{ "ticker": { "uuid": "f4eac8c0-2d79-4d2e-87b4-a5f0e9b7f13d", "symbol": "UMBF", "name": "UMB Financial Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/f4eac8c0-2d79-4d2e-87b4-a5f0e9b7f13d/", "api_url": "https://sharemaestro.com/factors/api/tickers/f4eac8c0-2d79-4d2e-87b4-a5f0e9b7f13d/" }, "ticker_metadata": { "id": 8722, "uuid": "f4eac8c0-2d79-4d2e-87b4-a5f0e9b7f13d", "symbol": "UMBF", "name": "UMB Financial Corporation", "asset_type": "equity", "market_cap": 10010957000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "UMB Financial Corporation is the holding company of UMB Bank providing various banking and other financial services. The company is headquartered in Kansas City, Missouri.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f4eac8c0-2d79-4d2e-87b4-a5f0e9b7f13d", "symbol": "UMBF", "name": "UMB Financial Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/f4eac8c0-2d79-4d2e-87b4-a5f0e9b7f13d/", "api_url": "https://sharemaestro.com/factors/api/tickers/f4eac8c0-2d79-4d2e-87b4-a5f0e9b7f13d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.9, "value": 0.78, "quality": 0.73, "momentum": 0.73, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 129.92, "market_cap": 9913671622.4, "pe_ratio": 11.2336, "earnings_yield": 0.089, "ebitda_to_ev": 0.0838, "shareholder_yield": 0.0146, "roe": 0.1128, "piotroski_f_score": 7, "momentum_12_1": 0.2718, "volatility_252d": 0.2407 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:10.301463+00:00", "batch_id": "" }, "size": { "price_close": 129.92, "market_cap": 9913671622.4, "market_cap_usd": 9913671622.4, "enterprise_value": 12984568622.4, "shares_outstanding": 76305970, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.2336, "pb_ratio": 1.2666, "ptbv_ratio": 1.794, "ps_ratio": 2.2227, "pcf_ratio": 9.6724, "pfcf_ratio": 9.2718, "ev_ebitda": 11.9381, "ev_ebit": 13.9112, "ev_sales": 2.9112, "ev_fcf": 12.1439, "earnings_yield": 0.089, "fcf_yield": 0.0823, "price_to_sales": 2.2227, "price_to_book": 1.2666, "price_to_cashflow": 9.6724, "ebitda_to_ev": 0.0838, "sales_yield": 0.3435 }, "yield": { "dividend_yield": 0.0146, "buyback_yield": 0, "shareholder_yield": 0.0146, "debt_paydown_yield": null, "total_yield": 0.0146 }, "quality": { "gross_margin": 0.5667, "operating_margin": 0.2093, "net_margin": 0.1979, "ebitda_margin": 0.2439, "fcf_margin": 0.2397, "roe": 0.1128, "roa": 0.0121, "roic": 0.0679, "roc_greenblatt": null, "asset_turnover": 0.0614, "cash_conversion": 1.2116, "accruals_ratio": -0.002, "sbc_to_revenue": 0.0086, "piotroski_f_score": 7, "altman_z_score": 0.2253, "earnings_stability_5y": 0.4124, "revenue_stability_5y": 0.5589, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0348, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.2851, "net_debt_to_ebitda": 2.8234, "debt_to_assets": 0.0524, "interest_coverage": 0.6288, "current_ratio": 0.2072, "quick_ratio": 0.2072, "net_debt": 3070897000, "local_beta": 0.0004, "volatility_252d": 0.2407, "volatility_60d": 0.5577, "max_drawdown_12m": -0.1857, "risk_adjusted_momentum": 1.1295 }, "growth": { "revenue_growth_1y": 0.5668, "revenue_growth_3y_cagr": 0.4106, "revenue_growth_5y_cagr": 0.2796, "eps_growth_1y": 1.1403, "eps_growth_3y_cagr": 0.1762, "eps_growth_5y_cagr": 0.1964, "fcf_growth_1y": 0.8998, "book_value_growth_1y": 0.4237, "revenue_growth": 0.5668, "earnings_growth": 1.1403 }, "momentum": { "price_return_1m": -0.011, "price_return_3m": 0.1491, "price_return_6m": 0.1388, "price_return_9m": 0.055, "price_return_12m": 0.2579, "price_return_12m_ex1m": 0.2718, "momentum_6m": 0.1388, "momentum_12m": 0.2579, "momentum_12_1": 0.2718, "distance_from_52w_high": -0.0291, "distance_from_52w_low": 0.3046, "relative_strength": 0.0999 }, "raw_ttm": { "revenue_ttm": 4460287000, "gross_profit_ttm": 2527853000, "ebit_ttm": 933388000, "ebitda_ttm": 1087658000, "net_income_ttm": 882503000, "eps_diluted_ttm": 11.5653, "operating_cash_flow_ttm": 1024945000, "capital_expenditure_ttm": 44278000, "fcf_ttm": 1069223000, "dividends_paid_ttm": 145114000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1484445000, "cash_and_equivalents": 735829000, "total_current_assets": 735829000, "total_current_liabilities": 3550738000, "net_ppe": null, "total_assets": 72674161000, "total_debt": 3806726000, "total_equity": 7826997000, "net_working_capital": 0, "book_value_per_share": 102.5738, "retained_earnings": 3958611000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5525994000, "tangible_book_per_share": 72.4189 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 25, "rank_pb": 31, "rank_ptbv": 39, "rank_ps": 52, "rank_pcf": 42, "rank_ev_ebitda": 50, "rank_ev_ebit": 54, "rank_earnings_yield": 25, "rank_fcf_yield": 49, "rank_dividend_yield": 40, "rank_shareholder_yield": 41, "rank_total_yield": 41, "rank_roe": 39, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 37, "rank_fcf_margin": 39, "rank_piotroski": 24, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 29, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 43 }, "composites": { "value_composite": 22, "quality_composite": 27, "momentum_composite": 27, "growth_composite": 2, "yield_composite": 28, "svqf_composite": 13, "vc1_composite": 23, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 10, "quality_value_composite": 0.7546, "os_score": 0.9, "value_percentile": 0.78, "quality_percentile": 0.73, "momentum_percentile": 0.73, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3072, "ticker_id": 8722, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:10.301463+00:00", "batch_id": "", "os_score_delta": null, "price_close": 129.92, "market_cap": 9913671622.4, "market_cap_usd": 9913671622.4, "enterprise_value": 12984568622.4, "shares_outstanding": 76305970, "fx_rate_to_usd": null, "pe_ratio": 11.23358405, "pb_ratio": 1.26659965, "ptbv_ratio": 1.79400695, "ps_ratio": 2.2226533, "pcf_ratio": 9.67239376, "pfcf_ratio": 9.27184659, "ev_ebitda": 11.93809876, "ev_ebit": 13.91122301, "ev_sales": 2.91115092, "ev_fcf": 12.1439294, "earnings_yield": 0.08901878, "fcf_yield": 0.08234567, "dividend_yield": 0.01463777, "buyback_yield": 0, "shareholder_yield": 0.01463777, "debt_paydown_yield": null, "total_yield": 0.01463777, "gross_margin": 0.56674671, "operating_margin": 0.20926635, "net_margin": 0.1978579, "ebitda_margin": 0.24385381, "fcf_margin": 0.23972067, "roe": 0.11275116, "roa": 0.01214328, "roic": 0.06790004, "roc_greenblatt": null, "asset_turnover": 0.06137377, "cash_conversion": 1.21158002, "accruals_ratio": -0.00196001, "sbc_to_revenue": 0.00859541, "debt_to_equity": 8.2850631, "net_debt_to_ebitda": 2.82340313, "debt_to_assets": 0.05238074, "interest_coverage": 0.62877911, "current_ratio": 0.20723269, "quick_ratio": 0.20723269, "net_debt": 3070897000, "revenue_growth_1y": 0.56683876, "revenue_growth_3y_cagr": 0.41061382, "revenue_growth_5y_cagr": 0.27956723, "eps_growth_1y": 1.14034556, "eps_growth_3y_cagr": 0.17617815, "eps_growth_5y_cagr": 0.19644054, "fcf_growth_1y": 0.89977364, "book_value_growth_1y": 0.42367169, "piotroski_f_score": 7, "altman_z_score": 0.2252627, "earnings_stability_5y": 0.412401, "revenue_stability_5y": 0.558935, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01096224, "price_return_3m": 0.14913859, "price_return_6m": 0.13876109, "price_return_9m": 0.05502073, "price_return_12m": 0.25788234, "price_return_12m_ex1m": 0.27182438, "distance_from_52w_high": -0.02906744, "distance_from_52w_low": 0.30457354, "relative_strength": 0.09994129, "local_beta": 0.0004, "volatility_252d": 0.240668, "volatility_60d": 0.557738, "max_drawdown_12m": -0.18570804, "revenue_ttm": 4460287000, "gross_profit_ttm": 2527853000, "ebit_ttm": 933388000, "ebitda_ttm": 1087658000, "net_income_ttm": 882503000, "eps_diluted_ttm": 11.56532051, "operating_cash_flow_ttm": 1024945000, "capital_expenditure_ttm": 44278000, "fcf_ttm": 1069223000, "dividends_paid_ttm": 145114000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1484445000, "cash_and_equivalents": 735829000, "total_current_assets": 735829000, "total_current_liabilities": 3550738000, "net_ppe": null, "total_assets": 72674161000, "total_debt": 3806726000, "total_equity": 7826997000, "net_working_capital": 0, "book_value_per_share": 102.57384842, "retained_earnings": 3958611000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5525994000, "tangible_book_per_share": 72.41889462, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 25, "rank_pb": 31, "rank_ptbv": 39, "rank_ps": 52, "rank_pcf": 42, "rank_ev_ebitda": 50, "rank_ev_ebit": 54, "rank_earnings_yield": 25, "rank_fcf_yield": 49, "rank_dividend_yield": 40, "rank_shareholder_yield": 41, "rank_total_yield": 41, "rank_roe": 39, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 37, "rank_fcf_margin": 39, "rank_piotroski": 24, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 29, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 43, "value_composite": 22, "quality_composite": 27, "momentum_composite": 27, "growth_composite": 2, "yield_composite": 28, "svqf_composite": 13, "vc1_composite": 23, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 10, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 129.92, "os": 0.9, "value": 0.78, "quality": 0.73, "momentum": 0.73, "confidence": 1, "coverage": 1, "pe_ratio": 11.2336, "earnings_yield": 0.089, "shareholder_yield": 0.0146, "roe": 0.1128, "momentum_12_1": 0.2718, "complete_fields": { "id": 3072, "ticker_id": 8722, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:10.301463+00:00", "batch_id": "", "os_score_delta": null, "price_close": 129.92, "market_cap": 9913671622.4, "market_cap_usd": 9913671622.4, "enterprise_value": 12984568622.4, "shares_outstanding": 76305970, "fx_rate_to_usd": null, "pe_ratio": 11.23358405, "pb_ratio": 1.26659965, "ptbv_ratio": 1.79400695, "ps_ratio": 2.2226533, "pcf_ratio": 9.67239376, "pfcf_ratio": 9.27184659, "ev_ebitda": 11.93809876, "ev_ebit": 13.91122301, "ev_sales": 2.91115092, "ev_fcf": 12.1439294, "earnings_yield": 0.08901878, "fcf_yield": 0.08234567, "dividend_yield": 0.01463777, "buyback_yield": 0, "shareholder_yield": 0.01463777, "debt_paydown_yield": null, "total_yield": 0.01463777, "gross_margin": 0.56674671, "operating_margin": 0.20926635, "net_margin": 0.1978579, "ebitda_margin": 0.24385381, "fcf_margin": 0.23972067, "roe": 0.11275116, "roa": 0.01214328, "roic": 0.06790004, "roc_greenblatt": null, "asset_turnover": 0.06137377, "cash_conversion": 1.21158002, "accruals_ratio": -0.00196001, "sbc_to_revenue": 0.00859541, "debt_to_equity": 8.2850631, "net_debt_to_ebitda": 2.82340313, "debt_to_assets": 0.05238074, "interest_coverage": 0.62877911, "current_ratio": 0.20723269, "quick_ratio": 0.20723269, "net_debt": 3070897000, "revenue_growth_1y": 0.56683876, "revenue_growth_3y_cagr": 0.41061382, "revenue_growth_5y_cagr": 0.27956723, "eps_growth_1y": 1.14034556, "eps_growth_3y_cagr": 0.17617815, "eps_growth_5y_cagr": 0.19644054, "fcf_growth_1y": 0.89977364, "book_value_growth_1y": 0.42367169, "piotroski_f_score": 7, "altman_z_score": 0.2252627, "earnings_stability_5y": 0.412401, "revenue_stability_5y": 0.558935, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01096224, "price_return_3m": 0.14913859, "price_return_6m": 0.13876109, "price_return_9m": 0.05502073, "price_return_12m": 0.25788234, "price_return_12m_ex1m": 0.27182438, "distance_from_52w_high": -0.02906744, "distance_from_52w_low": 0.30457354, "relative_strength": 0.09994129, "local_beta": 0.0004, "volatility_252d": 0.240668, "volatility_60d": 0.557738, "max_drawdown_12m": -0.18570804, "revenue_ttm": 4460287000, "gross_profit_ttm": 2527853000, "ebit_ttm": 933388000, "ebitda_ttm": 1087658000, "net_income_ttm": 882503000, "eps_diluted_ttm": 11.56532051, "operating_cash_flow_ttm": 1024945000, "capital_expenditure_ttm": 44278000, "fcf_ttm": 1069223000, "dividends_paid_ttm": 145114000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1484445000, "cash_and_equivalents": 735829000, "total_current_assets": 735829000, "total_current_liabilities": 3550738000, "net_ppe": null, "total_assets": 72674161000, "total_debt": 3806726000, "total_equity": 7826997000, "net_working_capital": 0, "book_value_per_share": 102.57384842, "retained_earnings": 3958611000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5525994000, "tangible_book_per_share": 72.41889462, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 25, "rank_pb": 31, "rank_ptbv": 39, "rank_ps": 52, "rank_pcf": 42, "rank_ev_ebitda": 50, "rank_ev_ebit": 54, "rank_earnings_yield": 25, "rank_fcf_yield": 49, "rank_dividend_yield": 40, "rank_shareholder_yield": 41, "rank_total_yield": 41, "rank_roe": 39, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 37, "rank_fcf_margin": 39, "rank_piotroski": 24, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 29, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 43, "value_composite": 22, "quality_composite": 27, "momentum_composite": 27, "growth_composite": 2, "yield_composite": 28, "svqf_composite": 13, "vc1_composite": 23, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 10, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:49.293867+00:00", "is_restated": false, "income_statement": { "revenue": 4443743000, "cost_of_revenue": 2026064000, "gross_profit": 2417679000, "ebit": 899955000, "ebitda": 1060131000, "pretax_income": 874955000, "tax_provision": 172557000, "net_income": 702398000, "net_income_to_common": 702398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 952547000, "total_current_assets": 952547000, "total_assets": 73094090000, "short_term_debt": 3324938000, "long_term_debt": 254195000, "total_debt": 3579133000, "total_liabilities": 65400522000, "total_equity": 7693568000, "shares_outstanding": 76475547, "goodwill_and_intangibles": 2326694000 }, "cash_flow": { "operating_cash_flow": 1026693000, "capital_expenditure": 48584000, "free_cash_flow": 1075277000, "dividends_paid": 135620000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191292, "ticker_id": 8722, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:49.293867+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "899955000", "ebitda": "1060131000", "netIncome": "702398000", "grossProfit": "2417679000", "depreciation": "None", "totalRevenue": "4443743000", "costOfRevenue": "2026064000", "interestIncome": "3354280000", "incomeBeforeTax": "874955000", "interestExpense": "1492075000", "operatingIncome": "899955000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "172557000", "reportedCurrency": "USD", "netInterestIncome": "1862205000", "nonInterestIncome": "None", "operatingExpenses": "1517724000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2026064000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160176000", "sellingGeneralAndAdministrative": "1098503000", "netIncomeFromContinuingOperations": "702398000" }, "balance": { "goodwill": "1839825000", "inventory": "None", "commonStock": "78666000", "currentDebt": "None", "investments": "None", "totalAssets": "73094090000", "longTermDebt": "254195000", "shortTermDebt": "3324938000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "486869000", "reportedCurrency": "USD", "retainedEarnings": "3736413000", "totalLiabilities": "65400522000", "otherCurrentAssets": "None", "totalCurrentAssets": "952547000", "currentLongTermDebt": "None", "longTermInvestments": "19992817000", "shortTermInvestments": "8777029000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2724965000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3799167000", "totalShareholderEquity": "7693568000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "61601355000", "totalCurrentLiabilities": "64926293000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "474229000", "cashAndShortTermInvestments": "952547000", "commonStockSharesOutstanding": "76475547", "intangibleAssetsExcludingGoodwill": "486869000", "cashAndCashEquivalentsAtCarryingValue": "952547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "702398000", "profitLoss": "None", "dividendPayout": "135620000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1026693000", "capitalExpenditures": "48584000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3916687000", "cashflowFromInvestment": "-5620098000", "stockBasedCompensation": "37745000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "135620000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-132628000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141770000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4443743000, "cost_of_revenue": 2026064000, "gross_profit": 2417679000, "research_and_development": null, "selling_general_admin": 1098503000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 899955000, "depreciation_amortisation": 160176000, "ebitda": 1060131000, "interest_expense": 1492075000, "interest_income": null, "other_non_operating": null, "pretax_income": 874955000, "tax_provision": 172557000, "effective_tax_rate": null, "net_income": 702398000, "net_income_continuing_ops": 702398000, "net_income_to_common": 702398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 952547000, "short_term_investments": 8777029000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 952547000, "net_ppe": null, "goodwill": 1839825000, "intangible_assets": 486869000, "goodwill_and_intangibles": 2326694000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2724965000, "total_assets": 73094090000, "short_term_debt": 3324938000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64926293000, "long_term_debt": 254195000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 474229000, "total_liabilities": 65400522000, "total_debt": 3579133000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3736413000, "total_equity": 7693568000, "shares_outstanding": 76475547, "operating_cash_flow": 1026693000, "stock_based_compensation": 37745000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48584000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5620098000, "dividends_paid": 135620000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3916687000, "free_cash_flow": 1075277000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "899955000", "ebitda": "1060131000", "netIncome": "702398000", "grossProfit": "2417679000", "depreciation": "None", "totalRevenue": "4443743000", "costOfRevenue": "2026064000", "interestIncome": "3354280000", "incomeBeforeTax": "874955000", "interestExpense": "1492075000", "operatingIncome": "899955000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "172557000", "reportedCurrency": "USD", "netInterestIncome": "1862205000", "nonInterestIncome": "None", "operatingExpenses": "1517724000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2026064000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160176000", "sellingGeneralAndAdministrative": "1098503000", "netIncomeFromContinuingOperations": "702398000" }, "balance": { "goodwill": "1839825000", "inventory": "None", "commonStock": "78666000", "currentDebt": "None", "investments": "None", "totalAssets": "73094090000", "longTermDebt": "254195000", "shortTermDebt": "3324938000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "486869000", "reportedCurrency": "USD", "retainedEarnings": "3736413000", "totalLiabilities": "65400522000", "otherCurrentAssets": "None", "totalCurrentAssets": "952547000", "currentLongTermDebt": "None", "longTermInvestments": "19992817000", "shortTermInvestments": "8777029000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2724965000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3799167000", "totalShareholderEquity": "7693568000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "61601355000", "totalCurrentLiabilities": "64926293000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "474229000", "cashAndShortTermInvestments": "952547000", "commonStockSharesOutstanding": "76475547", "intangibleAssetsExcludingGoodwill": "486869000", "cashAndCashEquivalentsAtCarryingValue": "952547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "702398000", "profitLoss": "None", "dividendPayout": "135620000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1026693000", "capitalExpenditures": "48584000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3916687000", "cashflowFromInvestment": "-5620098000", "stockBasedCompensation": "37745000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "135620000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-132628000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141770000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:49.293867+00:00", "is_restated": false, "income_statement": { "revenue": 2636962000, "cost_of_revenue": 1231167000, "gross_profit": 1405795000, "ebit": 541273000, "ebitda": 594044000, "pretax_income": 541273000, "tax_provision": 100030000, "net_income": 441243000, "net_income_to_common": 441243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8559445000, "total_current_assets": 16759166000, "total_assets": 50409664000, "short_term_debt": 2609715000, "long_term_debt": 385292000, "total_debt": 2995007000, "total_liabilities": 46943123000, "total_equity": 3466541000, "shares_outstanding": 49057000, "goodwill_and_intangibles": 288163000 }, "cash_flow": { "operating_cash_flow": 225286000, "capital_expenditure": 24206000, "free_cash_flow": 249492000, "dividends_paid": 77127000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191297, "ticker_id": 8722, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:49.293867+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "541273000", "ebitda": "594044000", "netIncome": "441243000", "grossProfit": "1405795000", "depreciation": "None", "totalRevenue": "2636962000", "costOfRevenue": "1231167000", "interestIncome": "2171009000", "incomeBeforeTax": "541273000", "interestExpense": "1170117000", "operatingIncome": "541273000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "100030000", "reportedCurrency": "USD", "netInterestIncome": "1000892000", "nonInterestIncome": "None", "operatingExpenses": "864522000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1231167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52771000", "sellingGeneralAndAdministrative": "593913000", "netIncomeFromContinuingOperations": "441243000" }, "balance": { "goodwill": "207385000", "inventory": "None", "commonStock": "55057000", "currentDebt": "None", "investments": "None", "totalAssets": "50409664000", "longTermDebt": "385292000", "shortTermDebt": "2609715000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "80778000", "reportedCurrency": "USD", "retainedEarnings": "3174948000", "totalLiabilities": "46943123000", "otherCurrentAssets": "None", "totalCurrentAssets": "16759166000", "currentLongTermDebt": "0", "longTermInvestments": "13607480000", "shortTermInvestments": "7774334000", "currentNetReceivables": "425387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33650498000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2995007000", "totalShareholderEquity": "3466541000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43510486000", "totalCurrentLiabilities": "46120201000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "822922000", "cashAndShortTermInvestments": "8559445000", "commonStockSharesOutstanding": "49057000", "intangibleAssetsExcludingGoodwill": "80778000", "cashAndCashEquivalentsAtCarryingValue": "8559445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "441243000", "profitLoss": "None", "dividendPayout": "77127000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "225286000", "capitalExpenditures": "24206000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5957648000", "cashflowFromInvestment": "-3262501000", "stockBasedCompensation": "22579000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77127000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7738000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52771000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2636962000, "cost_of_revenue": 1231167000, "gross_profit": 1405795000, "research_and_development": null, "selling_general_admin": 593913000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 541273000, "depreciation_amortisation": 52771000, "ebitda": 594044000, "interest_expense": 1170117000, "interest_income": null, "other_non_operating": null, "pretax_income": 541273000, "tax_provision": 100030000, "effective_tax_rate": null, "net_income": 441243000, "net_income_continuing_ops": 441243000, "net_income_to_common": 441243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8559445000, "short_term_investments": 7774334000, "net_receivables": 425387000, "inventory": null, "other_current_assets": null, "total_current_assets": 16759166000, "net_ppe": null, "goodwill": 207385000, "intangible_assets": 80778000, "goodwill_and_intangibles": 288163000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33650498000, "total_assets": 50409664000, "short_term_debt": 2609715000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46120201000, "long_term_debt": 385292000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 822922000, "total_liabilities": 46943123000, "total_debt": 2995007000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3174948000, "total_equity": 3466541000, "shares_outstanding": 49057000, "operating_cash_flow": 225286000, "stock_based_compensation": 22579000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24206000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3262501000, "dividends_paid": 77127000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5957648000, "free_cash_flow": 249492000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "541273000", "ebitda": "594044000", "netIncome": "441243000", "grossProfit": "1405795000", "depreciation": "None", "totalRevenue": "2636962000", "costOfRevenue": "1231167000", "interestIncome": "2171009000", "incomeBeforeTax": "541273000", "interestExpense": "1170117000", "operatingIncome": "541273000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "100030000", "reportedCurrency": "USD", "netInterestIncome": "1000892000", "nonInterestIncome": "None", "operatingExpenses": "864522000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1231167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52771000", "sellingGeneralAndAdministrative": "593913000", "netIncomeFromContinuingOperations": "441243000" }, "balance": { "goodwill": "207385000", "inventory": "None", "commonStock": "55057000", "currentDebt": "None", "investments": "None", "totalAssets": "50409664000", "longTermDebt": "385292000", "shortTermDebt": "2609715000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "80778000", "reportedCurrency": "USD", "retainedEarnings": "3174948000", "totalLiabilities": "46943123000", "otherCurrentAssets": "None", "totalCurrentAssets": "16759166000", "currentLongTermDebt": "0", "longTermInvestments": "13607480000", "shortTermInvestments": "7774334000", "currentNetReceivables": "425387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33650498000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2995007000", "totalShareholderEquity": "3466541000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43510486000", "totalCurrentLiabilities": "46120201000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "822922000", "cashAndShortTermInvestments": "8559445000", "commonStockSharesOutstanding": "49057000", "intangibleAssetsExcludingGoodwill": "80778000", "cashAndCashEquivalentsAtCarryingValue": "8559445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "441243000", "profitLoss": "None", "dividendPayout": "77127000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "225286000", "capitalExpenditures": "24206000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5957648000", "cashflowFromInvestment": "-3262501000", "stockBasedCompensation": "22579000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77127000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7738000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52771000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:49.293867+00:00", "is_restated": false, "income_statement": { "revenue": 2244490000, "cost_of_revenue": 959816000, "gross_profit": 1284674000, "ebit": 421602000, "ebitda": 480325000, "pretax_income": 421602000, "tax_provision": 71578000, "net_income": 350024000, "net_income_to_common": 350024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5607003000, "total_current_assets": 13195278000, "total_assets": 44011674000, "short_term_debt": 3119644000, "long_term_debt": 383247000, "total_debt": 3502891000, "total_liabilities": 40911255000, "total_equity": 3100419000, "shares_outstanding": 48764000, "goodwill_and_intangibles": 308804000 }, "cash_flow": { "operating_cash_flow": 472604000, "capital_expenditure": 26910000, "free_cash_flow": 499514000, "dividends_paid": 74245000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191302, "ticker_id": 8722, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:49.293867+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "421602000", "ebitda": "480325000", "netIncome": "350024000", "grossProfit": "1284674000", "depreciation": "None", "totalRevenue": "2244490000", "costOfRevenue": "959816000", "interestIncome": "1838705000", "incomeBeforeTax": "421602000", "interestExpense": "918589000", "operatingIncome": "421602000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "71578000", "reportedCurrency": "USD", "netInterestIncome": "920116000", "nonInterestIncome": "None", "operatingExpenses": "863072000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "959816000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58723000", "sellingGeneralAndAdministrative": "553421000", "netIncomeFromContinuingOperations": "350024000" }, "balance": { "goodwill": "207385000", "inventory": "-966863000", "commonStock": "55057000", "currentDebt": "None", "investments": "None", "totalAssets": "44011674000", "longTermDebt": "383247000", "shortTermDebt": "3119644000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "101419000", "reportedCurrency": "USD", "retainedEarnings": "2810824000", "totalLiabilities": "40911255000", "otherCurrentAssets": "6177346000", "totalCurrentAssets": "13195278000", "currentLongTermDebt": "1000000000", "longTermInvestments": "13180579000", "shortTermInvestments": "7068613000", "currentNetReceivables": "519662000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30816396000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3502891000", "totalShareholderEquity": "3100419000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36182719000", "totalCurrentLiabilities": "39302363000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1608892000", "cashAndShortTermInvestments": "5607003000", "commonStockSharesOutstanding": "48764000", "intangibleAssetsExcludingGoodwill": "101419000", "cashAndCashEquivalentsAtCarryingValue": "5607003000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "350024000", "profitLoss": "None", "dividendPayout": "74245000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "472604000", "capitalExpenditures": "26910000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4771052000", "cashflowFromInvestment": "-1273272000", "stockBasedCompensation": "18694000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74245000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8367000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58723000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2244490000, "cost_of_revenue": 959816000, "gross_profit": 1284674000, "research_and_development": null, "selling_general_admin": 553421000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 421602000, "depreciation_amortisation": 58723000, "ebitda": 480325000, "interest_expense": 918589000, "interest_income": null, "other_non_operating": null, "pretax_income": 421602000, "tax_provision": 71578000, "effective_tax_rate": null, "net_income": 350024000, "net_income_continuing_ops": 350024000, "net_income_to_common": 350024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5607003000, "short_term_investments": 7068613000, "net_receivables": 519662000, "inventory": -966863000, "other_current_assets": null, "total_current_assets": 13195278000, "net_ppe": null, "goodwill": 207385000, "intangible_assets": 101419000, "goodwill_and_intangibles": 308804000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30816396000, "total_assets": 44011674000, "short_term_debt": 3119644000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39302363000, "long_term_debt": 383247000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1608892000, "total_liabilities": 40911255000, "total_debt": 3502891000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2810824000, "total_equity": 3100419000, "shares_outstanding": 48764000, "operating_cash_flow": 472604000, "stock_based_compensation": 18694000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26910000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1273272000, "dividends_paid": 74245000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4771052000, "free_cash_flow": 499514000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "421602000", "ebitda": "480325000", "netIncome": "350024000", "grossProfit": "1284674000", "depreciation": "None", "totalRevenue": "2244490000", "costOfRevenue": "959816000", "interestIncome": "1838705000", "incomeBeforeTax": "421602000", "interestExpense": "918589000", "operatingIncome": "421602000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "71578000", "reportedCurrency": "USD", "netInterestIncome": "920116000", "nonInterestIncome": "None", "operatingExpenses": "863072000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "959816000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58723000", "sellingGeneralAndAdministrative": "553421000", "netIncomeFromContinuingOperations": "350024000" }, "balance": { "goodwill": "207385000", "inventory": "-966863000", "commonStock": "55057000", "currentDebt": "None", "investments": "None", "totalAssets": "44011674000", "longTermDebt": "383247000", "shortTermDebt": "3119644000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "101419000", "reportedCurrency": "USD", "retainedEarnings": "2810824000", "totalLiabilities": "40911255000", "otherCurrentAssets": "6177346000", "totalCurrentAssets": "13195278000", "currentLongTermDebt": "1000000000", "longTermInvestments": "13180579000", "shortTermInvestments": "7068613000", "currentNetReceivables": "519662000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30816396000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3502891000", "totalShareholderEquity": "3100419000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36182719000", "totalCurrentLiabilities": "39302363000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1608892000", "cashAndShortTermInvestments": "5607003000", "commonStockSharesOutstanding": "48764000", "intangibleAssetsExcludingGoodwill": "101419000", "cashAndCashEquivalentsAtCarryingValue": "5607003000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "350024000", "profitLoss": "None", "dividendPayout": "74245000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "472604000", "capitalExpenditures": "26910000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4771052000", "cashflowFromInvestment": "-1273272000", "stockBasedCompensation": "18694000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74245000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8367000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58723000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:49.293867+00:00", "is_restated": false, "income_statement": { "revenue": 1583159000, "cost_of_revenue": 261623000, "gross_profit": 1321536000, "ebit": 532011000, "ebitda": 586033000, "pretax_income": 532011000, "tax_provision": 100329000, "net_income": 431682000, "net_income_to_common": 431682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1679787000, "total_current_assets": 420000, "total_assets": 38512461000, "short_term_debt": 2234445000, "long_term_debt": 381311000, "total_debt": 2615756000, "total_liabilities": 381311000, "total_equity": 38131150000, "shares_outstanding": 48747399, "goodwill_and_intangibles": 286109000 }, "cash_flow": { "operating_cash_flow": 769554000, "capital_expenditure": 51716000, "free_cash_flow": 821270000, "dividends_paid": 72030000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191307, "ticker_id": 8722, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:49.293867+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "532011000", "ebitda": "586033000", "netIncome": "431682000", "grossProfit": "1321536000", "depreciation": "None", "totalRevenue": "1583159000", "costOfRevenue": "261623000", "interestIncome": "1137520000", "incomeBeforeTax": "532011000", "interestExpense": "223723000", "operatingIncome": "532011000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "100329000", "reportedCurrency": "USD", "netInterestIncome": "913797000", "nonInterestIncome": "None", "operatingExpenses": "789525000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "261623000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54022000", "sellingGeneralAndAdministrative": "524431000", "netIncomeFromContinuingOperations": "431682000" }, "balance": { "goodwill": "207385000", "inventory": "-3110926000", "commonStock": "55057000", "currentDebt": "None", "investments": "None", "totalAssets": "38512461000", "longTermDebt": "381311000", "shortTermDebt": "2234445000", "treasuryStock": "-347264000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "78724000", "reportedCurrency": "USD", "retainedEarnings": "2536086000", "totalLiabilities": "381311000", "otherCurrentAssets": "2921695000", "totalCurrentAssets": "420000", "currentLongTermDebt": "0", "longTermInvestments": "13233277000", "shortTermInvestments": "7006347000", "currentNetReceivables": "189231000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "549758000", "currentAccountsPayable": "239624000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "263649000", "shortLongTermDebtTotal": "2615756000", "totalShareholderEquity": "38131150000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14073273000", "totalCurrentLiabilities": "16307718000", "otherNonCurrentLiabilities": "2585300000", "totalNonCurrentLiabilities": "381311000", "cashAndShortTermInvestments": "1679787000", "commonStockSharesOutstanding": "48747399", "intangibleAssetsExcludingGoodwill": "78724000", "cashAndCashEquivalentsAtCarryingValue": "1679787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "431682000", "profitLoss": "None", "dividendPayout": "72030000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "769554000", "capitalExpenditures": "51716000", "changeInReceivables": "-58222000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4580859000", "cashflowFromInvestment": "-3845385000", "stockBasedCompensation": "21491000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72030000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7656690000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31997000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54022000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1583159000, "cost_of_revenue": 261623000, "gross_profit": 1321536000, "research_and_development": null, "selling_general_admin": 524431000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 532011000, "depreciation_amortisation": 54022000, "ebitda": 586033000, "interest_expense": 223723000, "interest_income": null, "other_non_operating": null, "pretax_income": 532011000, "tax_provision": 100329000, "effective_tax_rate": null, "net_income": 431682000, "net_income_continuing_ops": 431682000, "net_income_to_common": 431682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1679787000, "short_term_investments": 7006347000, "net_receivables": 189231000, "inventory": -3110926000, "other_current_assets": null, "total_current_assets": 420000, "net_ppe": null, "goodwill": 207385000, "intangible_assets": 78724000, "goodwill_and_intangibles": 286109000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 549758000, "total_assets": 38512461000, "short_term_debt": 2234445000, "accounts_payable": 239624000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16307718000, "long_term_debt": 381311000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 381311000, "total_liabilities": 381311000, "total_debt": 2615756000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2536086000, "total_equity": 38131150000, "shares_outstanding": 48747399, "operating_cash_flow": 769554000, "stock_based_compensation": 21491000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51716000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3845385000, "dividends_paid": 72030000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4580859000, "free_cash_flow": 821270000, "net_change_in_cash": -7656690000 }, "raw_data": { "income": { "ebit": "532011000", "ebitda": "586033000", "netIncome": "431682000", "grossProfit": "1321536000", "depreciation": "None", "totalRevenue": "1583159000", "costOfRevenue": "261623000", "interestIncome": "1137520000", "incomeBeforeTax": "532011000", "interestExpense": "223723000", "operatingIncome": "532011000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "100329000", "reportedCurrency": "USD", "netInterestIncome": "913797000", "nonInterestIncome": "None", "operatingExpenses": "789525000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "261623000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54022000", "sellingGeneralAndAdministrative": "524431000", "netIncomeFromContinuingOperations": "431682000" }, "balance": { "goodwill": "207385000", "inventory": "-3110926000", "commonStock": "55057000", "currentDebt": "None", "investments": "None", "totalAssets": "38512461000", "longTermDebt": "381311000", "shortTermDebt": "2234445000", "treasuryStock": "-347264000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "78724000", "reportedCurrency": "USD", "retainedEarnings": "2536086000", "totalLiabilities": "381311000", "otherCurrentAssets": "2921695000", "totalCurrentAssets": "420000", "currentLongTermDebt": "0", "longTermInvestments": "13233277000", "shortTermInvestments": "7006347000", "currentNetReceivables": "189231000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "549758000", "currentAccountsPayable": "239624000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "263649000", "shortLongTermDebtTotal": "2615756000", "totalShareholderEquity": "38131150000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14073273000", "totalCurrentLiabilities": "16307718000", "otherNonCurrentLiabilities": "2585300000", "totalNonCurrentLiabilities": "381311000", "cashAndShortTermInvestments": "1679787000", "commonStockSharesOutstanding": "48747399", "intangibleAssetsExcludingGoodwill": "78724000", "cashAndCashEquivalentsAtCarryingValue": "1679787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "431682000", "profitLoss": "None", "dividendPayout": "72030000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "769554000", "capitalExpenditures": "51716000", "changeInReceivables": "-58222000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4580859000", "cashflowFromInvestment": "-3845385000", "stockBasedCompensation": "21491000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72030000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7656690000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31997000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54022000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:49.293867+00:00", "is_restated": false, "income_statement": { "revenue": 1241989000, "cost_of_revenue": 66001000, "gross_profit": 1175988000, "ebit": 429060000, "ebitda": 484807000, "pretax_income": 429060000, "tax_provision": 76042000, "net_income": 353018000, "net_income_to_common": 353018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9255727000, "total_current_assets": 21363343000, "total_assets": 42693484000, "short_term_debt": 3246913000, "long_term_debt": 271544000, "total_debt": 3518457000, "total_liabilities": 271544000, "total_equity": 42421940000, "shares_outstanding": 48738292, "goodwill_and_intangibles": 188934000 }, "cash_flow": { "operating_cash_flow": 534082000, "capital_expenditure": 33687000, "free_cash_flow": 567769000, "dividends_paid": 66750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191312, "ticker_id": 8722, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:49.293867+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "429060000", "ebitda": "484807000", "netIncome": "353018000", "grossProfit": "1175988000", "depreciation": "None", "totalRevenue": "1241989000", "costOfRevenue": "66001000", "interestIncome": "861522000", "incomeBeforeTax": "429060000", "interestExpense": "46001000", "operatingIncome": "429060000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "76042000", "reportedCurrency": "USD", "netInterestIncome": "815521000", "nonInterestIncome": "None", "operatingExpenses": "746928000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66001000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55747000", "sellingGeneralAndAdministrative": "504442000", "netIncomeFromContinuingOperations": "353018000" }, "balance": { "goodwill": "174518000", "inventory": "-10708661000", "commonStock": "55057000", "currentDebt": "None", "investments": "None", "totalAssets": "42693484000", "longTermDebt": "271544000", "shortTermDebt": "3246913000", "treasuryStock": "-323465000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "14416000", "reportedCurrency": "USD", "retainedEarnings": "2176998000", "totalLiabilities": "271544000", "otherCurrentAssets": "10708661000", "totalCurrentAssets": "21363343000", "currentLongTermDebt": "None", "longTermInvestments": "13813963000", "shortTermInvestments": "11976514000", "currentNetReceivables": "131102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14273830000", "currentAccountsPayable": "35599927000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "270933000", "shortLongTermDebtTotal": "3518457000", "totalShareholderEquity": "42421940000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16345842000", "totalCurrentLiabilities": "19592755000", "otherNonCurrentLiabilities": "3427097000", "totalNonCurrentLiabilities": "271544000", "cashAndShortTermInvestments": "9255727000", "commonStockSharesOutstanding": "48738292", "intangibleAssetsExcludingGoodwill": "14416000", "cashAndCashEquivalentsAtCarryingValue": "9255727000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "353018000", "profitLoss": "None", "dividendPayout": "66750000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "534082000", "capitalExpenditures": "33687000", "changeInReceivables": "4587000", "changeInExchangeRate": "None", "cashflowFromFinancing": "9418406000", "cashflowFromInvestment": "-4235490000", "stockBasedCompensation": "21208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66750000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5716998000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5506000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55747000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1241989000, "cost_of_revenue": 66001000, "gross_profit": 1175988000, "research_and_development": null, "selling_general_admin": 504442000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 429060000, "depreciation_amortisation": 55747000, "ebitda": 484807000, "interest_expense": 46001000, "interest_income": null, "other_non_operating": null, "pretax_income": 429060000, "tax_provision": 76042000, "effective_tax_rate": null, "net_income": 353018000, "net_income_continuing_ops": 353018000, "net_income_to_common": 353018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9255727000, "short_term_investments": 11976514000, "net_receivables": 131102000, "inventory": -10708661000, "other_current_assets": null, "total_current_assets": 21363343000, "net_ppe": null, "goodwill": 174518000, "intangible_assets": 14416000, "goodwill_and_intangibles": 188934000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14273830000, "total_assets": 42693484000, "short_term_debt": 3246913000, "accounts_payable": 35599927000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19592755000, "long_term_debt": 271544000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 271544000, "total_liabilities": 271544000, "total_debt": 3518457000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2176998000, "total_equity": 42421940000, "shares_outstanding": 48738292, "operating_cash_flow": 534082000, "stock_based_compensation": 21208000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33687000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4235490000, "dividends_paid": 66750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9418406000, "free_cash_flow": 567769000, "net_change_in_cash": 5716998000 }, "raw_data": { "income": { "ebit": "429060000", "ebitda": "484807000", "netIncome": "353018000", "grossProfit": "1175988000", "depreciation": "None", "totalRevenue": "1241989000", "costOfRevenue": "66001000", "interestIncome": "861522000", "incomeBeforeTax": "429060000", "interestExpense": "46001000", "operatingIncome": "429060000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "76042000", "reportedCurrency": "USD", "netInterestIncome": "815521000", "nonInterestIncome": "None", "operatingExpenses": "746928000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66001000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55747000", "sellingGeneralAndAdministrative": "504442000", "netIncomeFromContinuingOperations": "353018000" }, "balance": { "goodwill": "174518000", "inventory": "-10708661000", "commonStock": "55057000", "currentDebt": "None", "investments": "None", "totalAssets": "42693484000", "longTermDebt": "271544000", "shortTermDebt": "3246913000", "treasuryStock": "-323465000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "14416000", "reportedCurrency": "USD", "retainedEarnings": "2176998000", "totalLiabilities": "271544000", "otherCurrentAssets": "10708661000", "totalCurrentAssets": "21363343000", "currentLongTermDebt": "None", "longTermInvestments": "13813963000", "shortTermInvestments": "11976514000", "currentNetReceivables": "131102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14273830000", "currentAccountsPayable": "35599927000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "270933000", "shortLongTermDebtTotal": "3518457000", "totalShareholderEquity": "42421940000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16345842000", "totalCurrentLiabilities": "19592755000", "otherNonCurrentLiabilities": "3427097000", "totalNonCurrentLiabilities": "271544000", "cashAndShortTermInvestments": "9255727000", "commonStockSharesOutstanding": "48738292", "intangibleAssetsExcludingGoodwill": "14416000", "cashAndCashEquivalentsAtCarryingValue": "9255727000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "353018000", "profitLoss": "None", "dividendPayout": "66750000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "534082000", "capitalExpenditures": "33687000", "changeInReceivables": "4587000", "changeInExchangeRate": "None", "cashflowFromFinancing": "9418406000", "cashflowFromInvestment": "-4235490000", "stockBasedCompensation": "21208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66750000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5716998000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5506000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55747000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:49.293867+00:00", "is_restated": false, "income_statement": { "revenue": 1295488000, "cost_of_revenue": 207760000, "gross_profit": 1087728000, "ebit": 338890000, "ebitda": 401693000, "pretax_income": 338890000, "tax_provision": 52388000, "net_income": 286502000, "net_income_to_common": 286502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3540680000, "total_current_assets": 12980260000, "total_assets": 33127504000, "short_term_debt": 2323303000, "long_term_debt": 269595000, "total_debt": 2592898000, "total_liabilities": 269595000, "total_equity": 32857909000, "shares_outstanding": 48343750, "goodwill_and_intangibles": 201923000 }, "cash_flow": { "operating_cash_flow": 373598000, "capital_expenditure": 60216000, "free_cash_flow": 433814000, "dividends_paid": 60281000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191317, "ticker_id": 8722, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:49.293867+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "338890000", "ebitda": "401693000", "netIncome": "286502000", "grossProfit": "1087728000", "depreciation": "None", "totalRevenue": "1295488000", "costOfRevenue": "207760000", "interestIncome": "808489000", "incomeBeforeTax": "338890000", "interestExpense": "77260000", "operatingIncome": "338890000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "52388000", "reportedCurrency": "USD", "netInterestIncome": "731229000", "nonInterestIncome": "None", "operatingExpenses": "748838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "207760000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62803000", "sellingGeneralAndAdministrative": "521280000", "netIncomeFromContinuingOperations": "286502000" }, "balance": { "goodwill": "180867000", "inventory": "-5428027000", "commonStock": "55057000", "currentDebt": "None", "investments": "None", "totalAssets": "33127504000", "longTermDebt": "269595000", "shortTermDebt": "2323303000", "treasuryStock": "-338145000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "21056000", "reportedCurrency": "USD", "retainedEarnings": "1891246000", "totalLiabilities": "269595000", "otherCurrentAssets": "5428027000", "totalCurrentAssets": "12980260000", "currentLongTermDebt": "None", "longTermInvestments": "26677043000", "shortTermInvestments": "9299688000", "currentNetReceivables": "139892000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11137783000", "currentAccountsPayable": "319676000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "293095000", "shortLongTermDebtTotal": "2592898000", "totalShareholderEquity": "32857909000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9882170000", "totalCurrentLiabilities": "12205473000", "otherNonCurrentLiabilities": "2470034000", "totalNonCurrentLiabilities": "269595000", "cashAndShortTermInvestments": "3540680000", "commonStockSharesOutstanding": "48343750", "intangibleAssetsExcludingGoodwill": "21056000", "cashAndCashEquivalentsAtCarryingValue": "3540680000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "286502000", "profitLoss": "None", "dividendPayout": "60281000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "373598000", "capitalExpenditures": "60216000", "changeInReceivables": "-15384000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5945885000", "cashflowFromInvestment": "-4491087000", "stockBasedCompensation": "15120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60281000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1828396000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63766000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62803000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1295488000, "cost_of_revenue": 207760000, "gross_profit": 1087728000, "research_and_development": null, "selling_general_admin": 521280000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 338890000, "depreciation_amortisation": 62803000, "ebitda": 401693000, "interest_expense": 77260000, "interest_income": null, "other_non_operating": null, "pretax_income": 338890000, "tax_provision": 52388000, "effective_tax_rate": null, "net_income": 286502000, "net_income_continuing_ops": 286502000, "net_income_to_common": 286502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3540680000, "short_term_investments": 9299688000, "net_receivables": 139892000, "inventory": -5428027000, "other_current_assets": null, "total_current_assets": 12980260000, "net_ppe": null, "goodwill": 180867000, "intangible_assets": 21056000, "goodwill_and_intangibles": 201923000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11137783000, "total_assets": 33127504000, "short_term_debt": 2323303000, "accounts_payable": 319676000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12205473000, "long_term_debt": 269595000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 269595000, "total_liabilities": 269595000, "total_debt": 2592898000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1891246000, "total_equity": 32857909000, "shares_outstanding": 48343750, "operating_cash_flow": 373598000, "stock_based_compensation": 15120000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60216000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4491087000, "dividends_paid": 60281000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5945885000, "free_cash_flow": 433814000, "net_change_in_cash": 1828396000 }, "raw_data": { "income": { "ebit": "338890000", "ebitda": "401693000", "netIncome": "286502000", "grossProfit": "1087728000", "depreciation": "None", "totalRevenue": "1295488000", "costOfRevenue": "207760000", "interestIncome": "808489000", "incomeBeforeTax": "338890000", "interestExpense": "77260000", "operatingIncome": "338890000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "52388000", "reportedCurrency": "USD", "netInterestIncome": "731229000", "nonInterestIncome": "None", "operatingExpenses": "748838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "207760000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62803000", "sellingGeneralAndAdministrative": "521280000", "netIncomeFromContinuingOperations": "286502000" }, "balance": { "goodwill": "180867000", "inventory": "-5428027000", "commonStock": "55057000", "currentDebt": "None", "investments": "None", "totalAssets": "33127504000", "longTermDebt": "269595000", "shortTermDebt": "2323303000", "treasuryStock": "-338145000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "21056000", "reportedCurrency": "USD", "retainedEarnings": "1891246000", "totalLiabilities": "269595000", "otherCurrentAssets": "5428027000", "totalCurrentAssets": "12980260000", "currentLongTermDebt": "None", "longTermInvestments": "26677043000", "shortTermInvestments": "9299688000", "currentNetReceivables": "139892000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11137783000", "currentAccountsPayable": "319676000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "293095000", "shortLongTermDebtTotal": "2592898000", "totalShareholderEquity": "32857909000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9882170000", "totalCurrentLiabilities": "12205473000", "otherNonCurrentLiabilities": "2470034000", "totalNonCurrentLiabilities": "269595000", "cashAndShortTermInvestments": "3540680000", "commonStockSharesOutstanding": "48343750", "intangibleAssetsExcludingGoodwill": "21056000", "cashAndCashEquivalentsAtCarryingValue": "3540680000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "286502000", "profitLoss": "None", "dividendPayout": "60281000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "373598000", "capitalExpenditures": "60216000", "changeInReceivables": "-15384000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5945885000", "cashflowFromInvestment": "-4491087000", "stockBasedCompensation": "15120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60281000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1828396000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63766000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62803000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:49.293867+00:00", "is_restated": false, "income_statement": { "revenue": 1219714000, "cost_of_revenue": 224837000, "gross_profit": 994877000, "ebit": 285965000, "ebitda": 342271000, "pretax_income": 285965000, "tax_provision": 42365000, "net_income": 243600000, "net_income_to_common": 243600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1698449000, "total_current_assets": 9270319000, "total_assets": 26561355000, "short_term_debt": 1920589000, "long_term_debt": 97490000, "total_debt": 2018079000, "total_liabilities": 97490000, "total_equity": 26463865000, "shares_outstanding": 49089877, "goodwill_and_intangibles": 208464000 }, "cash_flow": { "operating_cash_flow": 341425000, "capital_expenditure": 72313000, "free_cash_flow": 413738000, "dividends_paid": 59436000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191322, "ticker_id": 8722, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:49.293867+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "285965000", "ebitda": "342271000", "netIncome": "243600000", "grossProfit": "994877000", "depreciation": "None", "totalRevenue": "1219714000", "costOfRevenue": "224837000", "interestIncome": "862892000", "incomeBeforeTax": "285965000", "interestExpense": "191987000", "operatingIncome": "285965000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "42365000", "reportedCurrency": "USD", "netInterestIncome": "670905000", "nonInterestIncome": "None", "operatingExpenses": "708912000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "224837000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56306000", "sellingGeneralAndAdministrative": "491633000", "netIncomeFromContinuingOperations": "243600000" }, "balance": { "goodwill": "180867000", "inventory": "-3504920000", "commonStock": "55057000", "currentDebt": "None", "investments": "None", "totalAssets": "26561355000", "longTermDebt": "97490000", "shortTermDebt": "1920589000", "treasuryStock": "-277999000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "27597000", "reportedCurrency": "USD", "retainedEarnings": "1672438000", "totalLiabilities": "97490000", "otherCurrentAssets": "3504920000", "totalCurrentAssets": "9270319000", "currentLongTermDebt": "5000", "longTermInvestments": "22179747000", "shortTermInvestments": "7447362000", "currentNetReceivables": "124508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9226300000", "currentAccountsPayable": "232200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "300334000", "shortLongTermDebtTotal": "2018079000", "totalShareholderEquity": "26463865000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6959065000", "totalCurrentLiabilities": "8879654000", "otherNonCurrentLiabilities": "2021981000", "totalNonCurrentLiabilities": "97490000", "cashAndShortTermInvestments": "1698449000", "commonStockSharesOutstanding": "49089877", "intangibleAssetsExcludingGoodwill": "27597000", "cashAndCashEquivalentsAtCarryingValue": "1698449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "243600000", "profitLoss": "None", "dividendPayout": "59436000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "341425000", "capitalExpenditures": "72313000", "changeInReceivables": "-14340000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2654053000", "cashflowFromInvestment": "-3000429000", "stockBasedCompensation": "14850000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59436000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4951000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4496000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1219714000, "cost_of_revenue": 224837000, "gross_profit": 994877000, "research_and_development": null, "selling_general_admin": 491633000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 285965000, "depreciation_amortisation": 56306000, "ebitda": 342271000, "interest_expense": 191987000, "interest_income": null, "other_non_operating": null, "pretax_income": 285965000, "tax_provision": 42365000, "effective_tax_rate": null, "net_income": 243600000, "net_income_continuing_ops": 243600000, "net_income_to_common": 243600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1698449000, "short_term_investments": 7447362000, "net_receivables": 124508000, "inventory": -3504920000, "other_current_assets": null, "total_current_assets": 9270319000, "net_ppe": null, "goodwill": 180867000, "intangible_assets": 27597000, "goodwill_and_intangibles": 208464000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9226300000, "total_assets": 26561355000, "short_term_debt": 1920589000, "accounts_payable": 232200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8879654000, "long_term_debt": 97490000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97490000, "total_liabilities": 97490000, "total_debt": 2018079000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1672438000, "total_equity": 26463865000, "shares_outstanding": 49089877, "operating_cash_flow": 341425000, "stock_based_compensation": 14850000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72313000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3000429000, "dividends_paid": 59436000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2654053000, "free_cash_flow": 413738000, "net_change_in_cash": -4951000 }, "raw_data": { "income": { "ebit": "285965000", "ebitda": "342271000", "netIncome": "243600000", "grossProfit": "994877000", "depreciation": "None", "totalRevenue": "1219714000", "costOfRevenue": "224837000", "interestIncome": "862892000", "incomeBeforeTax": "285965000", "interestExpense": "191987000", "operatingIncome": "285965000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "42365000", "reportedCurrency": "USD", "netInterestIncome": "670905000", "nonInterestIncome": "None", "operatingExpenses": "708912000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "224837000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56306000", "sellingGeneralAndAdministrative": "491633000", "netIncomeFromContinuingOperations": "243600000" }, "balance": { "goodwill": "180867000", "inventory": "-3504920000", "commonStock": "55057000", "currentDebt": "None", "investments": "None", "totalAssets": "26561355000", "longTermDebt": "97490000", "shortTermDebt": "1920589000", "treasuryStock": "-277999000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "27597000", "reportedCurrency": "USD", "retainedEarnings": "1672438000", "totalLiabilities": "97490000", "otherCurrentAssets": "3504920000", "totalCurrentAssets": "9270319000", "currentLongTermDebt": "5000", "longTermInvestments": "22179747000", "shortTermInvestments": "7447362000", "currentNetReceivables": "124508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9226300000", "currentAccountsPayable": "232200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "300334000", "shortLongTermDebtTotal": "2018079000", "totalShareholderEquity": "26463865000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6959065000", "totalCurrentLiabilities": "8879654000", "otherNonCurrentLiabilities": "2021981000", "totalNonCurrentLiabilities": "97490000", "cashAndShortTermInvestments": "1698449000", "commonStockSharesOutstanding": "49089877", "intangibleAssetsExcludingGoodwill": "27597000", "cashAndCashEquivalentsAtCarryingValue": "1698449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "243600000", "profitLoss": "None", "dividendPayout": "59436000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "341425000", "capitalExpenditures": "72313000", "changeInReceivables": "-14340000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2654053000", "cashflowFromInvestment": "-3000429000", "stockBasedCompensation": "14850000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59436000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4951000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4496000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:49.293867+00:00", "is_restated": false, "income_statement": { "revenue": 1069168000, "cost_of_revenue": 192265000, "gross_profit": 876903000, "ebit": 223546000, "ebitda": 276710000, "pretax_income": 223594000, "tax_provision": 27334000, "net_income": 195513000, "net_income_to_common": 195513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1692953000, "total_current_assets": 15023221000, "total_assets": 23351119000, "short_term_debt": 1518920000, "long_term_debt": 82671000, "total_debt": 1601591000, "total_liabilities": 21122649000, "total_equity": 2228470000, "shares_outstanding": 49770737, "goodwill_and_intangibles": 195870000 }, "cash_flow": { "operating_cash_flow": 295696000, "capital_expenditure": 57940000, "free_cash_flow": 353636000, "dividends_paid": 58279000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191327, "ticker_id": 8722, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:49.293867+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "223546000", "ebitda": "276710000", "netIncome": "195513000", "grossProfit": "876903000", "depreciation": "None", "totalRevenue": "1069168000", "costOfRevenue": "192265000", "interestIncome": "731961000", "incomeBeforeTax": "223594000", "interestExpense": "121515000", "operatingIncome": "223594000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "27334000", "reportedCurrency": "USD", "netInterestIncome": "610446000", "nonInterestIncome": "None", "operatingExpenses": "653309000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "192265000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53164000", "sellingGeneralAndAdministrative": "447889000", "netIncomeFromContinuingOperations": "196260000" }, "balance": { "goodwill": "180867000", "inventory": "3338000", "commonStock": "55057000", "currentDebt": "None", "investments": "None", "totalAssets": "23351119000", "longTermDebt": "82671000", "shortTermDebt": "1518920000", "treasuryStock": "-273827000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "15003000", "reportedCurrency": "USD", "retainedEarnings": "1488421000", "totalLiabilities": "21122649000", "otherCurrentAssets": "6677300000", "totalCurrentAssets": "15023221000", "currentLongTermDebt": "13000", "longTermInvestments": "20036024000", "shortTermInvestments": "6542800000", "currentNetReceivables": "110168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8327898000", "currentAccountsPayable": "177731000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "283879000", "shortLongTermDebtTotal": "1601591000", "totalShareholderEquity": "2228470000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6707270000", "totalCurrentLiabilities": "8226190000", "otherNonCurrentLiabilities": "1580987000", "totalNonCurrentLiabilities": "82671000", "cashAndShortTermInvestments": "1692953000", "commonStockSharesOutstanding": "49770737", "intangibleAssetsExcludingGoodwill": "15003000", "cashAndCashEquivalentsAtCarryingValue": "1692953000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "195513000", "profitLoss": "None", "dividendPayout": "58279000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "295696000", "capitalExpenditures": "57940000", "changeInReceivables": "-11305000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1408708000", "cashflowFromInvestment": "-1746545000", "stockBasedCompensation": "11074000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58279000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-42141000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76507000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1069168000, "cost_of_revenue": 192265000, "gross_profit": 876903000, "research_and_development": 0, "selling_general_admin": 447889000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 223546000, "depreciation_amortisation": 53164000, "ebitda": 276710000, "interest_expense": 121515000, "interest_income": null, "other_non_operating": null, "pretax_income": 223594000, "tax_provision": 27334000, "effective_tax_rate": null, "net_income": 195513000, "net_income_continuing_ops": 196260000, "net_income_to_common": 195513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1692953000, "short_term_investments": 6542800000, "net_receivables": 110168000, "inventory": 3338000, "other_current_assets": null, "total_current_assets": 15023221000, "net_ppe": null, "goodwill": 180867000, "intangible_assets": 15003000, "goodwill_and_intangibles": 195870000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8327898000, "total_assets": 23351119000, "short_term_debt": 1518920000, "accounts_payable": 177731000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8226190000, "long_term_debt": 82671000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82671000, "total_liabilities": 21122649000, "total_debt": 1601591000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1488421000, "total_equity": 2228470000, "shares_outstanding": 49770737, "operating_cash_flow": 295696000, "stock_based_compensation": 11074000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57940000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1746545000, "dividends_paid": 58279000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1408708000, "free_cash_flow": 353636000, "net_change_in_cash": -42141000 }, "raw_data": { "income": { "ebit": "223546000", "ebitda": "276710000", "netIncome": "195513000", "grossProfit": "876903000", "depreciation": "None", "totalRevenue": "1069168000", "costOfRevenue": "192265000", "interestIncome": "731961000", "incomeBeforeTax": "223594000", "interestExpense": "121515000", "operatingIncome": "223594000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "27334000", "reportedCurrency": "USD", "netInterestIncome": "610446000", "nonInterestIncome": "None", "operatingExpenses": "653309000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "192265000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53164000", "sellingGeneralAndAdministrative": "447889000", "netIncomeFromContinuingOperations": "196260000" }, "balance": { "goodwill": "180867000", "inventory": "3338000", "commonStock": "55057000", "currentDebt": "None", "investments": "None", "totalAssets": "23351119000", "longTermDebt": "82671000", "shortTermDebt": "1518920000", "treasuryStock": "-273827000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "15003000", "reportedCurrency": "USD", "retainedEarnings": "1488421000", "totalLiabilities": "21122649000", "otherCurrentAssets": "6677300000", "totalCurrentAssets": "15023221000", "currentLongTermDebt": "13000", "longTermInvestments": "20036024000", "shortTermInvestments": "6542800000", "currentNetReceivables": "110168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8327898000", "currentAccountsPayable": "177731000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "283879000", "shortLongTermDebtTotal": "1601591000", "totalShareholderEquity": "2228470000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6707270000", "totalCurrentLiabilities": "8226190000", "otherNonCurrentLiabilities": "1580987000", "totalNonCurrentLiabilities": "82671000", "cashAndShortTermInvestments": "1692953000", "commonStockSharesOutstanding": "49770737", "intangibleAssetsExcludingGoodwill": "15003000", "cashAndCashEquivalentsAtCarryingValue": "1692953000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "195513000", "profitLoss": "None", "dividendPayout": "58279000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "295696000", "capitalExpenditures": "57940000", "changeInReceivables": "-11305000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1408708000", "cashflowFromInvestment": "-1746545000", "stockBasedCompensation": "11074000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58279000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-42141000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76507000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:49.293867+00:00", "is_restated": false, "income_statement": { "revenue": 867067000, "cost_of_revenue": 332701000, "gross_profit": 534366000, "ebit": 126483000, "ebitda": 149943000, "pretax_income": 331276000, "tax_provision": 69838000, "net_income": 261438000, "net_income_to_common": 261438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 735829000, "total_current_assets": 735829000, "total_assets": 72674161000, "short_term_debt": 3550738000, "long_term_debt": 255988000, "total_debt": 3806726000, "total_liabilities": 64847164000, "total_equity": 7826997000, "shares_outstanding": 76305970, "goodwill_and_intangibles": 2301003000 }, "cash_flow": { "operating_cash_flow": 361273000, "capital_expenditure": 4517000, "free_cash_flow": 365790000, "dividends_paid": 39611000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191290, "ticker_id": 8722, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:49.293867+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "126483000", "ebitda": "149943000", "netIncome": "261438000", "grossProfit": "534366000", "depreciation": "None", "totalRevenue": "867067000", "costOfRevenue": "332701000", "interestIncome": "867067000", "incomeBeforeTax": "331276000", "interestExpense": "332701000", "operatingIncome": "126483000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "69838000", "reportedCurrency": "USD", "netInterestIncome": "534366000", "nonInterestIncome": "None", "operatingExpenses": "407883000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "332701000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23460000", "sellingGeneralAndAdministrative": "357423000", "netIncomeFromContinuingOperations": "261438000" }, "balance": { "goodwill": "1837594000", "inventory": "None", "commonStock": "78666000", "currentDebt": "None", "investments": "None", "totalAssets": "72674161000", "longTermDebt": "255988000", "shortTermDebt": "3550738000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "463409000", "reportedCurrency": "USD", "retainedEarnings": "3958611000", "totalLiabilities": "64847164000", "otherCurrentAssets": "None", "totalCurrentAssets": "735829000", "currentLongTermDebt": "None", "longTermInvestments": "19932902000", "shortTermInvestments": "777228000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71938332000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4027902000", "totalShareholderEquity": "7826997000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3550738000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61296426000", "cashAndShortTermInvestments": "735829000", "commonStockSharesOutstanding": "76305970", "intangibleAssetsExcludingGoodwill": "463409000", "cashAndCashEquivalentsAtCarryingValue": "735829000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "261438000", "profitLoss": "None", "dividendPayout": "39611000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "361273000", "capitalExpenditures": "4517000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-522207000", "cashflowFromInvestment": "-1349699000", "stockBasedCompensation": "13423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39611000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32814000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35094000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 867067000, "cost_of_revenue": 332701000, "gross_profit": 534366000, "research_and_development": null, "selling_general_admin": 357423000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 126483000, "depreciation_amortisation": 23460000, "ebitda": 149943000, "interest_expense": 332701000, "interest_income": null, "other_non_operating": null, "pretax_income": 331276000, "tax_provision": 69838000, "effective_tax_rate": null, "net_income": 261438000, "net_income_continuing_ops": 261438000, "net_income_to_common": 261438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 735829000, "short_term_investments": 777228000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 735829000, "net_ppe": null, "goodwill": 1837594000, "intangible_assets": 463409000, "goodwill_and_intangibles": 2301003000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71938332000, "total_assets": 72674161000, "short_term_debt": 3550738000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3550738000, "long_term_debt": 255988000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61296426000, "total_liabilities": 64847164000, "total_debt": 3806726000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3958611000, "total_equity": 7826997000, "shares_outstanding": 76305970, "operating_cash_flow": 361273000, "stock_based_compensation": 13423000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4517000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1349699000, "dividends_paid": 39611000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -522207000, "free_cash_flow": 365790000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "126483000", "ebitda": "149943000", "netIncome": "261438000", "grossProfit": "534366000", "depreciation": "None", "totalRevenue": "867067000", "costOfRevenue": "332701000", "interestIncome": "867067000", "incomeBeforeTax": "331276000", "interestExpense": "332701000", "operatingIncome": "126483000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "69838000", "reportedCurrency": "USD", "netInterestIncome": "534366000", "nonInterestIncome": "None", "operatingExpenses": "407883000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "332701000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23460000", "sellingGeneralAndAdministrative": "357423000", "netIncomeFromContinuingOperations": "261438000" }, "balance": { "goodwill": "1837594000", "inventory": "None", "commonStock": "78666000", "currentDebt": "None", "investments": "None", "totalAssets": "72674161000", "longTermDebt": "255988000", "shortTermDebt": "3550738000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "463409000", "reportedCurrency": "USD", "retainedEarnings": "3958611000", "totalLiabilities": "64847164000", "otherCurrentAssets": "None", "totalCurrentAssets": "735829000", "currentLongTermDebt": "None", "longTermInvestments": "19932902000", "shortTermInvestments": "777228000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71938332000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4027902000", "totalShareholderEquity": "7826997000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3550738000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61296426000", "cashAndShortTermInvestments": "735829000", "commonStockSharesOutstanding": "76305970", "intangibleAssetsExcludingGoodwill": "463409000", "cashAndCashEquivalentsAtCarryingValue": "735829000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "261438000", "profitLoss": "None", "dividendPayout": "39611000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "361273000", "capitalExpenditures": "4517000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-522207000", "cashflowFromInvestment": "-1349699000", "stockBasedCompensation": "13423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39611000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32814000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35094000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:49.293867+00:00", "is_restated": false, "income_statement": { "revenue": 1085245000, "cost_of_revenue": 364376000, "gross_profit": 720869000, "ebit": 295309000, "ebitda": 320763000, "pretax_income": 270309000, "tax_provision": 54954000, "net_income": 215355000, "net_income_to_common": 215355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 952547000, "total_current_assets": 952547000, "total_assets": 73094090000, "short_term_debt": 3324938000, "long_term_debt": 254195000, "total_debt": 3579133000, "total_liabilities": 65400522000, "total_equity": 7693568000, "shares_outstanding": 76475547, "goodwill_and_intangibles": 2326694000 }, "cash_flow": { "operating_cash_flow": 106077000, "capital_expenditure": 10759000, "free_cash_flow": 116836000, "dividends_paid": 40614000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191291, "ticker_id": 8722, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:49.293867+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "295309000", "ebitda": "320763000", "netIncome": "215355000", "grossProfit": "720869000", "depreciation": "None", "totalRevenue": "1085245000", "costOfRevenue": "364376000", "interestIncome": "886876000", "incomeBeforeTax": "270309000", "interestExpense": "364376000", "operatingIncome": "295309000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "54954000", "reportedCurrency": "USD", "netInterestIncome": "522500000", "nonInterestIncome": "None", "operatingExpenses": "425560000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "364376000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25454000", "sellingGeneralAndAdministrative": "228605000", "netIncomeFromContinuingOperations": "215355000" }, "balance": { "goodwill": "1839825000", "inventory": "None", "commonStock": "78666000", "currentDebt": "None", "investments": "None", "totalAssets": "73094090000", "longTermDebt": "254195000", "shortTermDebt": "3324938000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "486869000", "reportedCurrency": "USD", "retainedEarnings": "3736413000", "totalLiabilities": "65400522000", "otherCurrentAssets": "None", "totalCurrentAssets": "952547000", "currentLongTermDebt": "None", "longTermInvestments": "19992817000", "shortTermInvestments": "8777029000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2724965000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3799167000", "totalShareholderEquity": "7693568000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "61601355000", "totalCurrentLiabilities": "64926293000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "474229000", "cashAndShortTermInvestments": "952547000", "commonStockSharesOutstanding": "76475547", "intangibleAssetsExcludingGoodwill": "486869000", "cashAndCashEquivalentsAtCarryingValue": "952547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "215355000", "profitLoss": "None", "dividendPayout": "40614000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "106077000", "capitalExpenditures": "10759000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "966961000", "cashflowFromInvestment": "-2142475000", "stockBasedCompensation": "9313000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40614000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37397000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1085245000, "cost_of_revenue": 364376000, "gross_profit": 720869000, "research_and_development": null, "selling_general_admin": 228605000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 295309000, "depreciation_amortisation": 25454000, "ebitda": 320763000, "interest_expense": 364376000, "interest_income": null, "other_non_operating": null, "pretax_income": 270309000, "tax_provision": 54954000, "effective_tax_rate": null, "net_income": 215355000, "net_income_continuing_ops": 215355000, "net_income_to_common": 215355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 952547000, "short_term_investments": 8777029000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 952547000, "net_ppe": null, "goodwill": 1839825000, "intangible_assets": 486869000, "goodwill_and_intangibles": 2326694000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2724965000, "total_assets": 73094090000, "short_term_debt": 3324938000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64926293000, "long_term_debt": 254195000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 474229000, "total_liabilities": 65400522000, "total_debt": 3579133000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3736413000, "total_equity": 7693568000, "shares_outstanding": 76475547, "operating_cash_flow": 106077000, "stock_based_compensation": 9313000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10759000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2142475000, "dividends_paid": 40614000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 966961000, "free_cash_flow": 116836000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "295309000", "ebitda": "320763000", "netIncome": "215355000", "grossProfit": "720869000", "depreciation": "None", "totalRevenue": "1085245000", "costOfRevenue": "364376000", "interestIncome": "886876000", "incomeBeforeTax": "270309000", "interestExpense": "364376000", "operatingIncome": "295309000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "54954000", "reportedCurrency": "USD", "netInterestIncome": "522500000", "nonInterestIncome": "None", "operatingExpenses": "425560000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "364376000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25454000", "sellingGeneralAndAdministrative": "228605000", "netIncomeFromContinuingOperations": "215355000" }, "balance": { "goodwill": "1839825000", "inventory": "None", "commonStock": "78666000", "currentDebt": "None", "investments": "None", "totalAssets": "73094090000", "longTermDebt": "254195000", "shortTermDebt": "3324938000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "486869000", "reportedCurrency": "USD", "retainedEarnings": "3736413000", "totalLiabilities": "65400522000", "otherCurrentAssets": "None", "totalCurrentAssets": "952547000", "currentLongTermDebt": "None", "longTermInvestments": "19992817000", "shortTermInvestments": "8777029000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2724965000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3799167000", "totalShareholderEquity": "7693568000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "61601355000", "totalCurrentLiabilities": "64926293000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "474229000", "cashAndShortTermInvestments": "952547000", "commonStockSharesOutstanding": "76475547", "intangibleAssetsExcludingGoodwill": "486869000", "cashAndCashEquivalentsAtCarryingValue": "952547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "215355000", "profitLoss": "None", "dividendPayout": "40614000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "106077000", "capitalExpenditures": "10759000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "966961000", "cashflowFromInvestment": "-2142475000", "stockBasedCompensation": "9313000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40614000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37397000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:49.293867+00:00", "is_restated": false, "income_statement": { "revenue": 1491254000, "cost_of_revenue": 830844000, "gross_profit": 660410000, "ebit": 236555000, "ebitda": 303916000, "pretax_income": 236555000, "tax_provision": 48239000, "net_income": 188316000, "net_income_to_common": 188316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8965397000, "total_current_assets": 17811436000, "total_assets": 71881181000, "short_term_debt": 2838597000, "long_term_debt": 252402000, "total_debt": 3090999000, "total_liabilities": 64437231000, "total_equity": 7443950000, "shares_outstanding": 75326000, "goodwill_and_intangibles": 2346748000 }, "cash_flow": { "operating_cash_flow": 272209000, "capital_expenditure": 14398000, "free_cash_flow": 286607000, "dividends_paid": 32502000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191293, "ticker_id": 8722, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:49.293867+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "236555000", "ebitda": "303916000", "netIncome": "188316000", "grossProfit": "660410000", "depreciation": "None", "totalRevenue": "1491254000", "costOfRevenue": "830844000", "interestIncome": "878897000", "incomeBeforeTax": "236555000", "interestExpense": "403855000", "operatingIncome": "236555000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "48239000", "reportedCurrency": "USD", "netInterestIncome": "475042000", "nonInterestIncome": "None", "operatingExpenses": "423855000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "830844000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67361000", "sellingGeneralAndAdministrative": "434949000", "netIncomeFromContinuingOperations": "188316000" }, "balance": { "goodwill": "1835298000", "inventory": "None", "commonStock": "78666000", "currentDebt": "None", "investments": "None", "totalAssets": "71881181000", "longTermDebt": "252402000", "shortTermDebt": "2838597000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "511450000", "reportedCurrency": "USD", "retainedEarnings": "3559717000", "totalLiabilities": "64437231000", "otherCurrentAssets": "None", "totalCurrentAssets": "17811436000", "currentLongTermDebt": "None", "longTermInvestments": "19648647000", "shortTermInvestments": "8406975000", "currentNetReceivables": "439064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54069745000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3090999000", "totalShareholderEquity": "7443950000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "60589280000", "totalCurrentLiabilities": "63427877000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1009354000", "cashAndShortTermInvestments": "8965397000", "commonStockSharesOutstanding": "75326000", "intangibleAssetsExcludingGoodwill": "511450000", "cashAndCashEquivalentsAtCarryingValue": "8965397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "188316000", "profitLoss": "None", "dividendPayout": "32502000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "272209000", "capitalExpenditures": "14398000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-283741000", "cashflowFromInvestment": "-2142947000", "stockBasedCompensation": "7723000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32502000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1301000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37012000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1491254000, "cost_of_revenue": 830844000, "gross_profit": 660410000, "research_and_development": null, "selling_general_admin": 434949000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 236555000, "depreciation_amortisation": 67361000, "ebitda": 303916000, "interest_expense": 403855000, "interest_income": null, "other_non_operating": null, "pretax_income": 236555000, "tax_provision": 48239000, "effective_tax_rate": null, "net_income": 188316000, "net_income_continuing_ops": 188316000, "net_income_to_common": 188316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8965397000, "short_term_investments": 8406975000, "net_receivables": 439064000, "inventory": null, "other_current_assets": null, "total_current_assets": 17811436000, "net_ppe": null, "goodwill": 1835298000, "intangible_assets": 511450000, "goodwill_and_intangibles": 2346748000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54069745000, "total_assets": 71881181000, "short_term_debt": 2838597000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63427877000, "long_term_debt": 252402000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1009354000, "total_liabilities": 64437231000, "total_debt": 3090999000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3559717000, "total_equity": 7443950000, "shares_outstanding": 75326000, "operating_cash_flow": 272209000, "stock_based_compensation": 7723000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14398000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2142947000, "dividends_paid": 32502000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -283741000, "free_cash_flow": 286607000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "236555000", "ebitda": "303916000", "netIncome": "188316000", "grossProfit": "660410000", "depreciation": "None", "totalRevenue": "1491254000", "costOfRevenue": "830844000", "interestIncome": "878897000", "incomeBeforeTax": "236555000", "interestExpense": "403855000", "operatingIncome": "236555000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "48239000", "reportedCurrency": "USD", "netInterestIncome": "475042000", "nonInterestIncome": "None", "operatingExpenses": "423855000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "830844000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67361000", "sellingGeneralAndAdministrative": "434949000", "netIncomeFromContinuingOperations": "188316000" }, "balance": { "goodwill": "1835298000", "inventory": "None", "commonStock": "78666000", "currentDebt": "None", "investments": "None", "totalAssets": "71881181000", "longTermDebt": "252402000", "shortTermDebt": "2838597000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "511450000", "reportedCurrency": "USD", "retainedEarnings": "3559717000", "totalLiabilities": "64437231000", "otherCurrentAssets": "None", "totalCurrentAssets": "17811436000", "currentLongTermDebt": "None", "longTermInvestments": "19648647000", "shortTermInvestments": "8406975000", "currentNetReceivables": "439064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54069745000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3090999000", "totalShareholderEquity": "7443950000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "60589280000", "totalCurrentLiabilities": "63427877000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1009354000", "cashAndShortTermInvestments": "8965397000", "commonStockSharesOutstanding": "75326000", "intangibleAssetsExcludingGoodwill": "511450000", "cashAndCashEquivalentsAtCarryingValue": "8965397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "188316000", "profitLoss": "None", "dividendPayout": "32502000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "272209000", "capitalExpenditures": "14398000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-283741000", "cashflowFromInvestment": "-2142947000", "stockBasedCompensation": "7723000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32502000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1301000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37012000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:49.293867+00:00", "is_restated": false, "income_statement": { "revenue": 1016721000, "cost_of_revenue": 404513000, "gross_profit": 612208000, "ebit": 275041000, "ebitda": 313036000, "pretax_income": 275041000, "tax_provision": 57647000, "net_income": 217394000, "net_income_to_common": 217394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11113882000, "total_current_assets": 11884069000, "total_assets": 71760153000, "short_term_debt": 2932606000, "long_term_debt": 439460000, "total_debt": 3372066000, "total_liabilities": 64474388000, "total_equity": 7285765000, "shares_outstanding": 76242000, "goodwill_and_intangibles": 2344612000 }, "cash_flow": { "operating_cash_flow": 285386000, "capital_expenditure": 14604000, "free_cash_flow": 299990000, "dividends_paid": 32387000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191294, "ticker_id": 8722, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:49.293867+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "275041000", "ebitda": "313036000", "netIncome": "217394000", "grossProfit": "612208000", "depreciation": "None", "totalRevenue": "1016721000", "costOfRevenue": "404513000", "interestIncome": "850537000", "incomeBeforeTax": "275041000", "interestExpense": "383513000", "operatingIncome": "275041000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "57647000", "reportedCurrency": "USD", "netInterestIncome": "467024000", "nonInterestIncome": "None", "operatingExpenses": "337167000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "404513000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37995000", "sellingGeneralAndAdministrative": "213551000", "netIncomeFromContinuingOperations": "217394000" }, "balance": { "goodwill": "1812694000", "inventory": "None", "commonStock": "78666000", "currentDebt": "None", "investments": "None", "totalAssets": "71760153000", "longTermDebt": "439460000", "shortTermDebt": "2932606000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "531918000", "reportedCurrency": "USD", "retainedEarnings": "3409706000", "totalLiabilities": "64474388000", "otherCurrentAssets": "None", "totalCurrentAssets": "11884069000", "currentLongTermDebt": "None", "longTermInvestments": "6363968000", "shortTermInvestments": "262688000", "currentNetReceivables": "507499000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59876084000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3372066000", "totalShareholderEquity": "7285765000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "60376678000", "totalCurrentLiabilities": "63309284000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1165104000", "cashAndShortTermInvestments": "11113882000", "commonStockSharesOutstanding": "76242000", "intangibleAssetsExcludingGoodwill": "531918000", "cashAndCashEquivalentsAtCarryingValue": "11113882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "217394000", "profitLoss": "None", "dividendPayout": "32387000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "285386000", "capitalExpenditures": "14604000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2098317000", "cashflowFromInvestment": "-1997880000", "stockBasedCompensation": "7879000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32387000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-814000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37995000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1016721000, "cost_of_revenue": 404513000, "gross_profit": 612208000, "research_and_development": null, "selling_general_admin": 213551000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 275041000, "depreciation_amortisation": 37995000, "ebitda": 313036000, "interest_expense": 383513000, "interest_income": null, "other_non_operating": null, "pretax_income": 275041000, "tax_provision": 57647000, "effective_tax_rate": null, "net_income": 217394000, "net_income_continuing_ops": 217394000, "net_income_to_common": 217394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11113882000, "short_term_investments": 262688000, "net_receivables": 507499000, "inventory": null, "other_current_assets": null, "total_current_assets": 11884069000, "net_ppe": null, "goodwill": 1812694000, "intangible_assets": 531918000, "goodwill_and_intangibles": 2344612000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59876084000, "total_assets": 71760153000, "short_term_debt": 2932606000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63309284000, "long_term_debt": 439460000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1165104000, "total_liabilities": 64474388000, "total_debt": 3372066000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3409706000, "total_equity": 7285765000, "shares_outstanding": 76242000, "operating_cash_flow": 285386000, "stock_based_compensation": 7879000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14604000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1997880000, "dividends_paid": 32387000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2098317000, "free_cash_flow": 299990000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "275041000", "ebitda": "313036000", "netIncome": "217394000", "grossProfit": "612208000", "depreciation": "None", "totalRevenue": "1016721000", "costOfRevenue": "404513000", "interestIncome": "850537000", "incomeBeforeTax": "275041000", "interestExpense": "383513000", "operatingIncome": "275041000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "57647000", "reportedCurrency": "USD", "netInterestIncome": "467024000", "nonInterestIncome": "None", "operatingExpenses": "337167000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "404513000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37995000", "sellingGeneralAndAdministrative": "213551000", "netIncomeFromContinuingOperations": "217394000" }, "balance": { "goodwill": "1812694000", "inventory": "None", "commonStock": "78666000", "currentDebt": "None", "investments": "None", "totalAssets": "71760153000", "longTermDebt": "439460000", "shortTermDebt": "2932606000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "531918000", "reportedCurrency": "USD", "retainedEarnings": "3409706000", "totalLiabilities": "64474388000", "otherCurrentAssets": "None", "totalCurrentAssets": "11884069000", "currentLongTermDebt": "None", "longTermInvestments": "6363968000", "shortTermInvestments": "262688000", "currentNetReceivables": "507499000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59876084000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3372066000", "totalShareholderEquity": "7285765000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "60376678000", "totalCurrentLiabilities": "63309284000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1165104000", "cashAndShortTermInvestments": "11113882000", "commonStockSharesOutstanding": "76242000", "intangibleAssetsExcludingGoodwill": "531918000", "cashAndCashEquivalentsAtCarryingValue": "11113882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "217394000", "profitLoss": "None", "dividendPayout": "32387000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "285386000", "capitalExpenditures": "14604000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2098317000", "cashflowFromInvestment": "-1997880000", "stockBasedCompensation": "7879000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32387000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-814000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37995000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:49.293867+00:00", "is_restated": false, "income_statement": { "revenue": 850523000, "cost_of_revenue": 426331000, "gross_profit": 424192000, "ebit": 93050000, "ebitda": 122416000, "pretax_income": 93050000, "tax_provision": 11717000, "net_income": 81333000, "net_income_to_common": 81333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10729317000, "total_current_assets": 22096708000, "total_assets": 69347313000, "short_term_debt": 2559983000, "long_term_debt": 654380000, "total_debt": 3214363000, "total_liabilities": 62598879000, "total_equity": 6748434000, "shares_outstanding": 65496000, "goodwill_and_intangibles": 2355637000 }, "cash_flow": { "operating_cash_flow": 363021000, "capital_expenditure": 8823000, "free_cash_flow": 371844000, "dividends_paid": 30117000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191295, "ticker_id": 8722, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:49.293867+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "93050000", "ebitda": "122416000", "netIncome": "81333000", "grossProfit": "424192000", "depreciation": "None", "totalRevenue": "850523000", "costOfRevenue": "426331000", "interestIncome": "737970000", "incomeBeforeTax": "93050000", "interestExpense": "340331000", "operatingIncome": "93050000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "11717000", "reportedCurrency": "USD", "netInterestIncome": "397639000", "nonInterestIncome": "None", "operatingExpenses": "331142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "426331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29366000", "sellingGeneralAndAdministrative": "221398000", "netIncomeFromContinuingOperations": "81333000" }, "balance": { "goodwill": "1798451000", "inventory": "None", "commonStock": "78666000", "currentDebt": "None", "investments": "None", "totalAssets": "69347313000", "longTermDebt": "654380000", "shortTermDebt": "2559983000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "557186000", "reportedCurrency": "USD", "retainedEarnings": "3224866000", "totalLiabilities": "62598879000", "otherCurrentAssets": "None", "totalCurrentAssets": "22096708000", "currentLongTermDebt": "None", "longTermInvestments": "17195846000", "shortTermInvestments": "10895659000", "currentNetReceivables": "471732000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47250605000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3214363000", "totalShareholderEquity": "6748434000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58873321000", "totalCurrentLiabilities": "61433304000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1165575000", "cashAndShortTermInvestments": "10729317000", "commonStockSharesOutstanding": "65496000", "intangibleAssetsExcludingGoodwill": "557186000", "cashAndCashEquivalentsAtCarryingValue": "10729317000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81333000", "profitLoss": "None", "dividendPayout": "30117000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "363021000", "capitalExpenditures": "8823000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1135150000", "cashflowFromInvestment": "663204000", "stockBasedCompensation": "12830000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30117000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15434000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29366000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 850523000, "cost_of_revenue": 426331000, "gross_profit": 424192000, "research_and_development": null, "selling_general_admin": 221398000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93050000, "depreciation_amortisation": 29366000, "ebitda": 122416000, "interest_expense": 340331000, "interest_income": null, "other_non_operating": null, "pretax_income": 93050000, "tax_provision": 11717000, "effective_tax_rate": null, "net_income": 81333000, "net_income_continuing_ops": 81333000, "net_income_to_common": 81333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10729317000, "short_term_investments": 10895659000, "net_receivables": 471732000, "inventory": null, "other_current_assets": null, "total_current_assets": 22096708000, "net_ppe": null, "goodwill": 1798451000, "intangible_assets": 557186000, "goodwill_and_intangibles": 2355637000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47250605000, "total_assets": 69347313000, "short_term_debt": 2559983000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61433304000, "long_term_debt": 654380000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1165575000, "total_liabilities": 62598879000, "total_debt": 3214363000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3224866000, "total_equity": 6748434000, "shares_outstanding": 65496000, "operating_cash_flow": 363021000, "stock_based_compensation": 12830000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8823000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 663204000, "dividends_paid": 30117000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1135150000, "free_cash_flow": 371844000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "93050000", "ebitda": "122416000", "netIncome": "81333000", "grossProfit": "424192000", "depreciation": "None", "totalRevenue": "850523000", "costOfRevenue": "426331000", "interestIncome": "737970000", "incomeBeforeTax": "93050000", "interestExpense": "340331000", "operatingIncome": "93050000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "11717000", "reportedCurrency": "USD", "netInterestIncome": "397639000", "nonInterestIncome": "None", "operatingExpenses": "331142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "426331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29366000", "sellingGeneralAndAdministrative": "221398000", "netIncomeFromContinuingOperations": "81333000" }, "balance": { "goodwill": "1798451000", "inventory": "None", "commonStock": "78666000", "currentDebt": "None", "investments": "None", "totalAssets": "69347313000", "longTermDebt": "654380000", "shortTermDebt": "2559983000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "557186000", "reportedCurrency": "USD", "retainedEarnings": "3224866000", "totalLiabilities": "62598879000", "otherCurrentAssets": "None", "totalCurrentAssets": "22096708000", "currentLongTermDebt": "None", "longTermInvestments": "17195846000", "shortTermInvestments": "10895659000", "currentNetReceivables": "471732000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47250605000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3214363000", "totalShareholderEquity": "6748434000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58873321000", "totalCurrentLiabilities": "61433304000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1165575000", "cashAndShortTermInvestments": "10729317000", "commonStockSharesOutstanding": "65496000", "intangibleAssetsExcludingGoodwill": "557186000", "cashAndCashEquivalentsAtCarryingValue": "10729317000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81333000", "profitLoss": "None", "dividendPayout": "30117000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "363021000", "capitalExpenditures": "8823000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1135150000", "cashflowFromInvestment": "663204000", "stockBasedCompensation": "12830000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30117000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15434000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29366000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:49.293867+00:00", "is_restated": false, "income_statement": { "revenue": 680216000, "cost_of_revenue": 304994000, "gross_profit": 375222000, "ebit": 144824000, "ebitda": 157538000, "pretax_income": 144824000, "tax_provision": 24827000, "net_income": 119997000, "net_income_to_common": 119997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8559445000, "total_current_assets": 16759166000, "total_assets": 50409664000, "short_term_debt": 2609715000, "long_term_debt": 385292000, "total_debt": 2995007000, "total_liabilities": 46943123000, "total_equity": 3466541000, "shares_outstanding": 49179000, "goodwill_and_intangibles": 288163000 }, "cash_flow": { "operating_cash_flow": -66871000, "capital_expenditure": 10180000, "free_cash_flow": -56691000, "dividends_paid": 19525000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191296, "ticker_id": 8722, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:49.293867+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "144824000", "ebitda": "157538000", "netIncome": "119997000", "grossProfit": "375222000", "depreciation": "None", "totalRevenue": "680216000", "costOfRevenue": "304994000", "interestIncome": "554968000", "incomeBeforeTax": "144824000", "interestExpense": "285994000", "operatingIncome": "144824000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "24827000", "reportedCurrency": "USD", "netInterestIncome": "268974000", "nonInterestIncome": "None", "operatingExpenses": "230398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "304994000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12714000", "sellingGeneralAndAdministrative": "161062000", "netIncomeFromContinuingOperations": "119997000" }, "balance": { "goodwill": "207385000", "inventory": "None", "commonStock": "55057000", "currentDebt": "None", "investments": "None", "totalAssets": "50409664000", "longTermDebt": "385292000", "shortTermDebt": "2609715000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "80778000", "reportedCurrency": "USD", "retainedEarnings": "3174948000", "totalLiabilities": "46943123000", "otherCurrentAssets": "None", "totalCurrentAssets": "16759166000", "currentLongTermDebt": "0", "longTermInvestments": "13607480000", "shortTermInvestments": "7774334000", "currentNetReceivables": "425387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33650498000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2995007000", "totalShareholderEquity": "3466541000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43510486000", "totalCurrentLiabilities": "46120201000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "822922000", "cashAndShortTermInvestments": "8559445000", "commonStockSharesOutstanding": "49179000", "intangibleAssetsExcludingGoodwill": "80778000", "cashAndCashEquivalentsAtCarryingValue": "8559445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119997000", "profitLoss": "None", "dividendPayout": "19525000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-66871000", "capitalExpenditures": "10180000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2957255000", "cashflowFromInvestment": "-1718457000", "stockBasedCompensation": "6990000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19525000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12714000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 680216000, "cost_of_revenue": 304994000, "gross_profit": 375222000, "research_and_development": null, "selling_general_admin": 161062000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 144824000, "depreciation_amortisation": 12714000, "ebitda": 157538000, "interest_expense": 285994000, "interest_income": null, "other_non_operating": null, "pretax_income": 144824000, "tax_provision": 24827000, "effective_tax_rate": null, "net_income": 119997000, "net_income_continuing_ops": 119997000, "net_income_to_common": 119997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8559445000, "short_term_investments": 7774334000, "net_receivables": 425387000, "inventory": null, "other_current_assets": null, "total_current_assets": 16759166000, "net_ppe": null, "goodwill": 207385000, "intangible_assets": 80778000, "goodwill_and_intangibles": 288163000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33650498000, "total_assets": 50409664000, "short_term_debt": 2609715000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46120201000, "long_term_debt": 385292000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 822922000, "total_liabilities": 46943123000, "total_debt": 2995007000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3174948000, "total_equity": 3466541000, "shares_outstanding": 49179000, "operating_cash_flow": -66871000, "stock_based_compensation": 6990000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10180000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1718457000, "dividends_paid": 19525000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2957255000, "free_cash_flow": -56691000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "144824000", "ebitda": "157538000", "netIncome": "119997000", "grossProfit": "375222000", "depreciation": "None", "totalRevenue": "680216000", "costOfRevenue": "304994000", "interestIncome": "554968000", "incomeBeforeTax": "144824000", "interestExpense": "285994000", "operatingIncome": "144824000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "24827000", "reportedCurrency": "USD", "netInterestIncome": "268974000", "nonInterestIncome": "None", "operatingExpenses": "230398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "304994000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12714000", "sellingGeneralAndAdministrative": "161062000", "netIncomeFromContinuingOperations": "119997000" }, "balance": { "goodwill": "207385000", "inventory": "None", "commonStock": "55057000", "currentDebt": "None", "investments": "None", "totalAssets": "50409664000", "longTermDebt": "385292000", "shortTermDebt": "2609715000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "80778000", "reportedCurrency": "USD", "retainedEarnings": "3174948000", "totalLiabilities": "46943123000", "otherCurrentAssets": "None", "totalCurrentAssets": "16759166000", "currentLongTermDebt": "0", "longTermInvestments": "13607480000", "shortTermInvestments": "7774334000", "currentNetReceivables": "425387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33650498000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2995007000", "totalShareholderEquity": "3466541000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43510486000", "totalCurrentLiabilities": "46120201000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "822922000", "cashAndShortTermInvestments": "8559445000", "commonStockSharesOutstanding": "49179000", "intangibleAssetsExcludingGoodwill": "80778000", "cashAndCashEquivalentsAtCarryingValue": "8559445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119997000", "profitLoss": "None", "dividendPayout": "19525000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-66871000", "capitalExpenditures": "10180000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2957255000", "cashflowFromInvestment": "-1718457000", "stockBasedCompensation": "6990000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19525000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12714000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:49.293867+00:00", "is_restated": false, "income_statement": { "revenue": 674258000, "cost_of_revenue": 328318000, "gross_profit": 345940000, "ebit": 135665000, "ebitda": 148612000, "pretax_income": 135665000, "tax_provision": 26022000, "net_income": 109643000, "net_income_to_common": 109643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7379935000, "total_current_assets": 14818802000, "total_assets": 47496428000, "short_term_debt": 2273297000, "long_term_debt": 384758000, "total_debt": 2658055000, "total_liabilities": 43960939000, "total_equity": 3535489000, "shares_outstanding": 49078000, "goodwill_and_intangibles": 272949000 }, "cash_flow": { "operating_cash_flow": 123647000, "capital_expenditure": 5959000, "free_cash_flow": 129606000, "dividends_paid": 19060000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191298, "ticker_id": 8722, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:49.293867+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "135665000", "ebitda": "148612000", "netIncome": "109643000", "grossProfit": "345940000", "depreciation": "None", "totalRevenue": "674258000", "costOfRevenue": "328318000", "interestIncome": "557694000", "incomeBeforeTax": "135665000", "interestExpense": "310318000", "operatingIncome": "135665000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "26022000", "reportedCurrency": "USD", "netInterestIncome": "247376000", "nonInterestIncome": "None", "operatingExpenses": "210275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "328318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12947000", "sellingGeneralAndAdministrative": "146984000", "netIncomeFromContinuingOperations": "109643000" }, "balance": { "goodwill": "207385000", "inventory": "None", "commonStock": "55057000", "currentDebt": "None", "investments": "None", "totalAssets": "47496428000", "longTermDebt": "384758000", "shortTermDebt": "2273297000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "65564000", "reportedCurrency": "USD", "retainedEarnings": "3074617000", "totalLiabilities": "43960939000", "otherCurrentAssets": "8123610000", "totalCurrentAssets": "14818802000", "currentLongTermDebt": "250000000", "longTermInvestments": "12938102000", "shortTermInvestments": "7015998000", "currentNetReceivables": "422869000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32677626000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2658055000", "totalShareholderEquity": "3535489000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40089815000", "totalCurrentLiabilities": "42363112000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1597827000", "cashAndShortTermInvestments": "7379935000", "commonStockSharesOutstanding": "49078000", "intangibleAssetsExcludingGoodwill": "65564000", "cashAndCashEquivalentsAtCarryingValue": "7379935000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109643000", "profitLoss": "None", "dividendPayout": "19060000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "123647000", "capitalExpenditures": "5959000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2725279000", "cashflowFromInvestment": "-588300000", "stockBasedCompensation": "4846000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19060000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1116000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12947000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 674258000, "cost_of_revenue": 328318000, "gross_profit": 345940000, "research_and_development": null, "selling_general_admin": 146984000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 135665000, "depreciation_amortisation": 12947000, "ebitda": 148612000, "interest_expense": 310318000, "interest_income": null, "other_non_operating": null, "pretax_income": 135665000, "tax_provision": 26022000, "effective_tax_rate": null, "net_income": 109643000, "net_income_continuing_ops": 109643000, "net_income_to_common": 109643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7379935000, "short_term_investments": 7015998000, "net_receivables": 422869000, "inventory": null, "other_current_assets": null, "total_current_assets": 14818802000, "net_ppe": null, "goodwill": 207385000, "intangible_assets": 65564000, "goodwill_and_intangibles": 272949000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32677626000, "total_assets": 47496428000, "short_term_debt": 2273297000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42363112000, "long_term_debt": 384758000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1597827000, "total_liabilities": 43960939000, "total_debt": 2658055000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3074617000, "total_equity": 3535489000, "shares_outstanding": 49078000, "operating_cash_flow": 123647000, "stock_based_compensation": 4846000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5959000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -588300000, "dividends_paid": 19060000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2725279000, "free_cash_flow": 129606000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "135665000", "ebitda": "148612000", "netIncome": "109643000", "grossProfit": "345940000", "depreciation": "None", "totalRevenue": "674258000", "costOfRevenue": "328318000", "interestIncome": "557694000", "incomeBeforeTax": "135665000", "interestExpense": "310318000", "operatingIncome": "135665000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "26022000", "reportedCurrency": "USD", "netInterestIncome": "247376000", "nonInterestIncome": "None", "operatingExpenses": "210275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "328318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12947000", "sellingGeneralAndAdministrative": "146984000", "netIncomeFromContinuingOperations": "109643000" }, "balance": { "goodwill": "207385000", "inventory": "None", "commonStock": "55057000", "currentDebt": "None", "investments": "None", "totalAssets": "47496428000", "longTermDebt": "384758000", "shortTermDebt": "2273297000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "65564000", "reportedCurrency": "USD", "retainedEarnings": "3074617000", "totalLiabilities": "43960939000", "otherCurrentAssets": "8123610000", "totalCurrentAssets": "14818802000", "currentLongTermDebt": "250000000", "longTermInvestments": "12938102000", "shortTermInvestments": "7015998000", "currentNetReceivables": "422869000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32677626000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2658055000", "totalShareholderEquity": "3535489000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40089815000", "totalCurrentLiabilities": "42363112000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1597827000", "cashAndShortTermInvestments": "7379935000", "commonStockSharesOutstanding": "49078000", "intangibleAssetsExcludingGoodwill": "65564000", "cashAndCashEquivalentsAtCarryingValue": "7379935000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109643000", "profitLoss": "None", "dividendPayout": "19060000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "123647000", "capitalExpenditures": "5959000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2725279000", "cashflowFromInvestment": "-588300000", "stockBasedCompensation": "4846000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19060000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1116000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12947000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:49.293867+00:00", "is_restated": false, "income_statement": { "revenue": 641682000, "cost_of_revenue": 307224000, "gross_profit": 334458000, "ebit": 126910000, "ebitda": 140203000, "pretax_income": 126910000, "tax_provision": 25565000, "net_income": 101345000, "net_income_to_common": 101345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5105137000, "total_current_assets": 12689163000, "total_assets": 44469414000, "short_term_debt": 2717033000, "long_term_debt": 384245000, "total_debt": 3101278000, "total_liabilities": 41242067000, "total_equity": 3227347000, "shares_outstanding": 48974000, "goodwill_and_intangibles": 274526000 }, "cash_flow": { "operating_cash_flow": 112366000, "capital_expenditure": 5691000, "free_cash_flow": 118057000, "dividends_paid": 19530000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191299, "ticker_id": 8722, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:49.293867+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "126910000", "ebitda": "140203000", "netIncome": "101345000", "grossProfit": "334458000", "depreciation": "None", "totalRevenue": "641682000", "costOfRevenue": "307224000", "interestIncome": "538282000", "incomeBeforeTax": "126910000", "interestExpense": "293174000", "operatingIncome": "126910000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "25565000", "reportedCurrency": "USD", "netInterestIncome": "245108000", "nonInterestIncome": "None", "operatingExpenses": "207548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "307224000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13293000", "sellingGeneralAndAdministrative": "142861000", "netIncomeFromContinuingOperations": "101345000" }, "balance": { "goodwill": "207385000", "inventory": "-1188834000", "commonStock": "55057000", "currentDebt": "None", "investments": "None", "totalAssets": "44469414000", "longTermDebt": "384245000", "shortTermDebt": "2717033000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "67141000", "reportedCurrency": "USD", "retainedEarnings": "2984152000", "totalLiabilities": "41242067000", "otherCurrentAssets": "5710142000", "totalCurrentAssets": "12689163000", "currentLongTermDebt": "500000000", "longTermInvestments": "13065466000", "shortTermInvestments": "7107373000", "currentNetReceivables": "476653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31780251000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3101278000", "totalShareholderEquity": "3227347000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36870348000", "totalCurrentLiabilities": "39587381000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1654686000", "cashAndShortTermInvestments": "5105137000", "commonStockSharesOutstanding": "48974000", "intangibleAssetsExcludingGoodwill": "67141000", "cashAndCashEquivalentsAtCarryingValue": "5105137000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101345000", "profitLoss": "None", "dividendPayout": "19530000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "112366000", "capitalExpenditures": "5691000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-925199000", "cashflowFromInvestment": "-1114137000", "stockBasedCompensation": "5769000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19530000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1317000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13293000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 641682000, "cost_of_revenue": 307224000, "gross_profit": 334458000, "research_and_development": null, "selling_general_admin": 142861000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 126910000, "depreciation_amortisation": 13293000, "ebitda": 140203000, "interest_expense": 293174000, "interest_income": null, "other_non_operating": null, "pretax_income": 126910000, "tax_provision": 25565000, "effective_tax_rate": null, "net_income": 101345000, "net_income_continuing_ops": 101345000, "net_income_to_common": 101345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5105137000, "short_term_investments": 7107373000, "net_receivables": 476653000, "inventory": -1188834000, "other_current_assets": null, "total_current_assets": 12689163000, "net_ppe": null, "goodwill": 207385000, "intangible_assets": 67141000, "goodwill_and_intangibles": 274526000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31780251000, "total_assets": 44469414000, "short_term_debt": 2717033000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39587381000, "long_term_debt": 384245000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1654686000, "total_liabilities": 41242067000, "total_debt": 3101278000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2984152000, "total_equity": 3227347000, "shares_outstanding": 48974000, "operating_cash_flow": 112366000, "stock_based_compensation": 5769000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5691000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1114137000, "dividends_paid": 19530000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -925199000, "free_cash_flow": 118057000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "126910000", "ebitda": "140203000", "netIncome": "101345000", "grossProfit": "334458000", "depreciation": "None", "totalRevenue": "641682000", "costOfRevenue": "307224000", "interestIncome": "538282000", "incomeBeforeTax": "126910000", "interestExpense": "293174000", "operatingIncome": "126910000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "25565000", "reportedCurrency": "USD", "netInterestIncome": "245108000", "nonInterestIncome": "None", "operatingExpenses": "207548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "307224000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13293000", "sellingGeneralAndAdministrative": "142861000", "netIncomeFromContinuingOperations": "101345000" }, "balance": { "goodwill": "207385000", "inventory": "-1188834000", "commonStock": "55057000", "currentDebt": "None", "investments": "None", "totalAssets": "44469414000", "longTermDebt": "384245000", "shortTermDebt": "2717033000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "67141000", "reportedCurrency": "USD", "retainedEarnings": "2984152000", "totalLiabilities": "41242067000", "otherCurrentAssets": "5710142000", "totalCurrentAssets": "12689163000", "currentLongTermDebt": "500000000", "longTermInvestments": "13065466000", "shortTermInvestments": "7107373000", "currentNetReceivables": "476653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31780251000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3101278000", "totalShareholderEquity": "3227347000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36870348000", "totalCurrentLiabilities": "39587381000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1654686000", "cashAndShortTermInvestments": "5105137000", "commonStockSharesOutstanding": "48974000", "intangibleAssetsExcludingGoodwill": "67141000", "cashAndCashEquivalentsAtCarryingValue": "5105137000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101345000", "profitLoss": "None", "dividendPayout": "19530000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "112366000", "capitalExpenditures": "5691000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-925199000", "cashflowFromInvestment": "-1114137000", "stockBasedCompensation": "5769000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19530000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1317000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13293000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:49.293867+00:00", "is_restated": false, "income_statement": { "revenue": 640806000, "cost_of_revenue": 290631000, "gross_profit": 350175000, "ebit": 133874000, "ebitda": 147691000, "pretax_income": 133874000, "tax_provision": 23616000, "net_income": 110258000, "net_income_to_common": 110258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7030067000, "total_current_assets": 14037352000, "total_assets": 45343375000, "short_term_debt": 3225474000, "long_term_debt": 383742000, "total_debt": 3609216000, "total_liabilities": 42190559000, "total_equity": 3152816000, "shares_outstanding": 48921000, "goodwill_and_intangibles": 276437000 }, "cash_flow": { "operating_cash_flow": 56144000, "capital_expenditure": 2376000, "free_cash_flow": 58520000, "dividends_paid": 19012000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191300, "ticker_id": 8722, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:49.293867+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "133874000", "ebitda": "147691000", "netIncome": "110258000", "grossProfit": "350175000", "depreciation": "None", "totalRevenue": "640806000", "costOfRevenue": "290631000", "interestIncome": "520065000", "incomeBeforeTax": "133874000", "interestExpense": "280631000", "operatingIncome": "133874000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "23616000", "reportedCurrency": "USD", "netInterestIncome": "239434000", "nonInterestIncome": "None", "operatingExpenses": "216301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "290631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13817000", "sellingGeneralAndAdministrative": "143006000", "netIncomeFromContinuingOperations": "110258000" }, "balance": { "goodwill": "207385000", "inventory": "-1003132000", "commonStock": "55057000", "currentDebt": "None", "investments": "None", "totalAssets": "45343375000", "longTermDebt": "383742000", "shortTermDebt": "3225474000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "69052000", "reportedCurrency": "USD", "retainedEarnings": "2903106000", "totalLiabilities": "42190559000", "otherCurrentAssets": "7564208000", "totalCurrentAssets": "14037352000", "currentLongTermDebt": "1000000000", "longTermInvestments": "12589957000", "shortTermInvestments": "6541391000", "currentNetReceivables": "465894000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31306023000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3609216000", "totalShareholderEquity": "3152816000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37288498000", "totalCurrentLiabilities": "40513972000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1676587000", "cashAndShortTermInvestments": "7030067000", "commonStockSharesOutstanding": "48921000", "intangibleAssetsExcludingGoodwill": "69052000", "cashAndCashEquivalentsAtCarryingValue": "7030067000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110258000", "profitLoss": "None", "dividendPayout": "19012000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "56144000", "capitalExpenditures": "2376000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1200313000", "cashflowFromInvestment": "158393000", "stockBasedCompensation": "4974000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19012000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7537000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13817000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 640806000, "cost_of_revenue": 290631000, "gross_profit": 350175000, "research_and_development": null, "selling_general_admin": 143006000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 133874000, "depreciation_amortisation": 13817000, "ebitda": 147691000, "interest_expense": 280631000, "interest_income": null, "other_non_operating": null, "pretax_income": 133874000, "tax_provision": 23616000, "effective_tax_rate": null, "net_income": 110258000, "net_income_continuing_ops": 110258000, "net_income_to_common": 110258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7030067000, "short_term_investments": 6541391000, "net_receivables": 465894000, "inventory": -1003132000, "other_current_assets": null, "total_current_assets": 14037352000, "net_ppe": null, "goodwill": 207385000, "intangible_assets": 69052000, "goodwill_and_intangibles": 276437000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31306023000, "total_assets": 45343375000, "short_term_debt": 3225474000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40513972000, "long_term_debt": 383742000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1676587000, "total_liabilities": 42190559000, "total_debt": 3609216000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2903106000, "total_equity": 3152816000, "shares_outstanding": 48921000, "operating_cash_flow": 56144000, "stock_based_compensation": 4974000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2376000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 158393000, "dividends_paid": 19012000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1200313000, "free_cash_flow": 58520000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "133874000", "ebitda": "147691000", "netIncome": "110258000", "grossProfit": "350175000", "depreciation": "None", "totalRevenue": "640806000", "costOfRevenue": "290631000", "interestIncome": "520065000", "incomeBeforeTax": "133874000", "interestExpense": "280631000", "operatingIncome": "133874000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "23616000", "reportedCurrency": "USD", "netInterestIncome": "239434000", "nonInterestIncome": "None", "operatingExpenses": "216301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "290631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13817000", "sellingGeneralAndAdministrative": "143006000", "netIncomeFromContinuingOperations": "110258000" }, "balance": { "goodwill": "207385000", "inventory": "-1003132000", "commonStock": "55057000", "currentDebt": "None", "investments": "None", "totalAssets": "45343375000", "longTermDebt": "383742000", "shortTermDebt": "3225474000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "69052000", "reportedCurrency": "USD", "retainedEarnings": "2903106000", "totalLiabilities": "42190559000", "otherCurrentAssets": "7564208000", "totalCurrentAssets": "14037352000", "currentLongTermDebt": "1000000000", "longTermInvestments": "12589957000", "shortTermInvestments": "6541391000", "currentNetReceivables": "465894000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31306023000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3609216000", "totalShareholderEquity": "3152816000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37288498000", "totalCurrentLiabilities": "40513972000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1676587000", "cashAndShortTermInvestments": "7030067000", "commonStockSharesOutstanding": "48921000", "intangibleAssetsExcludingGoodwill": "69052000", "cashAndCashEquivalentsAtCarryingValue": "7030067000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110258000", "profitLoss": "None", "dividendPayout": "19012000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "56144000", "capitalExpenditures": "2376000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1200313000", "cashflowFromInvestment": "158393000", "stockBasedCompensation": "4974000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19012000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7537000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13817000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:49.293867+00:00", "is_restated": false, "income_statement": { "revenue": 600908000, "cost_of_revenue": 266080000, "gross_profit": 334828000, "ebit": 80802000, "ebitda": 94949000, "pretax_income": 80802000, "tax_provision": 9879000, "net_income": 70923000, "net_income_to_common": 70923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5607003000, "total_current_assets": 13195278000, "total_assets": 44011674000, "short_term_debt": 3119644000, "long_term_debt": 383247000, "total_debt": 3502891000, "total_liabilities": 40911255000, "total_equity": 3100419000, "shares_outstanding": 48860000, "goodwill_and_intangibles": 308804000 }, "cash_flow": { "operating_cash_flow": 84979000, "capital_expenditure": 3778000, "free_cash_flow": 88757000, "dividends_paid": 18933000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191301, "ticker_id": 8722, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:49.293867+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80802000", "ebitda": "94949000", "netIncome": "70923000", "grossProfit": "334828000", "depreciation": "None", "totalRevenue": "600908000", "costOfRevenue": "266080000", "interestIncome": "496602000", "incomeBeforeTax": "80802000", "interestExpense": "266080000", "operatingIncome": "80802000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9879000", "reportedCurrency": "USD", "netInterestIncome": "230522000", "nonInterestIncome": "None", "operatingExpenses": "254026000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "266080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14147000", "sellingGeneralAndAdministrative": "134231000", "netIncomeFromContinuingOperations": "70923000" }, "balance": { "goodwill": "207385000", "inventory": "-13195278000", "commonStock": "55057000", "currentDebt": "None", "investments": "None", "totalAssets": "44011674000", "longTermDebt": "383247000", "shortTermDebt": "3119644000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "101419000", "reportedCurrency": "USD", "retainedEarnings": "2810824000", "totalLiabilities": "40911255000", "otherCurrentAssets": "6090746000", "totalCurrentAssets": "13195278000", "currentLongTermDebt": "1000000000", "longTermInvestments": "13180579000", "shortTermInvestments": "7068613000", "currentNetReceivables": "519662000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30816396000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3502891000", "totalShareholderEquity": "3100419000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36182719000", "totalCurrentLiabilities": "39302363000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1608892000", "cashAndShortTermInvestments": "5607003000", "commonStockSharesOutstanding": "48860000", "intangibleAssetsExcludingGoodwill": "101419000", "cashAndCashEquivalentsAtCarryingValue": "5607003000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70923000", "profitLoss": "None", "dividendPayout": "18933000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "84979000", "capitalExpenditures": "3778000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2205139000", "cashflowFromInvestment": "-689089000", "stockBasedCompensation": "5992000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18933000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-271000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14147000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 600908000, "cost_of_revenue": 266080000, "gross_profit": 334828000, "research_and_development": null, "selling_general_admin": 134231000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80802000, "depreciation_amortisation": 14147000, "ebitda": 94949000, "interest_expense": 266080000, "interest_income": null, "other_non_operating": null, "pretax_income": 80802000, "tax_provision": 9879000, "effective_tax_rate": null, "net_income": 70923000, "net_income_continuing_ops": 70923000, "net_income_to_common": 70923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5607003000, "short_term_investments": 7068613000, "net_receivables": 519662000, "inventory": -13195278000, "other_current_assets": null, "total_current_assets": 13195278000, "net_ppe": null, "goodwill": 207385000, "intangible_assets": 101419000, "goodwill_and_intangibles": 308804000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30816396000, "total_assets": 44011674000, "short_term_debt": 3119644000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39302363000, "long_term_debt": 383247000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1608892000, "total_liabilities": 40911255000, "total_debt": 3502891000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2810824000, "total_equity": 3100419000, "shares_outstanding": 48860000, "operating_cash_flow": 84979000, "stock_based_compensation": 5992000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3778000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -689089000, "dividends_paid": 18933000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2205139000, "free_cash_flow": 88757000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "80802000", "ebitda": "94949000", "netIncome": "70923000", "grossProfit": "334828000", "depreciation": "None", "totalRevenue": "600908000", "costOfRevenue": "266080000", "interestIncome": "496602000", "incomeBeforeTax": "80802000", "interestExpense": "266080000", "operatingIncome": "80802000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9879000", "reportedCurrency": "USD", "netInterestIncome": "230522000", "nonInterestIncome": "None", "operatingExpenses": "254026000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "266080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14147000", "sellingGeneralAndAdministrative": "134231000", "netIncomeFromContinuingOperations": "70923000" }, "balance": { "goodwill": "207385000", "inventory": "-13195278000", "commonStock": "55057000", "currentDebt": "None", "investments": "None", "totalAssets": "44011674000", "longTermDebt": "383247000", "shortTermDebt": "3119644000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "101419000", "reportedCurrency": "USD", "retainedEarnings": "2810824000", "totalLiabilities": "40911255000", "otherCurrentAssets": "6090746000", "totalCurrentAssets": "13195278000", "currentLongTermDebt": "1000000000", "longTermInvestments": "13180579000", "shortTermInvestments": "7068613000", "currentNetReceivables": "519662000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30816396000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3502891000", "totalShareholderEquity": "3100419000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36182719000", "totalCurrentLiabilities": "39302363000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1608892000", "cashAndShortTermInvestments": "5607003000", "commonStockSharesOutstanding": "48860000", "intangibleAssetsExcludingGoodwill": "101419000", "cashAndCashEquivalentsAtCarryingValue": "5607003000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70923000", "profitLoss": "None", "dividendPayout": "18933000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "84979000", "capitalExpenditures": "3778000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2205139000", "cashflowFromInvestment": "-689089000", "stockBasedCompensation": "5992000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18933000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-271000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14147000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:49.293867+00:00", "is_restated": false, "income_statement": { "revenue": 570425000, "cost_of_revenue": 254666000, "gross_profit": 315759000, "ebit": 119457000, "ebitda": 133970000, "pretax_income": 119186000, "tax_provision": 22632000, "net_income": 96554000, "net_income_to_common": 96554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4010781000, "total_current_assets": 10819733000, "total_assets": 41464682000, "short_term_debt": 4057602000, "long_term_debt": 382768000, "total_debt": 4440370000, "total_liabilities": 38658023000, "total_equity": 2806659000, "shares_outstanding": 48763000, "goodwill_and_intangibles": 280445000 }, "cash_flow": { "operating_cash_flow": 232217000, "capital_expenditure": 6041000, "free_cash_flow": 238258000, "dividends_paid": 18441000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191303, "ticker_id": 8722, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:49.293867+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "119457000", "ebitda": "133970000", "netIncome": "96554000", "grossProfit": "315759000", "depreciation": "None", "totalRevenue": "570425000", "costOfRevenue": "254666000", "interestIncome": "471976000", "incomeBeforeTax": "119186000", "interestExpense": "249689000", "operatingIncome": "119186000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "22632000", "reportedCurrency": "USD", "netInterestIncome": "222287000", "nonInterestIncome": "None", "operatingExpenses": "196573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "254666000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14513000", "sellingGeneralAndAdministrative": "133380000", "netIncomeFromContinuingOperations": "96554000" }, "balance": { "goodwill": "207385000", "inventory": "-4784981000", "commonStock": "55057000", "currentDebt": "None", "investments": "None", "totalAssets": "41464682000", "longTermDebt": "382768000", "shortTermDebt": "4057602000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "73060000", "reportedCurrency": "USD", "retainedEarnings": "2759415000", "totalLiabilities": "38658023000", "otherCurrentAssets": "4576387000", "totalCurrentAssets": "10819733000", "currentLongTermDebt": "2300000000", "longTermInvestments": "12558160000", "shortTermInvestments": "6330699000", "currentNetReceivables": "478253000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30644949000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4440370000", "totalShareholderEquity": "2806659000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33751035000", "totalCurrentLiabilities": "37808637000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "849386000", "cashAndShortTermInvestments": "4010781000", "commonStockSharesOutstanding": "48763000", "intangibleAssetsExcludingGoodwill": "73060000", "cashAndCashEquivalentsAtCarryingValue": "4010781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96554000", "profitLoss": "None", "dividendPayout": "18441000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "232217000", "capitalExpenditures": "6041000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "99945000", "cashflowFromInvestment": "-144549000", "stockBasedCompensation": "3528000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18441000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-194000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 570425000, "cost_of_revenue": 254666000, "gross_profit": 315759000, "research_and_development": null, "selling_general_admin": 133380000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 119457000, "depreciation_amortisation": 14513000, "ebitda": 133970000, "interest_expense": 249689000, "interest_income": null, "other_non_operating": null, "pretax_income": 119186000, "tax_provision": 22632000, "effective_tax_rate": null, "net_income": 96554000, "net_income_continuing_ops": 96554000, "net_income_to_common": 96554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4010781000, "short_term_investments": 6330699000, "net_receivables": 478253000, "inventory": -4784981000, "other_current_assets": null, "total_current_assets": 10819733000, "net_ppe": null, "goodwill": 207385000, "intangible_assets": 73060000, "goodwill_and_intangibles": 280445000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30644949000, "total_assets": 41464682000, "short_term_debt": 4057602000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37808637000, "long_term_debt": 382768000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 849386000, "total_liabilities": 38658023000, "total_debt": 4440370000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2759415000, "total_equity": 2806659000, "shares_outstanding": 48763000, "operating_cash_flow": 232217000, "stock_based_compensation": 3528000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6041000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -144549000, "dividends_paid": 18441000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 99945000, "free_cash_flow": 238258000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "119457000", "ebitda": "133970000", "netIncome": "96554000", "grossProfit": "315759000", "depreciation": "None", "totalRevenue": "570425000", "costOfRevenue": "254666000", "interestIncome": "471976000", "incomeBeforeTax": "119186000", "interestExpense": "249689000", "operatingIncome": "119186000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "22632000", "reportedCurrency": "USD", "netInterestIncome": "222287000", "nonInterestIncome": "None", "operatingExpenses": "196573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "254666000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14513000", "sellingGeneralAndAdministrative": "133380000", "netIncomeFromContinuingOperations": "96554000" }, "balance": { "goodwill": "207385000", "inventory": "-4784981000", "commonStock": "55057000", "currentDebt": "None", "investments": "None", "totalAssets": "41464682000", "longTermDebt": "382768000", "shortTermDebt": "4057602000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "73060000", "reportedCurrency": "USD", "retainedEarnings": "2759415000", "totalLiabilities": "38658023000", "otherCurrentAssets": "4576387000", "totalCurrentAssets": "10819733000", "currentLongTermDebt": "2300000000", "longTermInvestments": "12558160000", "shortTermInvestments": "6330699000", "currentNetReceivables": "478253000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30644949000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4440370000", "totalShareholderEquity": "2806659000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33751035000", "totalCurrentLiabilities": "37808637000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "849386000", "cashAndShortTermInvestments": "4010781000", "commonStockSharesOutstanding": "48763000", "intangibleAssetsExcludingGoodwill": "73060000", "cashAndCashEquivalentsAtCarryingValue": "4010781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96554000", "profitLoss": "None", "dividendPayout": "18441000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "232217000", "capitalExpenditures": "6041000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "99945000", "cashflowFromInvestment": "-144549000", "stockBasedCompensation": "3528000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18441000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-194000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:49.293867+00:00", "is_restated": false, "income_statement": { "revenue": 564583000, "cost_of_revenue": 248769000, "gross_profit": 315814000, "ebit": 110020000, "ebitda": 124695000, "pretax_income": 110020000, "tax_provision": 19910000, "net_income": 90110000, "net_income_to_common": 90110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3801438000, "total_current_assets": 10916348000, "total_assets": 41243042000, "short_term_debt": 3050583000, "long_term_debt": 382280000, "total_debt": 3432863000, "total_liabilities": 38411414000, "total_equity": 2831628000, "shares_outstanding": 48668000, "goodwill_and_intangibles": 282569000 }, "cash_flow": { "operating_cash_flow": 153712000, "capital_expenditure": 7663000, "free_cash_flow": 161375000, "dividends_paid": 18439000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191304, "ticker_id": 8722, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:49.293867+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "110020000", "ebitda": "124695000", "netIncome": "90110000", "grossProfit": "315814000", "depreciation": "None", "totalRevenue": "564583000", "costOfRevenue": "248769000", "interestIncome": "461380000", "incomeBeforeTax": "110020000", "interestExpense": "235769000", "operatingIncome": "110020000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "19910000", "reportedCurrency": "USD", "netInterestIncome": "225611000", "nonInterestIncome": "None", "operatingExpenses": "205794000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "248769000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14675000", "sellingGeneralAndAdministrative": "143312000", "netIncomeFromContinuingOperations": "90110000" }, "balance": { "goodwill": "207385000", "inventory": "-4423050000", "commonStock": "55057000", "currentDebt": "None", "investments": "None", "totalAssets": "41243042000", "longTermDebt": "382280000", "shortTermDebt": "3050583000", "treasuryStock": "-344023000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "75184000", "reportedCurrency": "USD", "retainedEarnings": "2681448000", "totalLiabilities": "38411414000", "otherCurrentAssets": "4423050000", "totalCurrentAssets": "10916348000", "currentLongTermDebt": "1800000000", "longTermInvestments": "12933414000", "shortTermInvestments": "6668615000", "currentNetReceivables": "446295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30326694000", "currentAccountsPayable": "256845000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "255127000", "shortLongTermDebtTotal": "3432863000", "totalShareholderEquity": "2831628000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33777306000", "totalCurrentLiabilities": "36827889000", "otherNonCurrentLiabilities": "2451828000", "totalNonCurrentLiabilities": "1583525000", "cashAndShortTermInvestments": "3801438000", "commonStockSharesOutstanding": "48668000", "intangibleAssetsExcludingGoodwill": "75184000", "cashAndCashEquivalentsAtCarryingValue": "3801438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90110000", "profitLoss": "None", "dividendPayout": "18439000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "153712000", "capitalExpenditures": "7663000", "changeInReceivables": "-8801000", "changeInExchangeRate": "None", "cashflowFromFinancing": "460458000", "cashflowFromInvestment": "-397858000", "stockBasedCompensation": "3939000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18439000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "216312000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-565000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14675000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 564583000, "cost_of_revenue": 248769000, "gross_profit": 315814000, "research_and_development": null, "selling_general_admin": 143312000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 110020000, "depreciation_amortisation": 14675000, "ebitda": 124695000, "interest_expense": 235769000, "interest_income": null, "other_non_operating": null, "pretax_income": 110020000, "tax_provision": 19910000, "effective_tax_rate": null, "net_income": 90110000, "net_income_continuing_ops": 90110000, "net_income_to_common": 90110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3801438000, "short_term_investments": 6668615000, "net_receivables": 446295000, "inventory": -4423050000, "other_current_assets": null, "total_current_assets": 10916348000, "net_ppe": null, "goodwill": 207385000, "intangible_assets": 75184000, "goodwill_and_intangibles": 282569000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30326694000, "total_assets": 41243042000, "short_term_debt": 3050583000, "accounts_payable": 256845000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36827889000, "long_term_debt": 382280000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1583525000, "total_liabilities": 38411414000, "total_debt": 3432863000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2681448000, "total_equity": 2831628000, "shares_outstanding": 48668000, "operating_cash_flow": 153712000, "stock_based_compensation": 3939000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7663000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -397858000, "dividends_paid": 18439000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 460458000, "free_cash_flow": 161375000, "net_change_in_cash": 216312000 }, "raw_data": { "income": { "ebit": "110020000", "ebitda": "124695000", "netIncome": "90110000", "grossProfit": "315814000", "depreciation": "None", "totalRevenue": "564583000", "costOfRevenue": "248769000", "interestIncome": "461380000", "incomeBeforeTax": "110020000", "interestExpense": "235769000", "operatingIncome": "110020000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "19910000", "reportedCurrency": "USD", "netInterestIncome": "225611000", "nonInterestIncome": "None", "operatingExpenses": "205794000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "248769000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14675000", "sellingGeneralAndAdministrative": "143312000", "netIncomeFromContinuingOperations": "90110000" }, "balance": { "goodwill": "207385000", "inventory": "-4423050000", "commonStock": "55057000", "currentDebt": "None", "investments": "None", "totalAssets": "41243042000", "longTermDebt": "382280000", "shortTermDebt": "3050583000", "treasuryStock": "-344023000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "75184000", "reportedCurrency": "USD", "retainedEarnings": "2681448000", "totalLiabilities": "38411414000", "otherCurrentAssets": "4423050000", "totalCurrentAssets": "10916348000", "currentLongTermDebt": "1800000000", "longTermInvestments": "12933414000", "shortTermInvestments": "6668615000", "currentNetReceivables": "446295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30326694000", "currentAccountsPayable": "256845000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "255127000", "shortLongTermDebtTotal": "3432863000", "totalShareholderEquity": "2831628000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33777306000", "totalCurrentLiabilities": "36827889000", "otherNonCurrentLiabilities": "2451828000", "totalNonCurrentLiabilities": "1583525000", "cashAndShortTermInvestments": "3801438000", "commonStockSharesOutstanding": "48668000", "intangibleAssetsExcludingGoodwill": "75184000", "cashAndCashEquivalentsAtCarryingValue": "3801438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90110000", "profitLoss": "None", "dividendPayout": "18439000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "153712000", "capitalExpenditures": "7663000", "changeInReceivables": "-8801000", "changeInExchangeRate": "None", "cashflowFromFinancing": "460458000", "cashflowFromInvestment": "-397858000", "stockBasedCompensation": "3939000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18439000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "216312000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-565000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14675000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }