{ "ticker": { "uuid": "f4f6fb67-5ff5-4152-99bc-f1173211189a", "symbol": "J", "name": "Jacobs Solutions Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/f4f6fb67-5ff5-4152-99bc-f1173211189a/", "api_url": "https://sharemaestro.com/factors/api/tickers/f4f6fb67-5ff5-4152-99bc-f1173211189a/" }, "ticker_metadata": { "id": 2248, "uuid": "f4f6fb67-5ff5-4152-99bc-f1173211189a", "symbol": "J", "name": "Jacobs Solutions Inc.", "asset_type": "equity", "market_cap": 14153174000, "stock_exchange_id": 3, "industry": "Engineering & Construction", "sector": "Industrials", "description": "Jacobs Engineering Group Inc. (NYSE: J) is an American international technical professional services firm. The company provides technical, professional and construction services, as well as scientific and specialty consulting for a broad range of clients globally, including companies, organizations, and government agencies.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f4f6fb67-5ff5-4152-99bc-f1173211189a", "symbol": "J", "name": "Jacobs Solutions Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/f4f6fb67-5ff5-4152-99bc-f1173211189a/", "api_url": "https://sharemaestro.com/factors/api/tickers/f4f6fb67-5ff5-4152-99bc-f1173211189a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.03, "value": 0.11, "quality": 0.25, "momentum": 0.21, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 122.55, "market_cap": 14584185300, "pe_ratio": 37.9532, "earnings_yield": 0.0263, "ebitda_to_ev": 0.0513, "shareholder_yield": 0.0109, "roe": 0.1167, "piotroski_f_score": 7, "momentum_12_1": -0.0657, "volatility_252d": 0.3174 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:30.581736+00:00", "batch_id": "" }, "size": { "price_close": 122.55, "market_cap": 14584185300, "market_cap_usd": 14584185300, "enterprise_value": 17416922300, "shares_outstanding": 119006000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 37.9532, "pb_ratio": 4.429, "ptbv_ratio": null, "ps_ratio": 1.1072, "pcf_ratio": 25.4827, "pfcf_ratio": 22.0791, "ev_ebitda": 19.49, "ev_ebit": 26.4758, "ev_sales": 1.3223, "ev_fcf": 26.3675, "earnings_yield": 0.0263, "fcf_yield": 0.0379, "price_to_sales": 1.1072, "price_to_book": 4.429, "price_to_cashflow": 25.4827, "ebitda_to_ev": 0.0513, "sales_yield": 0.7563 }, "yield": { "dividend_yield": 0.0109, "buyback_yield": 0, "shareholder_yield": 0.0109, "debt_paydown_yield": null, "total_yield": 0.0109 }, "quality": { "gross_margin": 0.234, "operating_margin": 0.0499, "net_margin": 0.0292, "ebitda_margin": 0.0678, "fcf_margin": 0.0501, "roe": 0.1167, "roa": 0.0322, "roic": 0.0788, "roc_greenblatt": null, "asset_turnover": 1.103, "cash_conversion": 1.719, "accruals_ratio": -0.0157, "sbc_to_revenue": 0.0049, "piotroski_f_score": 7, "altman_z_score": 2.567, "earnings_stability_5y": 1.1639, "revenue_stability_5y": 0.1256, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2582, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.6291, "net_debt_to_ebitda": 3.1699, "debt_to_assets": 0.3521, "interest_coverage": 4.4534, "current_ratio": 1.4338, "quick_ratio": 1.4338, "net_debt": 2832737000, "local_beta": 0.002, "volatility_252d": 0.3174, "volatility_60d": 0.7728, "max_drawdown_12m": -0.3041, "risk_adjusted_momentum": -0.2071 }, "growth": { "revenue_growth_1y": 0.741, "revenue_growth_3y_cagr": 0.0713, "revenue_growth_5y_cagr": -0.0238, "eps_growth_1y": -0.1644, "eps_growth_3y_cagr": -0.2333, "eps_growth_5y_cagr": -0.1001, "fcf_growth_1y": -0.1678, "book_value_growth_1y": -0.1611, "revenue_growth": 0.741, "earnings_growth": -0.1644 }, "momentum": { "price_return_1m": 0.038, "price_return_3m": -0.1013, "price_return_6m": -0.121, "price_return_9m": -0.1504, "price_return_12m": -0.0302, "price_return_12m_ex1m": -0.0657, "momentum_6m": -0.121, "momentum_12m": -0.0302, "momentum_12_1": -0.0657, "distance_from_52w_high": -0.2258, "distance_from_52w_low": 0.1124, "relative_strength": -0.1302 }, "raw_ttm": { "revenue_ttm": 13171974000, "gross_profit_ttm": 3082865000, "ebit_ttm": 657842000, "ebitda_ttm": 893635000, "net_income_ttm": 384268000, "eps_diluted_ttm": 3.229, "operating_cash_flow_ttm": 572318000, "capital_expenditure_ttm": 88226000, "fcf_ttm": 660544000, "dividends_paid_ttm": 158345000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 147717000, "cash_and_equivalents": 1371912000, "total_current_assets": 5214565000, "total_current_liabilities": 3636948000, "net_ppe": null, "total_assets": 11941714000, "total_debt": 4204649000, "total_equity": 3292859000, "net_working_capital": 326134000, "book_value_per_share": 27.6697, "retained_earnings": 963173000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2110417000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 78, "rank_pb": 75, "rank_ptbv": 50, "rank_ps": 30, "rank_pcf": 83, "rank_ev_ebitda": 76, "rank_ev_ebit": 79, "rank_earnings_yield": 78, "rank_fcf_yield": 74, "rank_dividend_yield": 44, "rank_shareholder_yield": 45, "rank_total_yield": 45, "rank_roe": 38, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 79, "rank_fcf_margin": 80, "rank_piotroski": 18, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 77, "rank_eps_growth_5y": 88, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 65 }, "composites": { "value_composite": 89, "quality_composite": 75, "momentum_composite": 79, "growth_composite": 76, "yield_composite": 30, "svqf_composite": 89, "vc1_composite": 87, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 97, "quality_value_composite": 0.1658, "os_score": 0.03, "value_percentile": 0.11, "quality_percentile": 0.25, "momentum_percentile": 0.21, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4361, "ticker_id": 2248, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:30.581736+00:00", "batch_id": "", "os_score_delta": null, "price_close": 122.55, "market_cap": 14584185300, "market_cap_usd": 14584185300, "enterprise_value": 17416922300, "shares_outstanding": 119006000, "fx_rate_to_usd": null, "pe_ratio": 37.95316108, "pb_ratio": 4.42903425, "ptbv_ratio": null, "ps_ratio": 1.10721334, "pcf_ratio": 25.48266051, "pfcf_ratio": 22.07905196, "ev_ebitda": 19.48997331, "ev_ebit": 26.4758442, "ev_sales": 1.32227123, "ev_fcf": 26.36754296, "earnings_yield": 0.02634827, "fcf_yield": 0.03792541, "dividend_yield": 0.01085731, "buyback_yield": 0, "shareholder_yield": 0.01085731, "debt_paydown_yield": null, "total_yield": 0.01085731, "gross_margin": 0.2340473, "operating_margin": 0.04994255, "net_margin": 0.02917315, "ebitda_margin": 0.06784367, "fcf_margin": 0.05014768, "roe": 0.11669737, "roa": 0.03217863, "roic": 0.07879276, "roc_greenblatt": null, "asset_turnover": 1.10302206, "cash_conversion": 1.71896697, "accruals_ratio": -0.01574732, "sbc_to_revenue": 0.00493449, "debt_to_equity": 2.62909071, "net_debt_to_ebitda": 3.16990382, "debt_to_assets": 0.35209761, "interest_coverage": 4.45339399, "current_ratio": 1.43377497, "quick_ratio": 1.43377497, "net_debt": 2832737000, "revenue_growth_1y": 0.7410124, "revenue_growth_3y_cagr": 0.07134041, "revenue_growth_5y_cagr": -0.0237637, "eps_growth_1y": -0.16436593, "eps_growth_3y_cagr": -0.23331137, "eps_growth_5y_cagr": -0.10011255, "fcf_growth_1y": -0.1678385, "book_value_growth_1y": -0.16109617, "piotroski_f_score": 7, "altman_z_score": 2.56703749, "earnings_stability_5y": 1.163911, "revenue_stability_5y": 0.125621, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03803678, "price_return_3m": -0.10128922, "price_return_6m": -0.1209849, "price_return_9m": -0.15040795, "price_return_12m": -0.03020337, "price_return_12m_ex1m": -0.06573963, "distance_from_52w_high": -0.22584338, "distance_from_52w_low": 0.11243035, "relative_strength": -0.13016695, "local_beta": 0.002, "volatility_252d": 0.317368, "volatility_60d": 0.772771, "max_drawdown_12m": -0.30408531, "revenue_ttm": 13171974000, "gross_profit_ttm": 3082865000, "ebit_ttm": 657842000, "ebitda_ttm": 893635000, "net_income_ttm": 384268000, "eps_diluted_ttm": 3.22898005, "operating_cash_flow_ttm": 572318000, "capital_expenditure_ttm": 88226000, "fcf_ttm": 660544000, "dividends_paid_ttm": 158345000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 147717000, "cash_and_equivalents": 1371912000, "total_current_assets": 5214565000, "total_current_liabilities": 3636948000, "net_ppe": null, "total_assets": 11941714000, "total_debt": 4204649000, "total_equity": 3292859000, "net_working_capital": 326134000, "book_value_per_share": 27.66968892, "retained_earnings": 963173000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2110417000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 78, "rank_pb": 75, "rank_ptbv": 50, "rank_ps": 30, "rank_pcf": 83, "rank_ev_ebitda": 76, "rank_ev_ebit": 79, "rank_earnings_yield": 78, "rank_fcf_yield": 74, "rank_dividend_yield": 44, "rank_shareholder_yield": 45, "rank_total_yield": 45, "rank_roe": 38, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 79, "rank_fcf_margin": 80, "rank_piotroski": 18, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 77, "rank_eps_growth_5y": 88, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 65, "value_composite": 89, "quality_composite": 75, "momentum_composite": 79, "growth_composite": 76, "yield_composite": 30, "svqf_composite": 89, "vc1_composite": 87, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 122.55, "os": 0.03, "value": 0.11, "quality": 0.25, "momentum": 0.21, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 37.9532, "earnings_yield": 0.0263, "shareholder_yield": 0.0109, "roe": 0.1167, "momentum_12_1": -0.0657, "complete_fields": { "id": 4361, "ticker_id": 2248, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:30.581736+00:00", "batch_id": "", "os_score_delta": null, "price_close": 122.55, "market_cap": 14584185300, "market_cap_usd": 14584185300, "enterprise_value": 17416922300, "shares_outstanding": 119006000, "fx_rate_to_usd": null, "pe_ratio": 37.95316108, "pb_ratio": 4.42903425, "ptbv_ratio": null, "ps_ratio": 1.10721334, "pcf_ratio": 25.48266051, "pfcf_ratio": 22.07905196, "ev_ebitda": 19.48997331, "ev_ebit": 26.4758442, "ev_sales": 1.32227123, "ev_fcf": 26.36754296, "earnings_yield": 0.02634827, "fcf_yield": 0.03792541, "dividend_yield": 0.01085731, "buyback_yield": 0, "shareholder_yield": 0.01085731, "debt_paydown_yield": null, "total_yield": 0.01085731, "gross_margin": 0.2340473, "operating_margin": 0.04994255, "net_margin": 0.02917315, "ebitda_margin": 0.06784367, "fcf_margin": 0.05014768, "roe": 0.11669737, "roa": 0.03217863, "roic": 0.07879276, "roc_greenblatt": null, "asset_turnover": 1.10302206, "cash_conversion": 1.71896697, "accruals_ratio": -0.01574732, "sbc_to_revenue": 0.00493449, "debt_to_equity": 2.62909071, "net_debt_to_ebitda": 3.16990382, "debt_to_assets": 0.35209761, "interest_coverage": 4.45339399, "current_ratio": 1.43377497, "quick_ratio": 1.43377497, "net_debt": 2832737000, "revenue_growth_1y": 0.7410124, "revenue_growth_3y_cagr": 0.07134041, "revenue_growth_5y_cagr": -0.0237637, "eps_growth_1y": -0.16436593, "eps_growth_3y_cagr": -0.23331137, "eps_growth_5y_cagr": -0.10011255, "fcf_growth_1y": -0.1678385, "book_value_growth_1y": -0.16109617, "piotroski_f_score": 7, "altman_z_score": 2.56703749, "earnings_stability_5y": 1.163911, "revenue_stability_5y": 0.125621, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03803678, "price_return_3m": -0.10128922, "price_return_6m": -0.1209849, "price_return_9m": -0.15040795, "price_return_12m": -0.03020337, "price_return_12m_ex1m": -0.06573963, "distance_from_52w_high": -0.22584338, "distance_from_52w_low": 0.11243035, "relative_strength": -0.13016695, "local_beta": 0.002, "volatility_252d": 0.317368, "volatility_60d": 0.772771, "max_drawdown_12m": -0.30408531, "revenue_ttm": 13171974000, "gross_profit_ttm": 3082865000, "ebit_ttm": 657842000, "ebitda_ttm": 893635000, "net_income_ttm": 384268000, "eps_diluted_ttm": 3.22898005, "operating_cash_flow_ttm": 572318000, "capital_expenditure_ttm": 88226000, "fcf_ttm": 660544000, "dividends_paid_ttm": 158345000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 147717000, "cash_and_equivalents": 1371912000, "total_current_assets": 5214565000, "total_current_liabilities": 3636948000, "net_ppe": null, "total_assets": 11941714000, "total_debt": 4204649000, "total_equity": 3292859000, "net_working_capital": 326134000, "book_value_per_share": 27.66968892, "retained_earnings": 963173000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2110417000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 78, "rank_pb": 75, "rank_ptbv": 50, "rank_ps": 30, "rank_pcf": 83, "rank_ev_ebitda": 76, "rank_ev_ebit": 79, "rank_earnings_yield": 78, "rank_fcf_yield": 74, "rank_dividend_yield": 44, "rank_shareholder_yield": 45, "rank_total_yield": 45, "rank_roe": 38, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 79, "rank_fcf_margin": 80, "rank_piotroski": 18, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 77, "rank_eps_growth_5y": 88, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 65, "value_composite": 89, "quality_composite": 75, "momentum_composite": 79, "growth_composite": 76, "yield_composite": 30, "svqf_composite": 89, "vc1_composite": 87, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:06.764423+00:00", "is_restated": false, "income_statement": { "revenue": 12029783000, "cost_of_revenue": 9044849000, "gross_profit": 2984934000, "ebit": 689265000, "ebitda": 926841000, "pretax_income": 543477000, "tax_provision": 215555000, "net_income": 290248000, "net_income_to_common": 290248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1235448000, "total_current_assets": 4359319000, "total_assets": 11252535000, "short_term_debt": 111040000, "long_term_debt": 2236456000, "total_debt": 2347496000, "total_liabilities": 6585936000, "total_equity": 3640807000, "shares_outstanding": 120084000, "goodwill_and_intangibles": 5498488000 }, "cash_flow": { "operating_cash_flow": 686704000, "capital_expenditure": 79232000, "free_cash_flow": 765936000, "dividends_paid": 153027000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282264, "ticker_id": 2248, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:06.764423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "689265000", "ebitda": "926841000", "netIncome": "290248000", "grossProfit": "2984934000", "depreciation": "None", "totalRevenue": "12029783000", "costOfRevenue": "9044849000", "interestIncome": "35804000", "incomeBeforeTax": "543477000", "interestExpense": "145788000", "operatingIncome": "863634000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "215555000", "reportedCurrency": "USD", "netInterestIncome": "-109984000", "nonInterestIncome": "None", "operatingExpenses": "2121300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11985000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9044849000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "237576000", "sellingGeneralAndAdministrative": "2121300000", "netIncomeFromContinuingOperations": "327922000" }, "balance": { "goodwill": "4780818000", "inventory": "None", "commonStock": "119081000", "currentDebt": "None", "investments": "None", "totalAssets": "11252535000", "longTermDebt": "2236456000", "shortTermDebt": "111040000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "717670000", "reportedCurrency": "USD", "retainedEarnings": "1525760000", "totalLiabilities": "6585936000", "otherCurrentAssets": "134804000", "totalCurrentAssets": "4359319000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2989067000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6893215999", "currentAccountsPayable": "1261489000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "600973000", "shortLongTermDebtTotal": "2709857000", "totalShareholderEquity": "3640807000", "capitalLeaseObligations": "473401000", "otherCurrentLiabilities": "1037754000", "totalCurrentLiabilities": "3350899000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3235037000", "cashAndShortTermInvestments": "1235448000", "commonStockSharesOutstanding": "120084000", "intangibleAssetsExcludingGoodwill": "717670000", "cashAndCashEquivalentsAtCarryingValue": "1235448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "759032000", "profitLoss": "None", "dividendPayout": "153027000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "686704000", "capitalExpenditures": "79232000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-525221000", "cashflowFromInvestment": "-75291000", "stockBasedCompensation": "60960000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "153027000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-754130000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "237576000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12029783000, "cost_of_revenue": 9044849000, "gross_profit": 2984934000, "research_and_development": 11985000, "selling_general_admin": 2121300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 689265000, "depreciation_amortisation": 237576000, "ebitda": 926841000, "interest_expense": 145788000, "interest_income": null, "other_non_operating": null, "pretax_income": 543477000, "tax_provision": 215555000, "effective_tax_rate": null, "net_income": 290248000, "net_income_continuing_ops": 327922000, "net_income_to_common": 290248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1235448000, "short_term_investments": 0, "net_receivables": 2989067000, "inventory": null, "other_current_assets": null, "total_current_assets": 4359319000, "net_ppe": null, "goodwill": 4780818000, "intangible_assets": 717670000, "goodwill_and_intangibles": 5498488000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6893215999, "total_assets": 11252535000, "short_term_debt": 111040000, "accounts_payable": 1261489000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3350899000, "long_term_debt": 2236456000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3235037000, "total_liabilities": 6585936000, "total_debt": 2347496000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1525760000, "total_equity": 3640807000, "shares_outstanding": 120084000, "operating_cash_flow": 686704000, "stock_based_compensation": 60960000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79232000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75291000, "dividends_paid": 153027000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -525221000, "free_cash_flow": 765936000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "689265000", "ebitda": "926841000", "netIncome": "290248000", "grossProfit": "2984934000", "depreciation": "None", "totalRevenue": "12029783000", "costOfRevenue": "9044849000", "interestIncome": "35804000", "incomeBeforeTax": "543477000", "interestExpense": "145788000", "operatingIncome": "863634000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "215555000", "reportedCurrency": "USD", "netInterestIncome": "-109984000", "nonInterestIncome": "None", "operatingExpenses": "2121300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11985000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9044849000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "237576000", "sellingGeneralAndAdministrative": "2121300000", "netIncomeFromContinuingOperations": "327922000" }, "balance": { "goodwill": "4780818000", "inventory": "None", "commonStock": "119081000", "currentDebt": "None", "investments": "None", "totalAssets": "11252535000", "longTermDebt": "2236456000", "shortTermDebt": "111040000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "717670000", "reportedCurrency": "USD", "retainedEarnings": "1525760000", "totalLiabilities": "6585936000", "otherCurrentAssets": "134804000", "totalCurrentAssets": "4359319000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2989067000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6893215999", "currentAccountsPayable": "1261489000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "600973000", "shortLongTermDebtTotal": "2709857000", "totalShareholderEquity": "3640807000", "capitalLeaseObligations": "473401000", "otherCurrentLiabilities": "1037754000", "totalCurrentLiabilities": "3350899000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3235037000", "cashAndShortTermInvestments": "1235448000", "commonStockSharesOutstanding": "120084000", "intangibleAssetsExcludingGoodwill": "717670000", "cashAndCashEquivalentsAtCarryingValue": "1235448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "759032000", "profitLoss": "None", "dividendPayout": "153027000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "686704000", "capitalExpenditures": "79232000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-525221000", "cashflowFromInvestment": "-75291000", "stockBasedCompensation": "60960000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "153027000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-754130000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "237576000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:06.764423+00:00", "is_restated": false, "income_statement": { "revenue": 11500941000, "cost_of_revenue": 8668185000, "gross_profit": 2832756000, "ebit": 946344000, "ebitda": 1255083000, "pretax_income": 777286000, "tax_provision": 131493000, "net_income": 806093000, "net_income_to_common": 806093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1144795000, "total_current_assets": 4895580000, "total_assets": 11759005000, "short_term_debt": 995748000, "long_term_debt": 1348594000, "total_debt": 2344342000, "total_liabilities": 6371520000, "total_equity": 4549467000, "shares_outstanding": 125881000, "goodwill_and_intangibles": 5663075000 }, "cash_flow": { "operating_cash_flow": 1054673000, "capital_expenditure": 121114000, "free_cash_flow": 1175787000, "dividends_paid": 142779000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282269, "ticker_id": 2248, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:06.764423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "946344000", "ebitda": "1255083000", "netIncome": "806093000", "grossProfit": "2832756000", "depreciation": "None", "totalRevenue": "11500941000", "costOfRevenue": "8668185000", "interestIncome": "34454000", "incomeBeforeTax": "777286000", "interestExpense": "169058000", "operatingIncome": "692436000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "131493000", "reportedCurrency": "USD", "netInterestIncome": "-134604000", "nonInterestIncome": "None", "operatingExpenses": "2140320000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12091000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8668185000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "308739000", "sellingGeneralAndAdministrative": "2140320000", "netIncomeFromContinuingOperations": "645793000" }, "balance": { "goodwill": "4788181000", "inventory": "None", "commonStock": "124084000", "currentDebt": "None", "investments": "None", "totalAssets": "11759005000", "longTermDebt": "1348594000", "shortTermDebt": "995748000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "874894000", "reportedCurrency": "USD", "retainedEarnings": "2366769000", "totalLiabilities": "6371520000", "otherCurrentAssets": "155865000", "totalCurrentAssets": "4895580000", "currentLongTermDebt": "875760000", "longTermInvestments": "None", "shortTermInvestments": "749468000", "currentNetReceivables": "2845452000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6863425000", "currentAccountsPayable": "1029140000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "619486000", "shortLongTermDebtTotal": "2752168000", "totalShareholderEquity": "4549467000", "capitalLeaseObligations": "527814000", "otherCurrentLiabilities": "1087764000", "totalCurrentLiabilities": "4079741000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2291779000", "cashAndShortTermInvestments": "1144795000", "commonStockSharesOutstanding": "125881000", "intangibleAssetsExcludingGoodwill": "874894000", "cashAndCashEquivalentsAtCarryingValue": "1144795000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "852643000", "profitLoss": "None", "dividendPayout": "142779000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1054673000", "capitalExpenditures": "121114000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-751637000", "cashflowFromInvestment": "-127190000", "stockBasedCompensation": "74193000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "142779000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-402668000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "308739000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11500941000, "cost_of_revenue": 8668185000, "gross_profit": 2832756000, "research_and_development": 12091000, "selling_general_admin": 2140320000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 946344000, "depreciation_amortisation": 308739000, "ebitda": 1255083000, "interest_expense": 169058000, "interest_income": null, "other_non_operating": null, "pretax_income": 777286000, "tax_provision": 131493000, "effective_tax_rate": null, "net_income": 806093000, "net_income_continuing_ops": 645793000, "net_income_to_common": 806093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1144795000, "short_term_investments": 749468000, "net_receivables": 2845452000, "inventory": null, "other_current_assets": null, "total_current_assets": 4895580000, "net_ppe": null, "goodwill": 4788181000, "intangible_assets": 874894000, "goodwill_and_intangibles": 5663075000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6863425000, "total_assets": 11759005000, "short_term_debt": 995748000, "accounts_payable": 1029140000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4079741000, "long_term_debt": 1348594000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2291779000, "total_liabilities": 6371520000, "total_debt": 2344342000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2366769000, "total_equity": 4549467000, "shares_outstanding": 125881000, "operating_cash_flow": 1054673000, "stock_based_compensation": 74193000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 121114000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -127190000, "dividends_paid": 142779000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -751637000, "free_cash_flow": 1175787000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "946344000", "ebitda": "1255083000", "netIncome": "806093000", "grossProfit": "2832756000", "depreciation": "None", "totalRevenue": "11500941000", "costOfRevenue": "8668185000", "interestIncome": "34454000", "incomeBeforeTax": "777286000", "interestExpense": "169058000", "operatingIncome": "692436000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "131493000", "reportedCurrency": "USD", "netInterestIncome": "-134604000", "nonInterestIncome": "None", "operatingExpenses": "2140320000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12091000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8668185000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "308739000", "sellingGeneralAndAdministrative": "2140320000", "netIncomeFromContinuingOperations": "645793000" }, "balance": { "goodwill": "4788181000", "inventory": "None", "commonStock": "124084000", "currentDebt": "None", "investments": "None", "totalAssets": "11759005000", "longTermDebt": "1348594000", "shortTermDebt": "995748000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "874894000", "reportedCurrency": "USD", "retainedEarnings": "2366769000", "totalLiabilities": "6371520000", "otherCurrentAssets": "155865000", "totalCurrentAssets": "4895580000", "currentLongTermDebt": "875760000", "longTermInvestments": "None", "shortTermInvestments": "749468000", "currentNetReceivables": "2845452000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6863425000", "currentAccountsPayable": "1029140000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "619486000", "shortLongTermDebtTotal": "2752168000", "totalShareholderEquity": "4549467000", "capitalLeaseObligations": "527814000", "otherCurrentLiabilities": "1087764000", "totalCurrentLiabilities": "4079741000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2291779000", "cashAndShortTermInvestments": "1144795000", "commonStockSharesOutstanding": "125881000", "intangibleAssetsExcludingGoodwill": "874894000", "cashAndCashEquivalentsAtCarryingValue": "1144795000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "852643000", "profitLoss": "None", "dividendPayout": "142779000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1054673000", "capitalExpenditures": "121114000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-751637000", "cashflowFromInvestment": "-127190000", "stockBasedCompensation": "74193000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "142779000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-402668000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "308739000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:06.764423+00:00", "is_restated": false, "income_statement": { "revenue": 10851420000, "cost_of_revenue": 8140560000, "gross_profit": 2710860000, "ebit": 689060000, "ebitda": 996312000, "pretax_income": 520975000, "tax_provision": 101336000, "net_income": 665777000, "net_income_to_common": 665777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 770853000, "total_current_assets": 4690353000, "total_assets": 14617109000, "short_term_debt": 187677000, "long_term_debt": 2813471000, "total_debt": 3001148000, "total_liabilities": 7384048000, "total_equity": 6546220000, "shares_outstanding": 127214000, "goodwill_and_intangibles": 5594871000 }, "cash_flow": { "operating_cash_flow": 974763000, "capital_expenditure": 137486000, "free_cash_flow": 1112249000, "dividends_paid": 128420000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282274, "ticker_id": 2248, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:06.764423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "689060000", "ebitda": "996312000", "netIncome": "665777000", "grossProfit": "2710860000", "depreciation": "None", "totalRevenue": "10851420000", "costOfRevenue": "8140560000", "interestIncome": "26013000", "incomeBeforeTax": "520975000", "interestExpense": "168085000", "operatingIncome": "676484000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "101336000", "reportedCurrency": "USD", "netInterestIncome": "-142095000", "nonInterestIncome": "None", "operatingExpenses": "2034376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15695000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8140560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "307252000", "sellingGeneralAndAdministrative": "2398078000", "netIncomeFromContinuingOperations": "720498000" }, "balance": { "goodwill": "4644087000", "inventory": "None", "commonStock": "125977000", "currentDebt": "None", "investments": "None", "totalAssets": "14617109000", "longTermDebt": "2813471000", "shortTermDebt": "187677000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "950784000", "reportedCurrency": "USD", "retainedEarnings": "4542872000", "totalLiabilities": "7384048000", "otherCurrentAssets": "1488559000", "totalCurrentAssets": "4690353000", "currentLongTermDebt": "61430000", "longTermInvestments": "None", "shortTermInvestments": "190257000", "currentNetReceivables": "2430941000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9926756000", "currentAccountsPayable": "922355000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "771416000", "shortLongTermDebtTotal": "3467256000", "totalShareholderEquity": "6546220000", "capitalLeaseObligations": "695307000", "otherCurrentLiabilities": "1493081000", "totalCurrentLiabilities": "3422561000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3961487000", "cashAndShortTermInvestments": "770853000", "commonStockSharesOutstanding": "127214000", "intangibleAssetsExcludingGoodwill": "950784000", "cashAndCashEquivalentsAtCarryingValue": "770853000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "719656000", "profitLoss": "None", "dividendPayout": "128420000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "8395000", "operatingCashflow": "974763000", "capitalExpenditures": "137486000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1086410000", "cashflowFromInvestment": "-145663000", "stockBasedCompensation": "74337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "128420000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-265714000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "307252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10851420000, "cost_of_revenue": 8140560000, "gross_profit": 2710860000, "research_and_development": 15695000, "selling_general_admin": 2398078000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 689060000, "depreciation_amortisation": 307252000, "ebitda": 996312000, "interest_expense": 168085000, "interest_income": null, "other_non_operating": null, "pretax_income": 520975000, "tax_provision": 101336000, "effective_tax_rate": null, "net_income": 665777000, "net_income_continuing_ops": 720498000, "net_income_to_common": 665777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 770853000, "short_term_investments": 190257000, "net_receivables": 2430941000, "inventory": null, "other_current_assets": null, "total_current_assets": 4690353000, "net_ppe": null, "goodwill": 4644087000, "intangible_assets": 950784000, "goodwill_and_intangibles": 5594871000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9926756000, "total_assets": 14617109000, "short_term_debt": 187677000, "accounts_payable": 922355000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3422561000, "long_term_debt": 2813471000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3961487000, "total_liabilities": 7384048000, "total_debt": 3001148000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4542872000, "total_equity": 6546220000, "shares_outstanding": 127214000, "operating_cash_flow": 974763000, "stock_based_compensation": 74337000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 137486000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -145663000, "dividends_paid": 128420000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1086410000, "free_cash_flow": 1112249000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "689060000", "ebitda": "996312000", "netIncome": "665777000", "grossProfit": "2710860000", "depreciation": "None", "totalRevenue": "10851420000", "costOfRevenue": "8140560000", "interestIncome": "26013000", "incomeBeforeTax": "520975000", "interestExpense": "168085000", "operatingIncome": "676484000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "101336000", "reportedCurrency": "USD", "netInterestIncome": "-142095000", "nonInterestIncome": "None", "operatingExpenses": "2034376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15695000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8140560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "307252000", "sellingGeneralAndAdministrative": "2398078000", "netIncomeFromContinuingOperations": "720498000" }, "balance": { "goodwill": "4644087000", "inventory": "None", "commonStock": "125977000", "currentDebt": "None", "investments": "None", "totalAssets": "14617109000", "longTermDebt": "2813471000", "shortTermDebt": "187677000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "950784000", "reportedCurrency": "USD", "retainedEarnings": "4542872000", "totalLiabilities": "7384048000", "otherCurrentAssets": "1488559000", "totalCurrentAssets": "4690353000", "currentLongTermDebt": "61430000", "longTermInvestments": "None", "shortTermInvestments": "190257000", "currentNetReceivables": "2430941000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9926756000", "currentAccountsPayable": "922355000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "771416000", "shortLongTermDebtTotal": "3467256000", "totalShareholderEquity": "6546220000", "capitalLeaseObligations": "695307000", "otherCurrentLiabilities": "1493081000", "totalCurrentLiabilities": "3422561000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3961487000", "cashAndShortTermInvestments": "770853000", "commonStockSharesOutstanding": "127214000", "intangibleAssetsExcludingGoodwill": "950784000", "cashAndCashEquivalentsAtCarryingValue": "770853000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "719656000", "profitLoss": "None", "dividendPayout": "128420000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "8395000", "operatingCashflow": "974763000", "capitalExpenditures": "137486000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1086410000", "cashflowFromInvestment": "-145663000", "stockBasedCompensation": "74337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "128420000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-265714000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "307252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:06.764423+00:00", "is_restated": false, "income_statement": { "revenue": 9783074000, "cost_of_revenue": 7203115000, "gross_profit": 2579959000, "ebit": 577684000, "ebitda": 878740000, "pretax_income": 477497000, "tax_provision": 66328000, "net_income": 644039000, "net_income_to_common": 644039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1140479000, "total_current_assets": 4721994000, "total_assets": 14660419000, "short_term_debt": 200586000, "long_term_debt": 3357256000, "total_debt": 3557842000, "total_liabilities": 7923505000, "total_equity": 6060056000, "shares_outstanding": 129445000, "goodwill_and_intangibles": 8578710000 }, "cash_flow": { "operating_cash_flow": 474709000, "capital_expenditure": 127615000, "free_cash_flow": 602324000, "dividends_paid": 115948000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282279, "ticker_id": 2248, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:06.764423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "577684000", "ebitda": "878740000", "netIncome": "644039000", "grossProfit": "2579959000", "depreciation": "None", "totalRevenue": "9783074000", "costOfRevenue": "7203115000", "interestIncome": "4489000", "incomeBeforeTax": "477497000", "interestExpense": "100187000", "operatingIncome": "539884000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "66328000", "reportedCurrency": "USD", "netInterestIncome": "-95757000", "nonInterestIncome": "None", "operatingExpenses": "2040075000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12055000", "otherNonOperatingIncome": "58743000", "costofGoodsAndServicesSold": "7203115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "301056000", "sellingGeneralAndAdministrative": "2409190000", "netIncomeFromContinuingOperations": "715444000" }, "balance": { "goodwill": "7184658000", "inventory": "1", "commonStock": "127393000", "currentDebt": "None", "investments": "None", "totalAssets": "14660419000", "longTermDebt": "3357256000", "shortTermDebt": "200586000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "1394052000", "reportedCurrency": "USD", "retainedEarnings": "4225784000", "totalLiabilities": "7923505000", "otherCurrentAssets": "176134000", "totalCurrentAssets": "4721994000", "currentLongTermDebt": "50415000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3405381000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9938425000", "currentAccountsPayable": "966792000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "823589000", "shortLongTermDebtTotal": "4165289000", "totalShareholderEquity": "6060056000", "capitalLeaseObligations": "757618000", "otherCurrentLiabilities": "1348262000", "totalCurrentLiabilities": "3250845000", "otherNonCurrentLiabilities": "271332000", "totalNonCurrentLiabilities": "4672660000", "cashAndShortTermInvestments": "1140479000", "commonStockSharesOutstanding": "129445000", "intangibleAssetsExcludingGoodwill": "1394052000", "cashAndCashEquivalentsAtCarryingValue": "1140479000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "715412000", "profitLoss": "None", "dividendPayout": "115948000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "267947000", "operatingCashflow": "474709000", "capitalExpenditures": "127615000", "changeInReceivables": "-267947000", "changeInExchangeRate": "None", "cashflowFromFinancing": "320234000", "cashflowFromInvestment": "-538419000", "stockBasedCompensation": "53383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "115948000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "256524000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-281926000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "301056000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9783074000, "cost_of_revenue": 7203115000, "gross_profit": 2579959000, "research_and_development": 12055000, "selling_general_admin": 2409190000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 577684000, "depreciation_amortisation": 301056000, "ebitda": 878740000, "interest_expense": 100187000, "interest_income": null, "other_non_operating": null, "pretax_income": 477497000, "tax_provision": 66328000, "effective_tax_rate": null, "net_income": 644039000, "net_income_continuing_ops": 715444000, "net_income_to_common": 644039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1140479000, "short_term_investments": null, "net_receivables": 3405381000, "inventory": 1, "other_current_assets": null, "total_current_assets": 4721994000, "net_ppe": null, "goodwill": 7184658000, "intangible_assets": 1394052000, "goodwill_and_intangibles": 8578710000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9938425000, "total_assets": 14660419000, "short_term_debt": 200586000, "accounts_payable": 966792000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3250845000, "long_term_debt": 3357256000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4672660000, "total_liabilities": 7923505000, "total_debt": 3557842000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4225784000, "total_equity": 6060056000, "shares_outstanding": 129445000, "operating_cash_flow": 474709000, "stock_based_compensation": 53383000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 127615000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -538419000, "dividends_paid": 115948000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 320234000, "free_cash_flow": 602324000, "net_change_in_cash": 256524000 }, "raw_data": { "income": { "ebit": "577684000", "ebitda": "878740000", "netIncome": "644039000", "grossProfit": "2579959000", "depreciation": "None", "totalRevenue": "9783074000", "costOfRevenue": "7203115000", "interestIncome": "4489000", "incomeBeforeTax": "477497000", "interestExpense": "100187000", "operatingIncome": "539884000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "66328000", "reportedCurrency": "USD", "netInterestIncome": "-95757000", "nonInterestIncome": "None", "operatingExpenses": "2040075000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12055000", "otherNonOperatingIncome": "58743000", "costofGoodsAndServicesSold": "7203115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "301056000", "sellingGeneralAndAdministrative": "2409190000", "netIncomeFromContinuingOperations": "715444000" }, "balance": { "goodwill": "7184658000", "inventory": "1", "commonStock": "127393000", "currentDebt": "None", "investments": "None", "totalAssets": "14660419000", "longTermDebt": "3357256000", "shortTermDebt": "200586000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "1394052000", "reportedCurrency": "USD", "retainedEarnings": "4225784000", "totalLiabilities": "7923505000", "otherCurrentAssets": "176134000", "totalCurrentAssets": "4721994000", "currentLongTermDebt": "50415000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3405381000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9938425000", "currentAccountsPayable": "966792000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "823589000", "shortLongTermDebtTotal": "4165289000", "totalShareholderEquity": "6060056000", "capitalLeaseObligations": "757618000", "otherCurrentLiabilities": "1348262000", "totalCurrentLiabilities": "3250845000", "otherNonCurrentLiabilities": "271332000", "totalNonCurrentLiabilities": "4672660000", "cashAndShortTermInvestments": "1140479000", "commonStockSharesOutstanding": "129445000", "intangibleAssetsExcludingGoodwill": "1394052000", "cashAndCashEquivalentsAtCarryingValue": "1140479000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "715412000", "profitLoss": "None", "dividendPayout": "115948000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "267947000", "operatingCashflow": "474709000", "capitalExpenditures": "127615000", "changeInReceivables": "-267947000", "changeInExchangeRate": "None", "cashflowFromFinancing": "320234000", "cashflowFromInvestment": "-538419000", "stockBasedCompensation": "53383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "115948000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "256524000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-281926000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "301056000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:06.764423+00:00", "is_restated": false, "income_statement": { "revenue": 14092632000, "cost_of_revenue": 11048860000, "gross_profit": 3043772000, "ebit": 768316000, "ebitda": 1019116000, "pretax_income": 695602000, "tax_provision": 274781000, "net_income": 477030000, "net_income_to_common": 477030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1014249000, "total_current_assets": 4291895000, "total_assets": 14632609000, "short_term_debt": 225870000, "long_term_debt": 2839933000, "total_debt": 3065803000, "total_liabilities": 8000050000, "total_equity": 5940041000, "shares_outstanding": 131274000, "goodwill_and_intangibles": 8762758000 }, "cash_flow": { "operating_cash_flow": 726276000, "capital_expenditure": 92814000, "free_cash_flow": 819090000, "dividends_paid": 155972000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282284, "ticker_id": 2248, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:06.764423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "768316000", "ebitda": "1019116000", "netIncome": "477030000", "grossProfit": "3043772000", "depreciation": "None", "totalRevenue": "14092632000", "costOfRevenue": "11048860000", "interestIncome": "15089000", "incomeBeforeTax": "695602000", "interestExpense": "72714000", "operatingIncome": "688089000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "274781000", "reportedCurrency": "USD", "netInterestIncome": "-69211000", "nonInterestIncome": "None", "operatingExpenses": "2355683000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "80227000", "costofGoodsAndServicesSold": "11048860000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250800000", "sellingGeneralAndAdministrative": "2355683000", "netIncomeFromContinuingOperations": "420821000" }, "balance": { "goodwill": "7197000000", "inventory": "None", "commonStock": "128893000", "currentDebt": "None", "investments": "None", "totalAssets": "14632609000", "longTermDebt": "2839933000", "shortTermDebt": "225870000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "1565758000", "reportedCurrency": "USD", "retainedEarnings": "4015578000", "totalLiabilities": "8000050000", "otherCurrentAssets": "176228000", "totalCurrentAssets": "4291895000", "currentLongTermDebt": "53456000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3101418000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10340714000", "currentAccountsPayable": "908441000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "353117000", "shortLongTermDebtTotal": "3824161000", "totalShareholderEquity": "5940041000", "capitalLeaseObligations": "930772000", "otherCurrentLiabilities": "1439166000", "totalCurrentLiabilities": "3209924000", "otherNonCurrentLiabilities": "418080000", "totalNonCurrentLiabilities": "4790126000", "cashAndShortTermInvestments": "1014249000", "commonStockSharesOutstanding": "131274000", "intangibleAssetsExcludingGoodwill": "1565758000", "cashAndCashEquivalentsAtCarryingValue": "1014249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "430829000", "profitLoss": "None", "dividendPayout": "155972000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "726276000", "capitalExpenditures": "92814000", "changeInReceivables": "242154000", "changeInExchangeRate": "19635000", "cashflowFromFinancing": "798983000", "cashflowFromInvestment": "-1380743000", "stockBasedCompensation": "56221000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155972000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "164151000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-274948000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "250800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14092632000, "cost_of_revenue": 11048860000, "gross_profit": 3043772000, "research_and_development": null, "selling_general_admin": 2355683000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 768316000, "depreciation_amortisation": 250800000, "ebitda": 1019116000, "interest_expense": 72714000, "interest_income": null, "other_non_operating": null, "pretax_income": 695602000, "tax_provision": 274781000, "effective_tax_rate": null, "net_income": 477030000, "net_income_continuing_ops": 420821000, "net_income_to_common": 477030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1014249000, "short_term_investments": 0, "net_receivables": 3101418000, "inventory": null, "other_current_assets": null, "total_current_assets": 4291895000, "net_ppe": null, "goodwill": 7197000000, "intangible_assets": 1565758000, "goodwill_and_intangibles": 8762758000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10340714000, "total_assets": 14632609000, "short_term_debt": 225870000, "accounts_payable": 908441000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3209924000, "long_term_debt": 2839933000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4790126000, "total_liabilities": 8000050000, "total_debt": 3065803000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4015578000, "total_equity": 5940041000, "shares_outstanding": 131274000, "operating_cash_flow": 726276000, "stock_based_compensation": 56221000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92814000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1380743000, "dividends_paid": 155972000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 798983000, "free_cash_flow": 819090000, "net_change_in_cash": 164151000 }, "raw_data": { "income": { "ebit": "768316000", "ebitda": "1019116000", "netIncome": "477030000", "grossProfit": "3043772000", "depreciation": "None", "totalRevenue": "14092632000", "costOfRevenue": "11048860000", "interestIncome": "15089000", "incomeBeforeTax": "695602000", "interestExpense": "72714000", "operatingIncome": "688089000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "274781000", "reportedCurrency": "USD", "netInterestIncome": "-69211000", "nonInterestIncome": "None", "operatingExpenses": "2355683000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "80227000", "costofGoodsAndServicesSold": "11048860000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250800000", "sellingGeneralAndAdministrative": "2355683000", "netIncomeFromContinuingOperations": "420821000" }, "balance": { "goodwill": "7197000000", "inventory": "None", "commonStock": "128893000", "currentDebt": "None", "investments": "None", "totalAssets": "14632609000", "longTermDebt": "2839933000", "shortTermDebt": "225870000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "1565758000", "reportedCurrency": "USD", "retainedEarnings": "4015578000", "totalLiabilities": "8000050000", "otherCurrentAssets": "176228000", "totalCurrentAssets": "4291895000", "currentLongTermDebt": "53456000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3101418000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10340714000", "currentAccountsPayable": "908441000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "353117000", "shortLongTermDebtTotal": "3824161000", "totalShareholderEquity": "5940041000", "capitalLeaseObligations": "930772000", "otherCurrentLiabilities": "1439166000", "totalCurrentLiabilities": "3209924000", "otherNonCurrentLiabilities": "418080000", "totalNonCurrentLiabilities": "4790126000", "cashAndShortTermInvestments": "1014249000", "commonStockSharesOutstanding": "131274000", "intangibleAssetsExcludingGoodwill": "1565758000", "cashAndCashEquivalentsAtCarryingValue": "1014249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "430829000", "profitLoss": "None", "dividendPayout": "155972000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "726276000", "capitalExpenditures": "92814000", "changeInReceivables": "242154000", "changeInExchangeRate": "19635000", "cashflowFromFinancing": "798983000", "cashflowFromInvestment": "-1380743000", "stockBasedCompensation": "56221000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155972000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "164151000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-274948000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "250800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:06.764423+00:00", "is_restated": false, "income_statement": { "revenue": 13566975000, "cost_of_revenue": 10980307000, "gross_profit": 2586668000, "ebit": 503409000, "ebitda": 685042000, "pretax_income": 441203000, "tax_provision": 55320000, "net_income": 491845000, "net_income_to_common": 491845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 862424000, "total_current_assets": 4539599000, "total_assets": 12354353000, "short_term_debt": 164312000, "long_term_debt": 1676941000, "total_debt": 1841253000, "total_liabilities": 6498686000, "total_equity": 5815712000, "shares_outstanding": 132721000, "goodwill_and_intangibles": 6297431000 }, "cash_flow": { "operating_cash_flow": 806849000, "capital_expenditure": 118269000, "free_cash_flow": 925118000, "dividends_paid": 143962000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282289, "ticker_id": 2248, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:06.764423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "503409000", "ebitda": "685042000", "netIncome": "491845000", "grossProfit": "2586668000", "depreciation": "None", "totalRevenue": "13566975000", "costOfRevenue": "10980307000", "interestIncome": "57477000", "incomeBeforeTax": "441203000", "interestExpense": "62206000", "operatingIncome": "535973000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "55320000", "reportedCurrency": "USD", "netInterestIncome": "-57477000", "nonInterestIncome": "None", "operatingExpenses": "2050695000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10980307000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "181633000", "sellingGeneralAndAdministrative": "2050695000", "netIncomeFromContinuingOperations": "385883000" }, "balance": { "goodwill": "5639091000", "inventory": "None", "commonStock": "129748000", "currentDebt": "None", "investments": "None", "totalAssets": "12354353000", "longTermDebt": "1676941000", "shortTermDebt": "164312000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "658340000", "reportedCurrency": "USD", "retainedEarnings": "4020575000", "totalLiabilities": "6498686000", "otherCurrentAssets": "162355000", "totalCurrentAssets": "4539599000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "347510000", "currentNetReceivables": "3167310000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7814754000", "currentAccountsPayable": "1061754000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "896286000", "shortLongTermDebtTotal": "2576455000", "totalShareholderEquity": "5815712000", "capitalLeaseObligations": "899514000", "otherCurrentLiabilities": "1145163000", "totalCurrentLiabilities": "2941597000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3557089000", "cashAndShortTermInvestments": "862424000", "commonStockSharesOutstanding": "132721000", "intangibleAssetsExcludingGoodwill": "658340000", "cashAndCashEquivalentsAtCarryingValue": "862424000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "523867000", "profitLoss": "None", "dividendPayout": "143962000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "806849000", "capitalExpenditures": "118269000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-208315000", "cashflowFromInvestment": "-429092000", "stockBasedCompensation": "48150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "143962000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-337251000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "181633000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13566975000, "cost_of_revenue": 10980307000, "gross_profit": 2586668000, "research_and_development": null, "selling_general_admin": 2050695000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 503409000, "depreciation_amortisation": 181633000, "ebitda": 685042000, "interest_expense": 62206000, "interest_income": null, "other_non_operating": null, "pretax_income": 441203000, "tax_provision": 55320000, "effective_tax_rate": null, "net_income": 491845000, "net_income_continuing_ops": 385883000, "net_income_to_common": 491845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 862424000, "short_term_investments": 347510000, "net_receivables": 3167310000, "inventory": null, "other_current_assets": null, "total_current_assets": 4539599000, "net_ppe": null, "goodwill": 5639091000, "intangible_assets": 658340000, "goodwill_and_intangibles": 6297431000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7814754000, "total_assets": 12354353000, "short_term_debt": 164312000, "accounts_payable": 1061754000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2941597000, "long_term_debt": 1676941000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3557089000, "total_liabilities": 6498686000, "total_debt": 1841253000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4020575000, "total_equity": 5815712000, "shares_outstanding": 132721000, "operating_cash_flow": 806849000, "stock_based_compensation": 48150000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 118269000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -429092000, "dividends_paid": 143962000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -208315000, "free_cash_flow": 925118000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "503409000", "ebitda": "685042000", "netIncome": "491845000", "grossProfit": "2586668000", "depreciation": "None", "totalRevenue": "13566975000", "costOfRevenue": "10980307000", "interestIncome": "57477000", "incomeBeforeTax": "441203000", "interestExpense": "62206000", "operatingIncome": "535973000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "55320000", "reportedCurrency": "USD", "netInterestIncome": "-57477000", "nonInterestIncome": "None", "operatingExpenses": "2050695000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10980307000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "181633000", "sellingGeneralAndAdministrative": "2050695000", "netIncomeFromContinuingOperations": "385883000" }, "balance": { "goodwill": "5639091000", "inventory": "None", "commonStock": "129748000", "currentDebt": "None", "investments": "None", "totalAssets": "12354353000", "longTermDebt": "1676941000", "shortTermDebt": "164312000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "658340000", "reportedCurrency": "USD", "retainedEarnings": "4020575000", "totalLiabilities": "6498686000", "otherCurrentAssets": "162355000", "totalCurrentAssets": "4539599000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "347510000", "currentNetReceivables": "3167310000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7814754000", "currentAccountsPayable": "1061754000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "896286000", "shortLongTermDebtTotal": "2576455000", "totalShareholderEquity": "5815712000", "capitalLeaseObligations": "899514000", "otherCurrentLiabilities": "1145163000", "totalCurrentLiabilities": "2941597000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3557089000", "cashAndShortTermInvestments": "862424000", "commonStockSharesOutstanding": "132721000", "intangibleAssetsExcludingGoodwill": "658340000", "cashAndCashEquivalentsAtCarryingValue": "862424000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "523867000", "profitLoss": "None", "dividendPayout": "143962000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "806849000", "capitalExpenditures": "118269000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-208315000", "cashflowFromInvestment": "-429092000", "stockBasedCompensation": "48150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "143962000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-337251000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "181633000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:06.764423+00:00", "is_restated": false, "income_statement": { "revenue": 12737868000, "cost_of_revenue": 10260840000, "gross_profit": 2477028000, "ebit": 434806000, "ebitda": 604075000, "pretax_income": 350959000, "tax_provision": 36954000, "net_income": 847979000, "net_income_to_common": 847979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 631068000, "total_current_assets": 4111768000, "total_assets": 11462711000, "short_term_debt": 199901000, "long_term_debt": 1201245000, "total_debt": 1401146000, "total_liabilities": 5694053000, "total_equity": 5714691000, "shares_outstanding": 137907000, "goodwill_and_intangibles": 6097620000 }, "cash_flow": { "operating_cash_flow": -366436000, "capital_expenditure": 135977000, "free_cash_flow": -230459000, "dividends_paid": 90841000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282294, "ticker_id": 2248, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:06.764423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "434806000", "ebitda": "604075000", "netIncome": "847979000", "grossProfit": "2477028000", "depreciation": "None", "totalRevenue": "12737868000", "costOfRevenue": "10260840000", "interestIncome": "74360000", "incomeBeforeTax": "350959000", "interestExpense": "83847000", "operatingIncome": "404851000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "36954000", "reportedCurrency": "USD", "netInterestIncome": "-74360000", "nonInterestIncome": "None", "operatingExpenses": "2072177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10260840000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169269000", "sellingGeneralAndAdministrative": "1740077000", "netIncomeFromContinuingOperations": "314005000" }, "balance": { "goodwill": "5432544000", "inventory": "952000", "commonStock": "132879000", "currentDebt": "None", "investments": "None", "totalAssets": "11462711000", "longTermDebt": "1201245000", "shortTermDebt": "199901000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "665076000", "reportedCurrency": "USD", "retainedEarnings": "3939174000", "totalLiabilities": "5694053000", "otherCurrentAssets": "189358000", "totalCurrentAssets": "4111768000", "currentLongTermDebt": "199901000", "longTermInvestments": "377867000", "shortTermInvestments": "451133000", "currentNetReceivables": "2840209000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7350943000", "currentAccountsPayable": "1072645000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "308143000", "shortLongTermDebtTotal": "1401146000", "totalShareholderEquity": "5714691000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1173354000", "totalCurrentLiabilities": "3073706000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2620347000", "cashAndShortTermInvestments": "631068000", "commonStockSharesOutstanding": "137907000", "intangibleAssetsExcludingGoodwill": "665076000", "cashAndCashEquivalentsAtCarryingValue": "631068000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "873219000", "profitLoss": "None", "dividendPayout": "90841000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "401770000", "operatingCashflow": "-366436000", "capitalExpenditures": "135977000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1969012000", "cashflowFromInvestment": "2152349000", "stockBasedCompensation": "69137000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90841000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-853676000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12737868000, "cost_of_revenue": 10260840000, "gross_profit": 2477028000, "research_and_development": null, "selling_general_admin": 1740077000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 434806000, "depreciation_amortisation": 169269000, "ebitda": 604075000, "interest_expense": 83847000, "interest_income": null, "other_non_operating": null, "pretax_income": 350959000, "tax_provision": 36954000, "effective_tax_rate": null, "net_income": 847979000, "net_income_continuing_ops": 314005000, "net_income_to_common": 847979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 631068000, "short_term_investments": 451133000, "net_receivables": 2840209000, "inventory": 952000, "other_current_assets": null, "total_current_assets": 4111768000, "net_ppe": null, "goodwill": 5432544000, "intangible_assets": 665076000, "goodwill_and_intangibles": 6097620000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7350943000, "total_assets": 11462711000, "short_term_debt": 199901000, "accounts_payable": 1072645000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3073706000, "long_term_debt": 1201245000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2620347000, "total_liabilities": 5694053000, "total_debt": 1401146000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3939174000, "total_equity": 5714691000, "shares_outstanding": 137907000, "operating_cash_flow": -366436000, "stock_based_compensation": 69137000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 135977000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2152349000, "dividends_paid": 90841000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1969012000, "free_cash_flow": -230459000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "434806000", "ebitda": "604075000", "netIncome": "847979000", "grossProfit": "2477028000", "depreciation": "None", "totalRevenue": "12737868000", "costOfRevenue": "10260840000", "interestIncome": "74360000", "incomeBeforeTax": "350959000", "interestExpense": "83847000", "operatingIncome": "404851000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "36954000", "reportedCurrency": "USD", "netInterestIncome": "-74360000", "nonInterestIncome": "None", "operatingExpenses": "2072177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10260840000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169269000", "sellingGeneralAndAdministrative": "1740077000", "netIncomeFromContinuingOperations": "314005000" }, "balance": { "goodwill": "5432544000", "inventory": "952000", "commonStock": "132879000", "currentDebt": "None", "investments": "None", "totalAssets": "11462711000", "longTermDebt": "1201245000", "shortTermDebt": "199901000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "665076000", "reportedCurrency": "USD", "retainedEarnings": "3939174000", "totalLiabilities": "5694053000", "otherCurrentAssets": "189358000", "totalCurrentAssets": "4111768000", "currentLongTermDebt": "199901000", "longTermInvestments": "377867000", "shortTermInvestments": "451133000", "currentNetReceivables": "2840209000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7350943000", "currentAccountsPayable": "1072645000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "308143000", "shortLongTermDebtTotal": "1401146000", "totalShareholderEquity": "5714691000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1173354000", "totalCurrentLiabilities": "3073706000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2620347000", "cashAndShortTermInvestments": "631068000", "commonStockSharesOutstanding": "137907000", "intangibleAssetsExcludingGoodwill": "665076000", "cashAndCashEquivalentsAtCarryingValue": "631068000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "873219000", "profitLoss": "None", "dividendPayout": "90841000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "401770000", "operatingCashflow": "-366436000", "capitalExpenditures": "135977000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1969012000", "cashflowFromInvestment": "2152349000", "stockBasedCompensation": "69137000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90841000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-853676000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:06.764423+00:00", "is_restated": false, "income_statement": { "revenue": 14984646000, "cost_of_revenue": 12156276000, "gross_profit": 2828370000, "ebit": 407741000, "ebitda": 606328000, "pretax_income": 554705000, "tax_provision": 366563000, "net_income": 178431000, "net_income_to_common": 178431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 634870000, "total_current_assets": 4575284000, "total_assets": 12660795000, "short_term_debt": 3172000, "long_term_debt": 2146877000, "total_debt": 2150049000, "total_liabilities": 6701441000, "total_equity": 5869345000, "shares_outstanding": 138712000, "goodwill_and_intangibles": 5368808000 }, "cash_flow": { "operating_cash_flow": 481152000, "capital_expenditure": 94884000, "free_cash_flow": 576036000, "dividends_paid": 81883000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282299, "ticker_id": 2248, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:06.764423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "407741000", "ebitda": "606328000", "netIncome": "178431000", "grossProfit": "2828370000", "depreciation": "None", "totalRevenue": "14984646000", "costOfRevenue": "12156276000", "interestIncome": "8984000", "incomeBeforeTax": "554705000", "interestExpense": "76760000", "operatingIncome": "647971000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "366563000", "reportedCurrency": "USD", "netInterestIncome": "-67776000", "nonInterestIncome": "None", "operatingExpenses": "2180399000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-16506000", "costofGoodsAndServicesSold": "12156276000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "198587000", "sellingGeneralAndAdministrative": "1771107000", "netIncomeFromContinuingOperations": "173142000" }, "balance": { "goodwill": "4795856000", "inventory": "1", "commonStock": "142218000", "currentDebt": "None", "investments": "None", "totalAssets": "12660795000", "longTermDebt": "2146877000", "shortTermDebt": "3172000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "572952000", "reportedCurrency": "USD", "retainedEarnings": "3824991000", "totalLiabilities": "6701441000", "otherCurrentAssets": "1407780000", "totalCurrentAssets": "4575284000", "currentLongTermDebt": "4954000", "longTermInvestments": "502588000", "shortTermInvestments": "None", "currentNetReceivables": "2513934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8085511000", "currentAccountsPayable": "776189000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "457706000", "shortLongTermDebtTotal": "2147339000", "totalShareholderEquity": "5869345000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1840421000", "totalCurrentLiabilities": "3145693000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3555748000", "cashAndShortTermInvestments": "634870000", "commonStockSharesOutstanding": "138712000", "intangibleAssetsExcludingGoodwill": "572952000", "cashAndCashEquivalentsAtCarryingValue": "634870000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "173142000", "profitLoss": "None", "dividendPayout": "81883000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "481152000", "capitalExpenditures": "94884000", "changeInReceivables": "-435198000", "changeInExchangeRate": "-26758000", "cashflowFromFinancing": "1142420000", "cashflowFromInvestment": "-1577607000", "stockBasedCompensation": "79242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "81883000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19207000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2981000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "198587000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14984646000, "cost_of_revenue": 12156276000, "gross_profit": 2828370000, "research_and_development": null, "selling_general_admin": 1771107000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 407741000, "depreciation_amortisation": 198587000, "ebitda": 606328000, "interest_expense": 76760000, "interest_income": null, "other_non_operating": null, "pretax_income": 554705000, "tax_provision": 366563000, "effective_tax_rate": null, "net_income": 178431000, "net_income_continuing_ops": 173142000, "net_income_to_common": 178431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 634870000, "short_term_investments": null, "net_receivables": 2513934000, "inventory": 1, "other_current_assets": null, "total_current_assets": 4575284000, "net_ppe": null, "goodwill": 4795856000, "intangible_assets": 572952000, "goodwill_and_intangibles": 5368808000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8085511000, "total_assets": 12660795000, "short_term_debt": 3172000, "accounts_payable": 776189000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3145693000, "long_term_debt": 2146877000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3555748000, "total_liabilities": 6701441000, "total_debt": 2150049000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3824991000, "total_equity": 5869345000, "shares_outstanding": 138712000, "operating_cash_flow": 481152000, "stock_based_compensation": 79242000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 94884000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1577607000, "dividends_paid": 81883000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1142420000, "free_cash_flow": 576036000, "net_change_in_cash": 19207000 }, "raw_data": { "income": { "ebit": "407741000", "ebitda": "606328000", "netIncome": "178431000", "grossProfit": "2828370000", "depreciation": "None", "totalRevenue": "14984646000", "costOfRevenue": "12156276000", "interestIncome": "8984000", "incomeBeforeTax": "554705000", "interestExpense": "76760000", "operatingIncome": "647971000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "366563000", "reportedCurrency": "USD", "netInterestIncome": "-67776000", "nonInterestIncome": "None", "operatingExpenses": "2180399000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-16506000", "costofGoodsAndServicesSold": "12156276000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "198587000", "sellingGeneralAndAdministrative": "1771107000", "netIncomeFromContinuingOperations": "173142000" }, "balance": { "goodwill": "4795856000", "inventory": "1", "commonStock": "142218000", "currentDebt": "None", "investments": "None", "totalAssets": "12660795000", "longTermDebt": "2146877000", "shortTermDebt": "3172000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "572952000", "reportedCurrency": "USD", "retainedEarnings": "3824991000", "totalLiabilities": "6701441000", "otherCurrentAssets": "1407780000", "totalCurrentAssets": "4575284000", "currentLongTermDebt": "4954000", "longTermInvestments": "502588000", "shortTermInvestments": "None", "currentNetReceivables": "2513934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8085511000", "currentAccountsPayable": "776189000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "457706000", "shortLongTermDebtTotal": "2147339000", "totalShareholderEquity": "5869345000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1840421000", "totalCurrentLiabilities": "3145693000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3555748000", "cashAndShortTermInvestments": "634870000", "commonStockSharesOutstanding": "138712000", "intangibleAssetsExcludingGoodwill": "572952000", "cashAndCashEquivalentsAtCarryingValue": "634870000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "173142000", "profitLoss": "None", "dividendPayout": "81883000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "481152000", "capitalExpenditures": "94884000", "changeInReceivables": "-435198000", "changeInExchangeRate": "-26758000", "cashflowFromFinancing": "1142420000", "cashflowFromInvestment": "-1577607000", "stockBasedCompensation": "79242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "81883000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19207000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2981000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "198587000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:06.764423+00:00", "is_restated": false, "income_statement": { "revenue": 3694881000, "cost_of_revenue": 2899988000, "gross_profit": 794893000, "ebit": -89531000, "ebitda": -33261000, "pretax_income": -130606000, "tax_provision": -45088000, "net_income": -45883000, "net_income_to_common": -45883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1371912000, "total_current_assets": 5214565000, "total_assets": 11941714000, "short_term_debt": 120429000, "long_term_debt": 4084220000, "total_debt": 4204649000, "total_liabilities": 8657225000, "total_equity": 3292859000, "shares_outstanding": 119006000, "goodwill_and_intangibles": 5403276000 }, "cash_flow": { "operating_cash_flow": -484121000, "capital_expenditure": 20776000, "free_cash_flow": -463345000, "dividends_paid": 42638000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282261, "ticker_id": 2248, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:06.764423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-89531000", "ebitda": "-33261000", "netIncome": "-45883000", "grossProfit": "794893000", "depreciation": "None", "totalRevenue": "3694881000", "costOfRevenue": "2899988000", "interestIncome": "9301000", "incomeBeforeTax": "-130606000", "interestExpense": "41075000", "operatingIncome": "-81176000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-45088000", "reportedCurrency": "USD", "netInterestIncome": "-31774000", "nonInterestIncome": "None", "operatingExpenses": "876069000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2899988000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56270000", "sellingGeneralAndAdministrative": "876069000", "netIncomeFromContinuingOperations": "-85518000" }, "balance": { "goodwill": "4763262000", "inventory": "None", "commonStock": "118191000", "currentDebt": "None", "investments": "None", "totalAssets": "11941714000", "longTermDebt": "4084220000", "shortTermDebt": "120429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "640014000", "reportedCurrency": "USD", "retainedEarnings": "963173000", "totalLiabilities": "8657225000", "otherCurrentAssets": "287052000", "totalCurrentAssets": "5214565000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3555601000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6727149000", "currentAccountsPayable": "1484450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4558086000", "totalShareholderEquity": "3292859000", "capitalLeaseObligations": "473866000", "otherCurrentLiabilities": "1106396000", "totalCurrentLiabilities": "3636948000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5020277000", "cashAndShortTermInvestments": "1371912000", "commonStockSharesOutstanding": "119006000", "intangibleAssetsExcludingGoodwill": "640014000", "cashAndCashEquivalentsAtCarryingValue": "1371912000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88409000", "profitLoss": "None", "dividendPayout": "42638000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-484121000", "capitalExpenditures": "20776000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "451452000", "cashflowFromInvestment": "-15867000", "stockBasedCompensation": "21092000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42638000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-219762000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56270000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3694881000, "cost_of_revenue": 2899988000, "gross_profit": 794893000, "research_and_development": null, "selling_general_admin": 876069000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -89531000, "depreciation_amortisation": 56270000, "ebitda": -33261000, "interest_expense": 41075000, "interest_income": null, "other_non_operating": null, "pretax_income": -130606000, "tax_provision": -45088000, "effective_tax_rate": null, "net_income": -45883000, "net_income_continuing_ops": -85518000, "net_income_to_common": -45883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1371912000, "short_term_investments": null, "net_receivables": 3555601000, "inventory": null, "other_current_assets": null, "total_current_assets": 5214565000, "net_ppe": null, "goodwill": 4763262000, "intangible_assets": 640014000, "goodwill_and_intangibles": 5403276000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6727149000, "total_assets": 11941714000, "short_term_debt": 120429000, "accounts_payable": 1484450000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3636948000, "long_term_debt": 4084220000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5020277000, "total_liabilities": 8657225000, "total_debt": 4204649000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 963173000, "total_equity": 3292859000, "shares_outstanding": 119006000, "operating_cash_flow": -484121000, "stock_based_compensation": 21092000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20776000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15867000, "dividends_paid": 42638000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 451452000, "free_cash_flow": -463345000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-89531000", "ebitda": "-33261000", "netIncome": "-45883000", "grossProfit": "794893000", "depreciation": "None", "totalRevenue": "3694881000", "costOfRevenue": "2899988000", "interestIncome": "9301000", "incomeBeforeTax": "-130606000", "interestExpense": "41075000", "operatingIncome": "-81176000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-45088000", "reportedCurrency": "USD", "netInterestIncome": "-31774000", "nonInterestIncome": "None", "operatingExpenses": "876069000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2899988000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56270000", "sellingGeneralAndAdministrative": "876069000", "netIncomeFromContinuingOperations": "-85518000" }, "balance": { "goodwill": "4763262000", "inventory": "None", "commonStock": "118191000", "currentDebt": "None", "investments": "None", "totalAssets": "11941714000", "longTermDebt": "4084220000", "shortTermDebt": "120429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "640014000", "reportedCurrency": "USD", "retainedEarnings": "963173000", "totalLiabilities": "8657225000", "otherCurrentAssets": "287052000", "totalCurrentAssets": "5214565000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3555601000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6727149000", "currentAccountsPayable": "1484450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4558086000", "totalShareholderEquity": "3292859000", "capitalLeaseObligations": "473866000", "otherCurrentLiabilities": "1106396000", "totalCurrentLiabilities": "3636948000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5020277000", "cashAndShortTermInvestments": "1371912000", "commonStockSharesOutstanding": "119006000", "intangibleAssetsExcludingGoodwill": "640014000", "cashAndCashEquivalentsAtCarryingValue": "1371912000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88409000", "profitLoss": "None", "dividendPayout": "42638000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-484121000", "capitalExpenditures": "20776000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "451452000", "cashflowFromInvestment": "-15867000", "stockBasedCompensation": "21092000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42638000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-219762000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56270000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:06.764423+00:00", "is_restated": false, "income_statement": { "revenue": 3293281000, "cost_of_revenue": 2528031000, "gross_profit": 765250000, "ebit": 240477000, "ebitda": 300086000, "pretax_income": 206223000, "tax_provision": 73109000, "net_income": 133196000, "net_income_to_common": 133196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1552913000, "total_current_assets": 4756698000, "total_assets": 11614495000, "short_term_debt": 111703000, "long_term_debt": 2486022000, "total_debt": 2597725000, "total_liabilities": 7073284000, "total_equity": 3443900000, "shares_outstanding": 119006000, "goodwill_and_intangibles": 5477285000 }, "cash_flow": { "operating_cash_flow": 380760000, "capital_expenditure": 15821000, "free_cash_flow": 396581000, "dividends_paid": 38558000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282262, "ticker_id": 2248, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:06.764423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "240477000", "ebitda": "300086000", "netIncome": "133196000", "grossProfit": "765250000", "depreciation": "None", "totalRevenue": "3293281000", "costOfRevenue": "2528031000", "interestIncome": "7629000", "incomeBeforeTax": "206223000", "interestExpense": "34254000", "operatingIncome": "232561000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "73109000", "reportedCurrency": "USD", "netInterestIncome": "-26625000", "nonInterestIncome": "None", "operatingExpenses": "532689000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2528031000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59609000", "sellingGeneralAndAdministrative": "532689000", "netIncomeFromContinuingOperations": "133114000" }, "balance": { "goodwill": "4793637000", "inventory": "None", "commonStock": "117587000", "currentDebt": "None", "investments": "None", "totalAssets": "11614495000", "longTermDebt": "2486022000", "shortTermDebt": "111703000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "683648000", "reportedCurrency": "USD", "retainedEarnings": "1334005000", "totalLiabilities": "7073284000", "otherCurrentAssets": "144016000", "totalCurrentAssets": "4756698000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3059769000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6857797000", "currentAccountsPayable": "1262870000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "604903000", "shortLongTermDebtTotal": "2959638000", "totalShareholderEquity": "3443900000", "capitalLeaseObligations": "473616000", "otherCurrentLiabilities": "1042175000", "totalCurrentLiabilities": "3577715000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3495569000", "cashAndShortTermInvestments": "1552913000", "commonStockSharesOutstanding": "119006000", "intangibleAssetsExcludingGoodwill": "683648000", "cashAndCashEquivalentsAtCarryingValue": "1552913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133668000", "profitLoss": "None", "dividendPayout": "38558000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "380760000", "capitalExpenditures": "15821000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59446000", "cashflowFromInvestment": "-15890000", "stockBasedCompensation": "17287000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38558000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-252082000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59609000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3293281000, "cost_of_revenue": 2528031000, "gross_profit": 765250000, "research_and_development": null, "selling_general_admin": 532689000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 240477000, "depreciation_amortisation": 59609000, "ebitda": 300086000, "interest_expense": 34254000, "interest_income": null, "other_non_operating": null, "pretax_income": 206223000, "tax_provision": 73109000, "effective_tax_rate": null, "net_income": 133196000, "net_income_continuing_ops": 133114000, "net_income_to_common": 133196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1552913000, "short_term_investments": null, "net_receivables": 3059769000, "inventory": null, "other_current_assets": null, "total_current_assets": 4756698000, "net_ppe": null, "goodwill": 4793637000, "intangible_assets": 683648000, "goodwill_and_intangibles": 5477285000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6857797000, "total_assets": 11614495000, "short_term_debt": 111703000, "accounts_payable": 1262870000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3577715000, "long_term_debt": 2486022000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3495569000, "total_liabilities": 7073284000, "total_debt": 2597725000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1334005000, "total_equity": 3443900000, "shares_outstanding": 119006000, "operating_cash_flow": 380760000, "stock_based_compensation": 17287000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15821000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15890000, "dividends_paid": 38558000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59446000, "free_cash_flow": 396581000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "240477000", "ebitda": "300086000", "netIncome": "133196000", "grossProfit": "765250000", "depreciation": "None", "totalRevenue": "3293281000", "costOfRevenue": "2528031000", "interestIncome": "7629000", "incomeBeforeTax": "206223000", "interestExpense": "34254000", "operatingIncome": "232561000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "73109000", "reportedCurrency": "USD", "netInterestIncome": "-26625000", "nonInterestIncome": "None", "operatingExpenses": "532689000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2528031000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59609000", "sellingGeneralAndAdministrative": "532689000", "netIncomeFromContinuingOperations": "133114000" }, "balance": { "goodwill": "4793637000", "inventory": "None", "commonStock": "117587000", "currentDebt": "None", "investments": "None", "totalAssets": "11614495000", "longTermDebt": "2486022000", "shortTermDebt": "111703000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "683648000", "reportedCurrency": "USD", "retainedEarnings": "1334005000", "totalLiabilities": "7073284000", "otherCurrentAssets": "144016000", "totalCurrentAssets": "4756698000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3059769000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6857797000", "currentAccountsPayable": "1262870000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "604903000", "shortLongTermDebtTotal": "2959638000", "totalShareholderEquity": "3443900000", "capitalLeaseObligations": "473616000", "otherCurrentLiabilities": "1042175000", "totalCurrentLiabilities": "3577715000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3495569000", "cashAndShortTermInvestments": "1552913000", "commonStockSharesOutstanding": "119006000", "intangibleAssetsExcludingGoodwill": "683648000", "cashAndCashEquivalentsAtCarryingValue": "1552913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133668000", "profitLoss": "None", "dividendPayout": "38558000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "380760000", "capitalExpenditures": "15821000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59446000", "cashflowFromInvestment": "-15890000", "stockBasedCompensation": "17287000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38558000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-252082000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59609000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:06.764423+00:00", "is_restated": false, "income_statement": { "revenue": 3154644000, "cost_of_revenue": 2387732000, "gross_profit": 766912000, "ebit": 224741000, "ebitda": 284333000, "pretax_income": 189404000, "tax_provision": 54078000, "net_income": 110745000, "net_income_to_common": 110745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1235448000, "total_current_assets": 4359319000, "total_assets": 11252535000, "short_term_debt": 111040000, "long_term_debt": 2236456000, "total_debt": 2347496000, "total_liabilities": 6585936000, "total_equity": 3640807000, "shares_outstanding": 120084000, "goodwill_and_intangibles": 5498488000 }, "cash_flow": { "operating_cash_flow": 383085000, "capital_expenditure": 29577000, "free_cash_flow": 412662000, "dividends_paid": 38214000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282263, "ticker_id": 2248, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:06.764423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "224741000", "ebitda": "284333000", "netIncome": "110745000", "grossProfit": "766912000", "depreciation": "None", "totalRevenue": "3154644000", "costOfRevenue": "2387732000", "interestIncome": "8326000", "incomeBeforeTax": "189404000", "interestExpense": "35337000", "operatingIncome": "211554000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "54078000", "reportedCurrency": "USD", "netInterestIncome": "-27011000", "nonInterestIncome": "None", "operatingExpenses": "555358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2997000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2387732000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59592000", "sellingGeneralAndAdministrative": "555358000", "netIncomeFromContinuingOperations": "135326000" }, "balance": { "goodwill": "4780818000", "inventory": "None", "commonStock": "119081000", "currentDebt": "None", "investments": "None", "totalAssets": "11252535000", "longTermDebt": "2236456000", "shortTermDebt": "111040000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "717670000", "reportedCurrency": "USD", "retainedEarnings": "1525760000", "totalLiabilities": "6585936000", "otherCurrentAssets": "134804000", "totalCurrentAssets": "4359319000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2989067000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6893215999", "currentAccountsPayable": "1261489000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "600973000", "shortLongTermDebtTotal": "2709857000", "totalShareholderEquity": "3640807000", "capitalLeaseObligations": "473401000", "otherCurrentLiabilities": "1037754000", "totalCurrentLiabilities": "3350899000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3235037000", "cashAndShortTermInvestments": "1235448000", "commonStockSharesOutstanding": "120084000", "intangibleAssetsExcludingGoodwill": "717670000", "cashAndCashEquivalentsAtCarryingValue": "1235448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122250000", "profitLoss": "None", "dividendPayout": "38214000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "383085000", "capitalExpenditures": "29577000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-399052000", "cashflowFromInvestment": "-28900000", "stockBasedCompensation": "13539000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38214000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100883000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59592000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3154644000, "cost_of_revenue": 2387732000, "gross_profit": 766912000, "research_and_development": 2997000, "selling_general_admin": 555358000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 224741000, "depreciation_amortisation": 59592000, "ebitda": 284333000, "interest_expense": 35337000, "interest_income": null, "other_non_operating": null, "pretax_income": 189404000, "tax_provision": 54078000, "effective_tax_rate": null, "net_income": 110745000, "net_income_continuing_ops": 135326000, "net_income_to_common": 110745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1235448000, "short_term_investments": 0, "net_receivables": 2989067000, "inventory": null, "other_current_assets": null, "total_current_assets": 4359319000, "net_ppe": null, "goodwill": 4780818000, "intangible_assets": 717670000, "goodwill_and_intangibles": 5498488000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6893215999, "total_assets": 11252535000, "short_term_debt": 111040000, "accounts_payable": 1261489000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3350899000, "long_term_debt": 2236456000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3235037000, "total_liabilities": 6585936000, "total_debt": 2347496000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1525760000, "total_equity": 3640807000, "shares_outstanding": 120084000, "operating_cash_flow": 383085000, "stock_based_compensation": 13539000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29577000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28900000, "dividends_paid": 38214000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -399052000, "free_cash_flow": 412662000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "224741000", "ebitda": "284333000", "netIncome": "110745000", "grossProfit": "766912000", "depreciation": "None", "totalRevenue": "3154644000", "costOfRevenue": "2387732000", "interestIncome": "8326000", "incomeBeforeTax": "189404000", "interestExpense": "35337000", "operatingIncome": "211554000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "54078000", "reportedCurrency": "USD", "netInterestIncome": "-27011000", "nonInterestIncome": "None", "operatingExpenses": "555358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2997000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2387732000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59592000", "sellingGeneralAndAdministrative": "555358000", "netIncomeFromContinuingOperations": "135326000" }, "balance": { "goodwill": "4780818000", "inventory": "None", "commonStock": "119081000", "currentDebt": "None", "investments": "None", "totalAssets": "11252535000", "longTermDebt": "2236456000", "shortTermDebt": "111040000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "717670000", "reportedCurrency": "USD", "retainedEarnings": "1525760000", "totalLiabilities": "6585936000", "otherCurrentAssets": "134804000", "totalCurrentAssets": "4359319000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2989067000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6893215999", "currentAccountsPayable": "1261489000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "600973000", "shortLongTermDebtTotal": "2709857000", "totalShareholderEquity": "3640807000", "capitalLeaseObligations": "473401000", "otherCurrentLiabilities": "1037754000", "totalCurrentLiabilities": "3350899000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3235037000", "cashAndShortTermInvestments": "1235448000", "commonStockSharesOutstanding": "120084000", "intangibleAssetsExcludingGoodwill": "717670000", "cashAndCashEquivalentsAtCarryingValue": "1235448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122250000", "profitLoss": "None", "dividendPayout": "38214000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "383085000", "capitalExpenditures": "29577000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-399052000", "cashflowFromInvestment": "-28900000", "stockBasedCompensation": "13539000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38214000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100883000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59592000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:06.764423+00:00", "is_restated": false, "income_statement": { "revenue": 3029168000, "cost_of_revenue": 2273358000, "gross_profit": 755810000, "ebit": 282155000, "ebitda": 342477000, "pretax_income": 245104000, "tax_provision": 53752000, "net_income": 186210000, "net_income_to_common": 186210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1293307000, "total_current_assets": 4470683000, "total_assets": 11412840000, "short_term_debt": 110008000, "long_term_debt": 2508692000, "total_debt": 2618700000, "total_liabilities": 6673238000, "total_equity": 3822021000, "shares_outstanding": 120491000, "goodwill_and_intangibles": 5591314000 }, "cash_flow": { "operating_cash_flow": 292594000, "capital_expenditure": 22052000, "free_cash_flow": 314646000, "dividends_paid": 38935000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282265, "ticker_id": 2248, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:06.764423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "282155000", "ebitda": "342477000", "netIncome": "186210000", "grossProfit": "755810000", "depreciation": "None", "totalRevenue": "3029168000", "costOfRevenue": "2273358000", "interestIncome": "8297000", "incomeBeforeTax": "245104000", "interestExpense": "37051000", "operatingIncome": "254668000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "53752000", "reportedCurrency": "USD", "netInterestIncome": "-28754000", "nonInterestIncome": "None", "operatingExpenses": "501142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2997000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2273358000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60322000", "sellingGeneralAndAdministrative": "523396000", "netIncomeFromContinuingOperations": "191352000" }, "balance": { "goodwill": "4820173000", "inventory": "None", "commonStock": "119705000", "currentDebt": "None", "investments": "None", "totalAssets": "11412840000", "longTermDebt": "2508692000", "shortTermDebt": "110008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "771141000", "reportedCurrency": "USD", "retainedEarnings": "1660186000", "totalLiabilities": "6673238000", "otherCurrentAssets": "130224000", "totalCurrentAssets": "4470683000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3047152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6942157000", "currentAccountsPayable": "1125307000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "607285000", "shortLongTermDebtTotal": "3004278000", "totalShareholderEquity": "3822021000", "capitalLeaseObligations": "495586000", "otherCurrentLiabilities": "977694000", "totalCurrentLiabilities": "3205292000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3467946000", "cashAndShortTermInvestments": "1293307000", "commonStockSharesOutstanding": "120491000", "intangibleAssetsExcludingGoodwill": "771141000", "cashAndCashEquivalentsAtCarryingValue": "1293307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "187839000", "profitLoss": "None", "dividendPayout": "38935000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "292594000", "capitalExpenditures": "22052000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-228397000", "cashflowFromInvestment": "-26454000", "stockBasedCompensation": "13079000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38935000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100845000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3029168000, "cost_of_revenue": 2273358000, "gross_profit": 755810000, "research_and_development": 2997000, "selling_general_admin": 523396000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 282155000, "depreciation_amortisation": 60322000, "ebitda": 342477000, "interest_expense": 37051000, "interest_income": null, "other_non_operating": null, "pretax_income": 245104000, "tax_provision": 53752000, "effective_tax_rate": null, "net_income": 186210000, "net_income_continuing_ops": 191352000, "net_income_to_common": 186210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1293307000, "short_term_investments": 0, "net_receivables": 3047152000, "inventory": null, "other_current_assets": null, "total_current_assets": 4470683000, "net_ppe": null, "goodwill": 4820173000, "intangible_assets": 771141000, "goodwill_and_intangibles": 5591314000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6942157000, "total_assets": 11412840000, "short_term_debt": 110008000, "accounts_payable": 1125307000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3205292000, "long_term_debt": 2508692000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3467946000, "total_liabilities": 6673238000, "total_debt": 2618700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1660186000, "total_equity": 3822021000, "shares_outstanding": 120491000, "operating_cash_flow": 292594000, "stock_based_compensation": 13079000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22052000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26454000, "dividends_paid": 38935000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -228397000, "free_cash_flow": 314646000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "282155000", "ebitda": "342477000", "netIncome": "186210000", "grossProfit": "755810000", "depreciation": "None", "totalRevenue": "3029168000", "costOfRevenue": "2273358000", "interestIncome": "8297000", "incomeBeforeTax": "245104000", "interestExpense": "37051000", "operatingIncome": "254668000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "53752000", "reportedCurrency": "USD", "netInterestIncome": "-28754000", "nonInterestIncome": "None", "operatingExpenses": "501142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2997000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2273358000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60322000", "sellingGeneralAndAdministrative": "523396000", "netIncomeFromContinuingOperations": "191352000" }, "balance": { "goodwill": "4820173000", "inventory": "None", "commonStock": "119705000", "currentDebt": "None", "investments": "None", "totalAssets": "11412840000", "longTermDebt": "2508692000", "shortTermDebt": "110008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "771141000", "reportedCurrency": "USD", "retainedEarnings": "1660186000", "totalLiabilities": "6673238000", "otherCurrentAssets": "130224000", "totalCurrentAssets": "4470683000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3047152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6942157000", "currentAccountsPayable": "1125307000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "607285000", "shortLongTermDebtTotal": "3004278000", "totalShareholderEquity": "3822021000", "capitalLeaseObligations": "495586000", "otherCurrentLiabilities": "977694000", "totalCurrentLiabilities": "3205292000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3467946000", "cashAndShortTermInvestments": "1293307000", "commonStockSharesOutstanding": "120491000", "intangibleAssetsExcludingGoodwill": "771141000", "cashAndCashEquivalentsAtCarryingValue": "1293307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "187839000", "profitLoss": "None", "dividendPayout": "38935000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "292594000", "capitalExpenditures": "22052000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-228397000", "cashflowFromInvestment": "-26454000", "stockBasedCompensation": "13079000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38935000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100845000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:06.764423+00:00", "is_restated": false, "income_statement": { "revenue": 2910415000, "cost_of_revenue": 2172070000, "gross_profit": 738345000, "ebit": 94403000, "ebitda": 152482000, "pretax_income": 55823000, "tax_provision": 50576000, "net_income": 5612000, "net_income_to_common": 5612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1204649000, "total_current_assets": 4444185000, "total_assets": 11210695000, "short_term_debt": 110000000, "long_term_debt": 2633620000, "total_debt": 2743620000, "total_liabilities": 6515994000, "total_equity": 3864444000, "shares_outstanding": 122624000, "goodwill_and_intangibles": 5501515000 }, "cash_flow": { "operating_cash_flow": -96431000, "capital_expenditure": 17270000, "free_cash_flow": -79161000, "dividends_paid": 39397000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282266, "ticker_id": 2248, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:06.764423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "94403000", "ebitda": "152482000", "netIncome": "5612000", "grossProfit": "738345000", "depreciation": "None", "totalRevenue": "2910415000", "costOfRevenue": "2172070000", "interestIncome": "9525000", "incomeBeforeTax": "55823000", "interestExpense": "38580000", "operatingIncome": "208648000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "50576000", "reportedCurrency": "USD", "netInterestIncome": "-29055000", "nonInterestIncome": "None", "operatingExpenses": "529697000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2994000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2172070000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58079000", "sellingGeneralAndAdministrative": "529697000", "netIncomeFromContinuingOperations": "5247000" }, "balance": { "goodwill": "4726919000", "inventory": "None", "commonStock": "120379000", "currentDebt": "None", "investments": "None", "totalAssets": "11210695000", "longTermDebt": "2633620000", "shortTermDebt": "110000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "774596000", "reportedCurrency": "USD", "retainedEarnings": "1824418000", "totalLiabilities": "6515994000", "otherCurrentAssets": "168186000", "totalCurrentAssets": "4444185000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "175859000", "currentNetReceivables": "2895491000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6766510000", "currentAccountsPayable": "991668000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "575211000", "shortLongTermDebtTotal": "3115205000", "totalShareholderEquity": "3864444000", "capitalLeaseObligations": "481585000", "otherCurrentLiabilities": "910785000", "totalCurrentLiabilities": "2959460000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3556534000", "cashAndShortTermInvestments": "1204649000", "commonStockSharesOutstanding": "122624000", "intangibleAssetsExcludingGoodwill": "774596000", "cashAndCashEquivalentsAtCarryingValue": "1204649000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12406000", "profitLoss": "None", "dividendPayout": "39397000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-96431000", "capitalExpenditures": "17270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5520000", "cashflowFromInvestment": "-16423000", "stockBasedCompensation": "21283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39397000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-350776000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58079000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2910415000, "cost_of_revenue": 2172070000, "gross_profit": 738345000, "research_and_development": 2994000, "selling_general_admin": 529697000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94403000, "depreciation_amortisation": 58079000, "ebitda": 152482000, "interest_expense": 38580000, "interest_income": null, "other_non_operating": null, "pretax_income": 55823000, "tax_provision": 50576000, "effective_tax_rate": null, "net_income": 5612000, "net_income_continuing_ops": 5247000, "net_income_to_common": 5612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1204649000, "short_term_investments": 175859000, "net_receivables": 2895491000, "inventory": null, "other_current_assets": null, "total_current_assets": 4444185000, "net_ppe": null, "goodwill": 4726919000, "intangible_assets": 774596000, "goodwill_and_intangibles": 5501515000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6766510000, "total_assets": 11210695000, "short_term_debt": 110000000, "accounts_payable": 991668000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2959460000, "long_term_debt": 2633620000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3556534000, "total_liabilities": 6515994000, "total_debt": 2743620000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1824418000, "total_equity": 3864444000, "shares_outstanding": 122624000, "operating_cash_flow": -96431000, "stock_based_compensation": 21283000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17270000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16423000, "dividends_paid": 39397000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5520000, "free_cash_flow": -79161000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "94403000", "ebitda": "152482000", "netIncome": "5612000", "grossProfit": "738345000", "depreciation": "None", "totalRevenue": "2910415000", "costOfRevenue": "2172070000", "interestIncome": "9525000", "incomeBeforeTax": "55823000", "interestExpense": "38580000", "operatingIncome": "208648000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "50576000", "reportedCurrency": "USD", "netInterestIncome": "-29055000", "nonInterestIncome": "None", "operatingExpenses": "529697000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2994000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2172070000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58079000", "sellingGeneralAndAdministrative": "529697000", "netIncomeFromContinuingOperations": "5247000" }, "balance": { "goodwill": "4726919000", "inventory": "None", "commonStock": "120379000", "currentDebt": "None", "investments": "None", "totalAssets": "11210695000", "longTermDebt": "2633620000", "shortTermDebt": "110000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "774596000", "reportedCurrency": "USD", "retainedEarnings": "1824418000", "totalLiabilities": "6515994000", "otherCurrentAssets": "168186000", "totalCurrentAssets": "4444185000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "175859000", "currentNetReceivables": "2895491000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6766510000", "currentAccountsPayable": "991668000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "575211000", "shortLongTermDebtTotal": "3115205000", "totalShareholderEquity": "3864444000", "capitalLeaseObligations": "481585000", "otherCurrentLiabilities": "910785000", "totalCurrentLiabilities": "2959460000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3556534000", "cashAndShortTermInvestments": "1204649000", "commonStockSharesOutstanding": "122624000", "intangibleAssetsExcludingGoodwill": "774596000", "cashAndCashEquivalentsAtCarryingValue": "1204649000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12406000", "profitLoss": "None", "dividendPayout": "39397000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-96431000", "capitalExpenditures": "17270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5520000", "cashflowFromInvestment": "-16423000", "stockBasedCompensation": "21283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39397000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-350776000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58079000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:06.764423+00:00", "is_restated": false, "income_statement": { "revenue": 2932956000, "cost_of_revenue": 2211689000, "gross_profit": 721267000, "ebit": 87967000, "ebitda": 147550000, "pretax_income": 53147000, "tax_provision": 57149000, "net_income": -18130000, "net_income_to_common": -18130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1299657000, "total_current_assets": 4946964000, "total_assets": 11610849000, "short_term_debt": 932838000, "long_term_debt": 1717270000, "total_debt": 2650108000, "total_liabilities": 6589290000, "total_equity": 4205359000, "shares_outstanding": 124055000, "goodwill_and_intangibles": 5478641000 }, "cash_flow": { "operating_cash_flow": 107456000, "capital_expenditure": 10333000, "free_cash_flow": 117789000, "dividends_paid": 36481000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282267, "ticker_id": 2248, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:06.764423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "87967000", "ebitda": "147550000", "netIncome": "-18130000", "grossProfit": "721267000", "depreciation": "None", "totalRevenue": "2932956000", "costOfRevenue": "2211689000", "interestIncome": "9656000", "incomeBeforeTax": "53147000", "interestExpense": "34820000", "operatingIncome": "208418000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "57149000", "reportedCurrency": "USD", "netInterestIncome": "-25164000", "nonInterestIncome": "None", "operatingExpenses": "512849000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2995000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2211689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59583000", "sellingGeneralAndAdministrative": "512849000", "netIncomeFromContinuingOperations": "-4002000" }, "balance": { "goodwill": "4683356000", "inventory": "None", "commonStock": "122912000", "currentDebt": "None", "investments": "None", "totalAssets": "11610849000", "longTermDebt": "1717270000", "shortTermDebt": "932838000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "795285000", "reportedCurrency": "USD", "retainedEarnings": "2179509000", "totalLiabilities": "6589290000", "otherCurrentAssets": "136855000", "totalCurrentAssets": "4946964000", "currentLongTermDebt": "818545000", "longTermInvestments": "None", "shortTermInvestments": "597939000", "currentNetReceivables": "2912513000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6663885000", "currentAccountsPayable": "984963000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "580809000", "shortLongTermDebtTotal": "3034074000", "totalShareholderEquity": "4205359000", "capitalLeaseObligations": "498259000", "otherCurrentLiabilities": "1012218000", "totalCurrentLiabilities": "3943095000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2646195000", "cashAndShortTermInvestments": "1299657000", "commonStockSharesOutstanding": "124055000", "intangibleAssetsExcludingGoodwill": "795285000", "cashAndCashEquivalentsAtCarryingValue": "1299657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5003000", "profitLoss": "None", "dividendPayout": "36481000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "107456000", "capitalExpenditures": "10333000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "112154000", "cashflowFromInvestment": "-7920000", "stockBasedCompensation": "13059000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36481000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-201626000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59583000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2932956000, "cost_of_revenue": 2211689000, "gross_profit": 721267000, "research_and_development": 2995000, "selling_general_admin": 512849000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87967000, "depreciation_amortisation": 59583000, "ebitda": 147550000, "interest_expense": 34820000, "interest_income": null, "other_non_operating": null, "pretax_income": 53147000, "tax_provision": 57149000, "effective_tax_rate": null, "net_income": -18130000, "net_income_continuing_ops": -4002000, "net_income_to_common": -18130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1299657000, "short_term_investments": 597939000, "net_receivables": 2912513000, "inventory": null, "other_current_assets": null, "total_current_assets": 4946964000, "net_ppe": null, "goodwill": 4683356000, "intangible_assets": 795285000, "goodwill_and_intangibles": 5478641000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6663885000, "total_assets": 11610849000, "short_term_debt": 932838000, "accounts_payable": 984963000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3943095000, "long_term_debt": 1717270000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2646195000, "total_liabilities": 6589290000, "total_debt": 2650108000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2179509000, "total_equity": 4205359000, "shares_outstanding": 124055000, "operating_cash_flow": 107456000, "stock_based_compensation": 13059000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10333000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7920000, "dividends_paid": 36481000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 112154000, "free_cash_flow": 117789000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "87967000", "ebitda": "147550000", "netIncome": "-18130000", "grossProfit": "721267000", "depreciation": "None", "totalRevenue": "2932956000", "costOfRevenue": "2211689000", "interestIncome": "9656000", "incomeBeforeTax": "53147000", "interestExpense": "34820000", "operatingIncome": "208418000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "57149000", "reportedCurrency": "USD", "netInterestIncome": "-25164000", "nonInterestIncome": "None", "operatingExpenses": "512849000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2995000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2211689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59583000", "sellingGeneralAndAdministrative": "512849000", "netIncomeFromContinuingOperations": "-4002000" }, "balance": { "goodwill": "4683356000", "inventory": "None", "commonStock": "122912000", "currentDebt": "None", "investments": "None", "totalAssets": "11610849000", "longTermDebt": "1717270000", "shortTermDebt": "932838000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "795285000", "reportedCurrency": "USD", "retainedEarnings": "2179509000", "totalLiabilities": "6589290000", "otherCurrentAssets": "136855000", "totalCurrentAssets": "4946964000", "currentLongTermDebt": "818545000", "longTermInvestments": "None", "shortTermInvestments": "597939000", "currentNetReceivables": "2912513000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6663885000", "currentAccountsPayable": "984963000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "580809000", "shortLongTermDebtTotal": "3034074000", "totalShareholderEquity": "4205359000", "capitalLeaseObligations": "498259000", "otherCurrentLiabilities": "1012218000", "totalCurrentLiabilities": "3943095000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2646195000", "cashAndShortTermInvestments": "1299657000", "commonStockSharesOutstanding": "124055000", "intangibleAssetsExcludingGoodwill": "795285000", "cashAndCashEquivalentsAtCarryingValue": "1299657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5003000", "profitLoss": "None", "dividendPayout": "36481000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "107456000", "capitalExpenditures": "10333000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "112154000", "cashflowFromInvestment": "-7920000", "stockBasedCompensation": "13059000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36481000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-201626000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59583000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:06.764423+00:00", "is_restated": false, "income_statement": { "revenue": -1158957000, "cost_of_revenue": -1319780000, "gross_profit": 160823000, "ebit": 179473000, "ebitda": 257749000, "pretax_income": 143800000, "tax_provision": 12750000, "net_income": 325436000, "net_income_to_common": 325436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1144795000, "total_current_assets": 4895580000, "total_assets": 11759005000, "short_term_debt": 995748000, "long_term_debt": 1348594000, "total_debt": 2344342000, "total_liabilities": 6371520000, "total_equity": 4549467000, "shares_outstanding": 124884000, "goodwill_and_intangibles": 5663075000 }, "cash_flow": { "operating_cash_flow": 196532000, "capital_expenditure": 38342000, "free_cash_flow": 234874000, "dividends_paid": 36340000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282268, "ticker_id": 2248, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:06.764423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "179473000", "ebitda": "257749000", "netIncome": "325436000", "grossProfit": "160823000", "depreciation": "None", "totalRevenue": "-1158957000", "costOfRevenue": "-1319780000", "interestIncome": "6494000", "incomeBeforeTax": "143800000", "interestExpense": "35673000", "operatingIncome": "-53080000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "12750000", "reportedCurrency": "USD", "netInterestIncome": "-29179000", "nonInterestIncome": "None", "operatingExpenses": "213903000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "171000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-1319780000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78276000", "sellingGeneralAndAdministrative": "213903000", "netIncomeFromContinuingOperations": "131050000" }, "balance": { "goodwill": "4788181000", "inventory": "None", "commonStock": "124084000", "currentDebt": "None", "investments": "None", "totalAssets": "11759005000", "longTermDebt": "1348594000", "shortTermDebt": "995748000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "874894000", "reportedCurrency": "USD", "retainedEarnings": "2366769000", "totalLiabilities": "6371520000", "otherCurrentAssets": "155865000", "totalCurrentAssets": "4895580000", "currentLongTermDebt": "875760000", "longTermInvestments": "None", "shortTermInvestments": "749468000", "currentNetReceivables": "2845452000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6863425000", "currentAccountsPayable": "1029140000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "619486000", "shortLongTermDebtTotal": "2752168000", "totalShareholderEquity": "4549467000", "capitalLeaseObligations": "527814000", "otherCurrentLiabilities": "1087764000", "totalCurrentLiabilities": "4079741000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2291779000", "cashAndShortTermInvestments": "1144795000", "commonStockSharesOutstanding": "124884000", "intangibleAssetsExcludingGoodwill": "874894000", "cashAndCashEquivalentsAtCarryingValue": "1144795000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "349412000", "profitLoss": "None", "dividendPayout": "36340000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "102705000", "operatingCashflow": "196532000", "capitalExpenditures": "38342000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-259070000", "cashflowFromInvestment": "-32236000", "stockBasedCompensation": "20023000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36340000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56286000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78276000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -1158957000, "cost_of_revenue": -1319780000, "gross_profit": 160823000, "research_and_development": 171000, "selling_general_admin": 213903000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 179473000, "depreciation_amortisation": 78276000, "ebitda": 257749000, "interest_expense": 35673000, "interest_income": null, "other_non_operating": null, "pretax_income": 143800000, "tax_provision": 12750000, "effective_tax_rate": null, "net_income": 325436000, "net_income_continuing_ops": 131050000, "net_income_to_common": 325436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1144795000, "short_term_investments": 749468000, "net_receivables": 2845452000, "inventory": null, "other_current_assets": null, "total_current_assets": 4895580000, "net_ppe": null, "goodwill": 4788181000, "intangible_assets": 874894000, "goodwill_and_intangibles": 5663075000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6863425000, "total_assets": 11759005000, "short_term_debt": 995748000, "accounts_payable": 1029140000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4079741000, "long_term_debt": 1348594000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2291779000, "total_liabilities": 6371520000, "total_debt": 2344342000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2366769000, "total_equity": 4549467000, "shares_outstanding": 124884000, "operating_cash_flow": 196532000, "stock_based_compensation": 20023000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38342000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32236000, "dividends_paid": 36340000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -259070000, "free_cash_flow": 234874000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "179473000", "ebitda": "257749000", "netIncome": "325436000", "grossProfit": "160823000", "depreciation": "None", "totalRevenue": "-1158957000", "costOfRevenue": "-1319780000", "interestIncome": "6494000", "incomeBeforeTax": "143800000", "interestExpense": "35673000", "operatingIncome": "-53080000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "12750000", "reportedCurrency": "USD", "netInterestIncome": "-29179000", "nonInterestIncome": "None", "operatingExpenses": "213903000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "171000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-1319780000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78276000", "sellingGeneralAndAdministrative": "213903000", "netIncomeFromContinuingOperations": "131050000" }, "balance": { "goodwill": "4788181000", "inventory": "None", "commonStock": "124084000", "currentDebt": "None", "investments": "None", "totalAssets": "11759005000", "longTermDebt": "1348594000", "shortTermDebt": "995748000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "874894000", "reportedCurrency": "USD", "retainedEarnings": "2366769000", "totalLiabilities": "6371520000", "otherCurrentAssets": "155865000", "totalCurrentAssets": "4895580000", "currentLongTermDebt": "875760000", "longTermInvestments": "None", "shortTermInvestments": "749468000", "currentNetReceivables": "2845452000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6863425000", "currentAccountsPayable": "1029140000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "619486000", "shortLongTermDebtTotal": "2752168000", "totalShareholderEquity": "4549467000", "capitalLeaseObligations": "527814000", "otherCurrentLiabilities": "1087764000", "totalCurrentLiabilities": "4079741000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2291779000", "cashAndShortTermInvestments": "1144795000", "commonStockSharesOutstanding": "124884000", "intangibleAssetsExcludingGoodwill": "874894000", "cashAndCashEquivalentsAtCarryingValue": "1144795000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "349412000", "profitLoss": "None", "dividendPayout": "36340000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "102705000", "operatingCashflow": "196532000", "capitalExpenditures": "38342000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-259070000", "cashflowFromInvestment": "-32236000", "stockBasedCompensation": "20023000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36340000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56286000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78276000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:06.764423+00:00", "is_restated": false, "income_statement": { "revenue": 2881284000, "cost_of_revenue": 2162442000, "gross_profit": 718842000, "ebit": 182254000, "ebitda": 259231000, "pretax_income": 136465000, "tax_provision": 45272000, "net_income": 146934000, "net_income_to_common": 146934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1208661000, "total_current_assets": 5137609000, "total_assets": 15048290000, "short_term_debt": 972825000, "long_term_debt": 2091456000, "total_debt": 3064281000, "total_liabilities": 7637395000, "total_equity": 6616793000, "shares_outstanding": 125616000, "goodwill_and_intangibles": 8561444000 }, "cash_flow": { "operating_cash_flow": 482603000, "capital_expenditure": 37664000, "free_cash_flow": 520267000, "dividends_paid": 36302000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282270, "ticker_id": 2248, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:06.764423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "182254000", "ebitda": "259231000", "netIncome": "146934000", "grossProfit": "718842000", "depreciation": "None", "totalRevenue": "2881284000", "costOfRevenue": "2162442000", "interestIncome": "10321000", "incomeBeforeTax": "136465000", "interestExpense": "45801000", "operatingIncome": "222857000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "45272000", "reportedCurrency": "USD", "netInterestIncome": "-35480000", "nonInterestIncome": "None", "operatingExpenses": "495985000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3974000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2162442000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76977000", "sellingGeneralAndAdministrative": "656316000", "netIncomeFromContinuingOperations": "158411000" }, "balance": { "goodwill": "7404867000", "inventory": "-9700000", "commonStock": "124254000", "currentDebt": "None", "investments": "None", "totalAssets": "15048290000", "longTermDebt": "2091456000", "shortTermDebt": "972825000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1156577000", "reportedCurrency": "USD", "retainedEarnings": "4557204000", "totalLiabilities": "7637395000", "otherCurrentAssets": "154721000", "totalCurrentAssets": "5137609000", "currentLongTermDebt": "825166000", "longTermInvestments": "None", "shortTermInvestments": "9700000", "currentNetReceivables": "3774227000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9910681000", "currentAccountsPayable": "1262783000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3546543000", "totalShareholderEquity": "6616793000", "capitalLeaseObligations": "629921000", "otherCurrentLiabilities": "1303207000", "totalCurrentLiabilities": "4504255000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3133140000", "cashAndShortTermInvestments": "1208661000", "commonStockSharesOutstanding": "125616000", "intangibleAssetsExcludingGoodwill": "1156577000", "cashAndCashEquivalentsAtCarryingValue": "1208661000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "158897000", "profitLoss": "None", "dividendPayout": "36302000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "482603000", "capitalExpenditures": "37664000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-261771000", "cashflowFromInvestment": "-37651000", "stockBasedCompensation": "18994000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36302000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150920000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76977000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2881284000, "cost_of_revenue": 2162442000, "gross_profit": 718842000, "research_and_development": 3974000, "selling_general_admin": 656316000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 182254000, "depreciation_amortisation": 76977000, "ebitda": 259231000, "interest_expense": 45801000, "interest_income": null, "other_non_operating": null, "pretax_income": 136465000, "tax_provision": 45272000, "effective_tax_rate": null, "net_income": 146934000, "net_income_continuing_ops": 158411000, "net_income_to_common": 146934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1208661000, "short_term_investments": 9700000, "net_receivables": 3774227000, "inventory": -9700000, "other_current_assets": null, "total_current_assets": 5137609000, "net_ppe": null, "goodwill": 7404867000, "intangible_assets": 1156577000, "goodwill_and_intangibles": 8561444000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9910681000, "total_assets": 15048290000, "short_term_debt": 972825000, "accounts_payable": 1262783000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4504255000, "long_term_debt": 2091456000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3133140000, "total_liabilities": 7637395000, "total_debt": 3064281000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4557204000, "total_equity": 6616793000, "shares_outstanding": 125616000, "operating_cash_flow": 482603000, "stock_based_compensation": 18994000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37664000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37651000, "dividends_paid": 36302000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -261771000, "free_cash_flow": 520267000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "182254000", "ebitda": "259231000", "netIncome": "146934000", "grossProfit": "718842000", "depreciation": "None", "totalRevenue": "2881284000", "costOfRevenue": "2162442000", "interestIncome": "10321000", "incomeBeforeTax": "136465000", "interestExpense": "45801000", "operatingIncome": "222857000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "45272000", "reportedCurrency": "USD", "netInterestIncome": "-35480000", "nonInterestIncome": "None", "operatingExpenses": "495985000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3974000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2162442000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76977000", "sellingGeneralAndAdministrative": "656316000", "netIncomeFromContinuingOperations": "158411000" }, "balance": { "goodwill": "7404867000", "inventory": "-9700000", "commonStock": "124254000", "currentDebt": "None", "investments": "None", "totalAssets": "15048290000", "longTermDebt": "2091456000", "shortTermDebt": "972825000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1156577000", "reportedCurrency": "USD", "retainedEarnings": "4557204000", "totalLiabilities": "7637395000", "otherCurrentAssets": "154721000", "totalCurrentAssets": "5137609000", "currentLongTermDebt": "825166000", "longTermInvestments": "None", "shortTermInvestments": "9700000", "currentNetReceivables": "3774227000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9910681000", "currentAccountsPayable": "1262783000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3546543000", "totalShareholderEquity": "6616793000", "capitalLeaseObligations": "629921000", "otherCurrentLiabilities": "1303207000", "totalCurrentLiabilities": "4504255000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3133140000", "cashAndShortTermInvestments": "1208661000", "commonStockSharesOutstanding": "125616000", "intangibleAssetsExcludingGoodwill": "1156577000", "cashAndCashEquivalentsAtCarryingValue": "1208661000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "158897000", "profitLoss": "None", "dividendPayout": "36302000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "482603000", "capitalExpenditures": "37664000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-261771000", "cashflowFromInvestment": "-37651000", "stockBasedCompensation": "18994000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36302000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150920000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76977000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:06.764423+00:00", "is_restated": false, "income_statement": { "revenue": 2847179000, "cost_of_revenue": 2135217000, "gross_profit": 711962000, "ebit": 188241000, "ebitda": 265439000, "pretax_income": 144009000, "tax_provision": 43364000, "net_income": 162112000, "net_income_to_common": 162112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1033519000, "total_current_assets": 4995458000, "total_assets": 14897577000, "short_term_debt": 987532000, "long_term_debt": 2164843000, "total_debt": 3152375000, "total_liabilities": 7493285000, "total_equity": 6624114000, "shares_outstanding": 126211000, "goodwill_and_intangibles": 8613662000 }, "cash_flow": { "operating_cash_flow": -42823000, "capital_expenditure": 27802000, "free_cash_flow": -15021000, "dividends_paid": 36771000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282271, "ticker_id": 2248, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:06.764423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "188241000", "ebitda": "265439000", "netIncome": "162112000", "grossProfit": "711962000", "depreciation": "None", "totalRevenue": "2847179000", "costOfRevenue": "2135217000", "interestIncome": "9405000", "incomeBeforeTax": "144009000", "interestExpense": "44232000", "operatingIncome": "183244000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "43364000", "reportedCurrency": "USD", "netInterestIncome": "-34827000", "nonInterestIncome": "None", "operatingExpenses": "528718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3975000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2135217000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77198000", "sellingGeneralAndAdministrative": "623627000", "netIncomeFromContinuingOperations": "174302000" }, "balance": { "goodwill": "7404422000", "inventory": "1", "commonStock": "125216000", "currentDebt": "None", "investments": "None", "totalAssets": "14897577000", "longTermDebt": "2164843000", "shortTermDebt": "987532000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1209240000", "reportedCurrency": "USD", "retainedEarnings": "4576383000", "totalLiabilities": "7493285000", "otherCurrentAssets": "189455000", "totalCurrentAssets": "4995458000", "currentLongTermDebt": "837260000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3772484000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9902119000", "currentAccountsPayable": "1162078000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3653498000", "totalShareholderEquity": "6624114000", "capitalLeaseObligations": "651395000", "otherCurrentLiabilities": "1204296000", "totalCurrentLiabilities": "4273323000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3219962000", "cashAndShortTermInvestments": "1033519000", "commonStockSharesOutstanding": "126211000", "intangibleAssetsExcludingGoodwill": "1209240000", "cashAndCashEquivalentsAtCarryingValue": "1033519000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "162880000", "profitLoss": "None", "dividendPayout": "36771000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-42823000", "capitalExpenditures": "27802000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22095000", "cashflowFromInvestment": "-41306000", "stockBasedCompensation": "15866000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36771000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95446000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77198000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2847179000, "cost_of_revenue": 2135217000, "gross_profit": 711962000, "research_and_development": 3975000, "selling_general_admin": 623627000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 188241000, "depreciation_amortisation": 77198000, "ebitda": 265439000, "interest_expense": 44232000, "interest_income": null, "other_non_operating": null, "pretax_income": 144009000, "tax_provision": 43364000, "effective_tax_rate": null, "net_income": 162112000, "net_income_continuing_ops": 174302000, "net_income_to_common": 162112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1033519000, "short_term_investments": null, "net_receivables": 3772484000, "inventory": 1, "other_current_assets": null, "total_current_assets": 4995458000, "net_ppe": null, "goodwill": 7404422000, "intangible_assets": 1209240000, "goodwill_and_intangibles": 8613662000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9902119000, "total_assets": 14897577000, "short_term_debt": 987532000, "accounts_payable": 1162078000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4273323000, "long_term_debt": 2164843000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3219962000, "total_liabilities": 7493285000, "total_debt": 3152375000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4576383000, "total_equity": 6624114000, "shares_outstanding": 126211000, "operating_cash_flow": -42823000, "stock_based_compensation": 15866000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27802000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41306000, "dividends_paid": 36771000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22095000, "free_cash_flow": -15021000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "188241000", "ebitda": "265439000", "netIncome": "162112000", "grossProfit": "711962000", "depreciation": "None", "totalRevenue": "2847179000", "costOfRevenue": "2135217000", "interestIncome": "9405000", "incomeBeforeTax": "144009000", "interestExpense": "44232000", "operatingIncome": "183244000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "43364000", "reportedCurrency": "USD", "netInterestIncome": "-34827000", "nonInterestIncome": "None", "operatingExpenses": "528718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3975000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2135217000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77198000", "sellingGeneralAndAdministrative": "623627000", "netIncomeFromContinuingOperations": "174302000" }, "balance": { "goodwill": "7404422000", "inventory": "1", "commonStock": "125216000", "currentDebt": "None", "investments": "None", "totalAssets": "14897577000", "longTermDebt": "2164843000", "shortTermDebt": "987532000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1209240000", "reportedCurrency": "USD", "retainedEarnings": "4576383000", "totalLiabilities": "7493285000", "otherCurrentAssets": "189455000", "totalCurrentAssets": "4995458000", "currentLongTermDebt": "837260000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3772484000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9902119000", "currentAccountsPayable": "1162078000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3653498000", "totalShareholderEquity": "6624114000", "capitalLeaseObligations": "651395000", "otherCurrentLiabilities": "1204296000", "totalCurrentLiabilities": "4273323000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3219962000", "cashAndShortTermInvestments": "1033519000", "commonStockSharesOutstanding": "126211000", "intangibleAssetsExcludingGoodwill": "1209240000", "cashAndCashEquivalentsAtCarryingValue": "1033519000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "162880000", "profitLoss": "None", "dividendPayout": "36771000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-42823000", "capitalExpenditures": "27802000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22095000", "cashflowFromInvestment": "-41306000", "stockBasedCompensation": "15866000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36771000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95446000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77198000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:06.764423+00:00", "is_restated": false, "income_statement": { "revenue": 2810227000, "cost_of_revenue": 2145497000, "gross_profit": 664730000, "ebit": 146555000, "ebitda": 222843000, "pretax_income": 103205000, "tax_provision": -31610000, "net_income": 171610000, "net_income_to_common": 171610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1142227000, "total_current_assets": 4975268000, "total_assets": 14952204000, "short_term_debt": 208311000, "long_term_debt": 2834880000, "total_debt": 3043191000, "total_liabilities": 7563278000, "total_equity": 6678274000, "shares_outstanding": 126813000, "goodwill_and_intangibles": 8689727000 }, "cash_flow": { "operating_cash_flow": 418361000, "capital_expenditure": 17306000, "free_cash_flow": 435667000, "dividends_paid": 33366000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282272, "ticker_id": 2248, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:06.764423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "146555000", "ebitda": "222843000", "netIncome": "171610000", "grossProfit": "664730000", "depreciation": "None", "totalRevenue": "2810227000", "costOfRevenue": "2145497000", "interestIncome": "8233000", "incomeBeforeTax": "103205000", "interestExpense": "43350000", "operatingIncome": "142000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-31610000", "reportedCurrency": "USD", "netInterestIncome": "-35119000", "nonInterestIncome": "None", "operatingExpenses": "522730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3971000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2145497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76288000", "sellingGeneralAndAdministrative": "646475000", "netIncomeFromContinuingOperations": "182028000" }, "balance": { "goodwill": "7421398000", "inventory": "None", "commonStock": "125599000", "currentDebt": "None", "investments": "None", "totalAssets": "14952204000", "longTermDebt": "2834880000", "shortTermDebt": "208311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1268329000", "reportedCurrency": "USD", "retainedEarnings": "4604850000", "totalLiabilities": "7563278000", "otherCurrentAssets": "156533000", "totalCurrentAssets": "4975268000", "currentLongTermDebt": "55839000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3676508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9976936000", "currentAccountsPayable": "1114790000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3565861000", "totalShareholderEquity": "6678274000", "capitalLeaseObligations": "675142000", "otherCurrentLiabilities": "1375553000", "totalCurrentLiabilities": "3644546000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3918732000", "cashAndShortTermInvestments": "1142227000", "commonStockSharesOutstanding": "126813000", "intangibleAssetsExcludingGoodwill": "1268329000", "cashAndCashEquivalentsAtCarryingValue": "1142227000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181454000", "profitLoss": "None", "dividendPayout": "33366000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-102705000", "operatingCashflow": "418361000", "capitalExpenditures": "17306000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-208701000", "cashflowFromInvestment": "-15997000", "stockBasedCompensation": "19310000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33366000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100016000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76288000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2810227000, "cost_of_revenue": 2145497000, "gross_profit": 664730000, "research_and_development": 3971000, "selling_general_admin": 646475000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 146555000, "depreciation_amortisation": 76288000, "ebitda": 222843000, "interest_expense": 43350000, "interest_income": null, "other_non_operating": null, "pretax_income": 103205000, "tax_provision": -31610000, "effective_tax_rate": null, "net_income": 171610000, "net_income_continuing_ops": 182028000, "net_income_to_common": 171610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1142227000, "short_term_investments": null, "net_receivables": 3676508000, "inventory": null, "other_current_assets": null, "total_current_assets": 4975268000, "net_ppe": null, "goodwill": 7421398000, "intangible_assets": 1268329000, "goodwill_and_intangibles": 8689727000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9976936000, "total_assets": 14952204000, "short_term_debt": 208311000, "accounts_payable": 1114790000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3644546000, "long_term_debt": 2834880000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3918732000, "total_liabilities": 7563278000, "total_debt": 3043191000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4604850000, "total_equity": 6678274000, "shares_outstanding": 126813000, "operating_cash_flow": 418361000, "stock_based_compensation": 19310000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17306000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15997000, "dividends_paid": 33366000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -208701000, "free_cash_flow": 435667000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "146555000", "ebitda": "222843000", "netIncome": "171610000", "grossProfit": "664730000", "depreciation": "None", "totalRevenue": "2810227000", "costOfRevenue": "2145497000", "interestIncome": "8233000", "incomeBeforeTax": "103205000", "interestExpense": "43350000", "operatingIncome": "142000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-31610000", "reportedCurrency": "USD", "netInterestIncome": "-35119000", "nonInterestIncome": "None", "operatingExpenses": "522730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3971000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2145497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76288000", "sellingGeneralAndAdministrative": "646475000", "netIncomeFromContinuingOperations": "182028000" }, "balance": { "goodwill": "7421398000", "inventory": "None", "commonStock": "125599000", "currentDebt": "None", "investments": "None", "totalAssets": "14952204000", "longTermDebt": "2834880000", "shortTermDebt": "208311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1268329000", "reportedCurrency": "USD", "retainedEarnings": "4604850000", "totalLiabilities": "7563278000", "otherCurrentAssets": "156533000", "totalCurrentAssets": "4975268000", "currentLongTermDebt": "55839000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3676508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9976936000", "currentAccountsPayable": "1114790000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3565861000", "totalShareholderEquity": "6678274000", "capitalLeaseObligations": "675142000", "otherCurrentLiabilities": "1375553000", "totalCurrentLiabilities": "3644546000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3918732000", "cashAndShortTermInvestments": "1142227000", "commonStockSharesOutstanding": "126813000", "intangibleAssetsExcludingGoodwill": "1268329000", "cashAndCashEquivalentsAtCarryingValue": "1142227000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181454000", "profitLoss": "None", "dividendPayout": "33366000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-102705000", "operatingCashflow": "418361000", "capitalExpenditures": "17306000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-208701000", "cashflowFromInvestment": "-15997000", "stockBasedCompensation": "19310000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33366000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100016000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76288000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:06.764423+00:00", "is_restated": false, "income_statement": { "revenue": 4288712000, "cost_of_revenue": 3377146000, "gross_profit": 911566000, "ebit": 283832000, "ebitda": 361982000, "pretax_income": 240201000, "tax_provision": 72852000, "net_income": 149380000, "net_income_to_common": 149380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 770853000, "total_current_assets": 4690353000, "total_assets": 14617109000, "short_term_debt": 187677000, "long_term_debt": 2813471000, "total_debt": 3001148000, "total_liabilities": 7384048000, "total_equity": 6546220000, "shares_outstanding": 126865000, "goodwill_and_intangibles": 5594871000 }, "cash_flow": { "operating_cash_flow": 219363000, "capital_expenditure": 39246000, "free_cash_flow": 258609000, "dividends_paid": 32748000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282273, "ticker_id": 2248, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:06.764423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "283832000", "ebitda": "361982000", "netIncome": "149380000", "grossProfit": "911566000", "depreciation": "None", "totalRevenue": "4288712000", "costOfRevenue": "3377146000", "interestIncome": "7546000", "incomeBeforeTax": "240201000", "interestExpense": "43631000", "operatingIncome": "277829000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "72852000", "reportedCurrency": "USD", "netInterestIncome": "-36085000", "nonInterestIncome": "None", "operatingExpenses": "633737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3975000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3377146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78150000", "sellingGeneralAndAdministrative": "633737000", "netIncomeFromContinuingOperations": "167349000" }, "balance": { "goodwill": "4644087000", "inventory": "None", "commonStock": "125977000", "currentDebt": "None", "investments": "None", "totalAssets": "14617109000", "longTermDebt": "2813471000", "shortTermDebt": "187677000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "950784000", "reportedCurrency": "USD", "retainedEarnings": "4542872000", "totalLiabilities": "7384048000", "otherCurrentAssets": "1488559000", "totalCurrentAssets": "4690353000", "currentLongTermDebt": "61430000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2430941000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9926756000", "currentAccountsPayable": "922355000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "771416000", "shortLongTermDebtTotal": "3467256000", "totalShareholderEquity": "6546220000", "capitalLeaseObligations": "695307000", "otherCurrentLiabilities": "1493081000", "totalCurrentLiabilities": "3422561000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3961487000", "cashAndShortTermInvestments": "770853000", "commonStockSharesOutstanding": "126865000", "intangibleAssetsExcludingGoodwill": "950784000", "cashAndCashEquivalentsAtCarryingValue": "770853000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "166996000", "profitLoss": "None", "dividendPayout": "32748000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "30586000", "operatingCashflow": "219363000", "capitalExpenditures": "39246000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-316068000", "cashflowFromInvestment": "-39239000", "stockBasedCompensation": "18429000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32748000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-145000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4288712000, "cost_of_revenue": 3377146000, "gross_profit": 911566000, "research_and_development": 3975000, "selling_general_admin": 633737000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 283832000, "depreciation_amortisation": 78150000, "ebitda": 361982000, "interest_expense": 43631000, "interest_income": null, "other_non_operating": null, "pretax_income": 240201000, "tax_provision": 72852000, "effective_tax_rate": null, "net_income": 149380000, "net_income_continuing_ops": 167349000, "net_income_to_common": 149380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 770853000, "short_term_investments": 0, "net_receivables": 2430941000, "inventory": null, "other_current_assets": null, "total_current_assets": 4690353000, "net_ppe": null, "goodwill": 4644087000, "intangible_assets": 950784000, "goodwill_and_intangibles": 5594871000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9926756000, "total_assets": 14617109000, "short_term_debt": 187677000, "accounts_payable": 922355000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3422561000, "long_term_debt": 2813471000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3961487000, "total_liabilities": 7384048000, "total_debt": 3001148000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4542872000, "total_equity": 6546220000, "shares_outstanding": 126865000, "operating_cash_flow": 219363000, "stock_based_compensation": 18429000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39246000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39239000, "dividends_paid": 32748000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -316068000, "free_cash_flow": 258609000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "283832000", "ebitda": "361982000", "netIncome": "149380000", "grossProfit": "911566000", "depreciation": "None", "totalRevenue": "4288712000", "costOfRevenue": "3377146000", "interestIncome": "7546000", "incomeBeforeTax": "240201000", "interestExpense": "43631000", "operatingIncome": "277829000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "72852000", "reportedCurrency": "USD", "netInterestIncome": "-36085000", "nonInterestIncome": "None", "operatingExpenses": "633737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3975000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3377146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78150000", "sellingGeneralAndAdministrative": "633737000", "netIncomeFromContinuingOperations": "167349000" }, "balance": { "goodwill": "4644087000", "inventory": "None", "commonStock": "125977000", "currentDebt": "None", "investments": "None", "totalAssets": "14617109000", "longTermDebt": "2813471000", "shortTermDebt": "187677000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "950784000", "reportedCurrency": "USD", "retainedEarnings": "4542872000", "totalLiabilities": "7384048000", "otherCurrentAssets": "1488559000", "totalCurrentAssets": "4690353000", "currentLongTermDebt": "61430000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2430941000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9926756000", "currentAccountsPayable": "922355000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "771416000", "shortLongTermDebtTotal": "3467256000", "totalShareholderEquity": "6546220000", "capitalLeaseObligations": "695307000", "otherCurrentLiabilities": "1493081000", "totalCurrentLiabilities": "3422561000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3961487000", "cashAndShortTermInvestments": "770853000", "commonStockSharesOutstanding": "126865000", "intangibleAssetsExcludingGoodwill": "950784000", "cashAndCashEquivalentsAtCarryingValue": "770853000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "166996000", "profitLoss": "None", "dividendPayout": "32748000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "30586000", "operatingCashflow": "219363000", "capitalExpenditures": "39246000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-316068000", "cashflowFromInvestment": "-39239000", "stockBasedCompensation": "18429000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32748000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-145000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:06.764423+00:00", "is_restated": false, "income_statement": { "revenue": 4186702000, "cost_of_revenue": 3329959000, "gross_profit": 856743000, "ebit": 270472000, "ebitda": 343641000, "pretax_income": 226685000, "tax_provision": 54166000, "net_income": 164239000, "net_income_to_common": 164239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1092127000, "total_current_assets": 4823747000, "total_assets": 14936699000, "short_term_debt": 208688000, "long_term_debt": 3145529000, "total_debt": 3354217000, "total_liabilities": 7719936000, "total_equity": 6521716000, "shares_outstanding": 127138000, "goodwill_and_intangibles": 8769235000 }, "cash_flow": { "operating_cash_flow": 321061000, "capital_expenditure": 30851000, "free_cash_flow": 351912000, "dividends_paid": 32884000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282275, "ticker_id": 2248, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:06.764423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "270472000", "ebitda": "343641000", "netIncome": "164239000", "grossProfit": "856743000", "depreciation": "None", "totalRevenue": "4186702000", "costOfRevenue": "3329959000", "interestIncome": "7830000", "incomeBeforeTax": "226685000", "interestExpense": "43787000", "operatingIncome": "269741000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "54166000", "reportedCurrency": "USD", "netInterestIncome": "-35957000", "nonInterestIncome": "None", "operatingExpenses": "587002000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4048000", "otherNonOperatingIncome": "731000", "costofGoodsAndServicesSold": "3329959000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73169000", "sellingGeneralAndAdministrative": "587002000", "netIncomeFromContinuingOperations": "172519000" }, "balance": { "goodwill": "7414558000", "inventory": "None", "commonStock": "125881000", "currentDebt": "None", "investments": "None", "totalAssets": "14936699000", "longTermDebt": "3145529000", "shortTermDebt": "208688000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1354677000", "reportedCurrency": "USD", "retainedEarnings": "4460729000", "totalLiabilities": "7719936000", "otherCurrentAssets": "172896000", "totalCurrentAssets": "4823747000", "currentLongTermDebt": "55743000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3558724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10112952000", "currentAccountsPayable": "1091179000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "378410000", "shortLongTermDebtTotal": "3924538000", "totalShareholderEquity": "6521716000", "capitalLeaseObligations": "723266000", "otherCurrentLiabilities": "1238545000", "totalCurrentLiabilities": "3299986000", "otherNonCurrentLiabilities": "288474000", "totalNonCurrentLiabilities": "4419950000", "cashAndShortTermInvestments": "1092127000", "commonStockSharesOutstanding": "127138000", "intangibleAssetsExcludingGoodwill": "1354677000", "cashAndCashEquivalentsAtCarryingValue": "1092127000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "172813000", "profitLoss": "None", "dividendPayout": "32884000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "41038000", "operatingCashflow": "321061000", "capitalExpenditures": "30851000", "changeInReceivables": "-41038000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-434330000", "cashflowFromInvestment": "-29749000", "stockBasedCompensation": "20623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32884000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-143018000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125047000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4186702000, "cost_of_revenue": 3329959000, "gross_profit": 856743000, "research_and_development": 4048000, "selling_general_admin": 587002000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 270472000, "depreciation_amortisation": 73169000, "ebitda": 343641000, "interest_expense": 43787000, "interest_income": null, "other_non_operating": null, "pretax_income": 226685000, "tax_provision": 54166000, "effective_tax_rate": null, "net_income": 164239000, "net_income_continuing_ops": 172519000, "net_income_to_common": 164239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1092127000, "short_term_investments": null, "net_receivables": 3558724000, "inventory": null, "other_current_assets": null, "total_current_assets": 4823747000, "net_ppe": null, "goodwill": 7414558000, "intangible_assets": 1354677000, "goodwill_and_intangibles": 8769235000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10112952000, "total_assets": 14936699000, "short_term_debt": 208688000, "accounts_payable": 1091179000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3299986000, "long_term_debt": 3145529000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4419950000, "total_liabilities": 7719936000, "total_debt": 3354217000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4460729000, "total_equity": 6521716000, "shares_outstanding": 127138000, "operating_cash_flow": 321061000, "stock_based_compensation": 20623000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30851000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29749000, "dividends_paid": 32884000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -434330000, "free_cash_flow": 351912000, "net_change_in_cash": -143018000 }, "raw_data": { "income": { "ebit": "270472000", "ebitda": "343641000", "netIncome": "164239000", "grossProfit": "856743000", "depreciation": "None", "totalRevenue": "4186702000", "costOfRevenue": "3329959000", "interestIncome": "7830000", "incomeBeforeTax": "226685000", "interestExpense": "43787000", "operatingIncome": "269741000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "54166000", "reportedCurrency": "USD", "netInterestIncome": "-35957000", "nonInterestIncome": "None", "operatingExpenses": "587002000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4048000", "otherNonOperatingIncome": "731000", "costofGoodsAndServicesSold": "3329959000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73169000", "sellingGeneralAndAdministrative": "587002000", "netIncomeFromContinuingOperations": "172519000" }, "balance": { "goodwill": "7414558000", "inventory": "None", "commonStock": "125881000", "currentDebt": "None", "investments": "None", "totalAssets": "14936699000", "longTermDebt": "3145529000", "shortTermDebt": "208688000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1354677000", "reportedCurrency": "USD", "retainedEarnings": "4460729000", "totalLiabilities": "7719936000", "otherCurrentAssets": "172896000", "totalCurrentAssets": "4823747000", "currentLongTermDebt": "55743000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3558724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10112952000", "currentAccountsPayable": "1091179000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "378410000", "shortLongTermDebtTotal": "3924538000", "totalShareholderEquity": "6521716000", "capitalLeaseObligations": "723266000", "otherCurrentLiabilities": "1238545000", "totalCurrentLiabilities": "3299986000", "otherNonCurrentLiabilities": "288474000", "totalNonCurrentLiabilities": "4419950000", "cashAndShortTermInvestments": "1092127000", "commonStockSharesOutstanding": "127138000", "intangibleAssetsExcludingGoodwill": "1354677000", "cashAndCashEquivalentsAtCarryingValue": "1092127000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "172813000", "profitLoss": "None", "dividendPayout": "32884000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "41038000", "operatingCashflow": "321061000", "capitalExpenditures": "30851000", "changeInReceivables": "-41038000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-434330000", "cashflowFromInvestment": "-29749000", "stockBasedCompensation": "20623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32884000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-143018000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125047000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }