{ "ticker": { "uuid": "f4f04748-bf63-4735-962a-a1b0f12cf0c1", "symbol": "VALE", "name": "Vale SA ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/f4f04748-bf63-4735-962a-a1b0f12cf0c1/", "api_url": "https://sharemaestro.com/factors/api/tickers/f4f04748-bf63-4735-962a-a1b0f12cf0c1/" }, "ticker_metadata": { "id": 4196, "uuid": "f4f04748-bf63-4735-962a-a1b0f12cf0c1", "symbol": "VALE", "name": "Vale SA ADR", "asset_type": "equity", "market_cap": 70384624000, "stock_exchange_id": 3, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "Vale SA produces and sells iron ore and iron ore pellets for use as raw material in steelmaking in Brazil and internationally. The company is headquartered in Rio de Janeiro, Brazil.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f4f04748-bf63-4735-962a-a1b0f12cf0c1", "symbol": "VALE", "name": "Vale SA ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/f4f04748-bf63-4735-962a-a1b0f12cf0c1/", "api_url": "https://sharemaestro.com/factors/api/tickers/f4f04748-bf63-4735-962a-a1b0f12cf0c1/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.93, "value": 0.8, "quality": 0.68, "momentum": 0.9, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 15.23, "market_cap": 65102630130, "pe_ratio": 23.319, "earnings_yield": 0.0429, "ebitda_to_ev": 0.1753, "shareholder_yield": 0.0676, "roe": 0.0762, "piotroski_f_score": 4, "momentum_12_1": 0.8451, "volatility_252d": 0.2961 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:03.946416+00:00", "batch_id": "" }, "size": { "price_close": 15.23, "market_cap": 65102630130, "market_cap_usd": 65102630130, "enterprise_value": 81729425130, "shares_outstanding": 4274631000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 23.319, "pb_ratio": 1.7779, "ptbv_ratio": 2.3883, "ps_ratio": 1.6468, "pcf_ratio": 7.0081, "pfcf_ratio": 4.2754, "ev_ebitda": 5.7031, "ev_ebit": 7.3676, "ev_sales": 2.0674, "ev_fcf": 5.3673, "earnings_yield": 0.0429, "fcf_yield": 0.1863, "price_to_sales": 1.6468, "price_to_book": 1.7779, "price_to_cashflow": 7.0081, "ebitda_to_ev": 0.1753, "sales_yield": 0.4837 }, "yield": { "dividend_yield": 0.0676, "buyback_yield": 0, "shareholder_yield": 0.0676, "debt_paydown_yield": null, "total_yield": 0.0676 }, "quality": { "gross_margin": 0.3452, "operating_margin": 0.2806, "net_margin": 0.0706, "ebitda_margin": 0.3625, "fcf_margin": 0.3852, "roe": 0.0762, "roa": 0.0319, "roic": 0.1023, "roc_greenblatt": null, "asset_turnover": 0.4516, "cash_conversion": 5.4542, "accruals_ratio": -0.0742, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": 1.7438, "earnings_stability_5y": 2.1423, "revenue_stability_5y": 0.1488, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1559, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.3663, "net_debt_to_ebitda": 1.1602, "debt_to_assets": 0.248, "interest_coverage": 6.9241, "current_ratio": 1.2399, "quick_ratio": 0.7858, "net_debt": 16626795000, "local_beta": 0.0008, "volatility_252d": 0.2961, "volatility_60d": 0.6876, "max_drawdown_12m": -0.1822, "risk_adjusted_momentum": 2.854 }, "growth": { "revenue_growth_1y": 0.0628, "revenue_growth_3y_cagr": -0.0446, "revenue_growth_5y_cagr": -0.0067, "eps_growth_1y": -0.5202, "eps_growth_3y_cagr": -0.4913, "eps_growth_5y_cagr": -0.1272, "fcf_growth_1y": 0.1157, "book_value_growth_1y": 0.0046, "revenue_growth": 0.0628, "earnings_growth": -0.5202 }, "momentum": { "price_return_1m": -0.0842, "price_return_3m": 0.0174, "price_return_6m": 0.2023, "price_return_9m": 0.4913, "price_return_12m": 0.6897, "price_return_12m_ex1m": 0.8451, "momentum_6m": 0.2023, "momentum_12m": 0.6897, "momentum_12_1": 0.8451, "distance_from_52w_high": -0.1434, "distance_from_52w_low": 0.7699, "relative_strength": 0.5898 }, "raw_ttm": { "revenue_ttm": 39533207477, "gross_profit_ttm": 13647054343, "ebit_ttm": 11093045377, "ebitda_ttm": 14330777419, "net_income_ttm": 2791824094, "eps_diluted_ttm": 0.6531, "operating_cash_flow_ttm": 9289638102, "capital_expenditure_ttm": 5937659212, "fcf_ttm": 15227297314, "dividends_paid_ttm": 4402198934, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1602085331, "cash_and_equivalents": 5082393000, "total_current_assets": 16742213000, "total_current_liabilities": 13503002000, "net_ppe": null, "total_assets": 87548330000, "total_debt": 21709188000, "total_equity": 36617739000, "net_working_capital": -1085994000, "book_value_per_share": 8.5663, "retained_earnings": 3058628000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 27259358000, "tangible_book_per_share": 6.377 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 60, "rank_pb": 45, "rank_ptbv": 48, "rank_ps": 41, "rank_pcf": 28, "rank_ev_ebitda": 15, "rank_ev_ebit": 33, "rank_earnings_yield": 60, "rank_fcf_yield": 18, "rank_dividend_yield": 10, "rank_shareholder_yield": 11, "rank_total_yield": 11, "rank_roe": 53, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 64, "rank_fcf_margin": 21, "rank_piotroski": 85, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 90, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 16 }, "composites": { "value_composite": 20, "quality_composite": 32, "momentum_composite": 10, "growth_composite": 97, "yield_composite": 7, "svqf_composite": 80, "vc1_composite": 20, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 7, "quality_value_composite": 0.7376, "os_score": 0.93, "value_percentile": 0.8, "quality_percentile": 0.68, "momentum_percentile": 0.9, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5196, "ticker_id": 4196, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:03.946416+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.23, "market_cap": 65102630130, "market_cap_usd": 65102630130, "enterprise_value": 81729425130, "shares_outstanding": 4274631000, "fx_rate_to_usd": null, "pe_ratio": 23.31903012, "pb_ratio": 1.77789869, "ptbv_ratio": 2.38826718, "ps_ratio": 1.64678341, "pcf_ratio": 7.0080911, "pfcf_ratio": 4.2753897, "ev_ebitda": 5.70306989, "ev_ebit": 7.36762741, "ev_sales": 2.06736135, "ev_fcf": 5.36729686, "earnings_yield": 0.04288343, "fcf_yield": 0.18631353, "dividend_yield": 0.06761937, "buyback_yield": 0, "shareholder_yield": 0.06761937, "debt_paydown_yield": null, "total_yield": 0.06761937, "gross_margin": 0.34520483, "operating_margin": 0.28060069, "net_margin": 0.07061972, "ebitda_margin": 0.36249974, "fcf_margin": 0.38517738, "roe": 0.07624239, "roa": 0.03188895, "roic": 0.10233622, "roc_greenblatt": null, "asset_turnover": 0.45155867, "cash_conversion": 5.45424669, "accruals_ratio": -0.07421974, "sbc_to_revenue": null, "debt_to_equity": 1.36629779, "net_debt_to_ebitda": 1.16021584, "debt_to_assets": 0.24796804, "interest_coverage": 6.92412892, "current_ratio": 1.23988821, "quick_ratio": 0.78578112, "net_debt": 16626795000, "revenue_growth_1y": 0.06281597, "revenue_growth_3y_cagr": -0.04458815, "revenue_growth_5y_cagr": -0.00672802, "eps_growth_1y": -0.52020349, "eps_growth_3y_cagr": -0.49134095, "eps_growth_5y_cagr": -0.12716849, "fcf_growth_1y": 0.11571133, "book_value_growth_1y": 0.00459839, "piotroski_f_score": 4, "altman_z_score": 1.74375559, "earnings_stability_5y": 2.142307, "revenue_stability_5y": 0.148804, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08418521, "price_return_3m": 0.01736807, "price_return_6m": 0.20230831, "price_return_9m": 0.49132427, "price_return_12m": 0.68972518, "price_return_12m_ex1m": 0.8450512, "distance_from_52w_high": -0.14341957, "distance_from_52w_low": 0.76992179, "relative_strength": 0.5897616, "local_beta": 0.0008, "volatility_252d": 0.296094, "volatility_60d": 0.687589, "max_drawdown_12m": -0.18218859, "revenue_ttm": 39533207477, "gross_profit_ttm": 13647054343, "ebit_ttm": 11093045377, "ebitda_ttm": 14330777419, "net_income_ttm": 2791824094, "eps_diluted_ttm": 0.65311464, "operating_cash_flow_ttm": 9289638102, "capital_expenditure_ttm": 5937659212, "fcf_ttm": 15227297314, "dividends_paid_ttm": 4402198934, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1602085331, "cash_and_equivalents": 5082393000, "total_current_assets": 16742213000, "total_current_liabilities": 13503002000, "net_ppe": null, "total_assets": 87548330000, "total_debt": 21709188000, "total_equity": 36617739000, "net_working_capital": -1085994000, "book_value_per_share": 8.56629239, "retained_earnings": 3058628000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 27259358000, "tangible_book_per_share": 6.37700845, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 60, "rank_pb": 45, "rank_ptbv": 48, "rank_ps": 41, "rank_pcf": 28, "rank_ev_ebitda": 15, "rank_ev_ebit": 33, "rank_earnings_yield": 60, "rank_fcf_yield": 18, "rank_dividend_yield": 10, "rank_shareholder_yield": 11, "rank_total_yield": 11, "rank_roe": 53, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 64, "rank_fcf_margin": 21, "rank_piotroski": 85, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 90, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 16, "value_composite": 20, "quality_composite": 32, "momentum_composite": 10, "growth_composite": 97, "yield_composite": 7, "svqf_composite": 80, "vc1_composite": 20, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 7, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.23, "os": 0.93, "value": 0.8, "quality": 0.68, "momentum": 0.9, "confidence": 1, "coverage": 1, "pe_ratio": 23.319, "earnings_yield": 0.0429, "shareholder_yield": 0.0676, "roe": 0.0762, "momentum_12_1": 0.8451, "complete_fields": { "id": 5196, "ticker_id": 4196, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:03.946416+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.23, "market_cap": 65102630130, "market_cap_usd": 65102630130, "enterprise_value": 81729425130, "shares_outstanding": 4274631000, "fx_rate_to_usd": null, "pe_ratio": 23.31903012, "pb_ratio": 1.77789869, "ptbv_ratio": 2.38826718, "ps_ratio": 1.64678341, "pcf_ratio": 7.0080911, "pfcf_ratio": 4.2753897, "ev_ebitda": 5.70306989, "ev_ebit": 7.36762741, "ev_sales": 2.06736135, "ev_fcf": 5.36729686, "earnings_yield": 0.04288343, "fcf_yield": 0.18631353, "dividend_yield": 0.06761937, "buyback_yield": 0, "shareholder_yield": 0.06761937, "debt_paydown_yield": null, "total_yield": 0.06761937, "gross_margin": 0.34520483, "operating_margin": 0.28060069, "net_margin": 0.07061972, "ebitda_margin": 0.36249974, "fcf_margin": 0.38517738, "roe": 0.07624239, "roa": 0.03188895, "roic": 0.10233622, "roc_greenblatt": null, "asset_turnover": 0.45155867, "cash_conversion": 5.45424669, "accruals_ratio": -0.07421974, "sbc_to_revenue": null, "debt_to_equity": 1.36629779, "net_debt_to_ebitda": 1.16021584, "debt_to_assets": 0.24796804, "interest_coverage": 6.92412892, "current_ratio": 1.23988821, "quick_ratio": 0.78578112, "net_debt": 16626795000, "revenue_growth_1y": 0.06281597, "revenue_growth_3y_cagr": -0.04458815, "revenue_growth_5y_cagr": -0.00672802, "eps_growth_1y": -0.52020349, "eps_growth_3y_cagr": -0.49134095, "eps_growth_5y_cagr": -0.12716849, "fcf_growth_1y": 0.11571133, "book_value_growth_1y": 0.00459839, "piotroski_f_score": 4, "altman_z_score": 1.74375559, "earnings_stability_5y": 2.142307, "revenue_stability_5y": 0.148804, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08418521, "price_return_3m": 0.01736807, "price_return_6m": 0.20230831, "price_return_9m": 0.49132427, "price_return_12m": 0.68972518, "price_return_12m_ex1m": 0.8450512, "distance_from_52w_high": -0.14341957, "distance_from_52w_low": 0.76992179, "relative_strength": 0.5897616, "local_beta": 0.0008, "volatility_252d": 0.296094, "volatility_60d": 0.687589, "max_drawdown_12m": -0.18218859, "revenue_ttm": 39533207477, "gross_profit_ttm": 13647054343, "ebit_ttm": 11093045377, "ebitda_ttm": 14330777419, "net_income_ttm": 2791824094, "eps_diluted_ttm": 0.65311464, "operating_cash_flow_ttm": 9289638102, "capital_expenditure_ttm": 5937659212, "fcf_ttm": 15227297314, "dividends_paid_ttm": 4402198934, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1602085331, "cash_and_equivalents": 5082393000, "total_current_assets": 16742213000, "total_current_liabilities": 13503002000, "net_ppe": null, "total_assets": 87548330000, "total_debt": 21709188000, "total_equity": 36617739000, "net_working_capital": -1085994000, "book_value_per_share": 8.56629239, "retained_earnings": 3058628000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 27259358000, "tangible_book_per_share": 6.37700845, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 60, "rank_pb": 45, "rank_ptbv": 48, "rank_ps": 41, "rank_pcf": 28, "rank_ev_ebitda": 15, "rank_ev_ebit": 33, "rank_earnings_yield": 60, "rank_fcf_yield": 18, "rank_dividend_yield": 10, "rank_shareholder_yield": 11, "rank_total_yield": 11, "rank_roe": 53, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 64, "rank_fcf_margin": 21, "rank_piotroski": 85, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 90, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 16, "value_composite": 20, "quality_composite": 32, "momentum_composite": 10, "growth_composite": 97, "yield_composite": 7, "svqf_composite": 80, "vc1_composite": 20, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 7, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:01.106200+00:00", "is_restated": false, "income_statement": { "revenue": 38232483000, "cost_of_revenue": 25093339000, "gross_profit": 13139144000, "ebit": 11081415000, "ebitda": 14117711000, "pretax_income": 4777919000, "tax_provision": 2663807000, "net_income": 2472640000, "net_income_to_common": 2472640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7402345000, "total_current_assets": 18366714000, "total_assets": 86882431000, "short_term_debt": 680870000, "long_term_debt": 20611000000, "total_debt": 21291870000, "total_liabilities": 52405310000, "total_equity": 33632739000, "shares_outstanding": 4274804000, "goodwill_and_intangibles": 8989643000 }, "cash_flow": { "operating_cash_flow": 9036395000, "capital_expenditure": 5976650000, "free_cash_flow": 15013045000, "dividends_paid": 3574713000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349307, "ticker_id": 4196, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:01.106200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11081415000", "ebitda": "14117711000", "netIncome": "2472640000", "grossProfit": "13139144000", "depreciation": "None", "totalRevenue": "38232483000", "costOfRevenue": "25093339000", "interestIncome": "68000000", "incomeBeforeTax": "4777919000", "interestExpense": "1556721000", "operatingIncome": "11081415000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2663807000", "reportedCurrency": "USD", "netInterestIncome": "-2205000000", "nonInterestIncome": "None", "operatingExpenses": "2057729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "688774000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25093339000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3036296000", "sellingGeneralAndAdministrative": "569000000", "netIncomeFromContinuingOperations": "1983000000" }, "balance": { "goodwill": "1302249000", "inventory": "5961221000", "commonStock": "14106483000", "currentDebt": "None", "investments": "None", "totalAssets": "86882431000", "longTermDebt": "20611000000", "shortTermDebt": "680870000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7687394000", "reportedCurrency": "BRL", "retainedEarnings": "1098408000", "totalLiabilities": "52405310000", "otherCurrentAssets": "991104000", "totalCurrentAssets": "18366714000", "currentLongTermDebt": "522000000", "longTermInvestments": "5092000000", "shortTermInvestments": "194534000", "currentNetReceivables": "3817510000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68515717000", "currentAccountsPayable": "5588029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19389753000", "totalShareholderEquity": "33632739000", "capitalLeaseObligations": "668000000", "otherCurrentLiabilities": "9666134000", "totalCurrentLiabilities": "15935034000", "otherNonCurrentLiabilities": "3481000000", "totalNonCurrentLiabilities": "36470277000", "cashAndShortTermInvestments": "7402345000", "commonStockSharesOutstanding": "4274804000", "intangibleAssetsExcludingGoodwill": "7687394000", "cashAndCashEquivalentsAtCarryingValue": "7402345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2472640000", "profitLoss": "None", "dividendPayout": "3574713000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1086143000", "operatingCashflow": "9036395000", "capitalExpenditures": "5976650000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "221775000", "cashflowFromInvestment": "-7192386000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3574713000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3036296000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38232483000, "cost_of_revenue": 25093339000, "gross_profit": 13139144000, "research_and_development": 688774000, "selling_general_admin": 569000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11081415000, "depreciation_amortisation": 3036296000, "ebitda": 14117711000, "interest_expense": 1556721000, "interest_income": null, "other_non_operating": null, "pretax_income": 4777919000, "tax_provision": 2663807000, "effective_tax_rate": null, "net_income": 2472640000, "net_income_continuing_ops": 1983000000, "net_income_to_common": 2472640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7402345000, "short_term_investments": 194534000, "net_receivables": 3817510000, "inventory": 5961221000, "other_current_assets": null, "total_current_assets": 18366714000, "net_ppe": null, "goodwill": 1302249000, "intangible_assets": 7687394000, "goodwill_and_intangibles": 8989643000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68515717000, "total_assets": 86882431000, "short_term_debt": 680870000, "accounts_payable": 5588029000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15935034000, "long_term_debt": 20611000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36470277000, "total_liabilities": 52405310000, "total_debt": 21291870000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1098408000, "total_equity": 33632739000, "shares_outstanding": 4274804000, "operating_cash_flow": 9036395000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5976650000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7192386000, "dividends_paid": 3574713000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 221775000, "free_cash_flow": 15013045000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11081415000", "ebitda": "14117711000", "netIncome": "2472640000", "grossProfit": "13139144000", "depreciation": "None", "totalRevenue": "38232483000", "costOfRevenue": "25093339000", "interestIncome": "68000000", "incomeBeforeTax": "4777919000", "interestExpense": "1556721000", "operatingIncome": "11081415000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2663807000", "reportedCurrency": "USD", "netInterestIncome": "-2205000000", "nonInterestIncome": "None", "operatingExpenses": "2057729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "688774000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25093339000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3036296000", "sellingGeneralAndAdministrative": "569000000", "netIncomeFromContinuingOperations": "1983000000" }, "balance": { "goodwill": "1302249000", "inventory": "5961221000", "commonStock": "14106483000", "currentDebt": "None", "investments": "None", "totalAssets": "86882431000", "longTermDebt": "20611000000", "shortTermDebt": "680870000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7687394000", "reportedCurrency": "BRL", "retainedEarnings": "1098408000", "totalLiabilities": "52405310000", "otherCurrentAssets": "991104000", "totalCurrentAssets": "18366714000", "currentLongTermDebt": "522000000", "longTermInvestments": "5092000000", "shortTermInvestments": "194534000", "currentNetReceivables": "3817510000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68515717000", "currentAccountsPayable": "5588029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19389753000", "totalShareholderEquity": "33632739000", "capitalLeaseObligations": "668000000", "otherCurrentLiabilities": "9666134000", "totalCurrentLiabilities": "15935034000", "otherNonCurrentLiabilities": "3481000000", "totalNonCurrentLiabilities": "36470277000", "cashAndShortTermInvestments": "7402345000", "commonStockSharesOutstanding": "4274804000", "intangibleAssetsExcludingGoodwill": "7687394000", "cashAndCashEquivalentsAtCarryingValue": "7402345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2472640000", "profitLoss": "None", "dividendPayout": "3574713000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1086143000", "operatingCashflow": "9036395000", "capitalExpenditures": "5976650000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "221775000", "cashflowFromInvestment": "-7192386000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3574713000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3036296000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:01.106200+00:00", "is_restated": false, "income_statement": { "revenue": 38056000000, "cost_of_revenue": 24265000000, "gross_profit": 13791000000, "ebit": 8014000000, "ebitda": 11071000000, "pretax_income": 6696000000, "tax_provision": 721000000, "net_income": 6166000000, "net_income_to_common": 6166000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4959254000, "total_current_assets": 13497397000, "total_assets": 80251754000, "short_term_debt": 1166655000, "long_term_debt": 15939000000, "total_debt": 17105655000, "total_liabilities": 45694952000, "total_equity": 33433367000, "shares_outstanding": 4269004000, "goodwill_and_intangibles": 10526954000 }, "cash_flow": { "operating_cash_flow": 9394451130, "capital_expenditure": 6510542910, "free_cash_flow": 15904994040, "dividends_paid": 3832720885, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349312, "ticker_id": 4196, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:01.106200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8014000000", "ebitda": "11071000000", "netIncome": "6166000000", "grossProfit": "13791000000", "depreciation": "None", "totalRevenue": "38056000000", "costOfRevenue": "24265000000", "interestIncome": "94000000", "incomeBeforeTax": "6696000000", "interestExpense": "1136000000", "operatingIncome": "10788000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "721000000", "reportedCurrency": "USD", "netInterestIncome": "-1554000000", "nonInterestIncome": "None", "operatingExpenses": "3003000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "790000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24265000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3057000000", "sellingGeneralAndAdministrative": "545000000", "netIncomeFromContinuingOperations": "5975000000" }, "balance": { "goodwill": "3041587000", "inventory": "4610322000", "commonStock": "12498787000", "currentDebt": "None", "investments": "None", "totalAssets": "80251754000", "longTermDebt": "15939000000", "shortTermDebt": "1166655000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7485367000", "reportedCurrency": "BRL", "retainedEarnings": "18576626000", "totalLiabilities": "45694952000", "otherCurrentAssets": "416301000", "totalCurrentAssets": "13497397000", "currentLongTermDebt": "1020000000", "longTermInvestments": "4601000000", "shortTermInvestments": "53520000", "currentNetReceivables": "3458000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66671000000", "currentAccountsPayable": "4234000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17743912000", "totalShareholderEquity": "33433367000", "capitalLeaseObligations": "713000000", "otherCurrentLiabilities": "6777040000", "totalCurrentLiabilities": "13105941000", "otherNonCurrentLiabilities": "3501000000", "totalNonCurrentLiabilities": "32534000000", "cashAndShortTermInvestments": "4959254000", "commonStockSharesOutstanding": "4269004000", "intangibleAssetsExcludingGoodwill": "7485367000", "cashAndCashEquivalentsAtCarryingValue": "4959254000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5860193506", "profitLoss": "None", "dividendPayout": "3832720885", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-456691453", "operatingCashflow": "9394451130", "capitalExpenditures": "6510542910", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2127269534", "cashflowFromInvestment": "-5792487421", "stockBasedCompensation": "9216440", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3832720885", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-381009035", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2794499087", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38056000000, "cost_of_revenue": 24265000000, "gross_profit": 13791000000, "research_and_development": 790000000, "selling_general_admin": 545000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8014000000, "depreciation_amortisation": 3057000000, "ebitda": 11071000000, "interest_expense": 1136000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6696000000, "tax_provision": 721000000, "effective_tax_rate": null, "net_income": 6166000000, "net_income_continuing_ops": 5975000000, "net_income_to_common": 6166000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4959254000, "short_term_investments": 53520000, "net_receivables": 3458000000, "inventory": 4610322000, "other_current_assets": null, "total_current_assets": 13497397000, "net_ppe": null, "goodwill": 3041587000, "intangible_assets": 7485367000, "goodwill_and_intangibles": 10526954000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66671000000, "total_assets": 80251754000, "short_term_debt": 1166655000, "accounts_payable": 4234000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13105941000, "long_term_debt": 15939000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32534000000, "total_liabilities": 45694952000, "total_debt": 17105655000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18576626000, "total_equity": 33433367000, "shares_outstanding": 4269004000, "operating_cash_flow": 9394451130, "stock_based_compensation": 9216440, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6510542910, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5792487421, "dividends_paid": 3832720885, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2127269534, "free_cash_flow": 15904994040, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8014000000", "ebitda": "11071000000", "netIncome": "6166000000", "grossProfit": "13791000000", "depreciation": "None", "totalRevenue": "38056000000", "costOfRevenue": "24265000000", "interestIncome": "94000000", "incomeBeforeTax": "6696000000", "interestExpense": "1136000000", "operatingIncome": "10788000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "721000000", "reportedCurrency": "USD", "netInterestIncome": "-1554000000", "nonInterestIncome": "None", "operatingExpenses": "3003000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "790000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24265000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3057000000", "sellingGeneralAndAdministrative": "545000000", "netIncomeFromContinuingOperations": "5975000000" }, "balance": { "goodwill": "3041587000", "inventory": "4610322000", "commonStock": "12498787000", "currentDebt": "None", "investments": "None", "totalAssets": "80251754000", "longTermDebt": "15939000000", "shortTermDebt": "1166655000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7485367000", "reportedCurrency": "BRL", "retainedEarnings": "18576626000", "totalLiabilities": "45694952000", "otherCurrentAssets": "416301000", "totalCurrentAssets": "13497397000", "currentLongTermDebt": "1020000000", "longTermInvestments": "4601000000", "shortTermInvestments": "53520000", "currentNetReceivables": "3458000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66671000000", "currentAccountsPayable": "4234000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17743912000", "totalShareholderEquity": "33433367000", "capitalLeaseObligations": "713000000", "otherCurrentLiabilities": "6777040000", "totalCurrentLiabilities": "13105941000", "otherNonCurrentLiabilities": "3501000000", "totalNonCurrentLiabilities": "32534000000", "cashAndShortTermInvestments": "4959254000", "commonStockSharesOutstanding": "4269004000", "intangibleAssetsExcludingGoodwill": "7485367000", "cashAndCashEquivalentsAtCarryingValue": "4959254000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5860193506", "profitLoss": "None", "dividendPayout": "3832720885", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-456691453", "operatingCashflow": "9394451130", "capitalExpenditures": "6510542910", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2127269534", "cashflowFromInvestment": "-5792487421", "stockBasedCompensation": "9216440", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3832720885", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-381009035", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2794499087", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:01.106200+00:00", "is_restated": false, "income_statement": { "revenue": 41784000000, "cost_of_revenue": 24089000000, "gross_profit": 17695000000, "ebit": 12490000000, "ebitda": 15560000000, "pretax_income": 11151000000, "tax_provision": 3046000000, "net_income": 7983000000, "net_income_to_common": 7983000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3609000000, "total_current_assets": 18636569000, "total_assets": 93870224000, "short_term_debt": 1021000000, "long_term_debt": 14521000000, "total_debt": 15542000000, "total_liabilities": 53042449000, "total_equity": 39312624000, "shares_outstanding": 4369961000, "goodwill_and_intangibles": 11620429000 }, "cash_flow": { "operating_cash_flow": 13396717300, "capital_expenditure": 6034779190, "free_cash_flow": 19431496490, "dividends_paid": 5599133120, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349317, "ticker_id": 4196, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:01.106200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12490000000", "ebitda": "15560000000", "netIncome": "7983000000", "grossProfit": "17695000000", "depreciation": "None", "totalRevenue": "41784000000", "costOfRevenue": "24089000000", "interestIncome": "205000000", "incomeBeforeTax": "11151000000", "interestExpense": "1339000000", "operatingIncome": "14205000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3046000000", "reportedCurrency": "BRL", "netInterestIncome": "-1637000000", "nonInterestIncome": "None", "operatingExpenses": "3490000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "720338000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24089000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3070000000", "sellingGeneralAndAdministrative": "480000000", "netIncomeFromContinuingOperations": "9406000000" }, "balance": { "goodwill": "3252429000", "inventory": "4668766000", "commonStock": "15913208000", "currentDebt": "None", "investments": "None", "totalAssets": "93870224000", "longTermDebt": "14521000000", "shortTermDebt": "1021000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8368000000", "reportedCurrency": "BRL", "retainedEarnings": "13005805000", "totalLiabilities": "53042449000", "otherCurrentAssets": "5228752000", "totalCurrentAssets": "18636569000", "currentLongTermDebt": "824000000", "longTermInvestments": "1917000000", "shortTermInvestments": "51466000", "currentNetReceivables": "5079051000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75233654000", "currentAccountsPayable": "5272000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16797000000", "totalShareholderEquity": "39312624000", "capitalLeaseObligations": "1452000000", "otherCurrentLiabilities": "5985730000", "totalCurrentLiabilities": "14605567000", "otherNonCurrentLiabilities": "4258000000", "totalNonCurrentLiabilities": "38436882000", "cashAndShortTermInvestments": "3609000000", "commonStockSharesOutstanding": "4369961000", "intangibleAssetsExcludingGoodwill": "8368000000", "cashAndCashEquivalentsAtCarryingValue": "3609000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7996187535", "profitLoss": "None", "dividendPayout": "5599133120", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "-223428775", "operatingCashflow": "13396717300", "capitalExpenditures": "6034779190", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7407985258", "cashflowFromInvestment": "-6493649041", "stockBasedCompensation": "14017439", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5599133120", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2721386509", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2961632504", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41784000000, "cost_of_revenue": 24089000000, "gross_profit": 17695000000, "research_and_development": 720338000, "selling_general_admin": 480000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12490000000, "depreciation_amortisation": 3070000000, "ebitda": 15560000000, "interest_expense": 1339000000, "interest_income": null, "other_non_operating": null, "pretax_income": 11151000000, "tax_provision": 3046000000, "effective_tax_rate": null, "net_income": 7983000000, "net_income_continuing_ops": 9406000000, "net_income_to_common": 7983000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3609000000, "short_term_investments": 51466000, "net_receivables": 5079051000, "inventory": 4668766000, "other_current_assets": null, "total_current_assets": 18636569000, "net_ppe": null, "goodwill": 3252429000, "intangible_assets": 8368000000, "goodwill_and_intangibles": 11620429000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75233654000, "total_assets": 93870224000, "short_term_debt": 1021000000, "accounts_payable": 5272000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14605567000, "long_term_debt": 14521000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38436882000, "total_liabilities": 53042449000, "total_debt": 15542000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13005805000, "total_equity": 39312624000, "shares_outstanding": 4369961000, "operating_cash_flow": 13396717300, "stock_based_compensation": 14017439, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6034779190, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6493649041, "dividends_paid": 5599133120, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7407985258, "free_cash_flow": 19431496490, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12490000000", "ebitda": "15560000000", "netIncome": "7983000000", "grossProfit": "17695000000", "depreciation": "None", "totalRevenue": "41784000000", "costOfRevenue": "24089000000", "interestIncome": "205000000", "incomeBeforeTax": "11151000000", "interestExpense": "1339000000", "operatingIncome": "14205000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3046000000", "reportedCurrency": "BRL", "netInterestIncome": "-1637000000", "nonInterestIncome": "None", "operatingExpenses": "3490000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "720338000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24089000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3070000000", "sellingGeneralAndAdministrative": "480000000", "netIncomeFromContinuingOperations": "9406000000" }, "balance": { "goodwill": "3252429000", "inventory": "4668766000", "commonStock": "15913208000", "currentDebt": "None", "investments": "None", "totalAssets": "93870224000", "longTermDebt": "14521000000", "shortTermDebt": "1021000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8368000000", "reportedCurrency": "BRL", "retainedEarnings": "13005805000", "totalLiabilities": "53042449000", "otherCurrentAssets": "5228752000", "totalCurrentAssets": "18636569000", "currentLongTermDebt": "824000000", "longTermInvestments": "1917000000", "shortTermInvestments": "51466000", "currentNetReceivables": "5079051000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75233654000", "currentAccountsPayable": "5272000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16797000000", "totalShareholderEquity": "39312624000", "capitalLeaseObligations": "1452000000", "otherCurrentLiabilities": "5985730000", "totalCurrentLiabilities": "14605567000", "otherNonCurrentLiabilities": "4258000000", "totalNonCurrentLiabilities": "38436882000", "cashAndShortTermInvestments": "3609000000", "commonStockSharesOutstanding": "4369961000", "intangibleAssetsExcludingGoodwill": "8368000000", "cashAndCashEquivalentsAtCarryingValue": "3609000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7996187535", "profitLoss": "None", "dividendPayout": "5599133120", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "-223428775", "operatingCashflow": "13396717300", "capitalExpenditures": "6034779190", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7407985258", "cashflowFromInvestment": "-6493649041", "stockBasedCompensation": "14017439", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5599133120", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2721386509", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2961632504", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:01.106200+00:00", "is_restated": false, "income_statement": { "revenue": 43839000000, "cost_of_revenue": 24028000000, "gross_profit": 19811000000, "ebit": 20571920000, "ebitda": 23744725000, "pretax_income": 19781000000, "tax_provision": 2971000000, "net_income": 18788000000, "net_income_to_common": 18788000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4736000000, "total_current_assets": 15526000000, "total_assets": 86894000000, "short_term_debt": 489000000, "long_term_debt": 14948000000, "total_debt": 15437000000, "total_liabilities": 49536000000, "total_equity": 35867000000, "shares_outstanding": 4642432000, "goodwill_and_intangibles": 10238000000 }, "cash_flow": { "operating_cash_flow": 11485000000, "capital_expenditure": 5446000000, "free_cash_flow": 16931000000, "dividends_paid": 6603000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349322, "ticker_id": 4196, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:01.106200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20571920000", "ebitda": "23744725000", "netIncome": "18788000000", "grossProfit": "19811000000", "depreciation": "None", "totalRevenue": "43839000000", "costOfRevenue": "24028000000", "interestIncome": "659000000", "incomeBeforeTax": "19781000000", "interestExpense": "1191980000", "operatingIncome": "17208000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2971000000", "reportedCurrency": "BRL", "netInterestIncome": "-536000000", "nonInterestIncome": "None", "operatingExpenses": "2603000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "660000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24028000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3172805000", "sellingGeneralAndAdministrative": "366000000", "netIncomeFromContinuingOperations": "16810000000" }, "balance": { "goodwill": "3189000000", "inventory": "4482000000", "commonStock": "61614000000", "currentDebt": "None", "investments": "None", "totalAssets": "86894000000", "longTermDebt": "14948000000", "shortTermDebt": "489000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "7049000000", "reportedCurrency": "BRL", "retainedEarnings": "20469300000", "totalLiabilities": "49536000000", "otherCurrentAssets": "656000000", "totalCurrentAssets": "15526000000", "currentLongTermDebt": "489000000", "longTermInvestments": "1805000000", "shortTermInvestments": "61000000", "currentNetReceivables": "5591000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71368000000", "currentAccountsPayable": "4461000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "234472000000", "shortLongTermDebtTotal": "15437000000", "totalShareholderEquity": "35867000000", "capitalLeaseObligations": "1531000000", "otherCurrentLiabilities": "7684000000", "totalCurrentLiabilities": "13891000000", "otherNonCurrentLiabilities": "6853000000", "totalNonCurrentLiabilities": "35645000000", "cashAndShortTermInvestments": "4736000000", "commonStockSharesOutstanding": "4642432000", "intangibleAssetsExcludingGoodwill": "7049000000", "cashAndCashEquivalentsAtCarryingValue": "4736000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19781000000", "profitLoss": "None", "dividendPayout": "6603000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "BRL", "changeInInventory": "45000000", "operatingCashflow": "11485000000", "capitalExpenditures": "5446000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13911000000", "cashflowFromInvestment": "-24176000000", "stockBasedCompensation": "17969961", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6603000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6036000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3171000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43839000000, "cost_of_revenue": 24028000000, "gross_profit": 19811000000, "research_and_development": 660000000, "selling_general_admin": 366000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20571920000, "depreciation_amortisation": 3172805000, "ebitda": 23744725000, "interest_expense": 1191980000, "interest_income": null, "other_non_operating": null, "pretax_income": 19781000000, "tax_provision": 2971000000, "effective_tax_rate": null, "net_income": 18788000000, "net_income_continuing_ops": 16810000000, "net_income_to_common": 18788000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4736000000, "short_term_investments": 61000000, "net_receivables": 5591000000, "inventory": 4482000000, "other_current_assets": null, "total_current_assets": 15526000000, "net_ppe": null, "goodwill": 3189000000, "intangible_assets": 7049000000, "goodwill_and_intangibles": 10238000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71368000000, "total_assets": 86894000000, "short_term_debt": 489000000, "accounts_payable": 4461000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13891000000, "long_term_debt": 14948000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35645000000, "total_liabilities": 49536000000, "total_debt": 15437000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20469300000, "total_equity": 35867000000, "shares_outstanding": 4642432000, "operating_cash_flow": 11485000000, "stock_based_compensation": 17969961, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5446000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24176000000, "dividends_paid": 6603000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13911000000, "free_cash_flow": 16931000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20571920000", "ebitda": "23744725000", "netIncome": "18788000000", "grossProfit": "19811000000", "depreciation": "None", "totalRevenue": "43839000000", "costOfRevenue": "24028000000", "interestIncome": "659000000", "incomeBeforeTax": "19781000000", "interestExpense": "1191980000", "operatingIncome": "17208000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2971000000", "reportedCurrency": "BRL", "netInterestIncome": "-536000000", "nonInterestIncome": "None", "operatingExpenses": "2603000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "660000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24028000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3172805000", "sellingGeneralAndAdministrative": "366000000", "netIncomeFromContinuingOperations": "16810000000" }, "balance": { "goodwill": "3189000000", "inventory": "4482000000", "commonStock": "61614000000", "currentDebt": "None", "investments": "None", "totalAssets": "86894000000", "longTermDebt": "14948000000", "shortTermDebt": "489000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "7049000000", "reportedCurrency": "BRL", "retainedEarnings": "20469300000", "totalLiabilities": "49536000000", "otherCurrentAssets": "656000000", "totalCurrentAssets": "15526000000", "currentLongTermDebt": "489000000", "longTermInvestments": "1805000000", "shortTermInvestments": "61000000", "currentNetReceivables": "5591000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71368000000", "currentAccountsPayable": "4461000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "234472000000", "shortLongTermDebtTotal": "15437000000", "totalShareholderEquity": "35867000000", "capitalLeaseObligations": "1531000000", "otherCurrentLiabilities": "7684000000", "totalCurrentLiabilities": "13891000000", "otherNonCurrentLiabilities": "6853000000", "totalNonCurrentLiabilities": "35645000000", "cashAndShortTermInvestments": "4736000000", "commonStockSharesOutstanding": "4642432000", "intangibleAssetsExcludingGoodwill": "7049000000", "cashAndCashEquivalentsAtCarryingValue": "4736000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19781000000", "profitLoss": "None", "dividendPayout": "6603000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "BRL", "changeInInventory": "45000000", "operatingCashflow": "11485000000", "capitalExpenditures": "5446000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13911000000", "cashflowFromInvestment": "-24176000000", "stockBasedCompensation": "17969961", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6603000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6036000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3171000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:01.106200+00:00", "is_restated": false, "income_statement": { "revenue": 54502000000, "cost_of_revenue": 21729000000, "gross_profit": 32773000000, "ebit": 31094000000, "ebitda": 34128000000, "pretax_income": 29541000000, "tax_provision": 4697000000, "net_income": 22445000000, "net_income_to_common": 22445000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11721000000, "total_current_assets": 22360000000, "total_assets": 89442000000, "short_term_debt": 1204000000, "long_term_debt": 11150000000, "total_debt": 12354000000, "total_liabilities": 54136000000, "total_equity": 34472000000, "shares_outstanding": 5012424000, "goodwill_and_intangibles": 9011000000 }, "cash_flow": { "operating_cash_flow": 25679000000, "capital_expenditure": 5033000000, "free_cash_flow": 30712000000, "dividends_paid": 13483000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349327, "ticker_id": 4196, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:01.106200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31094000000", "ebitda": "34128000000", "netIncome": "22445000000", "grossProfit": "32773000000", "depreciation": "None", "totalRevenue": "54502000000", "costOfRevenue": "21729000000", "interestIncome": "111000000", "incomeBeforeTax": "29541000000", "interestExpense": "1941744000", "operatingIncome": "27693000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4697000000", "reportedCurrency": "BRL", "netInterestIncome": "-1818000000", "nonInterestIncome": "None", "operatingExpenses": "5080000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "549000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21729000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3034000000", "sellingGeneralAndAdministrative": "412000000", "netIncomeFromContinuingOperations": "24844000000" }, "balance": { "goodwill": "3208000000", "inventory": "4377000000", "commonStock": "13864227000", "currentDebt": "None", "investments": "None", "totalAssets": "89442000000", "longTermDebt": "11150000000", "shortTermDebt": "1204000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5803000000", "reportedCurrency": "BRL", "retainedEarnings": "15715362000", "totalLiabilities": "54136000000", "otherCurrentAssets": "1293619000", "totalCurrentAssets": "22360000000", "currentLongTermDebt": "1030000000", "longTermInvestments": "1757000000", "shortTermInvestments": "184000000", "currentNetReceivables": "4784381000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67082000000", "currentAccountsPayable": "3475000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "233995000000", "shortLongTermDebtTotal": "17201000000", "totalShareholderEquity": "34472000000", "capitalLeaseObligations": "1602000000", "otherCurrentLiabilities": "6342000000", "totalCurrentLiabilities": "15198000000", "otherNonCurrentLiabilities": "11659000000", "totalNonCurrentLiabilities": "38938000000", "cashAndShortTermInvestments": "11721000000", "commonStockSharesOutstanding": "5012424000", "intangibleAssetsExcludingGoodwill": "5803000000", "cashAndCashEquivalentsAtCarryingValue": "11721000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29541000000", "profitLoss": "None", "dividendPayout": "13483000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "BRL", "changeInInventory": "-503000000", "operatingCashflow": "25679000000", "capitalExpenditures": "5033000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20284000000", "cashflowFromInvestment": "-35288000000", "stockBasedCompensation": "12016859", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13483000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5546000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3034000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54502000000, "cost_of_revenue": 21729000000, "gross_profit": 32773000000, "research_and_development": 549000000, "selling_general_admin": 412000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31094000000, "depreciation_amortisation": 3034000000, "ebitda": 34128000000, "interest_expense": 1941744000, "interest_income": null, "other_non_operating": null, "pretax_income": 29541000000, "tax_provision": 4697000000, "effective_tax_rate": null, "net_income": 22445000000, "net_income_continuing_ops": 24844000000, "net_income_to_common": 22445000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11721000000, "short_term_investments": 184000000, "net_receivables": 4784381000, "inventory": 4377000000, "other_current_assets": null, "total_current_assets": 22360000000, "net_ppe": null, "goodwill": 3208000000, "intangible_assets": 5803000000, "goodwill_and_intangibles": 9011000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67082000000, "total_assets": 89442000000, "short_term_debt": 1204000000, "accounts_payable": 3475000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15198000000, "long_term_debt": 11150000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38938000000, "total_liabilities": 54136000000, "total_debt": 12354000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15715362000, "total_equity": 34472000000, "shares_outstanding": 5012424000, "operating_cash_flow": 25679000000, "stock_based_compensation": 12016859, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5033000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35288000000, "dividends_paid": 13483000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20284000000, "free_cash_flow": 30712000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31094000000", "ebitda": "34128000000", "netIncome": "22445000000", "grossProfit": "32773000000", "depreciation": "None", "totalRevenue": "54502000000", "costOfRevenue": "21729000000", "interestIncome": "111000000", "incomeBeforeTax": "29541000000", "interestExpense": "1941744000", "operatingIncome": "27693000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4697000000", "reportedCurrency": "BRL", "netInterestIncome": "-1818000000", "nonInterestIncome": "None", "operatingExpenses": "5080000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "549000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21729000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3034000000", "sellingGeneralAndAdministrative": "412000000", "netIncomeFromContinuingOperations": "24844000000" }, "balance": { "goodwill": "3208000000", "inventory": "4377000000", "commonStock": "13864227000", "currentDebt": "None", "investments": "None", "totalAssets": "89442000000", "longTermDebt": "11150000000", "shortTermDebt": "1204000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5803000000", "reportedCurrency": "BRL", "retainedEarnings": "15715362000", "totalLiabilities": "54136000000", "otherCurrentAssets": "1293619000", "totalCurrentAssets": "22360000000", "currentLongTermDebt": "1030000000", "longTermInvestments": "1757000000", "shortTermInvestments": "184000000", "currentNetReceivables": "4784381000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67082000000", "currentAccountsPayable": "3475000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "233995000000", "shortLongTermDebtTotal": "17201000000", "totalShareholderEquity": "34472000000", "capitalLeaseObligations": "1602000000", "otherCurrentLiabilities": "6342000000", "totalCurrentLiabilities": "15198000000", "otherNonCurrentLiabilities": "11659000000", "totalNonCurrentLiabilities": "38938000000", "cashAndShortTermInvestments": "11721000000", "commonStockSharesOutstanding": "5012424000", "intangibleAssetsExcludingGoodwill": "5803000000", "cashAndCashEquivalentsAtCarryingValue": "11721000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29541000000", "profitLoss": "None", "dividendPayout": "13483000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "BRL", "changeInInventory": "-503000000", "operatingCashflow": "25679000000", "capitalExpenditures": "5033000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20284000000", "cashflowFromInvestment": "-35288000000", "stockBasedCompensation": "12016859", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13483000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5546000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3034000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:01.106200+00:00", "is_restated": false, "income_statement": { "revenue": 39545000000, "cost_of_revenue": 17564000000, "gross_profit": 21981000000, "ebit": 9347000000, "ebitda": 12562000000, "pretax_income": 6990000000, "tax_provision": 735000000, "net_income": 4881000000, "net_income_to_common": 4881000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13487000000, "total_current_assets": 24403000000, "total_assets": 92007000000, "short_term_debt": 1875000000, "long_term_debt": 17304000000, "total_debt": 19179000000, "total_liabilities": 57186000000, "total_equity": 35744000000, "shares_outstanding": 5129585000, "goodwill_and_intangibles": 9296000000 }, "cash_flow": { "operating_cash_flow": 14322000000, "capital_expenditure": 4430000000, "free_cash_flow": 18752000000, "dividends_paid": 3350000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349332, "ticker_id": 4196, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:01.106200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9347000000", "ebitda": "12562000000", "netIncome": "4881000000", "grossProfit": "21981000000", "depreciation": "None", "totalRevenue": "39545000000", "costOfRevenue": "17564000000", "interestIncome": "375000000", "incomeBeforeTax": "6990000000", "interestExpense": "2753693000", "operatingIncome": "12823000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "735000000", "reportedCurrency": "BRL", "netInterestIncome": "-4811000000", "nonInterestIncome": "None", "operatingExpenses": "9158000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "415000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17564000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3215000000", "sellingGeneralAndAdministrative": "344000000", "netIncomeFromContinuingOperations": "4531000000" }, "balance": { "goodwill": "3298000000", "inventory": "4061000000", "commonStock": "61614000000", "currentDebt": "None", "investments": "None", "totalAssets": "92007000000", "longTermDebt": "17304000000", "shortTermDebt": "1875000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5998000000", "reportedCurrency": "BRL", "retainedEarnings": "4843881000", "totalLiabilities": "57186000000", "otherCurrentAssets": "387000000", "totalCurrentAssets": "24403000000", "currentLongTermDebt": "1136000000", "longTermInvestments": "1784000000", "shortTermInvestments": "771000000", "currentNetReceivables": "5697000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67604000000", "currentAccountsPayable": "3367000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "213836000000", "shortLongTermDebtTotal": "21492000000", "totalShareholderEquity": "35744000000", "capitalLeaseObligations": "1667000000", "otherCurrentLiabilities": "7207000000", "totalCurrentLiabilities": "14594000000", "otherNonCurrentLiabilities": "13886000000", "totalNonCurrentLiabilities": "42592000000", "cashAndShortTermInvestments": "13487000000", "commonStockSharesOutstanding": "5129585000", "intangibleAssetsExcludingGoodwill": "5998000000", "cashAndCashEquivalentsAtCarryingValue": "13487000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4969000000", "profitLoss": "None", "dividendPayout": "3350000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "BRL", "changeInInventory": "-180000000", "operatingCashflow": "14322000000", "capitalExpenditures": "4430000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2676000000", "cashflowFromInvestment": "-24234000000", "stockBasedCompensation": "12130781", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3350000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2004000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3234000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39545000000, "cost_of_revenue": 17564000000, "gross_profit": 21981000000, "research_and_development": 415000000, "selling_general_admin": 344000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9347000000, "depreciation_amortisation": 3215000000, "ebitda": 12562000000, "interest_expense": 2753693000, "interest_income": null, "other_non_operating": null, "pretax_income": 6990000000, "tax_provision": 735000000, "effective_tax_rate": null, "net_income": 4881000000, "net_income_continuing_ops": 4531000000, "net_income_to_common": 4881000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13487000000, "short_term_investments": 771000000, "net_receivables": 5697000000, "inventory": 4061000000, "other_current_assets": null, "total_current_assets": 24403000000, "net_ppe": null, "goodwill": 3298000000, "intangible_assets": 5998000000, "goodwill_and_intangibles": 9296000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67604000000, "total_assets": 92007000000, "short_term_debt": 1875000000, "accounts_payable": 3367000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14594000000, "long_term_debt": 17304000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42592000000, "total_liabilities": 57186000000, "total_debt": 19179000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4843881000, "total_equity": 35744000000, "shares_outstanding": 5129585000, "operating_cash_flow": 14322000000, "stock_based_compensation": 12130781, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4430000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24234000000, "dividends_paid": 3350000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2676000000, "free_cash_flow": 18752000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9347000000", "ebitda": "12562000000", "netIncome": "4881000000", "grossProfit": "21981000000", "depreciation": "None", "totalRevenue": "39545000000", "costOfRevenue": "17564000000", "interestIncome": "375000000", "incomeBeforeTax": "6990000000", "interestExpense": "2753693000", "operatingIncome": "12823000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "735000000", "reportedCurrency": "BRL", "netInterestIncome": "-4811000000", "nonInterestIncome": "None", "operatingExpenses": "9158000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "415000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17564000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3215000000", "sellingGeneralAndAdministrative": "344000000", "netIncomeFromContinuingOperations": "4531000000" }, "balance": { "goodwill": "3298000000", "inventory": "4061000000", "commonStock": "61614000000", "currentDebt": "None", "investments": "None", "totalAssets": "92007000000", "longTermDebt": "17304000000", "shortTermDebt": "1875000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5998000000", "reportedCurrency": "BRL", "retainedEarnings": "4843881000", "totalLiabilities": "57186000000", "otherCurrentAssets": "387000000", "totalCurrentAssets": "24403000000", "currentLongTermDebt": "1136000000", "longTermInvestments": "1784000000", "shortTermInvestments": "771000000", "currentNetReceivables": "5697000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67604000000", "currentAccountsPayable": "3367000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "213836000000", "shortLongTermDebtTotal": "21492000000", "totalShareholderEquity": "35744000000", "capitalLeaseObligations": "1667000000", "otherCurrentLiabilities": "7207000000", "totalCurrentLiabilities": "14594000000", "otherNonCurrentLiabilities": "13886000000", "totalNonCurrentLiabilities": "42592000000", "cashAndShortTermInvestments": "13487000000", "commonStockSharesOutstanding": "5129585000", "intangibleAssetsExcludingGoodwill": "5998000000", "cashAndCashEquivalentsAtCarryingValue": "13487000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4969000000", "profitLoss": "None", "dividendPayout": "3350000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "BRL", "changeInInventory": "-180000000", "operatingCashflow": "14322000000", "capitalExpenditures": "4430000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2676000000", "cashflowFromInvestment": "-24234000000", "stockBasedCompensation": "12130781", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3350000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2004000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3234000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:01.106200+00:00", "is_restated": false, "income_statement": { "revenue": 35984226495, "cost_of_revenue": 19017017462, "gross_profit": 16967209033, "ebit": 14469572570, "ebitda": 17906403937, "pretax_income": -143056177, "tax_provision": -624222520, "net_income": -1659949245, "net_income_to_common": -1659949245, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7350000000, "total_current_assets": 17042000000, "total_assets": 91713000000, "short_term_debt": 2419000000, "long_term_debt": 12798000000, "total_debt": 15217000000, "total_liabilities": 52720000000, "total_equity": 38993000000, "shares_outstanding": 5127950000, "goodwill_and_intangibles": 8499000000 }, "cash_flow": { "operating_cash_flow": 12110000000, "capital_expenditure": 3464000000, "free_cash_flow": 15574000000, "dividends_paid": 353000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349337, "ticker_id": 4196, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:01.106200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14469572570", "ebitda": "17906403937", "netIncome": "-1659949245", "grossProfit": "16967209033", "depreciation": "None", "totalRevenue": "35984226495", "costOfRevenue": "19017017462", "interestIncome": "247000000", "incomeBeforeTax": "-143056177", "interestExpense": "3642304746", "operatingIncome": "3827685723", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-624222520", "reportedCurrency": "BRL", "netInterestIncome": "-3943000000", "nonInterestIncome": "None", "operatingExpenses": "13139523310", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "409016271", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "19017017462", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3436831367", "sellingGeneralAndAdministrative": "1593521420", "netIncomeFromContinuingOperations": "-2180000000" }, "balance": { "goodwill": "3629000000", "inventory": "4274000000", "commonStock": "61614000000", "currentDebt": "None", "investments": "None", "totalAssets": "91713000000", "longTermDebt": "12798000000", "shortTermDebt": "2419000000", "treasuryStock": "-6521337000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4870000000", "reportedCurrency": "BRL", "retainedEarnings": "4595025728", "totalLiabilities": "52720000000", "otherCurrentAssets": "382000000", "totalCurrentAssets": "17042000000", "currentLongTermDebt": "2194000000", "longTermInvestments": "3524000000", "shortTermInvestments": "826000000", "currentNetReceivables": "3400000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74671000000", "currentAccountsPayable": "4107000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "187733000000", "shortLongTermDebtTotal": "56456929000", "totalShareholderEquity": "38993000000", "capitalLeaseObligations": "1791000000", "otherCurrentLiabilities": "3059000000", "totalCurrentLiabilities": "13845000000", "otherNonCurrentLiabilities": "12645000000", "totalNonCurrentLiabilities": "38875000000", "cashAndShortTermInvestments": "7350000000", "commonStockSharesOutstanding": "5127950000", "intangibleAssetsExcludingGoodwill": "4870000000", "cashAndCashEquivalentsAtCarryingValue": "7350000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-156000000", "profitLoss": "None", "dividendPayout": "353000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "BRL", "changeInInventory": "88000000", "operatingCashflow": "12110000000", "capitalExpenditures": "3464000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-3495000000", "cashflowFromInvestment": "-6989000000", "stockBasedCompensation": "7961387", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "353000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3489000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35984226495, "cost_of_revenue": 19017017462, "gross_profit": 16967209033, "research_and_development": 409016271, "selling_general_admin": 1593521420, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14469572570, "depreciation_amortisation": 3436831367, "ebitda": 17906403937, "interest_expense": 3642304746, "interest_income": null, "other_non_operating": null, "pretax_income": -143056177, "tax_provision": -624222520, "effective_tax_rate": null, "net_income": -1659949245, "net_income_continuing_ops": -2180000000, "net_income_to_common": -1659949245, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7350000000, "short_term_investments": 826000000, "net_receivables": 3400000000, "inventory": 4274000000, "other_current_assets": null, "total_current_assets": 17042000000, "net_ppe": null, "goodwill": 3629000000, "intangible_assets": 4870000000, "goodwill_and_intangibles": 8499000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74671000000, "total_assets": 91713000000, "short_term_debt": 2419000000, "accounts_payable": 4107000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13845000000, "long_term_debt": 12798000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38875000000, "total_liabilities": 52720000000, "total_debt": 15217000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4595025728, "total_equity": 38993000000, "shares_outstanding": 5127950000, "operating_cash_flow": 12110000000, "stock_based_compensation": 7961387, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3464000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6989000000, "dividends_paid": 353000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3495000000, "free_cash_flow": 15574000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "14469572570", "ebitda": "17906403937", "netIncome": "-1659949245", "grossProfit": "16967209033", "depreciation": "None", "totalRevenue": "35984226495", "costOfRevenue": "19017017462", "interestIncome": "247000000", "incomeBeforeTax": "-143056177", "interestExpense": "3642304746", "operatingIncome": "3827685723", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-624222520", "reportedCurrency": "BRL", "netInterestIncome": "-3943000000", "nonInterestIncome": "None", "operatingExpenses": "13139523310", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "409016271", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "19017017462", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3436831367", "sellingGeneralAndAdministrative": "1593521420", "netIncomeFromContinuingOperations": "-2180000000" }, "balance": { "goodwill": "3629000000", "inventory": "4274000000", "commonStock": "61614000000", "currentDebt": "None", "investments": "None", "totalAssets": "91713000000", "longTermDebt": "12798000000", "shortTermDebt": "2419000000", "treasuryStock": "-6521337000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4870000000", "reportedCurrency": "BRL", "retainedEarnings": "4595025728", "totalLiabilities": "52720000000", "otherCurrentAssets": "382000000", "totalCurrentAssets": "17042000000", "currentLongTermDebt": "2194000000", "longTermInvestments": "3524000000", "shortTermInvestments": "826000000", "currentNetReceivables": "3400000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74671000000", "currentAccountsPayable": "4107000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "187733000000", "shortLongTermDebtTotal": "56456929000", "totalShareholderEquity": "38993000000", "capitalLeaseObligations": "1791000000", "otherCurrentLiabilities": "3059000000", "totalCurrentLiabilities": "13845000000", "otherNonCurrentLiabilities": "12645000000", "totalNonCurrentLiabilities": "38875000000", "cashAndShortTermInvestments": "7350000000", "commonStockSharesOutstanding": "5127950000", "intangibleAssetsExcludingGoodwill": "4870000000", "cashAndCashEquivalentsAtCarryingValue": "7350000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-156000000", "profitLoss": "None", "dividendPayout": "353000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "BRL", "changeInInventory": "88000000", "operatingCashflow": "12110000000", "capitalExpenditures": "3464000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-3495000000", "cashflowFromInvestment": "-6989000000", "stockBasedCompensation": "7961387", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "353000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3489000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:01.106200+00:00", "is_restated": false, "income_statement": { "revenue": 36575000000, "cost_of_revenue": 22109000000, "gross_profit": 14466000000, "ebit": 9153580866, "ebitda": 12501251170, "pretax_income": 6816000000, "tax_provision": -172000000, "net_income": 6860000000, "net_income_to_common": 6860000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5784000000, "total_current_assets": 15292000000, "total_assets": 88190000000, "short_term_debt": 2137000000, "long_term_debt": 15423000000, "total_debt": 17560000000, "total_liabilities": 43358000000, "total_equity": 44832000000, "shares_outstanding": 5196969697, "goodwill_and_intangibles": 7962000000 }, "cash_flow": { "operating_cash_flow": 12901000000, "capital_expenditure": 3784000000, "free_cash_flow": 16685000000, "dividends_paid": 3313000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349342, "ticker_id": 4196, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:01.106200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9153580866", "ebitda": "12501251170", "netIncome": "6860000000", "grossProfit": "14466000000", "depreciation": "None", "totalRevenue": "36575000000", "costOfRevenue": "22109000000", "interestIncome": "177000000", "incomeBeforeTax": "6816000000", "interestExpense": "1541000000", "operatingIncome": "11955000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-172000000", "reportedCurrency": "BRL", "netInterestIncome": "-2621000000", "nonInterestIncome": "None", "operatingExpenses": "1612000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "373000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "22109000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3347670304", "sellingGeneralAndAdministrative": "366000000", "netIncomeFromContinuingOperations": "6988000000" }, "balance": { "goodwill": "3653000000", "inventory": "4443000000", "commonStock": "61614000000", "currentDebt": "None", "investments": "None", "totalAssets": "88190000000", "longTermDebt": "15423000000", "shortTermDebt": "2137000000", "treasuryStock": "-6605846000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4309000000", "reportedCurrency": "BRL", "retainedEarnings": "-16507000000", "totalLiabilities": "43358000000", "otherCurrentAssets": "556000000", "totalCurrentAssets": "15292000000", "currentLongTermDebt": "2137000000", "longTermInvestments": "4212000000", "shortTermInvestments": "32000000", "currentNetReceivables": "3895000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72898000000", "currentAccountsPayable": "3512000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "187481000000", "shortLongTermDebtTotal": "58176432000", "totalShareholderEquity": "44832000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2812000000", "totalCurrentLiabilities": "9111000000", "otherNonCurrentLiabilities": "3501000000", "totalNonCurrentLiabilities": "34247000000", "cashAndShortTermInvestments": "5784000000", "commonStockSharesOutstanding": "5196969697", "intangibleAssetsExcludingGoodwill": "4309000000", "cashAndCashEquivalentsAtCarryingValue": "5784000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "6816000000", "profitLoss": "None", "dividendPayout": "3313000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "BRL", "changeInInventory": "-817000000", "operatingCashflow": "12901000000", "capitalExpenditures": "3784000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-11128000000", "cashflowFromInvestment": "159000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3313000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3351000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36575000000, "cost_of_revenue": 22109000000, "gross_profit": 14466000000, "research_and_development": 373000000, "selling_general_admin": 366000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9153580866, "depreciation_amortisation": 3347670304, "ebitda": 12501251170, "interest_expense": 1541000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6816000000, "tax_provision": -172000000, "effective_tax_rate": null, "net_income": 6860000000, "net_income_continuing_ops": 6988000000, "net_income_to_common": 6860000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5784000000, "short_term_investments": 32000000, "net_receivables": 3895000000, "inventory": 4443000000, "other_current_assets": null, "total_current_assets": 15292000000, "net_ppe": null, "goodwill": 3653000000, "intangible_assets": 4309000000, "goodwill_and_intangibles": 7962000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72898000000, "total_assets": 88190000000, "short_term_debt": 2137000000, "accounts_payable": 3512000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9111000000, "long_term_debt": 15423000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34247000000, "total_liabilities": 43358000000, "total_debt": 17560000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16507000000, "total_equity": 44832000000, "shares_outstanding": 5196969697, "operating_cash_flow": 12901000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3784000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 159000000, "dividends_paid": 3313000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11128000000, "free_cash_flow": 16685000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "9153580866", "ebitda": "12501251170", "netIncome": "6860000000", "grossProfit": "14466000000", "depreciation": "None", "totalRevenue": "36575000000", "costOfRevenue": "22109000000", "interestIncome": "177000000", "incomeBeforeTax": "6816000000", "interestExpense": "1541000000", "operatingIncome": "11955000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-172000000", "reportedCurrency": "BRL", "netInterestIncome": "-2621000000", "nonInterestIncome": "None", "operatingExpenses": "1612000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "373000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "22109000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3347670304", "sellingGeneralAndAdministrative": "366000000", "netIncomeFromContinuingOperations": "6988000000" }, "balance": { "goodwill": "3653000000", "inventory": "4443000000", "commonStock": "61614000000", "currentDebt": "None", "investments": "None", "totalAssets": "88190000000", "longTermDebt": "15423000000", "shortTermDebt": "2137000000", "treasuryStock": "-6605846000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4309000000", "reportedCurrency": "BRL", "retainedEarnings": "-16507000000", "totalLiabilities": "43358000000", "otherCurrentAssets": "556000000", "totalCurrentAssets": "15292000000", "currentLongTermDebt": "2137000000", "longTermInvestments": "4212000000", "shortTermInvestments": "32000000", "currentNetReceivables": "3895000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72898000000", "currentAccountsPayable": "3512000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "187481000000", "shortLongTermDebtTotal": "58176432000", "totalShareholderEquity": "44832000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2812000000", "totalCurrentLiabilities": "9111000000", "otherNonCurrentLiabilities": "3501000000", "totalNonCurrentLiabilities": "34247000000", "cashAndShortTermInvestments": "5784000000", "commonStockSharesOutstanding": "5196969697", "intangibleAssetsExcludingGoodwill": "4309000000", "cashAndCashEquivalentsAtCarryingValue": "5784000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "6816000000", "profitLoss": "None", "dividendPayout": "3313000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "BRL", "changeInInventory": "-817000000", "operatingCashflow": "12901000000", "capitalExpenditures": "3784000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-11128000000", "cashflowFromInvestment": "159000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3313000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3351000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:01.106200+00:00", "is_restated": false, "income_statement": { "revenue": 9261319171, "cost_of_revenue": 6204398948, "gross_profit": 3056920222, "ebit": 2671285589, "ebitda": 3483077883, "pretax_income": 2450216301, "tax_provision": 509867201, "net_income": 1893547857, "net_income_to_common": 1893547857, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5082393000, "total_current_assets": 16742213000, "total_assets": 87548330000, "short_term_debt": 757188000, "long_term_debt": 20952000000, "total_debt": 21709188000, "total_liabilities": 50030736000, "total_equity": 36617739000, "shares_outstanding": 4274631000, "goodwill_and_intangibles": 9358381000 }, "cash_flow": { "operating_cash_flow": 1887840388, "capital_expenditure": 1187914478, "free_cash_flow": 3075754866, "dividends_paid": 2751951146, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349305, "ticker_id": 4196, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:01.106200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2671285589", "ebitda": "3483077883", "netIncome": "1893547857", "grossProfit": "3056920222", "depreciation": "None", "totalRevenue": "9261319171", "costOfRevenue": "6204398948", "interestIncome": "18000000", "incomeBeforeTax": "2450216301", "interestExpense": "406371769", "operatingIncome": "2671285589", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "509867201", "reportedCurrency": "USD", "netInterestIncome": "-624000000", "nonInterestIncome": "None", "operatingExpenses": "385634636", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "130320534", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6204398948", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "811792294", "sellingGeneralAndAdministrative": "142000000", "netIncomeFromContinuingOperations": "1940000000" }, "balance": { "goodwill": "1366539000", "inventory": "6131809000", "commonStock": "14802899000", "currentDebt": "None", "investments": "None", "totalAssets": "87548330000", "longTermDebt": "20952000000", "shortTermDebt": "757188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "7991842000", "reportedCurrency": "USD", "retainedEarnings": "3058628000", "totalLiabilities": "50030736000", "otherCurrentAssets": "1622574000", "totalCurrentAssets": "16742213000", "currentLongTermDebt": "602000000", "longTermInvestments": "5220000000", "shortTermInvestments": "193797000", "currentNetReceivables": "3711640000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70806116000", "currentAccountsPayable": "5487797000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18828216000", "totalShareholderEquity": "36617739000", "capitalLeaseObligations": "641000000", "otherCurrentLiabilities": "7258017000", "totalCurrentLiabilities": "13503002000", "otherNonCurrentLiabilities": "3497000000", "totalNonCurrentLiabilities": "36527734000", "cashAndShortTermInvestments": "5082393000", "commonStockSharesOutstanding": "4274631000", "intangibleAssetsExcludingGoodwill": "7991842000", "cashAndCashEquivalentsAtCarryingValue": "5082393000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1893547857", "profitLoss": "None", "dividendPayout": "2751951146", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-215932564", "operatingCashflow": "1887840388", "capitalExpenditures": "1187914478", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3022104663", "cashflowFromInvestment": "-1299971115", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2751951146", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73436096", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "811792294", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9261319171, "cost_of_revenue": 6204398948, "gross_profit": 3056920222, "research_and_development": 130320534, "selling_general_admin": 142000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2671285589, "depreciation_amortisation": 811792294, "ebitda": 3483077883, "interest_expense": 406371769, "interest_income": null, "other_non_operating": null, "pretax_income": 2450216301, "tax_provision": 509867201, "effective_tax_rate": null, "net_income": 1893547857, "net_income_continuing_ops": 1940000000, "net_income_to_common": 1893547857, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5082393000, "short_term_investments": 193797000, "net_receivables": 3711640000, "inventory": 6131809000, "other_current_assets": null, "total_current_assets": 16742213000, "net_ppe": null, "goodwill": 1366539000, "intangible_assets": 7991842000, "goodwill_and_intangibles": 9358381000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70806116000, "total_assets": 87548330000, "short_term_debt": 757188000, "accounts_payable": 5487797000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13503002000, "long_term_debt": 20952000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36527734000, "total_liabilities": 50030736000, "total_debt": 21709188000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3058628000, "total_equity": 36617739000, "shares_outstanding": 4274631000, "operating_cash_flow": 1887840388, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1187914478, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1299971115, "dividends_paid": 2751951146, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3022104663, "free_cash_flow": 3075754866, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2671285589", "ebitda": "3483077883", "netIncome": "1893547857", "grossProfit": "3056920222", "depreciation": "None", "totalRevenue": "9261319171", "costOfRevenue": "6204398948", "interestIncome": "18000000", "incomeBeforeTax": "2450216301", "interestExpense": "406371769", "operatingIncome": "2671285589", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "509867201", "reportedCurrency": "USD", "netInterestIncome": "-624000000", "nonInterestIncome": "None", "operatingExpenses": "385634636", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "130320534", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6204398948", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "811792294", "sellingGeneralAndAdministrative": "142000000", "netIncomeFromContinuingOperations": "1940000000" }, "balance": { "goodwill": "1366539000", "inventory": "6131809000", "commonStock": "14802899000", "currentDebt": "None", "investments": "None", "totalAssets": "87548330000", "longTermDebt": "20952000000", "shortTermDebt": "757188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "7991842000", "reportedCurrency": "USD", "retainedEarnings": "3058628000", "totalLiabilities": "50030736000", "otherCurrentAssets": "1622574000", "totalCurrentAssets": "16742213000", "currentLongTermDebt": "602000000", "longTermInvestments": "5220000000", "shortTermInvestments": "193797000", "currentNetReceivables": "3711640000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70806116000", "currentAccountsPayable": "5487797000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18828216000", "totalShareholderEquity": "36617739000", "capitalLeaseObligations": "641000000", "otherCurrentLiabilities": "7258017000", "totalCurrentLiabilities": "13503002000", "otherNonCurrentLiabilities": "3497000000", "totalNonCurrentLiabilities": "36527734000", "cashAndShortTermInvestments": "5082393000", "commonStockSharesOutstanding": "4274631000", "intangibleAssetsExcludingGoodwill": "7991842000", "cashAndCashEquivalentsAtCarryingValue": "5082393000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1893547857", "profitLoss": "None", "dividendPayout": "2751951146", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-215932564", "operatingCashflow": "1887840388", "capitalExpenditures": "1187914478", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3022104663", "cashflowFromInvestment": "-1299971115", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2751951146", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73436096", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "811792294", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:01.106200+00:00", "is_restated": false, "income_statement": { "revenue": 11061424077, "cost_of_revenue": 6982250545, "gross_profit": 4079173531, "ebit": 2911974198, "ebitda": 3864528965, "pretax_income": -2148113875, "tax_provision": 2155898911, "net_income": -3901415208, "net_income_to_common": -3901415208, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7402345000, "total_current_assets": 18366714000, "total_assets": 86882431000, "short_term_debt": 680870000, "long_term_debt": 20611000000, "total_debt": 21291870000, "total_liabilities": 52405310000, "total_equity": 33632739000, "shares_outstanding": 4268780152, "goodwill_and_intangibles": 8989643000 }, "cash_flow": { "operating_cash_flow": 2896115867, "capital_expenditure": 2173133647, "free_cash_flow": 5069249514, "dividends_paid": 132607212, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349306, "ticker_id": 4196, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:01.106200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2911974198", "ebitda": "3864528965", "netIncome": "-3901415208", "grossProfit": "4079173531", "depreciation": "None", "totalRevenue": "11061424077", "costOfRevenue": "6982250545", "interestIncome": "5000000", "incomeBeforeTax": "-2148113875", "interestExpense": "442820264", "operatingIncome": "2911974198", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2155898911", "reportedCurrency": "USD", "netInterestIncome": "-902000000", "nonInterestIncome": "None", "operatingExpenses": "1167199335", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "394812542", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6982250545", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "952554767", "sellingGeneralAndAdministrative": "182000000", "netIncomeFromContinuingOperations": "-4243000000" }, "balance": { "goodwill": "1302249000", "inventory": "5961221000", "commonStock": "14106483000", "currentDebt": "None", "investments": "None", "totalAssets": "86882431000", "longTermDebt": "20611000000", "shortTermDebt": "680870000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7687394000", "reportedCurrency": "USD", "retainedEarnings": "1098408000", "totalLiabilities": "52405310000", "otherCurrentAssets": "991104000", "totalCurrentAssets": "18366714000", "currentLongTermDebt": "522000000", "longTermInvestments": "5092000000", "shortTermInvestments": "194534000", "currentNetReceivables": "3817510000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68515717000", "currentAccountsPayable": "5588029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19389753000", "totalShareholderEquity": "33632739000", "capitalLeaseObligations": "668000000", "otherCurrentLiabilities": "9666134000", "totalCurrentLiabilities": "15935034000", "otherNonCurrentLiabilities": "3481000000", "totalNonCurrentLiabilities": "36470277000", "cashAndShortTermInvestments": "7402345000", "commonStockSharesOutstanding": "4268780152", "intangibleAssetsExcludingGoodwill": "7687394000", "cashAndCashEquivalentsAtCarryingValue": "7402345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3901415208", "profitLoss": "None", "dividendPayout": "132607212", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-346173855", "operatingCashflow": "2896115867", "capitalExpenditures": "2173133647", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "926849539", "cashflowFromInvestment": "-2434162198", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "132607212", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "952554767", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11061424077, "cost_of_revenue": 6982250545, "gross_profit": 4079173531, "research_and_development": 394812542, "selling_general_admin": 182000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2911974198, "depreciation_amortisation": 952554767, "ebitda": 3864528965, "interest_expense": 442820264, "interest_income": null, "other_non_operating": null, "pretax_income": -2148113875, "tax_provision": 2155898911, "effective_tax_rate": null, "net_income": -3901415208, "net_income_continuing_ops": -4243000000, "net_income_to_common": -3901415208, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7402345000, "short_term_investments": 194534000, "net_receivables": 3817510000, "inventory": 5961221000, "other_current_assets": null, "total_current_assets": 18366714000, "net_ppe": null, "goodwill": 1302249000, "intangible_assets": 7687394000, "goodwill_and_intangibles": 8989643000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68515717000, "total_assets": 86882431000, "short_term_debt": 680870000, "accounts_payable": 5588029000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15935034000, "long_term_debt": 20611000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36470277000, "total_liabilities": 52405310000, "total_debt": 21291870000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1098408000, "total_equity": 33632739000, "shares_outstanding": 4268780152, "operating_cash_flow": 2896115867, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2173133647, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2434162198, "dividends_paid": 132607212, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 926849539, "free_cash_flow": 5069249514, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2911974198", "ebitda": "3864528965", "netIncome": "-3901415208", "grossProfit": "4079173531", "depreciation": "None", "totalRevenue": "11061424077", "costOfRevenue": "6982250545", "interestIncome": "5000000", "incomeBeforeTax": "-2148113875", "interestExpense": "442820264", "operatingIncome": "2911974198", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2155898911", "reportedCurrency": "USD", "netInterestIncome": "-902000000", "nonInterestIncome": "None", "operatingExpenses": "1167199335", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "394812542", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6982250545", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "952554767", "sellingGeneralAndAdministrative": "182000000", "netIncomeFromContinuingOperations": "-4243000000" }, "balance": { "goodwill": "1302249000", "inventory": "5961221000", "commonStock": "14106483000", "currentDebt": "None", "investments": "None", "totalAssets": "86882431000", "longTermDebt": "20611000000", "shortTermDebt": "680870000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7687394000", "reportedCurrency": "USD", "retainedEarnings": "1098408000", "totalLiabilities": "52405310000", "otherCurrentAssets": "991104000", "totalCurrentAssets": "18366714000", "currentLongTermDebt": "522000000", "longTermInvestments": "5092000000", "shortTermInvestments": "194534000", "currentNetReceivables": "3817510000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68515717000", "currentAccountsPayable": "5588029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19389753000", "totalShareholderEquity": "33632739000", "capitalLeaseObligations": "668000000", "otherCurrentLiabilities": "9666134000", "totalCurrentLiabilities": "15935034000", "otherNonCurrentLiabilities": "3481000000", "totalNonCurrentLiabilities": "36470277000", "cashAndShortTermInvestments": "7402345000", "commonStockSharesOutstanding": "4268780152", "intangibleAssetsExcludingGoodwill": "7687394000", "cashAndCashEquivalentsAtCarryingValue": "7402345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3901415208", "profitLoss": "None", "dividendPayout": "132607212", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-346173855", "operatingCashflow": "2896115867", "capitalExpenditures": "2173133647", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "926849539", "cashflowFromInvestment": "-2434162198", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "132607212", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "952554767", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:01.106200+00:00", "is_restated": false, "income_statement": { "revenue": 10406464229, "cost_of_revenue": 6614503639, "gross_profit": 3791960590, "ebit": 2984785590, "ebitda": 3678170571, "pretax_income": 2611113853, "tax_provision": -81488335, "net_income": 2682691445, "net_income_to_common": 2682691445, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5894415000, "total_current_assets": 16464403000, "total_assets": 91061580000, "short_term_debt": 643877000, "long_term_debt": 20042000000, "total_debt": 20685877000, "total_liabilities": 48862559000, "total_equity": 40958586000, "shares_outstanding": 4274808000, "goodwill_and_intangibles": 10920938000 }, "cash_flow": { "operating_cash_flow": 2590361406, "capital_expenditure": 1393740906, "free_cash_flow": 3984102312, "dividends_paid": 1489568404, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349308, "ticker_id": 4196, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:01.106200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2984785590", "ebitda": "3678170571", "netIncome": "2682691445", "grossProfit": "3791960590", "depreciation": "None", "totalRevenue": "10406464229", "costOfRevenue": "6614503639", "interestIncome": "28000000", "incomeBeforeTax": "2611113853", "interestExpense": "373671737", "operatingIncome": "3417554724", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-81488335", "reportedCurrency": "USD", "netInterestIncome": "-517000000", "nonInterestIncome": "None", "operatingExpenses": "374405861", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "150496475", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6614503639", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "693384981", "sellingGeneralAndAdministrative": "142000000", "netIncomeFromContinuingOperations": "2695000000" }, "balance": { "goodwill": "3044944000", "inventory": "5559426000", "commonStock": "14514933000", "currentDebt": "None", "investments": "None", "totalAssets": "91061580000", "longTermDebt": "20042000000", "shortTermDebt": "643877000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7875994000", "reportedCurrency": "USD", "retainedEarnings": "8532076000", "totalLiabilities": "48862559000", "otherCurrentAssets": "1089277000", "totalCurrentAssets": "16464403000", "currentLongTermDebt": "470000000", "longTermInvestments": "5225000000", "shortTermInvestments": "188150000", "currentNetReceivables": "3733136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74597178000", "currentAccountsPayable": "5643361000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18518651000", "totalShareholderEquity": "40958586000", "capitalLeaseObligations": "700000000", "otherCurrentLiabilities": "7018430000", "totalCurrentLiabilities": "13305668000", "otherNonCurrentLiabilities": "3408000000", "totalNonCurrentLiabilities": "35556891000", "cashAndShortTermInvestments": "5894415000", "commonStockSharesOutstanding": "4274808000", "intangibleAssetsExcludingGoodwill": "7875994000", "cashAndCashEquivalentsAtCarryingValue": "5894415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2682691445", "profitLoss": "None", "dividendPayout": "1489568404", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-352984999", "operatingCashflow": "2590361406", "capitalExpenditures": "1393740906", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-930648539", "cashflowFromInvestment": "-1351532542", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1489568404", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "693384981", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10406464229, "cost_of_revenue": 6614503639, "gross_profit": 3791960590, "research_and_development": 150496475, "selling_general_admin": 142000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2984785590, "depreciation_amortisation": 693384981, "ebitda": 3678170571, "interest_expense": 373671737, "interest_income": null, "other_non_operating": null, "pretax_income": 2611113853, "tax_provision": -81488335, "effective_tax_rate": null, "net_income": 2682691445, "net_income_continuing_ops": 2695000000, "net_income_to_common": 2682691445, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5894415000, "short_term_investments": 188150000, "net_receivables": 3733136000, "inventory": 5559426000, "other_current_assets": null, "total_current_assets": 16464403000, "net_ppe": null, "goodwill": 3044944000, "intangible_assets": 7875994000, "goodwill_and_intangibles": 10920938000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74597178000, "total_assets": 91061580000, "short_term_debt": 643877000, "accounts_payable": 5643361000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13305668000, "long_term_debt": 20042000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35556891000, "total_liabilities": 48862559000, "total_debt": 20685877000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8532076000, "total_equity": 40958586000, "shares_outstanding": 4274808000, "operating_cash_flow": 2590361406, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1393740906, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1351532542, "dividends_paid": 1489568404, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -930648539, "free_cash_flow": 3984102312, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2984785590", "ebitda": "3678170571", "netIncome": "2682691445", "grossProfit": "3791960590", "depreciation": "None", "totalRevenue": "10406464229", "costOfRevenue": "6614503639", "interestIncome": "28000000", "incomeBeforeTax": "2611113853", "interestExpense": "373671737", "operatingIncome": "3417554724", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-81488335", "reportedCurrency": "USD", "netInterestIncome": "-517000000", "nonInterestIncome": "None", "operatingExpenses": "374405861", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "150496475", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6614503639", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "693384981", "sellingGeneralAndAdministrative": "142000000", "netIncomeFromContinuingOperations": "2695000000" }, "balance": { "goodwill": "3044944000", "inventory": "5559426000", "commonStock": "14514933000", "currentDebt": "None", "investments": "None", "totalAssets": "91061580000", "longTermDebt": "20042000000", "shortTermDebt": "643877000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7875994000", "reportedCurrency": "USD", "retainedEarnings": "8532076000", "totalLiabilities": "48862559000", "otherCurrentAssets": "1089277000", "totalCurrentAssets": "16464403000", "currentLongTermDebt": "470000000", "longTermInvestments": "5225000000", "shortTermInvestments": "188150000", "currentNetReceivables": "3733136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74597178000", "currentAccountsPayable": "5643361000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18518651000", "totalShareholderEquity": "40958586000", "capitalLeaseObligations": "700000000", "otherCurrentLiabilities": "7018430000", "totalCurrentLiabilities": "13305668000", "otherNonCurrentLiabilities": "3408000000", "totalNonCurrentLiabilities": "35556891000", "cashAndShortTermInvestments": "5894415000", "commonStockSharesOutstanding": "4274808000", "intangibleAssetsExcludingGoodwill": "7875994000", "cashAndCashEquivalentsAtCarryingValue": "5894415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2682691445", "profitLoss": "None", "dividendPayout": "1489568404", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-352984999", "operatingCashflow": "2590361406", "capitalExpenditures": "1393740906", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-930648539", "cashflowFromInvestment": "-1351532542", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1489568404", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "693384981", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:01.106200+00:00", "is_restated": false, "income_statement": { "revenue": 8804000000, "cost_of_revenue": 6085000000, "gross_profit": 2719000000, "ebit": 2525000000, "ebitda": 3305000000, "pretax_income": 2103000000, "tax_provision": -32000000, "net_income": 2117000000, "net_income_to_common": 2117000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5514000000, "total_current_assets": 17585000000, "total_assets": 90383000000, "short_term_debt": 860000000, "long_term_debt": 18915000000, "total_debt": 19775000000, "total_liabilities": 49874000000, "total_equity": 39264000000, "shares_outstanding": 4273772000, "goodwill_and_intangibles": 10720000000 }, "cash_flow": { "operating_cash_flow": 1915320441, "capital_expenditure": 1182870181, "free_cash_flow": 3098190622, "dividends_paid": 28072172, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349309, "ticker_id": 4196, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:01.106200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2525000000", "ebitda": "3305000000", "netIncome": "2117000000", "grossProfit": "2719000000", "depreciation": "None", "totalRevenue": "8804000000", "costOfRevenue": "6085000000", "interestIncome": "17000000", "incomeBeforeTax": "2103000000", "interestExpense": "379221561", "operatingIncome": "2004000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-32000000", "reportedCurrency": "USD", "netInterestIncome": "-504000000", "nonInterestIncome": "None", "operatingExpenses": "715000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "159000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6085000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "780000000", "sellingGeneralAndAdministrative": "124000000", "netIncomeFromContinuingOperations": "2135000000" }, "balance": { "goodwill": "3052000000", "inventory": "5242000000", "commonStock": "61614000000", "currentDebt": "None", "investments": "None", "totalAssets": "90383000000", "longTermDebt": "18915000000", "shortTermDebt": "860000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7668000000", "reportedCurrency": "USD", "retainedEarnings": "3511000000", "totalLiabilities": "49874000000", "otherCurrentAssets": "2911000000", "totalCurrentAssets": "17585000000", "currentLongTermDebt": "685000000", "longTermInvestments": "4841000000", "shortTermInvestments": "182000000", "currentNetReceivables": "3736000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72798000000", "currentAccountsPayable": "5454000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20299000000", "totalShareholderEquity": "39264000000", "capitalLeaseObligations": "699000000", "otherCurrentLiabilities": "6184000000", "totalCurrentLiabilities": "14469000000", "otherNonCurrentLiabilities": "3512000000", "totalNonCurrentLiabilities": "35405000000", "cashAndShortTermInvestments": "5514000000", "commonStockSharesOutstanding": "4273772000", "intangibleAssetsExcludingGoodwill": "7668000000", "cashAndCashEquivalentsAtCarryingValue": "5514000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2131863974", "profitLoss": "None", "dividendPayout": "28072172", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-149746789", "operatingCashflow": "1915320441", "capitalExpenditures": "1182870181", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1538654251", "cashflowFromInvestment": "-2051311372", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28072172", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "714856465", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8804000000, "cost_of_revenue": 6085000000, "gross_profit": 2719000000, "research_and_development": 159000000, "selling_general_admin": 124000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2525000000, "depreciation_amortisation": 780000000, "ebitda": 3305000000, "interest_expense": 379221561, "interest_income": null, "other_non_operating": null, "pretax_income": 2103000000, "tax_provision": -32000000, "effective_tax_rate": null, "net_income": 2117000000, "net_income_continuing_ops": 2135000000, "net_income_to_common": 2117000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5514000000, "short_term_investments": 182000000, "net_receivables": 3736000000, "inventory": 5242000000, "other_current_assets": null, "total_current_assets": 17585000000, "net_ppe": null, "goodwill": 3052000000, "intangible_assets": 7668000000, "goodwill_and_intangibles": 10720000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72798000000, "total_assets": 90383000000, "short_term_debt": 860000000, "accounts_payable": 5454000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14469000000, "long_term_debt": 18915000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35405000000, "total_liabilities": 49874000000, "total_debt": 19775000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3511000000, "total_equity": 39264000000, "shares_outstanding": 4273772000, "operating_cash_flow": 1915320441, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1182870181, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2051311372, "dividends_paid": 28072172, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1538654251, "free_cash_flow": 3098190622, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2525000000", "ebitda": "3305000000", "netIncome": "2117000000", "grossProfit": "2719000000", "depreciation": "None", "totalRevenue": "8804000000", "costOfRevenue": "6085000000", "interestIncome": "17000000", "incomeBeforeTax": "2103000000", "interestExpense": "379221561", "operatingIncome": "2004000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-32000000", "reportedCurrency": "USD", "netInterestIncome": "-504000000", "nonInterestIncome": "None", "operatingExpenses": "715000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "159000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6085000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "780000000", "sellingGeneralAndAdministrative": "124000000", "netIncomeFromContinuingOperations": "2135000000" }, "balance": { "goodwill": "3052000000", "inventory": "5242000000", "commonStock": "61614000000", "currentDebt": "None", "investments": "None", "totalAssets": "90383000000", "longTermDebt": "18915000000", "shortTermDebt": "860000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7668000000", "reportedCurrency": "USD", "retainedEarnings": "3511000000", "totalLiabilities": "49874000000", "otherCurrentAssets": "2911000000", "totalCurrentAssets": "17585000000", "currentLongTermDebt": "685000000", "longTermInvestments": "4841000000", "shortTermInvestments": "182000000", "currentNetReceivables": "3736000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72798000000", "currentAccountsPayable": "5454000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20299000000", "totalShareholderEquity": "39264000000", "capitalLeaseObligations": "699000000", "otherCurrentLiabilities": "6184000000", "totalCurrentLiabilities": "14469000000", "otherNonCurrentLiabilities": "3512000000", "totalNonCurrentLiabilities": "35405000000", "cashAndShortTermInvestments": "5514000000", "commonStockSharesOutstanding": "4273772000", "intangibleAssetsExcludingGoodwill": "7668000000", "cashAndCashEquivalentsAtCarryingValue": "5514000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2131863974", "profitLoss": "None", "dividendPayout": "28072172", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-149746789", "operatingCashflow": "1915320441", "capitalExpenditures": "1182870181", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1538654251", "cashflowFromInvestment": "-2051311372", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28072172", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "714856465", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:01.106200+00:00", "is_restated": false, "income_statement": { "revenue": 8119000000, "cost_of_revenue": 5451000000, "gross_profit": 2668000000, "ebit": 2328000000, "ebitda": 3032000000, "pretax_income": 2043000000, "tax_provision": 647000000, "net_income": 1394000000, "net_income_to_common": 1394000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3955000000, "total_current_assets": 14687000000, "total_assets": 83430000000, "short_term_debt": 784000000, "long_term_debt": 17157000000, "total_debt": 17941000000, "total_liabilities": 47068000000, "total_equity": 35207000000, "shares_outstanding": 4273772000, "goodwill_and_intangibles": 10182000000 }, "cash_flow": { "operating_cash_flow": 1682487507, "capital_expenditure": 1258573847, "free_cash_flow": 2941061354, "dividends_paid": 1943436377, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349310, "ticker_id": 4196, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:01.106200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2328000000", "ebitda": "3032000000", "netIncome": "1394000000", "grossProfit": "2668000000", "depreciation": "None", "totalRevenue": "8119000000", "costOfRevenue": "5451000000", "interestIncome": "56000000", "incomeBeforeTax": "2043000000", "interestExpense": "330376000", "operatingIncome": "1799000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "647000000", "reportedCurrency": "USD", "netInterestIncome": "-326000000", "nonInterestIncome": "None", "operatingExpenses": "869000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "123000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5451000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "704000000", "sellingGeneralAndAdministrative": "121000000", "netIncomeFromContinuingOperations": "1396000000" }, "balance": { "goodwill": "2900000000", "inventory": "4919000000", "commonStock": "61614000000", "currentDebt": "None", "investments": "None", "totalAssets": "83430000000", "longTermDebt": "17157000000", "shortTermDebt": "784000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7282000000", "reportedCurrency": "USD", "retainedEarnings": "1394000000", "totalLiabilities": "47068000000", "otherCurrentAssets": "2530000000", "totalCurrentAssets": "14687000000", "currentLongTermDebt": "608000000", "longTermInvestments": "4681000000", "shortTermInvestments": "43000000", "currentNetReceivables": "3240000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68743000000", "currentAccountsPayable": "4403000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18546000000", "totalShareholderEquity": "35207000000", "capitalLeaseObligations": "781000000", "otherCurrentLiabilities": "6493000000", "totalCurrentLiabilities": "13234000000", "otherNonCurrentLiabilities": "3490000000", "totalNonCurrentLiabilities": "33834000000", "cashAndShortTermInvestments": "3955000000", "commonStockSharesOutstanding": "4273772000", "intangibleAssetsExcludingGoodwill": "7282000000", "cashAndCashEquivalentsAtCarryingValue": "3955000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1396059356", "profitLoss": "None", "dividendPayout": "1943436377", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-242993672", "operatingCashflow": "1682487507", "capitalExpenditures": "1258573847", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1311926431", "cashflowFromInvestment": "-1393494328", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1943436377", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "683152514", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8119000000, "cost_of_revenue": 5451000000, "gross_profit": 2668000000, "research_and_development": 123000000, "selling_general_admin": 121000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2328000000, "depreciation_amortisation": 704000000, "ebitda": 3032000000, "interest_expense": 330376000, "interest_income": null, "other_non_operating": null, "pretax_income": 2043000000, "tax_provision": 647000000, "effective_tax_rate": null, "net_income": 1394000000, "net_income_continuing_ops": 1396000000, "net_income_to_common": 1394000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3955000000, "short_term_investments": 43000000, "net_receivables": 3240000000, "inventory": 4919000000, "other_current_assets": null, "total_current_assets": 14687000000, "net_ppe": null, "goodwill": 2900000000, "intangible_assets": 7282000000, "goodwill_and_intangibles": 10182000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68743000000, "total_assets": 83430000000, "short_term_debt": 784000000, "accounts_payable": 4403000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13234000000, "long_term_debt": 17157000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33834000000, "total_liabilities": 47068000000, "total_debt": 17941000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1394000000, "total_equity": 35207000000, "shares_outstanding": 4273772000, "operating_cash_flow": 1682487507, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1258573847, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1393494328, "dividends_paid": 1943436377, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1311926431, "free_cash_flow": 2941061354, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2328000000", "ebitda": "3032000000", "netIncome": "1394000000", "grossProfit": "2668000000", "depreciation": "None", "totalRevenue": "8119000000", "costOfRevenue": "5451000000", "interestIncome": "56000000", "incomeBeforeTax": "2043000000", "interestExpense": "330376000", "operatingIncome": "1799000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "647000000", "reportedCurrency": "USD", "netInterestIncome": "-326000000", "nonInterestIncome": "None", "operatingExpenses": "869000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "123000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5451000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "704000000", "sellingGeneralAndAdministrative": "121000000", "netIncomeFromContinuingOperations": "1396000000" }, "balance": { "goodwill": "2900000000", "inventory": "4919000000", "commonStock": "61614000000", "currentDebt": "None", "investments": "None", "totalAssets": "83430000000", "longTermDebt": "17157000000", "shortTermDebt": "784000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7282000000", "reportedCurrency": "USD", "retainedEarnings": "1394000000", "totalLiabilities": "47068000000", "otherCurrentAssets": "2530000000", "totalCurrentAssets": "14687000000", "currentLongTermDebt": "608000000", "longTermInvestments": "4681000000", "shortTermInvestments": "43000000", "currentNetReceivables": "3240000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68743000000", "currentAccountsPayable": "4403000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18546000000", "totalShareholderEquity": "35207000000", "capitalLeaseObligations": "781000000", "otherCurrentLiabilities": "6493000000", "totalCurrentLiabilities": "13234000000", "otherNonCurrentLiabilities": "3490000000", "totalNonCurrentLiabilities": "33834000000", "cashAndShortTermInvestments": "3955000000", "commonStockSharesOutstanding": "4273772000", "intangibleAssetsExcludingGoodwill": "7282000000", "cashAndCashEquivalentsAtCarryingValue": "3955000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1396059356", "profitLoss": "None", "dividendPayout": "1943436377", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-242993672", "operatingCashflow": "1682487507", "capitalExpenditures": "1258573847", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1311926431", "cashflowFromInvestment": "-1393494328", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1943436377", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "683152514", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:01.106200+00:00", "is_restated": false, "income_statement": { "revenue": 9604663000, "cost_of_revenue": 5944281000, "gross_profit": 3660382000, "ebit": 2751673098, "ebitda": 3446140000, "pretax_income": -901000000, "tax_provision": -29000000, "net_income": -756233000, "net_income_to_common": -756233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4959254000, "total_current_assets": 13497397000, "total_assets": 80251754000, "short_term_debt": 1166655000, "long_term_debt": 15939000000, "total_debt": 17105655000, "total_liabilities": 45694952000, "total_equity": 33433367000, "shares_outstanding": 4269004000, "goodwill_and_intangibles": 10526954000 }, "cash_flow": { "operating_cash_flow": 2912000000, "capital_expenditure": 2326000000, "free_cash_flow": 5238000000, "dividends_paid": 52366756, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349311, "ticker_id": 4196, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:01.106200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2751673098", "ebitda": "3446140000", "netIncome": "-756233000", "grossProfit": "3660382000", "depreciation": "None", "totalRevenue": "9604663000", "costOfRevenue": "5944281000", "interestIncome": "20000000", "incomeBeforeTax": "-901000000", "interestExpense": "508000000", "operatingIncome": "990525000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-29000000", "reportedCurrency": "USD", "netInterestIncome": "-616000000", "nonInterestIncome": "None", "operatingExpenses": "2669857000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "253000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5944281000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "694466902", "sellingGeneralAndAdministrative": "162000000", "netIncomeFromContinuingOperations": "-872000000" }, "balance": { "goodwill": "3041587000", "inventory": "4610322000", "commonStock": "12498787000", "currentDebt": "None", "investments": "None", "totalAssets": "80251754000", "longTermDebt": "15939000000", "shortTermDebt": "1166655000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7485367000", "reportedCurrency": "USD", "retainedEarnings": "18576626000", "totalLiabilities": "45694952000", "otherCurrentAssets": "416301000", "totalCurrentAssets": "13497397000", "currentLongTermDebt": "1020000000", "longTermInvestments": "4601000000", "shortTermInvestments": "53520000", "currentNetReceivables": "3458000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66671000000", "currentAccountsPayable": "4234000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17743912000", "totalShareholderEquity": "33433367000", "capitalLeaseObligations": "713000000", "otherCurrentLiabilities": "6311286000", "totalCurrentLiabilities": "13105941000", "otherNonCurrentLiabilities": "3501000000", "totalNonCurrentLiabilities": "32534000000", "cashAndShortTermInvestments": "4959254000", "commonStockSharesOutstanding": "4269004000", "intangibleAssetsExcludingGoodwill": "7485367000", "cashAndCashEquivalentsAtCarryingValue": "4959254000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-901000000", "profitLoss": "None", "dividendPayout": "52366756", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "57000000", "operatingCashflow": "2912000000", "capitalExpenditures": "2326000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1435000000", "cashflowFromInvestment": "-3761000000", "stockBasedCompensation": "9216440", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52366756", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5205755", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "802000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9604663000, "cost_of_revenue": 5944281000, "gross_profit": 3660382000, "research_and_development": 253000000, "selling_general_admin": 162000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2751673098, "depreciation_amortisation": 694466902, "ebitda": 3446140000, "interest_expense": 508000000, "interest_income": null, "other_non_operating": null, "pretax_income": -901000000, "tax_provision": -29000000, "effective_tax_rate": null, "net_income": -756233000, "net_income_continuing_ops": -872000000, "net_income_to_common": -756233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4959254000, "short_term_investments": 53520000, "net_receivables": 3458000000, "inventory": 4610322000, "other_current_assets": null, "total_current_assets": 13497397000, "net_ppe": null, "goodwill": 3041587000, "intangible_assets": 7485367000, "goodwill_and_intangibles": 10526954000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66671000000, "total_assets": 80251754000, "short_term_debt": 1166655000, "accounts_payable": 4234000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13105941000, "long_term_debt": 15939000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32534000000, "total_liabilities": 45694952000, "total_debt": 17105655000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18576626000, "total_equity": 33433367000, "shares_outstanding": 4269004000, "operating_cash_flow": 2912000000, "stock_based_compensation": 9216440, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2326000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3761000000, "dividends_paid": 52366756, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1435000000, "free_cash_flow": 5238000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2751673098", "ebitda": "3446140000", "netIncome": "-756233000", "grossProfit": "3660382000", "depreciation": "None", "totalRevenue": "9604663000", "costOfRevenue": "5944281000", "interestIncome": "20000000", "incomeBeforeTax": "-901000000", "interestExpense": "508000000", "operatingIncome": "990525000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-29000000", "reportedCurrency": "USD", "netInterestIncome": "-616000000", "nonInterestIncome": "None", "operatingExpenses": "2669857000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "253000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5944281000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "694466902", "sellingGeneralAndAdministrative": "162000000", "netIncomeFromContinuingOperations": "-872000000" }, "balance": { "goodwill": "3041587000", "inventory": "4610322000", "commonStock": "12498787000", "currentDebt": "None", "investments": "None", "totalAssets": "80251754000", "longTermDebt": "15939000000", "shortTermDebt": "1166655000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7485367000", "reportedCurrency": "USD", "retainedEarnings": "18576626000", "totalLiabilities": "45694952000", "otherCurrentAssets": "416301000", "totalCurrentAssets": "13497397000", "currentLongTermDebt": "1020000000", "longTermInvestments": "4601000000", "shortTermInvestments": "53520000", "currentNetReceivables": "3458000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66671000000", "currentAccountsPayable": "4234000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17743912000", "totalShareholderEquity": "33433367000", "capitalLeaseObligations": "713000000", "otherCurrentLiabilities": "6311286000", "totalCurrentLiabilities": "13105941000", "otherNonCurrentLiabilities": "3501000000", "totalNonCurrentLiabilities": "32534000000", "cashAndShortTermInvestments": "4959254000", "commonStockSharesOutstanding": "4269004000", "intangibleAssetsExcludingGoodwill": "7485367000", "cashAndCashEquivalentsAtCarryingValue": "4959254000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-901000000", "profitLoss": "None", "dividendPayout": "52366756", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "57000000", "operatingCashflow": "2912000000", "capitalExpenditures": "2326000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1435000000", "cashflowFromInvestment": "-3761000000", "stockBasedCompensation": "9216440", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52366756", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5205755", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "802000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:01.106200+00:00", "is_restated": false, "income_statement": { "revenue": 9553000000, "cost_of_revenue": 6281000000, "gross_profit": 3272000000, "ebit": 2999000000, "ebitda": 3747000000, "pretax_income": 2727000000, "tax_provision": 336000000, "net_income": 2412000000, "net_income_to_common": 2412000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4596000000, "total_current_assets": 13800000000, "total_assets": 88886000000, "short_term_debt": 999000000, "long_term_debt": 14984000000, "total_debt": 15983000000, "total_liabilities": 49174000000, "total_equity": 38295000000, "shares_outstanding": 4274508000, "goodwill_and_intangibles": 11541000000 }, "cash_flow": { "operating_cash_flow": 1563321002, "capital_expenditure": 1366679522, "free_cash_flow": 2930000524, "dividends_paid": 1610708477, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349313, "ticker_id": 4196, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:01.106200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2999000000", "ebitda": "3747000000", "netIncome": "2412000000", "grossProfit": "3272000000", "depreciation": "None", "totalRevenue": "9553000000", "costOfRevenue": "6281000000", "interestIncome": "43000000", "incomeBeforeTax": "2727000000", "interestExpense": "351991825", "operatingIncome": "3675000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "336000000", "reportedCurrency": "BRL", "netInterestIncome": "-238000000", "nonInterestIncome": "None", "operatingExpenses": "-403000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "192000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6281000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "748000000", "sellingGeneralAndAdministrative": "485455000", "netIncomeFromContinuingOperations": "2391000000" }, "balance": { "goodwill": "3330000000", "inventory": "4947666000", "commonStock": "61614000000", "currentDebt": "None", "investments": "None", "totalAssets": "88886000000", "longTermDebt": "14984000000", "shortTermDebt": "999000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "8211000000", "reportedCurrency": "BRL", "retainedEarnings": "5252000000", "totalLiabilities": "49174000000", "otherCurrentAssets": "487076000", "totalCurrentAssets": "13800000000", "currentLongTermDebt": "842000000", "longTermInvestments": "4152000000", "shortTermInvestments": "53000000", "currentNetReceivables": "3716258000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75086000000", "currentAccountsPayable": "5353059000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16591000000", "totalShareholderEquity": "38295000000", "capitalLeaseObligations": "765000000", "otherCurrentLiabilities": "6527941000", "totalCurrentLiabilities": "15174000000", "otherNonCurrentLiabilities": "3635000000", "totalNonCurrentLiabilities": "34000000000", "cashAndShortTermInvestments": "4596000000", "commonStockSharesOutstanding": "4274508000", "intangibleAssetsExcludingGoodwill": "8211000000", "cashAndCashEquivalentsAtCarryingValue": "4596000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2413812793", "profitLoss": "None", "dividendPayout": "1610708477", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "BRL", "changeInInventory": "-136240245", "operatingCashflow": "1563321002", "capitalExpenditures": "1366679522", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2377850242", "cashflowFromInvestment": "-1421770254", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1610708477", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5805267", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "725622492", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9553000000, "cost_of_revenue": 6281000000, "gross_profit": 3272000000, "research_and_development": 192000000, "selling_general_admin": 485455000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2999000000, "depreciation_amortisation": 748000000, "ebitda": 3747000000, "interest_expense": 351991825, "interest_income": null, "other_non_operating": null, "pretax_income": 2727000000, "tax_provision": 336000000, "effective_tax_rate": null, "net_income": 2412000000, "net_income_continuing_ops": 2391000000, "net_income_to_common": 2412000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4596000000, "short_term_investments": 53000000, "net_receivables": 3716258000, "inventory": 4947666000, "other_current_assets": null, "total_current_assets": 13800000000, "net_ppe": null, "goodwill": 3330000000, "intangible_assets": 8211000000, "goodwill_and_intangibles": 11541000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75086000000, "total_assets": 88886000000, "short_term_debt": 999000000, "accounts_payable": 5353059000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15174000000, "long_term_debt": 14984000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34000000000, "total_liabilities": 49174000000, "total_debt": 15983000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5252000000, "total_equity": 38295000000, "shares_outstanding": 4274508000, "operating_cash_flow": 1563321002, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1366679522, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1421770254, "dividends_paid": 1610708477, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2377850242, "free_cash_flow": 2930000524, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2999000000", "ebitda": "3747000000", "netIncome": "2412000000", "grossProfit": "3272000000", "depreciation": "None", "totalRevenue": "9553000000", "costOfRevenue": "6281000000", "interestIncome": "43000000", "incomeBeforeTax": "2727000000", "interestExpense": "351991825", "operatingIncome": "3675000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "336000000", "reportedCurrency": "BRL", "netInterestIncome": "-238000000", "nonInterestIncome": "None", "operatingExpenses": "-403000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "192000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6281000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "748000000", "sellingGeneralAndAdministrative": "485455000", "netIncomeFromContinuingOperations": "2391000000" }, "balance": { "goodwill": "3330000000", "inventory": "4947666000", "commonStock": "61614000000", "currentDebt": "None", "investments": "None", "totalAssets": "88886000000", "longTermDebt": "14984000000", "shortTermDebt": "999000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "8211000000", "reportedCurrency": "BRL", "retainedEarnings": "5252000000", "totalLiabilities": "49174000000", "otherCurrentAssets": "487076000", "totalCurrentAssets": "13800000000", "currentLongTermDebt": "842000000", "longTermInvestments": "4152000000", "shortTermInvestments": "53000000", "currentNetReceivables": "3716258000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75086000000", "currentAccountsPayable": "5353059000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16591000000", "totalShareholderEquity": "38295000000", "capitalLeaseObligations": "765000000", "otherCurrentLiabilities": "6527941000", "totalCurrentLiabilities": "15174000000", "otherNonCurrentLiabilities": "3635000000", "totalNonCurrentLiabilities": "34000000000", "cashAndShortTermInvestments": "4596000000", "commonStockSharesOutstanding": "4274508000", "intangibleAssetsExcludingGoodwill": "8211000000", "cashAndCashEquivalentsAtCarryingValue": "4596000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2413812793", "profitLoss": "None", "dividendPayout": "1610708477", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "BRL", "changeInInventory": "-136240245", "operatingCashflow": "1563321002", "capitalExpenditures": "1366679522", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2377850242", "cashflowFromInvestment": "-1421770254", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1610708477", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5805267", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "725622492", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:01.106200+00:00", "is_restated": false, "income_statement": { "revenue": 9920000000, "cost_of_revenue": 6349000000, "gross_profit": 3571000000, "ebit": 3260000000, "ebitda": 3269000000, "pretax_income": 2735000000, "tax_provision": -34000000, "net_income": 2769000000, "net_income_to_common": 2769000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6479000000, "total_current_assets": 14829000000, "total_assets": 86615000000, "short_term_debt": 1087000000, "long_term_debt": 15311000000, "total_debt": 16398000000, "total_liabilities": 48228000000, "total_equity": 36974000000, "shares_outstanding": 4279782000, "goodwill_and_intangibles": 10195000000 }, "cash_flow": { "operating_cash_flow": 1211000000, "capital_expenditure": 1328000000, "free_cash_flow": 2539000000, "dividends_paid": 38504602, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349314, "ticker_id": 4196, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:01.106200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3260000000", "ebitda": "3269000000", "netIncome": "2769000000", "grossProfit": "3571000000", "depreciation": "None", "totalRevenue": "9920000000", "costOfRevenue": "6349000000", "interestIncome": "3000000", "incomeBeforeTax": "2735000000", "interestExpense": "340878975", "operatingIncome": "3875000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-34000000", "reportedCurrency": "BRL", "netInterestIncome": "-603000000", "nonInterestIncome": "None", "operatingExpenses": "-304000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "189000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6349000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000000", "sellingGeneralAndAdministrative": "107000000", "netIncomeFromContinuingOperations": "2769000000" }, "balance": { "goodwill": "3011000000", "inventory": "4793000000", "commonStock": "61614000000", "currentDebt": "None", "investments": "None", "totalAssets": "86615000000", "longTermDebt": "15311000000", "shortTermDebt": "1087000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "7184000000", "reportedCurrency": "BRL", "retainedEarnings": "4448000000", "totalLiabilities": "48228000000", "otherCurrentAssets": "505000000", "totalCurrentAssets": "14829000000", "currentLongTermDebt": "910000000", "longTermInvestments": "3762000000", "shortTermInvestments": "61000000", "currentNetReceivables": "2991000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71786000000", "currentAccountsPayable": "4769000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17581000000", "totalShareholderEquity": "36974000000", "capitalLeaseObligations": "1360000000", "otherCurrentLiabilities": "5582000000", "totalCurrentLiabilities": "13743000000", "otherNonCurrentLiabilities": "3673000000", "totalNonCurrentLiabilities": "34485000000", "cashAndShortTermInvestments": "6479000000", "commonStockSharesOutstanding": "4279782000", "intangibleAssetsExcludingGoodwill": "7184000000", "cashAndCashEquivalentsAtCarryingValue": "6479000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2735000000", "profitLoss": "None", "dividendPayout": "38504602", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "BRL", "changeInInventory": "165000000", "operatingCashflow": "1211000000", "capitalExpenditures": "1328000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "402000000", "cashflowFromInvestment": "1240000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38504602", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-114000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "793000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9920000000, "cost_of_revenue": 6349000000, "gross_profit": 3571000000, "research_and_development": 189000000, "selling_general_admin": 107000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3260000000, "depreciation_amortisation": 9000000, "ebitda": 3269000000, "interest_expense": 340878975, "interest_income": null, "other_non_operating": null, "pretax_income": 2735000000, "tax_provision": -34000000, "effective_tax_rate": null, "net_income": 2769000000, "net_income_continuing_ops": 2769000000, "net_income_to_common": 2769000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6479000000, "short_term_investments": 61000000, "net_receivables": 2991000000, "inventory": 4793000000, "other_current_assets": null, "total_current_assets": 14829000000, "net_ppe": null, "goodwill": 3011000000, "intangible_assets": 7184000000, "goodwill_and_intangibles": 10195000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71786000000, "total_assets": 86615000000, "short_term_debt": 1087000000, "accounts_payable": 4769000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13743000000, "long_term_debt": 15311000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34485000000, "total_liabilities": 48228000000, "total_debt": 16398000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4448000000, "total_equity": 36974000000, "shares_outstanding": 4279782000, "operating_cash_flow": 1211000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1328000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1240000000, "dividends_paid": 38504602, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 402000000, "free_cash_flow": 2539000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3260000000", "ebitda": "3269000000", "netIncome": "2769000000", "grossProfit": "3571000000", "depreciation": "None", "totalRevenue": "9920000000", "costOfRevenue": "6349000000", "interestIncome": "3000000", "incomeBeforeTax": "2735000000", "interestExpense": "340878975", "operatingIncome": "3875000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-34000000", "reportedCurrency": "BRL", "netInterestIncome": "-603000000", "nonInterestIncome": "None", "operatingExpenses": "-304000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "189000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6349000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000000", "sellingGeneralAndAdministrative": "107000000", "netIncomeFromContinuingOperations": "2769000000" }, "balance": { "goodwill": "3011000000", "inventory": "4793000000", "commonStock": "61614000000", "currentDebt": "None", "investments": "None", "totalAssets": "86615000000", "longTermDebt": "15311000000", "shortTermDebt": "1087000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "7184000000", "reportedCurrency": "BRL", "retainedEarnings": "4448000000", "totalLiabilities": "48228000000", "otherCurrentAssets": "505000000", "totalCurrentAssets": "14829000000", "currentLongTermDebt": "910000000", "longTermInvestments": "3762000000", "shortTermInvestments": "61000000", "currentNetReceivables": "2991000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71786000000", "currentAccountsPayable": "4769000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17581000000", "totalShareholderEquity": "36974000000", "capitalLeaseObligations": "1360000000", "otherCurrentLiabilities": "5582000000", "totalCurrentLiabilities": "13743000000", "otherNonCurrentLiabilities": "3673000000", "totalNonCurrentLiabilities": "34485000000", "cashAndShortTermInvestments": "6479000000", "commonStockSharesOutstanding": "4279782000", "intangibleAssetsExcludingGoodwill": "7184000000", "cashAndCashEquivalentsAtCarryingValue": "6479000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2735000000", "profitLoss": "None", "dividendPayout": "38504602", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "BRL", "changeInInventory": "165000000", "operatingCashflow": "1211000000", "capitalExpenditures": "1328000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "402000000", "cashflowFromInvestment": "1240000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38504602", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-114000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "793000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:01.106200+00:00", "is_restated": false, "income_statement": { "revenue": 8459000000, "cost_of_revenue": 5367000000, "gross_profit": 3092000000, "ebit": 2389000000, "ebitda": 3103000000, "pretax_income": 2135000000, "tax_provision": 448000000, "net_income": 1679000000, "net_income_to_common": 1679000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3790000000, "total_current_assets": 17494781000, "total_assets": 91505029000, "short_term_debt": 1478000000, "long_term_debt": 14583000000, "total_debt": 16061000000, "total_liabilities": 52581035000, "total_equity": 37400685000, "shares_outstanding": 4280331194, "goodwill_and_intangibles": 11252673000 }, "cash_flow": { "operating_cash_flow": 3576000000, "capital_expenditure": 1395000000, "free_cash_flow": 4971000000, "dividends_paid": 2328000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349315, "ticker_id": 4196, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:01.106200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2389000000", "ebitda": "3103000000", "netIncome": "1679000000", "grossProfit": "3092000000", "depreciation": "None", "totalRevenue": "8459000000", "costOfRevenue": "5367000000", "interestIncome": "164000000", "incomeBeforeTax": "2135000000", "interestExpense": "325154097", "operatingIncome": "2448000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "448000000", "reportedCurrency": "BRL", "netInterestIncome": "-147000000", "nonInterestIncome": "None", "operatingExpenses": "644000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "156000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5367000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "714000000", "sellingGeneralAndAdministrative": "130000000", "netIncomeFromContinuingOperations": "1687000000" }, "balance": { "goodwill": "3177673000", "inventory": "5185444000", "commonStock": "15442858000", "currentDebt": "None", "investments": "None", "totalAssets": "91505029000", "longTermDebt": "14583000000", "shortTermDebt": "1478000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "8075000000", "reportedCurrency": "BRL", "retainedEarnings": "10888514000", "totalLiabilities": "52581035000", "otherCurrentAssets": "5408142000", "totalCurrentAssets": "17494781000", "currentLongTermDebt": "1286000000", "longTermInvestments": "1938000000", "shortTermInvestments": "44151000", "currentNetReceivables": "3067195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74010249000", "currentAccountsPayable": "5546000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17295000000", "totalShareholderEquity": "37400685000", "capitalLeaseObligations": "1426000000", "otherCurrentLiabilities": "5692258000", "totalCurrentLiabilities": "15647631000", "otherNonCurrentLiabilities": "4064000000", "totalNonCurrentLiabilities": "36933404000", "cashAndShortTermInvestments": "3790000000", "commonStockSharesOutstanding": "4280331194", "intangibleAssetsExcludingGoodwill": "8075000000", "cashAndCashEquivalentsAtCarryingValue": "3790000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2135000000", "profitLoss": "None", "dividendPayout": "2328000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "BRL", "changeInInventory": "-626000000", "operatingCashflow": "3576000000", "capitalExpenditures": "1395000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1836000000", "cashflowFromInvestment": "-1519000000", "stockBasedCompensation": "14017439", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2328000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-275000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "714000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8459000000, "cost_of_revenue": 5367000000, "gross_profit": 3092000000, "research_and_development": 156000000, "selling_general_admin": 130000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2389000000, "depreciation_amortisation": 714000000, "ebitda": 3103000000, "interest_expense": 325154097, "interest_income": null, "other_non_operating": null, "pretax_income": 2135000000, "tax_provision": 448000000, "effective_tax_rate": null, "net_income": 1679000000, "net_income_continuing_ops": 1687000000, "net_income_to_common": 1679000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3790000000, "short_term_investments": 44151000, "net_receivables": 3067195000, "inventory": 5185444000, "other_current_assets": null, "total_current_assets": 17494781000, "net_ppe": null, "goodwill": 3177673000, "intangible_assets": 8075000000, "goodwill_and_intangibles": 11252673000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74010249000, "total_assets": 91505029000, "short_term_debt": 1478000000, "accounts_payable": 5546000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15647631000, "long_term_debt": 14583000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36933404000, "total_liabilities": 52581035000, "total_debt": 16061000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10888514000, "total_equity": 37400685000, "shares_outstanding": 4280331194, "operating_cash_flow": 3576000000, "stock_based_compensation": 14017439, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1395000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1519000000, "dividends_paid": 2328000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1836000000, "free_cash_flow": 4971000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2389000000", "ebitda": "3103000000", "netIncome": "1679000000", "grossProfit": "3092000000", "depreciation": "None", "totalRevenue": "8459000000", "costOfRevenue": "5367000000", "interestIncome": "164000000", "incomeBeforeTax": "2135000000", "interestExpense": "325154097", "operatingIncome": "2448000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "448000000", "reportedCurrency": "BRL", "netInterestIncome": "-147000000", "nonInterestIncome": "None", "operatingExpenses": "644000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "156000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5367000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "714000000", "sellingGeneralAndAdministrative": "130000000", "netIncomeFromContinuingOperations": "1687000000" }, "balance": { "goodwill": "3177673000", "inventory": "5185444000", "commonStock": "15442858000", "currentDebt": "None", "investments": "None", "totalAssets": "91505029000", "longTermDebt": "14583000000", "shortTermDebt": "1478000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "8075000000", "reportedCurrency": "BRL", "retainedEarnings": "10888514000", "totalLiabilities": "52581035000", "otherCurrentAssets": "5408142000", "totalCurrentAssets": "17494781000", "currentLongTermDebt": "1286000000", "longTermInvestments": "1938000000", "shortTermInvestments": "44151000", "currentNetReceivables": "3067195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74010249000", "currentAccountsPayable": "5546000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17295000000", "totalShareholderEquity": "37400685000", "capitalLeaseObligations": "1426000000", "otherCurrentLiabilities": "5692258000", "totalCurrentLiabilities": "15647631000", "otherNonCurrentLiabilities": "4064000000", "totalNonCurrentLiabilities": "36933404000", "cashAndShortTermInvestments": "3790000000", "commonStockSharesOutstanding": "4280331194", "intangibleAssetsExcludingGoodwill": "8075000000", "cashAndCashEquivalentsAtCarryingValue": "3790000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2135000000", "profitLoss": "None", "dividendPayout": "2328000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "BRL", "changeInInventory": "-626000000", "operatingCashflow": "3576000000", "capitalExpenditures": "1395000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1836000000", "cashflowFromInvestment": "-1519000000", "stockBasedCompensation": "14017439", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2328000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-275000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "714000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:01.106200+00:00", "is_restated": false, "income_statement": { "revenue": 13015532619, "cost_of_revenue": 6908795239, "gross_profit": 6106737380, "ebit": 5166866813, "ebitda": 5984864940, "pretax_income": 4282282749, "tax_provision": 701977179, "net_income": 2417674782, "net_income_to_common": 2417674782, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4205780632, "total_current_assets": 18636569499, "total_assets": 93870223978, "short_term_debt": 1016963109, "long_term_debt": 14521000000, "total_debt": 15537963109, "total_liabilities": 53042448945, "total_equity": 39312623517, "shares_outstanding": 4320578938, "goodwill_and_intangibles": 11620429183 }, "cash_flow": { "operating_cash_flow": 4885495783, "capital_expenditure": 2191482587, "free_cash_flow": 7076978370, "dividends_paid": 2076028419, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349316, "ticker_id": 4196, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:01.106200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5166866813", "ebitda": "5984864940", "netIncome": "2417674782", "grossProfit": "6106737380", "depreciation": "None", "totalRevenue": "13015532619", "costOfRevenue": "6908795239", "interestIncome": "181000000", "incomeBeforeTax": "4282282749", "interestExpense": "350887702", "operatingIncome": "5166866810", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "701977179", "reportedCurrency": "BRL", "netInterestIncome": "-822000000", "nonInterestIncome": "None", "operatingExpenses": "939870570", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "230427691", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6908795239", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "817998127", "sellingGeneralAndAdministrative": "136000000", "netIncomeFromContinuingOperations": "2442000000" }, "balance": { "goodwill": "3252429183", "inventory": "4668766469", "commonStock": "15913208168", "currentDebt": "None", "investments": "None", "totalAssets": "93870223978", "longTermDebt": "14521000000", "shortTermDebt": "1016963109", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8368000000", "reportedCurrency": "BRL", "retainedEarnings": "13005805335", "totalLiabilities": "53042448945", "otherCurrentAssets": "4631505270", "totalCurrentAssets": "18636569499", "currentLongTermDebt": "824000000", "longTermInvestments": "1917000000", "shortTermInvestments": "51465744", "currentNetReceivables": "5079051383", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75233654479", "currentAccountsPayable": "5254240777", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13875988142", "totalShareholderEquity": "39312623517", "capitalLeaseObligations": "1452000000", "otherCurrentLiabilities": "6598526021", "totalCurrentLiabilities": "14605566534", "otherNonCurrentLiabilities": "4258000000", "totalNonCurrentLiabilities": "38436882411", "cashAndShortTermInvestments": "4205780632", "commonStockSharesOutstanding": "4320578938", "intangibleAssetsExcludingGoodwill": "8368000000", "cashAndCashEquivalentsAtCarryingValue": "4205780632", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2417674782", "profitLoss": "None", "dividendPayout": "2076028419", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "385949483", "operatingCashflow": "4885495783", "capitalExpenditures": "2191482587", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2241785298", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2076028419", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63257079", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "817998127", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13015532619, "cost_of_revenue": 6908795239, "gross_profit": 6106737380, "research_and_development": 230427691, "selling_general_admin": 136000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5166866813, "depreciation_amortisation": 817998127, "ebitda": 5984864940, "interest_expense": 350887702, "interest_income": null, "other_non_operating": null, "pretax_income": 4282282749, "tax_provision": 701977179, "effective_tax_rate": null, "net_income": 2417674782, "net_income_continuing_ops": 2442000000, "net_income_to_common": 2417674782, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4205780632, "short_term_investments": 51465744, "net_receivables": 5079051383, "inventory": 4668766469, "other_current_assets": null, "total_current_assets": 18636569499, "net_ppe": null, "goodwill": 3252429183, "intangible_assets": 8368000000, "goodwill_and_intangibles": 11620429183, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75233654479, "total_assets": 93870223978, "short_term_debt": 1016963109, "accounts_payable": 5254240777, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14605566534, "long_term_debt": 14521000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38436882411, "total_liabilities": 53042448945, "total_debt": 15537963109, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13005805335, "total_equity": 39312623517, "shares_outstanding": 4320578938, "operating_cash_flow": 4885495783, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2191482587, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 2076028419, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2241785298, "free_cash_flow": 7076978370, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5166866813", "ebitda": "5984864940", "netIncome": "2417674782", "grossProfit": "6106737380", "depreciation": "None", "totalRevenue": "13015532619", "costOfRevenue": "6908795239", "interestIncome": "181000000", "incomeBeforeTax": "4282282749", "interestExpense": "350887702", "operatingIncome": "5166866810", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "701977179", "reportedCurrency": "BRL", "netInterestIncome": "-822000000", "nonInterestIncome": "None", "operatingExpenses": "939870570", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "230427691", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6908795239", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "817998127", "sellingGeneralAndAdministrative": "136000000", "netIncomeFromContinuingOperations": "2442000000" }, "balance": { "goodwill": "3252429183", "inventory": "4668766469", "commonStock": "15913208168", "currentDebt": "None", "investments": "None", "totalAssets": "93870223978", "longTermDebt": "14521000000", "shortTermDebt": "1016963109", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8368000000", "reportedCurrency": "BRL", "retainedEarnings": "13005805335", "totalLiabilities": "53042448945", "otherCurrentAssets": "4631505270", "totalCurrentAssets": "18636569499", "currentLongTermDebt": "824000000", "longTermInvestments": "1917000000", "shortTermInvestments": "51465744", "currentNetReceivables": "5079051383", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75233654479", "currentAccountsPayable": "5254240777", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13875988142", "totalShareholderEquity": "39312623517", "capitalLeaseObligations": "1452000000", "otherCurrentLiabilities": "6598526021", "totalCurrentLiabilities": "14605566534", "otherNonCurrentLiabilities": "4258000000", "totalNonCurrentLiabilities": "38436882411", "cashAndShortTermInvestments": "4205780632", "commonStockSharesOutstanding": "4320578938", "intangibleAssetsExcludingGoodwill": "8368000000", "cashAndCashEquivalentsAtCarryingValue": "4205780632", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2417674782", "profitLoss": "None", "dividendPayout": "2076028419", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "385949483", "operatingCashflow": "4885495783", "capitalExpenditures": "2191482587", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2241785298", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2076028419", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63257079", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "817998127", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:01.106200+00:00", "is_restated": false, "income_statement": { "revenue": 10623000000, "cost_of_revenue": 6309000000, "gross_profit": 4314000000, "ebit": 3298889225, "ebitda": 4061000000, "pretax_income": 2984000000, "tax_provision": 127000000, "net_income": 2836000000, "net_income_to_common": 2836000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3967000000, "total_current_assets": 14673000000, "total_assets": 88989000000, "short_term_debt": 976000000, "long_term_debt": 14182000000, "total_debt": 15158000000, "total_liabilities": 49502000000, "total_equity": 37990000000, "shares_outstanding": 4318388000, "goodwill_and_intangibles": 10583000000 }, "cash_flow": { "operating_cash_flow": 1900000000, "capital_expenditure": 1208000000, "free_cash_flow": 3108000000, "dividends_paid": 1678000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349318, "ticker_id": 4196, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:01.106200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3298889225", "ebitda": "4061000000", "netIncome": "2836000000", "grossProfit": "4314000000", "depreciation": "None", "totalRevenue": "10623000000", "costOfRevenue": "6309000000", "interestIncome": "30000000", "incomeBeforeTax": "2984000000", "interestExpense": "324629287", "operatingIncome": "3275000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "127000000", "reportedCurrency": "BRL", "netInterestIncome": "-307000000", "nonInterestIncome": "None", "operatingExpenses": "1039000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "188000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6309000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "762110775", "sellingGeneralAndAdministrative": "112000000", "netIncomeFromContinuingOperations": "2857000000" }, "balance": { "goodwill": "3247000000", "inventory": "5114000000", "commonStock": "15378188000", "currentDebt": "None", "investments": "None", "totalAssets": "88989000000", "longTermDebt": "14182000000", "shortTermDebt": "976000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "7336000000", "reportedCurrency": "BRL", "retainedEarnings": "12264845000", "totalLiabilities": "49502000000", "otherCurrentAssets": "826893000", "totalCurrentAssets": "14673000000", "currentLongTermDebt": "779000000", "longTermInvestments": "1953000000", "shortTermInvestments": "60000000", "currentNetReceivables": "4705107000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74316000000", "currentAccountsPayable": "5582000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47750000000", "shortLongTermDebtTotal": "16441000000", "totalShareholderEquity": "37990000000", "capitalLeaseObligations": "1480000000", "otherCurrentLiabilities": "4692000000", "totalCurrentLiabilities": "13644000000", "otherNonCurrentLiabilities": "3720000000", "totalNonCurrentLiabilities": "35858000000", "cashAndShortTermInvestments": "3967000000", "commonStockSharesOutstanding": "4318388000", "intangibleAssetsExcludingGoodwill": "7336000000", "cashAndCashEquivalentsAtCarryingValue": "3967000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2720000000", "profitLoss": "None", "dividendPayout": "1678000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "BRL", "changeInInventory": "-157000000", "operatingCashflow": "1900000000", "capitalExpenditures": "1208000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-622000000", "cashflowFromInvestment": "-1699000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1678000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1361000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "780000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10623000000, "cost_of_revenue": 6309000000, "gross_profit": 4314000000, "research_and_development": 188000000, "selling_general_admin": 112000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3298889225, "depreciation_amortisation": 762110775, "ebitda": 4061000000, "interest_expense": 324629287, "interest_income": null, "other_non_operating": null, "pretax_income": 2984000000, "tax_provision": 127000000, "effective_tax_rate": null, "net_income": 2836000000, "net_income_continuing_ops": 2857000000, "net_income_to_common": 2836000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3967000000, "short_term_investments": 60000000, "net_receivables": 4705107000, "inventory": 5114000000, "other_current_assets": null, "total_current_assets": 14673000000, "net_ppe": null, "goodwill": 3247000000, "intangible_assets": 7336000000, "goodwill_and_intangibles": 10583000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74316000000, "total_assets": 88989000000, "short_term_debt": 976000000, "accounts_payable": 5582000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13644000000, "long_term_debt": 14182000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35858000000, "total_liabilities": 49502000000, "total_debt": 15158000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12264845000, "total_equity": 37990000000, "shares_outstanding": 4318388000, "operating_cash_flow": 1900000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1208000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1699000000, "dividends_paid": 1678000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -622000000, "free_cash_flow": 3108000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3298889225", "ebitda": "4061000000", "netIncome": "2836000000", "grossProfit": "4314000000", "depreciation": "None", "totalRevenue": "10623000000", "costOfRevenue": "6309000000", "interestIncome": "30000000", "incomeBeforeTax": "2984000000", "interestExpense": "324629287", "operatingIncome": "3275000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "127000000", "reportedCurrency": "BRL", "netInterestIncome": "-307000000", "nonInterestIncome": "None", "operatingExpenses": "1039000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "188000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6309000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "762110775", "sellingGeneralAndAdministrative": "112000000", "netIncomeFromContinuingOperations": "2857000000" }, "balance": { "goodwill": "3247000000", "inventory": "5114000000", "commonStock": "15378188000", "currentDebt": "None", "investments": "None", "totalAssets": "88989000000", "longTermDebt": "14182000000", "shortTermDebt": "976000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "7336000000", "reportedCurrency": "BRL", "retainedEarnings": "12264845000", "totalLiabilities": "49502000000", "otherCurrentAssets": "826893000", "totalCurrentAssets": "14673000000", "currentLongTermDebt": "779000000", "longTermInvestments": "1953000000", "shortTermInvestments": "60000000", "currentNetReceivables": "4705107000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74316000000", "currentAccountsPayable": "5582000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47750000000", "shortLongTermDebtTotal": "16441000000", "totalShareholderEquity": "37990000000", "capitalLeaseObligations": "1480000000", "otherCurrentLiabilities": "4692000000", "totalCurrentLiabilities": "13644000000", "otherNonCurrentLiabilities": "3720000000", "totalNonCurrentLiabilities": "35858000000", "cashAndShortTermInvestments": "3967000000", "commonStockSharesOutstanding": "4318388000", "intangibleAssetsExcludingGoodwill": "7336000000", "cashAndCashEquivalentsAtCarryingValue": "3967000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2720000000", "profitLoss": "None", "dividendPayout": "1678000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "BRL", "changeInInventory": "-157000000", "operatingCashflow": "1900000000", "capitalExpenditures": "1208000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-622000000", "cashflowFromInvestment": "-1699000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1678000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1361000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "780000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:01.106200+00:00", "is_restated": false, "income_statement": { "revenue": 9673000000, "cost_of_revenue": 5940000000, "gross_profit": 3733000000, "ebit": 3469000000, "ebitda": 4248000000, "pretax_income": 2720000000, "tax_provision": 1792000000, "net_income": 892000000, "net_income_to_common": 892000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4983000000, "total_current_assets": 15547000000, "total_assets": 91517000000, "short_term_debt": 912000000, "long_term_debt": 14232000000, "total_debt": 15144000000, "total_liabilities": 51226000000, "total_equity": 38812000000, "shares_outstanding": 4737806000, "goodwill_and_intangibles": 11001000000 }, "cash_flow": { "operating_cash_flow": 1900000000, "capital_expenditure": 1208000000, "free_cash_flow": 3108000000, "dividends_paid": 1678000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349319, "ticker_id": 4196, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:01.106200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3469000000", "ebitda": "4248000000", "netIncome": "892000000", "grossProfit": "3733000000", "depreciation": "None", "totalRevenue": "9673000000", "costOfRevenue": "5940000000", "interestIncome": "321000000", "incomeBeforeTax": "2720000000", "interestExpense": "255000000", "operatingIncome": "2872000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1792000000", "reportedCurrency": "BRL", "netInterestIncome": "-52000000", "nonInterestIncome": "None", "operatingExpenses": "472000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "165000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5940000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "779000000", "sellingGeneralAndAdministrative": "104000000", "netIncomeFromContinuingOperations": "928000000" }, "balance": { "goodwill": "3340000000", "inventory": "5193000000", "commonStock": "61614000000", "currentDebt": "None", "investments": "None", "totalAssets": "91517000000", "longTermDebt": "14232000000", "shortTermDebt": "912000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "7661000000", "reportedCurrency": "BRL", "retainedEarnings": "2729000000", "totalLiabilities": "51226000000", "otherCurrentAssets": "334000000", "totalCurrentAssets": "15547000000", "currentLongTermDebt": "713000000", "longTermInvestments": "1932000000", "shortTermInvestments": "46000000", "currentNetReceivables": "4469000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75970000000", "currentAccountsPayable": "5240000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "234533000000", "shortLongTermDebtTotal": "16465000000", "totalShareholderEquity": "38812000000", "capitalLeaseObligations": "1520000000", "otherCurrentLiabilities": "6039000000", "totalCurrentLiabilities": "13556000000", "otherNonCurrentLiabilities": "3988000000", "totalNonCurrentLiabilities": "37670000000", "cashAndShortTermInvestments": "4983000000", "commonStockSharesOutstanding": "4737806000", "intangibleAssetsExcludingGoodwill": "7661000000", "cashAndCashEquivalentsAtCarryingValue": "4983000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2720000000", "profitLoss": "None", "dividendPayout": "1678000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "BRL", "changeInInventory": "-157000000", "operatingCashflow": "1900000000", "capitalExpenditures": "1208000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-622000000", "cashflowFromInvestment": "-5264000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1678000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1361000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3851000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9673000000, "cost_of_revenue": 5940000000, "gross_profit": 3733000000, "research_and_development": 165000000, "selling_general_admin": 104000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3469000000, "depreciation_amortisation": 779000000, "ebitda": 4248000000, "interest_expense": 255000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2720000000, "tax_provision": 1792000000, "effective_tax_rate": null, "net_income": 892000000, "net_income_continuing_ops": 928000000, "net_income_to_common": 892000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4983000000, "short_term_investments": 46000000, "net_receivables": 4469000000, "inventory": 5193000000, "other_current_assets": null, "total_current_assets": 15547000000, "net_ppe": null, "goodwill": 3340000000, "intangible_assets": 7661000000, "goodwill_and_intangibles": 11001000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75970000000, "total_assets": 91517000000, "short_term_debt": 912000000, "accounts_payable": 5240000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13556000000, "long_term_debt": 14232000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37670000000, "total_liabilities": 51226000000, "total_debt": 15144000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2729000000, "total_equity": 38812000000, "shares_outstanding": 4737806000, "operating_cash_flow": 1900000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1208000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5264000000, "dividends_paid": 1678000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -622000000, "free_cash_flow": 3108000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3469000000", "ebitda": "4248000000", "netIncome": "892000000", "grossProfit": "3733000000", "depreciation": "None", "totalRevenue": "9673000000", "costOfRevenue": "5940000000", "interestIncome": "321000000", "incomeBeforeTax": "2720000000", "interestExpense": "255000000", "operatingIncome": "2872000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1792000000", "reportedCurrency": "BRL", "netInterestIncome": "-52000000", "nonInterestIncome": "None", "operatingExpenses": "472000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "165000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5940000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "779000000", "sellingGeneralAndAdministrative": "104000000", "netIncomeFromContinuingOperations": "928000000" }, "balance": { "goodwill": "3340000000", "inventory": "5193000000", "commonStock": "61614000000", "currentDebt": "None", "investments": "None", "totalAssets": "91517000000", "longTermDebt": "14232000000", "shortTermDebt": "912000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "7661000000", "reportedCurrency": "BRL", "retainedEarnings": "2729000000", "totalLiabilities": "51226000000", "otherCurrentAssets": "334000000", "totalCurrentAssets": "15547000000", "currentLongTermDebt": "713000000", "longTermInvestments": "1932000000", "shortTermInvestments": "46000000", "currentNetReceivables": "4469000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75970000000", "currentAccountsPayable": "5240000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "234533000000", "shortLongTermDebtTotal": "16465000000", "totalShareholderEquity": "38812000000", "capitalLeaseObligations": "1520000000", "otherCurrentLiabilities": "6039000000", "totalCurrentLiabilities": "13556000000", "otherNonCurrentLiabilities": "3988000000", "totalNonCurrentLiabilities": "37670000000", "cashAndShortTermInvestments": "4983000000", "commonStockSharesOutstanding": "4737806000", "intangibleAssetsExcludingGoodwill": "7661000000", "cashAndCashEquivalentsAtCarryingValue": "4983000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2720000000", "profitLoss": "None", "dividendPayout": "1678000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "BRL", "changeInInventory": "-157000000", "operatingCashflow": "1900000000", "capitalExpenditures": "1208000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-622000000", "cashflowFromInvestment": "-5264000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1678000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1361000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3851000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }