{ "ticker": { "uuid": "f4b53aed-e80d-4931-9f75-db02bfad1dbe", "symbol": "DKS", "name": "Dick\u2019s Sporting Goods Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/f4b53aed-e80d-4931-9f75-db02bfad1dbe/", "api_url": "https://sharemaestro.com/factors/api/tickers/f4b53aed-e80d-4931-9f75-db02bfad1dbe/" }, "ticker_metadata": { "id": 1064, "uuid": "f4b53aed-e80d-4931-9f75-db02bfad1dbe", "symbol": "DKS", "name": "Dick\u2019s Sporting Goods Inc", "asset_type": "equity", "market_cap": 20355887000, "stock_exchange_id": 3, "industry": "Specialty Retail", "sector": "Consumer Cyclical", "description": "DICK'S Sporting Goods, Inc., is a sporting goods retailer primarily in the eastern United States. The company is headquartered in Coraopolis, Pennsylvania.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f4b53aed-e80d-4931-9f75-db02bfad1dbe", "symbol": "DKS", "name": "Dick\u2019s Sporting Goods Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/f4b53aed-e80d-4931-9f75-db02bfad1dbe/", "api_url": "https://sharemaestro.com/factors/api/tickers/f4b53aed-e80d-4931-9f75-db02bfad1dbe/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.85, "value": 0.67, "quality": 0.68, "momentum": 0.73, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 214.83, "market_cap": 19422350640, "pe_ratio": 21.4665, "earnings_yield": 0.0466, "ebitda_to_ev": 0.0848, "shareholder_yield": 0.022, "roe": 0.1614, "piotroski_f_score": 4, "momentum_12_1": 0.2803, "volatility_252d": 0.3541 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:45.941299+00:00", "batch_id": "" }, "size": { "price_close": 214.83, "market_cap": 19422350640, "market_cap_usd": 19422350640, "enterprise_value": 19372139640, "shares_outstanding": 90408000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.4665, "pb_ratio": 3.4657, "ptbv_ratio": 4.8245, "ps_ratio": 1.0113, "pcf_ratio": 10.5539, "pfcf_ratio": 6.3193, "ev_ebitda": 11.7962, "ev_ebit": 12.7258, "ev_sales": 1.0087, "ev_fcf": 6.303, "earnings_yield": 0.0466, "fcf_yield": 0.1587, "price_to_sales": 1.0113, "price_to_book": 3.4657, "price_to_cashflow": 10.5539, "ebitda_to_ev": 0.0848, "sales_yield": 0.9914 }, "yield": { "dividend_yield": 0.022, "buyback_yield": 0, "shareholder_yield": 0.022, "debt_paydown_yield": null, "total_yield": 0.022 }, "quality": { "gross_margin": 0.3221, "operating_margin": 0.0793, "net_margin": 0.0471, "ebitda_margin": 0.0855, "fcf_margin": 0.16, "roe": 0.1614, "roa": 0.0507, "roic": 0.1999, "roc_greenblatt": null, "asset_turnover": 1.0769, "cash_conversion": 3.397, "accruals_ratio": -0.0525, "sbc_to_revenue": 6.4432, "piotroski_f_score": 4, "altman_z_score": 3.0272, "earnings_stability_5y": 0.4227, "revenue_stability_5y": 0.2234, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3469, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.182, "net_debt_to_ebitda": -0.0306, "debt_to_assets": 0.0532, "interest_coverage": 21.851, "current_ratio": 1.5009, "quick_ratio": 0.3821, "net_debt": -50211000, "local_beta": 0.0014, "volatility_252d": 0.3541, "volatility_60d": 0.732, "max_drawdown_12m": -0.1771, "risk_adjusted_momentum": 0.7916 }, "growth": { "revenue_growth_1y": 0.4122, "revenue_growth_3y_cagr": 0.1165, "revenue_growth_5y_cagr": 0.1243, "eps_growth_1y": -0.2162, "eps_growth_3y_cagr": -0.0663, "eps_growth_5y_cagr": 0.0988, "fcf_growth_1y": 0.4177, "book_value_growth_1y": 0.6872, "revenue_growth": 0.4122, "earnings_growth": -0.2162 }, "momentum": { "price_return_1m": -0.0486, "price_return_3m": 0.0963, "price_return_6m": -0.0635, "price_return_9m": -0.0116, "price_return_12m": 0.2181, "price_return_12m_ex1m": 0.2803, "momentum_6m": -0.0635, "momentum_12m": 0.2181, "momentum_12_1": 0.2803, "distance_from_52w_high": -0.071, "distance_from_52w_low": 0.2602, "relative_strength": 0.1181 }, "raw_ttm": { "revenue_ttm": 19204947000, "gross_profit_ttm": 6185438000, "ebit_ttm": 1522273999, "ebitda_ttm": 1642231999, "net_income_ttm": 904772999, "eps_diluted_ttm": 10.0077, "operating_cash_flow_ttm": 1840293000, "capital_expenditure_ttm": 1233195000, "fcf_ttm": 3073488000, "dividends_paid_ttm": 427771000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 69666000, "cash_and_equivalents": 998228000, "total_current_assets": 7270476000, "total_current_liabilities": 4844190000, "net_ppe": null, "total_assets": 17832944000, "total_debt": 948017000, "total_equity": 5604244000, "net_working_capital": 2376075000, "book_value_per_share": 61.9884, "retained_earnings": 7035961000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4025804000, "tangible_book_per_share": 44.5293 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 56, "rank_pb": 68, "rank_ptbv": 67, "rank_ps": 28, "rank_pcf": 46, "rank_ev_ebitda": 49, "rank_ev_ebit": 50, "rank_earnings_yield": 56, "rank_fcf_yield": 23, "rank_dividend_yield": 33, "rank_shareholder_yield": 34, "rank_total_yield": 34, "rank_roe": 25, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 67, "rank_fcf_margin": 56, "rank_piotroski": 83, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 51, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 41 }, "composites": { "value_composite": 33, "quality_composite": 32, "momentum_composite": 27, "growth_composite": 30, "yield_composite": 23, "svqf_composite": 78, "vc1_composite": 34, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 15, "quality_value_composite": 0.675, "os_score": 0.85, "value_percentile": 0.67, "quality_percentile": 0.68, "momentum_percentile": 0.73, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3948, "ticker_id": 1064, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:45.941299+00:00", "batch_id": "", "os_score_delta": null, "price_close": 214.83, "market_cap": 19422350640, "market_cap_usd": 19422350640, "enterprise_value": 19372139640, "shares_outstanding": 90408000, "fx_rate_to_usd": null, "pe_ratio": 21.46654538, "pb_ratio": 3.46565043, "ptbv_ratio": 4.82446504, "ps_ratio": 1.01132019, "pcf_ratio": 10.55394475, "pfcf_ratio": 6.31931885, "ev_ebitda": 11.7962259, "ev_ebit": 12.72579027, "ev_sales": 1.00870571, "ev_fcf": 6.30298203, "earnings_yield": 0.04658411, "fcf_yield": 0.15865506, "dividend_yield": 0.02202468, "buyback_yield": 0, "shareholder_yield": 0.02202468, "debt_paydown_yield": null, "total_yield": 0.02202468, "gross_margin": 0.32207524, "operating_margin": 0.07926468, "net_margin": 0.04711146, "ebitda_margin": 0.08551088, "fcf_margin": 0.16003627, "roe": 0.16144426, "roa": 0.05073604, "roic": 0.1999024, "roc_greenblatt": null, "asset_turnover": 1.07693643, "cash_conversion": 3.3969714, "accruals_ratio": -0.05246021, "sbc_to_revenue": 6.44315139, "debt_to_equity": 2.18204275, "net_debt_to_ebitda": -0.03057485, "debt_to_assets": 0.05316099, "interest_coverage": 21.85103205, "current_ratio": 1.50086516, "quick_ratio": 0.38211569, "net_debt": -50211000, "revenue_growth_1y": 0.41221755, "revenue_growth_3y_cagr": 0.11652352, "revenue_growth_5y_cagr": 0.1242748, "eps_growth_1y": -0.21617171, "eps_growth_3y_cagr": -0.06625264, "eps_growth_5y_cagr": 0.09877732, "fcf_growth_1y": 0.41770825, "book_value_growth_1y": 0.68716377, "piotroski_f_score": 4, "altman_z_score": 3.02722573, "earnings_stability_5y": 0.422676, "revenue_stability_5y": 0.223396, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04862495, "price_return_3m": 0.09631474, "price_return_6m": -0.06349555, "price_return_9m": -0.01163649, "price_return_12m": 0.21806706, "price_return_12m_ex1m": 0.28032269, "distance_from_52w_high": -0.07096523, "distance_from_52w_low": 0.26017443, "relative_strength": 0.11810348, "local_beta": 0.0014, "volatility_252d": 0.354132, "volatility_60d": 0.732016, "max_drawdown_12m": -0.17712502, "revenue_ttm": 19204947000, "gross_profit_ttm": 6185438000, "ebit_ttm": 1522273999, "ebitda_ttm": 1642231999, "net_income_ttm": 904772999, "eps_diluted_ttm": 10.00766524, "operating_cash_flow_ttm": 1840293000, "capital_expenditure_ttm": 1233195000, "fcf_ttm": 3073488000, "dividends_paid_ttm": 427771000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 69666000, "cash_and_equivalents": 998228000, "total_current_assets": 7270476000, "total_current_liabilities": 4844190000, "net_ppe": null, "total_assets": 17832944000, "total_debt": 948017000, "total_equity": 5604244000, "net_working_capital": 2376075000, "book_value_per_share": 61.98836386, "retained_earnings": 7035961000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4025804000, "tangible_book_per_share": 44.52928944, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 56, "rank_pb": 68, "rank_ptbv": 67, "rank_ps": 28, "rank_pcf": 46, "rank_ev_ebitda": 49, "rank_ev_ebit": 50, "rank_earnings_yield": 56, "rank_fcf_yield": 23, "rank_dividend_yield": 33, "rank_shareholder_yield": 34, "rank_total_yield": 34, "rank_roe": 25, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 67, "rank_fcf_margin": 56, "rank_piotroski": 83, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 51, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 41, "value_composite": 33, "quality_composite": 32, "momentum_composite": 27, "growth_composite": 30, "yield_composite": 23, "svqf_composite": 78, "vc1_composite": 34, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 15, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 214.83, "os": 0.85, "value": 0.67, "quality": 0.68, "momentum": 0.73, "confidence": 1, "coverage": 1, "pe_ratio": 21.4665, "earnings_yield": 0.0466, "shareholder_yield": 0.022, "roe": 0.1614, "momentum_12_1": 0.2803, "complete_fields": { "id": 3948, "ticker_id": 1064, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:45.941299+00:00", "batch_id": "", "os_score_delta": null, "price_close": 214.83, "market_cap": 19422350640, "market_cap_usd": 19422350640, "enterprise_value": 19372139640, "shares_outstanding": 90408000, "fx_rate_to_usd": null, "pe_ratio": 21.46654538, "pb_ratio": 3.46565043, "ptbv_ratio": 4.82446504, "ps_ratio": 1.01132019, "pcf_ratio": 10.55394475, "pfcf_ratio": 6.31931885, "ev_ebitda": 11.7962259, "ev_ebit": 12.72579027, "ev_sales": 1.00870571, "ev_fcf": 6.30298203, "earnings_yield": 0.04658411, "fcf_yield": 0.15865506, "dividend_yield": 0.02202468, "buyback_yield": 0, "shareholder_yield": 0.02202468, "debt_paydown_yield": null, "total_yield": 0.02202468, "gross_margin": 0.32207524, "operating_margin": 0.07926468, "net_margin": 0.04711146, "ebitda_margin": 0.08551088, "fcf_margin": 0.16003627, "roe": 0.16144426, "roa": 0.05073604, "roic": 0.1999024, "roc_greenblatt": null, "asset_turnover": 1.07693643, "cash_conversion": 3.3969714, "accruals_ratio": -0.05246021, "sbc_to_revenue": 6.44315139, "debt_to_equity": 2.18204275, "net_debt_to_ebitda": -0.03057485, "debt_to_assets": 0.05316099, "interest_coverage": 21.85103205, "current_ratio": 1.50086516, "quick_ratio": 0.38211569, "net_debt": -50211000, "revenue_growth_1y": 0.41221755, "revenue_growth_3y_cagr": 0.11652352, "revenue_growth_5y_cagr": 0.1242748, "eps_growth_1y": -0.21617171, "eps_growth_3y_cagr": -0.06625264, "eps_growth_5y_cagr": 0.09877732, "fcf_growth_1y": 0.41770825, "book_value_growth_1y": 0.68716377, "piotroski_f_score": 4, "altman_z_score": 3.02722573, "earnings_stability_5y": 0.422676, "revenue_stability_5y": 0.223396, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04862495, "price_return_3m": 0.09631474, "price_return_6m": -0.06349555, "price_return_9m": -0.01163649, "price_return_12m": 0.21806706, "price_return_12m_ex1m": 0.28032269, "distance_from_52w_high": -0.07096523, "distance_from_52w_low": 0.26017443, "relative_strength": 0.11810348, "local_beta": 0.0014, "volatility_252d": 0.354132, "volatility_60d": 0.732016, "max_drawdown_12m": -0.17712502, "revenue_ttm": 19204947000, "gross_profit_ttm": 6185438000, "ebit_ttm": 1522273999, "ebitda_ttm": 1642231999, "net_income_ttm": 904772999, "eps_diluted_ttm": 10.00766524, "operating_cash_flow_ttm": 1840293000, "capital_expenditure_ttm": 1233195000, "fcf_ttm": 3073488000, "dividends_paid_ttm": 427771000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 69666000, "cash_and_equivalents": 998228000, "total_current_assets": 7270476000, "total_current_liabilities": 4844190000, "net_ppe": null, "total_assets": 17832944000, "total_debt": 948017000, "total_equity": 5604244000, "net_working_capital": 2376075000, "book_value_per_share": 61.98836386, "retained_earnings": 7035961000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4025804000, "tangible_book_per_share": 44.52928944, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 56, "rank_pb": 68, "rank_ptbv": 67, "rank_ps": 28, "rank_pcf": 46, "rank_ev_ebitda": 49, "rank_ev_ebit": 50, "rank_earnings_yield": 56, "rank_fcf_yield": 23, "rank_dividend_yield": 33, "rank_shareholder_yield": 34, "rank_total_yield": 34, "rank_roe": 25, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 67, "rank_fcf_margin": 56, "rank_piotroski": 83, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 51, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 41, "value_composite": 33, "quality_composite": 32, "momentum_composite": 27, "growth_composite": 30, "yield_composite": 23, "svqf_composite": 78, "vc1_composite": 34, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 15, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:26.647364+00:00", "is_restated": false, "income_statement": { "revenue": 17215120000, "cost_of_revenue": 11547858000, "gross_profit": 5667262000, "ebit": 1329100000, "ebitda": 1817730000, "pretax_income": 1141973000, "tax_provision": 292734000, "net_income": 849239000, "net_income_to_common": 849239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1353226000, "total_current_assets": 7104791000, "total_assets": 17411499000, "short_term_debt": 1004909000, "long_term_debt": 1905299000, "total_debt": 2910208000, "total_liabilities": 11871379000, "total_equity": 5540120000, "shares_outstanding": 85144000, "goodwill_and_intangibles": 1632622000 }, "cash_flow": { "operating_cash_flow": 1618756000, "capital_expenditure": 1137176000, "free_cash_flow": 2755932000, "dividends_paid": 413853000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250592, "ticker_id": 1064, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:26.647364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1329100000", "ebitda": "1817730000", "netIncome": "849239000", "grossProfit": "5667262000", "depreciation": "None", "totalRevenue": "17215120000", "costOfRevenue": "11547858000", "interestIncome": "64263000", "incomeBeforeTax": "1141973000", "interestExpense": "64263000", "operatingIncome": "1329100000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "292734000", "reportedCurrency": "USD", "netInterestIncome": "-64263000", "nonInterestIncome": "None", "operatingExpenses": "4338162000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11547858000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "488630000", "sellingGeneralAndAdministrative": "4338162000", "netIncomeFromContinuingOperations": "849239000" }, "balance": { "goodwill": "864047000", "inventory": "4907823000", "commonStock": "889000", "currentDebt": "None", "investments": "None", "totalAssets": "17411499000", "longTermDebt": "1905299000", "shortTermDebt": "1004909000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "768575000", "reportedCurrency": "USD", "retainedEarnings": "6827900000", "totalLiabilities": "11871379000", "otherCurrentAssets": "299435000", "totalCurrentAssets": "7104791000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "544307000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10306707999", "currentAccountsPayable": "1986990000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8107446000", "shortLongTermDebtTotal": "7746643000", "totalShareholderEquity": "5540120000", "capitalLeaseObligations": "5841344000", "otherCurrentLiabilities": "-5881341000", "totalCurrentLiabilities": "4643558000", "otherNonCurrentLiabilities": "104161000", "totalNonCurrentLiabilities": "7227821000", "cashAndShortTermInvestments": "1353226000", "commonStockSharesOutstanding": "85144000", "intangibleAssetsExcludingGoodwill": "768575000", "cashAndCashEquivalentsAtCarryingValue": "1353226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "849239000", "profitLoss": "None", "dividendPayout": "413853000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "181316000", "operatingCashflow": "1618756000", "capitalExpenditures": "1137176000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-902719000", "cashflowFromInvestment": "-1054489000", "stockBasedCompensation": "123667000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "413853000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-347132000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "488630000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17215120000, "cost_of_revenue": 11547858000, "gross_profit": 5667262000, "research_and_development": null, "selling_general_admin": 4338162000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1329100000, "depreciation_amortisation": 488630000, "ebitda": 1817730000, "interest_expense": 64263000, "interest_income": null, "other_non_operating": null, "pretax_income": 1141973000, "tax_provision": 292734000, "effective_tax_rate": null, "net_income": 849239000, "net_income_continuing_ops": 849239000, "net_income_to_common": 849239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1353226000, "short_term_investments": null, "net_receivables": 544307000, "inventory": 4907823000, "other_current_assets": null, "total_current_assets": 7104791000, "net_ppe": null, "goodwill": 864047000, "intangible_assets": 768575000, "goodwill_and_intangibles": 1632622000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10306707999, "total_assets": 17411499000, "short_term_debt": 1004909000, "accounts_payable": 1986990000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4643558000, "long_term_debt": 1905299000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7227821000, "total_liabilities": 11871379000, "total_debt": 2910208000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6827900000, "total_equity": 5540120000, "shares_outstanding": 85144000, "operating_cash_flow": 1618756000, "stock_based_compensation": 123667000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1137176000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1054489000, "dividends_paid": 413853000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -902719000, "free_cash_flow": 2755932000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1329100000", "ebitda": "1817730000", "netIncome": "849239000", "grossProfit": "5667262000", "depreciation": "None", "totalRevenue": "17215120000", "costOfRevenue": "11547858000", "interestIncome": "64263000", "incomeBeforeTax": "1141973000", "interestExpense": "64263000", "operatingIncome": "1329100000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "292734000", "reportedCurrency": "USD", "netInterestIncome": "-64263000", "nonInterestIncome": "None", "operatingExpenses": "4338162000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11547858000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "488630000", "sellingGeneralAndAdministrative": "4338162000", "netIncomeFromContinuingOperations": "849239000" }, "balance": { "goodwill": "864047000", "inventory": "4907823000", "commonStock": "889000", "currentDebt": "None", "investments": "None", "totalAssets": "17411499000", "longTermDebt": "1905299000", "shortTermDebt": "1004909000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "768575000", "reportedCurrency": "USD", "retainedEarnings": "6827900000", "totalLiabilities": "11871379000", "otherCurrentAssets": "299435000", "totalCurrentAssets": "7104791000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "544307000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10306707999", "currentAccountsPayable": "1986990000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8107446000", "shortLongTermDebtTotal": "7746643000", "totalShareholderEquity": "5540120000", "capitalLeaseObligations": "5841344000", "otherCurrentLiabilities": "-5881341000", "totalCurrentLiabilities": "4643558000", "otherNonCurrentLiabilities": "104161000", "totalNonCurrentLiabilities": "7227821000", "cashAndShortTermInvestments": "1353226000", "commonStockSharesOutstanding": "85144000", "intangibleAssetsExcludingGoodwill": "768575000", "cashAndCashEquivalentsAtCarryingValue": "1353226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "849239000", "profitLoss": "None", "dividendPayout": "413853000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "181316000", "operatingCashflow": "1618756000", "capitalExpenditures": "1137176000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-902719000", "cashflowFromInvestment": "-1054489000", "stockBasedCompensation": "123667000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "413853000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-347132000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "488630000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:26.647364+00:00", "is_restated": false, "income_statement": { "revenue": 13442849000, "cost_of_revenue": 8617153000, "gross_profit": 4825696000, "ebit": 1572020000, "ebitda": 1972429000, "pretax_income": 1519033000, "tax_provision": 353725000, "net_income": 1165308000, "net_income_to_common": 1165308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1689940000, "total_current_assets": 5417707000, "total_assets": 10458694000, "short_term_debt": 503236000, "long_term_debt": 1484217000, "total_debt": 1987453000, "total_liabilities": 7260430000, "total_equity": 3198264000, "shares_outstanding": 82929000, "goodwill_and_intangibles": 304455000 }, "cash_flow": { "operating_cash_flow": 1311835000, "capital_expenditure": 802565000, "free_cash_flow": 2114400000, "dividends_paid": 361727000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250597, "ticker_id": 1064, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:26.647364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1572020000", "ebitda": "1972429000", "netIncome": "1165308000", "grossProfit": "4825696000", "depreciation": "None", "totalRevenue": "13442849000", "costOfRevenue": "8617153000", "interestIncome": "52987000", "incomeBeforeTax": "1519033000", "interestExpense": "52987000", "operatingIncome": "1473932000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "353725000", "reportedCurrency": "USD", "netInterestIncome": "-52987000", "nonInterestIncome": "None", "operatingExpenses": "3351764000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8617153000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "400409000", "sellingGeneralAndAdministrative": "2832764000", "netIncomeFromContinuingOperations": "1165308000" }, "balance": { "goodwill": "245857000", "inventory": "3349830000", "commonStock": "803000", "currentDebt": "None", "investments": "None", "totalAssets": "10458694000", "longTermDebt": "1484217000", "shortTermDebt": "503236000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "58598000", "reportedCurrency": "USD", "retainedEarnings": "6392513000", "totalLiabilities": "7260430000", "otherCurrentAssets": "158767000", "totalCurrentAssets": "5417707000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "219170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5040987000", "currentAccountsPayable": "1497743000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4437231000", "shortLongTermDebtTotal": "4487760000", "totalShareholderEquity": "3198264000", "capitalLeaseObligations": "3003543000", "otherCurrentLiabilities": "656631000", "totalCurrentLiabilities": "3080062000", "otherNonCurrentLiabilities": "42137000", "totalNonCurrentLiabilities": "4180368000", "cashAndShortTermInvestments": "1689940000", "commonStockSharesOutstanding": "82929000", "intangibleAssetsExcludingGoodwill": "58598000", "cashAndCashEquivalentsAtCarryingValue": "1689940000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1165308000", "profitLoss": "None", "dividendPayout": "361727000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-501033000", "operatingCashflow": "1311835000", "capitalExpenditures": "802565000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-626131000", "cashflowFromInvestment": "-796558000", "stockBasedCompensation": "71001000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "361727000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-263021000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "400409000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13442849000, "cost_of_revenue": 8617153000, "gross_profit": 4825696000, "research_and_development": null, "selling_general_admin": 2832764000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1572020000, "depreciation_amortisation": 400409000, "ebitda": 1972429000, "interest_expense": 52987000, "interest_income": null, "other_non_operating": null, "pretax_income": 1519033000, "tax_provision": 353725000, "effective_tax_rate": null, "net_income": 1165308000, "net_income_continuing_ops": 1165308000, "net_income_to_common": 1165308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1689940000, "short_term_investments": null, "net_receivables": 219170000, "inventory": 3349830000, "other_current_assets": null, "total_current_assets": 5417707000, "net_ppe": null, "goodwill": 245857000, "intangible_assets": 58598000, "goodwill_and_intangibles": 304455000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5040987000, "total_assets": 10458694000, "short_term_debt": 503236000, "accounts_payable": 1497743000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3080062000, "long_term_debt": 1484217000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4180368000, "total_liabilities": 7260430000, "total_debt": 1987453000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6392513000, "total_equity": 3198264000, "shares_outstanding": 82929000, "operating_cash_flow": 1311835000, "stock_based_compensation": 71001000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 802565000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -796558000, "dividends_paid": 361727000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -626131000, "free_cash_flow": 2114400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1572020000", "ebitda": "1972429000", "netIncome": "1165308000", "grossProfit": "4825696000", "depreciation": "None", "totalRevenue": "13442849000", "costOfRevenue": "8617153000", "interestIncome": "52987000", "incomeBeforeTax": "1519033000", "interestExpense": "52987000", "operatingIncome": "1473932000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "353725000", "reportedCurrency": "USD", "netInterestIncome": "-52987000", "nonInterestIncome": "None", "operatingExpenses": "3351764000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8617153000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "400409000", "sellingGeneralAndAdministrative": "2832764000", "netIncomeFromContinuingOperations": "1165308000" }, "balance": { "goodwill": "245857000", "inventory": "3349830000", "commonStock": "803000", "currentDebt": "None", "investments": "None", "totalAssets": "10458694000", "longTermDebt": "1484217000", "shortTermDebt": "503236000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "58598000", "reportedCurrency": "USD", "retainedEarnings": "6392513000", "totalLiabilities": "7260430000", "otherCurrentAssets": "158767000", "totalCurrentAssets": "5417707000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "219170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5040987000", "currentAccountsPayable": "1497743000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4437231000", "shortLongTermDebtTotal": "4487760000", "totalShareholderEquity": "3198264000", "capitalLeaseObligations": "3003543000", "otherCurrentLiabilities": "656631000", "totalCurrentLiabilities": "3080062000", "otherNonCurrentLiabilities": "42137000", "totalNonCurrentLiabilities": "4180368000", "cashAndShortTermInvestments": "1689940000", "commonStockSharesOutstanding": "82929000", "intangibleAssetsExcludingGoodwill": "58598000", "cashAndCashEquivalentsAtCarryingValue": "1689940000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1165308000", "profitLoss": "None", "dividendPayout": "361727000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-501033000", "operatingCashflow": "1311835000", "capitalExpenditures": "802565000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-626131000", "cashflowFromInvestment": "-796558000", "stockBasedCompensation": "71001000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "361727000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-263021000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "400409000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:26.647364+00:00", "is_restated": false, "income_statement": { "revenue": 12984399000, "cost_of_revenue": 8450664000, "gross_profit": 4533735000, "ebit": 1376174000, "ebitda": 1770107000, "pretax_income": 1318151000, "tax_provision": 271632000, "net_income": 1046519000, "net_income_to_common": 1046519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1801220000, "total_current_assets": 4890049000, "total_assets": 9311752000, "short_term_debt": 492856000, "long_term_debt": 1483260000, "total_debt": 1976116000, "total_liabilities": 6694471000, "total_equity": 2617281000, "shares_outstanding": 85925000, "goodwill_and_intangibles": 302520000 }, "cash_flow": { "operating_cash_flow": 1527335000, "capital_expenditure": 587426000, "free_cash_flow": 2114761000, "dividends_paid": 351201000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250602, "ticker_id": 1064, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:26.647364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1376174000", "ebitda": "1770107000", "netIncome": "1046519000", "grossProfit": "4533735000", "depreciation": "None", "totalRevenue": "12984399000", "costOfRevenue": "8450664000", "interestIncome": "58023000", "incomeBeforeTax": "1318151000", "interestExpense": "58023000", "operatingIncome": "1282365000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "271632000", "reportedCurrency": "USD", "netInterestIncome": "-58023000", "nonInterestIncome": "None", "operatingExpenses": "3251370000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8450664000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "393933000", "sellingGeneralAndAdministrative": "2700470000", "netIncomeFromContinuingOperations": "1046519000" }, "balance": { "goodwill": "245857000", "inventory": "2848797000", "commonStock": "804000", "currentDebt": "None", "investments": "None", "totalAssets": "9311752000", "longTermDebt": "1483260000", "shortTermDebt": "492856000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "56663000", "reportedCurrency": "USD", "retainedEarnings": "5588914000", "totalLiabilities": "6694471000", "otherCurrentAssets": "121047000", "totalCurrentAssets": "4890049000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "118985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4421703000", "currentAccountsPayable": "1288728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3895643000", "shortLongTermDebtTotal": "4263830000", "totalShareholderEquity": "2617281000", "capitalLeaseObligations": "2780570000", "otherCurrentLiabilities": "533907000", "totalCurrentLiabilities": "2752394000", "otherNonCurrentLiabilities": "33195000", "totalNonCurrentLiabilities": "3942077000", "cashAndShortTermInvestments": "1801220000", "commonStockSharesOutstanding": "85925000", "intangibleAssetsExcludingGoodwill": "56663000", "cashAndCashEquivalentsAtCarryingValue": "1801220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1046519000", "profitLoss": "None", "dividendPayout": "351201000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "18823000", "operatingCashflow": "1527335000", "capitalExpenditures": "587426000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1035748000", "cashflowFromInvestment": "-614676000", "stockBasedCompensation": "57285000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "351201000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-648554000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "393933000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12984399000, "cost_of_revenue": 8450664000, "gross_profit": 4533735000, "research_and_development": null, "selling_general_admin": 2700470000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1376174000, "depreciation_amortisation": 393933000, "ebitda": 1770107000, "interest_expense": 58023000, "interest_income": null, "other_non_operating": null, "pretax_income": 1318151000, "tax_provision": 271632000, "effective_tax_rate": null, "net_income": 1046519000, "net_income_continuing_ops": 1046519000, "net_income_to_common": 1046519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1801220000, "short_term_investments": null, "net_receivables": 118985000, "inventory": 2848797000, "other_current_assets": null, "total_current_assets": 4890049000, "net_ppe": null, "goodwill": 245857000, "intangible_assets": 56663000, "goodwill_and_intangibles": 302520000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4421703000, "total_assets": 9311752000, "short_term_debt": 492856000, "accounts_payable": 1288728000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2752394000, "long_term_debt": 1483260000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3942077000, "total_liabilities": 6694471000, "total_debt": 1976116000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5588914000, "total_equity": 2617281000, "shares_outstanding": 85925000, "operating_cash_flow": 1527335000, "stock_based_compensation": 57285000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 587426000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -614676000, "dividends_paid": 351201000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1035748000, "free_cash_flow": 2114761000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1376174000", "ebitda": "1770107000", "netIncome": "1046519000", "grossProfit": "4533735000", "depreciation": "None", "totalRevenue": "12984399000", "costOfRevenue": "8450664000", "interestIncome": "58023000", "incomeBeforeTax": "1318151000", "interestExpense": "58023000", "operatingIncome": "1282365000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "271632000", "reportedCurrency": "USD", "netInterestIncome": "-58023000", "nonInterestIncome": "None", "operatingExpenses": "3251370000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8450664000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "393933000", "sellingGeneralAndAdministrative": "2700470000", "netIncomeFromContinuingOperations": "1046519000" }, "balance": { "goodwill": "245857000", "inventory": "2848797000", "commonStock": "804000", "currentDebt": "None", "investments": "None", "totalAssets": "9311752000", "longTermDebt": "1483260000", "shortTermDebt": "492856000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "56663000", "reportedCurrency": "USD", "retainedEarnings": "5588914000", "totalLiabilities": "6694471000", "otherCurrentAssets": "121047000", "totalCurrentAssets": "4890049000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "118985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4421703000", "currentAccountsPayable": "1288728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3895643000", "shortLongTermDebtTotal": "4263830000", "totalShareholderEquity": "2617281000", "capitalLeaseObligations": "2780570000", "otherCurrentLiabilities": "533907000", "totalCurrentLiabilities": "2752394000", "otherNonCurrentLiabilities": "33195000", "totalNonCurrentLiabilities": "3942077000", "cashAndShortTermInvestments": "1801220000", "commonStockSharesOutstanding": "85925000", "intangibleAssetsExcludingGoodwill": "56663000", "cashAndCashEquivalentsAtCarryingValue": "1801220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1046519000", "profitLoss": "None", "dividendPayout": "351201000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "18823000", "operatingCashflow": "1527335000", "capitalExpenditures": "587426000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1035748000", "cashflowFromInvestment": "-614676000", "stockBasedCompensation": "57285000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "351201000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-648554000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "393933000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:26.647364+00:00", "is_restated": false, "income_statement": { "revenue": 12368198000, "cost_of_revenue": 8083640000, "gross_profit": 4284558000, "ebit": 1478968000, "ebitda": 1844443000, "pretax_income": 1383748000, "tax_provision": 340610000, "net_income": 1043138000, "net_income_to_common": 1043138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1924386000, "total_current_assets": 4963186000, "total_assets": 8992196000, "short_term_debt": 546755000, "long_term_debt": 1540607000, "total_debt": 2087362000, "total_liabilities": 6467573000, "total_equity": 2524623000, "shares_outstanding": 99274000, "goodwill_and_intangibles": 306221000 }, "cash_flow": { "operating_cash_flow": 921881000, "capital_expenditure": 364075000, "free_cash_flow": 1285956000, "dividends_paid": 163081000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250607, "ticker_id": 1064, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:26.647364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1478968000", "ebitda": "1844443000", "netIncome": "1043138000", "grossProfit": "4284558000", "depreciation": "None", "totalRevenue": "12368198000", "costOfRevenue": "8083640000", "interestIncome": "95220000", "incomeBeforeTax": "1383748000", "interestExpense": "95220000", "operatingIncome": "1463019000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "340610000", "reportedCurrency": "USD", "netInterestIncome": "-95220000", "nonInterestIncome": "None", "operatingExpenses": "2821539000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8083640000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "365475000", "sellingGeneralAndAdministrative": "2393262000", "netIncomeFromContinuingOperations": "1043138000" }, "balance": { "goodwill": "245857000", "inventory": "2830917000", "commonStock": "821000", "currentDebt": "None", "investments": "None", "totalAssets": "8992196000", "longTermDebt": "1540607000", "shortTermDebt": "546755000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "60364000", "reportedCurrency": "USD", "retainedEarnings": "4878404000", "totalLiabilities": "6467573000", "otherCurrentAssets": "128410000", "totalCurrentAssets": "4963186000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "79473000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4029010000", "currentAccountsPayable": "1206066000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3451354000", "shortLongTermDebtTotal": "4205135000", "totalShareholderEquity": "2524623000", "capitalLeaseObligations": "2664528000", "otherCurrentLiabilities": "503469000", "totalCurrentLiabilities": "2641446000", "otherNonCurrentLiabilities": "167747000", "totalNonCurrentLiabilities": "3826127000", "cashAndShortTermInvestments": "1924386000", "commonStockSharesOutstanding": "99274000", "intangibleAssetsExcludingGoodwill": "60364000", "cashAndCashEquivalentsAtCarryingValue": "1924386000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1043138000", "profitLoss": "None", "dividendPayout": "163081000", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-533308000", "operatingCashflow": "921881000", "capitalExpenditures": "364075000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1247636000", "cashflowFromInvestment": "-392894000", "stockBasedCompensation": "50603000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "163081000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-458456000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "365475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12368198000, "cost_of_revenue": 8083640000, "gross_profit": 4284558000, "research_and_development": null, "selling_general_admin": 2393262000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1478968000, "depreciation_amortisation": 365475000, "ebitda": 1844443000, "interest_expense": 95220000, "interest_income": null, "other_non_operating": null, "pretax_income": 1383748000, "tax_provision": 340610000, "effective_tax_rate": null, "net_income": 1043138000, "net_income_continuing_ops": 1043138000, "net_income_to_common": 1043138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1924386000, "short_term_investments": null, "net_receivables": 79473000, "inventory": 2830917000, "other_current_assets": null, "total_current_assets": 4963186000, "net_ppe": null, "goodwill": 245857000, "intangible_assets": 60364000, "goodwill_and_intangibles": 306221000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4029010000, "total_assets": 8992196000, "short_term_debt": 546755000, "accounts_payable": 1206066000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2641446000, "long_term_debt": 1540607000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3826127000, "total_liabilities": 6467573000, "total_debt": 2087362000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4878404000, "total_equity": 2524623000, "shares_outstanding": 99274000, "operating_cash_flow": 921881000, "stock_based_compensation": 50603000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 364075000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -392894000, "dividends_paid": 163081000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1247636000, "free_cash_flow": 1285956000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1478968000", "ebitda": "1844443000", "netIncome": "1043138000", "grossProfit": "4284558000", "depreciation": "None", "totalRevenue": "12368198000", "costOfRevenue": "8083640000", "interestIncome": "95220000", "incomeBeforeTax": "1383748000", "interestExpense": "95220000", "operatingIncome": "1463019000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "340610000", "reportedCurrency": "USD", "netInterestIncome": "-95220000", "nonInterestIncome": "None", "operatingExpenses": "2821539000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8083640000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "365475000", "sellingGeneralAndAdministrative": "2393262000", "netIncomeFromContinuingOperations": "1043138000" }, "balance": { "goodwill": "245857000", "inventory": "2830917000", "commonStock": "821000", "currentDebt": "None", "investments": "None", "totalAssets": "8992196000", "longTermDebt": "1540607000", "shortTermDebt": "546755000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "60364000", "reportedCurrency": "USD", "retainedEarnings": "4878404000", "totalLiabilities": "6467573000", "otherCurrentAssets": "128410000", "totalCurrentAssets": "4963186000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "79473000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4029010000", "currentAccountsPayable": "1206066000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3451354000", "shortLongTermDebtTotal": "4205135000", "totalShareholderEquity": "2524623000", "capitalLeaseObligations": "2664528000", "otherCurrentLiabilities": "503469000", "totalCurrentLiabilities": "2641446000", "otherNonCurrentLiabilities": "167747000", "totalNonCurrentLiabilities": "3826127000", "cashAndShortTermInvestments": "1924386000", "commonStockSharesOutstanding": "99274000", "intangibleAssetsExcludingGoodwill": "60364000", "cashAndCashEquivalentsAtCarryingValue": "1924386000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1043138000", "profitLoss": "None", "dividendPayout": "163081000", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-533308000", "operatingCashflow": "921881000", "capitalExpenditures": "364075000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1247636000", "cashflowFromInvestment": "-392894000", "stockBasedCompensation": "50603000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "163081000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-458456000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "365475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:26.647364+00:00", "is_restated": false, "income_statement": { "revenue": 12293368000, "cost_of_revenue": 7581482000, "gross_profit": 4711886000, "ebit": 2052277000, "ebitda": 2371677000, "pretax_income": 1994438000, "tax_provision": 474567000, "net_income": 1519871000, "net_income_to_common": 1519871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2643205000, "total_current_assets": 5106656000, "total_assets": 9041676000, "short_term_debt": 480318000, "long_term_debt": 1930730000, "total_debt": 2411048000, "total_liabilities": 6940090000, "total_equity": 2101586000, "shares_outstanding": 109578000, "goodwill_and_intangibles": 332624000 }, "cash_flow": { "operating_cash_flow": 1616872000, "capital_expenditure": 308261000, "free_cash_flow": 1925133000, "dividends_paid": 602964000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250612, "ticker_id": 1064, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:26.647364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2052277000", "ebitda": "2371677000", "netIncome": "1519871000", "grossProfit": "4711886000", "depreciation": "None", "totalRevenue": "12293368000", "costOfRevenue": "7581482000", "interestIncome": "57839000", "incomeBeforeTax": "1994438000", "interestExpense": "57839000", "operatingIncome": "2034503000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "474567000", "reportedCurrency": "USD", "netInterestIncome": "-57839000", "nonInterestIncome": "None", "operatingExpenses": "2677383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7581482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "319400000", "sellingGeneralAndAdministrative": "2253183000", "netIncomeFromContinuingOperations": "1519871000" }, "balance": { "goodwill": "245857000", "inventory": "2297609000", "commonStock": "756000", "currentDebt": "None", "investments": "None", "totalAssets": "9041676000", "longTermDebt": "1930730000", "shortTermDebt": "480318000", "treasuryStock": "-3344524000", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "86767000", "reportedCurrency": "USD", "retainedEarnings": "3956602000", "totalLiabilities": "6940090000", "otherCurrentAssets": "95601000", "totalCurrentAssets": "5106656000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70241000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3935020000", "currentAccountsPayable": "1281322000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3364500000", "shortLongTermDebtTotal": "4510194000", "totalShareholderEquity": "2101586000", "capitalLeaseObligations": "2579464000", "otherCurrentLiabilities": "562342000", "totalCurrentLiabilities": "2712680000", "otherNonCurrentLiabilities": "197534000", "totalNonCurrentLiabilities": "4227410000", "cashAndShortTermInvestments": "2643205000", "commonStockSharesOutstanding": "109578000", "intangibleAssetsExcludingGoodwill": "86767000", "cashAndCashEquivalentsAtCarryingValue": "2643205000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1519871000", "profitLoss": "None", "dividendPayout": "602964000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-344041000", "operatingCashflow": "1616872000", "capitalExpenditures": "308261000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-287722000", "cashflowFromInvestment": "-343979000", "stockBasedCompensation": "52800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "602964000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1144633000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "322551000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12293368000, "cost_of_revenue": 7581482000, "gross_profit": 4711886000, "research_and_development": null, "selling_general_admin": 2253183000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2052277000, "depreciation_amortisation": 319400000, "ebitda": 2371677000, "interest_expense": 57839000, "interest_income": null, "other_non_operating": null, "pretax_income": 1994438000, "tax_provision": 474567000, "effective_tax_rate": null, "net_income": 1519871000, "net_income_continuing_ops": 1519871000, "net_income_to_common": 1519871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2643205000, "short_term_investments": null, "net_receivables": 70241000, "inventory": 2297609000, "other_current_assets": null, "total_current_assets": 5106656000, "net_ppe": null, "goodwill": 245857000, "intangible_assets": 86767000, "goodwill_and_intangibles": 332624000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3935020000, "total_assets": 9041676000, "short_term_debt": 480318000, "accounts_payable": 1281322000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2712680000, "long_term_debt": 1930730000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4227410000, "total_liabilities": 6940090000, "total_debt": 2411048000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3956602000, "total_equity": 2101586000, "shares_outstanding": 109578000, "operating_cash_flow": 1616872000, "stock_based_compensation": 52800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 308261000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -343979000, "dividends_paid": 602964000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -287722000, "free_cash_flow": 1925133000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2052277000", "ebitda": "2371677000", "netIncome": "1519871000", "grossProfit": "4711886000", "depreciation": "None", "totalRevenue": "12293368000", "costOfRevenue": "7581482000", "interestIncome": "57839000", "incomeBeforeTax": "1994438000", "interestExpense": "57839000", "operatingIncome": "2034503000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "474567000", "reportedCurrency": "USD", "netInterestIncome": "-57839000", "nonInterestIncome": "None", "operatingExpenses": "2677383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7581482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "319400000", "sellingGeneralAndAdministrative": "2253183000", "netIncomeFromContinuingOperations": "1519871000" }, "balance": { "goodwill": "245857000", "inventory": "2297609000", "commonStock": "756000", "currentDebt": "None", "investments": "None", "totalAssets": "9041676000", "longTermDebt": "1930730000", "shortTermDebt": "480318000", "treasuryStock": "-3344524000", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "86767000", "reportedCurrency": "USD", "retainedEarnings": "3956602000", "totalLiabilities": "6940090000", "otherCurrentAssets": "95601000", "totalCurrentAssets": "5106656000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70241000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3935020000", "currentAccountsPayable": "1281322000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3364500000", "shortLongTermDebtTotal": "4510194000", "totalShareholderEquity": "2101586000", "capitalLeaseObligations": "2579464000", "otherCurrentLiabilities": "562342000", "totalCurrentLiabilities": "2712680000", "otherNonCurrentLiabilities": "197534000", "totalNonCurrentLiabilities": "4227410000", "cashAndShortTermInvestments": "2643205000", "commonStockSharesOutstanding": "109578000", "intangibleAssetsExcludingGoodwill": "86767000", "cashAndCashEquivalentsAtCarryingValue": "2643205000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1519871000", "profitLoss": "None", "dividendPayout": "602964000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-344041000", "operatingCashflow": "1616872000", "capitalExpenditures": "308261000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-287722000", "cashflowFromInvestment": "-343979000", "stockBasedCompensation": "52800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "602964000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1144633000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "322551000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:26.647364+00:00", "is_restated": false, "income_statement": { "revenue": 9584019000, "cost_of_revenue": 6533312000, "gross_profit": 3050707000, "ebit": 760547000, "ebitda": 1086561000, "pretax_income": 711735000, "tax_provision": 181484000, "net_income": 530251000, "net_income_to_common": 530251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1658067000, "total_current_assets": 3759650000, "total_assets": 7752859000, "short_term_debt": 472670000, "long_term_debt": 418493000, "total_debt": 891163000, "total_liabilities": 5413325000, "total_equity": 2339534000, "shares_outstanding": 92639000, "goodwill_and_intangibles": 335908000 }, "cash_flow": { "operating_cash_flow": 1552769000, "capital_expenditure": 224027000, "free_cash_flow": 1776796000, "dividends_paid": 107404000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250617, "ticker_id": 1064, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:26.647364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "760547000", "ebitda": "1086561000", "netIncome": "530251000", "grossProfit": "3050707000", "depreciation": "None", "totalRevenue": "9584019000", "costOfRevenue": "6533312000", "interestIncome": "48812000", "incomeBeforeTax": "711735000", "interestExpense": "48812000", "operatingIncome": "741477000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "181484000", "reportedCurrency": "USD", "netInterestIncome": "-48812000", "nonInterestIncome": "None", "operatingExpenses": "2309230000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6533312000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "326014000", "sellingGeneralAndAdministrative": "2005134000", "netIncomeFromContinuingOperations": "530251000" }, "balance": { "goodwill": "245857000", "inventory": "1953568000", "commonStock": "849000", "currentDebt": "None", "investments": "None", "totalAssets": "7752859000", "longTermDebt": "418493000", "shortTermDebt": "472670000", "treasuryStock": "-2168266000", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "90051000", "reportedCurrency": "USD", "retainedEarnings": "3064702000", "totalLiabilities": "5413325000", "otherCurrentAssets": "88470000", "totalCurrentAssets": "3759650000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59545000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3993209000", "currentAccountsPayable": "1258093000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3450178000", "shortLongTermDebtTotal": "3150471000", "totalShareholderEquity": "2339534000", "capitalLeaseObligations": "2731978000", "otherCurrentLiabilities": "495641000", "totalCurrentLiabilities": "2550198000", "otherNonCurrentLiabilities": "185326000", "totalNonCurrentLiabilities": "2863127000", "cashAndShortTermInvestments": "1658067000", "commonStockSharesOutstanding": "92639000", "intangibleAssetsExcludingGoodwill": "90051000", "cashAndCashEquivalentsAtCarryingValue": "1658067000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "530251000", "profitLoss": "None", "dividendPayout": "107404000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "248707000", "operatingCashflow": "1552769000", "capitalExpenditures": "224027000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "260057000", "cashflowFromInvestment": "-224164000", "stockBasedCompensation": "50177000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107404000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76841000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "326014000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9584019000, "cost_of_revenue": 6533312000, "gross_profit": 3050707000, "research_and_development": null, "selling_general_admin": 2005134000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 760547000, "depreciation_amortisation": 326014000, "ebitda": 1086561000, "interest_expense": 48812000, "interest_income": null, "other_non_operating": null, "pretax_income": 711735000, "tax_provision": 181484000, "effective_tax_rate": null, "net_income": 530251000, "net_income_continuing_ops": 530251000, "net_income_to_common": 530251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1658067000, "short_term_investments": null, "net_receivables": 59545000, "inventory": 1953568000, "other_current_assets": null, "total_current_assets": 3759650000, "net_ppe": null, "goodwill": 245857000, "intangible_assets": 90051000, "goodwill_and_intangibles": 335908000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3993209000, "total_assets": 7752859000, "short_term_debt": 472670000, "accounts_payable": 1258093000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2550198000, "long_term_debt": 418493000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2863127000, "total_liabilities": 5413325000, "total_debt": 891163000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3064702000, "total_equity": 2339534000, "shares_outstanding": 92639000, "operating_cash_flow": 1552769000, "stock_based_compensation": 50177000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 224027000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -224164000, "dividends_paid": 107404000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 260057000, "free_cash_flow": 1776796000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "760547000", "ebitda": "1086561000", "netIncome": "530251000", "grossProfit": "3050707000", "depreciation": "None", "totalRevenue": "9584019000", "costOfRevenue": "6533312000", "interestIncome": "48812000", "incomeBeforeTax": "711735000", "interestExpense": "48812000", "operatingIncome": "741477000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "181484000", "reportedCurrency": "USD", "netInterestIncome": "-48812000", "nonInterestIncome": "None", "operatingExpenses": "2309230000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6533312000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "326014000", "sellingGeneralAndAdministrative": "2005134000", "netIncomeFromContinuingOperations": "530251000" }, "balance": { "goodwill": "245857000", "inventory": "1953568000", "commonStock": "849000", "currentDebt": "None", "investments": "None", "totalAssets": "7752859000", "longTermDebt": "418493000", "shortTermDebt": "472670000", "treasuryStock": "-2168266000", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "90051000", "reportedCurrency": "USD", "retainedEarnings": "3064702000", "totalLiabilities": "5413325000", "otherCurrentAssets": "88470000", "totalCurrentAssets": "3759650000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59545000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3993209000", "currentAccountsPayable": "1258093000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3450178000", "shortLongTermDebtTotal": "3150471000", "totalShareholderEquity": "2339534000", "capitalLeaseObligations": "2731978000", "otherCurrentLiabilities": "495641000", "totalCurrentLiabilities": "2550198000", "otherNonCurrentLiabilities": "185326000", "totalNonCurrentLiabilities": "2863127000", "cashAndShortTermInvestments": "1658067000", "commonStockSharesOutstanding": "92639000", "intangibleAssetsExcludingGoodwill": "90051000", "cashAndCashEquivalentsAtCarryingValue": "1658067000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "530251000", "profitLoss": "None", "dividendPayout": "107404000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "248707000", "operatingCashflow": "1552769000", "capitalExpenditures": "224027000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "260057000", "cashflowFromInvestment": "-224164000", "stockBasedCompensation": "50177000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107404000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76841000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "326014000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:26.647364+00:00", "is_restated": false, "income_statement": { "revenue": 8750743000, "cost_of_revenue": 6196185000, "gross_profit": 2554558000, "ebit": 447962000, "ebitda": 760462000, "pretax_income": 407704000, "tax_provision": 110242000, "net_income": 297462000, "net_income_to_common": 297462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69334000, "total_current_assets": 2410016000, "total_assets": 6628560000, "short_term_debt": 422970000, "long_term_debt": 224100000, "total_debt": 647070000, "total_liabilities": 4896962000, "total_equity": 1731598000, "shares_outstanding": 89066000, "goodwill_and_intangibles": 340625000 }, "cash_flow": { "operating_cash_flow": 404612000, "capital_expenditure": 217461000, "free_cash_flow": 622073000, "dividends_paid": 98312000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250622, "ticker_id": 1064, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:26.647364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "447962000", "ebitda": "760462000", "netIncome": "297462000", "grossProfit": "2554558000", "depreciation": "None", "totalRevenue": "8750743000", "costOfRevenue": "6196185000", "interestIncome": "17012000", "incomeBeforeTax": "407704000", "interestExpense": "17012000", "operatingIncome": "375613000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "110242000", "reportedCurrency": "USD", "netInterestIncome": "-17012000", "nonInterestIncome": "None", "operatingExpenses": "2178945000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "49103000", "costofGoodsAndServicesSold": "6196185000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "312500000", "sellingGeneralAndAdministrative": "1834977000", "netIncomeFromContinuingOperations": "297462000" }, "balance": { "goodwill": "245857000", "inventory": "2202275000", "commonStock": "836000", "currentDebt": "None", "investments": "None", "totalAssets": "6628560000", "longTermDebt": "224100000", "shortTermDebt": "422970000", "treasuryStock": "-2168266000", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "94768000", "reportedCurrency": "USD", "retainedEarnings": "2645281000", "totalLiabilities": "4896962000", "otherCurrentAssets": "79472000", "totalCurrentAssets": "2410016000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58935000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4218544000", "currentAccountsPayable": "1001589000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1415728000", "shortLongTermDebtTotal": "3100416000", "totalShareholderEquity": "1731598000", "capitalLeaseObligations": "2876316000", "otherCurrentLiabilities": "393475000", "totalCurrentLiabilities": "2076474000", "otherNonCurrentLiabilities": "2587201000", "totalNonCurrentLiabilities": "2820488000", "cashAndShortTermInvestments": "69334000", "commonStockSharesOutstanding": "89066000", "intangibleAssetsExcludingGoodwill": "94768000", "cashAndCashEquivalentsAtCarryingValue": "69334000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "297462000", "profitLoss": "None", "dividendPayout": "98312000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-377579000", "operatingCashflow": "404612000", "capitalExpenditures": "217461000", "changeInReceivables": "400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-319660000", "cashflowFromInvestment": "-129271000", "stockBasedCompensation": "43493000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "98312000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-44319000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-402240000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "270448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8750743000, "cost_of_revenue": 6196185000, "gross_profit": 2554558000, "research_and_development": null, "selling_general_admin": 1834977000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 447962000, "depreciation_amortisation": 312500000, "ebitda": 760462000, "interest_expense": 17012000, "interest_income": null, "other_non_operating": null, "pretax_income": 407704000, "tax_provision": 110242000, "effective_tax_rate": null, "net_income": 297462000, "net_income_continuing_ops": 297462000, "net_income_to_common": 297462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69334000, "short_term_investments": null, "net_receivables": 58935000, "inventory": 2202275000, "other_current_assets": null, "total_current_assets": 2410016000, "net_ppe": null, "goodwill": 245857000, "intangible_assets": 94768000, "goodwill_and_intangibles": 340625000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4218544000, "total_assets": 6628560000, "short_term_debt": 422970000, "accounts_payable": 1001589000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2076474000, "long_term_debt": 224100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2820488000, "total_liabilities": 4896962000, "total_debt": 647070000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2645281000, "total_equity": 1731598000, "shares_outstanding": 89066000, "operating_cash_flow": 404612000, "stock_based_compensation": 43493000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 217461000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -129271000, "dividends_paid": 98312000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -319660000, "free_cash_flow": 622073000, "net_change_in_cash": -44319000 }, "raw_data": { "income": { "ebit": "447962000", "ebitda": "760462000", "netIncome": "297462000", "grossProfit": "2554558000", "depreciation": "None", "totalRevenue": "8750743000", "costOfRevenue": "6196185000", "interestIncome": "17012000", "incomeBeforeTax": "407704000", "interestExpense": "17012000", "operatingIncome": "375613000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "110242000", "reportedCurrency": "USD", "netInterestIncome": "-17012000", "nonInterestIncome": "None", "operatingExpenses": "2178945000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "49103000", "costofGoodsAndServicesSold": "6196185000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "312500000", "sellingGeneralAndAdministrative": "1834977000", "netIncomeFromContinuingOperations": "297462000" }, "balance": { "goodwill": "245857000", "inventory": "2202275000", "commonStock": "836000", "currentDebt": "None", "investments": "None", "totalAssets": "6628560000", "longTermDebt": "224100000", "shortTermDebt": "422970000", "treasuryStock": "-2168266000", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "94768000", "reportedCurrency": "USD", "retainedEarnings": "2645281000", "totalLiabilities": "4896962000", "otherCurrentAssets": "79472000", "totalCurrentAssets": "2410016000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58935000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4218544000", "currentAccountsPayable": "1001589000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1415728000", "shortLongTermDebtTotal": "3100416000", "totalShareholderEquity": "1731598000", "capitalLeaseObligations": "2876316000", "otherCurrentLiabilities": "393475000", "totalCurrentLiabilities": "2076474000", "otherNonCurrentLiabilities": "2587201000", "totalNonCurrentLiabilities": "2820488000", "cashAndShortTermInvestments": "69334000", "commonStockSharesOutstanding": "89066000", "intangibleAssetsExcludingGoodwill": "94768000", "cashAndCashEquivalentsAtCarryingValue": "69334000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "297462000", "profitLoss": "None", "dividendPayout": "98312000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-377579000", "operatingCashflow": "404612000", "capitalExpenditures": "217461000", "changeInReceivables": "400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-319660000", "cashflowFromInvestment": "-129271000", "stockBasedCompensation": "43493000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "98312000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-44319000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-402240000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "270448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:26.647364+00:00", "is_restated": false, "income_statement": { "revenue": 8436570000, "cost_of_revenue": 5998788000, "gross_profit": 2437782000, "ebit": 442168000, "ebitda": 749495000, "pretax_income": 431920000, "tax_provision": 112056000, "net_income": 319864000, "net_income_to_common": 319864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113653000, "total_current_assets": 2122398000, "total_assets": 4187149000, "short_term_debt": 4523000, "long_term_debt": 54781000, "total_debt": 59304000, "total_liabilities": 2282988000, "total_equity": 1904161000, "shares_outstanding": 98781000, "goodwill_and_intangibles": 380642000 }, "cash_flow": { "operating_cash_flow": 712755000, "capital_expenditure": 198219000, "free_cash_flow": 910974000, "dividends_paid": 89273000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250627, "ticker_id": 1064, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:26.647364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "442168000", "ebitda": "749495000", "netIncome": "319864000", "grossProfit": "2437782000", "depreciation": "None", "totalRevenue": "8436570000", "costOfRevenue": "5998788000", "interestIncome": "10248000", "incomeBeforeTax": "431920000", "interestExpense": "10248000", "operatingIncome": "444733000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "112056000", "reportedCurrency": "USD", "netInterestIncome": "-10248000", "nonInterestIncome": "None", "operatingExpenses": "1993049000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-2565000", "costofGoodsAndServicesSold": "5998788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "307327000", "sellingGeneralAndAdministrative": "1664376000", "netIncomeFromContinuingOperations": "319864000" }, "balance": { "goodwill": "250476000", "inventory": "1824696000", "commonStock": "938000", "currentDebt": "None", "investments": "None", "totalAssets": "4187149000", "longTermDebt": "54781000", "shortTermDebt": "4523000", "treasuryStock": "-1766136000", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "130166000", "reportedCurrency": "USD", "retainedEarnings": "2455192000", "totalLiabilities": "2282988000", "otherCurrentAssets": "139944000", "totalCurrentAssets": "2122398000", "currentLongTermDebt": "5263000", "longTermInvestments": "None", "shortTermInvestments": "33800000", "currentNetReceivables": "44105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2064751000", "currentAccountsPayable": "889908000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1565271000", "shortLongTermDebtTotal": "60044000", "totalShareholderEquity": "1904161000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "342306000", "totalCurrentLiabilities": "1504639000", "otherNonCurrentLiabilities": "107217000", "totalNonCurrentLiabilities": "778349000", "cashAndShortTermInvestments": "113653000", "commonStockSharesOutstanding": "98781000", "intangibleAssetsExcludingGoodwill": "130166000", "cashAndCashEquivalentsAtCarryingValue": "113653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "319864000", "profitLoss": "None", "dividendPayout": "89273000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-94131000", "operatingCashflow": "712755000", "capitalExpenditures": "198219000", "changeInReceivables": "16215000", "changeInExchangeRate": "-42000", "cashflowFromFinancing": "-502094000", "cashflowFromInvestment": "-198219000", "stockBasedCompensation": "41941000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "89273000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-323352000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "307327000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8436570000, "cost_of_revenue": 5998788000, "gross_profit": 2437782000, "research_and_development": 0, "selling_general_admin": 1664376000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 442168000, "depreciation_amortisation": 307327000, "ebitda": 749495000, "interest_expense": 10248000, "interest_income": null, "other_non_operating": null, "pretax_income": 431920000, "tax_provision": 112056000, "effective_tax_rate": null, "net_income": 319864000, "net_income_continuing_ops": 319864000, "net_income_to_common": 319864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113653000, "short_term_investments": 33800000, "net_receivables": 44105000, "inventory": 1824696000, "other_current_assets": null, "total_current_assets": 2122398000, "net_ppe": null, "goodwill": 250476000, "intangible_assets": 130166000, "goodwill_and_intangibles": 380642000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2064751000, "total_assets": 4187149000, "short_term_debt": 4523000, "accounts_payable": 889908000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1504639000, "long_term_debt": 54781000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 778349000, "total_liabilities": 2282988000, "total_debt": 59304000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2455192000, "total_equity": 1904161000, "shares_outstanding": 98781000, "operating_cash_flow": 712755000, "stock_based_compensation": 41941000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 198219000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -198219000, "dividends_paid": 89273000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -502094000, "free_cash_flow": 910974000, "net_change_in_cash": 12400000 }, "raw_data": { "income": { "ebit": "442168000", "ebitda": "749495000", "netIncome": "319864000", "grossProfit": "2437782000", "depreciation": "None", "totalRevenue": "8436570000", "costOfRevenue": "5998788000", "interestIncome": "10248000", "incomeBeforeTax": "431920000", "interestExpense": "10248000", "operatingIncome": "444733000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "112056000", "reportedCurrency": "USD", "netInterestIncome": "-10248000", "nonInterestIncome": "None", "operatingExpenses": "1993049000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-2565000", "costofGoodsAndServicesSold": "5998788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "307327000", "sellingGeneralAndAdministrative": "1664376000", "netIncomeFromContinuingOperations": "319864000" }, "balance": { "goodwill": "250476000", "inventory": "1824696000", "commonStock": "938000", "currentDebt": "None", "investments": "None", "totalAssets": "4187149000", "longTermDebt": "54781000", "shortTermDebt": "4523000", "treasuryStock": "-1766136000", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "130166000", "reportedCurrency": "USD", "retainedEarnings": "2455192000", "totalLiabilities": "2282988000", "otherCurrentAssets": "139944000", "totalCurrentAssets": "2122398000", "currentLongTermDebt": "5263000", "longTermInvestments": "None", "shortTermInvestments": "33800000", "currentNetReceivables": "44105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2064751000", "currentAccountsPayable": "889908000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1565271000", "shortLongTermDebtTotal": "60044000", "totalShareholderEquity": "1904161000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "342306000", "totalCurrentLiabilities": "1504639000", "otherNonCurrentLiabilities": "107217000", "totalNonCurrentLiabilities": "778349000", "cashAndShortTermInvestments": "113653000", "commonStockSharesOutstanding": "98781000", "intangibleAssetsExcludingGoodwill": "130166000", "cashAndCashEquivalentsAtCarryingValue": "113653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "319864000", "profitLoss": "None", "dividendPayout": "89273000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-94131000", "operatingCashflow": "712755000", "capitalExpenditures": "198219000", "changeInReceivables": "16215000", "changeInExchangeRate": "-42000", "cashflowFromFinancing": "-502094000", "cashflowFromInvestment": "-198219000", "stockBasedCompensation": "41941000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "89273000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-323352000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "307327000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:26.647364+00:00", "is_restated": false, "income_statement": { "revenue": 5164504000, "cost_of_revenue": 3481242000, "gross_profit": 1683262000, "ebit": 519333999, "ebitda": 673143999, "pretax_income": 446275000, "tax_provision": 126453000, "net_income": 319822000, "net_income_to_common": 319822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 998228000, "total_current_assets": 7270476000, "total_assets": 17832944000, "short_term_debt": 948017000, "long_term_debt": null, "total_debt": 948017000, "total_liabilities": 12228700000, "total_equity": 5604244000, "shares_outstanding": 90408000, "goodwill_and_intangibles": 1578440000 }, "cash_flow": { "operating_cash_flow": 347699000, "capital_expenditure": 360744000, "free_cash_flow": 708443000, "dividends_paid": 113839000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250590, "ticker_id": 1064, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:26.647364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "519333999", "ebitda": "673143999", "netIncome": "319822000", "grossProfit": "1683262000", "depreciation": "None", "totalRevenue": "5164504000", "costOfRevenue": "3481242000", "interestIncome": "None", "incomeBeforeTax": "446275000", "interestExpense": "17541000", "operatingIncome": "519333999", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "126453000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1163928000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3481242000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153810000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "813069000", "inventory": "5419435000", "commonStock": "886000", "currentDebt": "None", "investments": "None", "totalAssets": "17832944000", "longTermDebt": "None", "shortTermDebt": "948017000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "765371000", "reportedCurrency": "None", "retainedEarnings": "7035961000", "totalLiabilities": "12228700000", "otherCurrentAssets": "327217000", "totalCurrentAssets": "7270476000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "525596000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10562468000", "currentAccountsPayable": "2181042000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7789426000", "totalShareholderEquity": "5604244000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1229493000", "totalCurrentLiabilities": "4844190000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7384510000", "cashAndShortTermInvestments": "998228000", "commonStockSharesOutstanding": "90408000", "intangibleAssetsExcludingGoodwill": "765371000", "cashAndCashEquivalentsAtCarryingValue": "998228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "319822000", "profitLoss": "None", "dividendPayout": "113839000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "-514024000", "operatingCashflow": "347699000", "capitalExpenditures": "360744000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-338532000", "cashflowFromInvestment": "-360776000", "stockBasedCompensation": "29858000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "113839000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-141208000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5164504000, "cost_of_revenue": 3481242000, "gross_profit": 1683262000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 519333999, "depreciation_amortisation": 153810000, "ebitda": 673143999, "interest_expense": 17541000, "interest_income": null, "other_non_operating": null, "pretax_income": 446275000, "tax_provision": 126453000, "effective_tax_rate": null, "net_income": 319822000, "net_income_continuing_ops": null, "net_income_to_common": 319822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 998228000, "short_term_investments": null, "net_receivables": 525596000, "inventory": 5419435000, "other_current_assets": null, "total_current_assets": 7270476000, "net_ppe": null, "goodwill": 813069000, "intangible_assets": 765371000, "goodwill_and_intangibles": 1578440000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10562468000, "total_assets": 17832944000, "short_term_debt": 948017000, "accounts_payable": 2181042000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4844190000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7384510000, "total_liabilities": 12228700000, "total_debt": 948017000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7035961000, "total_equity": 5604244000, "shares_outstanding": 90408000, "operating_cash_flow": 347699000, "stock_based_compensation": 29858000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 360744000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -360776000, "dividends_paid": 113839000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -338532000, "free_cash_flow": 708443000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "519333999", "ebitda": "673143999", "netIncome": "319822000", "grossProfit": "1683262000", "depreciation": "None", "totalRevenue": "5164504000", "costOfRevenue": "3481242000", "interestIncome": "None", "incomeBeforeTax": "446275000", "interestExpense": "17541000", "operatingIncome": "519333999", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "126453000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1163928000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3481242000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153810000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "813069000", "inventory": "5419435000", "commonStock": "886000", "currentDebt": "None", "investments": "None", "totalAssets": "17832944000", "longTermDebt": "None", "shortTermDebt": "948017000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "765371000", "reportedCurrency": "None", "retainedEarnings": "7035961000", "totalLiabilities": "12228700000", "otherCurrentAssets": "327217000", "totalCurrentAssets": "7270476000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "525596000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10562468000", "currentAccountsPayable": "2181042000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7789426000", "totalShareholderEquity": "5604244000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1229493000", "totalCurrentLiabilities": "4844190000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7384510000", "cashAndShortTermInvestments": "998228000", "commonStockSharesOutstanding": "90408000", "intangibleAssetsExcludingGoodwill": "765371000", "cashAndCashEquivalentsAtCarryingValue": "998228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "319822000", "profitLoss": "None", "dividendPayout": "113839000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "-514024000", "operatingCashflow": "347699000", "capitalExpenditures": "360744000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-338532000", "cashflowFromInvestment": "-360776000", "stockBasedCompensation": "29858000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "113839000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-141208000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:26.647364+00:00", "is_restated": false, "income_statement": { "revenue": 6226054000, "cost_of_revenue": 4456010000, "gross_profit": 1770044000, "ebit": 214746000, "ebitda": 214746000, "pretax_income": 180027000, "tax_provision": 51691000, "net_income": 128336999, "net_income_to_common": 128336999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1353226000, "total_current_assets": 7104791000, "total_assets": 17411499000, "short_term_debt": 1004909000, "long_term_debt": 1905299000, "total_debt": 2910208000, "total_liabilities": 11871379000, "total_equity": 5540120000, "shares_outstanding": 90944000, "goodwill_and_intangibles": 1632622000 }, "cash_flow": { "operating_cash_flow": 1131479000, "capital_expenditure": 343873000, "free_cash_flow": 1475352000, "dividends_paid": 108321000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250591, "ticker_id": 1064, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:26.647364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "214746000", "netIncome": "128336999", "grossProfit": "1770044000", "depreciation": "None", "totalRevenue": "6226054000", "costOfRevenue": "4456010000", "interestIncome": "17667000", "incomeBeforeTax": "180027000", "interestExpense": "17668000", "operatingIncome": "214746000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "51691000", "reportedCurrency": "USD", "netInterestIncome": "-17667000", "nonInterestIncome": "None", "operatingExpenses": "1555298000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4456010000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1555298000", "netIncomeFromContinuingOperations": "128337000" }, "balance": { "goodwill": "864047000", "inventory": "4907823000", "commonStock": "889000", "currentDebt": "None", "investments": "None", "totalAssets": "17411499000", "longTermDebt": "1905299000", "shortTermDebt": "1004909000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "768575000", "reportedCurrency": "USD", "retainedEarnings": "6827900000", "totalLiabilities": "11871379000", "otherCurrentAssets": "299435000", "totalCurrentAssets": "7104791000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "544307000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10306707999", "currentAccountsPayable": "1986990000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8107446000", "shortLongTermDebtTotal": "7746643000", "totalShareholderEquity": "5540120000", "capitalLeaseObligations": "5841344000", "otherCurrentLiabilities": "-5881341000", "totalCurrentLiabilities": "4643558000", "otherNonCurrentLiabilities": "104161000", "totalNonCurrentLiabilities": "7227821000", "cashAndShortTermInvestments": "1353226000", "commonStockSharesOutstanding": "90944000", "intangibleAssetsExcludingGoodwill": "768575000", "cashAndCashEquivalentsAtCarryingValue": "1353226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "128336999", "profitLoss": "None", "dividendPayout": "108321000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "752327000", "operatingCashflow": "1131479000", "capitalExpenditures": "343873000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-210232000", "cashflowFromInvestment": "-393202000", "stockBasedCompensation": "123629052000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "108321000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43461000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "488426478000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6226054000, "cost_of_revenue": 4456010000, "gross_profit": 1770044000, "research_and_development": null, "selling_general_admin": 1555298000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 214746000, "depreciation_amortisation": null, "ebitda": 214746000, "interest_expense": 17668000, "interest_income": null, "other_non_operating": null, "pretax_income": 180027000, "tax_provision": 51691000, "effective_tax_rate": null, "net_income": 128336999, "net_income_continuing_ops": 128337000, "net_income_to_common": 128336999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1353226000, "short_term_investments": null, "net_receivables": 544307000, "inventory": 4907823000, "other_current_assets": null, "total_current_assets": 7104791000, "net_ppe": null, "goodwill": 864047000, "intangible_assets": 768575000, "goodwill_and_intangibles": 1632622000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10306707999, "total_assets": 17411499000, "short_term_debt": 1004909000, "accounts_payable": 1986990000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4643558000, "long_term_debt": 1905299000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7227821000, "total_liabilities": 11871379000, "total_debt": 2910208000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6827900000, "total_equity": 5540120000, "shares_outstanding": 90944000, "operating_cash_flow": 1131479000, "stock_based_compensation": 123629052000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 343873000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -393202000, "dividends_paid": 108321000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -210232000, "free_cash_flow": 1475352000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "214746000", "netIncome": "128336999", "grossProfit": "1770044000", "depreciation": "None", "totalRevenue": "6226054000", "costOfRevenue": "4456010000", "interestIncome": "17667000", "incomeBeforeTax": "180027000", "interestExpense": "17668000", "operatingIncome": "214746000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "51691000", "reportedCurrency": "USD", "netInterestIncome": "-17667000", "nonInterestIncome": "None", "operatingExpenses": "1555298000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4456010000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1555298000", "netIncomeFromContinuingOperations": "128337000" }, "balance": { "goodwill": "864047000", "inventory": "4907823000", "commonStock": "889000", "currentDebt": "None", "investments": "None", "totalAssets": "17411499000", "longTermDebt": "1905299000", "shortTermDebt": "1004909000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "768575000", "reportedCurrency": "USD", "retainedEarnings": "6827900000", "totalLiabilities": "11871379000", "otherCurrentAssets": "299435000", "totalCurrentAssets": "7104791000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "544307000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10306707999", "currentAccountsPayable": "1986990000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8107446000", "shortLongTermDebtTotal": "7746643000", "totalShareholderEquity": "5540120000", "capitalLeaseObligations": "5841344000", "otherCurrentLiabilities": "-5881341000", "totalCurrentLiabilities": "4643558000", "otherNonCurrentLiabilities": "104161000", "totalNonCurrentLiabilities": "7227821000", "cashAndShortTermInvestments": "1353226000", "commonStockSharesOutstanding": "90944000", "intangibleAssetsExcludingGoodwill": "768575000", "cashAndCashEquivalentsAtCarryingValue": "1353226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "128336999", "profitLoss": "None", "dividendPayout": "108321000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "752327000", "operatingCashflow": "1131479000", "capitalExpenditures": "343873000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-210232000", "cashflowFromInvestment": "-393202000", "stockBasedCompensation": "123629052000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "108321000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43461000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "488426478000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:26.647364+00:00", "is_restated": false, "income_statement": { "revenue": 4167773000, "cost_of_revenue": 2786913000, "gross_profit": 1380860000, "ebit": 262260000, "ebitda": 122746000, "pretax_income": 104407000, "tax_provision": 29195000, "net_income": 75212000, "net_income_to_common": 75212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 821331000, "total_current_assets": 7351397000, "total_assets": 17427088000, "short_term_debt": 995456000, "long_term_debt": 1904976000, "total_debt": 2900432000, "total_liabilities": 11906683000, "total_equity": 5520405000, "shares_outstanding": 87115000, "goodwill_and_intangibles": 1496067000 }, "cash_flow": { "operating_cash_flow": -196480000, "capital_expenditure": 267227000, "free_cash_flow": 70747000, "dividends_paid": 109480000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250593, "ticker_id": 1064, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:26.647364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "122746000", "netIncome": "75212000", "grossProfit": "1380860000", "depreciation": "None", "totalRevenue": "4167773000", "costOfRevenue": "2786913000", "interestIncome": "18339000", "incomeBeforeTax": "104407000", "interestExpense": "18339000", "operatingIncome": "262260000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "29195000", "reportedCurrency": "USD", "netInterestIncome": "-18339000", "nonInterestIncome": "None", "operatingExpenses": "1118600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2786913000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1149214000", "netIncomeFromContinuingOperations": "75212000" }, "balance": { "goodwill": "699352000", "inventory": "5640833000", "commonStock": "891000", "currentDebt": "None", "investments": "None", "totalAssets": "17427088000", "longTermDebt": "1904976000", "shortTermDebt": "995456000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "796715000", "reportedCurrency": "USD", "retainedEarnings": "6809355000", "totalLiabilities": "11906683000", "otherCurrentAssets": "414385000", "totalCurrentAssets": "7351397000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "474848000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10075691000", "currentAccountsPayable": "2134710000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7995521000", "shortLongTermDebtTotal": "7699249000", "totalShareholderEquity": "5520405000", "capitalLeaseObligations": "5794273000", "otherCurrentLiabilities": "1082852000", "totalCurrentLiabilities": "4676913000", "otherNonCurrentLiabilities": "280673000", "totalNonCurrentLiabilities": "7229770000", "cashAndShortTermInvestments": "821331000", "commonStockSharesOutstanding": "87115000", "intangibleAssetsExcludingGoodwill": "796715000", "cashAndCashEquivalentsAtCarryingValue": "821331000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75212000", "profitLoss": "None", "dividendPayout": "109480000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-516927000", "operatingCashflow": "-196480000", "capitalExpenditures": "267227000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-198353000", "cashflowFromInvestment": "-12417000", "stockBasedCompensation": "62703000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "109480000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-302187000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128021000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4167773000, "cost_of_revenue": 2786913000, "gross_profit": 1380860000, "research_and_development": null, "selling_general_admin": 1149214000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 262260000, "depreciation_amortisation": null, "ebitda": 122746000, "interest_expense": 18339000, "interest_income": null, "other_non_operating": null, "pretax_income": 104407000, "tax_provision": 29195000, "effective_tax_rate": null, "net_income": 75212000, "net_income_continuing_ops": 75212000, "net_income_to_common": 75212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 821331000, "short_term_investments": null, "net_receivables": 474848000, "inventory": 5640833000, "other_current_assets": null, "total_current_assets": 7351397000, "net_ppe": null, "goodwill": 699352000, "intangible_assets": 796715000, "goodwill_and_intangibles": 1496067000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10075691000, "total_assets": 17427088000, "short_term_debt": 995456000, "accounts_payable": 2134710000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4676913000, "long_term_debt": 1904976000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7229770000, "total_liabilities": 11906683000, "total_debt": 2900432000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6809355000, "total_equity": 5520405000, "shares_outstanding": 87115000, "operating_cash_flow": -196480000, "stock_based_compensation": 62703000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 267227000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12417000, "dividends_paid": 109480000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -198353000, "free_cash_flow": 70747000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "122746000", "netIncome": "75212000", "grossProfit": "1380860000", "depreciation": "None", "totalRevenue": "4167773000", "costOfRevenue": "2786913000", "interestIncome": "18339000", "incomeBeforeTax": "104407000", "interestExpense": "18339000", "operatingIncome": "262260000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "29195000", "reportedCurrency": "USD", "netInterestIncome": "-18339000", "nonInterestIncome": "None", "operatingExpenses": "1118600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2786913000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1149214000", "netIncomeFromContinuingOperations": "75212000" }, "balance": { "goodwill": "699352000", "inventory": "5640833000", "commonStock": "891000", "currentDebt": "None", "investments": "None", "totalAssets": "17427088000", "longTermDebt": "1904976000", "shortTermDebt": "995456000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "796715000", "reportedCurrency": "USD", "retainedEarnings": "6809355000", "totalLiabilities": "11906683000", "otherCurrentAssets": "414385000", "totalCurrentAssets": "7351397000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "474848000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10075691000", "currentAccountsPayable": "2134710000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7995521000", "shortLongTermDebtTotal": "7699249000", "totalShareholderEquity": "5520405000", "capitalLeaseObligations": "5794273000", "otherCurrentLiabilities": "1082852000", "totalCurrentLiabilities": "4676913000", "otherNonCurrentLiabilities": "280673000", "totalNonCurrentLiabilities": "7229770000", "cashAndShortTermInvestments": "821331000", "commonStockSharesOutstanding": "87115000", "intangibleAssetsExcludingGoodwill": "796715000", "cashAndCashEquivalentsAtCarryingValue": "821331000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75212000", "profitLoss": "None", "dividendPayout": "109480000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-516927000", "operatingCashflow": "-196480000", "capitalExpenditures": "267227000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-198353000", "cashflowFromInvestment": "-12417000", "stockBasedCompensation": "62703000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "109480000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-302187000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128021000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:26.647364+00:00", "is_restated": false, "income_statement": { "revenue": 3646616000, "cost_of_revenue": 2295344000, "gross_profit": 1351272000, "ebit": 525934000, "ebitda": 631596000, "pretax_income": 509816000, "tax_provision": 128414000, "net_income": 381402000, "net_income_to_common": 381402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1231022000, "total_current_assets": 5054047000, "total_assets": 10690771000, "short_term_debt": 504975000, "long_term_debt": 1484707000, "total_debt": 1989682000, "total_liabilities": 7335685000, "total_equity": 3355086000, "shares_outstanding": 81041000, "goodwill_and_intangibles": 304455000 }, "cash_flow": { "operating_cash_flow": 557595000, "capital_expenditure": 261351000, "free_cash_flow": 818946000, "dividends_paid": 96131000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250594, "ticker_id": 1064, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:26.647364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "525934000", "ebitda": "631596000", "netIncome": "381402000", "grossProfit": "1351272000", "depreciation": "None", "totalRevenue": "3646616000", "costOfRevenue": "2295344000", "interestIncome": "16118000", "incomeBeforeTax": "509816000", "interestExpense": "16118000", "operatingIncome": "452185000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "128414000", "reportedCurrency": "USD", "netInterestIncome": "-16118000", "nonInterestIncome": "None", "operatingExpenses": "899087000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2295344000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105662000", "sellingGeneralAndAdministrative": "878737000", "netIncomeFromContinuingOperations": "381402000" }, "balance": { "goodwill": "245857000", "inventory": "3403914000", "commonStock": "792000", "currentDebt": "None", "investments": "None", "totalAssets": "10690771000", "longTermDebt": "1484707000", "shortTermDebt": "504975000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "58598000", "reportedCurrency": "USD", "retainedEarnings": "6843448000", "totalLiabilities": "7335685000", "otherCurrentAssets": "165440000", "totalCurrentAssets": "5054047000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "253671000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5636724000", "currentAccountsPayable": "1401800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4856407000", "shortLongTermDebtTotal": "4608772000", "totalShareholderEquity": "3355086000", "capitalLeaseObligations": "3124065000", "otherCurrentLiabilities": "1038351000", "totalCurrentLiabilities": "2979517000", "otherNonCurrentLiabilities": "211836000", "totalNonCurrentLiabilities": "4356168000", "cashAndShortTermInvestments": "1231022000", "commonStockSharesOutstanding": "81041000", "intangibleAssetsExcludingGoodwill": "58598000", "cashAndCashEquivalentsAtCarryingValue": "1231022000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "381402000", "profitLoss": "None", "dividendPayout": "96131000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "165439000", "operatingCashflow": "557595000", "capitalExpenditures": "261351000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99289000", "cashflowFromInvestment": "-263177000", "stockBasedCompensation": "18768000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "96131000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-302702000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105662000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3646616000, "cost_of_revenue": 2295344000, "gross_profit": 1351272000, "research_and_development": null, "selling_general_admin": 878737000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 525934000, "depreciation_amortisation": 105662000, "ebitda": 631596000, "interest_expense": 16118000, "interest_income": null, "other_non_operating": null, "pretax_income": 509816000, "tax_provision": 128414000, "effective_tax_rate": null, "net_income": 381402000, "net_income_continuing_ops": 381402000, "net_income_to_common": 381402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1231022000, "short_term_investments": null, "net_receivables": 253671000, "inventory": 3403914000, "other_current_assets": null, "total_current_assets": 5054047000, "net_ppe": null, "goodwill": 245857000, "intangible_assets": 58598000, "goodwill_and_intangibles": 304455000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5636724000, "total_assets": 10690771000, "short_term_debt": 504975000, "accounts_payable": 1401800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2979517000, "long_term_debt": 1484707000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4356168000, "total_liabilities": 7335685000, "total_debt": 1989682000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6843448000, "total_equity": 3355086000, "shares_outstanding": 81041000, "operating_cash_flow": 557595000, "stock_based_compensation": 18768000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 261351000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -263177000, "dividends_paid": 96131000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -99289000, "free_cash_flow": 818946000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "525934000", "ebitda": "631596000", "netIncome": "381402000", "grossProfit": "1351272000", "depreciation": "None", "totalRevenue": "3646616000", "costOfRevenue": "2295344000", "interestIncome": "16118000", "incomeBeforeTax": "509816000", "interestExpense": "16118000", "operatingIncome": "452185000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "128414000", "reportedCurrency": "USD", "netInterestIncome": "-16118000", "nonInterestIncome": "None", "operatingExpenses": "899087000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2295344000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105662000", "sellingGeneralAndAdministrative": "878737000", "netIncomeFromContinuingOperations": "381402000" }, "balance": { "goodwill": "245857000", "inventory": "3403914000", "commonStock": "792000", "currentDebt": "None", "investments": "None", "totalAssets": "10690771000", "longTermDebt": "1484707000", "shortTermDebt": "504975000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "58598000", "reportedCurrency": "USD", "retainedEarnings": "6843448000", "totalLiabilities": "7335685000", "otherCurrentAssets": "165440000", "totalCurrentAssets": "5054047000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "253671000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5636724000", "currentAccountsPayable": "1401800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4856407000", "shortLongTermDebtTotal": "4608772000", "totalShareholderEquity": "3355086000", "capitalLeaseObligations": "3124065000", "otherCurrentLiabilities": "1038351000", "totalCurrentLiabilities": "2979517000", "otherNonCurrentLiabilities": "211836000", "totalNonCurrentLiabilities": "4356168000", "cashAndShortTermInvestments": "1231022000", "commonStockSharesOutstanding": "81041000", "intangibleAssetsExcludingGoodwill": "58598000", "cashAndCashEquivalentsAtCarryingValue": "1231022000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "381402000", "profitLoss": "None", "dividendPayout": "96131000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "165439000", "operatingCashflow": "557595000", "capitalExpenditures": "261351000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99289000", "cashflowFromInvestment": "-263177000", "stockBasedCompensation": "18768000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "96131000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-302702000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105662000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:26.647364+00:00", "is_restated": false, "income_statement": { "revenue": 3174677000, "cost_of_revenue": 2009591000, "gross_profit": 1165086000, "ebit": 359860000, "ebitda": 457720000, "pretax_income": 347722000, "tax_provision": 83434000, "net_income": 264288000, "net_income_to_common": 264288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1035889000, "total_current_assets": 5030826000, "total_assets": 10434582000, "short_term_debt": 496129000, "long_term_debt": 1484462000, "total_debt": 1980591000, "total_liabilities": 7382188000, "total_equity": 3052394000, "shares_outstanding": 81478000, "goodwill_and_intangibles": 304455000 }, "cash_flow": { "operating_cash_flow": 178046000, "capital_expenditure": 264725000, "free_cash_flow": 442771000, "dividends_paid": 99921000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250595, "ticker_id": 1064, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:26.647364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "359860000", "ebitda": "457720000", "netIncome": "264288000", "grossProfit": "1165086000", "depreciation": "None", "totalRevenue": "3174677000", "costOfRevenue": "2009591000", "interestIncome": "12138000", "incomeBeforeTax": "347722000", "interestExpense": "12138000", "operatingIncome": "366116000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "83434000", "reportedCurrency": "USD", "netInterestIncome": "-12138000", "nonInterestIncome": "None", "operatingExpenses": "798970000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2009591000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97860000", "sellingGeneralAndAdministrative": "785528000", "netIncomeFromContinuingOperations": "264288000" }, "balance": { "goodwill": "245857000", "inventory": "3569353000", "commonStock": "792000", "currentDebt": "None", "investments": "None", "totalAssets": "10434582000", "longTermDebt": "1484462000", "shortTermDebt": "496129000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "58598000", "reportedCurrency": "USD", "retainedEarnings": "6559483000", "totalLiabilities": "7382188000", "otherCurrentAssets": "164892000", "totalCurrentAssets": "5030826000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "260692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5403756000", "currentAccountsPayable": "1542749000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4665553000", "shortLongTermDebtTotal": "4568188000", "totalShareholderEquity": "3052394000", "capitalLeaseObligations": "3083726000", "otherCurrentLiabilities": "990052000", "totalCurrentLiabilities": "3112419000", "otherNonCurrentLiabilities": "197710000", "totalNonCurrentLiabilities": "4269769000", "cashAndShortTermInvestments": "1035889000", "commonStockSharesOutstanding": "81478000", "intangibleAssetsExcludingGoodwill": "58598000", "cashAndCashEquivalentsAtCarryingValue": "1035889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "264288000", "profitLoss": "None", "dividendPayout": "99921000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-219523000", "operatingCashflow": "178046000", "capitalExpenditures": "264725000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-446729000", "cashflowFromInvestment": "-385693000", "stockBasedCompensation": "19180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99921000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-303671000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97860000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3174677000, "cost_of_revenue": 2009591000, "gross_profit": 1165086000, "research_and_development": null, "selling_general_admin": 785528000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 359860000, "depreciation_amortisation": 97860000, "ebitda": 457720000, "interest_expense": 12138000, "interest_income": null, "other_non_operating": null, "pretax_income": 347722000, "tax_provision": 83434000, "effective_tax_rate": null, "net_income": 264288000, "net_income_continuing_ops": 264288000, "net_income_to_common": 264288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1035889000, "short_term_investments": null, "net_receivables": 260692000, "inventory": 3569353000, "other_current_assets": null, "total_current_assets": 5030826000, "net_ppe": null, "goodwill": 245857000, "intangible_assets": 58598000, "goodwill_and_intangibles": 304455000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5403756000, "total_assets": 10434582000, "short_term_debt": 496129000, "accounts_payable": 1542749000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3112419000, "long_term_debt": 1484462000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4269769000, "total_liabilities": 7382188000, "total_debt": 1980591000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6559483000, "total_equity": 3052394000, "shares_outstanding": 81478000, "operating_cash_flow": 178046000, "stock_based_compensation": 19180000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 264725000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -385693000, "dividends_paid": 99921000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -446729000, "free_cash_flow": 442771000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "359860000", "ebitda": "457720000", "netIncome": "264288000", "grossProfit": "1165086000", "depreciation": "None", "totalRevenue": "3174677000", "costOfRevenue": "2009591000", "interestIncome": "12138000", "incomeBeforeTax": "347722000", "interestExpense": "12138000", "operatingIncome": "366116000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "83434000", "reportedCurrency": "USD", "netInterestIncome": "-12138000", "nonInterestIncome": "None", "operatingExpenses": "798970000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2009591000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97860000", "sellingGeneralAndAdministrative": "785528000", "netIncomeFromContinuingOperations": "264288000" }, "balance": { "goodwill": "245857000", "inventory": "3569353000", "commonStock": "792000", "currentDebt": "None", "investments": "None", "totalAssets": "10434582000", "longTermDebt": "1484462000", "shortTermDebt": "496129000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "58598000", "reportedCurrency": "USD", "retainedEarnings": "6559483000", "totalLiabilities": "7382188000", "otherCurrentAssets": "164892000", "totalCurrentAssets": "5030826000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "260692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5403756000", "currentAccountsPayable": "1542749000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4665553000", "shortLongTermDebtTotal": "4568188000", "totalShareholderEquity": "3052394000", "capitalLeaseObligations": "3083726000", "otherCurrentLiabilities": "990052000", "totalCurrentLiabilities": "3112419000", "otherNonCurrentLiabilities": "197710000", "totalNonCurrentLiabilities": "4269769000", "cashAndShortTermInvestments": "1035889000", "commonStockSharesOutstanding": "81478000", "intangibleAssetsExcludingGoodwill": "58598000", "cashAndCashEquivalentsAtCarryingValue": "1035889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "264288000", "profitLoss": "None", "dividendPayout": "99921000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-219523000", "operatingCashflow": "178046000", "capitalExpenditures": "264725000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-446729000", "cashflowFromInvestment": "-385693000", "stockBasedCompensation": "19180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99921000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-303671000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97860000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:26.647364+00:00", "is_restated": false, "income_statement": { "revenue": 3893649000, "cost_of_revenue": 2532391000, "gross_profit": 1361258000, "ebit": 409956000, "ebitda": 520005000, "pretax_income": 397273000, "tax_provision": 97303000, "net_income": 299969000, "net_income_to_common": 299969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1689940000, "total_current_assets": 5417707000, "total_assets": 10458694000, "short_term_debt": 503236000, "long_term_debt": 1484217000, "total_debt": 1987453000, "total_liabilities": 7260430000, "total_equity": 3198264000, "shares_outstanding": 82779000, "goodwill_and_intangibles": 304455000 }, "cash_flow": { "operating_cash_flow": 631528000, "capital_expenditure": 236996000, "free_cash_flow": 868524000, "dividends_paid": 88630000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250596, "ticker_id": 1064, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:26.647364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "409956000", "ebitda": "520005000", "netIncome": "299969000", "grossProfit": "1361258000", "depreciation": "None", "totalRevenue": "3893649000", "costOfRevenue": "2532391000", "interestIncome": "12683000", "incomeBeforeTax": "397273000", "interestExpense": "12683000", "operatingIncome": "386992000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "97303000", "reportedCurrency": "USD", "netInterestIncome": "-12683000", "nonInterestIncome": "None", "operatingExpenses": "974266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2532391000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110049000", "sellingGeneralAndAdministrative": "963580000", "netIncomeFromContinuingOperations": "299970000" }, "balance": { "goodwill": "245857000", "inventory": "3349830000", "commonStock": "803000", "currentDebt": "None", "investments": "None", "totalAssets": "10458694000", "longTermDebt": "1484217000", "shortTermDebt": "503236000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "58598000", "reportedCurrency": "USD", "retainedEarnings": "6392513000", "totalLiabilities": "7260430000", "otherCurrentAssets": "158767000", "totalCurrentAssets": "5417707000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "219170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5040987000", "currentAccountsPayable": "1497743000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4437231000", "shortLongTermDebtTotal": "4487760000", "totalShareholderEquity": "3198264000", "capitalLeaseObligations": "3003543000", "otherCurrentLiabilities": "656631000", "totalCurrentLiabilities": "3080062000", "otherNonCurrentLiabilities": "42137000", "totalNonCurrentLiabilities": "4180368000", "cashAndShortTermInvestments": "1689940000", "commonStockSharesOutstanding": "82779000", "intangibleAssetsExcludingGoodwill": "58598000", "cashAndCashEquivalentsAtCarryingValue": "1689940000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "299969000", "profitLoss": "None", "dividendPayout": "88630000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "376082000", "operatingCashflow": "631528000", "capitalExpenditures": "236996000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-160694000", "cashflowFromInvestment": "-239313000", "stockBasedCompensation": "20285000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88630000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92753000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110049000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3893649000, "cost_of_revenue": 2532391000, "gross_profit": 1361258000, "research_and_development": null, "selling_general_admin": 963580000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 409956000, "depreciation_amortisation": 110049000, "ebitda": 520005000, "interest_expense": 12683000, "interest_income": null, "other_non_operating": null, "pretax_income": 397273000, "tax_provision": 97303000, "effective_tax_rate": null, "net_income": 299969000, "net_income_continuing_ops": 299970000, "net_income_to_common": 299969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1689940000, "short_term_investments": null, "net_receivables": 219170000, "inventory": 3349830000, "other_current_assets": null, "total_current_assets": 5417707000, "net_ppe": null, "goodwill": 245857000, "intangible_assets": 58598000, "goodwill_and_intangibles": 304455000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5040987000, "total_assets": 10458694000, "short_term_debt": 503236000, "accounts_payable": 1497743000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3080062000, "long_term_debt": 1484217000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4180368000, "total_liabilities": 7260430000, "total_debt": 1987453000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6392513000, "total_equity": 3198264000, "shares_outstanding": 82779000, "operating_cash_flow": 631528000, "stock_based_compensation": 20285000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 236996000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -239313000, "dividends_paid": 88630000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -160694000, "free_cash_flow": 868524000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "409956000", "ebitda": "520005000", "netIncome": "299969000", "grossProfit": "1361258000", "depreciation": "None", "totalRevenue": "3893649000", "costOfRevenue": "2532391000", "interestIncome": "12683000", "incomeBeforeTax": "397273000", "interestExpense": "12683000", "operatingIncome": "386992000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "97303000", "reportedCurrency": "USD", "netInterestIncome": "-12683000", "nonInterestIncome": "None", "operatingExpenses": "974266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2532391000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110049000", "sellingGeneralAndAdministrative": "963580000", "netIncomeFromContinuingOperations": "299970000" }, "balance": { "goodwill": "245857000", "inventory": "3349830000", "commonStock": "803000", "currentDebt": "None", "investments": "None", "totalAssets": "10458694000", "longTermDebt": "1484217000", "shortTermDebt": "503236000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "58598000", "reportedCurrency": "USD", "retainedEarnings": "6392513000", "totalLiabilities": "7260430000", "otherCurrentAssets": "158767000", "totalCurrentAssets": "5417707000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "219170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5040987000", "currentAccountsPayable": "1497743000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4437231000", "shortLongTermDebtTotal": "4487760000", "totalShareholderEquity": "3198264000", "capitalLeaseObligations": "3003543000", "otherCurrentLiabilities": "656631000", "totalCurrentLiabilities": "3080062000", "otherNonCurrentLiabilities": "42137000", "totalNonCurrentLiabilities": "4180368000", "cashAndShortTermInvestments": "1689940000", "commonStockSharesOutstanding": "82779000", "intangibleAssetsExcludingGoodwill": "58598000", "cashAndCashEquivalentsAtCarryingValue": "1689940000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "299969000", "profitLoss": "None", "dividendPayout": "88630000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "376082000", "operatingCashflow": "631528000", "capitalExpenditures": "236996000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-160694000", "cashflowFromInvestment": "-239313000", "stockBasedCompensation": "20285000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88630000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92753000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110049000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:26.647364+00:00", "is_restated": false, "income_statement": { "revenue": 3057181000, "cost_of_revenue": 1963737000, "gross_profit": 1093444000, "ebit": 310020000, "ebitda": 411161000, "pretax_income": 297073000, "tax_provision": 69260000, "net_income": 227813000, "net_income_to_common": 227813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1458655000, "total_current_assets": 5535959000, "total_assets": 10451811000, "short_term_debt": 517968000, "long_term_debt": 1483975000, "total_debt": 2001943000, "total_liabilities": 7388426000, "total_equity": 3063385000, "shares_outstanding": 82776000, "goodwill_and_intangibles": 302329000 }, "cash_flow": { "operating_cash_flow": 54159000, "capital_expenditure": 193464000, "free_cash_flow": 247623000, "dividends_paid": 90003000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250598, "ticker_id": 1064, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:26.647364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "310020000", "ebitda": "411161000", "netIncome": "227813000", "grossProfit": "1093444000", "depreciation": "None", "totalRevenue": "3057181000", "costOfRevenue": "1963737000", "interestIncome": "12947000", "incomeBeforeTax": "297073000", "interestExpense": "12947000", "operatingIncome": "286044000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "69260000", "reportedCurrency": "USD", "netInterestIncome": "-12947000", "nonInterestIncome": "None", "operatingExpenses": "807400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1963737000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101141000", "sellingGeneralAndAdministrative": "790621000", "netIncomeFromContinuingOperations": "227813000" }, "balance": { "goodwill": "245857000", "inventory": "3725912000", "commonStock": "805000", "currentDebt": "None", "investments": "None", "totalAssets": "10451811000", "longTermDebt": "1483975000", "shortTermDebt": "517968000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "56472000", "reportedCurrency": "USD", "retainedEarnings": "6183406000", "totalLiabilities": "7388426000", "otherCurrentAssets": "133529000", "totalCurrentAssets": "5535959000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "225669000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4915852000", "currentAccountsPayable": "1699957000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4340714000", "shortLongTermDebtTotal": "4489246000", "totalShareholderEquity": "3063385000", "capitalLeaseObligations": "3005271000", "otherCurrentLiabilities": "988566000", "totalCurrentLiabilities": "3217732000", "otherNonCurrentLiabilities": "199416000", "totalNonCurrentLiabilities": "4170694000", "cashAndShortTermInvestments": "1458655000", "commonStockSharesOutstanding": "82776000", "intangibleAssetsExcludingGoodwill": "56472000", "cashAndCashEquivalentsAtCarryingValue": "1458655000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "227813000", "profitLoss": "None", "dividendPayout": "90003000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-547888000", "operatingCashflow": "54159000", "capitalExpenditures": "193464000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96982000", "cashflowFromInvestment": "-190367000", "stockBasedCompensation": "17904000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90003000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6701000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3057181000, "cost_of_revenue": 1963737000, "gross_profit": 1093444000, "research_and_development": null, "selling_general_admin": 790621000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 310020000, "depreciation_amortisation": 101141000, "ebitda": 411161000, "interest_expense": 12947000, "interest_income": null, "other_non_operating": null, "pretax_income": 297073000, "tax_provision": 69260000, "effective_tax_rate": null, "net_income": 227813000, "net_income_continuing_ops": 227813000, "net_income_to_common": 227813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1458655000, "short_term_investments": null, "net_receivables": 225669000, "inventory": 3725912000, "other_current_assets": null, "total_current_assets": 5535959000, "net_ppe": null, "goodwill": 245857000, "intangible_assets": 56472000, "goodwill_and_intangibles": 302329000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4915852000, "total_assets": 10451811000, "short_term_debt": 517968000, "accounts_payable": 1699957000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3217732000, "long_term_debt": 1483975000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4170694000, "total_liabilities": 7388426000, "total_debt": 2001943000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6183406000, "total_equity": 3063385000, "shares_outstanding": 82776000, "operating_cash_flow": 54159000, "stock_based_compensation": 17904000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 193464000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -190367000, "dividends_paid": 90003000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -96982000, "free_cash_flow": 247623000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "310020000", "ebitda": "411161000", "netIncome": "227813000", "grossProfit": "1093444000", "depreciation": "None", "totalRevenue": "3057181000", "costOfRevenue": "1963737000", "interestIncome": "12947000", "incomeBeforeTax": "297073000", "interestExpense": "12947000", "operatingIncome": "286044000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "69260000", "reportedCurrency": "USD", "netInterestIncome": "-12947000", "nonInterestIncome": "None", "operatingExpenses": "807400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1963737000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101141000", "sellingGeneralAndAdministrative": "790621000", "netIncomeFromContinuingOperations": "227813000" }, "balance": { "goodwill": "245857000", "inventory": "3725912000", "commonStock": "805000", "currentDebt": "None", "investments": "None", "totalAssets": "10451811000", "longTermDebt": "1483975000", "shortTermDebt": "517968000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "56472000", "reportedCurrency": "USD", "retainedEarnings": "6183406000", "totalLiabilities": "7388426000", "otherCurrentAssets": "133529000", "totalCurrentAssets": "5535959000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "225669000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4915852000", "currentAccountsPayable": "1699957000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4340714000", "shortLongTermDebtTotal": "4489246000", "totalShareholderEquity": "3063385000", "capitalLeaseObligations": "3005271000", "otherCurrentLiabilities": "988566000", "totalCurrentLiabilities": "3217732000", "otherNonCurrentLiabilities": "199416000", "totalNonCurrentLiabilities": "4170694000", "cashAndShortTermInvestments": "1458655000", "commonStockSharesOutstanding": "82776000", "intangibleAssetsExcludingGoodwill": "56472000", "cashAndCashEquivalentsAtCarryingValue": "1458655000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "227813000", "profitLoss": "None", "dividendPayout": "90003000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-547888000", "operatingCashflow": "54159000", "capitalExpenditures": "193464000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96982000", "cashflowFromInvestment": "-190367000", "stockBasedCompensation": "17904000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90003000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6701000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:26.647364+00:00", "is_restated": false, "income_statement": { "revenue": 3473635000, "cost_of_revenue": 2197935000, "gross_profit": 1275700000, "ebit": 495852000, "ebitda": 593594000, "pretax_income": 482331000, "tax_provision": 120101000, "net_income": 362230000, "net_income_to_common": 362230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1691899000, "total_current_assets": 5180535000, "total_assets": 9935959000, "short_term_debt": 489511000, "long_term_debt": 1483734000, "total_debt": 1973245000, "total_liabilities": 7011074000, "total_equity": 2924885000, "shares_outstanding": 82814000, "goodwill_and_intangibles": 302377000 }, "cash_flow": { "operating_cash_flow": 394429000, "capital_expenditure": 214580000, "free_cash_flow": 609009000, "dividends_paid": 88699000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250599, "ticker_id": 1064, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:26.647364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "495852000", "ebitda": "593594000", "netIncome": "362230000", "grossProfit": "1275700000", "depreciation": "None", "totalRevenue": "3473635000", "costOfRevenue": "2197935000", "interestIncome": "None", "incomeBeforeTax": "482331000", "interestExpense": "13521000", "operatingIncome": "470096000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "120101000", "reportedCurrency": "USD", "netInterestIncome": "-13521000", "nonInterestIncome": "None", "operatingExpenses": "805604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2197935000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97742000", "sellingGeneralAndAdministrative": "796673000", "netIncomeFromContinuingOperations": "362230000" }, "balance": { "goodwill": "245857000", "inventory": "3178024000", "commonStock": "804000", "currentDebt": "None", "investments": "None", "totalAssets": "9935959000", "longTermDebt": "1483734000", "shortTermDebt": "489511000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "56520000", "reportedCurrency": "USD", "retainedEarnings": "6045601000", "totalLiabilities": "7011074000", "otherCurrentAssets": "130707000", "totalCurrentAssets": "5180535000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "179905000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4755424000", "currentAccountsPayable": "1426650000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4396509000", "totalShareholderEquity": "2924885000", "capitalLeaseObligations": "2912775000", "otherCurrentLiabilities": "946391000", "totalCurrentLiabilities": "2921006000", "otherNonCurrentLiabilities": "183070000", "totalNonCurrentLiabilities": "4090068000", "cashAndShortTermInvestments": "1691899000", "commonStockSharesOutstanding": "82814000", "intangibleAssetsExcludingGoodwill": "56520000", "cashAndCashEquivalentsAtCarryingValue": "1691899000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "362230000", "profitLoss": "None", "dividendPayout": "88699000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "23124000", "operatingCashflow": "394429000", "capitalExpenditures": "214580000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-142652000", "cashflowFromInvestment": "-208879000", "stockBasedCompensation": "15555000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88699000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54938000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97742000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3473635000, "cost_of_revenue": 2197935000, "gross_profit": 1275700000, "research_and_development": null, "selling_general_admin": 796673000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 495852000, "depreciation_amortisation": 97742000, "ebitda": 593594000, "interest_expense": 13521000, "interest_income": null, "other_non_operating": null, "pretax_income": 482331000, "tax_provision": 120101000, "effective_tax_rate": null, "net_income": 362230000, "net_income_continuing_ops": 362230000, "net_income_to_common": 362230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1691899000, "short_term_investments": null, "net_receivables": 179905000, "inventory": 3178024000, "other_current_assets": null, "total_current_assets": 5180535000, "net_ppe": null, "goodwill": 245857000, "intangible_assets": 56520000, "goodwill_and_intangibles": 302377000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4755424000, "total_assets": 9935959000, "short_term_debt": 489511000, "accounts_payable": 1426650000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2921006000, "long_term_debt": 1483734000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4090068000, "total_liabilities": 7011074000, "total_debt": 1973245000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6045601000, "total_equity": 2924885000, "shares_outstanding": 82814000, "operating_cash_flow": 394429000, "stock_based_compensation": 15555000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 214580000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -208879000, "dividends_paid": 88699000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -142652000, "free_cash_flow": 609009000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "495852000", "ebitda": "593594000", "netIncome": "362230000", "grossProfit": "1275700000", "depreciation": "None", "totalRevenue": "3473635000", "costOfRevenue": "2197935000", "interestIncome": "None", "incomeBeforeTax": "482331000", "interestExpense": "13521000", "operatingIncome": "470096000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "120101000", "reportedCurrency": "USD", "netInterestIncome": "-13521000", "nonInterestIncome": "None", "operatingExpenses": "805604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2197935000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97742000", "sellingGeneralAndAdministrative": "796673000", "netIncomeFromContinuingOperations": "362230000" }, "balance": { "goodwill": "245857000", "inventory": "3178024000", "commonStock": "804000", "currentDebt": "None", "investments": "None", "totalAssets": "9935959000", "longTermDebt": "1483734000", "shortTermDebt": "489511000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "56520000", "reportedCurrency": "USD", "retainedEarnings": "6045601000", "totalLiabilities": "7011074000", "otherCurrentAssets": "130707000", "totalCurrentAssets": "5180535000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "179905000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4755424000", "currentAccountsPayable": "1426650000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4396509000", "totalShareholderEquity": "2924885000", "capitalLeaseObligations": "2912775000", "otherCurrentLiabilities": "946391000", "totalCurrentLiabilities": "2921006000", "otherNonCurrentLiabilities": "183070000", "totalNonCurrentLiabilities": "4090068000", "cashAndShortTermInvestments": "1691899000", "commonStockSharesOutstanding": "82814000", "intangibleAssetsExcludingGoodwill": "56520000", "cashAndCashEquivalentsAtCarryingValue": "1691899000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "362230000", "profitLoss": "None", "dividendPayout": "88699000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "23124000", "operatingCashflow": "394429000", "capitalExpenditures": "214580000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-142652000", "cashflowFromInvestment": "-208879000", "stockBasedCompensation": "15555000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88699000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54938000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97742000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:26.647364+00:00", "is_restated": false, "income_statement": { "revenue": 3018383000, "cost_of_revenue": 1923090000, "gross_profit": 1095293000, "ebit": 356191000, "ebitda": 447668000, "pretax_income": 342356000, "tax_provision": 67061000, "net_income": 275295000, "net_income_to_common": 275295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1649077000, "total_current_assets": 5161766000, "total_assets": 9704995000, "short_term_debt": 485854000, "long_term_debt": 1483496000, "total_debt": 1969350000, "total_liabilities": 7017729000, "total_equity": 2687266000, "shares_outstanding": 83346000, "goodwill_and_intangibles": 302448000 }, "cash_flow": { "operating_cash_flow": 231719000, "capital_expenditure": 157525000, "free_cash_flow": 389244000, "dividends_paid": 94395000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250600, "ticker_id": 1064, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:26.647364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "356191000", "ebitda": "447668000", "netIncome": "275295000", "grossProfit": "1095293000", "depreciation": "None", "totalRevenue": "3018383000", "costOfRevenue": "1923090000", "interestIncome": "None", "incomeBeforeTax": "342356000", "interestExpense": "13835000", "operatingIncome": "330799000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "67061000", "reportedCurrency": "USD", "netInterestIncome": "-13835000", "nonInterestIncome": "None", "operatingExpenses": "764494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1923090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91477000", "sellingGeneralAndAdministrative": "743399000", "netIncomeFromContinuingOperations": "275295000" }, "balance": { "goodwill": "245857000", "inventory": "3201148000", "commonStock": "806000", "currentDebt": "None", "investments": "None", "totalAssets": "9704995000", "longTermDebt": "1483496000", "shortTermDebt": "485854000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "56591000", "reportedCurrency": "USD", "retainedEarnings": "5773338000", "totalLiabilities": "7017729000", "otherCurrentAssets": "149948000", "totalCurrentAssets": "5161766000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "161593000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4543229000", "currentAccountsPayable": "1476444000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4306195000", "totalShareholderEquity": "2687266000", "capitalLeaseObligations": "2822699000", "otherCurrentLiabilities": "957519000", "totalCurrentLiabilities": "3022173000", "otherNonCurrentLiabilities": "175215000", "totalNonCurrentLiabilities": "3995556000", "cashAndShortTermInvestments": "1649077000", "commonStockSharesOutstanding": "83346000", "intangibleAssetsExcludingGoodwill": "56591000", "cashAndCashEquivalentsAtCarryingValue": "1649077000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "275295000", "profitLoss": "None", "dividendPayout": "94395000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-352351000", "operatingCashflow": "231719000", "capitalExpenditures": "157525000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-225803000", "cashflowFromInvestment": "-157999000", "stockBasedCompensation": "17257000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "94395000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-108629000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91477000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3018383000, "cost_of_revenue": 1923090000, "gross_profit": 1095293000, "research_and_development": null, "selling_general_admin": 743399000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 356191000, "depreciation_amortisation": 91477000, "ebitda": 447668000, "interest_expense": 13835000, "interest_income": null, "other_non_operating": null, "pretax_income": 342356000, "tax_provision": 67061000, "effective_tax_rate": null, "net_income": 275295000, "net_income_continuing_ops": 275295000, "net_income_to_common": 275295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1649077000, "short_term_investments": null, "net_receivables": 161593000, "inventory": 3201148000, "other_current_assets": null, "total_current_assets": 5161766000, "net_ppe": null, "goodwill": 245857000, "intangible_assets": 56591000, "goodwill_and_intangibles": 302448000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4543229000, "total_assets": 9704995000, "short_term_debt": 485854000, "accounts_payable": 1476444000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3022173000, "long_term_debt": 1483496000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3995556000, "total_liabilities": 7017729000, "total_debt": 1969350000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5773338000, "total_equity": 2687266000, "shares_outstanding": 83346000, "operating_cash_flow": 231719000, "stock_based_compensation": 17257000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 157525000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -157999000, "dividends_paid": 94395000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -225803000, "free_cash_flow": 389244000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "356191000", "ebitda": "447668000", "netIncome": "275295000", "grossProfit": "1095293000", "depreciation": "None", "totalRevenue": "3018383000", "costOfRevenue": "1923090000", "interestIncome": "None", "incomeBeforeTax": "342356000", "interestExpense": "13835000", "operatingIncome": "330799000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "67061000", "reportedCurrency": "USD", "netInterestIncome": "-13835000", "nonInterestIncome": "None", "operatingExpenses": "764494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1923090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91477000", "sellingGeneralAndAdministrative": "743399000", "netIncomeFromContinuingOperations": "275295000" }, "balance": { "goodwill": "245857000", "inventory": "3201148000", "commonStock": "806000", "currentDebt": "None", "investments": "None", "totalAssets": "9704995000", "longTermDebt": "1483496000", "shortTermDebt": "485854000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "56591000", "reportedCurrency": "USD", "retainedEarnings": "5773338000", "totalLiabilities": "7017729000", "otherCurrentAssets": "149948000", "totalCurrentAssets": "5161766000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "161593000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4543229000", "currentAccountsPayable": "1476444000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4306195000", "totalShareholderEquity": "2687266000", "capitalLeaseObligations": "2822699000", "otherCurrentLiabilities": "957519000", "totalCurrentLiabilities": "3022173000", "otherNonCurrentLiabilities": "175215000", "totalNonCurrentLiabilities": "3995556000", "cashAndShortTermInvestments": "1649077000", "commonStockSharesOutstanding": "83346000", "intangibleAssetsExcludingGoodwill": "56591000", "cashAndCashEquivalentsAtCarryingValue": "1649077000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "275295000", "profitLoss": "None", "dividendPayout": "94395000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-352351000", "operatingCashflow": "231719000", "capitalExpenditures": "157525000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-225803000", "cashflowFromInvestment": "-157999000", "stockBasedCompensation": "17257000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "94395000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-108629000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91477000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:26.647364+00:00", "is_restated": false, "income_statement": { "revenue": 3876171000, "cost_of_revenue": 2541992000, "gross_profit": 1334179000, "ebit": 409558000, "ebitda": 532123000, "pretax_income": 395344000, "tax_provision": 98910000, "net_income": 296433000, "net_income_to_common": 296433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1801220000, "total_current_assets": 4890049000, "total_assets": 9311752000, "short_term_debt": 492856000, "long_term_debt": 1483260000, "total_debt": 1976116000, "total_liabilities": 6694471000, "total_equity": 2617281000, "shares_outstanding": 83111000, "goodwill_and_intangibles": 302520000 }, "cash_flow": { "operating_cash_flow": 762621000, "capital_expenditure": 177899000, "free_cash_flow": 940520000, "dividends_paid": 80605000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250601, "ticker_id": 1064, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:26.647364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "409558000", "ebitda": "532123000", "netIncome": "296433000", "grossProfit": "1334179000", "depreciation": "None", "totalRevenue": "3876171000", "costOfRevenue": "2541992000", "interestIncome": "None", "incomeBeforeTax": "395344000", "interestExpense": "14214000", "operatingIncome": "372037000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "98910000", "reportedCurrency": "USD", "netInterestIncome": "-14214000", "nonInterestIncome": "None", "operatingExpenses": "962142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2541992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122565000", "sellingGeneralAndAdministrative": "480477000", "netIncomeFromContinuingOperations": "296433000" }, "balance": { "goodwill": "245857000", "inventory": "2848797000", "commonStock": "804000", "currentDebt": "None", "investments": "None", "totalAssets": "9311752000", "longTermDebt": "1483260000", "shortTermDebt": "492856000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "56663000", "reportedCurrency": "USD", "retainedEarnings": "5588914000", "totalLiabilities": "6694471000", "otherCurrentAssets": "121047000", "totalCurrentAssets": "4890049000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "118985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4421703000", "currentAccountsPayable": "1288728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4263830000", "totalShareholderEquity": "2617281000", "capitalLeaseObligations": "2780570000", "otherCurrentLiabilities": "533907000", "totalCurrentLiabilities": "2752394000", "otherNonCurrentLiabilities": "33195000", "totalNonCurrentLiabilities": "3942077000", "cashAndShortTermInvestments": "1801220000", "commonStockSharesOutstanding": "83111000", "intangibleAssetsExcludingGoodwill": "56663000", "cashAndCashEquivalentsAtCarryingValue": "1801220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "296433000", "profitLoss": "None", "dividendPayout": "80605000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "434114000", "operatingCashflow": "762621000", "capitalExpenditures": "177899000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-186397000", "cashflowFromInvestment": "-181351000", "stockBasedCompensation": "17733000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80605000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-961000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122565000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3876171000, "cost_of_revenue": 2541992000, "gross_profit": 1334179000, "research_and_development": null, "selling_general_admin": 480477000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 409558000, "depreciation_amortisation": 122565000, "ebitda": 532123000, "interest_expense": 14214000, "interest_income": null, "other_non_operating": null, "pretax_income": 395344000, "tax_provision": 98910000, "effective_tax_rate": null, "net_income": 296433000, "net_income_continuing_ops": 296433000, "net_income_to_common": 296433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1801220000, "short_term_investments": null, "net_receivables": 118985000, "inventory": 2848797000, "other_current_assets": null, "total_current_assets": 4890049000, "net_ppe": null, "goodwill": 245857000, "intangible_assets": 56663000, "goodwill_and_intangibles": 302520000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4421703000, "total_assets": 9311752000, "short_term_debt": 492856000, "accounts_payable": 1288728000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2752394000, "long_term_debt": 1483260000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3942077000, "total_liabilities": 6694471000, "total_debt": 1976116000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5588914000, "total_equity": 2617281000, "shares_outstanding": 83111000, "operating_cash_flow": 762621000, "stock_based_compensation": 17733000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 177899000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -181351000, "dividends_paid": 80605000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -186397000, "free_cash_flow": 940520000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "409558000", "ebitda": "532123000", "netIncome": "296433000", "grossProfit": "1334179000", "depreciation": "None", "totalRevenue": "3876171000", "costOfRevenue": "2541992000", "interestIncome": "None", "incomeBeforeTax": "395344000", "interestExpense": "14214000", "operatingIncome": "372037000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "98910000", "reportedCurrency": "USD", "netInterestIncome": "-14214000", "nonInterestIncome": "None", "operatingExpenses": "962142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2541992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122565000", "sellingGeneralAndAdministrative": "480477000", "netIncomeFromContinuingOperations": "296433000" }, "balance": { "goodwill": "245857000", "inventory": "2848797000", "commonStock": "804000", "currentDebt": "None", "investments": "None", "totalAssets": "9311752000", "longTermDebt": "1483260000", "shortTermDebt": "492856000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "56663000", "reportedCurrency": "USD", "retainedEarnings": "5588914000", "totalLiabilities": "6694471000", "otherCurrentAssets": "121047000", "totalCurrentAssets": "4890049000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "118985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4421703000", "currentAccountsPayable": "1288728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4263830000", "totalShareholderEquity": "2617281000", "capitalLeaseObligations": "2780570000", "otherCurrentLiabilities": "533907000", "totalCurrentLiabilities": "2752394000", "otherNonCurrentLiabilities": "33195000", "totalNonCurrentLiabilities": "3942077000", "cashAndShortTermInvestments": "1801220000", "commonStockSharesOutstanding": "83111000", "intangibleAssetsExcludingGoodwill": "56663000", "cashAndCashEquivalentsAtCarryingValue": "1801220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "296433000", "profitLoss": "None", "dividendPayout": "80605000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "434114000", "operatingCashflow": "762621000", "capitalExpenditures": "177899000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-186397000", "cashflowFromInvestment": "-181351000", "stockBasedCompensation": "17733000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80605000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-961000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122565000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:26.647364+00:00", "is_restated": false, "income_statement": { "revenue": 3042405000, "cost_of_revenue": 1980942000, "gross_profit": 1061463000, "ebit": 283028000, "ebitda": 385496000, "pretax_income": 268646000, "tax_provision": 67540000, "net_income": 201106000, "net_income_to_common": 201106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1406214000, "total_current_assets": 4943997000, "total_assets": 9282326000, "short_term_debt": 485033000, "long_term_debt": 1483026000, "total_debt": 1968059000, "total_liabilities": 6897622000, "total_equity": 2384704000, "shares_outstanding": 84291000, "goodwill_and_intangibles": 302611000 }, "cash_flow": { "operating_cash_flow": 71221000, "capital_expenditure": 160967000, "free_cash_flow": 232188000, "dividends_paid": 81486000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250603, "ticker_id": 1064, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:26.647364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "283028000", "ebitda": "385496000", "netIncome": "201106000", "grossProfit": "1061463000", "depreciation": "None", "totalRevenue": "3042405000", "costOfRevenue": "1980942000", "interestIncome": "None", "incomeBeforeTax": "268646000", "interestExpense": "14382000", "operatingIncome": "272944000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "67540000", "reportedCurrency": "USD", "netInterestIncome": "-14382000", "nonInterestIncome": "None", "operatingExpenses": "788519000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1980942000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102468000", "sellingGeneralAndAdministrative": "776037000", "netIncomeFromContinuingOperations": "201106000" }, "balance": { "goodwill": "245857000", "inventory": "3282911000", "commonStock": "804000", "currentDebt": "None", "investments": "None", "totalAssets": "9282326000", "longTermDebt": "1483026000", "shortTermDebt": "485033000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "56754000", "reportedCurrency": "USD", "retainedEarnings": "5374573000", "totalLiabilities": "6897622000", "otherCurrentAssets": "104963000", "totalCurrentAssets": "4943997000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "149909000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4338329000", "currentAccountsPayable": "1630402000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3812728000", "shortLongTermDebtTotal": "4233000000", "totalShareholderEquity": "2384704000", "capitalLeaseObligations": "2749974000", "otherCurrentLiabilities": "831949000", "totalCurrentLiabilities": "2989394000", "otherNonCurrentLiabilities": "160261000", "totalNonCurrentLiabilities": "3908228000", "cashAndShortTermInvestments": "1406214000", "commonStockSharesOutstanding": "84291000", "intangibleAssetsExcludingGoodwill": "56754000", "cashAndCashEquivalentsAtCarryingValue": "1406214000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "201106000", "profitLoss": "None", "dividendPayout": "81486000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-431545000", "operatingCashflow": "71221000", "capitalExpenditures": "160967000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-402179000", "cashflowFromInvestment": "-164546000", "stockBasedCompensation": "11546000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "81486000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-388116000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3042405000, "cost_of_revenue": 1980942000, "gross_profit": 1061463000, "research_and_development": null, "selling_general_admin": 776037000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 283028000, "depreciation_amortisation": 102468000, "ebitda": 385496000, "interest_expense": 14382000, "interest_income": null, "other_non_operating": null, "pretax_income": 268646000, "tax_provision": 67540000, "effective_tax_rate": null, "net_income": 201106000, "net_income_continuing_ops": 201106000, "net_income_to_common": 201106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1406214000, "short_term_investments": null, "net_receivables": 149909000, "inventory": 3282911000, "other_current_assets": null, "total_current_assets": 4943997000, "net_ppe": null, "goodwill": 245857000, "intangible_assets": 56754000, "goodwill_and_intangibles": 302611000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4338329000, "total_assets": 9282326000, "short_term_debt": 485033000, "accounts_payable": 1630402000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2989394000, "long_term_debt": 1483026000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3908228000, "total_liabilities": 6897622000, "total_debt": 1968059000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5374573000, "total_equity": 2384704000, "shares_outstanding": 84291000, "operating_cash_flow": 71221000, "stock_based_compensation": 11546000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 160967000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -164546000, "dividends_paid": 81486000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -402179000, "free_cash_flow": 232188000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "283028000", "ebitda": "385496000", "netIncome": "201106000", "grossProfit": "1061463000", "depreciation": "None", "totalRevenue": "3042405000", "costOfRevenue": "1980942000", "interestIncome": "None", "incomeBeforeTax": "268646000", "interestExpense": "14382000", "operatingIncome": "272944000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "67540000", "reportedCurrency": "USD", "netInterestIncome": "-14382000", "nonInterestIncome": "None", "operatingExpenses": "788519000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1980942000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102468000", "sellingGeneralAndAdministrative": "776037000", "netIncomeFromContinuingOperations": "201106000" }, "balance": { "goodwill": "245857000", "inventory": "3282911000", "commonStock": "804000", "currentDebt": "None", "investments": "None", "totalAssets": "9282326000", "longTermDebt": "1483026000", "shortTermDebt": "485033000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "56754000", "reportedCurrency": "USD", "retainedEarnings": "5374573000", "totalLiabilities": "6897622000", "otherCurrentAssets": "104963000", "totalCurrentAssets": "4943997000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "149909000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4338329000", "currentAccountsPayable": "1630402000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3812728000", "shortLongTermDebtTotal": "4233000000", "totalShareholderEquity": "2384704000", "capitalLeaseObligations": "2749974000", "otherCurrentLiabilities": "831949000", "totalCurrentLiabilities": "2989394000", "otherNonCurrentLiabilities": "160261000", "totalNonCurrentLiabilities": "3908228000", "cashAndShortTermInvestments": "1406214000", "commonStockSharesOutstanding": "84291000", "intangibleAssetsExcludingGoodwill": "56754000", "cashAndCashEquivalentsAtCarryingValue": "1406214000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "201106000", "profitLoss": "None", "dividendPayout": "81486000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-431545000", "operatingCashflow": "71221000", "capitalExpenditures": "160967000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-402179000", "cashflowFromInvestment": "-164546000", "stockBasedCompensation": "11546000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "81486000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-388116000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:26.647364+00:00", "is_restated": false, "income_statement": { "revenue": 3223643000, "cost_of_revenue": 2114167000, "gross_profit": 1109476000, "ebit": 340258000, "ebitda": 426810000, "pretax_income": 325874000, "tax_provision": 81543000, "net_income": 244331000, "net_income_to_common": 244331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1901903000, "total_current_assets": 5022044000, "total_assets": 9357364000, "short_term_debt": 499189000, "long_term_debt": 1482794000, "total_debt": 1981983000, "total_liabilities": 6713003000, "total_equity": 2644361000, "shares_outstanding": 86783000, "goodwill_and_intangibles": 313496000 }, "cash_flow": { "operating_cash_flow": 741873000, "capital_expenditure": 164053000, "free_cash_flow": 905926000, "dividends_paid": 84327000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250604, "ticker_id": 1064, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:26.647364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "340258000", "ebitda": "426810000", "netIncome": "244331000", "grossProfit": "1109476000", "depreciation": "None", "totalRevenue": "3223643000", "costOfRevenue": "2114167000", "interestIncome": "14384000", "incomeBeforeTax": "325874000", "interestExpense": "14384000", "operatingIncome": "311759000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "81543000", "reportedCurrency": "USD", "netInterestIncome": "-14384000", "nonInterestIncome": "None", "operatingExpenses": "797717000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "28499000", "costofGoodsAndServicesSold": "2114167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86552000", "sellingGeneralAndAdministrative": "775590000", "netIncomeFromContinuingOperations": "244331000" }, "balance": { "goodwill": "250503000", "inventory": "2851366000", "commonStock": "838000", "currentDebt": "None", "investments": "None", "totalAssets": "9357364000", "longTermDebt": "1482794000", "shortTermDebt": "499189000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "62993000", "reportedCurrency": "USD", "retainedEarnings": "5255787000", "totalLiabilities": "6713003000", "otherCurrentAssets": "115138000", "totalCurrentAssets": "5022044000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "153637000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4335320000", "currentAccountsPayable": "1320662000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3789779000", "shortLongTermDebtTotal": "4258020000", "totalShareholderEquity": "2644361000", "capitalLeaseObligations": "2775226000", "otherCurrentLiabilities": "903129000", "totalCurrentLiabilities": "2775679000", "otherNonCurrentLiabilities": "178493000", "totalNonCurrentLiabilities": "3937324000", "cashAndShortTermInvestments": "1901903000", "commonStockSharesOutstanding": "86783000", "intangibleAssetsExcludingGoodwill": "62993000", "cashAndCashEquivalentsAtCarryingValue": "1901903000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "244331000", "profitLoss": "None", "dividendPayout": "84327000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "182836000", "operatingCashflow": "741873000", "capitalExpenditures": "164053000", "changeInReceivables": "-4320000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-302306000", "cashflowFromInvestment": "-268779000", "stockBasedCompensation": "15197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "84327000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "259155000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-202737000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86552000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3223643000, "cost_of_revenue": 2114167000, "gross_profit": 1109476000, "research_and_development": null, "selling_general_admin": 775590000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 340258000, "depreciation_amortisation": 86552000, "ebitda": 426810000, "interest_expense": 14384000, "interest_income": null, "other_non_operating": null, "pretax_income": 325874000, "tax_provision": 81543000, "effective_tax_rate": null, "net_income": 244331000, "net_income_continuing_ops": 244331000, "net_income_to_common": 244331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1901903000, "short_term_investments": null, "net_receivables": 153637000, "inventory": 2851366000, "other_current_assets": null, "total_current_assets": 5022044000, "net_ppe": null, "goodwill": 250503000, "intangible_assets": 62993000, "goodwill_and_intangibles": 313496000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4335320000, "total_assets": 9357364000, "short_term_debt": 499189000, "accounts_payable": 1320662000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2775679000, "long_term_debt": 1482794000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3937324000, "total_liabilities": 6713003000, "total_debt": 1981983000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5255787000, "total_equity": 2644361000, "shares_outstanding": 86783000, "operating_cash_flow": 741873000, "stock_based_compensation": 15197000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 164053000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -268779000, "dividends_paid": 84327000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -302306000, "free_cash_flow": 905926000, "net_change_in_cash": 259155000 }, "raw_data": { "income": { "ebit": "340258000", "ebitda": "426810000", "netIncome": "244331000", "grossProfit": "1109476000", "depreciation": "None", "totalRevenue": "3223643000", "costOfRevenue": "2114167000", "interestIncome": "14384000", "incomeBeforeTax": "325874000", "interestExpense": "14384000", "operatingIncome": "311759000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "81543000", "reportedCurrency": "USD", "netInterestIncome": "-14384000", "nonInterestIncome": "None", "operatingExpenses": "797717000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "28499000", "costofGoodsAndServicesSold": "2114167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86552000", "sellingGeneralAndAdministrative": "775590000", "netIncomeFromContinuingOperations": "244331000" }, "balance": { "goodwill": "250503000", "inventory": "2851366000", "commonStock": "838000", "currentDebt": "None", "investments": "None", "totalAssets": "9357364000", "longTermDebt": "1482794000", "shortTermDebt": "499189000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "62993000", "reportedCurrency": "USD", "retainedEarnings": "5255787000", "totalLiabilities": "6713003000", "otherCurrentAssets": "115138000", "totalCurrentAssets": "5022044000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "153637000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4335320000", "currentAccountsPayable": "1320662000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3789779000", "shortLongTermDebtTotal": "4258020000", "totalShareholderEquity": "2644361000", "capitalLeaseObligations": "2775226000", "otherCurrentLiabilities": "903129000", "totalCurrentLiabilities": "2775679000", "otherNonCurrentLiabilities": "178493000", "totalNonCurrentLiabilities": "3937324000", "cashAndShortTermInvestments": "1901903000", "commonStockSharesOutstanding": "86783000", "intangibleAssetsExcludingGoodwill": "62993000", "cashAndCashEquivalentsAtCarryingValue": "1901903000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "244331000", "profitLoss": "None", "dividendPayout": "84327000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "182836000", "operatingCashflow": "741873000", "capitalExpenditures": "164053000", "changeInReceivables": "-4320000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-302306000", "cashflowFromInvestment": "-268779000", "stockBasedCompensation": "15197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "84327000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "259155000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-202737000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86552000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }