{ "ticker": { "uuid": "f4f4836d-9cee-4fe2-9a6a-65de77d97fbd", "symbol": "SLMT", "name": "Brera Holdings PLC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/f4f4836d-9cee-4fe2-9a6a-65de77d97fbd/", "api_url": "https://sharemaestro.com/factors/api/tickers/f4f4836d-9cee-4fe2-9a6a-65de77d97fbd/" }, "ticker_metadata": { "id": 8260, "uuid": "f4f4836d-9cee-4fe2-9a6a-65de77d97fbd", "symbol": "SLMT", "name": "Brera Holdings PLC", "asset_type": "equity", "market_cap": 51839000, "stock_exchange_id": 2, "industry": "Entertainment", "sector": "Communication Services", "description": "Brera Holdings PLC develops, manages, and operates football clubs. The company is headquartered in Dublin, Ireland.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f4f4836d-9cee-4fe2-9a6a-65de77d97fbd", "symbol": "SLMT", "name": "Brera Holdings PLC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/f4f4836d-9cee-4fe2-9a6a-65de77d97fbd/", "api_url": "https://sharemaestro.com/factors/api/tickers/f4f4836d-9cee-4fe2-9a6a-65de77d97fbd/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.28, "value": 0.39, "quality": 0.38, "momentum": 0.38, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 5.2, "market_cap": 42596283.02, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -2.5452, "piotroski_f_score": 2, "momentum_12_1": -0.911, "volatility_252d": 1.8218 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:34.089104+00:00", "batch_id": "" }, "size": { "price_close": 5.195, "market_cap": 42596283.015, "market_cap_usd": 42596283.015, "enterprise_value": 26617859.015, "shares_outstanding": 8199477, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.3001, "ptbv_ratio": 1.2061, "ps_ratio": 9.8899, "pcf_ratio": null, "pfcf_ratio": -4.1504, "ev_ebitda": null, "ev_ebit": -0.0916, "ev_sales": 6.1801, "ev_fcf": -2.5935, "earnings_yield": null, "fcf_yield": -0.3856, "price_to_sales": 9.8899, "price_to_book": 0.3001, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1618 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7377, "operating_margin": -67.4648, "net_margin": -83.8818, "ebitda_margin": -67.2025, "fcf_margin": -2.3829, "roe": -2.5452, "roa": -2.1993, "roic": -1.73, "roc_greenblatt": null, "asset_turnover": 0.0262, "cash_conversion": 0.0284, "accruals_ratio": -2.1368, "sbc_to_revenue": 62.4851, "piotroski_f_score": 2, "altman_z_score": -7.6563, "earnings_stability_5y": 2.5434, "revenue_stability_5y": 1.1126, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0193, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1575, "net_debt_to_ebitda": 0.0552, "debt_to_assets": 0.0013, "interest_coverage": -1321.019, "current_ratio": 3.4995, "quick_ratio": 3.4986, "net_debt": -15978424, "local_beta": -0.0036, "volatility_252d": 1.8218, "volatility_60d": 4.5616, "max_drawdown_12m": -0.9791, "risk_adjusted_momentum": -0.5 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 1.9821, "revenue_growth_5y_cagr": 0.7745, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 13.8201, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1951, "price_return_3m": -0.5256, "price_return_6m": -0.7756, "price_return_9m": -0.9172, "price_return_12m": -0.9283, "price_return_12m_ex1m": -0.911, "momentum_6m": -0.7756, "momentum_12m": -0.9283, "momentum_12_1": -0.911, "distance_from_52w_high": -0.9791, "distance_from_52w_low": 0, "relative_strength": -1.0863 }, "raw_ttm": { "revenue_ttm": 4307028, "gross_profit_ttm": 3177441, "ebit_ttm": -290572664, "ebitda_ttm": -289443079, "net_income_ttm": -361281319, "eps_diluted_ttm": -44.0615, "operating_cash_flow_ttm": -10277699, "capital_expenditure_ttm": 14405, "fcf_ttm": -10263294, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 219961, "cash_and_equivalents": 16192105, "total_current_assets": 57602473, "total_current_liabilities": 16459991, "net_ppe": null, "total_assets": 164269056, "total_debt": 213681, "total_equity": 141947560, "net_working_capital": 25085040, "book_value_per_share": 17.3118, "retained_earnings": -385869701, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 35315963, "tangible_book_per_share": 4.3071 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 61, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 62, "yield_composite": 61, "svqf_composite": 68, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 72, "quality_value_composite": 0.385, "os_score": 0.28, "value_percentile": 0.39, "quality_percentile": 0.38, "momentum_percentile": 0.38, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 511, "ticker_id": 8260, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:34.089104+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.195, "market_cap": 42596283.015, "market_cap_usd": 42596283.015, "enterprise_value": 26617859.015, "shares_outstanding": 8199477, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.30008464, "ptbv_ratio": 1.20614814, "ps_ratio": 9.88994801, "pcf_ratio": null, "pfcf_ratio": -4.15035202, "ev_ebitda": null, "ev_ebit": -0.09160483, "ev_sales": 6.1800989, "ev_fcf": -2.59350059, "earnings_yield": null, "fcf_yield": -0.38557925, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.737734, "operating_margin": -67.46477246, "net_margin": -83.8818134, "ebitda_margin": -67.20250693, "fcf_margin": -2.38291787, "roe": -2.54517456, "roa": -2.19932669, "roic": -1.73002296, "roc_greenblatt": null, "asset_turnover": 0.02621935, "cash_conversion": 0.02840804, "accruals_ratio": -2.13676044, "sbc_to_revenue": 62.48508252, "debt_to_equity": 0.15754042, "net_debt_to_ebitda": 0.05520403, "debt_to_assets": 0.0013008, "interest_coverage": -1321.01901701, "current_ratio": 3.49954462, "quick_ratio": 3.49858028, "net_debt": -15978424, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 1.98211452, "revenue_growth_5y_cagr": 0.77446558, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 13.82014961, "piotroski_f_score": 2, "altman_z_score": -7.65627162, "earnings_stability_5y": 2.54336, "revenue_stability_5y": 1.112599, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.19507282, "price_return_3m": -0.52557078, "price_return_6m": -0.77559395, "price_return_9m": -0.917194, "price_return_12m": -0.92833267, "price_return_12m_ex1m": -0.9109642, "distance_from_52w_high": -0.97911977, "distance_from_52w_low": 0, "relative_strength": -1.08627372, "local_beta": -0.0036, "volatility_252d": 1.821794, "volatility_60d": 4.561567, "max_drawdown_12m": -0.97911977, "revenue_ttm": 4307028, "gross_profit_ttm": 3177441, "ebit_ttm": -290572664, "ebitda_ttm": -289443079, "net_income_ttm": -361281319, "eps_diluted_ttm": -44.0615077, "operating_cash_flow_ttm": -10277699, "capital_expenditure_ttm": 14405, "fcf_ttm": -10263294, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 219961, "cash_and_equivalents": 16192105, "total_current_assets": 57602473, "total_current_liabilities": 16459991, "net_ppe": null, "total_assets": 164269056, "total_debt": 213681, "total_equity": 141947560, "net_working_capital": 25085040, "book_value_per_share": 17.3117822, "retained_earnings": -385869701, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 35315963, "tangible_book_per_share": 4.30709947, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 62, "yield_composite": 61, "svqf_composite": 68, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.2, "os": 0.28, "value": 0.39, "quality": 0.38, "momentum": 0.38, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.5452, "momentum_12_1": -0.911, "complete_fields": { "id": 511, "ticker_id": 8260, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:34.089104+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.195, "market_cap": 42596283.015, "market_cap_usd": 42596283.015, "enterprise_value": 26617859.015, "shares_outstanding": 8199477, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.30008464, "ptbv_ratio": 1.20614814, "ps_ratio": 9.88994801, "pcf_ratio": null, "pfcf_ratio": -4.15035202, "ev_ebitda": null, "ev_ebit": -0.09160483, "ev_sales": 6.1800989, "ev_fcf": -2.59350059, "earnings_yield": null, "fcf_yield": -0.38557925, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.737734, "operating_margin": -67.46477246, "net_margin": -83.8818134, "ebitda_margin": -67.20250693, "fcf_margin": -2.38291787, "roe": -2.54517456, "roa": -2.19932669, "roic": -1.73002296, "roc_greenblatt": null, "asset_turnover": 0.02621935, "cash_conversion": 0.02840804, "accruals_ratio": -2.13676044, "sbc_to_revenue": 62.48508252, "debt_to_equity": 0.15754042, "net_debt_to_ebitda": 0.05520403, "debt_to_assets": 0.0013008, "interest_coverage": -1321.01901701, "current_ratio": 3.49954462, "quick_ratio": 3.49858028, "net_debt": -15978424, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 1.98211452, "revenue_growth_5y_cagr": 0.77446558, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 13.82014961, "piotroski_f_score": 2, "altman_z_score": -7.65627162, "earnings_stability_5y": 2.54336, "revenue_stability_5y": 1.112599, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.19507282, "price_return_3m": -0.52557078, "price_return_6m": -0.77559395, "price_return_9m": -0.917194, "price_return_12m": -0.92833267, "price_return_12m_ex1m": -0.9109642, "distance_from_52w_high": -0.97911977, "distance_from_52w_low": 0, "relative_strength": -1.08627372, "local_beta": -0.0036, "volatility_252d": 1.821794, "volatility_60d": 4.561567, "max_drawdown_12m": -0.97911977, "revenue_ttm": 4307028, "gross_profit_ttm": 3177441, "ebit_ttm": -290572664, "ebitda_ttm": -289443079, "net_income_ttm": -361281319, "eps_diluted_ttm": -44.0615077, "operating_cash_flow_ttm": -10277699, "capital_expenditure_ttm": 14405, "fcf_ttm": -10263294, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 219961, "cash_and_equivalents": 16192105, "total_current_assets": 57602473, "total_current_liabilities": 16459991, "net_ppe": null, "total_assets": 164269056, "total_debt": 213681, "total_equity": 141947560, "net_working_capital": 25085040, "book_value_per_share": 17.3117822, "retained_earnings": -385869701, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 35315963, "tangible_book_per_share": 4.30709947, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 62, "yield_composite": 61, "svqf_composite": 68, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:04.542700+00:00", "is_restated": false, "income_statement": { "revenue": 4307028, "cost_of_revenue": 1129585, "gross_profit": 3177441, "ebit": -290572664, "ebitda": -289443079, "pretax_income": -363506873, "tax_provision": -1065229, "net_income": -361281319, "net_income_to_common": -361281319, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16192105, "total_current_assets": 57602473, "total_assets": 164269056, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 22362478, "total_equity": 141947560, "shares_outstanding": 8199477, "goodwill_and_intangibles": 116705597 }, "cash_flow": { "operating_cash_flow": -10277699, "capital_expenditure": 14405, "free_cash_flow": -10263294, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171220, "ticker_id": 8260, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:04.542700+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-290572664", "ebitda": "-289443079", "netIncome": "-361281319", "grossProfit": "3177441", "depreciation": "None", "totalRevenue": "4307028", "costOfRevenue": "1129585", "interestIncome": "None", "incomeBeforeTax": "-363506873", "interestExpense": "219961", "operatingIncome": "-290572665", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1065229", "reportedCurrency": "EUR", "netInterestIncome": "-229000", "nonInterestIncome": "None", "operatingExpenses": "293750107", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1129585", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1129585", "sellingGeneralAndAdministrative": "20764000", "netIncomeFromContinuingOperations": "-377334000" }, "balance": { "goodwill": "10074000", "inventory": "None", "commonStock": "3443533", "currentDebt": "None", "investments": "None", "totalAssets": "164269056", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "106631597", "reportedCurrency": "EUR", "retainedEarnings": "-385869701", "totalLiabilities": "22362478", "otherCurrentAssets": "989579", "totalCurrentAssets": "57602473", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40420789", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106666582", "currentAccountsPayable": "13753143", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2648871", "totalShareholderEquity": "141947560", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1398404", "totalCurrentLiabilities": "16459991", "otherNonCurrentLiabilities": "106000", "totalNonCurrentLiabilities": "5902486", "cashAndShortTermInvestments": "16192105", "commonStockSharesOutstanding": "8199477", "intangibleAssetsExcludingGoodwill": "106631597", "cashAndCashEquivalentsAtCarryingValue": "16192105", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-360691552", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-10277699", "capitalExpenditures": "14405", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "127263857", "cashflowFromInvestment": "-105104368", "stockBasedCompensation": "269125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13447", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1129585", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4307028, "cost_of_revenue": 1129585, "gross_profit": 3177441, "research_and_development": null, "selling_general_admin": 20764000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -290572664, "depreciation_amortisation": 1129585, "ebitda": -289443079, "interest_expense": 219961, "interest_income": null, "other_non_operating": null, "pretax_income": -363506873, "tax_provision": -1065229, "effective_tax_rate": null, "net_income": -361281319, "net_income_continuing_ops": -377334000, "net_income_to_common": -361281319, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16192105, "short_term_investments": null, "net_receivables": 40420789, "inventory": null, "other_current_assets": null, "total_current_assets": 57602473, "net_ppe": null, "goodwill": 10074000, "intangible_assets": 106631597, "goodwill_and_intangibles": 116705597, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 106666582, "total_assets": 164269056, "short_term_debt": null, "accounts_payable": 13753143, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16459991, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5902486, "total_liabilities": 22362478, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -385869701, "total_equity": 141947560, "shares_outstanding": 8199477, "operating_cash_flow": -10277699, "stock_based_compensation": 269125000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14405, "acquisitions": null, "other_investing": null, "investing_cash_flow": -105104368, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 127263857, "free_cash_flow": -10263294, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-290572664", "ebitda": "-289443079", "netIncome": "-361281319", "grossProfit": "3177441", "depreciation": "None", "totalRevenue": "4307028", "costOfRevenue": "1129585", "interestIncome": "None", "incomeBeforeTax": "-363506873", "interestExpense": "219961", "operatingIncome": "-290572665", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1065229", "reportedCurrency": "EUR", "netInterestIncome": "-229000", "nonInterestIncome": "None", "operatingExpenses": "293750107", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1129585", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1129585", "sellingGeneralAndAdministrative": "20764000", "netIncomeFromContinuingOperations": "-377334000" }, "balance": { "goodwill": "10074000", "inventory": "None", "commonStock": "3443533", "currentDebt": "None", "investments": "None", "totalAssets": "164269056", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "106631597", "reportedCurrency": "EUR", "retainedEarnings": "-385869701", "totalLiabilities": "22362478", "otherCurrentAssets": "989579", "totalCurrentAssets": "57602473", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40420789", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106666582", "currentAccountsPayable": "13753143", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2648871", "totalShareholderEquity": "141947560", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1398404", "totalCurrentLiabilities": "16459991", "otherNonCurrentLiabilities": "106000", "totalNonCurrentLiabilities": "5902486", "cashAndShortTermInvestments": "16192105", "commonStockSharesOutstanding": "8199477", "intangibleAssetsExcludingGoodwill": "106631597", "cashAndCashEquivalentsAtCarryingValue": "16192105", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-360691552", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-10277699", "capitalExpenditures": "14405", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "127263857", "cashflowFromInvestment": "-105104368", "stockBasedCompensation": "269125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13447", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1129585", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:04.542700+00:00", "is_restated": false, "income_statement": { "revenue": 2886119, "cost_of_revenue": 222426, "gross_profit": 2663692, "ebit": -5017384, "ebitda": -4396623, "pretax_income": -5089998, "tax_provision": -41137, "net_income": -4427545, "net_income_to_common": -4427545, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1531994, "total_current_assets": 2945934, "total_assets": 10118293, "short_term_debt": 488563, "long_term_debt": 217220, "total_debt": 705783, "total_liabilities": 6299696, "total_equity": 3978830, "shares_outstanding": 3406169, "goodwill_and_intangibles": 2806292 }, "cash_flow": { "operating_cash_flow": -3121362, "capital_expenditure": 213942, "free_cash_flow": -2907420, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171224, "ticker_id": 8260, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:04.542700+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5017384", "ebitda": "-4396623", "netIncome": "-4427545", "grossProfit": "2663692", "depreciation": "None", "totalRevenue": "2886119", "costOfRevenue": "222426", "interestIncome": "None", "incomeBeforeTax": "-5089998", "interestExpense": "72614", "operatingIncome": "-5556040", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-41137", "reportedCurrency": "EUR", "netInterestIncome": "-88996", "nonInterestIncome": "None", "operatingExpenses": "8219733", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54746", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222426", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "620761", "sellingGeneralAndAdministrative": "6358679", "netIncomeFromContinuingOperations": "-5048861" }, "balance": { "goodwill": "896245", "inventory": "12156", "commonStock": "75527", "currentDebt": "None", "investments": "None", "totalAssets": "10118293", "longTermDebt": "217220", "shortTermDebt": "488563", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1910047", "reportedCurrency": "EUR", "retainedEarnings": "-10372176", "totalLiabilities": "6299696", "otherCurrentAssets": "48769", "totalCurrentAssets": "2945934", "currentLongTermDebt": "420251", "longTermInvestments": "2500000", "shortTermInvestments": "None", "currentNetReceivables": "1353015", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7172359", "currentAccountsPayable": "3438655", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1202497", "totalShareholderEquity": "3978830", "capitalLeaseObligations": "565026", "otherCurrentLiabilities": "2685000", "totalCurrentLiabilities": "4218359", "otherNonCurrentLiabilities": "120000", "totalNonCurrentLiabilities": "2081337", "cashAndShortTermInvestments": "1531994", "commonStockSharesOutstanding": "3406169", "intangibleAssetsExcludingGoodwill": "1910047", "cashAndCashEquivalentsAtCarryingValue": "1531994", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5048861", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "-12156", "operatingCashflow": "-3121362", "capitalExpenditures": "213942", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2677144", "cashflowFromInvestment": "-294845", "stockBasedCompensation": "170317", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "620761", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2886119, "cost_of_revenue": 222426, "gross_profit": 2663692, "research_and_development": 54746, "selling_general_admin": 6358679, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5017384, "depreciation_amortisation": 620761, "ebitda": -4396623, "interest_expense": 72614, "interest_income": null, "other_non_operating": null, "pretax_income": -5089998, "tax_provision": -41137, "effective_tax_rate": null, "net_income": -4427545, "net_income_continuing_ops": -5048861, "net_income_to_common": -4427545, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1531994, "short_term_investments": null, "net_receivables": 1353015, "inventory": 12156, "other_current_assets": null, "total_current_assets": 2945934, "net_ppe": null, "goodwill": 896245, "intangible_assets": 1910047, "goodwill_and_intangibles": 2806292, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7172359, "total_assets": 10118293, "short_term_debt": 488563, "accounts_payable": 3438655, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4218359, "long_term_debt": 217220, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2081337, "total_liabilities": 6299696, "total_debt": 705783, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10372176, "total_equity": 3978830, "shares_outstanding": 3406169, "operating_cash_flow": -3121362, "stock_based_compensation": 170317, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 213942, "acquisitions": null, "other_investing": null, "investing_cash_flow": -294845, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2677144, "free_cash_flow": -2907420, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5017384", "ebitda": "-4396623", "netIncome": "-4427545", "grossProfit": "2663692", "depreciation": "None", "totalRevenue": "2886119", "costOfRevenue": "222426", "interestIncome": "None", "incomeBeforeTax": "-5089998", "interestExpense": "72614", "operatingIncome": "-5556040", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-41137", "reportedCurrency": "EUR", "netInterestIncome": "-88996", "nonInterestIncome": "None", "operatingExpenses": "8219733", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54746", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222426", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "620761", "sellingGeneralAndAdministrative": "6358679", "netIncomeFromContinuingOperations": "-5048861" }, "balance": { "goodwill": "896245", "inventory": "12156", "commonStock": "75527", "currentDebt": "None", "investments": "None", "totalAssets": "10118293", "longTermDebt": "217220", "shortTermDebt": "488563", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1910047", "reportedCurrency": "EUR", "retainedEarnings": "-10372176", "totalLiabilities": "6299696", "otherCurrentAssets": "48769", "totalCurrentAssets": "2945934", "currentLongTermDebt": "420251", "longTermInvestments": "2500000", "shortTermInvestments": "None", "currentNetReceivables": "1353015", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7172359", "currentAccountsPayable": "3438655", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1202497", "totalShareholderEquity": "3978830", "capitalLeaseObligations": "565026", "otherCurrentLiabilities": "2685000", "totalCurrentLiabilities": "4218359", "otherNonCurrentLiabilities": "120000", "totalNonCurrentLiabilities": "2081337", "cashAndShortTermInvestments": "1531994", "commonStockSharesOutstanding": "3406169", "intangibleAssetsExcludingGoodwill": "1910047", "cashAndCashEquivalentsAtCarryingValue": "1531994", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5048861", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "-12156", "operatingCashflow": "-3121362", "capitalExpenditures": "213942", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2677144", "cashflowFromInvestment": "-294845", "stockBasedCompensation": "170317", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "620761", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:04.542700+00:00", "is_restated": false, "income_statement": { "revenue": 1147492, "cost_of_revenue": 100877, "gross_profit": 1046615, "ebit": -4866666, "ebitda": -4569281, "pretax_income": -4870580, "tax_provision": 41085, "net_income": -4438440, "net_income_to_common": -4438440, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2293518, "total_current_assets": 2949937, "total_assets": 8490276, "short_term_debt": 305586, "long_term_debt": 226077, "total_debt": 531663, "total_liabilities": 5545786, "total_equity": 2527732, "shares_outstanding": 3800875, "goodwill_and_intangibles": 4053378 }, "cash_flow": { "operating_cash_flow": -2614704, "capital_expenditure": 203947, "free_cash_flow": -2410757, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171227, "ticker_id": 8260, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:04.542700+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4866666", "ebitda": "-4569281", "netIncome": "-4438440", "grossProfit": "1046615", "depreciation": "None", "totalRevenue": "1147492", "costOfRevenue": "100877", "interestIncome": "47000", "incomeBeforeTax": "-4870580", "interestExpense": "3914", "operatingIncome": "-5371167", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "41085", "reportedCurrency": "EUR", "netInterestIncome": "-22014", "nonInterestIncome": "None", "operatingExpenses": "6417782", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44551", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100877", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "297385", "sellingGeneralAndAdministrative": "4106088", "netIncomeFromContinuingOperations": "-4911665" }, "balance": { "goodwill": "592491", "inventory": "0", "commonStock": "54413", "currentDebt": "None", "investments": "None", "totalAssets": "8490276", "longTermDebt": "226077", "shortTermDebt": "305586", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3460887", "reportedCurrency": "EUR", "retainedEarnings": "-5982203", "totalLiabilities": "5545786", "otherCurrentAssets": "71722", "totalCurrentAssets": "2949937", "currentLongTermDebt": "197664", "longTermInvestments": "426320", "shortTermInvestments": "None", "currentNetReceivables": "584697", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5540339", "currentAccountsPayable": "3667281", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1132663", "totalShareholderEquity": "2527732", "capitalLeaseObligations": "708922", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4495916", "otherNonCurrentLiabilities": "181000", "totalNonCurrentLiabilities": "1049870", "cashAndShortTermInvestments": "2293518", "commonStockSharesOutstanding": "3800875.33", "intangibleAssetsExcludingGoodwill": "3460887", "cashAndCashEquivalentsAtCarryingValue": "2293518", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4911665", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "0", "operatingCashflow": "-2614704", "capitalExpenditures": "203947", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6881267", "cashflowFromInvestment": "-2172809", "stockBasedCompensation": "170317", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "297384", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1147492, "cost_of_revenue": 100877, "gross_profit": 1046615, "research_and_development": 44551, "selling_general_admin": 4106088, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4866666, "depreciation_amortisation": 297385, "ebitda": -4569281, "interest_expense": 3914, "interest_income": null, "other_non_operating": null, "pretax_income": -4870580, "tax_provision": 41085, "effective_tax_rate": null, "net_income": -4438440, "net_income_continuing_ops": -4911665, "net_income_to_common": -4438440, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2293518, "short_term_investments": null, "net_receivables": 584697, "inventory": 0, "other_current_assets": null, "total_current_assets": 2949937, "net_ppe": null, "goodwill": 592491, "intangible_assets": 3460887, "goodwill_and_intangibles": 4053378, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5540339, "total_assets": 8490276, "short_term_debt": 305586, "accounts_payable": 3667281, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4495916, "long_term_debt": 226077, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1049870, "total_liabilities": 5545786, "total_debt": 531663, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5982203, "total_equity": 2527732, "shares_outstanding": 3800875, "operating_cash_flow": -2614704, "stock_based_compensation": 170317, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 203947, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2172809, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6881267, "free_cash_flow": -2410757, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4866666", "ebitda": "-4569281", "netIncome": "-4438440", "grossProfit": "1046615", "depreciation": "None", "totalRevenue": "1147492", "costOfRevenue": "100877", "interestIncome": "47000", "incomeBeforeTax": "-4870580", "interestExpense": "3914", "operatingIncome": "-5371167", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "41085", "reportedCurrency": "EUR", "netInterestIncome": "-22014", "nonInterestIncome": "None", "operatingExpenses": "6417782", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44551", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100877", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "297385", "sellingGeneralAndAdministrative": "4106088", "netIncomeFromContinuingOperations": "-4911665" }, "balance": { "goodwill": "592491", "inventory": "0", "commonStock": "54413", "currentDebt": "None", "investments": "None", "totalAssets": "8490276", "longTermDebt": "226077", "shortTermDebt": "305586", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3460887", "reportedCurrency": "EUR", "retainedEarnings": "-5982203", "totalLiabilities": "5545786", "otherCurrentAssets": "71722", "totalCurrentAssets": "2949937", "currentLongTermDebt": "197664", "longTermInvestments": "426320", "shortTermInvestments": "None", "currentNetReceivables": "584697", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5540339", "currentAccountsPayable": "3667281", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1132663", "totalShareholderEquity": "2527732", "capitalLeaseObligations": "708922", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4495916", "otherNonCurrentLiabilities": "181000", "totalNonCurrentLiabilities": "1049870", "cashAndShortTermInvestments": "2293518", "commonStockSharesOutstanding": "3800875.33", "intangibleAssetsExcludingGoodwill": "3460887", "cashAndCashEquivalentsAtCarryingValue": "2293518", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4911665", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "0", "operatingCashflow": "-2614704", "capitalExpenditures": "203947", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6881267", "cashflowFromInvestment": "-2172809", "stockBasedCompensation": "170317", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "297384", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:04.542700+00:00", "is_restated": false, "income_statement": { "revenue": 162407, "cost_of_revenue": 90270, "gross_profit": 72137, "ebit": -1221867, "ebitda": -1125555, "pretax_income": -1226855, "tax_provision": null, "net_income": -1226855, "net_income_to_common": -1226855, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 347229, "total_current_assets": 825345, "total_assets": 1125099, "short_term_debt": 86840, "long_term_debt": 15713, "total_debt": 102553, "total_liabilities": 1256312, "total_equity": -131213, "shares_outstanding": 3716851, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -917436, "capital_expenditure": 1209, "free_cash_flow": -916227, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171230, "ticker_id": 8260, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:04.542700+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1221867", "ebitda": "-1125555", "netIncome": "-1226855", "grossProfit": "72137", "depreciation": "None", "totalRevenue": "162407", "costOfRevenue": "90270", "interestIncome": "None", "incomeBeforeTax": "-1226855", "interestExpense": "4988", "operatingIncome": "-1226736", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "EUR", "netInterestIncome": "-9412", "nonInterestIncome": "None", "operatingExpenses": "1298873", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90270", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96312", "sellingGeneralAndAdministrative": "1130631", "netIncomeFromContinuingOperations": "-1226855" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "46294", "currentDebt": "None", "investments": "None", "totalAssets": "1125099", "longTermDebt": "15713", "shortTermDebt": "86840", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "EUR", "retainedEarnings": "-1506191", "totalLiabilities": "1256312", "otherCurrentAssets": "441455", "totalCurrentAssets": "825345", "currentLongTermDebt": "6203", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "36661", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "299754", "currentAccountsPayable": "650258", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "329326", "totalShareholderEquity": "-131213", "capitalLeaseObligations": "307410", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1013826", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "242486", "cashAndShortTermInvestments": "347229", "commonStockSharesOutstanding": "3716851", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "347229", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1226855", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "0", "operatingCashflow": "-917436", "capitalExpenditures": "1209", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1237144", "cashflowFromInvestment": "-26209", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96312", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 162407, "cost_of_revenue": 90270, "gross_profit": 72137, "research_and_development": 0, "selling_general_admin": 1130631, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1221867, "depreciation_amortisation": 96312, "ebitda": -1125555, "interest_expense": 4988, "interest_income": null, "other_non_operating": null, "pretax_income": -1226855, "tax_provision": null, "effective_tax_rate": null, "net_income": -1226855, "net_income_continuing_ops": -1226855, "net_income_to_common": -1226855, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 347229, "short_term_investments": null, "net_receivables": 36661, "inventory": null, "other_current_assets": null, "total_current_assets": 825345, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 299754, "total_assets": 1125099, "short_term_debt": 86840, "accounts_payable": 650258, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1013826, "long_term_debt": 15713, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 242486, "total_liabilities": 1256312, "total_debt": 102553, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1506191, "total_equity": -131213, "shares_outstanding": 3716851, "operating_cash_flow": -917436, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1209, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26209, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1237144, "free_cash_flow": -916227, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1221867", "ebitda": "-1125555", "netIncome": "-1226855", "grossProfit": "72137", "depreciation": "None", "totalRevenue": "162407", "costOfRevenue": "90270", "interestIncome": "None", "incomeBeforeTax": "-1226855", "interestExpense": "4988", "operatingIncome": "-1226736", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "EUR", "netInterestIncome": "-9412", "nonInterestIncome": "None", "operatingExpenses": "1298873", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90270", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96312", "sellingGeneralAndAdministrative": "1130631", "netIncomeFromContinuingOperations": "-1226855" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "46294", "currentDebt": "None", "investments": "None", "totalAssets": "1125099", "longTermDebt": "15713", "shortTermDebt": "86840", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "EUR", "retainedEarnings": "-1506191", "totalLiabilities": "1256312", "otherCurrentAssets": "441455", "totalCurrentAssets": "825345", "currentLongTermDebt": "6203", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "36661", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "299754", "currentAccountsPayable": "650258", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "329326", "totalShareholderEquity": "-131213", "capitalLeaseObligations": "307410", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1013826", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "242486", "cashAndShortTermInvestments": "347229", "commonStockSharesOutstanding": "3716851", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "347229", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1226855", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "0", "operatingCashflow": "-917436", "capitalExpenditures": "1209", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1237144", "cashflowFromInvestment": "-26209", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96312", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:04.542700+00:00", "is_restated": false, "income_statement": { "revenue": 420167, "cost_of_revenue": 110588, "gross_profit": 309579, "ebit": -55032, "ebitda": 13849, "pretax_income": -57725, "tax_provision": 29331, "net_income": -87056, "net_income_to_common": -87056, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26957, "total_current_assets": 220578, "total_assets": 598165, "short_term_debt": 100604, "long_term_debt": 21916, "total_debt": 122520, "total_liabilities": 851986, "total_equity": -253821, "shares_outstanding": 3801855, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26849, "capital_expenditure": 16353, "free_cash_flow": 43202, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171233, "ticker_id": 8260, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:04.542700+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-55032", "ebitda": "13849", "netIncome": "-87056", "grossProfit": "309579", "depreciation": "None", "totalRevenue": "420167", "costOfRevenue": "110588", "interestIncome": "None", "incomeBeforeTax": "-57725", "interestExpense": "2693", "operatingIncome": "-7090", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "29331", "reportedCurrency": "EUR", "netInterestIncome": "-5411", "nonInterestIncome": "None", "operatingExpenses": "316669", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110588", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68881", "sellingGeneralAndAdministrative": "241771", "netIncomeFromContinuingOperations": "-87056" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13939", "currentDebt": "None", "investments": "None", "totalAssets": "598165", "longTermDebt": "21916", "shortTermDebt": "100604", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "EUR", "retainedEarnings": "-279336", "totalLiabilities": "851986", "otherCurrentAssets": "69194", "totalCurrentAssets": "220578", "currentLongTermDebt": "23084", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "124427", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "377587", "currentAccountsPayable": "111698", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "418107", "totalShareholderEquity": "-253821", "capitalLeaseObligations": "373107", "otherCurrentLiabilities": "239506", "totalCurrentLiabilities": "534483", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "317503", "cashAndShortTermInvestments": "26957", "commonStockSharesOutstanding": "3801855.38", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26957", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87056", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "26849", "capitalExpenditures": "16353", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36911", "cashflowFromInvestment": "-16353", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68881", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 420167, "cost_of_revenue": 110588, "gross_profit": 309579, "research_and_development": 0, "selling_general_admin": 241771, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55032, "depreciation_amortisation": 68881, "ebitda": 13849, "interest_expense": 2693, "interest_income": null, "other_non_operating": null, "pretax_income": -57725, "tax_provision": 29331, "effective_tax_rate": null, "net_income": -87056, "net_income_continuing_ops": -87056, "net_income_to_common": -87056, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26957, "short_term_investments": null, "net_receivables": 124427, "inventory": null, "other_current_assets": null, "total_current_assets": 220578, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 377587, "total_assets": 598165, "short_term_debt": 100604, "accounts_payable": 111698, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 534483, "long_term_debt": 21916, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 317503, "total_liabilities": 851986, "total_debt": 122520, "preferred_stock": null, "minority_interest": null, "retained_earnings": -279336, "total_equity": -253821, "shares_outstanding": 3801855, "operating_cash_flow": 26849, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16353, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16353, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36911, "free_cash_flow": 43202, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-55032", "ebitda": "13849", "netIncome": "-87056", "grossProfit": "309579", "depreciation": "None", "totalRevenue": "420167", "costOfRevenue": "110588", "interestIncome": "None", "incomeBeforeTax": "-57725", "interestExpense": "2693", "operatingIncome": "-7090", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "29331", "reportedCurrency": "EUR", "netInterestIncome": "-5411", "nonInterestIncome": "None", "operatingExpenses": "316669", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110588", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68881", "sellingGeneralAndAdministrative": "241771", "netIncomeFromContinuingOperations": "-87056" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13939", "currentDebt": "None", "investments": "None", "totalAssets": "598165", "longTermDebt": "21916", "shortTermDebt": "100604", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "EUR", "retainedEarnings": "-279336", "totalLiabilities": "851986", "otherCurrentAssets": "69194", "totalCurrentAssets": "220578", "currentLongTermDebt": "23084", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "124427", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "377587", "currentAccountsPayable": "111698", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "418107", "totalShareholderEquity": "-253821", "capitalLeaseObligations": "373107", "otherCurrentLiabilities": "239506", "totalCurrentLiabilities": "534483", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "317503", "cashAndShortTermInvestments": "26957", "commonStockSharesOutstanding": "3801855.38", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26957", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87056", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "26849", "capitalExpenditures": "16353", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36911", "cashflowFromInvestment": "-16353", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68881", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:04.542700+00:00", "is_restated": false, "income_statement": { "revenue": 244816, "cost_of_revenue": 88446, "gross_profit": 156370, "ebit": 13482, "ebitda": 16947, "pretax_income": 12247, "tax_provision": 9388, "net_income": 2859, "net_income_to_common": 2859, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65303, "total_current_assets": 170745, "total_assets": 193752, "short_term_debt": 2285, "long_term_debt": null, "total_debt": 2285, "total_liabilities": 381075, "total_equity": -187323, "shares_outstanding": 3801855, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32841, "capital_expenditure": 0, "free_cash_flow": 32841, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171235, "ticker_id": 8260, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:04.542700+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13482", "ebitda": "16947", "netIncome": "2859", "grossProfit": "156370", "depreciation": "None", "totalRevenue": "244816", "costOfRevenue": "88446", "interestIncome": "None", "incomeBeforeTax": "12247", "interestExpense": "1238", "operatingIncome": "-10588", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "9388", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "166959", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88446", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3465", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17055", "currentDebt": "None", "investments": "None", "totalAssets": "193752", "longTermDebt": "None", "shortTermDebt": "2285", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-235264", "totalLiabilities": "381075", "otherCurrentAssets": "None", "totalCurrentAssets": "170745", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "105441", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23007", "currentAccountsPayable": "28704", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33793", "totalShareholderEquity": "-187323", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "318578", "totalCurrentLiabilities": "349568", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31507", "cashAndShortTermInvestments": "65303", "commonStockSharesOutstanding": "3801855.38", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65303", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2859", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "32841", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26629", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3465", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 244816, "cost_of_revenue": 88446, "gross_profit": 156370, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13482, "depreciation_amortisation": 3465, "ebitda": 16947, "interest_expense": 1238, "interest_income": null, "other_non_operating": null, "pretax_income": 12247, "tax_provision": 9388, "effective_tax_rate": null, "net_income": 2859, "net_income_continuing_ops": null, "net_income_to_common": 2859, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65303, "short_term_investments": null, "net_receivables": 105441, "inventory": null, "other_current_assets": null, "total_current_assets": 170745, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23007, "total_assets": 193752, "short_term_debt": 2285, "accounts_payable": 28704, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 349568, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31507, "total_liabilities": 381075, "total_debt": 2285, "preferred_stock": null, "minority_interest": null, "retained_earnings": -235264, "total_equity": -187323, "shares_outstanding": 3801855, "operating_cash_flow": 32841, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26629, "free_cash_flow": 32841, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13482", "ebitda": "16947", "netIncome": "2859", "grossProfit": "156370", "depreciation": "None", "totalRevenue": "244816", "costOfRevenue": "88446", "interestIncome": "None", "incomeBeforeTax": "12247", "interestExpense": "1238", "operatingIncome": "-10588", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "9388", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "166959", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88446", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3465", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17055", "currentDebt": "None", "investments": "None", "totalAssets": "193752", "longTermDebt": "None", "shortTermDebt": "2285", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-235264", "totalLiabilities": "381075", "otherCurrentAssets": "None", "totalCurrentAssets": "170745", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "105441", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23007", "currentAccountsPayable": "28704", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33793", "totalShareholderEquity": "-187323", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "318578", "totalCurrentLiabilities": "349568", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31507", "cashAndShortTermInvestments": "65303", "commonStockSharesOutstanding": "3801855.38", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65303", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2859", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "32841", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26629", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3465", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:04.542700+00:00", "is_restated": false, "income_statement": { "revenue": 4179303, "cost_of_revenue": null, "gross_profit": null, "ebit": -296238742, "ebitda": -295134318, "pretax_income": -373713341, "tax_provision": -1100790, "net_income": -371429644, "net_income_to_common": -371429644, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16192105, "total_current_assets": 57602473, "total_assets": 164269056, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 22362478, "total_equity": 141947560, "shares_outstanding": 8199477, "goodwill_and_intangibles": 106631597 }, "cash_flow": { "operating_cash_flow": -7682784, "capital_expenditure": 13985, "free_cash_flow": -7668799, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171218, "ticker_id": 8260, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:04.542700+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-296238742", "ebitda": "-295134318", "netIncome": "-371429644", "grossProfit": "None", "depreciation": "None", "totalRevenue": "4179303", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-373713341", "interestExpense": "141292", "operatingIncome": "-296238743", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1100790", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "299313622", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1104424", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3443533", "currentDebt": "None", "investments": "None", "totalAssets": "164269056", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "106631597", "reportedCurrency": "None", "retainedEarnings": "-385869701", "totalLiabilities": "22362478", "otherCurrentAssets": "989579", "totalCurrentAssets": "57602473", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40420789", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106666582", "currentAccountsPayable": "13753143", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2648871", "totalShareholderEquity": "141947560", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1398404", "totalCurrentLiabilities": "16459991", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5902486", "cashAndShortTermInvestments": "16192105", "commonStockSharesOutstanding": "8199477", "intangibleAssetsExcludingGoodwill": "106631597", "cashAndCashEquivalentsAtCarryingValue": "16192105", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-371429457", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-7682784", "capitalExpenditures": "13985", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "126749543", "cashflowFromInvestment": "-105764521", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13895", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1104424", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4179303, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -296238742, "depreciation_amortisation": 1104424, "ebitda": -295134318, "interest_expense": 141292, "interest_income": null, "other_non_operating": null, "pretax_income": -373713341, "tax_provision": -1100790, "effective_tax_rate": null, "net_income": -371429644, "net_income_continuing_ops": null, "net_income_to_common": -371429644, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16192105, "short_term_investments": null, "net_receivables": 40420789, "inventory": null, "other_current_assets": null, "total_current_assets": 57602473, "net_ppe": null, "goodwill": null, "intangible_assets": 106631597, "goodwill_and_intangibles": 106631597, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 106666582, "total_assets": 164269056, "short_term_debt": null, "accounts_payable": 13753143, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16459991, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5902486, "total_liabilities": 22362478, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -385869701, "total_equity": 141947560, "shares_outstanding": 8199477, "operating_cash_flow": -7682784, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13985, "acquisitions": null, "other_investing": null, "investing_cash_flow": -105764521, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 126749543, "free_cash_flow": -7668799, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-296238742", "ebitda": "-295134318", "netIncome": "-371429644", "grossProfit": "None", "depreciation": "None", "totalRevenue": "4179303", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-373713341", "interestExpense": "141292", "operatingIncome": "-296238743", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1100790", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "299313622", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1104424", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3443533", "currentDebt": "None", "investments": "None", "totalAssets": "164269056", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "106631597", "reportedCurrency": "None", "retainedEarnings": "-385869701", "totalLiabilities": "22362478", "otherCurrentAssets": "989579", "totalCurrentAssets": "57602473", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40420789", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106666582", "currentAccountsPayable": "13753143", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2648871", "totalShareholderEquity": "141947560", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1398404", "totalCurrentLiabilities": "16459991", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5902486", "cashAndShortTermInvestments": "16192105", "commonStockSharesOutstanding": "8199477", "intangibleAssetsExcludingGoodwill": "106631597", "cashAndCashEquivalentsAtCarryingValue": "16192105", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-371429457", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-7682784", "capitalExpenditures": "13985", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "126749543", "cashflowFromInvestment": "-105764521", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13895", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1104424", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:04.542700+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16199000, "total_current_assets": 57627000, "total_assets": 164339000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 22372000, "total_equity": 142008000, "shares_outstanding": 8199476, "goodwill_and_intangibles": 106677000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171219, "ticker_id": 8260, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:04.542700+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "10074000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "164339000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "96603000", "reportedCurrency": "EUR", "retainedEarnings": "-386034000", "totalLiabilities": "22372000", "otherCurrentAssets": "990000", "totalCurrentAssets": "57627000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4117000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106712000", "currentAccountsPayable": "13759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "142008000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "16467000", "otherNonCurrentLiabilities": "106000", "totalNonCurrentLiabilities": "5905000", "cashAndShortTermInvestments": "16199000", "commonStockSharesOutstanding": "8199476", "intangibleAssetsExcludingGoodwill": "96603000", "cashAndCashEquivalentsAtCarryingValue": "16199000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16199000, "short_term_investments": null, "net_receivables": 4117000, "inventory": null, "other_current_assets": null, "total_current_assets": 57627000, "net_ppe": null, "goodwill": 10074000, "intangible_assets": 96603000, "goodwill_and_intangibles": 106677000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 106712000, "total_assets": 164339000, "short_term_debt": null, "accounts_payable": 13759000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16467000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5905000, "total_liabilities": 22372000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -386034000, "total_equity": 142008000, "shares_outstanding": 8199476, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "10074000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "164339000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "96603000", "reportedCurrency": "EUR", "retainedEarnings": "-386034000", "totalLiabilities": "22372000", "otherCurrentAssets": "990000", "totalCurrentAssets": "57627000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4117000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106712000", "currentAccountsPayable": "13759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "142008000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "16467000", "otherNonCurrentLiabilities": "106000", "totalNonCurrentLiabilities": "5905000", "cashAndShortTermInvestments": "16199000", "commonStockSharesOutstanding": "8199476", "intangibleAssetsExcludingGoodwill": "96603000", "cashAndCashEquivalentsAtCarryingValue": "16199000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:04.542700+00:00", "is_restated": false, "income_statement": { "revenue": 255008, "cost_of_revenue": 67164, "gross_profit": 187843, "ebit": -1730460, "ebitda": -1671411, "pretax_income": -1811247, "tax_provision": null, "net_income": -1796075, "net_income_to_common": -1796075, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 659450, "total_current_assets": 2780024, "total_assets": 28288241, "short_term_debt": 134663, "long_term_debt": 79018, "total_debt": 213681, "total_liabilities": 18991699, "total_equity": 9071848, "shares_outstanding": 8199477, "goodwill_and_intangibles": 25406024 }, "cash_flow": { "operating_cash_flow": -2946642, "capital_expenditure": 905, "free_cash_flow": -2945737, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171221, "ticker_id": 8260, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:04.542700+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1730460", "ebitda": "-1671411", "netIncome": "-1796075", "grossProfit": "187843", "depreciation": "None", "totalRevenue": "255008", "costOfRevenue": "67164", "interestIncome": "None", "incomeBeforeTax": "-1811247", "interestExpense": "80785", "operatingIncome": "-3758502", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3946347", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67164", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59049", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "10094510", "inventory": "15873", "commonStock": "112399", "currentDebt": "None", "investments": "None", "totalAssets": "28288241", "longTermDebt": "79018", "shortTermDebt": "134663", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "15311514", "reportedCurrency": "EUR", "retainedEarnings": "-11615950", "totalLiabilities": "18991699", "otherCurrentAssets": "70830", "totalCurrentAssets": "2780024", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2033868", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25508216", "currentAccountsPayable": "6914876", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "182865", "totalShareholderEquity": "9071848", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2492764", "totalCurrentLiabilities": "9852000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9139698", "cashAndShortTermInvestments": "659450", "commonStockSharesOutstanding": "8199477", "intangibleAssetsExcludingGoodwill": "15311514", "cashAndCashEquivalentsAtCarryingValue": "659450", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1223826", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "-6938", "operatingCashflow": "-2946642", "capitalExpenditures": "905", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4776730", "cashflowFromInvestment": "-2856894", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59049", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 255008, "cost_of_revenue": 67164, "gross_profit": 187843, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1730460, "depreciation_amortisation": 59049, "ebitda": -1671411, "interest_expense": 80785, "interest_income": null, "other_non_operating": null, "pretax_income": -1811247, "tax_provision": null, "effective_tax_rate": null, "net_income": -1796075, "net_income_continuing_ops": null, "net_income_to_common": -1796075, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 659450, "short_term_investments": null, "net_receivables": 2033868, "inventory": 15873, "other_current_assets": null, "total_current_assets": 2780024, "net_ppe": null, "goodwill": 10094510, "intangible_assets": 15311514, "goodwill_and_intangibles": 25406024, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25508216, "total_assets": 28288241, "short_term_debt": 134663, "accounts_payable": 6914876, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9852000, "long_term_debt": 79018, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9139698, "total_liabilities": 18991699, "total_debt": 213681, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11615950, "total_equity": 9071848, "shares_outstanding": 8199477, "operating_cash_flow": -2946642, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 905, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2856894, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4776730, "free_cash_flow": -2945737, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1730460", "ebitda": "-1671411", "netIncome": "-1796075", "grossProfit": "187843", "depreciation": "None", "totalRevenue": "255008", "costOfRevenue": "67164", "interestIncome": "None", "incomeBeforeTax": "-1811247", "interestExpense": "80785", "operatingIncome": "-3758502", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3946347", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67164", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59049", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "10094510", "inventory": "15873", "commonStock": "112399", "currentDebt": "None", "investments": "None", "totalAssets": "28288241", "longTermDebt": "79018", "shortTermDebt": "134663", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "15311514", "reportedCurrency": "EUR", "retainedEarnings": "-11615950", "totalLiabilities": "18991699", "otherCurrentAssets": "70830", "totalCurrentAssets": "2780024", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2033868", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25508216", "currentAccountsPayable": "6914876", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "182865", "totalShareholderEquity": "9071848", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2492764", "totalCurrentLiabilities": "9852000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9139698", "cashAndShortTermInvestments": "659450", "commonStockSharesOutstanding": "8199477", "intangibleAssetsExcludingGoodwill": "15311514", "cashAndCashEquivalentsAtCarryingValue": "659450", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1223826", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "-6938", "operatingCashflow": "-2946642", "capitalExpenditures": "905", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4776730", "cashflowFromInvestment": "-2856894", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59049", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:04.542700+00:00", "is_restated": false, "income_statement": { "revenue": 1331857, "cost_of_revenue": 397521, "gross_profit": 934336, "ebit": -1942466, "ebitda": -1686035, "pretax_income": -1988301, "tax_provision": -43003, "net_income": -1579097, "net_income_to_common": -1579097, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1531994, "total_current_assets": 2945934, "total_assets": 10118293, "short_term_debt": 488563, "long_term_debt": null, "total_debt": 488563, "total_liabilities": 6299696, "total_equity": 3978830, "shares_outstanding": 3406169, "goodwill_and_intangibles": 2806292 }, "cash_flow": { "operating_cash_flow": -1679107, "capital_expenditure": 2909, "free_cash_flow": -1676198, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171222, "ticker_id": 8260, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:04.542700+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1942466", "ebitda": "-1686035", "netIncome": "-1579097", "grossProfit": "934336", "depreciation": "None", "totalRevenue": "1331857", "costOfRevenue": "397521", "interestIncome": "None", "incomeBeforeTax": "-1988301", "interestExpense": "45835", "operatingIncome": "-2485606", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-43003", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3419947", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "397521", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "256431", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "896245", "inventory": "12156", "commonStock": "75527", "currentDebt": "None", "investments": "None", "totalAssets": "10118293", "longTermDebt": "None", "shortTermDebt": "488563", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1910047", "reportedCurrency": "None", "retainedEarnings": "-10372176", "totalLiabilities": "6299696", "otherCurrentAssets": "48769", "totalCurrentAssets": "2945934", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1353015", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7172359", "currentAccountsPayable": "3438655", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1202497", "totalShareholderEquity": "3978830", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4218359", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2081337", "cashAndShortTermInvestments": "1531994", "commonStockSharesOutstanding": "3406169", "intangibleAssetsExcludingGoodwill": "1910047", "cashAndCashEquivalentsAtCarryingValue": "1531994", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1579097", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "4376", "operatingCashflow": "-1679107", "capitalExpenditures": "2909", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3264479", "cashflowFromInvestment": "-389823", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "256431", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1331857, "cost_of_revenue": 397521, "gross_profit": 934336, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1942466, "depreciation_amortisation": 256431, "ebitda": -1686035, "interest_expense": 45835, "interest_income": null, "other_non_operating": null, "pretax_income": -1988301, "tax_provision": -43003, "effective_tax_rate": null, "net_income": -1579097, "net_income_continuing_ops": null, "net_income_to_common": -1579097, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1531994, "short_term_investments": null, "net_receivables": 1353015, "inventory": 12156, "other_current_assets": null, "total_current_assets": 2945934, "net_ppe": null, "goodwill": 896245, "intangible_assets": 1910047, "goodwill_and_intangibles": 2806292, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7172359, "total_assets": 10118293, "short_term_debt": 488563, "accounts_payable": 3438655, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4218359, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2081337, "total_liabilities": 6299696, "total_debt": 488563, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10372176, "total_equity": 3978830, "shares_outstanding": 3406169, "operating_cash_flow": -1679107, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2909, "acquisitions": null, "other_investing": null, "investing_cash_flow": -389823, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3264479, "free_cash_flow": -1676198, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1942466", "ebitda": "-1686035", "netIncome": "-1579097", "grossProfit": "934336", "depreciation": "None", "totalRevenue": "1331857", "costOfRevenue": "397521", "interestIncome": "None", "incomeBeforeTax": "-1988301", "interestExpense": "45835", "operatingIncome": "-2485606", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-43003", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3419947", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "397521", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "256431", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "896245", "inventory": "12156", "commonStock": "75527", "currentDebt": "None", "investments": "None", "totalAssets": "10118293", "longTermDebt": "None", "shortTermDebt": "488563", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1910047", "reportedCurrency": "None", "retainedEarnings": "-10372176", "totalLiabilities": "6299696", "otherCurrentAssets": "48769", "totalCurrentAssets": "2945934", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1353015", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7172359", "currentAccountsPayable": "3438655", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1202497", "totalShareholderEquity": "3978830", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4218359", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2081337", "cashAndShortTermInvestments": "1531994", "commonStockSharesOutstanding": "3406169", "intangibleAssetsExcludingGoodwill": "1910047", "cashAndCashEquivalentsAtCarryingValue": "1531994", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1579097", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "4376", "operatingCashflow": "-1679107", "capitalExpenditures": "2909", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3264479", "cashflowFromInvestment": "-389823", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "256431", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:04.542700+00:00", "is_restated": false, "income_statement": { "revenue": 1379163, "cost_of_revenue": 411641, "gross_profit": 967522, "ebit": -2011460, "ebitda": -1745921, "pretax_income": -2058923, "tax_provision": -44531, "net_income": -1635184, "net_income_to_common": -1635184, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1531994, "total_current_assets": 2945934, "total_assets": 10118293, "short_term_debt": 488563, "long_term_debt": 217220, "total_debt": 705783, "total_liabilities": 6299696, "total_equity": 3978830, "shares_outstanding": 3406169, "goodwill_and_intangibles": 2806292 }, "cash_flow": { "operating_cash_flow": -1738746, "capital_expenditure": 3013, "free_cash_flow": -1735733, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171223, "ticker_id": 8260, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:04.542700+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2011460", "ebitda": "-1745921", "netIncome": "-1635184", "grossProfit": "967522", "depreciation": "None", "totalRevenue": "1379163", "costOfRevenue": "411641", "interestIncome": "None", "incomeBeforeTax": "-2058923", "interestExpense": "47464", "operatingIncome": "-2573891", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-44531", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3541418", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "411641", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "265539", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "896245", "inventory": "12156", "commonStock": "75527", "currentDebt": "None", "investments": "None", "totalAssets": "10118293", "longTermDebt": "217220", "shortTermDebt": "488563", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1910047", "reportedCurrency": "EUR", "retainedEarnings": "-10372176", "totalLiabilities": "6299696", "otherCurrentAssets": "48769", "totalCurrentAssets": "2945934", "currentLongTermDebt": "420251", "longTermInvestments": "2500000", "shortTermInvestments": "None", "currentNetReceivables": "1353015", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7172359", "currentAccountsPayable": "3438655", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1202497", "totalShareholderEquity": "3978830", "capitalLeaseObligations": "565026", "otherCurrentLiabilities": "2685000", "totalCurrentLiabilities": "4218359", "otherNonCurrentLiabilities": "120000", "totalNonCurrentLiabilities": "2081337", "cashAndShortTermInvestments": "1531994", "commonStockSharesOutstanding": "3406169.07", "intangibleAssetsExcludingGoodwill": "1910047", "cashAndCashEquivalentsAtCarryingValue": "1531994", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1635184", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "4532", "operatingCashflow": "-1738746", "capitalExpenditures": "3013", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3380428", "cashflowFromInvestment": "-403669", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "265539", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1379163, "cost_of_revenue": 411641, "gross_profit": 967522, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2011460, "depreciation_amortisation": 265539, "ebitda": -1745921, "interest_expense": 47464, "interest_income": null, "other_non_operating": null, "pretax_income": -2058923, "tax_provision": -44531, "effective_tax_rate": null, "net_income": -1635184, "net_income_continuing_ops": null, "net_income_to_common": -1635184, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1531994, "short_term_investments": null, "net_receivables": 1353015, "inventory": 12156, "other_current_assets": null, "total_current_assets": 2945934, "net_ppe": null, "goodwill": 896245, "intangible_assets": 1910047, "goodwill_and_intangibles": 2806292, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7172359, "total_assets": 10118293, "short_term_debt": 488563, "accounts_payable": 3438655, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4218359, "long_term_debt": 217220, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2081337, "total_liabilities": 6299696, "total_debt": 705783, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10372176, "total_equity": 3978830, "shares_outstanding": 3406169, "operating_cash_flow": -1738746, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3013, "acquisitions": null, "other_investing": null, "investing_cash_flow": -403669, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3380428, "free_cash_flow": -1735733, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2011460", "ebitda": "-1745921", "netIncome": "-1635184", "grossProfit": "967522", "depreciation": "None", "totalRevenue": "1379163", "costOfRevenue": "411641", "interestIncome": "None", "incomeBeforeTax": "-2058923", "interestExpense": "47464", "operatingIncome": "-2573891", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-44531", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3541418", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "411641", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "265539", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "896245", "inventory": "12156", "commonStock": "75527", "currentDebt": "None", "investments": "None", "totalAssets": "10118293", "longTermDebt": "217220", "shortTermDebt": "488563", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1910047", "reportedCurrency": "EUR", "retainedEarnings": "-10372176", "totalLiabilities": "6299696", "otherCurrentAssets": "48769", "totalCurrentAssets": "2945934", "currentLongTermDebt": "420251", "longTermInvestments": "2500000", "shortTermInvestments": "None", "currentNetReceivables": "1353015", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7172359", "currentAccountsPayable": "3438655", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1202497", "totalShareholderEquity": "3978830", "capitalLeaseObligations": "565026", "otherCurrentLiabilities": "2685000", "totalCurrentLiabilities": "4218359", "otherNonCurrentLiabilities": "120000", "totalNonCurrentLiabilities": "2081337", "cashAndShortTermInvestments": "1531994", "commonStockSharesOutstanding": "3406169.07", "intangibleAssetsExcludingGoodwill": "1910047", "cashAndCashEquivalentsAtCarryingValue": "1531994", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1635184", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "4532", "operatingCashflow": "-1738746", "capitalExpenditures": "3013", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3380428", "cashflowFromInvestment": "-403669", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "265539", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:04.542700+00:00", "is_restated": false, "income_statement": { "revenue": 495715, "cost_of_revenue": 70744, "gross_profit": 424970, "ebit": -2647165, "ebitda": -2604886, "pretax_income": -2653000, "tax_provision": null, "net_income": -2937826, "net_income_to_common": -2937826, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 425959, "total_current_assets": 1239998, "total_assets": 6325090, "short_term_debt": 240721, "long_term_debt": 286069, "total_debt": 526790, "total_liabilities": 5681116, "total_equity": 498227, "shares_outstanding": 4241877, "goodwill_and_intangibles": 3787869 }, "cash_flow": { "operating_cash_flow": -1746710, "capital_expenditure": 2351, "free_cash_flow": -1744359, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171225, "ticker_id": 8260, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:04.542700+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2647165", "ebitda": "-2604886", "netIncome": "-2937826", "grossProfit": "424970", "depreciation": "None", "totalRevenue": "495715", "costOfRevenue": "70744", "interestIncome": "None", "incomeBeforeTax": "-2653000", "interestExpense": "5827", "operatingIncome": "-2790605", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3215574", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70744", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42279", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "242491", "inventory": "16368", "commonStock": "59388", "currentDebt": "None", "investments": "None", "totalAssets": "6325090", "longTermDebt": "286069", "shortTermDebt": "240721", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3545378", "reportedCurrency": "EUR", "retainedEarnings": "-8861620", "totalLiabilities": "5681116", "otherCurrentAssets": "88273", "totalCurrentAssets": "1239998", "currentLongTermDebt": "75000", "longTermInvestments": "138273", "shortTermInvestments": "None", "currentNetReceivables": "709398", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5085092", "currentAccountsPayable": "3104095", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1021211", "totalShareholderEquity": "498227", "capitalLeaseObligations": "660142", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3610201", "otherNonCurrentLiabilities": "237000", "totalNonCurrentLiabilities": "2070915", "cashAndShortTermInvestments": "425959", "commonStockSharesOutstanding": "4241877", "intangibleAssetsExcludingGoodwill": "3545378", "cashAndCashEquivalentsAtCarryingValue": "425959", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2380052", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-16484", "operatingCashflow": "-1746710", "capitalExpenditures": "2351", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107607", "cashflowFromInvestment": "78735", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42279", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 495715, "cost_of_revenue": 70744, "gross_profit": 424970, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2647165, "depreciation_amortisation": 42279, "ebitda": -2604886, "interest_expense": 5827, "interest_income": null, "other_non_operating": null, "pretax_income": -2653000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2937826, "net_income_continuing_ops": null, "net_income_to_common": -2937826, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 425959, "short_term_investments": null, "net_receivables": 709398, "inventory": 16368, "other_current_assets": null, "total_current_assets": 1239998, "net_ppe": null, "goodwill": 242491, "intangible_assets": 3545378, "goodwill_and_intangibles": 3787869, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5085092, "total_assets": 6325090, "short_term_debt": 240721, "accounts_payable": 3104095, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3610201, "long_term_debt": 286069, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2070915, "total_liabilities": 5681116, "total_debt": 526790, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8861620, "total_equity": 498227, "shares_outstanding": 4241877, "operating_cash_flow": -1746710, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2351, "acquisitions": null, "other_investing": null, "investing_cash_flow": 78735, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -107607, "free_cash_flow": -1744359, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2647165", "ebitda": "-2604886", "netIncome": "-2937826", "grossProfit": "424970", "depreciation": "None", "totalRevenue": "495715", "costOfRevenue": "70744", "interestIncome": "None", "incomeBeforeTax": "-2653000", "interestExpense": "5827", "operatingIncome": "-2790605", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3215574", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70744", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42279", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "242491", "inventory": "16368", "commonStock": "59388", "currentDebt": "None", "investments": "None", "totalAssets": "6325090", "longTermDebt": "286069", "shortTermDebt": "240721", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3545378", "reportedCurrency": "EUR", "retainedEarnings": "-8861620", "totalLiabilities": "5681116", "otherCurrentAssets": "88273", "totalCurrentAssets": "1239998", "currentLongTermDebt": "75000", "longTermInvestments": "138273", "shortTermInvestments": "None", "currentNetReceivables": "709398", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5085092", "currentAccountsPayable": "3104095", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1021211", "totalShareholderEquity": "498227", "capitalLeaseObligations": "660142", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3610201", "otherNonCurrentLiabilities": "237000", "totalNonCurrentLiabilities": "2070915", "cashAndShortTermInvestments": "425959", "commonStockSharesOutstanding": "4241877", "intangibleAssetsExcludingGoodwill": "3545378", "cashAndCashEquivalentsAtCarryingValue": "425959", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2380052", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-16484", "operatingCashflow": "-1746710", "capitalExpenditures": "2351", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107607", "cashflowFromInvestment": "78735", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42279", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:04.542700+00:00", "is_restated": false, "income_statement": { "revenue": 1155690, "cost_of_revenue": 558008, "gross_profit": 597682, "ebit": -3601280, "ebitda": -3385880, "pretax_income": -3622305, "tax_provision": 40814, "net_income": -3158219, "net_income_to_common": -3158219, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2293518, "total_current_assets": 2949937, "total_assets": 8490276, "short_term_debt": 305586, "long_term_debt": null, "total_debt": 305586, "total_liabilities": 5545786, "total_equity": 2527732, "shares_outstanding": 3886859, "goodwill_and_intangibles": 4053378 }, "cash_flow": { "operating_cash_flow": -1832758, "capital_expenditure": 216271, "free_cash_flow": -1616487, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171226, "ticker_id": 8260, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:04.542700+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3601280", "ebitda": "-3385880", "netIncome": "-3158219", "grossProfit": "597682", "depreciation": "None", "totalRevenue": "1155690", "costOfRevenue": "558008", "interestIncome": "None", "incomeBeforeTax": "-3622305", "interestExpense": "21021", "operatingIncome": "-4068827", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "40814", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4666506", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "558008", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "215400", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "592491", "inventory": "None", "commonStock": "60107", "currentDebt": "None", "investments": "None", "totalAssets": "8490276", "longTermDebt": "None", "shortTermDebt": "305586", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3460887", "reportedCurrency": "None", "retainedEarnings": "-6608240", "totalLiabilities": "5545786", "otherCurrentAssets": "71722", "totalCurrentAssets": "2949937", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "584697", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5540339", "currentAccountsPayable": "3667281", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1132663", "totalShareholderEquity": "2527732", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-9295", "totalCurrentLiabilities": "4495916", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1049870", "cashAndShortTermInvestments": "2293518", "commonStockSharesOutstanding": "3886859.60", "intangibleAssetsExcludingGoodwill": "3460887", "cashAndCashEquivalentsAtCarryingValue": "2293518", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3158219", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1832758", "capitalExpenditures": "216271", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "517607", "cashflowFromInvestment": "-1217873", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "215400", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1155690, "cost_of_revenue": 558008, "gross_profit": 597682, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3601280, "depreciation_amortisation": 215400, "ebitda": -3385880, "interest_expense": 21021, "interest_income": null, "other_non_operating": null, "pretax_income": -3622305, "tax_provision": 40814, "effective_tax_rate": null, "net_income": -3158219, "net_income_continuing_ops": null, "net_income_to_common": -3158219, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2293518, "short_term_investments": null, "net_receivables": 584697, "inventory": null, "other_current_assets": null, "total_current_assets": 2949937, "net_ppe": null, "goodwill": 592491, "intangible_assets": 3460887, "goodwill_and_intangibles": 4053378, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5540339, "total_assets": 8490276, "short_term_debt": 305586, "accounts_payable": 3667281, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4495916, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1049870, "total_liabilities": 5545786, "total_debt": 305586, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6608240, "total_equity": 2527732, "shares_outstanding": 3886859, "operating_cash_flow": -1832758, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 216271, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1217873, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 517607, "free_cash_flow": -1616487, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3601280", "ebitda": "-3385880", "netIncome": "-3158219", "grossProfit": "597682", "depreciation": "None", "totalRevenue": "1155690", "costOfRevenue": "558008", "interestIncome": "None", "incomeBeforeTax": "-3622305", "interestExpense": "21021", "operatingIncome": "-4068827", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "40814", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4666506", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "558008", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "215400", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "592491", "inventory": "None", "commonStock": "60107", "currentDebt": "None", "investments": "None", "totalAssets": "8490276", "longTermDebt": "None", "shortTermDebt": "305586", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3460887", "reportedCurrency": "None", "retainedEarnings": "-6608240", "totalLiabilities": "5545786", "otherCurrentAssets": "71722", "totalCurrentAssets": "2949937", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "584697", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5540339", "currentAccountsPayable": "3667281", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1132663", "totalShareholderEquity": "2527732", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-9295", "totalCurrentLiabilities": "4495916", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1049870", "cashAndShortTermInvestments": "2293518", "commonStockSharesOutstanding": "3886859.60", "intangibleAssetsExcludingGoodwill": "3460887", "cashAndCashEquivalentsAtCarryingValue": "2293518", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3158219", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1832758", "capitalExpenditures": "216271", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "517607", "cashflowFromInvestment": "-1217873", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "215400", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:04.542700+00:00", "is_restated": false, "income_statement": { "revenue": 85399, "cost_of_revenue": 687047, "gross_profit": -601648, "ebit": -1641519, "ebitda": -1294267, "pretax_income": -1644308, "tax_provision": 3621, "net_income": -1640977, "net_income_to_common": -1640977, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5039395, "total_current_assets": 5210923, "total_assets": 6311047, "short_term_debt": 152532, "long_term_debt": null, "total_debt": 152532, "total_liabilities": 1269769, "total_equity": 4955344, "shares_outstanding": 3801855, "goodwill_and_intangibles": 948079 }, "cash_flow": { "operating_cash_flow": -783215, "capital_expenditure": 4.09, "free_cash_flow": -783210.91, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171228, "ticker_id": 8260, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:04.542700+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1641519", "ebitda": "-1294267", "netIncome": "-1640977", "grossProfit": "-601648", "depreciation": "None", "totalRevenue": "85399", "costOfRevenue": "687047", "interestIncome": "None", "incomeBeforeTax": "-1644308", "interestExpense": "2786", "operatingIncome": "-1677448", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3621", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1075801", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "687047", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "347252", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "250930", "inventory": "None", "commonStock": "58237", "currentDebt": "None", "investments": "None", "totalAssets": "6311047", "longTermDebt": "None", "shortTermDebt": "152532", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "697149", "reportedCurrency": "None", "retainedEarnings": "-3300044", "totalLiabilities": "1269769", "otherCurrentAssets": "64661", "totalCurrentAssets": "5210923", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "106866", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1100124", "currentAccountsPayable": "376366", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "169675", "totalShareholderEquity": "4955344", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "84871", "totalCurrentLiabilities": "858424", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "411344", "cashAndShortTermInvestments": "5039395", "commonStockSharesOutstanding": "3801855.38", "intangibleAssetsExcludingGoodwill": "697149", "cashAndCashEquivalentsAtCarryingValue": "5039395", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1640977", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-783215", "capitalExpenditures": "4.09", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6367000", "cashflowFromInvestment": "-955992", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "347252", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85399, "cost_of_revenue": 687047, "gross_profit": -601648, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1641519, "depreciation_amortisation": 347252, "ebitda": -1294267, "interest_expense": 2786, "interest_income": null, "other_non_operating": null, "pretax_income": -1644308, "tax_provision": 3621, "effective_tax_rate": null, "net_income": -1640977, "net_income_continuing_ops": null, "net_income_to_common": -1640977, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5039395, "short_term_investments": null, "net_receivables": 106866, "inventory": null, "other_current_assets": null, "total_current_assets": 5210923, "net_ppe": null, "goodwill": 250930, "intangible_assets": 697149, "goodwill_and_intangibles": 948079, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1100124, "total_assets": 6311047, "short_term_debt": 152532, "accounts_payable": 376366, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 858424, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 411344, "total_liabilities": 1269769, "total_debt": 152532, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3300044, "total_equity": 4955344, "shares_outstanding": 3801855, "operating_cash_flow": -783215, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4.09, "acquisitions": null, "other_investing": null, "investing_cash_flow": -955992, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6367000, "free_cash_flow": -783210.91, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1641519", "ebitda": "-1294267", "netIncome": "-1640977", "grossProfit": "-601648", "depreciation": "None", "totalRevenue": "85399", "costOfRevenue": "687047", "interestIncome": "None", "incomeBeforeTax": "-1644308", "interestExpense": "2786", "operatingIncome": "-1677448", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3621", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1075801", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "687047", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "347252", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "250930", "inventory": "None", "commonStock": "58237", "currentDebt": "None", "investments": "None", "totalAssets": "6311047", "longTermDebt": "None", "shortTermDebt": "152532", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "697149", "reportedCurrency": "None", "retainedEarnings": "-3300044", "totalLiabilities": "1269769", "otherCurrentAssets": "64661", "totalCurrentAssets": "5210923", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "106866", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1100124", "currentAccountsPayable": "376366", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "169675", "totalShareholderEquity": "4955344", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "84871", "totalCurrentLiabilities": "858424", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "411344", "cashAndShortTermInvestments": "5039395", "commonStockSharesOutstanding": "3801855.38", "intangibleAssetsExcludingGoodwill": "697149", "cashAndCashEquivalentsAtCarryingValue": "5039395", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1640977", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-783215", "capitalExpenditures": "4.09", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6367000", "cashflowFromInvestment": "-955992", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "347252", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:04.542700+00:00", "is_restated": false, "income_statement": { "revenue": 31294, "cost_of_revenue": 111509, "gross_profit": -80214, "ebit": -1147148, "ebitda": -1096942, "pretax_income": -1154747, "tax_provision": -8751, "net_income": -1145996, "net_income_to_common": -1145996, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 347229, "total_current_assets": 825345, "total_assets": 1125099, "short_term_debt": 86840, "long_term_debt": null, "total_debt": 86840, "total_liabilities": 1256312, "total_equity": -139039, "shares_outstanding": 3801855, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -967904, "capital_expenditure": 94.57, "free_cash_flow": -967809.43, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171229, "ticker_id": 8260, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:04.542700+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1147148", "ebitda": "-1096942", "netIncome": "-1145996", "grossProfit": "-80214", "depreciation": "None", "totalRevenue": "31294", "costOfRevenue": "111509", "interestIncome": "None", "incomeBeforeTax": "-1154747", "interestExpense": "7603", "operatingIncome": "-1146899", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-8751", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1066686", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111509", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50206", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "49407", "currentDebt": "None", "investments": "None", "totalAssets": "1125099", "longTermDebt": "None", "shortTermDebt": "86840", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1607482", "totalLiabilities": "1256312", "otherCurrentAssets": "441455", "totalCurrentAssets": "825345", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36661", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "299754", "currentAccountsPayable": "650258", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "329326", "totalShareholderEquity": "-139039", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37400", "totalCurrentLiabilities": "1013826", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "242486", "cashAndShortTermInvestments": "347229", "commonStockSharesOutstanding": "3801855.38", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "347229", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1145996", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-967904", "capitalExpenditures": "94.57", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1299036", "cashflowFromInvestment": "-25235", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50206", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31294, "cost_of_revenue": 111509, "gross_profit": -80214, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1147148, "depreciation_amortisation": 50206, "ebitda": -1096942, "interest_expense": 7603, "interest_income": null, "other_non_operating": null, "pretax_income": -1154747, "tax_provision": -8751, "effective_tax_rate": null, "net_income": -1145996, "net_income_continuing_ops": null, "net_income_to_common": -1145996, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 347229, "short_term_investments": null, "net_receivables": 36661, "inventory": null, "other_current_assets": null, "total_current_assets": 825345, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 299754, "total_assets": 1125099, "short_term_debt": 86840, "accounts_payable": 650258, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1013826, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 242486, "total_liabilities": 1256312, "total_debt": 86840, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1607482, "total_equity": -139039, "shares_outstanding": 3801855, "operating_cash_flow": -967904, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 94.57, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25235, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1299036, "free_cash_flow": -967809.43, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1147148", "ebitda": "-1096942", "netIncome": "-1145996", "grossProfit": "-80214", "depreciation": "None", "totalRevenue": "31294", "costOfRevenue": "111509", "interestIncome": "None", "incomeBeforeTax": "-1154747", "interestExpense": "7603", "operatingIncome": "-1146899", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-8751", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1066686", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111509", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50206", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "49407", "currentDebt": "None", "investments": "None", "totalAssets": "1125099", "longTermDebt": "None", "shortTermDebt": "86840", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1607482", "totalLiabilities": "1256312", "otherCurrentAssets": "441455", "totalCurrentAssets": "825345", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36661", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "299754", "currentAccountsPayable": "650258", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "329326", "totalShareholderEquity": "-139039", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37400", "totalCurrentLiabilities": "1013826", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "242486", "cashAndShortTermInvestments": "347229", "commonStockSharesOutstanding": "3801855.38", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "347229", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1145996", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-967904", "capitalExpenditures": "94.57", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1299036", "cashflowFromInvestment": "-25235", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50206", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:04.542700+00:00", "is_restated": false, "income_statement": { "revenue": 143658, "cost_of_revenue": 83591, "gross_profit": 60067, "ebit": -93163, "ebitda": -42087, "pretax_income": -95245, "tax_provision": 9434, "net_income": -104679, "net_income_to_common": -104679, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20036, "total_current_assets": 239660, "total_assets": 628865, "short_term_debt": 94546, "long_term_debt": null, "total_debt": 94546, "total_liabilities": 979630, "total_equity": -350765, "shares_outstanding": 3801855, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 38134, "capital_expenditure": 1324, "free_cash_flow": 39458, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171231, "ticker_id": 8260, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:04.542700+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-93163", "ebitda": "-42087", "netIncome": "-104679", "grossProfit": "60067", "depreciation": "None", "totalRevenue": "143658", "costOfRevenue": "83591", "interestIncome": "None", "incomeBeforeTax": "-95245", "interestExpense": "2084", "operatingIncome": "-98743", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "9434", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "158815", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83591", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51076", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14573", "currentDebt": "None", "investments": "None", "totalAssets": "628865", "longTermDebt": "None", "shortTermDebt": "94546", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-392222", "totalLiabilities": "979630", "otherCurrentAssets": "124831", "totalCurrentAssets": "239660", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "94793", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "389205", "currentAccountsPayable": "100492", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "401570", "totalShareholderEquity": "-350765", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "477567", "totalCurrentLiabilities": "672605", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "307024", "cashAndShortTermInvestments": "20036", "commonStockSharesOutstanding": "3801855.38", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20036", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-104679", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "38134", "capitalExpenditures": "1324", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45325", "cashflowFromInvestment": "-1320", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51076", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 143658, "cost_of_revenue": 83591, "gross_profit": 60067, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -93163, "depreciation_amortisation": 51076, "ebitda": -42087, "interest_expense": 2084, "interest_income": null, "other_non_operating": null, "pretax_income": -95245, "tax_provision": 9434, "effective_tax_rate": null, "net_income": -104679, "net_income_continuing_ops": null, "net_income_to_common": -104679, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20036, "short_term_investments": null, "net_receivables": 94793, "inventory": null, "other_current_assets": null, "total_current_assets": 239660, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 389205, "total_assets": 628865, "short_term_debt": 94546, "accounts_payable": 100492, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 672605, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 307024, "total_liabilities": 979630, "total_debt": 94546, "preferred_stock": null, "minority_interest": null, "retained_earnings": -392222, "total_equity": -350765, "shares_outstanding": 3801855, "operating_cash_flow": 38134, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1324, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1320, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45325, "free_cash_flow": 39458, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-93163", "ebitda": "-42087", "netIncome": "-104679", "grossProfit": "60067", "depreciation": "None", "totalRevenue": "143658", "costOfRevenue": "83591", "interestIncome": "None", "incomeBeforeTax": "-95245", "interestExpense": "2084", "operatingIncome": "-98743", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "9434", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "158815", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83591", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51076", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14573", "currentDebt": "None", "investments": "None", "totalAssets": "628865", "longTermDebt": "None", "shortTermDebt": "94546", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-392222", "totalLiabilities": "979630", "otherCurrentAssets": "124831", "totalCurrentAssets": "239660", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "94793", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "389205", "currentAccountsPayable": "100492", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "401570", "totalShareholderEquity": "-350765", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "477567", "totalCurrentLiabilities": "672605", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "307024", "cashAndShortTermInvestments": "20036", "commonStockSharesOutstanding": "3801855.38", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20036", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-104679", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "38134", "capitalExpenditures": "1324", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45325", "cashflowFromInvestment": "-1320", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51076", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:04.542700+00:00", "is_restated": false, "income_statement": { "revenue": 312601, "cost_of_revenue": 141353, "gross_profit": 171248, "ebit": -36742, "ebitda": 16280, "pretax_income": -41309, "tax_provision": 29065, "net_income": -70374, "net_income_to_common": -70374, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26957, "total_current_assets": 220578, "total_assets": 598165, "short_term_debt": 100604, "long_term_debt": null, "total_debt": 100604, "total_liabilities": 851986, "total_equity": -272793, "shares_outstanding": 3801855, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15960, "capital_expenditure": 4950, "free_cash_flow": 20910, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171232, "ticker_id": 8260, "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:04.542700+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36742", "ebitda": "16280", "netIncome": "-70374", "grossProfit": "171248", "depreciation": "None", "totalRevenue": "312601", "costOfRevenue": "141353", "interestIncome": "None", "incomeBeforeTax": "-41309", "interestExpense": "4564", "operatingIncome": "-7952", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "29065", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "179199", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141353", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53022", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15851", "currentDebt": "None", "investments": "None", "totalAssets": "598165", "longTermDebt": "None", "shortTermDebt": "100604", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-317660", "totalLiabilities": "851986", "otherCurrentAssets": "69194", "totalCurrentAssets": "220578", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "124427", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "377587", "currentAccountsPayable": "111698", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "418107", "totalShareholderEquity": "-272793", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "322181", "totalCurrentLiabilities": "534483", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "317503", "cashAndShortTermInvestments": "26957", "commonStockSharesOutstanding": "3801855.38", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26957", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70374", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "15960", "capitalExpenditures": "4950", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19753", "cashflowFromInvestment": "-4951", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53022", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 312601, "cost_of_revenue": 141353, "gross_profit": 171248, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36742, "depreciation_amortisation": 53022, "ebitda": 16280, "interest_expense": 4564, "interest_income": null, "other_non_operating": null, "pretax_income": -41309, "tax_provision": 29065, "effective_tax_rate": null, "net_income": -70374, "net_income_continuing_ops": null, "net_income_to_common": -70374, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26957, "short_term_investments": null, "net_receivables": 124427, "inventory": null, "other_current_assets": null, "total_current_assets": 220578, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 377587, "total_assets": 598165, "short_term_debt": 100604, "accounts_payable": 111698, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 534483, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 317503, "total_liabilities": 851986, "total_debt": 100604, "preferred_stock": null, "minority_interest": null, "retained_earnings": -317660, "total_equity": -272793, "shares_outstanding": 3801855, "operating_cash_flow": 15960, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4950, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4951, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19753, "free_cash_flow": 20910, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36742", "ebitda": "16280", "netIncome": "-70374", "grossProfit": "171248", "depreciation": "None", "totalRevenue": "312601", "costOfRevenue": "141353", "interestIncome": "None", "incomeBeforeTax": "-41309", "interestExpense": "4564", "operatingIncome": "-7952", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "29065", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "179199", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141353", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53022", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15851", "currentDebt": "None", "investments": "None", "totalAssets": "598165", "longTermDebt": "None", "shortTermDebt": "100604", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-317660", "totalLiabilities": "851986", "otherCurrentAssets": "69194", "totalCurrentAssets": "220578", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "124427", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "377587", "currentAccountsPayable": "111698", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "418107", "totalShareholderEquity": "-272793", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "322181", "totalCurrentLiabilities": "534483", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "317503", "cashAndShortTermInvestments": "26957", "commonStockSharesOutstanding": "3801855.38", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26957", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70374", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "15960", "capitalExpenditures": "4950", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19753", "cashflowFromInvestment": "-4951", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53022", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:04.542700+00:00", "is_restated": false, "income_statement": { "revenue": 181748, "cost_of_revenue": 69501, "gross_profit": 112246, "ebit": -24892, "ebitda": 3059, "pretax_income": -26670, "tax_provision": 5166, "net_income": -31836, "net_income_to_common": -31836, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 3801855, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14983, "capital_expenditure": 14023, "free_cash_flow": 29006, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171234, "ticker_id": 8260, "period_end_date": "2021-06-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:04.542700+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24892", "ebitda": "3059", "netIncome": "-31836", "grossProfit": "112246", "depreciation": "None", "totalRevenue": "181748", "costOfRevenue": "69501", "interestIncome": "None", "incomeBeforeTax": "-26670", "interestExpense": "1781", "operatingIncome": "2988", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "5166", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "109256", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69501", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27951", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "3801855.38", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31836", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "14983", "capitalExpenditures": "14023", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22868", "cashflowFromInvestment": "-14028", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27951", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 181748, "cost_of_revenue": 69501, "gross_profit": 112246, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24892, "depreciation_amortisation": 27951, "ebitda": 3059, "interest_expense": 1781, "interest_income": null, "other_non_operating": null, "pretax_income": -26670, "tax_provision": 5166, "effective_tax_rate": null, "net_income": -31836, "net_income_continuing_ops": null, "net_income_to_common": -31836, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 3801855, "operating_cash_flow": 14983, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14023, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14028, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22868, "free_cash_flow": 29006, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24892", "ebitda": "3059", "netIncome": "-31836", "grossProfit": "112246", "depreciation": "None", "totalRevenue": "181748", "costOfRevenue": "69501", "interestIncome": "None", "incomeBeforeTax": "-26670", "interestExpense": "1781", "operatingIncome": "2988", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "5166", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "109256", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69501", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27951", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "3801855.38", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31836", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "14983", "capitalExpenditures": "14023", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22868", "cashflowFromInvestment": "-14028", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27951", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }