{ "ticker": { "uuid": "f4935343-cb26-434c-8918-5b2bca7754bf", "symbol": "ZIG", "name": "Zigup Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Rental & Leasing Services", "page_url": "https://sharemaestro.com/factors/ticker/f4935343-cb26-434c-8918-5b2bca7754bf/", "api_url": "https://sharemaestro.com/factors/api/tickers/f4935343-cb26-434c-8918-5b2bca7754bf/" }, "ticker_metadata": { "id": 32708, "uuid": "f4935343-cb26-434c-8918-5b2bca7754bf", "symbol": "ZIG", "name": "Zigup Plc", "asset_type": "equity", "market_cap": 1067231232, "stock_exchange_id": 19, "industry": "Rental & Leasing Services", "sector": "Industrials", "description": "Zigup Plc engages in the provision of mobility solutions and automotive services to business and personal customers in the United Kingdom, Spain, and Ireland. The company offers vehicle provision services that includes vehicle rental, service, and maintenance solutions through vans, e-LCVs, and specialist vehicles with refrigerated, traffic management, and support; and fleet support and services comprising service scheduling, telematics, driver liaison, training, and downtime management, as well as electric vehicle (EV) fleet consulting and charging, and solar installation for businesses and consumers. It also provides claims support and accident management, such as accident claim handling, incident reporting, repair and insurer management, and legal support services for vehicles, drivers, and passengers; and replacement vehicle services through direct and credit hire arrangements. In addition, the company offers vehicle damage repairs for cars and LCVs, including plastic welding, and structural and aluminium body repairs, as well as mobile repair, glass repair, and replacement services; and vehicle disposal services for used vans and cars to businesses and private individuals through retail sites and online auction platforms. It offers its products and services to corporates, insurance and leasing, and consumers, as well as public sector. The company was formerly known as Redde Northgate plc and changed its name to Zigup Plc in May 2024. Zigup Plc was incorporated in 1897 and is headquartered in Darlington, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f4935343-cb26-434c-8918-5b2bca7754bf", "symbol": "ZIG", "name": "Zigup Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Rental & Leasing Services", "page_url": "https://sharemaestro.com/factors/ticker/f4935343-cb26-434c-8918-5b2bca7754bf/", "api_url": "https://sharemaestro.com/factors/api/tickers/f4935343-cb26-434c-8918-5b2bca7754bf/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.68, "value": 0.73, "quality": 0.05, "momentum": 0.8, "coverage": 0.909, "confidence": 0.726, "delta": null }, "headline_factors": { "price": 455.5, "market_cap": 102284636242.5, "pe_ratio": 1281.04, "earnings_yield": 0.0008, "ebitda_to_ev": 0.0043, "shareholder_yield": 0.0, "roe": 0.0737, "piotroski_f_score": 2, "momentum_12_1": 0.1777, "volatility_252d": 0.2746 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:28.694455+00:00", "batch_id": "" }, "size": { "price_close": 455.5, "market_cap": 102284636242.5, "market_cap_usd": 102284636242.5, "enterprise_value": 103223888242.5, "shares_outstanding": 224554635, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1281.04, "pb_ratio": 94.3704, "ptbv_ratio": 94.3704, "ps_ratio": 56.4284, "pcf_ratio": 6217.1551, "pfcf_ratio": 45500.283, "ev_ebitda": 232.7525, "ev_ebit": 624.0788, "ev_sales": 56.9466, "ev_fcf": 45918.0998, "earnings_yield": 0.0008, "fcf_yield": 0.0, "price_to_sales": 56.4284, "price_to_book": 94.3704, "price_to_cashflow": 6217.1551, "ebitda_to_ev": 0.0043, "sales_yield": 0.0176 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0, "shareholder_yield": 0.0, "debt_paydown_yield": 0, "total_yield": 0.0 }, "quality": { "gross_margin": 0.2195, "operating_margin": 0.0912, "net_margin": 0.044, "ebitda_margin": 0.2447, "fcf_margin": 0.0012, "roe": 0.0737, "roa": 0.0319, "roic": 0.0613, "roc_greenblatt": null, "asset_turnover": 0.725, "cash_conversion": 0.0282, "accruals_ratio": 0.0254, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1769, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1591, "external_financing": 0.0022 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.1179, "debt_to_assets": 0.3915, "interest_coverage": 4.7728, "current_ratio": 0.9459, "quick_ratio": 0.9459, "net_debt": 939252000, "local_beta": 0.9216, "volatility_252d": 0.2746, "volatility_60d": 0.6012, "max_drawdown_12m": -0.1454, "risk_adjusted_momentum": 0.647 }, "growth": { "revenue_growth_1y": -0.0112, "revenue_growth_3y_cagr": 0.1338, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.3624, "eps_growth_3y_cagr": -0.077, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.9757, "book_value_growth_1y": 0.0172, "revenue_growth": -0.0112, "earnings_growth": -0.3624 }, "momentum": { "price_return_1m": 0.095, "price_return_3m": 0.162, "price_return_6m": 0.1549, "price_return_9m": 0.4556, "price_return_12m": 0.2895, "price_return_12m_ex1m": 0.1777, "momentum_6m": 0.1549, "momentum_12m": 0.2895, "momentum_12_1": 0.1777, "distance_from_52w_high": -0.0288, "distance_from_52w_low": 0.4816, "relative_strength": 0.1164 }, "raw_ttm": { "revenue_ttm": 1812644000, "gross_profit_ttm": 397899000, "ebit_ttm": 165402000, "ebitda_ttm": 443492000, "net_income_ttm": 79845000, "eps_diluted_ttm": 0.3556, "operating_cash_flow_ttm": 16452000, "capital_expenditure_ttm": -14204000, "fcf_ttm": 2248000, "dividends_paid_ttm": null, "share_repurchases_ttm": -5332000, "shares_issued_ttm": 263000, "interest_expense_ttm": 34655000, "cash_and_equivalents": 39575000, "total_current_assets": 444405000, "total_current_liabilities": 469816000, "net_ppe": null, "total_assets": 2500162000, "total_debt": 978827000, "total_equity": 1083864000, "net_working_capital": -21706000, "book_value_per_share": 4.8267, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.8267 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 44, "rank_pb": 36, "rank_ptbv": 36, "rank_ps": 29, "rank_pcf": 96, "rank_ev_ebitda": 13, "rank_ev_ebit": 44, "rank_earnings_yield": 42, "rank_fcf_yield": 71, "rank_dividend_yield": 99, "rank_shareholder_yield": 61, "rank_total_yield": 70, "rank_roe": 47, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 84, "rank_fcf_margin": 71, "rank_piotroski": 98, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 83, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 27 }, "composites": { "value_composite": 27, "quality_composite": 95, "momentum_composite": 20, "growth_composite": 95, "yield_composite": 87, "svqf_composite": 21, "vc1_composite": 25, "vc2_composite": 30, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 32, "quality_value_composite": 0.191, "os_score": 0.68, "value_percentile": 0.73, "quality_percentile": 0.05, "momentum_percentile": 0.8, "factor_coverage": 0.909, "signal_confidence": 0.726, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9393, "ticker_id": 32708, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:28.694455+00:00", "batch_id": "", "os_score_delta": null, "price_close": 455.5, "market_cap": 102284636242.5, "market_cap_usd": 102284636242.5, "enterprise_value": 103223888242.5, "shares_outstanding": 224554635, "fx_rate_to_usd": null, "pe_ratio": 1281.03996797, "pb_ratio": 94.37036034, "ptbv_ratio": 94.37036034, "ps_ratio": 56.42841961, "pcf_ratio": 6217.15513266, "pfcf_ratio": 45500.28302602, "ev_ebitda": 232.75253723, "ev_ebit": 624.07883969, "ev_sales": 56.94658645, "ev_fcf": 45918.099752, "earnings_yield": 0.00078062, "fcf_yield": 2.178e-05, "dividend_yield": 0, "buyback_yield": 4.956e-05, "shareholder_yield": 4.956e-05, "debt_paydown_yield": 0, "total_yield": 4.956e-05, "gross_margin": 0.21951304, "operating_margin": 0.09124903, "net_margin": 0.04404891, "ebitda_margin": 0.2446658, "fcf_margin": 0.00124018, "roe": 0.07366699, "roa": 0.03193593, "roic": 0.06131705, "roc_greenblatt": null, "asset_turnover": 0.72501062, "cash_conversion": 0.02815455, "accruals_ratio": 0.02535556, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.11785556, "debt_to_assets": 0.39150543, "interest_coverage": 4.77281778, "current_ratio": 0.94591287, "quick_ratio": 0.94591287, "net_debt": 939252000, "revenue_growth_1y": -0.0111738, "revenue_growth_3y_cagr": 0.1338326, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.36240219, "eps_growth_3y_cagr": -0.07701128, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.97569309, "book_value_growth_1y": 0.0172307, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.176862, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09495192, "price_return_3m": 0.1619898, "price_return_6m": 0.15488341, "price_return_9m": 0.45559586, "price_return_12m": 0.28949684, "price_return_12m_ex1m": 0.17767439, "distance_from_52w_high": -0.02878465, "distance_from_52w_low": 0.48163093, "relative_strength": 0.11635625, "local_beta": 0.9216, "volatility_252d": 0.274628, "volatility_60d": 0.601227, "max_drawdown_12m": -0.14539163, "revenue_ttm": 1812644000, "gross_profit_ttm": 397899000, "ebit_ttm": 165402000, "ebitda_ttm": 443492000, "net_income_ttm": 79845000, "eps_diluted_ttm": 0.35557048, "operating_cash_flow_ttm": 16452000, "capital_expenditure_ttm": -14204000, "fcf_ttm": 2248000, "dividends_paid_ttm": null, "share_repurchases_ttm": -5332000, "shares_issued_ttm": 263000, "interest_expense_ttm": 34655000, "cash_and_equivalents": 39575000, "total_current_assets": 444405000, "total_current_liabilities": 469816000, "net_ppe": null, "total_assets": 2500162000, "total_debt": 978827000, "total_equity": 1083864000, "net_working_capital": -21706000, "book_value_per_share": 4.82672736, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.82672736, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 44, "rank_pb": 36, "rank_ptbv": 36, "rank_ps": 29, "rank_pcf": 96, "rank_ev_ebitda": 13, "rank_ev_ebit": 44, "rank_earnings_yield": 42, "rank_fcf_yield": 71, "rank_dividend_yield": 99, "rank_shareholder_yield": 61, "rank_total_yield": 70, "rank_roe": 47, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 84, "rank_fcf_margin": 71, "rank_piotroski": 98, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 83, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 27, "value_composite": 27, "quality_composite": 95, "momentum_composite": 20, "growth_composite": 95, "yield_composite": 87, "svqf_composite": 21, "vc1_composite": 25, "vc2_composite": 30, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.909, "signal_confidence": 0.726, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 455.5, "os": 0.68, "value": 0.73, "quality": 0.05, "momentum": 0.8, "confidence": 0.726, "coverage": 0.909, "pe_ratio": 1281.04, "earnings_yield": 0.0008, "shareholder_yield": 0.0, "roe": 0.0737, "momentum_12_1": 0.1777, "complete_fields": { "id": 9393, "ticker_id": 32708, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:28.694455+00:00", "batch_id": "", "os_score_delta": null, "price_close": 455.5, "market_cap": 102284636242.5, "market_cap_usd": 102284636242.5, "enterprise_value": 103223888242.5, "shares_outstanding": 224554635, "fx_rate_to_usd": null, "pe_ratio": 1281.03996797, "pb_ratio": 94.37036034, "ptbv_ratio": 94.37036034, "ps_ratio": 56.42841961, "pcf_ratio": 6217.15513266, "pfcf_ratio": 45500.28302602, "ev_ebitda": 232.75253723, "ev_ebit": 624.07883969, "ev_sales": 56.94658645, "ev_fcf": 45918.099752, "earnings_yield": 0.00078062, "fcf_yield": 2.178e-05, "dividend_yield": 0, "buyback_yield": 4.956e-05, "shareholder_yield": 4.956e-05, "debt_paydown_yield": 0, "total_yield": 4.956e-05, "gross_margin": 0.21951304, "operating_margin": 0.09124903, "net_margin": 0.04404891, "ebitda_margin": 0.2446658, "fcf_margin": 0.00124018, "roe": 0.07366699, "roa": 0.03193593, "roic": 0.06131705, "roc_greenblatt": null, "asset_turnover": 0.72501062, "cash_conversion": 0.02815455, "accruals_ratio": 0.02535556, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.11785556, "debt_to_assets": 0.39150543, "interest_coverage": 4.77281778, "current_ratio": 0.94591287, "quick_ratio": 0.94591287, "net_debt": 939252000, "revenue_growth_1y": -0.0111738, "revenue_growth_3y_cagr": 0.1338326, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.36240219, "eps_growth_3y_cagr": -0.07701128, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.97569309, "book_value_growth_1y": 0.0172307, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.176862, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09495192, "price_return_3m": 0.1619898, "price_return_6m": 0.15488341, "price_return_9m": 0.45559586, "price_return_12m": 0.28949684, "price_return_12m_ex1m": 0.17767439, "distance_from_52w_high": -0.02878465, "distance_from_52w_low": 0.48163093, "relative_strength": 0.11635625, "local_beta": 0.9216, "volatility_252d": 0.274628, "volatility_60d": 0.601227, "max_drawdown_12m": -0.14539163, "revenue_ttm": 1812644000, "gross_profit_ttm": 397899000, "ebit_ttm": 165402000, "ebitda_ttm": 443492000, "net_income_ttm": 79845000, "eps_diluted_ttm": 0.35557048, "operating_cash_flow_ttm": 16452000, "capital_expenditure_ttm": -14204000, "fcf_ttm": 2248000, "dividends_paid_ttm": null, "share_repurchases_ttm": -5332000, "shares_issued_ttm": 263000, "interest_expense_ttm": 34655000, "cash_and_equivalents": 39575000, "total_current_assets": 444405000, "total_current_liabilities": 469816000, "net_ppe": null, "total_assets": 2500162000, "total_debt": 978827000, "total_equity": 1083864000, "net_working_capital": -21706000, "book_value_per_share": 4.82672736, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.82672736, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 44, "rank_pb": 36, "rank_ptbv": 36, "rank_ps": 29, "rank_pcf": 96, "rank_ev_ebitda": 13, "rank_ev_ebit": 44, "rank_earnings_yield": 42, "rank_fcf_yield": 71, "rank_dividend_yield": 99, "rank_shareholder_yield": 61, "rank_total_yield": 70, "rank_roe": 47, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 84, "rank_fcf_margin": 71, "rank_piotroski": 98, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 83, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 27, "value_composite": 27, "quality_composite": 95, "momentum_composite": 20, "growth_composite": 95, "yield_composite": 87, "svqf_composite": 21, "vc1_composite": 25, "vc2_composite": 30, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.909, "signal_confidence": 0.726, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:32:19.905383+00:00", "is_restated": false, "income_statement": { "revenue": 1812644000, "cost_of_revenue": 1414745000, "gross_profit": 397899000, "ebit": 165402000, "ebitda": 443492000, "pretax_income": null, "tax_provision": null, "net_income": 79845000, "net_income_to_common": 79845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33738000, "total_current_assets": 444596000, "total_assets": 2335389000, "short_term_debt": 54367000, "long_term_debt": 677586000, "total_debt": 869933000, "total_liabilities": null, "total_equity": 1063157000, "shares_outstanding": 224554635, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16452000, "capital_expenditure": -14204000, "free_cash_flow": 2248000, "dividends_paid": null, "share_repurchases": -5332000, "shares_issued": 263000, "net_debt_issued": 125005000 }, "complete_fields": { "id": 399501, "ticker_id": 32708, "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:32:19.905383+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "443492000", "netIncome": "79845000", "grossProfit": "397899000", "totalRevenue": "1812644000", "costOfRevenue": "1414745000", "interestExpense": "34655000", "operatingIncome": "165402000", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "307369000" }, "balance": { "totalDebt": "869933000", "totalAssets": "2335389000", "longTermDebt": "677586000", "shortTermDebt": "54367000", "fiscalDateEnding": "2025-04-30", "totalLiabilities": null, "sharesOutstanding": "224554635", "totalCurrentAssets": "444596000", "totalShareholderEquity": "1063157000", "totalCurrentLiabilities": "439300000", "cashAndShortTermInvestments": "33738000" }, "cashflow": { "freeCashFlow": "2248000", "dividendsPaid": null, "issuanceOfDebt": "212685000", "issuanceOfStock": "263000", "repaymentOfDebt": "-87680000", "fiscalDateEnding": "2025-04-30", "operatingCashflow": "16452000", "repurchaseOfStock": "-5332000", "capitalExpenditures": "-14204000" } }, "revenue": 1812644000, "cost_of_revenue": 1414745000, "gross_profit": 397899000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 165402000, "depreciation_amortisation": 307369000, "ebitda": 443492000, "interest_expense": 34655000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 79845000, "net_income_continuing_ops": null, "net_income_to_common": 79845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33738000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 444596000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2335389000, "short_term_debt": 54367000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 439300000, "long_term_debt": 677586000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 869933000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1063157000, "shares_outstanding": 224554635, "operating_cash_flow": 16452000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14204000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -5332000, "shares_issued": 263000, "net_debt_issued": 125005000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2248000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "443492000", "netIncome": "79845000", "grossProfit": "397899000", "totalRevenue": "1812644000", "costOfRevenue": "1414745000", "interestExpense": "34655000", "operatingIncome": "165402000", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "307369000" }, "balance": { "totalDebt": "869933000", "totalAssets": "2335389000", "longTermDebt": "677586000", "shortTermDebt": "54367000", "fiscalDateEnding": "2025-04-30", "totalLiabilities": null, "sharesOutstanding": "224554635", "totalCurrentAssets": "444596000", "totalShareholderEquity": "1063157000", "totalCurrentLiabilities": "439300000", "cashAndShortTermInvestments": "33738000" }, "cashflow": { "freeCashFlow": "2248000", "dividendsPaid": null, "issuanceOfDebt": "212685000", "issuanceOfStock": "263000", "repaymentOfDebt": "-87680000", "fiscalDateEnding": "2025-04-30", "operatingCashflow": "16452000", "repurchaseOfStock": "-5332000", "capitalExpenditures": "-14204000" } } }, { "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:32:19.905383+00:00", "is_restated": false, "income_statement": { "revenue": 1833127000, "cost_of_revenue": 1400236000, "gross_profit": 432891000, "ebit": 203621000, "ebitda": 445056000, "pretax_income": null, "tax_provision": null, "net_income": 125018000, "net_income_to_common": 125018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39802000, "total_current_assets": 508470000, "total_assets": 2225166000, "short_term_debt": 57542000, "long_term_debt": 559464000, "total_debt": 781530000, "total_liabilities": null, "total_equity": 1043397000, "shares_outstanding": 224178347, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 110260000, "capital_expenditure": -17776000, "free_cash_flow": 92484000, "dividends_paid": -56178000, "share_repurchases": -24878000, "shares_issued": 2829000, "net_debt_issued": 33078000 }, "complete_fields": { "id": 399503, "ticker_id": 32708, "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:32:19.905383+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "445056000", "netIncome": "125018000", "grossProfit": "432891000", "totalRevenue": "1833127000", "costOfRevenue": "1400236000", "interestExpense": "31699000", "operatingIncome": "203621000", "fiscalDateEnding": "2024-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "251254000" }, "balance": { "totalDebt": "781530000", "totalAssets": "2225166000", "longTermDebt": "559464000", "shortTermDebt": "57542000", "fiscalDateEnding": "2024-04-30", "totalLiabilities": null, "sharesOutstanding": "224178347", "totalCurrentAssets": "508470000", "totalShareholderEquity": "1043397000", "totalCurrentLiabilities": "448780000", "cashAndShortTermInvestments": "39802000" }, "cashflow": { "freeCashFlow": "92484000", "dividendsPaid": "-56178000", "issuanceOfDebt": "33078000", "issuanceOfStock": "2829000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-04-30", "operatingCashflow": "110260000", "repurchaseOfStock": "-24878000", "capitalExpenditures": "-17776000" } }, "revenue": 1833127000, "cost_of_revenue": 1400236000, "gross_profit": 432891000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 203621000, "depreciation_amortisation": 251254000, "ebitda": 445056000, "interest_expense": 31699000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 125018000, "net_income_continuing_ops": null, "net_income_to_common": 125018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39802000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 508470000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2225166000, "short_term_debt": 57542000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 448780000, "long_term_debt": 559464000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 781530000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1043397000, "shares_outstanding": 224178347, "operating_cash_flow": 110260000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -17776000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -56178000, "share_repurchases": -24878000, "shares_issued": 2829000, "net_debt_issued": 33078000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 92484000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "445056000", "netIncome": "125018000", "grossProfit": "432891000", "totalRevenue": "1833127000", "costOfRevenue": "1400236000", "interestExpense": "31699000", "operatingIncome": "203621000", "fiscalDateEnding": "2024-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "251254000" }, "balance": { "totalDebt": "781530000", "totalAssets": "2225166000", "longTermDebt": "559464000", "shortTermDebt": "57542000", "fiscalDateEnding": "2024-04-30", "totalLiabilities": null, "sharesOutstanding": "224178347", "totalCurrentAssets": "508470000", "totalShareholderEquity": "1043397000", "totalCurrentLiabilities": "448780000", "cashAndShortTermInvestments": "39802000" }, "cashflow": { "freeCashFlow": "92484000", "dividendsPaid": "-56178000", "issuanceOfDebt": "33078000", "issuanceOfStock": "2829000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-04-30", "operatingCashflow": "110260000", "repurchaseOfStock": "-24878000", "capitalExpenditures": "-17776000" } } }, { "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:32:19.905383+00:00", "is_restated": false, "income_statement": { "revenue": 1489746000, "cost_of_revenue": 1054173000, "gross_profit": 435573000, "ebit": 221915000, "ebitda": 396528000, "pretax_income": null, "tax_provision": null, "net_income": 139238000, "net_income_to_common": 139238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14122000, "total_current_assets": 524887000, "total_assets": 2106779000, "short_term_debt": 14079000, "long_term_debt": 537212000, "total_debt": 708056000, "total_liabilities": null, "total_equity": 994595000, "shares_outstanding": 226408666, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 84322000, "capital_expenditure": -9127000, "free_cash_flow": 75195000, "dividends_paid": -52220000, "share_repurchases": -52927000, "shares_issued": 1414000, "net_debt_issued": 96807000 }, "complete_fields": { "id": 399504, "ticker_id": 32708, "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:32:19.905383+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "396528000", "netIncome": "139238000", "grossProfit": "435573000", "totalRevenue": "1489746000", "costOfRevenue": "1054173000", "interestExpense": "21327000", "operatingIncome": "221915000", "fiscalDateEnding": "2023-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "196474000" }, "balance": { "totalDebt": "708056000", "totalAssets": "2106779000", "longTermDebt": "537212000", "shortTermDebt": "14079000", "fiscalDateEnding": "2023-04-30", "totalLiabilities": null, "sharesOutstanding": "226408666", "totalCurrentAssets": "524887000", "totalShareholderEquity": "994595000", "totalCurrentLiabilities": "409281000", "cashAndShortTermInvestments": "14122000" }, "cashflow": { "freeCashFlow": "75195000", "dividendsPaid": "-52220000", "issuanceOfDebt": "96807000", "issuanceOfStock": "1414000", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-04-30", "operatingCashflow": "84322000", "repurchaseOfStock": "-52927000", "capitalExpenditures": "-9127000" } }, "revenue": 1489746000, "cost_of_revenue": 1054173000, "gross_profit": 435573000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 221915000, "depreciation_amortisation": 196474000, "ebitda": 396528000, "interest_expense": 21327000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 139238000, "net_income_continuing_ops": null, "net_income_to_common": 139238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14122000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 524887000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2106779000, "short_term_debt": 14079000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 409281000, "long_term_debt": 537212000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 708056000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 994595000, "shares_outstanding": 226408666, "operating_cash_flow": 84322000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9127000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -52220000, "share_repurchases": -52927000, "shares_issued": 1414000, "net_debt_issued": 96807000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 75195000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "396528000", "netIncome": "139238000", "grossProfit": "435573000", "totalRevenue": "1489746000", "costOfRevenue": "1054173000", "interestExpense": "21327000", "operatingIncome": "221915000", "fiscalDateEnding": "2023-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "196474000" }, "balance": { "totalDebt": "708056000", "totalAssets": "2106779000", "longTermDebt": "537212000", "shortTermDebt": "14079000", "fiscalDateEnding": "2023-04-30", "totalLiabilities": null, "sharesOutstanding": "226408666", "totalCurrentAssets": "524887000", "totalShareholderEquity": "994595000", "totalCurrentLiabilities": "409281000", "cashAndShortTermInvestments": "14122000" }, "cashflow": { "freeCashFlow": "75195000", "dividendsPaid": "-52220000", "issuanceOfDebt": "96807000", "issuanceOfStock": "1414000", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-04-30", "operatingCashflow": "84322000", "repurchaseOfStock": "-52927000", "capitalExpenditures": "-9127000" } } }, { "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:32:19.905383+00:00", "is_restated": false, "income_statement": { "revenue": 1243557000, "cost_of_revenue": 897349000, "gross_profit": 346208000, "ebit": 152481000, "ebitda": 365283000, "pretax_income": null, "tax_provision": null, "net_income": 101545000, "net_income_to_common": 101545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24561000, "total_current_assets": 409742000, "total_assets": 1846913000, "short_term_debt": 21007000, "long_term_debt": 421322000, "total_debt": 606608000, "total_liabilities": null, "total_equity": 946761000, "shares_outstanding": 244265432, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 127643000, "capital_expenditure": -53742000, "free_cash_flow": 73901000, "dividends_paid": -43897000, "share_repurchases": -7493000, "shares_issued": -9933000, "net_debt_issued": 40439000 }, "complete_fields": { "id": 399505, "ticker_id": 32708, "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:32:19.905383+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "365283000", "netIncome": "101545000", "grossProfit": "346208000", "totalRevenue": "1243557000", "costOfRevenue": "897349000", "interestExpense": "14661000", "operatingIncome": "152481000", "fiscalDateEnding": "2022-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "217933000" }, "balance": { "totalDebt": "606608000", "totalAssets": "1846913000", "longTermDebt": "421322000", "shortTermDebt": "21007000", "fiscalDateEnding": "2022-04-30", "totalLiabilities": null, "sharesOutstanding": "244265432", "totalCurrentAssets": "409742000", "totalShareholderEquity": "946761000", "totalCurrentLiabilities": "323691000", "cashAndShortTermInvestments": "24561000" }, "cashflow": { "freeCashFlow": "73901000", "dividendsPaid": "-43897000", "issuanceOfDebt": "318056000", "issuanceOfStock": "-9933000", "repaymentOfDebt": "-277617000", "fiscalDateEnding": "2022-04-30", "operatingCashflow": "127643000", "repurchaseOfStock": "-7493000", "capitalExpenditures": "-53742000" } }, "revenue": 1243557000, "cost_of_revenue": 897349000, "gross_profit": 346208000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 152481000, "depreciation_amortisation": 217933000, "ebitda": 365283000, "interest_expense": 14661000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 101545000, "net_income_continuing_ops": null, "net_income_to_common": 101545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24561000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 409742000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1846913000, "short_term_debt": 21007000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 323691000, "long_term_debt": 421322000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 606608000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 946761000, "shares_outstanding": 244265432, "operating_cash_flow": 127643000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -53742000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -43897000, "share_repurchases": -7493000, "shares_issued": -9933000, "net_debt_issued": 40439000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 73901000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "365283000", "netIncome": "101545000", "grossProfit": "346208000", "totalRevenue": "1243557000", "costOfRevenue": "897349000", "interestExpense": "14661000", "operatingIncome": "152481000", "fiscalDateEnding": "2022-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "217933000" }, "balance": { "totalDebt": "606608000", "totalAssets": "1846913000", "longTermDebt": "421322000", "shortTermDebt": "21007000", "fiscalDateEnding": "2022-04-30", "totalLiabilities": null, "sharesOutstanding": "244265432", "totalCurrentAssets": "409742000", "totalShareholderEquity": "946761000", "totalCurrentLiabilities": "323691000", "cashAndShortTermInvestments": "24561000" }, "cashflow": { "freeCashFlow": "73901000", "dividendsPaid": "-43897000", "issuanceOfDebt": "318056000", "issuanceOfStock": "-9933000", "repaymentOfDebt": "-277617000", "fiscalDateEnding": "2022-04-30", "operatingCashflow": "127643000", "repurchaseOfStock": "-7493000", "capitalExpenditures": "-53742000" } } } ], "quarterly": [ { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:32:19.905383+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39575000, "total_current_assets": 444405000, "total_assets": 2500162000, "short_term_debt": 43280000, "long_term_debt": 783725000, "total_debt": 978827000, "total_liabilities": null, "total_equity": 1083864000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 399499, "ticker_id": 32708, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:32:19.905383+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "978827000", "totalAssets": "2500162000", "longTermDebt": "783725000", "shortTermDebt": "43280000", "fiscalDateEnding": "2025-10-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "444405000", "totalShareholderEquity": "1083864000", "totalCurrentLiabilities": "469816000", "cashAndShortTermInvestments": "39575000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39575000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 444405000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2500162000, "short_term_debt": 43280000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 469816000, "long_term_debt": 783725000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 978827000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1083864000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "978827000", "totalAssets": "2500162000", "longTermDebt": "783725000", "shortTermDebt": "43280000", "fiscalDateEnding": "2025-10-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "444405000", "totalShareholderEquity": "1083864000", "totalCurrentLiabilities": "469816000", "cashAndShortTermInvestments": "39575000" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:32:19.905383+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33738000, "total_current_assets": 444596000, "total_assets": 2335389000, "short_term_debt": 54367000, "long_term_debt": 677586000, "total_debt": 869933000, "total_liabilities": null, "total_equity": 1063157000, "shares_outstanding": 224554635, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 399500, "ticker_id": 32708, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:32:19.905383+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "869933000", "totalAssets": "2335389000", "longTermDebt": "677586000", "shortTermDebt": "54367000", "fiscalDateEnding": "2025-04-30", "totalLiabilities": null, "sharesOutstanding": "224554635", "totalCurrentAssets": "444596000", "totalShareholderEquity": "1063157000", "totalCurrentLiabilities": "439300000", "cashAndShortTermInvestments": "33738000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33738000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 444596000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2335389000, "short_term_debt": 54367000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 439300000, "long_term_debt": 677586000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 869933000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1063157000, "shares_outstanding": 224554635, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "869933000", "totalAssets": "2335389000", "longTermDebt": "677586000", "shortTermDebt": "54367000", "fiscalDateEnding": "2025-04-30", "totalLiabilities": null, "sharesOutstanding": "224554635", "totalCurrentAssets": "444596000", "totalShareholderEquity": "1063157000", "totalCurrentLiabilities": "439300000", "cashAndShortTermInvestments": "33738000" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:32:19.905383+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15116000, "total_current_assets": 451368000, "total_assets": 2282395000, "short_term_debt": 22159000, "long_term_debt": 626486000, "total_debt": 797595000, "total_liabilities": null, "total_equity": 1040709000, "shares_outstanding": 224554635, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 399502, "ticker_id": 32708, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:32:19.905383+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "797595000", "totalAssets": "2282395000", "longTermDebt": "626486000", "shortTermDebt": "22159000", "fiscalDateEnding": "2024-10-31", "totalLiabilities": null, "sharesOutstanding": "224554635", "totalCurrentAssets": "451368000", "totalShareholderEquity": "1040709000", "totalCurrentLiabilities": "456370000", "cashAndShortTermInvestments": "15116000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15116000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 451368000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2282395000, "short_term_debt": 22159000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 456370000, "long_term_debt": 626486000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 797595000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1040709000, "shares_outstanding": 224554635, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "797595000", "totalAssets": "2282395000", "longTermDebt": "626486000", "shortTermDebt": "22159000", "fiscalDateEnding": "2024-10-31", "totalLiabilities": null, "sharesOutstanding": "224554635", "totalCurrentAssets": "451368000", "totalShareholderEquity": "1040709000", "totalCurrentLiabilities": "456370000", "cashAndShortTermInvestments": "15116000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-04-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }