{ "ticker": { "uuid": "f4f61f76-f589-4186-b8cf-9ec9cd141ef2", "symbol": "PTP", "name": "Pentixapharm Holding AG N", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/f4f61f76-f589-4186-b8cf-9ec9cd141ef2/", "api_url": "https://sharemaestro.com/factors/api/tickers/f4f61f76-f589-4186-b8cf-9ec9cd141ef2/" }, "ticker_metadata": { "id": 20093, "uuid": "f4f61f76-f589-4186-b8cf-9ec9cd141ef2", "symbol": "PTP", "name": "Pentixapharm Holding AG N", "asset_type": "equity", "market_cap": 61957620, "stock_exchange_id": 8, "industry": "Biotechnology", "sector": "Healthcare", "description": "Pentixapharm Holding AG, a clinical-stage biopharmaceutical company, develops radiopharmaceuticals. The company focuses on developing CXCR4 binding, peptide-based technology, which includes PentixaFor (PT-001), a tracer based on Gallium-68, used to diagnose and monitor the progress of various diseases, including hematological and solid tumors, as well as endocrine, cardiovascular, and immunological disorders; and PentixaTher (PT-002), a therapeutic radiopharmaceutical based on Yttrium-90 and Lutetium-177, for the treatment of leukemia, which is in Phase 1/2 study; and develops diagnosis for functional adrenal tumors, which is in Phase II study. It also develops anti-GlycoTarget antibodies to treat solid tumors. In addition, the company's PentixaFor is being developed as a diagnostic tool for primary hypertension, a cause of hypertension, which is in Phase III trial. Further, its pipeline products for oncology indications include PT-00X, GT-00X, GT-001, GT-002, GT-005, and GT-008. Pentixapharm Holding AG was founded in 2019 and is based in Berlin, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f4f61f76-f589-4186-b8cf-9ec9cd141ef2", "symbol": "PTP", "name": "Pentixapharm Holding AG N", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/f4f61f76-f589-4186-b8cf-9ec9cd141ef2/", "api_url": "https://sharemaestro.com/factors/api/tickers/f4f61f76-f589-4186-b8cf-9ec9cd141ef2/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.04, "value": 0.34, "quality": 0, "momentum": 0.24, "coverage": 0.758, "confidence": 0.678, "delta": null }, "headline_factors": { "price": 2.35, "market_cap": 58240162.8, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.4707, "piotroski_f_score": 2, "momentum_12_1": -0.1644, "volatility_252d": 0.6446 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:29.499689+00:00", "batch_id": "" }, "size": { "price_close": 2.35, "market_cap": 58240162.8, "market_cap_usd": 58240162.8, "enterprise_value": 53616162.8, "shares_outstanding": 24783048, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.6606, "ptbv_ratio": 1.6606, "ps_ratio": 626.2383, "pcf_ratio": null, "pfcf_ratio": -3.1315, "ev_ebitda": null, "ev_ebit": -2.7376, "ev_sales": 576.5179, "ev_fcf": -2.8829, "earnings_yield": null, "fcf_yield": -0.3469, "price_to_sales": 626.2383, "price_to_book": 1.6606, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0017 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -72.0753, "operating_margin": -210.5914, "net_margin": -177.5269, "ebitda_margin": -169.7097, "fcf_margin": -199.9785, "roe": -0.4707, "roa": -0.3944, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0022, "cash_conversion": 1.1265, "accruals_ratio": 0.035, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.6559, "revenue_stability_5y": 0.6957, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.1601, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.293, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 1.7306, "quick_ratio": 1.7306, "net_debt": -4624000, "local_beta": 1.1854, "volatility_252d": 0.6446, "volatility_60d": 1.5588, "max_drawdown_12m": -0.4282, "risk_adjusted_momentum": -0.2551 }, "growth": { "revenue_growth_1y": -0.2119, "revenue_growth_3y_cagr": 0.4422, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2899, "revenue_growth": -0.2119, "earnings_growth": null }, "momentum": { "price_return_1m": 0.088, "price_return_3m": 0.1663, "price_return_6m": 0.5667, "price_return_9m": 0.3988, "price_return_12m": -0.0909, "price_return_12m_ex1m": -0.1644, "momentum_6m": 0.5667, "momentum_12m": -0.0909, "momentum_12_1": -0.1644, "distance_from_52w_high": -0.0944, "distance_from_52w_low": 0.7054, "relative_strength": -0.1096 }, "raw_ttm": { "revenue_ttm": 93000, "gross_profit_ttm": -6703000, "ebit_ttm": -19585000, "ebitda_ttm": -15783000, "net_income_ttm": -16510000, "eps_diluted_ttm": -0.6662, "operating_cash_flow_ttm": -17973000, "capital_expenditure_ttm": -625000, "fcf_ttm": -18598000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 0, "cash_and_equivalents": 4624000, "total_current_assets": 5986000, "total_current_liabilities": 3459000, "net_ppe": null, "total_assets": 41859000, "total_debt": null, "total_equity": 35072000, "net_working_capital": -2097000, "book_value_per_share": 1.4152, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.4152 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 50, "rank_pb": 43, "rank_ptbv": 43, "rank_ps": 100, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 90, "rank_shareholder_yield": 87, "rank_total_yield": 90, "rank_roe": 95, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 100, "rank_fcf_margin": 100, "rank_piotroski": 98, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 67 }, "composites": { "value_composite": 66, "quality_composite": 100, "momentum_composite": 76, "growth_composite": 86, "yield_composite": 93, "svqf_composite": 53, "vc1_composite": 70, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 96, "quality_value_composite": 0, "os_score": 0.04, "value_percentile": 0.34, "quality_percentile": 0, "momentum_percentile": 0.24, "factor_coverage": 0.758, "signal_confidence": 0.678, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8044, "ticker_id": 20093, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:29.499689+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.35, "market_cap": 58240162.8, "market_cap_usd": 58240162.8, "enterprise_value": 53616162.8, "shares_outstanding": 24783048, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.66058858, "ptbv_ratio": 1.66058858, "ps_ratio": 626.23830968, "pcf_ratio": null, "pfcf_ratio": -3.13152827, "ev_ebitda": null, "ev_ebit": -2.73761362, "ev_sales": 576.51787957, "ev_fcf": -2.88289939, "earnings_yield": null, "fcf_yield": -0.34687301, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -72.07526882, "operating_margin": -210.59139785, "net_margin": -177.52688172, "ebitda_margin": -169.70967742, "fcf_margin": -199.97849462, "roe": -0.47074589, "roa": -0.39441936, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.00222174, "cash_conversion": 1.12646881, "accruals_ratio": 0.03495067, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.29297345, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 1.73055796, "quick_ratio": 1.73055796, "net_debt": -4624000, "revenue_growth_1y": -0.21186441, "revenue_growth_3y_cagr": 0.44224957, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.28990005, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.655866, "revenue_stability_5y": 0.695695, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08796296, "price_return_3m": 0.1662531, "price_return_6m": 0.56666667, "price_return_9m": 0.39880952, "price_return_12m": -0.09090909, "price_return_12m_ex1m": -0.16441006, "distance_from_52w_high": -0.09441233, "distance_from_52w_low": 0.7053701, "relative_strength": -0.10961306, "local_beta": 1.1854, "volatility_252d": 0.644559, "volatility_60d": 1.558799, "max_drawdown_12m": -0.42821577, "revenue_ttm": 93000, "gross_profit_ttm": -6703000, "ebit_ttm": -19585000, "ebitda_ttm": -15783000, "net_income_ttm": -16510000, "eps_diluted_ttm": -0.66618117, "operating_cash_flow_ttm": -17973000, "capital_expenditure_ttm": -625000, "fcf_ttm": -18598000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 0, "cash_and_equivalents": 4624000, "total_current_assets": 5986000, "total_current_liabilities": 3459000, "net_ppe": null, "total_assets": 41859000, "total_debt": null, "total_equity": 35072000, "net_working_capital": -2097000, "book_value_per_share": 1.41516088, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.41516088, "universe_ticker_count": 632, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 43, "rank_ptbv": 43, "rank_ps": 100, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 90, "rank_shareholder_yield": 87, "rank_total_yield": 90, "rank_roe": 95, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 100, "rank_fcf_margin": 100, "rank_piotroski": 98, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 67, "value_composite": 66, "quality_composite": 100, "momentum_composite": 76, "growth_composite": 86, "yield_composite": 93, "svqf_composite": 53, "vc1_composite": 70, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.758, "signal_confidence": 0.678, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.35, "os": 0.04, "value": 0.34, "quality": 0, "momentum": 0.24, "confidence": 0.678, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4707, "momentum_12_1": -0.1644, "complete_fields": { "id": 8044, "ticker_id": 20093, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:29.499689+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.35, "market_cap": 58240162.8, "market_cap_usd": 58240162.8, "enterprise_value": 53616162.8, "shares_outstanding": 24783048, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.66058858, "ptbv_ratio": 1.66058858, "ps_ratio": 626.23830968, "pcf_ratio": null, "pfcf_ratio": -3.13152827, "ev_ebitda": null, "ev_ebit": -2.73761362, "ev_sales": 576.51787957, "ev_fcf": -2.88289939, "earnings_yield": null, "fcf_yield": -0.34687301, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -72.07526882, "operating_margin": -210.59139785, "net_margin": -177.52688172, "ebitda_margin": -169.70967742, "fcf_margin": -199.97849462, "roe": -0.47074589, "roa": -0.39441936, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.00222174, "cash_conversion": 1.12646881, "accruals_ratio": 0.03495067, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.29297345, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 1.73055796, "quick_ratio": 1.73055796, "net_debt": -4624000, "revenue_growth_1y": -0.21186441, "revenue_growth_3y_cagr": 0.44224957, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.28990005, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.655866, "revenue_stability_5y": 0.695695, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08796296, "price_return_3m": 0.1662531, "price_return_6m": 0.56666667, "price_return_9m": 0.39880952, "price_return_12m": -0.09090909, "price_return_12m_ex1m": -0.16441006, "distance_from_52w_high": -0.09441233, "distance_from_52w_low": 0.7053701, "relative_strength": -0.10961306, "local_beta": 1.1854, "volatility_252d": 0.644559, "volatility_60d": 1.558799, "max_drawdown_12m": -0.42821577, "revenue_ttm": 93000, "gross_profit_ttm": -6703000, "ebit_ttm": -19585000, "ebitda_ttm": -15783000, "net_income_ttm": -16510000, "eps_diluted_ttm": -0.66618117, "operating_cash_flow_ttm": -17973000, "capital_expenditure_ttm": -625000, "fcf_ttm": -18598000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 0, "cash_and_equivalents": 4624000, "total_current_assets": 5986000, "total_current_liabilities": 3459000, "net_ppe": null, "total_assets": 41859000, "total_debt": null, "total_equity": 35072000, "net_working_capital": -2097000, "book_value_per_share": 1.41516088, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.41516088, "universe_ticker_count": 632, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 43, "rank_ptbv": 43, "rank_ps": 100, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 90, "rank_shareholder_yield": 87, "rank_total_yield": 90, "rank_roe": 95, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 100, "rank_fcf_margin": 100, "rank_piotroski": 98, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 67, "value_composite": 66, "quality_composite": 100, "momentum_composite": 76, "growth_composite": 86, "yield_composite": 93, "svqf_composite": 53, "vc1_composite": 70, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.758, "signal_confidence": 0.678, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:14.087472+00:00", "is_restated": false, "income_statement": { "revenue": 93000, "cost_of_revenue": 6796000, "gross_profit": -6703000, "ebit": -19585000, "ebitda": -15783000, "pretax_income": null, "tax_provision": null, "net_income": -16511000, "net_income_to_common": -16511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4624000, "total_current_assets": 5986000, "total_assets": 41859000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 35072000, "shares_outstanding": 24783048, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17973000, "capital_expenditure": -625000, "free_cash_flow": -18598000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 388855, "ticker_id": 20093, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:14.087472+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-15783000", "netIncome": "-16511000", "grossProfit": "-6703000", "totalRevenue": "93000", "costOfRevenue": "6796000", "interestExpense": "0", "operatingIncome": "-19585000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "205000", "depreciationAndAmortization": "3730000" }, "balance": { "totalDebt": null, "totalAssets": "41859000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "24783048", "totalCurrentAssets": "5986000", "totalShareholderEquity": "35072000", "totalCurrentLiabilities": "3459000", "cashAndShortTermInvestments": "4624000" }, "cashflow": { "freeCashFlow": "-18598000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-17973000", "repurchaseOfStock": null, "capitalExpenditures": "-625000" } }, "revenue": 93000, "cost_of_revenue": 6796000, "gross_profit": -6703000, "research_and_development": 205000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19585000, "depreciation_amortisation": 3730000, "ebitda": -15783000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -16511000, "net_income_continuing_ops": null, "net_income_to_common": -16511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4624000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5986000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 41859000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3459000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 35072000, "shares_outstanding": 24783048, "operating_cash_flow": -17973000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -625000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -18598000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-15783000", "netIncome": "-16511000", "grossProfit": "-6703000", "totalRevenue": "93000", "costOfRevenue": "6796000", "interestExpense": "0", "operatingIncome": "-19585000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "205000", "depreciationAndAmortization": "3730000" }, "balance": { "totalDebt": null, "totalAssets": "41859000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "24783048", "totalCurrentAssets": "5986000", "totalShareholderEquity": "35072000", "totalCurrentLiabilities": "3459000", "cashAndShortTermInvestments": "4624000" }, "cashflow": { "freeCashFlow": "-18598000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-17973000", "repurchaseOfStock": null, "capitalExpenditures": "-625000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:14.087472+00:00", "is_restated": false, "income_statement": { "revenue": 118000, "cost_of_revenue": 3718000, "gross_profit": -3600000, "ebit": -17581000, "ebitda": 2547000, "pretax_income": null, "tax_provision": null, "net_income": -12843000, "net_income_to_common": -12843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23232000, "total_current_assets": 31281000, "total_assets": 67388000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 49415000, "shares_outstanding": 24795477, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4328000, "capital_expenditure": -1000, "free_cash_flow": -4329000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 19274000, "net_debt_issued": null }, "complete_fields": { "id": 388860, "ticker_id": 20093, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:14.087472+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2547000", "netIncome": "-12843000", "grossProfit": "-3600000", "totalRevenue": "118000", "costOfRevenue": "3718000", "interestExpense": "53000", "operatingIncome": "-17581000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19044000" }, "balance": { "totalDebt": null, "totalAssets": "67388000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "24795477", "totalCurrentAssets": "31281000", "totalShareholderEquity": "49415000", "totalCurrentLiabilities": "14041000", "cashAndShortTermInvestments": "23232000" }, "cashflow": { "freeCashFlow": "-4329000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "19274000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-4328000", "repurchaseOfStock": null, "capitalExpenditures": "-1000" } }, "revenue": 118000, "cost_of_revenue": 3718000, "gross_profit": -3600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17581000, "depreciation_amortisation": 19044000, "ebitda": 2547000, "interest_expense": 53000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -12843000, "net_income_continuing_ops": null, "net_income_to_common": -12843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23232000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31281000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 67388000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14041000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 49415000, "shares_outstanding": 24795477, "operating_cash_flow": -4328000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 19274000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4329000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2547000", "netIncome": "-12843000", "grossProfit": "-3600000", "totalRevenue": "118000", "costOfRevenue": "3718000", "interestExpense": "53000", "operatingIncome": "-17581000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19044000" }, "balance": { "totalDebt": null, "totalAssets": "67388000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "24795477", "totalCurrentAssets": "31281000", "totalShareholderEquity": "49415000", "totalCurrentLiabilities": "14041000", "cashAndShortTermInvestments": "23232000" }, "cashflow": { "freeCashFlow": "-4329000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "19274000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-4328000", "repurchaseOfStock": null, "capitalExpenditures": "-1000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:14.087472+00:00", "is_restated": false, "income_statement": { "revenue": 24000, "cost_of_revenue": -4696000, "gross_profit": 4720000, "ebit": -6161000, "ebitda": -5884000, "pretax_income": null, "tax_provision": null, "net_income": -7639000, "net_income_to_common": -7639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9701000, "total_current_assets": 18711000, "total_assets": 73398000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 48481000, "shares_outstanding": 24795477, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2127000, "capital_expenditure": -4940000, "free_cash_flow": -2813000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 25661000, "net_debt_issued": null }, "complete_fields": { "id": 388862, "ticker_id": 20093, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:14.087472+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5884000", "netIncome": "-7639000", "grossProfit": "4720000", "totalRevenue": "24000", "costOfRevenue": "-4696000", "interestExpense": "183000", "operatingIncome": "-6161000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "8306000", "depreciationAndAmortization": "147000" }, "balance": { "totalDebt": null, "totalAssets": "73398000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "24795477", "totalCurrentAssets": "18711000", "totalShareholderEquity": "48481000", "totalCurrentLiabilities": "9397000", "cashAndShortTermInvestments": "9701000" }, "cashflow": { "freeCashFlow": "-2813000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "25661000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "2127000", "repurchaseOfStock": null, "capitalExpenditures": "-4940000" } }, "revenue": 24000, "cost_of_revenue": -4696000, "gross_profit": 4720000, "research_and_development": 8306000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6161000, "depreciation_amortisation": 147000, "ebitda": -5884000, "interest_expense": 183000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7639000, "net_income_continuing_ops": null, "net_income_to_common": -7639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9701000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18711000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 73398000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9397000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 48481000, "shares_outstanding": 24795477, "operating_cash_flow": 2127000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4940000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 25661000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2813000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5884000", "netIncome": "-7639000", "grossProfit": "4720000", "totalRevenue": "24000", "costOfRevenue": "-4696000", "interestExpense": "183000", "operatingIncome": "-6161000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "8306000", "depreciationAndAmortization": "147000" }, "balance": { "totalDebt": null, "totalAssets": "73398000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "24795477", "totalCurrentAssets": "18711000", "totalShareholderEquity": "48481000", "totalCurrentLiabilities": "9397000", "cashAndShortTermInvestments": "9701000" }, "cashflow": { "freeCashFlow": "-2813000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "25661000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "2127000", "repurchaseOfStock": null, "capitalExpenditures": "-4940000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:14.087472+00:00", "is_restated": false, "income_statement": { "revenue": 31000, "cost_of_revenue": -3940000, "gross_profit": 3971000, "ebit": -2176000, "ebitda": -665000, "pretax_income": null, "tax_provision": null, "net_income": -1961000, "net_income_to_common": -1961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1086000, "total_current_assets": 3852000, "total_assets": 53876000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 38466000, "shares_outstanding": 24795477, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2198000, "capital_expenditure": -4046000, "free_cash_flow": -6244000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 388863, "ticker_id": 20093, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:14.087472+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-665000", "netIncome": "-1961000", "grossProfit": "3971000", "totalRevenue": "31000", "costOfRevenue": "-3940000", "interestExpense": "0", "operatingIncome": "-2176000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "4347000", "depreciationAndAmortization": "114000" }, "balance": { "totalDebt": null, "totalAssets": "53876000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "24795477", "totalCurrentAssets": "3852000", "totalShareholderEquity": "38466000", "totalCurrentLiabilities": "1842000", "cashAndShortTermInvestments": "1086000" }, "cashflow": { "freeCashFlow": "-6244000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-2198000", "repurchaseOfStock": null, "capitalExpenditures": "-4046000" } }, "revenue": 31000, "cost_of_revenue": -3940000, "gross_profit": 3971000, "research_and_development": 4347000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2176000, "depreciation_amortisation": 114000, "ebitda": -665000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1961000, "net_income_continuing_ops": null, "net_income_to_common": -1961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1086000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3852000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 53876000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1842000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 38466000, "shares_outstanding": 24795477, "operating_cash_flow": -2198000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4046000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6244000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-665000", "netIncome": "-1961000", "grossProfit": "3971000", "totalRevenue": "31000", "costOfRevenue": "-3940000", "interestExpense": "0", "operatingIncome": "-2176000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "4347000", "depreciationAndAmortization": "114000" }, "balance": { "totalDebt": null, "totalAssets": "53876000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "24795477", "totalCurrentAssets": "3852000", "totalShareholderEquity": "38466000", "totalCurrentLiabilities": "1842000", "cashAndShortTermInvestments": "1086000" }, "cashflow": { "freeCashFlow": "-6244000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-2198000", "repurchaseOfStock": null, "capitalExpenditures": "-4046000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:14.087472+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388864, "ticker_id": 20093, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:14.087472+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": "2891000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2891000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": "2891000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:14.087472+00:00", "is_restated": false, "income_statement": { "revenue": -24000, "cost_of_revenue": 2073000, "gross_profit": -2097000, "ebit": -6358000, "ebitda": -5359000, "pretax_income": null, "tax_provision": null, "net_income": -3817000, "net_income_to_common": -3817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4624000, "total_current_assets": 5986000, "total_assets": 41859000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 35072000, "shares_outstanding": 24783048, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2334000, "capital_expenditure": -12000, "free_cash_flow": -2346000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 388854, "ticker_id": 20093, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:14.087472+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5359000", "netIncome": "-3817000", "grossProfit": "-2097000", "totalRevenue": "-24000", "costOfRevenue": "2073000", "interestExpense": null, "operatingIncome": "-6358000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "927000" }, "balance": { "totalDebt": null, "totalAssets": "41859000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "24783048", "totalCurrentAssets": "5986000", "totalShareholderEquity": "35072000", "totalCurrentLiabilities": "3459000", "cashAndShortTermInvestments": "4624000" }, "cashflow": { "freeCashFlow": "-2346000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-2334000", "repurchaseOfStock": null, "capitalExpenditures": "-12000" } }, "revenue": -24000, "cost_of_revenue": 2073000, "gross_profit": -2097000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6358000, "depreciation_amortisation": 927000, "ebitda": -5359000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3817000, "net_income_continuing_ops": null, "net_income_to_common": -3817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4624000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5986000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 41859000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3459000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 35072000, "shares_outstanding": 24783048, "operating_cash_flow": -2334000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2346000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5359000", "netIncome": "-3817000", "grossProfit": "-2097000", "totalRevenue": "-24000", "costOfRevenue": "2073000", "interestExpense": null, "operatingIncome": "-6358000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "927000" }, "balance": { "totalDebt": null, "totalAssets": "41859000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "24783048", "totalCurrentAssets": "5986000", "totalShareholderEquity": "35072000", "totalCurrentLiabilities": "3459000", "cashAndShortTermInvestments": "4624000" }, "cashflow": { "freeCashFlow": "-2346000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-2334000", "repurchaseOfStock": null, "capitalExpenditures": "-12000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:14.087472+00:00", "is_restated": false, "income_statement": { "revenue": 79000, "cost_of_revenue": 1937000, "gross_profit": -1858000, "ebit": -4554000, "ebitda": -3622000, "pretax_income": null, "tax_provision": null, "net_income": -4292000, "net_income_to_common": -4292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6974000, "total_current_assets": 9042000, "total_assets": 42960000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 36721000, "shares_outstanding": 24783048, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7227000, "capital_expenditure": -6000, "free_cash_flow": -7233000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 388856, "ticker_id": 20093, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:14.087472+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3622000", "netIncome": "-4292000", "grossProfit": "-1858000", "totalRevenue": "79000", "costOfRevenue": "1937000", "interestExpense": null, "operatingIncome": "-4554000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "932000" }, "balance": { "totalDebt": null, "totalAssets": "42960000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "24783048", "totalCurrentAssets": "9042000", "totalShareholderEquity": "36721000", "totalCurrentLiabilities": "2602000", "cashAndShortTermInvestments": "6974000" }, "cashflow": { "freeCashFlow": "-7233000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-7227000", "repurchaseOfStock": null, "capitalExpenditures": "-6000" } }, "revenue": 79000, "cost_of_revenue": 1937000, "gross_profit": -1858000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4554000, "depreciation_amortisation": 932000, "ebitda": -3622000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4292000, "net_income_continuing_ops": null, "net_income_to_common": -4292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6974000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9042000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 42960000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2602000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 36721000, "shares_outstanding": 24783048, "operating_cash_flow": -7227000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7233000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3622000", "netIncome": "-4292000", "grossProfit": "-1858000", "totalRevenue": "79000", "costOfRevenue": "1937000", "interestExpense": null, "operatingIncome": "-4554000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "932000" }, "balance": { "totalDebt": null, "totalAssets": "42960000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "24783048", "totalCurrentAssets": "9042000", "totalShareholderEquity": "36721000", "totalCurrentLiabilities": "2602000", "cashAndShortTermInvestments": "6974000" }, "cashflow": { "freeCashFlow": "-7233000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-7227000", "repurchaseOfStock": null, "capitalExpenditures": "-6000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:14.087472+00:00", "is_restated": false, "income_statement": { "revenue": 19000, "cost_of_revenue": 1571000, "gross_profit": -1552000, "ebit": -4536000, "ebitda": -3607000, "pretax_income": null, "tax_provision": null, "net_income": -4388000, "net_income_to_common": -4388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14206000, "total_current_assets": 16243000, "total_assets": 51086000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 41012000, "shares_outstanding": 24783048, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3175000, "capital_expenditure": -2000, "free_cash_flow": -3177000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 388857, "ticker_id": 20093, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:14.087472+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3607000", "netIncome": "-4388000", "grossProfit": "-1552000", "totalRevenue": "19000", "costOfRevenue": "1571000", "interestExpense": null, "operatingIncome": "-4536000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "929000" }, "balance": { "totalDebt": null, "totalAssets": "51086000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "24783048", "totalCurrentAssets": "16243000", "totalShareholderEquity": "41012000", "totalCurrentLiabilities": "6338000", "cashAndShortTermInvestments": "14206000" }, "cashflow": { "freeCashFlow": "-3177000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-3175000", "repurchaseOfStock": null, "capitalExpenditures": "-2000" } }, "revenue": 19000, "cost_of_revenue": 1571000, "gross_profit": -1552000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4536000, "depreciation_amortisation": 929000, "ebitda": -3607000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4388000, "net_income_continuing_ops": null, "net_income_to_common": -4388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14206000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16243000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 51086000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6338000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 41012000, "shares_outstanding": 24783048, "operating_cash_flow": -3175000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3177000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3607000", "netIncome": "-4388000", "grossProfit": "-1552000", "totalRevenue": "19000", "costOfRevenue": "1571000", "interestExpense": null, "operatingIncome": "-4536000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "929000" }, "balance": { "totalDebt": null, "totalAssets": "51086000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "24783048", "totalCurrentAssets": "16243000", "totalShareholderEquity": "41012000", "totalCurrentLiabilities": "6338000", "cashAndShortTermInvestments": "14206000" }, "cashflow": { "freeCashFlow": "-3177000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-3175000", "repurchaseOfStock": null, "capitalExpenditures": "-2000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:14.087472+00:00", "is_restated": false, "income_statement": { "revenue": 19000, "cost_of_revenue": 1215000, "gross_profit": -1196000, "ebit": -4137000, "ebitda": -3195000, "pretax_income": null, "tax_provision": null, "net_income": -4013000, "net_income_to_common": -4013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17390000, "total_current_assets": 19756000, "total_assets": 55527000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 45402000, "shares_outstanding": 24783048, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5237000, "capital_expenditure": -605000, "free_cash_flow": -5842000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 388858, "ticker_id": 20093, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:14.087472+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3195000", "netIncome": "-4013000", "grossProfit": "-1196000", "totalRevenue": "19000", "costOfRevenue": "1215000", "interestExpense": null, "operatingIncome": "-4137000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "942000" }, "balance": { "totalDebt": null, "totalAssets": "55527000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "24783048", "totalCurrentAssets": "19756000", "totalShareholderEquity": "45402000", "totalCurrentLiabilities": "6291000", "cashAndShortTermInvestments": "17390000" }, "cashflow": { "freeCashFlow": "-5842000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-5237000", "repurchaseOfStock": null, "capitalExpenditures": "-605000" } }, "revenue": 19000, "cost_of_revenue": 1215000, "gross_profit": -1196000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4137000, "depreciation_amortisation": 942000, "ebitda": -3195000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4013000, "net_income_continuing_ops": null, "net_income_to_common": -4013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17390000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19756000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 55527000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6291000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 45402000, "shares_outstanding": 24783048, "operating_cash_flow": -5237000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -605000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5842000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3195000", "netIncome": "-4013000", "grossProfit": "-1196000", "totalRevenue": "19000", "costOfRevenue": "1215000", "interestExpense": null, "operatingIncome": "-4137000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "942000" }, "balance": { "totalDebt": null, "totalAssets": "55527000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "24783048", "totalCurrentAssets": "19756000", "totalShareholderEquity": "45402000", "totalCurrentLiabilities": "6291000", "cashAndShortTermInvestments": "17390000" }, "cashflow": { "freeCashFlow": "-5842000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-5237000", "repurchaseOfStock": null, "capitalExpenditures": "-605000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:14.087472+00:00", "is_restated": false, "income_statement": { "revenue": 118000, "cost_of_revenue": 3718000, "gross_profit": -3600000, "ebit": -17510000, "ebitda": 2618000, "pretax_income": null, "tax_provision": null, "net_income": -12672000, "net_income_to_common": -12672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23232000, "total_current_assets": 31281000, "total_assets": 67388000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 49415000, "shares_outstanding": 24795477, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4282000, "capital_expenditure": null, "free_cash_flow": -4283000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 19224000, "net_debt_issued": null }, "complete_fields": { "id": 388859, "ticker_id": 20093, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:14.087472+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2618000", "netIncome": "-12672000", "grossProfit": "-3600000", "totalRevenue": "118000", "costOfRevenue": "3718000", "interestExpense": null, "operatingIncome": "-17510000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19044000" }, "balance": { "totalDebt": null, "totalAssets": "67388000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "24795477", "totalCurrentAssets": "31281000", "totalShareholderEquity": "49415000", "totalCurrentLiabilities": "14041000", "cashAndShortTermInvestments": "23232000" }, "cashflow": { "freeCashFlow": "-4283000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "19224000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-4282000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 118000, "cost_of_revenue": 3718000, "gross_profit": -3600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17510000, "depreciation_amortisation": 19044000, "ebitda": 2618000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -12672000, "net_income_continuing_ops": null, "net_income_to_common": -12672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23232000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31281000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 67388000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14041000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 49415000, "shares_outstanding": 24795477, "operating_cash_flow": -4282000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 19224000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4283000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2618000", "netIncome": "-12672000", "grossProfit": "-3600000", "totalRevenue": "118000", "costOfRevenue": "3718000", "interestExpense": null, "operatingIncome": "-17510000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19044000" }, "balance": { "totalDebt": null, "totalAssets": "67388000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "24795477", "totalCurrentAssets": "31281000", "totalShareholderEquity": "49415000", "totalCurrentLiabilities": "14041000", "cashAndShortTermInvestments": "23232000" }, "cashflow": { "freeCashFlow": "-4283000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "19224000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-4282000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:14.087472+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388861, "ticker_id": 20093, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:14.087472+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }