{ "ticker": { "uuid": "f4a2d122-53bb-4913-9675-f69f6a87a518", "symbol": "CCO", "name": "The Calmer Co International Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/f4a2d122-53bb-4913-9675-f69f6a87a518/", "api_url": "https://sharemaestro.com/factors/api/tickers/f4a2d122-53bb-4913-9675-f69f6a87a518/" }, "ticker_metadata": { "id": 22608, "uuid": "f4a2d122-53bb-4913-9675-f69f6a87a518", "symbol": "CCO", "name": "The Calmer Co International Limited", "asset_type": "equity", "market_cap": 7040992, "stock_exchange_id": 9, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "The Calmer Co International Limited operates as a health and wellness company in Australia, Fiji, New Zealand, the United States, and internationally. It produces and sells powdered drinking kava, teas, and capsules under the FijiKava brand name; flavoured and non-flavoured kava shots, tinctures, and traditional and instant drinking kava under the Taki Mai brand name; hemp, CBD oils, topical salves, and pet CBD oils under Danodan brand name. In addition, it sells its products through retailers and online. The company was formerly known as Fiji Kava Limited and changed its name to The Calmer Co International Limited in April 2023. The Calmer Co International Limited was incorporated in 2014 and is based in Yeronga, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f4a2d122-53bb-4913-9675-f69f6a87a518", "symbol": "CCO", "name": "The Calmer Co International Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/f4a2d122-53bb-4913-9675-f69f6a87a518/", "api_url": "https://sharemaestro.com/factors/api/tickers/f4a2d122-53bb-4913-9675-f69f6a87a518/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.04, "value": 0.17, "quality": 0.16, "momentum": 0.17, "coverage": 0.667, "confidence": 0.2, "delta": null }, "headline_factors": { "price": 0.0, "market_cap": 7040992, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.3224, "roe": 7.9827, "piotroski_f_score": 4, "momentum_12_1": 0, "volatility_252d": 0.8385 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-06-30", "financials_age_days": 707, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:01.078613+00:00", "batch_id": "" }, "size": { "price_close": 0.002, "market_cap": 7040992, "market_cap_usd": 7040992, "enterprise_value": 8154488, "shares_outstanding": 3520496000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.6517, "pcf_ratio": null, "pfcf_ratio": -3.2129, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 1.9129, "ev_fcf": -3.721, "earnings_yield": null, "fcf_yield": -0.2687, "price_to_sales": 1.6517, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.5228 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.3224, "shareholder_yield": -0.3224, "debt_paydown_yield": 0, "total_yield": -0.3224 }, "quality": { "gross_margin": 0.4962, "operating_margin": -0.8308, "net_margin": -0.8742, "ebitda_margin": -0.7863, "fcf_margin": -0.5141, "roe": 7.9827, "roa": -0.8597, "roic": -4.1074, "roc_greenblatt": null, "asset_turnover": 0.9834, "cash_conversion": 0.5881, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.5839, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.488, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.3322, "debt_to_assets": 0.5104, "interest_coverage": -20.4294, "current_ratio": 0.9452, "quick_ratio": 0.9452, "net_debt": 1113496, "local_beta": 2.1894, "volatility_252d": 0.8385, "volatility_60d": 1.8491, "max_drawdown_12m": -0.5556, "risk_adjusted_momentum": 0 }, "growth": { "revenue_growth_1y": 1.3892, "revenue_growth_3y_cagr": 0.5431, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 1.3892, "earnings_growth": null }, "momentum": { "price_return_1m": -0.3333, "price_return_3m": -0.3333, "price_return_6m": -0.5, "price_return_9m": -0.3333, "price_return_12m": -0.3333, "price_return_12m_ex1m": 0, "momentum_6m": -0.5, "momentum_12m": -0.3333, "momentum_12_1": 0, "distance_from_52w_high": -0.5556, "distance_from_52w_low": 0, "relative_strength": -0.3462 }, "raw_ttm": { "revenue_ttm": 4262840, "gross_profit_ttm": 2115426, "ebit_ttm": -3541413, "ebitda_ttm": -3351883, "net_income_ttm": -3726655, "eps_diluted_ttm": -0.0011, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -116971, "fcf_ttm": -2191466, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2270353, "interest_expense_ttm": 173349, "cash_and_equivalents": 1099017, "total_current_assets": 3076089, "total_current_liabilities": 3254419, "net_ppe": null, "total_assets": 4334600, "total_debt": 2212513, "total_equity": -466841, "net_working_capital": -829470, "book_value_per_share": -0.0001, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 83, "quality_composite": 84, "momentum_composite": 83, "growth_composite": 83, "yield_composite": 82, "svqf_composite": 89, "vc1_composite": 82, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 96, "quality_value_composite": 0.1649, "os_score": 0.04, "value_percentile": 0.17, "quality_percentile": 0.16, "momentum_percentile": 0.17, "factor_coverage": 0.667, "signal_confidence": 0.2, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10884, "ticker_id": 22608, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-06-30", "financials_age_days": 707, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:01.078613+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.002, "market_cap": 7040992, "market_cap_usd": 7040992, "enterprise_value": 8154488, "shares_outstanding": 3520496000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.65171388, "pcf_ratio": null, "pfcf_ratio": -3.21291409, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 1.91292378, "ev_fcf": -3.72101963, "earnings_yield": null, "fcf_yield": -0.26874354, "dividend_yield": 0, "buyback_yield": -0.32244789, "shareholder_yield": -0.32244789, "debt_paydown_yield": 0, "total_yield": -0.32244789, "gross_margin": 0.49624804, "operating_margin": -0.83076376, "net_margin": -0.87421883, "ebitda_margin": -0.78630279, "fcf_margin": -0.51408591, "roe": 7.98270717, "roa": -0.859746, "roic": -4.10738299, "roc_greenblatt": null, "asset_turnover": 0.98344484, "cash_conversion": 0.58805175, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.33220014, "debt_to_assets": 0.51043072, "interest_coverage": -20.42938234, "current_ratio": 0.94520374, "quick_ratio": 0.94520374, "net_debt": 1113496, "revenue_growth_1y": 1.38915888, "revenue_growth_3y_cagr": 0.54309607, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.583907, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.33333333, "price_return_3m": -0.33333333, "price_return_6m": -0.5, "price_return_9m": -0.33333333, "price_return_12m": -0.33333333, "price_return_12m_ex1m": 0, "distance_from_52w_high": -0.55555556, "distance_from_52w_low": 0, "relative_strength": -0.34618012, "local_beta": 2.1894, "volatility_252d": 0.838533, "volatility_60d": 1.849127, "max_drawdown_12m": -0.55555556, "revenue_ttm": 4262840, "gross_profit_ttm": 2115426, "ebit_ttm": -3541413, "ebitda_ttm": -3351883, "net_income_ttm": -3726655, "eps_diluted_ttm": -0.00105856, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -116971, "fcf_ttm": -2191466, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2270353, "interest_expense_ttm": 173349, "cash_and_equivalents": 1099017, "total_current_assets": 3076089, "total_current_liabilities": 3254419, "net_ppe": null, "total_assets": 4334600, "total_debt": 2212513, "total_equity": -466841, "net_working_capital": -829470, "book_value_per_share": -0.00013261, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 83, "quality_composite": 84, "momentum_composite": 83, "growth_composite": 83, "yield_composite": 82, "svqf_composite": 89, "vc1_composite": 82, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.667, "signal_confidence": 0.2, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.0, "os": 0.04, "value": 0.17, "quality": 0.16, "momentum": 0.17, "confidence": 0.2, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3224, "roe": 7.9827, "momentum_12_1": 0, "complete_fields": { "id": 10884, "ticker_id": 22608, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-06-30", "financials_age_days": 707, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:01.078613+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.002, "market_cap": 7040992, "market_cap_usd": 7040992, "enterprise_value": 8154488, "shares_outstanding": 3520496000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.65171388, "pcf_ratio": null, "pfcf_ratio": -3.21291409, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 1.91292378, "ev_fcf": -3.72101963, "earnings_yield": null, "fcf_yield": -0.26874354, "dividend_yield": 0, "buyback_yield": -0.32244789, "shareholder_yield": -0.32244789, "debt_paydown_yield": 0, "total_yield": -0.32244789, "gross_margin": 0.49624804, "operating_margin": -0.83076376, "net_margin": -0.87421883, "ebitda_margin": -0.78630279, "fcf_margin": -0.51408591, "roe": 7.98270717, "roa": -0.859746, "roic": -4.10738299, "roc_greenblatt": null, "asset_turnover": 0.98344484, "cash_conversion": 0.58805175, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.33220014, "debt_to_assets": 0.51043072, "interest_coverage": -20.42938234, "current_ratio": 0.94520374, "quick_ratio": 0.94520374, "net_debt": 1113496, "revenue_growth_1y": 1.38915888, "revenue_growth_3y_cagr": 0.54309607, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.583907, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.33333333, "price_return_3m": -0.33333333, "price_return_6m": -0.5, "price_return_9m": -0.33333333, "price_return_12m": -0.33333333, "price_return_12m_ex1m": 0, "distance_from_52w_high": -0.55555556, "distance_from_52w_low": 0, "relative_strength": -0.34618012, "local_beta": 2.1894, "volatility_252d": 0.838533, "volatility_60d": 1.849127, "max_drawdown_12m": -0.55555556, "revenue_ttm": 4262840, "gross_profit_ttm": 2115426, "ebit_ttm": -3541413, "ebitda_ttm": -3351883, "net_income_ttm": -3726655, "eps_diluted_ttm": -0.00105856, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -116971, "fcf_ttm": -2191466, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2270353, "interest_expense_ttm": 173349, "cash_and_equivalents": 1099017, "total_current_assets": 3076089, "total_current_liabilities": 3254419, "net_ppe": null, "total_assets": 4334600, "total_debt": 2212513, "total_equity": -466841, "net_working_capital": -829470, "book_value_per_share": -0.00013261, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 83, "quality_composite": 84, "momentum_composite": 83, "growth_composite": 83, "yield_composite": 82, "svqf_composite": 89, "vc1_composite": 82, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.667, "signal_confidence": 0.2, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:03:30.523787+00:00", "is_restated": false, "income_statement": { "revenue": 4262840, "cost_of_revenue": 2147414, "gross_profit": 2115426, "ebit": -3541413, "ebitda": -3351883, "pretax_income": null, "tax_provision": null, "net_income": -3726655, "net_income_to_common": -3726655, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1099017, "total_current_assets": 3076089, "total_assets": 4334600, "short_term_debt": 447877, "long_term_debt": 1538028, "total_debt": 2212513, "total_liabilities": null, "total_equity": -466841, "shares_outstanding": 1630405692, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -116971, "free_cash_flow": -2191466, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2270353, "net_debt_issued": 604689 }, "complete_fields": { "id": 410730, "ticker_id": 22608, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:03:30.523787+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3351883", "netIncome": "-3726655", "grossProfit": "2115426", "totalRevenue": "4262840", "costOfRevenue": "2147414", "interestExpense": "173349", "operatingIncome": "-3541413", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": "10283", "depreciationAndAmortization": "201423" }, "balance": { "totalDebt": "2212513", "totalAssets": "4334600", "longTermDebt": "1538028", "shortTermDebt": "447877", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1630405692", "totalCurrentAssets": "3076089", "totalShareholderEquity": "-466841", "totalCurrentLiabilities": "3254419", "propertyPlantEquipmentNet": "791681", "cashAndShortTermInvestments": "1099017" }, "cashflow": { "freeCashFlow": "-2191466", "dividendsPaid": null, "issuanceOfDebt": "700000", "issuanceOfStock": "2270353", "repaymentOfDebt": "-95311", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-116971" } }, "revenue": 4262840, "cost_of_revenue": 2147414, "gross_profit": 2115426, "research_and_development": 10283, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3541413, "depreciation_amortisation": 201423, "ebitda": -3351883, "interest_expense": 173349, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3726655, "net_income_continuing_ops": null, "net_income_to_common": -3726655, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1099017, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3076089, "net_ppe": 791681, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4334600, "short_term_debt": 447877, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3254419, "long_term_debt": 1538028, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2212513, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -466841, "shares_outstanding": 1630405692, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -116971, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2270353, "net_debt_issued": 604689, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2191466, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3351883", "netIncome": "-3726655", "grossProfit": "2115426", "totalRevenue": "4262840", "costOfRevenue": "2147414", "interestExpense": "173349", "operatingIncome": "-3541413", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": "10283", "depreciationAndAmortization": "201423" }, "balance": { "totalDebt": "2212513", "totalAssets": "4334600", "longTermDebt": "1538028", "shortTermDebt": "447877", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1630405692", "totalCurrentAssets": "3076089", "totalShareholderEquity": "-466841", "totalCurrentLiabilities": "3254419", "propertyPlantEquipmentNet": "791681", "cashAndShortTermInvestments": "1099017" }, "cashflow": { "freeCashFlow": "-2191466", "dividendsPaid": null, "issuanceOfDebt": "700000", "issuanceOfStock": "2270353", "repaymentOfDebt": "-95311", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-116971" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:03:30.523787+00:00", "is_restated": false, "income_statement": { "revenue": 1784243, "cost_of_revenue": 1225999, "gross_profit": 558244, "ebit": -4476809, "ebitda": -4740741, "pretax_income": null, "tax_provision": null, "net_income": -5241884, "net_income_to_common": -5241884, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 462151, "total_current_assets": 1808475, "total_assets": 3235871, "short_term_debt": 1193125, "long_term_debt": 888091, "total_debt": 2352744, "total_liabilities": null, "total_equity": -87527, "shares_outstanding": 532549667, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -21076, "free_cash_flow": -3823301, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3087382, "net_debt_issued": 439692 }, "complete_fields": { "id": 410731, "ticker_id": 22608, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:03:30.523787+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4740741", "netIncome": "-5241884", "grossProfit": "558244", "totalRevenue": "1784243", "costOfRevenue": "1225999", "interestExpense": "269700", "operatingIncome": "-4476809", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": "1824", "depreciationAndAmortization": "231443" }, "balance": { "totalDebt": "2352744", "totalAssets": "3235871", "longTermDebt": "888091", "shortTermDebt": "1193125", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "532549667", "totalCurrentAssets": "1808475", "totalShareholderEquity": "-87527", "totalCurrentLiabilities": "2431147", "propertyPlantEquipmentNet": "959658", "cashAndShortTermInvestments": "462151" }, "cashflow": { "freeCashFlow": "-3823301", "dividendsPaid": null, "issuanceOfDebt": "439692", "issuanceOfStock": "3087382", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-21076" } }, "revenue": 1784243, "cost_of_revenue": 1225999, "gross_profit": 558244, "research_and_development": 1824, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4476809, "depreciation_amortisation": 231443, "ebitda": -4740741, "interest_expense": 269700, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5241884, "net_income_continuing_ops": null, "net_income_to_common": -5241884, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 462151, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1808475, "net_ppe": 959658, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3235871, "short_term_debt": 1193125, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2431147, "long_term_debt": 888091, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2352744, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -87527, "shares_outstanding": 532549667, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -21076, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3087382, "net_debt_issued": 439692, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3823301, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4740741", "netIncome": "-5241884", "grossProfit": "558244", "totalRevenue": "1784243", "costOfRevenue": "1225999", "interestExpense": "269700", "operatingIncome": "-4476809", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": "1824", "depreciationAndAmortization": "231443" }, "balance": { "totalDebt": "2352744", "totalAssets": "3235871", "longTermDebt": "888091", "shortTermDebt": "1193125", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "532549667", "totalCurrentAssets": "1808475", "totalShareholderEquity": "-87527", "totalCurrentLiabilities": "2431147", "propertyPlantEquipmentNet": "959658", "cashAndShortTermInvestments": "462151" }, "cashflow": { "freeCashFlow": "-3823301", "dividendsPaid": null, "issuanceOfDebt": "439692", "issuanceOfStock": "3087382", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-21076" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:03:30.523787+00:00", "is_restated": false, "income_statement": { "revenue": 2050738, "cost_of_revenue": 1427261, "gross_profit": 623477, "ebit": -5835814, "ebitda": -5276497, "pretax_income": null, "tax_provision": null, "net_income": -5460992, "net_income_to_common": -5460992, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 799215, "total_current_assets": 3522176, "total_assets": 6804972, "short_term_debt": 106552, "long_term_debt": 939286, "total_debt": 1183980, "total_liabilities": null, "total_equity": 2952175, "shares_outstanding": 228620271, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -964941, "free_cash_flow": -6413124, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5236168, "net_debt_issued": 814286 }, "complete_fields": { "id": 410732, "ticker_id": 22608, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:03:30.523787+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5276497", "netIncome": "-5460992", "grossProfit": "623477", "totalRevenue": "2050738", "costOfRevenue": "1427261", "interestExpense": "37427", "operatingIncome": "-5835814", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": "44287", "depreciationAndAmortization": "147068" }, "balance": { "totalDebt": "1183980", "totalAssets": "6804972", "longTermDebt": "939286", "shortTermDebt": "106552", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "228620271", "totalCurrentAssets": "3522176", "totalShareholderEquity": "2952175", "totalCurrentLiabilities": "1140011", "propertyPlantEquipmentNet": "1505501", "cashAndShortTermInvestments": "799215" }, "cashflow": { "freeCashFlow": "-6413124", "dividendsPaid": null, "issuanceOfDebt": "814286", "issuanceOfStock": "5236168", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-964941" } }, "revenue": 2050738, "cost_of_revenue": 1427261, "gross_profit": 623477, "research_and_development": 44287, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5835814, "depreciation_amortisation": 147068, "ebitda": -5276497, "interest_expense": 37427, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5460992, "net_income_continuing_ops": null, "net_income_to_common": -5460992, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 799215, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3522176, "net_ppe": 1505501, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6804972, "short_term_debt": 106552, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1140011, "long_term_debt": 939286, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1183980, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2952175, "shares_outstanding": 228620271, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -964941, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5236168, "net_debt_issued": 814286, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6413124, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5276497", "netIncome": "-5460992", "grossProfit": "623477", "totalRevenue": "2050738", "costOfRevenue": "1427261", "interestExpense": "37427", "operatingIncome": "-5835814", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": "44287", "depreciationAndAmortization": "147068" }, "balance": { "totalDebt": "1183980", "totalAssets": "6804972", "longTermDebt": "939286", "shortTermDebt": "106552", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "228620271", "totalCurrentAssets": "3522176", "totalShareholderEquity": "2952175", "totalCurrentLiabilities": "1140011", "propertyPlantEquipmentNet": "1505501", "cashAndShortTermInvestments": "799215" }, "cashflow": { "freeCashFlow": "-6413124", "dividendsPaid": null, "issuanceOfDebt": "814286", "issuanceOfStock": "5236168", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-964941" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:03:30.523787+00:00", "is_restated": false, "income_statement": { "revenue": 1160166, "cost_of_revenue": 755732, "gross_profit": 404434, "ebit": -3525934, "ebitda": -3139564, "pretax_income": null, "tax_provision": null, "net_income": -3390522, "net_income_to_common": -3390522, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1184132, "total_current_assets": 2666998, "total_assets": 3628381, "short_term_debt": 125000, "long_term_debt": null, "total_debt": 267118, "total_liabilities": null, "total_equity": 2909522, "shares_outstanding": 155601696, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -259367, "free_cash_flow": -4399699, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4244792, "net_debt_issued": null }, "complete_fields": { "id": 410733, "ticker_id": 22608, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:03:30.523787+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3139564", "netIncome": "-3390522", "grossProfit": "404434", "totalRevenue": "1160166", "costOfRevenue": "755732", "interestExpense": "89574", "operatingIncome": "-3525934", "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": "137852", "depreciationAndAmortization": "156980" }, "balance": { "totalDebt": "267118", "totalAssets": "3628381", "longTermDebt": null, "shortTermDebt": "125000", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "155601696", "totalCurrentAssets": "2666998", "totalShareholderEquity": "2909522", "totalCurrentLiabilities": "770600", "propertyPlantEquipmentNet": "745669", "cashAndShortTermInvestments": "1184132" }, "cashflow": { "freeCashFlow": "-4399699", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4244792", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-259367" } }, "revenue": 1160166, "cost_of_revenue": 755732, "gross_profit": 404434, "research_and_development": 137852, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3525934, "depreciation_amortisation": 156980, "ebitda": -3139564, "interest_expense": 89574, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3390522, "net_income_continuing_ops": null, "net_income_to_common": -3390522, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1184132, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2666998, "net_ppe": 745669, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3628381, "short_term_debt": 125000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 770600, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 267118, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2909522, "shares_outstanding": 155601696, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -259367, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4244792, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4399699, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3139564", "netIncome": "-3390522", "grossProfit": "404434", "totalRevenue": "1160166", "costOfRevenue": "755732", "interestExpense": "89574", "operatingIncome": "-3525934", "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": "137852", "depreciationAndAmortization": "156980" }, "balance": { "totalDebt": "267118", "totalAssets": "3628381", "longTermDebt": null, "shortTermDebt": "125000", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "155601696", "totalCurrentAssets": "2666998", "totalShareholderEquity": "2909522", "totalCurrentLiabilities": "770600", "propertyPlantEquipmentNet": "745669", "cashAndShortTermInvestments": "1184132" }, "cashflow": { "freeCashFlow": "-4399699", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4244792", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-259367" } } } ], "quarterly": [] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 0, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }