{ "ticker": { "uuid": "f4f6fb67-5ff5-4152-99bc-f1173211189a", "symbol": "J", "name": "Jacobs Solutions Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/f4f6fb67-5ff5-4152-99bc-f1173211189a/", "api_url": "https://sharemaestro.com/factors/api/tickers/f4f6fb67-5ff5-4152-99bc-f1173211189a/" }, "latest_snapshot": { "ticker": { "uuid": "f4f6fb67-5ff5-4152-99bc-f1173211189a", "symbol": "J", "name": "Jacobs Solutions Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/f4f6fb67-5ff5-4152-99bc-f1173211189a/", "api_url": "https://sharemaestro.com/factors/api/tickers/f4f6fb67-5ff5-4152-99bc-f1173211189a/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.05, "value": 0.11, "quality": 0.34, "momentum": 0.22, "coverage": 0.97, "confidence": 0.929, "delta": 0 }, "headline_factors": { "price": 134.56, "market_cap": 15888963078.24, "pe_ratio": 41.3487, "earnings_yield": 0.0345, "ebitda_to_ev": 0.0468, "shareholder_yield": 0.0503, "roe": 0.1167, "piotroski_f_score": 7, "momentum_12_1": -0.1148, "volatility_252d": 0.3242 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 41.3487, "ev_ebitda": 21.3549, "earnings_yield": 0.0345, "fcf_yield": 0.0346, "shareholder_yield": 0.0503 }, "quality": { "roe": 0.1167, "roic": 0.0745, "gross_margin": 0.234, "fcf_margin": 0.0501, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.741, "eps_growth_1y": -0.1644, "fcf_growth_1y": -0.1678 }, "momentum": { "price_return_12m": -0.0523, "momentum_12_1": -0.1148, "relative_strength": -0.2206 }, "scores": { "value_percentile": 0.11, "quality_percentile": 0.34, "momentum_percentile": 0.22, "growth_composite": 74, "yield_composite": 31, "overall_composite": 95, "os_score": 0.05, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 122.55, "os": 0.11, "value": 0.13, "quality": 0.65, "momentum": 0.24, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 37.6581, "earnings_yield": 0.0372, "shareholder_yield": 0.0552, "roe": 0.1167, "momentum_12_1": -0.0657 }, { "week_end_date": "2026-06-14", "price": 127, "os": 0.12, "value": 0.13, "quality": 0.65, "momentum": 0.27, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 39.0256, "earnings_yield": 0.0362, "shareholder_yield": 0.0533, "roe": 0.1167, "momentum_12_1": -0.1159 }, { "week_end_date": "2026-06-21", "price": 120.97, "os": 0.1, "value": 0.14, "quality": 0.63, "momentum": 0.2, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 37.1726, "earnings_yield": 0.0376, "shareholder_yield": 0.056, "roe": 0.1167, "momentum_12_1": -0.09 }, { "week_end_date": "2026-06-28", "price": 125.69, "os": 0.07, "value": 0.14, "quality": 0.35, "momentum": 0.28, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 38.623, "earnings_yield": 0.0365, "shareholder_yield": 0.0539, "roe": 0.1167, "momentum_12_1": -0.0688 }, { "week_end_date": "2026-07-05", "price": 127.89, "os": 0.12, "value": 0.14, "quality": 0.64, "momentum": 0.24, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 39.299, "earnings_yield": 0.036, "shareholder_yield": 0.0529, "roe": 0.1167, "momentum_12_1": -0.0663 }, { "week_end_date": "2026-07-12", "price": 125.83, "os": 0.03, "value": 0.1, "quality": 0.34, "momentum": 0.15, "confidence": 0.861, "coverage": 0.879, "pe_ratio": 38.9486, "earnings_yield": 0.0331, "shareholder_yield": 0.0538, "roe": 0.1159, "momentum_12_1": -0.0505 }, { "week_end_date": "2026-07-19", "price": 131.75, "os": 0.05, "value": 0.12, "quality": 0.34, "momentum": 0.21, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 40.4852, "earnings_yield": 0.0351, "shareholder_yield": 0.0514, "roe": 0.1167, "momentum_12_1": -0.1186 }, { "week_end_date": "2026-07-26", "price": 134.56, "os": 0.05, "value": 0.11, "quality": 0.34, "momentum": 0.22, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 41.3487, "earnings_yield": 0.0345, "shareholder_yield": 0.0503, "roe": 0.1167, "momentum_12_1": -0.1148 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12029783000, "cost_of_revenue": 9044849000, "gross_profit": 2984934000, "ebit": 689265000, "ebitda": 926841000, "pretax_income": 543477000, "tax_provision": 215555000, "net_income": 290248000, "net_income_to_common": 290248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1235448000, "total_current_assets": 4359319000, "total_assets": 11252535000, "short_term_debt": 111040000, "long_term_debt": 2236456000, "total_debt": 2709857000, "total_liabilities": 6585936000, "total_equity": 3640807000, "shares_outstanding": 120084000, "goodwill_and_intangibles": 5498488000 }, "cash_flow": { "operating_cash_flow": 686704000, "capital_expenditure": 79232000, "free_cash_flow": 765936000, "dividends_paid": 153027000, "share_repurchases": -754130000, "shares_issued": 34712000, "net_debt_issued": 329420000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12029783000, "cost_of_revenue": 9044849000, "gross_profit": 2984934000, "ebit": 689265000, "ebitda": 926841000, "pretax_income": 543477000, "tax_provision": 215555000, "net_income": 290248000, "net_income_to_common": 290248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1235448000, "total_current_assets": 4359319000, "total_assets": 11252535000, "short_term_debt": 111040000, "long_term_debt": 2236456000, "total_debt": 2709857000, "total_liabilities": 6585936000, "total_equity": 3640807000, "shares_outstanding": 120084000, "goodwill_and_intangibles": 5498488000 }, "cash_flow": { "operating_cash_flow": 686704000, "capital_expenditure": 79232000, "free_cash_flow": 765936000, "dividends_paid": 153027000, "share_repurchases": -754130000, "shares_issued": 34712000, "net_debt_issued": 329420000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12029783000, "cost_of_revenue": 9044849000, "gross_profit": 2984934000, "ebit": 863634000, "ebitda": 926841000, "pretax_income": null, "tax_provision": null, "net_income": 289336000, "net_income_to_common": 289336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1235448000, "total_current_assets": 4359319000, "total_assets": 11252535000, "short_term_debt": null, "long_term_debt": 2236456000, "total_debt": 2709857000, "total_liabilities": null, "total_equity": 3640807000, "shares_outstanding": 119081294, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 686704000, "capital_expenditure": -79232000, "free_cash_flow": 607472000, "dividends_paid": -153027000, "share_repurchases": -754130000, "shares_issued": 34712000, "net_debt_issued": 329420000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12029783000, "cost_of_revenue": 9044849000, "gross_profit": 2984934000, "ebit": 689265000, "ebitda": 926841000, "pretax_income": 543477000, "tax_provision": 215555000, "net_income": 290248000, "net_income_to_common": 290248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1235448000, "total_current_assets": 4359319000, "total_assets": 11252535000, "short_term_debt": 111040000, "long_term_debt": 2236456000, "total_debt": 2709857000, "total_liabilities": 6585936000, "total_equity": 3640807000, "shares_outstanding": 120084000, "goodwill_and_intangibles": 5498488000 }, "cash_flow": { "operating_cash_flow": 686704000, "capital_expenditure": 79232000, "free_cash_flow": 765936000, "dividends_paid": 153027000, "share_repurchases": -754130000, "shares_issued": 34712000, "net_debt_issued": 329420000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12029783000, "cost_of_revenue": 9044849000, "gross_profit": 2984934000, "ebit": 689265000, "ebitda": 926841000, "pretax_income": 543477000, "tax_provision": 215555000, "net_income": 290248000, "net_income_to_common": 290248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1235448000, "total_current_assets": 4359319000, "total_assets": 11252535000, "short_term_debt": 111040000, "long_term_debt": 2236456000, "total_debt": 2709857000, "total_liabilities": 6585936000, "total_equity": 3640807000, "shares_outstanding": 120084000, "goodwill_and_intangibles": 5498488000 }, "cash_flow": { "operating_cash_flow": 686704000, "capital_expenditure": 79232000, "free_cash_flow": 765936000, "dividends_paid": 153027000, "share_repurchases": -754130000, "shares_issued": 34712000, "net_debt_issued": 329420000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12029783000, "cost_of_revenue": 9044849000, "gross_profit": 2984934000, "ebit": 689265000, "ebitda": 926841000, "pretax_income": 543477000, "tax_provision": 215555000, "net_income": 290248000, "net_income_to_common": 290248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1235448000, "total_current_assets": 4359319000, "total_assets": 11252535000, "short_term_debt": 111040000, "long_term_debt": 2236456000, "total_debt": 2709857000, "total_liabilities": 6585936000, "total_equity": 3640807000, "shares_outstanding": 120084000, "goodwill_and_intangibles": 5498488000 }, "cash_flow": { "operating_cash_flow": 686704000, "capital_expenditure": 79232000, "free_cash_flow": 765936000, "dividends_paid": 153027000, "share_repurchases": -754130000, "shares_issued": 34712000, "net_debt_issued": 329420000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12029783000, "cost_of_revenue": 9044849000, "gross_profit": 2984934000, "ebit": 689265000, "ebitda": 926841000, "pretax_income": 543477000, "tax_provision": 215555000, "net_income": 290248000, "net_income_to_common": 290248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1235448000, "total_current_assets": 4359319000, "total_assets": 11252535000, "short_term_debt": 111040000, "long_term_debt": 2236456000, "total_debt": 2709857000, "total_liabilities": 6585936000, "total_equity": 3640807000, "shares_outstanding": 120084000, "goodwill_and_intangibles": 5498488000 }, "cash_flow": { "operating_cash_flow": 686704000, "capital_expenditure": 79232000, "free_cash_flow": 765936000, "dividends_paid": 153027000, "share_repurchases": -754130000, "shares_issued": 34712000, "net_debt_issued": 329420000 } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11500941000, "cost_of_revenue": 8668185000, "gross_profit": 2832756000, "ebit": 946344000, "ebitda": 1255083000, "pretax_income": 777286000, "tax_provision": 131493000, "net_income": 806093000, "net_income_to_common": 806093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1144795000, "total_current_assets": 4895580000, "total_assets": 11759005000, "short_term_debt": 995748000, "long_term_debt": 1348594000, "total_debt": 2752168000, "total_liabilities": 6371520000, "total_equity": 4549467000, "shares_outstanding": 125881000, "goodwill_and_intangibles": 5663075000 }, "cash_flow": { "operating_cash_flow": 1054673000, "capital_expenditure": 121114000, "free_cash_flow": 1175787000, "dividends_paid": 142779000, "share_repurchases": -402668000, "shares_issued": 47503000, "net_debt_issued": 374926000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3694881000, "cost_of_revenue": 2899988000, "gross_profit": 794893000, "ebit": -89531000, "ebitda": -33261000, "pretax_income": -130606000, "tax_provision": -45088000, "net_income": -45883000, "net_income_to_common": -45883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1371912000, "total_current_assets": 5214565000, "total_assets": 11941714000, "short_term_debt": 120429000, "long_term_debt": 4084220000, "total_debt": 4558086000, "total_liabilities": 8657225000, "total_equity": 3292859000, "shares_outstanding": 119006000, "goodwill_and_intangibles": 5403276000 }, "cash_flow": { "operating_cash_flow": -484121000, "capital_expenditure": 20776000, "free_cash_flow": -463345000, "dividends_paid": 42638000, "share_repurchases": -219762000, "shares_issued": 9475000, "net_debt_issued": 1611172000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3694881000, "cost_of_revenue": 2899988000, "gross_profit": 794893000, "ebit": -89531000, "ebitda": -33261000, "pretax_income": -130606000, "tax_provision": -45088000, "net_income": -45883000, "net_income_to_common": -45883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1371912000, "total_current_assets": 5214565000, "total_assets": 11941714000, "short_term_debt": 120429000, "long_term_debt": 4084220000, "total_debt": 4558086000, "total_liabilities": 8657225000, "total_equity": 3292859000, "shares_outstanding": 119006000, "goodwill_and_intangibles": 5403276000 }, "cash_flow": { "operating_cash_flow": -484121000, "capital_expenditure": 20776000, "free_cash_flow": -463345000, "dividends_paid": 42638000, "share_repurchases": -219762000, "shares_issued": 9475000, "net_debt_issued": 1611172000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3694881000, "cost_of_revenue": 2899988000, "gross_profit": 794893000, "ebit": -81176000, "ebitda": -33261000, "pretax_income": null, "tax_provision": null, "net_income": -45883000, "net_income_to_common": -45883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1371912000, "total_current_assets": 5214565000, "total_assets": 11941714000, "short_term_debt": null, "long_term_debt": 4084220000, "total_debt": 4558086000, "total_liabilities": null, "total_equity": 3292859000, "shares_outstanding": 118190953, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -484121000, "capital_expenditure": -20776000, "free_cash_flow": -504897000, "dividends_paid": null, "share_repurchases": -219762000, "shares_issued": 9475000, "net_debt_issued": 1611172000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3694881000, "cost_of_revenue": 2899988000, "gross_profit": 794893000, "ebit": -89531000, "ebitda": -33261000, "pretax_income": -130606000, "tax_provision": -45088000, "net_income": -45883000, "net_income_to_common": -45883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1371912000, "total_current_assets": 5214565000, "total_assets": 11941714000, "short_term_debt": 120429000, "long_term_debt": 4084220000, "total_debt": 4558086000, "total_liabilities": 8657225000, "total_equity": 3292859000, "shares_outstanding": 119006000, "goodwill_and_intangibles": 5403276000 }, "cash_flow": { "operating_cash_flow": -484121000, "capital_expenditure": 20776000, "free_cash_flow": -463345000, "dividends_paid": 42638000, "share_repurchases": -219762000, "shares_issued": 9475000, "net_debt_issued": 1611172000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3694881000, "cost_of_revenue": 2899988000, "gross_profit": 794893000, "ebit": -89531000, "ebitda": -33261000, "pretax_income": -130606000, "tax_provision": -45088000, "net_income": -45883000, "net_income_to_common": -45883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1371912000, "total_current_assets": 5214565000, "total_assets": 11941714000, "short_term_debt": 120429000, "long_term_debt": 4084220000, "total_debt": 4558086000, "total_liabilities": 8657225000, "total_equity": 3292859000, "shares_outstanding": 119006000, "goodwill_and_intangibles": 5403276000 }, "cash_flow": { "operating_cash_flow": -484121000, "capital_expenditure": 20776000, "free_cash_flow": -463345000, "dividends_paid": 42638000, "share_repurchases": -219762000, "shares_issued": 9475000, "net_debt_issued": 1611172000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3694881000, "cost_of_revenue": 2899988000, "gross_profit": 794893000, "ebit": -89531000, "ebitda": -33261000, "pretax_income": -130606000, "tax_provision": -45088000, "net_income": -45883000, "net_income_to_common": -45883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1371912000, "total_current_assets": 5214565000, "total_assets": 11941714000, "short_term_debt": 120429000, "long_term_debt": 4084220000, "total_debt": 4558086000, "total_liabilities": 8657225000, "total_equity": 3292859000, "shares_outstanding": 119006000, "goodwill_and_intangibles": 5403276000 }, "cash_flow": { "operating_cash_flow": -484121000, "capital_expenditure": 20776000, "free_cash_flow": -463345000, "dividends_paid": 42638000, "share_repurchases": -219762000, "shares_issued": 9475000, "net_debt_issued": 1611172000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3694881000, "cost_of_revenue": 2899988000, "gross_profit": 794893000, "ebit": -89531000, "ebitda": -33261000, "pretax_income": -130606000, "tax_provision": -45088000, "net_income": -45883000, "net_income_to_common": -45883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1371912000, "total_current_assets": 5214565000, "total_assets": 11941714000, "short_term_debt": 120429000, "long_term_debt": 4084220000, "total_debt": 4558086000, "total_liabilities": 8657225000, "total_equity": 3292859000, "shares_outstanding": 119006000, "goodwill_and_intangibles": 5403276000 }, "cash_flow": { "operating_cash_flow": -484121000, "capital_expenditure": 20776000, "free_cash_flow": -463345000, "dividends_paid": 42638000, "share_repurchases": -219762000, "shares_issued": 9475000, "net_debt_issued": 1611172000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3293281000, "cost_of_revenue": 2528031000, "gross_profit": 765250000, "ebit": 240477000, "ebitda": 300086000, "pretax_income": 206223000, "tax_provision": 73109000, "net_income": 133196000, "net_income_to_common": 133196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1552913000, "total_current_assets": 4756698000, "total_assets": 11614495000, "short_term_debt": 111703000, "long_term_debt": 2486022000, "total_debt": 2959638000, "total_liabilities": 7073284000, "total_equity": 3443900000, "shares_outstanding": 119006000, "goodwill_and_intangibles": 5477285000 }, "cash_flow": { "operating_cash_flow": 380760000, "capital_expenditure": 15821000, "free_cash_flow": 396581000, "dividends_paid": 38558000, "share_repurchases": -252082000, "shares_issued": 7741000, "net_debt_issued": 245000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3293281000, "cost_of_revenue": 2528031000, "gross_profit": 765250000, "ebit": 240477000, "ebitda": 300086000, "pretax_income": 206223000, "tax_provision": 73109000, "net_income": 133196000, "net_income_to_common": 133196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1552913000, "total_current_assets": 4756698000, "total_assets": 11614495000, "short_term_debt": 111703000, "long_term_debt": 2486022000, "total_debt": 2959638000, "total_liabilities": 7073284000, "total_equity": 3443900000, "shares_outstanding": 119006000, "goodwill_and_intangibles": 5477285000 }, "cash_flow": { "operating_cash_flow": 380760000, "capital_expenditure": 15821000, "free_cash_flow": 396581000, "dividends_paid": 38558000, "share_repurchases": -252082000, "shares_issued": 7741000, "net_debt_issued": 245000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3293281000, "cost_of_revenue": 2528031000, "gross_profit": 765250000, "ebit": 232561000, "ebitda": 300086000, "pretax_income": null, "tax_provision": null, "net_income": 125508000, "net_income_to_common": 125508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1552913000, "total_current_assets": 4756698000, "total_assets": 11614495000, "short_term_debt": null, "long_term_debt": 2486022000, "total_debt": 2959638000, "total_liabilities": null, "total_equity": 3443900000, "shares_outstanding": 117586748, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 380760000, "capital_expenditure": -15821000, "free_cash_flow": 364939000, "dividends_paid": -38558000, "share_repurchases": -252082000, "shares_issued": 7741000, "net_debt_issued": 245000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3293281000, "cost_of_revenue": 2528031000, "gross_profit": 765250000, "ebit": 240477000, "ebitda": 300086000, "pretax_income": 206223000, "tax_provision": 73109000, "net_income": 133196000, "net_income_to_common": 133196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1552913000, "total_current_assets": 4756698000, "total_assets": 11614495000, "short_term_debt": 111703000, "long_term_debt": 2486022000, "total_debt": 2959638000, "total_liabilities": 7073284000, "total_equity": 3443900000, "shares_outstanding": 119006000, "goodwill_and_intangibles": 5477285000 }, "cash_flow": { "operating_cash_flow": 380760000, "capital_expenditure": 15821000, "free_cash_flow": 396581000, "dividends_paid": 38558000, "share_repurchases": -252082000, "shares_issued": 7741000, "net_debt_issued": 245000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3293281000, "cost_of_revenue": 2528031000, "gross_profit": 765250000, "ebit": 240477000, "ebitda": 300086000, "pretax_income": 206223000, "tax_provision": 73109000, "net_income": 133196000, "net_income_to_common": 133196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1552913000, "total_current_assets": 4756698000, "total_assets": 11614495000, "short_term_debt": 111703000, "long_term_debt": 2486022000, "total_debt": 2959638000, "total_liabilities": 7073284000, "total_equity": 3443900000, "shares_outstanding": 119006000, "goodwill_and_intangibles": 5477285000 }, "cash_flow": { "operating_cash_flow": 380760000, "capital_expenditure": 15821000, "free_cash_flow": 396581000, "dividends_paid": 38558000, "share_repurchases": -252082000, "shares_issued": 7741000, "net_debt_issued": 245000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }