{ "ticker": { "uuid": "f4fdd3ba-de13-478e-b37a-6a7c0f4c08e5", "symbol": "PLMR", "name": "Palomar Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/f4fdd3ba-de13-478e-b37a-6a7c0f4c08e5/", "api_url": "https://sharemaestro.com/factors/api/tickers/f4fdd3ba-de13-478e-b37a-6a7c0f4c08e5/" }, "ticker_metadata": { "id": 7700, "uuid": "f4fdd3ba-de13-478e-b37a-6a7c0f4c08e5", "symbol": "PLMR", "name": "Palomar Holdings Inc", "asset_type": "equity", "market_cap": 2836975000, "stock_exchange_id": 2, "industry": "Insurance - Property & Casualty", "sector": "Financial Services", "description": "Palomar Holdings, Inc., an insurance holding company, offers specialized property insurance to residential and commercial clients. The company is headquartered in La Jolla, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f4fdd3ba-de13-478e-b37a-6a7c0f4c08e5", "symbol": "PLMR", "name": "Palomar Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/f4fdd3ba-de13-478e-b37a-6a7c0f4c08e5/", "api_url": "https://sharemaestro.com/factors/api/tickers/f4fdd3ba-de13-478e-b37a-6a7c0f4c08e5/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.69, "value": 0.66, "quality": 0.94, "momentum": 0.07, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 108.51, "market_cap": 2966754548.4, "pe_ratio": 15.0524, "earnings_yield": 0.0664, "ebitda_to_ev": 0.0832, "shareholder_yield": 0, "roe": 0.2055, "piotroski_f_score": 6, "momentum_12_1": -0.3171, "volatility_252d": 0.3121 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:46.703599+00:00", "batch_id": "" }, "size": { "price_close": 108.51, "market_cap": 2966754548.4, "market_cap_usd": 2966754548.4, "enterprise_value": 3207650548.4, "shares_outstanding": 27340840, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.0524, "pb_ratio": 3.0935, "ptbv_ratio": 6.3569, "ps_ratio": 3.0335, "pcf_ratio": 8.0408, "pfcf_ratio": 7.9206, "ev_ebitda": 12.019, "ev_ebit": 12.6562, "ev_sales": 3.2799, "ev_fcf": 8.5638, "earnings_yield": 0.0664, "fcf_yield": 0.1168, "price_to_sales": 3.0335, "price_to_book": 3.0935, "price_to_cashflow": 8.0408, "ebitda_to_ev": 0.0832, "sales_yield": 0.3049 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6065, "operating_margin": 0.2591, "net_margin": 0.2015, "ebitda_margin": 0.2729, "fcf_margin": 0.383, "roe": 0.2055, "roa": 0.0546, "roic": 0.1645, "roc_greenblatt": null, "asset_turnover": 0.2707, "cash_conversion": 1.9004, "accruals_ratio": -0.0476, "sbc_to_revenue": 0.0215, "piotroski_f_score": 6, "altman_z_score": 1.8295, "earnings_stability_5y": 0.251, "revenue_stability_5y": 0.6893, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1642, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.7666, "net_debt_to_ebitda": 0.9026, "debt_to_assets": 0.0823, "interest_coverage": 73.1651, "current_ratio": 250.5562, "quick_ratio": 250.5562, "net_debt": 240896000, "local_beta": 0.0008, "volatility_252d": 0.3121, "volatility_60d": 0.7014, "max_drawdown_12m": -0.3349, "risk_adjusted_momentum": -1.016 }, "growth": { "revenue_growth_1y": 0.6034, "revenue_growth_3y_cagr": 0.3887, "revenue_growth_5y_cagr": 0.3906, "eps_growth_1y": 0.4696, "eps_growth_3y_cagr": 0.5574, "eps_growth_5y_cagr": 0.9937, "fcf_growth_1y": 0.1615, "book_value_growth_1y": 0.2337, "revenue_growth": 0.6034, "earnings_growth": 0.4696 }, "momentum": { "price_return_1m": -0.0428, "price_return_3m": -0.1477, "price_return_6m": -0.0679, "price_return_9m": -0.1193, "price_return_12m": -0.3463, "price_return_12m_ex1m": -0.3171, "momentum_6m": -0.0679, "momentum_12m": -0.3463, "momentum_12_1": -0.3171, "distance_from_52w_high": -0.3257, "distance_from_52w_low": 0.0137, "relative_strength": -0.5043 }, "raw_ttm": { "revenue_ttm": 977985000, "gross_profit_ttm": 593130000, "ebit_ttm": 253444000, "ebitda_ttm": 266882000, "net_income_ttm": 197095000, "eps_diluted_ttm": 7.2088, "operating_cash_flow_ttm": 368963000, "capital_expenditure_ttm": 5597000, "fcf_ttm": 374560000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3464000, "cash_and_equivalents": 56538000, "total_current_assets": 1466255000, "total_current_liabilities": 5852000, "net_ppe": null, "total_assets": 3612331000, "total_debt": 297434000, "total_equity": 959039000, "net_working_capital": 1404792000, "book_value_per_share": 35.0772, "retained_earnings": 441861000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 466695000, "tangible_book_per_share": 17.0695 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 40, "rank_pb": 65, "rank_ptbv": 73, "rank_ps": 64, "rank_pcf": 33, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 40, "rank_fcf_yield": 34, "rank_dividend_yield": 75, "rank_shareholder_yield": 75, "rank_total_yield": 75, "rank_roe": 19, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 32, "rank_fcf_margin": 21, "rank_piotroski": 31, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 3, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 90 }, "composites": { "value_composite": 34, "quality_composite": 6, "momentum_composite": 93, "growth_composite": 1, "yield_composite": 83, "svqf_composite": 20, "vc1_composite": 67, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 31, "quality_value_composite": 0.7877, "os_score": 0.69, "value_percentile": 0.66, "quality_percentile": 0.94, "momentum_percentile": 0.07, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2295, "ticker_id": 7700, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:46.703599+00:00", "batch_id": "", "os_score_delta": null, "price_close": 108.51, "market_cap": 2966754548.4, "market_cap_usd": 2966754548.4, "enterprise_value": 3207650548.4, "shares_outstanding": 27340840, "fx_rate_to_usd": null, "pe_ratio": 15.05240898, "pb_ratio": 3.09346601, "ptbv_ratio": 6.35694522, "ps_ratio": 3.03353788, "pcf_ratio": 8.04079148, "pfcf_ratio": 7.92063901, "ev_ebitda": 12.01898423, "ev_ebit": 12.6562497, "ev_sales": 3.27985659, "ev_fcf": 8.56378297, "earnings_yield": 0.06643455, "fcf_yield": 0.11677082, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.60648169, "operating_margin": 0.25914917, "net_margin": 0.20153172, "ebitda_margin": 0.27288967, "fcf_margin": 0.38299156, "roe": 0.20551302, "roa": 0.05456172, "roic": 0.16445329, "roc_greenblatt": null, "asset_turnover": 0.27073516, "cash_conversion": 1.90040336, "accruals_ratio": -0.04757814, "sbc_to_revenue": 0.02148601, "debt_to_equity": 2.76661533, "net_debt_to_ebitda": 0.90263113, "debt_to_assets": 0.08233852, "interest_coverage": 73.16512702, "current_ratio": 250.5562201, "quick_ratio": 250.5562201, "net_debt": 240896000, "revenue_growth_1y": 0.60340655, "revenue_growth_3y_cagr": 0.38870052, "revenue_growth_5y_cagr": 0.39058213, "eps_growth_1y": 0.4696189, "eps_growth_3y_cagr": 0.55739901, "eps_growth_5y_cagr": 0.99365898, "fcf_growth_1y": 0.16150559, "book_value_growth_1y": 0.23370734, "piotroski_f_score": 6, "altman_z_score": 1.82953789, "earnings_stability_5y": 0.251012, "revenue_stability_5y": 0.68929, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04278405, "price_return_3m": -0.14773798, "price_return_6m": -0.06794365, "price_return_9m": -0.11927276, "price_return_12m": -0.3463253, "price_return_12m_ex1m": -0.31710843, "distance_from_52w_high": -0.32573168, "distance_from_52w_low": 0.01373318, "relative_strength": -0.50426635, "local_beta": 0.0008, "volatility_252d": 0.312121, "volatility_60d": 0.701372, "max_drawdown_12m": -0.33486609, "revenue_ttm": 977985000, "gross_profit_ttm": 593130000, "ebit_ttm": 253444000, "ebitda_ttm": 266882000, "net_income_ttm": 197095000, "eps_diluted_ttm": 7.2088129, "operating_cash_flow_ttm": 368963000, "capital_expenditure_ttm": 5597000, "fcf_ttm": 374560000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3464000, "cash_and_equivalents": 56538000, "total_current_assets": 1466255000, "total_current_liabilities": 5852000, "net_ppe": null, "total_assets": 3612331000, "total_debt": 297434000, "total_equity": 959039000, "net_working_capital": 1404792000, "book_value_per_share": 35.0771593, "retained_earnings": 441861000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 466695000, "tangible_book_per_share": 17.06951944, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 40, "rank_pb": 65, "rank_ptbv": 73, "rank_ps": 64, "rank_pcf": 33, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 40, "rank_fcf_yield": 34, "rank_dividend_yield": 75, "rank_shareholder_yield": 75, "rank_total_yield": 75, "rank_roe": 19, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 32, "rank_fcf_margin": 21, "rank_piotroski": 31, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 3, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 90, "value_composite": 34, "quality_composite": 6, "momentum_composite": 93, "growth_composite": 1, "yield_composite": 83, "svqf_composite": 20, "vc1_composite": 67, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 108.51, "os": 0.69, "value": 0.66, "quality": 0.94, "momentum": 0.07, "confidence": 1, "coverage": 1, "pe_ratio": 15.0524, "earnings_yield": 0.0664, "shareholder_yield": 0, "roe": 0.2055, "momentum_12_1": -0.3171, "complete_fields": { "id": 2295, "ticker_id": 7700, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:46.703599+00:00", "batch_id": "", "os_score_delta": null, "price_close": 108.51, "market_cap": 2966754548.4, "market_cap_usd": 2966754548.4, "enterprise_value": 3207650548.4, "shares_outstanding": 27340840, "fx_rate_to_usd": null, "pe_ratio": 15.05240898, "pb_ratio": 3.09346601, "ptbv_ratio": 6.35694522, "ps_ratio": 3.03353788, "pcf_ratio": 8.04079148, "pfcf_ratio": 7.92063901, "ev_ebitda": 12.01898423, "ev_ebit": 12.6562497, "ev_sales": 3.27985659, "ev_fcf": 8.56378297, "earnings_yield": 0.06643455, "fcf_yield": 0.11677082, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.60648169, "operating_margin": 0.25914917, "net_margin": 0.20153172, "ebitda_margin": 0.27288967, "fcf_margin": 0.38299156, "roe": 0.20551302, "roa": 0.05456172, "roic": 0.16445329, "roc_greenblatt": null, "asset_turnover": 0.27073516, "cash_conversion": 1.90040336, "accruals_ratio": -0.04757814, "sbc_to_revenue": 0.02148601, "debt_to_equity": 2.76661533, "net_debt_to_ebitda": 0.90263113, "debt_to_assets": 0.08233852, "interest_coverage": 73.16512702, "current_ratio": 250.5562201, "quick_ratio": 250.5562201, "net_debt": 240896000, "revenue_growth_1y": 0.60340655, "revenue_growth_3y_cagr": 0.38870052, "revenue_growth_5y_cagr": 0.39058213, "eps_growth_1y": 0.4696189, "eps_growth_3y_cagr": 0.55739901, "eps_growth_5y_cagr": 0.99365898, "fcf_growth_1y": 0.16150559, "book_value_growth_1y": 0.23370734, "piotroski_f_score": 6, "altman_z_score": 1.82953789, "earnings_stability_5y": 0.251012, "revenue_stability_5y": 0.68929, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04278405, "price_return_3m": -0.14773798, "price_return_6m": -0.06794365, "price_return_9m": -0.11927276, "price_return_12m": -0.3463253, "price_return_12m_ex1m": -0.31710843, "distance_from_52w_high": -0.32573168, "distance_from_52w_low": 0.01373318, "relative_strength": -0.50426635, "local_beta": 0.0008, "volatility_252d": 0.312121, "volatility_60d": 0.701372, "max_drawdown_12m": -0.33486609, "revenue_ttm": 977985000, "gross_profit_ttm": 593130000, "ebit_ttm": 253444000, "ebitda_ttm": 266882000, "net_income_ttm": 197095000, "eps_diluted_ttm": 7.2088129, "operating_cash_flow_ttm": 368963000, "capital_expenditure_ttm": 5597000, "fcf_ttm": 374560000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3464000, "cash_and_equivalents": 56538000, "total_current_assets": 1466255000, "total_current_liabilities": 5852000, "net_ppe": null, "total_assets": 3612331000, "total_debt": 297434000, "total_equity": 959039000, "net_working_capital": 1404792000, "book_value_per_share": 35.0771593, "retained_earnings": 441861000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 466695000, "tangible_book_per_share": 17.06951944, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 40, "rank_pb": 65, "rank_ptbv": 73, "rank_ps": 64, "rank_pcf": 33, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 40, "rank_fcf_yield": 34, "rank_dividend_yield": 75, "rank_shareholder_yield": 75, "rank_total_yield": 75, "rank_roe": 19, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 32, "rank_fcf_margin": 21, "rank_piotroski": 31, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 3, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 90, "value_composite": 34, "quality_composite": 6, "momentum_composite": 93, "growth_composite": 1, "yield_composite": 83, "svqf_composite": 20, "vc1_composite": 67, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:46.542774+00:00", "is_restated": false, "income_statement": { "revenue": 875967000, "cost_of_revenue": 228594000, "gross_profit": 647373000, "ebit": 253782000, "ebitda": 262648000, "pretax_income": 253390000, "tax_provision": 56320000, "net_income": 197070000, "net_income_to_common": 197070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106892000, "total_current_assets": 559800000, "total_assets": 2226348000, "short_term_debt": 927000, "long_term_debt": null, "total_debt": 927000, "total_liabilities": 1283681000, "total_equity": 942667000, "shares_outstanding": 27485250, "goodwill_and_intangibles": 141356000 }, "cash_flow": { "operating_cash_flow": 409121000, "capital_expenditure": 7132000, "free_cash_flow": 416253000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147596, "ticker_id": 7700, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:46.542774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "253782000", "ebitda": "262648000", "netIncome": "197070000", "grossProfit": "647373000", "depreciation": "None", "totalRevenue": "875967000", "costOfRevenue": "228594000", "interestIncome": "57033000", "incomeBeforeTax": "253390000", "interestExpense": "392000", "operatingIncome": "253390000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "56320000", "reportedCurrency": "USD", "netInterestIncome": "-392000", "nonInterestIncome": "None", "operatingExpenses": "393983000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "228594000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8866000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "197070000" }, "balance": { "goodwill": "61054000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2226348000", "longTermDebt": "None", "shortTermDebt": "927000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "80302000", "reportedCurrency": "USD", "retainedEarnings": "422002000", "totalLiabilities": "1283681000", "otherCurrentAssets": "-618262000", "totalCurrentAssets": "559800000", "currentLongTermDebt": "None", "longTermInvestments": "1323520000", "shortTermInvestments": "618279000", "currentNetReceivables": "452908000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1666548000", "currentAccountsPayable": "387076000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7091000", "totalShareholderEquity": "942667000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1020228000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1283681000", "cashAndShortTermInvestments": "106892000", "commonStockSharesOutstanding": "27485250", "intangibleAssetsExcludingGoodwill": "80302000", "cashAndCashEquivalentsAtCarryingValue": "106892000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "197070000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "409121000", "capitalExpenditures": "7132000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28786000", "cashflowFromInvestment": "-353982000", "stockBasedCompensation": "21013000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37284000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8927000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 875967000, "cost_of_revenue": 228594000, "gross_profit": 647373000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 253782000, "depreciation_amortisation": 8866000, "ebitda": 262648000, "interest_expense": 392000, "interest_income": null, "other_non_operating": null, "pretax_income": 253390000, "tax_provision": 56320000, "effective_tax_rate": null, "net_income": 197070000, "net_income_continuing_ops": 197070000, "net_income_to_common": 197070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106892000, "short_term_investments": 618279000, "net_receivables": 452908000, "inventory": null, "other_current_assets": null, "total_current_assets": 559800000, "net_ppe": null, "goodwill": 61054000, "intangible_assets": 80302000, "goodwill_and_intangibles": 141356000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1666548000, "total_assets": 2226348000, "short_term_debt": 927000, "accounts_payable": 387076000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1283681000, "total_liabilities": 1283681000, "total_debt": 927000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 422002000, "total_equity": 942667000, "shares_outstanding": 27485250, "operating_cash_flow": 409121000, "stock_based_compensation": 21013000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7132000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -353982000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28786000, "free_cash_flow": 416253000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "253782000", "ebitda": "262648000", "netIncome": "197070000", "grossProfit": "647373000", "depreciation": "None", "totalRevenue": "875967000", "costOfRevenue": "228594000", "interestIncome": "57033000", "incomeBeforeTax": "253390000", "interestExpense": "392000", "operatingIncome": "253390000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "56320000", "reportedCurrency": "USD", "netInterestIncome": "-392000", "nonInterestIncome": "None", "operatingExpenses": "393983000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "228594000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8866000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "197070000" }, "balance": { "goodwill": "61054000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2226348000", "longTermDebt": "None", "shortTermDebt": "927000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "80302000", "reportedCurrency": "USD", "retainedEarnings": "422002000", "totalLiabilities": "1283681000", "otherCurrentAssets": "-618262000", "totalCurrentAssets": "559800000", "currentLongTermDebt": "None", "longTermInvestments": "1323520000", "shortTermInvestments": "618279000", "currentNetReceivables": "452908000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1666548000", "currentAccountsPayable": "387076000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7091000", "totalShareholderEquity": "942667000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1020228000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1283681000", "cashAndShortTermInvestments": "106892000", "commonStockSharesOutstanding": "27485250", "intangibleAssetsExcludingGoodwill": "80302000", "cashAndCashEquivalentsAtCarryingValue": "106892000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "197070000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "409121000", "capitalExpenditures": "7132000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28786000", "cashflowFromInvestment": "-353982000", "stockBasedCompensation": "21013000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37284000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8927000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:46.542774+00:00", "is_restated": false, "income_statement": { "revenue": 553863000, "cost_of_revenue": 284416000, "gross_profit": 269447000, "ebit": 152334000, "ebitda": 157440000, "pretax_income": 151196000, "tax_provision": 33623000, "net_income": 117573000, "net_income_to_common": 117573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80438000, "total_current_assets": 149264000, "total_assets": 2262220000, "short_term_debt": 1050000, "long_term_debt": null, "total_debt": 1050000, "total_liabilities": 1533190000, "total_equity": 729030000, "shares_outstanding": 26224000, "goodwill_and_intangibles": 13242000 }, "cash_flow": { "operating_cash_flow": 261157000, "capital_expenditure": 243000, "free_cash_flow": 261400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147601, "ticker_id": 7700, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:46.542774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "152334000", "ebitda": "157440000", "netIncome": "117573000", "grossProfit": "269447000", "depreciation": "None", "totalRevenue": "553863000", "costOfRevenue": "284416000", "interestIncome": "36508000", "incomeBeforeTax": "151196000", "interestExpense": "1138000", "operatingIncome": "151196000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "33623000", "reportedCurrency": "USD", "netInterestIncome": "-1138000", "nonInterestIncome": "None", "operatingExpenses": "118251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "284416000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5106000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "117573000" }, "balance": { "goodwill": "3755000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2262220000", "longTermDebt": "None", "shortTermDebt": "1050000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9487000", "reportedCurrency": "USD", "retainedEarnings": "262216000", "totalLiabilities": "1533190000", "otherCurrentAssets": "-1251747000", "totalCurrentAssets": "149264000", "currentLongTermDebt": "0", "longTermInvestments": "981852000", "shortTermInvestments": "470426000", "currentNetReceivables": "700883000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2262220000", "currentAccountsPayable": "260247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "729030000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1002989000", "totalCurrentLiabilities": "299441000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "395289000", "cashAndShortTermInvestments": "80438000", "commonStockSharesOutstanding": "26224000", "intangibleAssetsExcludingGoodwill": "9487000", "cashAndCashEquivalentsAtCarryingValue": "80438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117573000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "261157000", "capitalExpenditures": "243000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73774000", "cashflowFromInvestment": "-306244000", "stockBasedCompensation": "16685000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "902000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 553863000, "cost_of_revenue": 284416000, "gross_profit": 269447000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 152334000, "depreciation_amortisation": 5106000, "ebitda": 157440000, "interest_expense": 1138000, "interest_income": null, "other_non_operating": null, "pretax_income": 151196000, "tax_provision": 33623000, "effective_tax_rate": null, "net_income": 117573000, "net_income_continuing_ops": 117573000, "net_income_to_common": 117573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80438000, "short_term_investments": 470426000, "net_receivables": 700883000, "inventory": null, "other_current_assets": null, "total_current_assets": 149264000, "net_ppe": null, "goodwill": 3755000, "intangible_assets": 9487000, "goodwill_and_intangibles": 13242000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2262220000, "total_assets": 2262220000, "short_term_debt": 1050000, "accounts_payable": 260247000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 299441000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 395289000, "total_liabilities": 1533190000, "total_debt": 1050000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 262216000, "total_equity": 729030000, "shares_outstanding": 26224000, "operating_cash_flow": 261157000, "stock_based_compensation": 16685000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 243000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -306244000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 73774000, "free_cash_flow": 261400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "152334000", "ebitda": "157440000", "netIncome": "117573000", "grossProfit": "269447000", "depreciation": "None", "totalRevenue": "553863000", "costOfRevenue": "284416000", "interestIncome": "36508000", "incomeBeforeTax": "151196000", "interestExpense": "1138000", "operatingIncome": "151196000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "33623000", "reportedCurrency": "USD", "netInterestIncome": "-1138000", "nonInterestIncome": "None", "operatingExpenses": "118251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "284416000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5106000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "117573000" }, "balance": { "goodwill": "3755000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2262220000", "longTermDebt": "None", "shortTermDebt": "1050000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9487000", "reportedCurrency": "USD", "retainedEarnings": "262216000", "totalLiabilities": "1533190000", "otherCurrentAssets": "-1251747000", "totalCurrentAssets": "149264000", "currentLongTermDebt": "0", "longTermInvestments": "981852000", "shortTermInvestments": "470426000", "currentNetReceivables": "700883000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2262220000", "currentAccountsPayable": "260247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "729030000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1002989000", "totalCurrentLiabilities": "299441000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "395289000", "cashAndShortTermInvestments": "80438000", "commonStockSharesOutstanding": "26224000", "intangibleAssetsExcludingGoodwill": "9487000", "cashAndCashEquivalentsAtCarryingValue": "80438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117573000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "261157000", "capitalExpenditures": "243000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73774000", "cashflowFromInvestment": "-306244000", "stockBasedCompensation": "16685000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "902000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:46.542774+00:00", "is_restated": false, "income_statement": { "revenue": 375926000, "cost_of_revenue": 180337000, "gross_profit": 195589000, "ebit": 107417000, "ebitda": 111920000, "pretax_income": 103642000, "tax_provision": 24441000, "net_income": 79201000, "net_income_to_common": 79201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51546000, "total_current_assets": 317354000, "total_assets": 1708022000, "short_term_debt": 52600000, "long_term_debt": null, "total_debt": 52600000, "total_liabilities": 1236770000, "total_equity": 471252000, "shares_outstanding": 25327091, "goodwill_and_intangibles": 12315000 }, "cash_flow": { "operating_cash_flow": 116106000, "capital_expenditure": 6759000, "free_cash_flow": 122865000, "dividends_paid": 16200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147606, "ticker_id": 7700, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:46.542774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "107417000", "ebitda": "111920000", "netIncome": "79201000", "grossProfit": "195589000", "depreciation": "None", "totalRevenue": "375926000", "costOfRevenue": "180337000", "interestIncome": "21594000", "incomeBeforeTax": "103642000", "interestExpense": "3775000", "operatingIncome": "103642000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "24441000", "reportedCurrency": "USD", "netInterestIncome": "-3350000", "nonInterestIncome": "None", "operatingExpenses": "91947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180337000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4503000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "72064000" }, "balance": { "goodwill": "3755000", "inventory": "-1234111000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1708022000", "longTermDebt": "None", "shortTermDebt": "52600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8560000", "reportedCurrency": "USD", "retainedEarnings": "144643000", "totalLiabilities": "1236770000", "otherCurrentAssets": "-1234111000", "totalCurrentAssets": "317354000", "currentLongTermDebt": "52600000", "longTermInvestments": "689576000", "shortTermInvestments": "643799000", "currentNetReceivables": "538766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1708022000", "currentAccountsPayable": "224118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52600000", "totalShareholderEquity": "471252000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-881076000", "totalCurrentLiabilities": "255121000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "694168000", "cashAndShortTermInvestments": "51546000", "commonStockSharesOutstanding": "25327091", "intangibleAssetsExcludingGoodwill": "8560000", "cashAndCashEquivalentsAtCarryingValue": "51546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79201000", "profitLoss": "None", "dividendPayout": "16200000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "158529000", "operatingCashflow": "116106000", "capitalExpenditures": "6759000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3940000", "cashflowFromInvestment": "-128478000", "stockBasedCompensation": "14913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22266000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4503000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 375926000, "cost_of_revenue": 180337000, "gross_profit": 195589000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 107417000, "depreciation_amortisation": 4503000, "ebitda": 111920000, "interest_expense": 3775000, "interest_income": null, "other_non_operating": null, "pretax_income": 103642000, "tax_provision": 24441000, "effective_tax_rate": null, "net_income": 79201000, "net_income_continuing_ops": 72064000, "net_income_to_common": 79201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51546000, "short_term_investments": 643799000, "net_receivables": 538766000, "inventory": -1234111000, "other_current_assets": null, "total_current_assets": 317354000, "net_ppe": null, "goodwill": 3755000, "intangible_assets": 8560000, "goodwill_and_intangibles": 12315000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1708022000, "total_assets": 1708022000, "short_term_debt": 52600000, "accounts_payable": 224118000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 255121000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 694168000, "total_liabilities": 1236770000, "total_debt": 52600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 144643000, "total_equity": 471252000, "shares_outstanding": 25327091, "operating_cash_flow": 116106000, "stock_based_compensation": 14913000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6759000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -128478000, "dividends_paid": 16200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3940000, "free_cash_flow": 122865000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "107417000", "ebitda": "111920000", "netIncome": "79201000", "grossProfit": "195589000", "depreciation": "None", "totalRevenue": "375926000", "costOfRevenue": "180337000", "interestIncome": "21594000", "incomeBeforeTax": "103642000", "interestExpense": "3775000", "operatingIncome": "103642000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "24441000", "reportedCurrency": "USD", "netInterestIncome": "-3350000", "nonInterestIncome": "None", "operatingExpenses": "91947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180337000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4503000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "72064000" }, "balance": { "goodwill": "3755000", "inventory": "-1234111000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1708022000", "longTermDebt": "None", "shortTermDebt": "52600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8560000", "reportedCurrency": "USD", "retainedEarnings": "144643000", "totalLiabilities": "1236770000", "otherCurrentAssets": "-1234111000", "totalCurrentAssets": "317354000", "currentLongTermDebt": "52600000", "longTermInvestments": "689576000", "shortTermInvestments": "643799000", "currentNetReceivables": "538766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1708022000", "currentAccountsPayable": "224118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52600000", "totalShareholderEquity": "471252000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-881076000", "totalCurrentLiabilities": "255121000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "694168000", "cashAndShortTermInvestments": "51546000", "commonStockSharesOutstanding": "25327091", "intangibleAssetsExcludingGoodwill": "8560000", "cashAndCashEquivalentsAtCarryingValue": "51546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79201000", "profitLoss": "None", "dividendPayout": "16200000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "158529000", "operatingCashflow": "116106000", "capitalExpenditures": "6759000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3940000", "cashflowFromInvestment": "-128478000", "stockBasedCompensation": "14913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22266000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4503000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:46.542774+00:00", "is_restated": false, "income_statement": { "revenue": 327086000, "cost_of_revenue": 189443000, "gross_profit": 137643000, "ebit": 68424000, "ebitda": 72539000, "pretax_income": 67551000, "tax_provision": 15381000, "net_income": 52170000, "net_income_to_common": 52170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68108000, "total_current_assets": 583172000, "total_assets": 1298818000, "short_term_debt": 36400000, "long_term_debt": 47080000, "total_debt": 83480000, "total_liabilities": 914064000, "total_equity": 384754000, "shares_outstanding": 25796008, "goodwill_and_intangibles": 8261000 }, "cash_flow": { "operating_cash_flow": 169583000, "capital_expenditure": 5936000, "free_cash_flow": 175519000, "dividends_paid": 36400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147611, "ticker_id": 7700, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:46.542774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68424000", "ebitda": "72539000", "netIncome": "52170000", "grossProfit": "137643000", "depreciation": "None", "totalRevenue": "327086000", "costOfRevenue": "189443000", "interestIncome": "14370000", "incomeBeforeTax": "67551000", "interestExpense": "873000", "operatingIncome": "67551000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "15381000", "reportedCurrency": "USD", "netInterestIncome": "-873000", "nonInterestIncome": "None", "operatingExpenses": "70092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "189443000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4115000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "52170000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1298818000", "longTermDebt": "47080000", "shortTermDebt": "36400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "8261000", "reportedCurrency": "USD", "retainedEarnings": "87708000", "totalLiabilities": "914064000", "otherCurrentAssets": "-348345000", "totalCurrentAssets": "583172000", "currentLongTermDebt": "36400000", "longTermInvestments": "553640000", "shortTermInvestments": "515064000", "currentNetReceivables": "348345000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19486000", "currentAccountsPayable": "164255000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "603000", "shortLongTermDebtTotal": "83480000", "totalShareholderEquity": "384754000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-200655000", "totalCurrentLiabilities": "10282000", "otherNonCurrentLiabilities": "848856000", "totalNonCurrentLiabilities": "911414000", "cashAndShortTermInvestments": "68108000", "commonStockSharesOutstanding": "25796008", "intangibleAssetsExcludingGoodwill": "8261000", "cashAndCashEquivalentsAtCarryingValue": "68108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52170000", "profitLoss": "None", "dividendPayout": "36400000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "169583000", "capitalExpenditures": "5936000", "changeInReceivables": "-112398000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5017000", "cashflowFromInvestment": "-156807000", "stockBasedCompensation": "11624000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17793000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34415000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 327086000, "cost_of_revenue": 189443000, "gross_profit": 137643000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68424000, "depreciation_amortisation": 4115000, "ebitda": 72539000, "interest_expense": 873000, "interest_income": null, "other_non_operating": null, "pretax_income": 67551000, "tax_provision": 15381000, "effective_tax_rate": null, "net_income": 52170000, "net_income_continuing_ops": 52170000, "net_income_to_common": 52170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68108000, "short_term_investments": 515064000, "net_receivables": 348345000, "inventory": null, "other_current_assets": null, "total_current_assets": 583172000, "net_ppe": null, "goodwill": 0, "intangible_assets": 8261000, "goodwill_and_intangibles": 8261000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19486000, "total_assets": 1298818000, "short_term_debt": 36400000, "accounts_payable": 164255000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10282000, "long_term_debt": 47080000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 911414000, "total_liabilities": 914064000, "total_debt": 83480000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 87708000, "total_equity": 384754000, "shares_outstanding": 25796008, "operating_cash_flow": 169583000, "stock_based_compensation": 11624000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5936000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -156807000, "dividends_paid": 36400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5017000, "free_cash_flow": 175519000, "net_change_in_cash": 17793000 }, "raw_data": { "income": { "ebit": "68424000", "ebitda": "72539000", "netIncome": "52170000", "grossProfit": "137643000", "depreciation": "None", "totalRevenue": "327086000", "costOfRevenue": "189443000", "interestIncome": "14370000", "incomeBeforeTax": "67551000", "interestExpense": "873000", "operatingIncome": "67551000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "15381000", "reportedCurrency": "USD", "netInterestIncome": "-873000", "nonInterestIncome": "None", "operatingExpenses": "70092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "189443000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4115000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "52170000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1298818000", "longTermDebt": "47080000", "shortTermDebt": "36400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "8261000", "reportedCurrency": "USD", "retainedEarnings": "87708000", "totalLiabilities": "914064000", "otherCurrentAssets": "-348345000", "totalCurrentAssets": "583172000", "currentLongTermDebt": "36400000", "longTermInvestments": "553640000", "shortTermInvestments": "515064000", "currentNetReceivables": "348345000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19486000", "currentAccountsPayable": "164255000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "603000", "shortLongTermDebtTotal": "83480000", "totalShareholderEquity": "384754000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-200655000", "totalCurrentLiabilities": "10282000", "otherNonCurrentLiabilities": "848856000", "totalNonCurrentLiabilities": "911414000", "cashAndShortTermInvestments": "68108000", "commonStockSharesOutstanding": "25796008", "intangibleAssetsExcludingGoodwill": "8261000", "cashAndCashEquivalentsAtCarryingValue": "68108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52170000", "profitLoss": "None", "dividendPayout": "36400000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "169583000", "capitalExpenditures": "5936000", "changeInReceivables": "-112398000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5017000", "cashflowFromInvestment": "-156807000", "stockBasedCompensation": "11624000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17793000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34415000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:46.542774+00:00", "is_restated": false, "income_statement": { "revenue": 247791000, "cost_of_revenue": 136890000, "gross_profit": 110901000, "ebit": 57178000, "ebitda": 60722000, "pretax_income": 57138000, "tax_provision": 11291000, "net_income": 45847000, "net_income_to_common": 45847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50284000, "total_current_assets": 728293000, "total_assets": 925734000, "short_term_debt": 904000, "long_term_debt": 10882000, "total_debt": 11786000, "total_liabilities": 531565000, "total_equity": 394169000, "shares_outstanding": 26111904, "goodwill_and_intangibles": 9501000 }, "cash_flow": { "operating_cash_flow": 87814000, "capital_expenditure": 4854000, "free_cash_flow": 92668000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147616, "ticker_id": 7700, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:46.542774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57178000", "ebitda": "60722000", "netIncome": "45847000", "grossProfit": "110901000", "depreciation": "None", "totalRevenue": "247791000", "costOfRevenue": "136890000", "interestIncome": "9580000", "incomeBeforeTax": "57138000", "interestExpense": "40000", "operatingIncome": "57138000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "11291000", "reportedCurrency": "USD", "netInterestIncome": "-40000", "nonInterestIncome": "None", "operatingExpenses": "53763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136890000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3544000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "45847000" }, "balance": { "goodwill": "None", "inventory": "-162658000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "925734000", "longTermDebt": "10882000", "shortTermDebt": "904000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "9501000", "reportedCurrency": "USD", "retainedEarnings": "69952000", "totalLiabilities": "531565000", "otherCurrentAssets": "162658000", "totalCurrentAssets": "728293000", "currentLongTermDebt": "0", "longTermInvestments": "465943000", "shortTermInvestments": "432682000", "currentNetReceivables": "245327000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "475971000", "currentAccountsPayable": "58744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "527000", "shortLongTermDebtTotal": "11786000", "totalShareholderEquity": "394169000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-58744000", "totalCurrentLiabilities": "58744000", "otherNonCurrentLiabilities": "495491000", "totalNonCurrentLiabilities": "3908000", "cashAndShortTermInvestments": "50284000", "commonStockSharesOutstanding": "26111904", "intangibleAssetsExcludingGoodwill": "9501000", "cashAndCashEquivalentsAtCarryingValue": "50284000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45847000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "129000000", "operatingCashflow": "87814000", "capitalExpenditures": "4854000", "changeInReceivables": "-85570000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13041000", "cashflowFromInvestment": "-58188000", "stockBasedCompensation": "5584000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16585000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15852000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3544000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 247791000, "cost_of_revenue": 136890000, "gross_profit": 110901000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57178000, "depreciation_amortisation": 3544000, "ebitda": 60722000, "interest_expense": 40000, "interest_income": null, "other_non_operating": null, "pretax_income": 57138000, "tax_provision": 11291000, "effective_tax_rate": null, "net_income": 45847000, "net_income_continuing_ops": 45847000, "net_income_to_common": 45847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50284000, "short_term_investments": 432682000, "net_receivables": 245327000, "inventory": -162658000, "other_current_assets": null, "total_current_assets": 728293000, "net_ppe": null, "goodwill": null, "intangible_assets": 9501000, "goodwill_and_intangibles": 9501000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 475971000, "total_assets": 925734000, "short_term_debt": 904000, "accounts_payable": 58744000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58744000, "long_term_debt": 10882000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3908000, "total_liabilities": 531565000, "total_debt": 11786000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 69952000, "total_equity": 394169000, "shares_outstanding": 26111904, "operating_cash_flow": 87814000, "stock_based_compensation": 5584000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4854000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58188000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13041000, "free_cash_flow": 92668000, "net_change_in_cash": 16585000 }, "raw_data": { "income": { "ebit": "57178000", "ebitda": "60722000", "netIncome": "45847000", "grossProfit": "110901000", "depreciation": "None", "totalRevenue": "247791000", "costOfRevenue": "136890000", "interestIncome": "9580000", "incomeBeforeTax": "57138000", "interestExpense": "40000", "operatingIncome": "57138000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "11291000", "reportedCurrency": "USD", "netInterestIncome": "-40000", "nonInterestIncome": "None", "operatingExpenses": "53763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136890000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3544000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "45847000" }, "balance": { "goodwill": "None", "inventory": "-162658000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "925734000", "longTermDebt": "10882000", "shortTermDebt": "904000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "9501000", "reportedCurrency": "USD", "retainedEarnings": "69952000", "totalLiabilities": "531565000", "otherCurrentAssets": "162658000", "totalCurrentAssets": "728293000", "currentLongTermDebt": "0", "longTermInvestments": "465943000", "shortTermInvestments": "432682000", "currentNetReceivables": "245327000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "475971000", "currentAccountsPayable": "58744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "527000", "shortLongTermDebtTotal": "11786000", "totalShareholderEquity": "394169000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-58744000", "totalCurrentLiabilities": "58744000", "otherNonCurrentLiabilities": "495491000", "totalNonCurrentLiabilities": "3908000", "cashAndShortTermInvestments": "50284000", "commonStockSharesOutstanding": "26111904", "intangibleAssetsExcludingGoodwill": "9501000", "cashAndCashEquivalentsAtCarryingValue": "50284000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45847000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "129000000", "operatingCashflow": "87814000", "capitalExpenditures": "4854000", "changeInReceivables": "-85570000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13041000", "cashflowFromInvestment": "-58188000", "stockBasedCompensation": "5584000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16585000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15852000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3544000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:46.542774+00:00", "is_restated": false, "income_statement": { "revenue": 168463000, "cost_of_revenue": 128156000, "gross_profit": 40307000, "ebit": 6223000, "ebitda": 7559000, "pretax_income": 6223000, "tax_provision": -34000, "net_income": 6257000, "net_income_to_common": 6257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33538000, "total_current_assets": 585095000, "total_assets": 729092000, "short_term_debt": null, "long_term_debt": 4515000, "total_debt": 4515000, "total_liabilities": 365379000, "total_equity": 363713000, "shares_outstanding": 25598647, "goodwill_and_intangibles": 11512000 }, "cash_flow": { "operating_cash_flow": 53551000, "capital_expenditure": 4074000, "free_cash_flow": 57625000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147621, "ticker_id": 7700, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:46.542774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6223000", "ebitda": "7559000", "netIncome": "6257000", "grossProfit": "40307000", "depreciation": "None", "totalRevenue": "168463000", "costOfRevenue": "128156000", "interestIncome": "9043000", "incomeBeforeTax": "6223000", "interestExpense": "0", "operatingIncome": "6223000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-34000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "34084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128156000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1336000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "6257000" }, "balance": { "goodwill": "None", "inventory": "-96524000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "729092000", "longTermDebt": "4515000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "11512000", "reportedCurrency": "USD", "retainedEarnings": "39957000", "totalLiabilities": "365379000", "otherCurrentAssets": "131555000", "totalCurrentAssets": "585095000", "currentLongTermDebt": "None", "longTermInvestments": "424854000", "shortTermInvestments": "397987000", "currentNetReceivables": "153570000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "434560000", "currentAccountsPayable": "42963000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "739000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "363713000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-42963000", "totalCurrentLiabilities": "42963000", "otherNonCurrentLiabilities": "334758000", "totalNonCurrentLiabilities": "5376000", "cashAndShortTermInvestments": "33538000", "commonStockSharesOutstanding": "25598647", "intangibleAssetsExcludingGoodwill": "11512000", "cashAndCashEquivalentsAtCarryingValue": "33538000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6257000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "136630000", "operatingCashflow": "53551000", "capitalExpenditures": "4074000", "changeInReceivables": "-98529000", "changeInExchangeRate": "None", "cashflowFromFinancing": "128329000", "cashflowFromInvestment": "-181443000", "stockBasedCompensation": "2167000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "437000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "741000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1336000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 168463000, "cost_of_revenue": 128156000, "gross_profit": 40307000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6223000, "depreciation_amortisation": 1336000, "ebitda": 7559000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 6223000, "tax_provision": -34000, "effective_tax_rate": null, "net_income": 6257000, "net_income_continuing_ops": 6257000, "net_income_to_common": 6257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33538000, "short_term_investments": 397987000, "net_receivables": 153570000, "inventory": -96524000, "other_current_assets": null, "total_current_assets": 585095000, "net_ppe": null, "goodwill": null, "intangible_assets": 11512000, "goodwill_and_intangibles": 11512000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 434560000, "total_assets": 729092000, "short_term_debt": null, "accounts_payable": 42963000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42963000, "long_term_debt": 4515000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5376000, "total_liabilities": 365379000, "total_debt": 4515000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 39957000, "total_equity": 363713000, "shares_outstanding": 25598647, "operating_cash_flow": 53551000, "stock_based_compensation": 2167000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4074000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -181443000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 128329000, "free_cash_flow": 57625000, "net_change_in_cash": 437000 }, "raw_data": { "income": { "ebit": "6223000", "ebitda": "7559000", "netIncome": "6257000", "grossProfit": "40307000", "depreciation": "None", "totalRevenue": "168463000", "costOfRevenue": "128156000", "interestIncome": "9043000", "incomeBeforeTax": "6223000", "interestExpense": "0", "operatingIncome": "6223000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-34000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "34084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128156000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1336000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "6257000" }, "balance": { "goodwill": "None", "inventory": "-96524000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "729092000", "longTermDebt": "4515000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "11512000", "reportedCurrency": "USD", "retainedEarnings": "39957000", "totalLiabilities": "365379000", "otherCurrentAssets": "131555000", "totalCurrentAssets": "585095000", "currentLongTermDebt": "None", "longTermInvestments": "424854000", "shortTermInvestments": "397987000", "currentNetReceivables": "153570000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "434560000", "currentAccountsPayable": "42963000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "739000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "363713000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-42963000", "totalCurrentLiabilities": "42963000", "otherNonCurrentLiabilities": "334758000", "totalNonCurrentLiabilities": "5376000", "cashAndShortTermInvestments": "33538000", "commonStockSharesOutstanding": "25598647", "intangibleAssetsExcludingGoodwill": "11512000", "cashAndCashEquivalentsAtCarryingValue": "33538000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6257000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "136630000", "operatingCashflow": "53551000", "capitalExpenditures": "4074000", "changeInReceivables": "-98529000", "changeInExchangeRate": "None", "cashflowFromFinancing": "128329000", "cashflowFromInvestment": "-181443000", "stockBasedCompensation": "2167000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "437000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "741000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1336000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:46.542774+00:00", "is_restated": false, "income_statement": { "revenue": 113296000, "cost_of_revenue": 42852000, "gross_profit": 70444000, "ebit": 19145000, "ebitda": 19361000, "pretax_income": 18077000, "tax_provision": 7456000, "net_income": 10621000, "net_income_to_common": 10621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33119000, "total_current_assets": 303762000, "total_assets": 395462000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 176906000, "total_equity": 218556000, "shares_outstanding": 21834934, "goodwill_and_intangibles": 744000 }, "cash_flow": { "operating_cash_flow": 41700000, "capital_expenditure": 2926000, "free_cash_flow": 44626000, "dividends_paid": 5120000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147626, "ticker_id": 7700, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:46.542774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19145000", "ebitda": "19361000", "netIncome": "10621000", "grossProfit": "70444000", "depreciation": "None", "totalRevenue": "113296000", "costOfRevenue": "42852000", "interestIncome": "6318000", "incomeBeforeTax": "18077000", "interestExpense": "1068000", "operatingIncome": "18077000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "7456000", "reportedCurrency": "USD", "netInterestIncome": "-1068000", "nonInterestIncome": "None", "operatingExpenses": "52367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42852000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "216000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "10621000" }, "balance": { "goodwill": "None", "inventory": "-80271000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "395462000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "744000", "reportedCurrency": "USD", "retainedEarnings": "33856000", "totalLiabilities": "176906000", "otherCurrentAssets": "80271000", "totalCurrentAssets": "303762000", "currentLongTermDebt": "None", "longTermInvestments": "239479000", "shortTermInvestments": "217151000", "currentNetReceivables": "53492000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "241068000", "currentAccountsPayable": "24938000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "845000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "218556000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-24933000", "totalCurrentLiabilities": "1122000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1999000", "cashAndShortTermInvestments": "33119000", "commonStockSharesOutstanding": "21834934", "intangibleAssetsExcludingGoodwill": "744000", "cashAndCashEquivalentsAtCarryingValue": "33119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10621000", "profitLoss": "None", "dividendPayout": "5120000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "36587000", "operatingCashflow": "41700000", "capitalExpenditures": "2926000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62291000", "cashflowFromInvestment": "-80566000", "stockBasedCompensation": "24103000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5120000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62291000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 113296000, "cost_of_revenue": 42852000, "gross_profit": 70444000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19145000, "depreciation_amortisation": 216000, "ebitda": 19361000, "interest_expense": 1068000, "interest_income": null, "other_non_operating": null, "pretax_income": 18077000, "tax_provision": 7456000, "effective_tax_rate": null, "net_income": 10621000, "net_income_continuing_ops": 10621000, "net_income_to_common": 10621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33119000, "short_term_investments": 217151000, "net_receivables": 53492000, "inventory": -80271000, "other_current_assets": null, "total_current_assets": 303762000, "net_ppe": null, "goodwill": null, "intangible_assets": 744000, "goodwill_and_intangibles": 744000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 241068000, "total_assets": 395462000, "short_term_debt": null, "accounts_payable": 24938000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1122000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1999000, "total_liabilities": 176906000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 33856000, "total_equity": 218556000, "shares_outstanding": 21834934, "operating_cash_flow": 41700000, "stock_based_compensation": 24103000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2926000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -80566000, "dividends_paid": 5120000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 62291000, "free_cash_flow": 44626000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19145000", "ebitda": "19361000", "netIncome": "10621000", "grossProfit": "70444000", "depreciation": "None", "totalRevenue": "113296000", "costOfRevenue": "42852000", "interestIncome": "6318000", "incomeBeforeTax": "18077000", "interestExpense": "1068000", "operatingIncome": "18077000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "7456000", "reportedCurrency": "USD", "netInterestIncome": "-1068000", "nonInterestIncome": "None", "operatingExpenses": "52367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42852000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "216000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "10621000" }, "balance": { "goodwill": "None", "inventory": "-80271000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "395462000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "744000", "reportedCurrency": "USD", "retainedEarnings": "33856000", "totalLiabilities": "176906000", "otherCurrentAssets": "80271000", "totalCurrentAssets": "303762000", "currentLongTermDebt": "None", "longTermInvestments": "239479000", "shortTermInvestments": "217151000", "currentNetReceivables": "53492000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "241068000", "currentAccountsPayable": "24938000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "845000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "218556000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-24933000", "totalCurrentLiabilities": "1122000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1999000", "cashAndShortTermInvestments": "33119000", "commonStockSharesOutstanding": "21834934", "intangibleAssetsExcludingGoodwill": "744000", "cashAndCashEquivalentsAtCarryingValue": "33119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10621000", "profitLoss": "None", "dividendPayout": "5120000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "36587000", "operatingCashflow": "41700000", "capitalExpenditures": "2926000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62291000", "cashflowFromInvestment": "-80566000", "stockBasedCompensation": "24103000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5120000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62291000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:46.542774+00:00", "is_restated": false, "income_statement": { "revenue": 72971000, "cost_of_revenue": 34498000, "gross_profit": 38473000, "ebit": 20516000, "ebitda": 20728000, "pretax_income": 18213000, "tax_provision": -6000, "net_income": 18219000, "net_income_to_common": 18219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9525000, "total_current_assets": 164940000, "total_assets": 231134000, "short_term_debt": null, "long_term_debt": 19079000, "total_debt": 19079000, "total_liabilities": 139961000, "total_equity": 91173000, "shares_outstanding": 22625000, "goodwill_and_intangibles": 744000 }, "cash_flow": { "operating_cash_flow": 22808000, "capital_expenditure": 332000, "free_cash_flow": 23140000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147631, "ticker_id": 7700, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:46.542774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20516000", "ebitda": "20728000", "netIncome": "18219000", "grossProfit": "38473000", "depreciation": "None", "totalRevenue": "72971000", "costOfRevenue": "34498000", "interestIncome": "3550000", "incomeBeforeTax": "18213000", "interestExpense": "2303000", "operatingIncome": "18213000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-6000", "reportedCurrency": "USD", "netInterestIncome": "-2303000", "nonInterestIncome": "None", "operatingExpenses": "20260000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "18219000" }, "balance": { "goodwill": "None", "inventory": "-31905000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "231134000", "longTermDebt": "19079000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "744000", "reportedCurrency": "USD", "retainedEarnings": "275000", "totalLiabilities": "139961000", "otherCurrentAssets": "50189000", "totalCurrentAssets": "164940000", "currentLongTermDebt": "None", "longTermInvestments": "147391000", "shortTermInvestments": "122220000", "currentNetReceivables": "33195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149082000", "currentAccountsPayable": "19852000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "947000", "shortLongTermDebtTotal": "19079000", "totalShareholderEquity": "91173000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-19852000", "totalCurrentLiabilities": "24971000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19079000", "cashAndShortTermInvestments": "9525000", "commonStockSharesOutstanding": "22625000", "intangibleAssetsExcludingGoodwill": "744000", "cashAndCashEquivalentsAtCarryingValue": "9525000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18219000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-5035000", "operatingCashflow": "22808000", "capitalExpenditures": "332000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1549000", "cashflowFromInvestment": "-25365000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72971000, "cost_of_revenue": 34498000, "gross_profit": 38473000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20516000, "depreciation_amortisation": 212000, "ebitda": 20728000, "interest_expense": 2303000, "interest_income": null, "other_non_operating": null, "pretax_income": 18213000, "tax_provision": -6000, "effective_tax_rate": null, "net_income": 18219000, "net_income_continuing_ops": 18219000, "net_income_to_common": 18219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9525000, "short_term_investments": 122220000, "net_receivables": 33195000, "inventory": -31905000, "other_current_assets": null, "total_current_assets": 164940000, "net_ppe": null, "goodwill": null, "intangible_assets": 744000, "goodwill_and_intangibles": 744000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 149082000, "total_assets": 231134000, "short_term_debt": null, "accounts_payable": 19852000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24971000, "long_term_debt": 19079000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19079000, "total_liabilities": 139961000, "total_debt": 19079000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 275000, "total_equity": 91173000, "shares_outstanding": 22625000, "operating_cash_flow": 22808000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 332000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25365000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1549000, "free_cash_flow": 23140000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20516000", "ebitda": "20728000", "netIncome": "18219000", "grossProfit": "38473000", "depreciation": "None", "totalRevenue": "72971000", "costOfRevenue": "34498000", "interestIncome": "3550000", "incomeBeforeTax": "18213000", "interestExpense": "2303000", "operatingIncome": "18213000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-6000", "reportedCurrency": "USD", "netInterestIncome": "-2303000", "nonInterestIncome": "None", "operatingExpenses": "20260000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "18219000" }, "balance": { "goodwill": "None", "inventory": "-31905000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "231134000", "longTermDebt": "19079000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "744000", "reportedCurrency": "USD", "retainedEarnings": "275000", "totalLiabilities": "139961000", "otherCurrentAssets": "50189000", "totalCurrentAssets": "164940000", "currentLongTermDebt": "None", "longTermInvestments": "147391000", "shortTermInvestments": "122220000", "currentNetReceivables": "33195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149082000", "currentAccountsPayable": "19852000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "947000", "shortLongTermDebtTotal": "19079000", "totalShareholderEquity": "91173000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-19852000", "totalCurrentLiabilities": "24971000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19079000", "cashAndShortTermInvestments": "9525000", "commonStockSharesOutstanding": "22625000", "intangibleAssetsExcludingGoodwill": "744000", "cashAndCashEquivalentsAtCarryingValue": "9525000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18219000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-5035000", "operatingCashflow": "22808000", "capitalExpenditures": "332000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1549000", "cashflowFromInvestment": "-25365000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:46.542774+00:00", "is_restated": false, "income_statement": { "revenue": 278938000, "cost_of_revenue": 87097000, "gross_profit": 191841000, "ebit": 53461000, "ebitda": 56619000, "pretax_income": 53461000, "tax_provision": 10514000, "net_income": 42947000, "net_income_to_common": 42947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56538000, "total_current_assets": 1466255000, "total_assets": 3612331000, "short_term_debt": null, "long_term_debt": 297434000, "total_debt": 297434000, "total_liabilities": 2653292000, "total_equity": 959039000, "shares_outstanding": 27340840, "goodwill_and_intangibles": 492344000 }, "cash_flow": { "operating_cash_flow": 47025000, "capital_expenditure": 1994000, "free_cash_flow": 49019000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147594, "ticker_id": 7700, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:46.542774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "56619000", "netIncome": "42947000", "grossProfit": "191841000", "depreciation": "None", "totalRevenue": "278938000", "costOfRevenue": "87097000", "interestIncome": "18278000", "incomeBeforeTax": "53461000", "interestExpense": "3158000", "operatingIncome": "53461000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "10514000", "reportedCurrency": "USD", "netInterestIncome": "-3158000", "nonInterestIncome": "None", "operatingExpenses": "138380000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87097000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "42947000" }, "balance": { "goodwill": "246172000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "3612331000", "longTermDebt": "297434000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "246172000", "reportedCurrency": "USD", "retainedEarnings": "441861000", "totalLiabilities": "2653292000", "otherCurrentAssets": "-577742000", "totalCurrentAssets": "1466255000", "currentLongTermDebt": "None", "longTermInvestments": "1522056000", "shortTermInvestments": "1409717000", "currentNetReceivables": "577742000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "248469000", "currentAccountsPayable": "378675000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "297434000", "totalShareholderEquity": "959039000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-378675000", "totalCurrentLiabilities": "5852000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1758990000", "cashAndShortTermInvestments": "56538000", "commonStockSharesOutstanding": "27340840", "intangibleAssetsExcludingGoodwill": "246172000", "cashAndCashEquivalentsAtCarryingValue": "56538000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42947000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47025000", "capitalExpenditures": "1994000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "276020000", "cashflowFromInvestment": "-373383000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23088000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 278938000, "cost_of_revenue": 87097000, "gross_profit": 191841000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53461000, "depreciation_amortisation": null, "ebitda": 56619000, "interest_expense": 3158000, "interest_income": null, "other_non_operating": null, "pretax_income": 53461000, "tax_provision": 10514000, "effective_tax_rate": null, "net_income": 42947000, "net_income_continuing_ops": 42947000, "net_income_to_common": 42947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56538000, "short_term_investments": 1409717000, "net_receivables": 577742000, "inventory": null, "other_current_assets": null, "total_current_assets": 1466255000, "net_ppe": null, "goodwill": 246172000, "intangible_assets": 246172000, "goodwill_and_intangibles": 492344000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 248469000, "total_assets": 3612331000, "short_term_debt": null, "accounts_payable": 378675000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5852000, "long_term_debt": 297434000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1758990000, "total_liabilities": 2653292000, "total_debt": 297434000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 441861000, "total_equity": 959039000, "shares_outstanding": 27340840, "operating_cash_flow": 47025000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1994000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -373383000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 276020000, "free_cash_flow": 49019000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "56619000", "netIncome": "42947000", "grossProfit": "191841000", "depreciation": "None", "totalRevenue": "278938000", "costOfRevenue": "87097000", "interestIncome": "18278000", "incomeBeforeTax": "53461000", "interestExpense": "3158000", "operatingIncome": "53461000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "10514000", "reportedCurrency": "USD", "netInterestIncome": "-3158000", "nonInterestIncome": "None", "operatingExpenses": "138380000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87097000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "42947000" }, "balance": { "goodwill": "246172000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "3612331000", "longTermDebt": "297434000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "246172000", "reportedCurrency": "USD", "retainedEarnings": "441861000", "totalLiabilities": "2653292000", "otherCurrentAssets": "-577742000", "totalCurrentAssets": "1466255000", "currentLongTermDebt": "None", "longTermInvestments": "1522056000", "shortTermInvestments": "1409717000", "currentNetReceivables": "577742000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "248469000", "currentAccountsPayable": "378675000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "297434000", "totalShareholderEquity": "959039000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-378675000", "totalCurrentLiabilities": "5852000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1758990000", "cashAndShortTermInvestments": "56538000", "commonStockSharesOutstanding": "27340840", "intangibleAssetsExcludingGoodwill": "246172000", "cashAndCashEquivalentsAtCarryingValue": "56538000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42947000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47025000", "capitalExpenditures": "1994000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "276020000", "cashflowFromInvestment": "-373383000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23088000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:46.542774+00:00", "is_restated": false, "income_statement": { "revenue": 253362000, "cost_of_revenue": 70856000, "gross_profit": 182506000, "ebit": 72745000, "ebitda": 83025000, "pretax_income": 72658000, "tax_provision": 16492999, "net_income": 56165000, "net_income_to_common": 56165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106892000, "total_current_assets": 559800000, "total_assets": 2226348000, "short_term_debt": 927000, "long_term_debt": null, "total_debt": 927000, "total_liabilities": 1283681000, "total_equity": 942667000, "shares_outstanding": 27321828, "goodwill_and_intangibles": 141356000 }, "cash_flow": { "operating_cash_flow": 117416000, "capital_expenditure": 1834000, "free_cash_flow": 119250000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147595, "ticker_id": 7700, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:46.542774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72745000", "ebitda": "83025000", "netIncome": "56165000", "grossProfit": "182506000", "depreciation": "None", "totalRevenue": "253362000", "costOfRevenue": "70856000", "interestIncome": "16352000", "incomeBeforeTax": "72658000", "interestExpense": "87000", "operatingIncome": "72658000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "16492999", "reportedCurrency": "USD", "netInterestIncome": "-88000", "nonInterestIncome": "None", "operatingExpenses": "109848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70856000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10280000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "56165000" }, "balance": { "goodwill": "61054000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2226348000", "longTermDebt": "None", "shortTermDebt": "927000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "80302000", "reportedCurrency": "USD", "retainedEarnings": "422002000", "totalLiabilities": "1283681000", "otherCurrentAssets": "-618262000", "totalCurrentAssets": "559800000", "currentLongTermDebt": "None", "longTermInvestments": "1323520000", "shortTermInvestments": "618279000", "currentNetReceivables": "452908000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1666548000", "currentAccountsPayable": "387076000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7091000", "totalShareholderEquity": "942667000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1020228000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1283681000", "cashAndShortTermInvestments": "106892000", "commonStockSharesOutstanding": "27321828", "intangibleAssetsExcludingGoodwill": "80302000", "cashAndCashEquivalentsAtCarryingValue": "106892000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "282914000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "117416000", "capitalExpenditures": "1834000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1263000", "cashflowFromInvestment": "-123547000", "stockBasedCompensation": "21013000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "134000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 253362000, "cost_of_revenue": 70856000, "gross_profit": 182506000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72745000, "depreciation_amortisation": 10280000, "ebitda": 83025000, "interest_expense": 87000, "interest_income": null, "other_non_operating": null, "pretax_income": 72658000, "tax_provision": 16492999, "effective_tax_rate": null, "net_income": 56165000, "net_income_continuing_ops": 56165000, "net_income_to_common": 56165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106892000, "short_term_investments": 618279000, "net_receivables": 452908000, "inventory": null, "other_current_assets": null, "total_current_assets": 559800000, "net_ppe": null, "goodwill": 61054000, "intangible_assets": 80302000, "goodwill_and_intangibles": 141356000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1666548000, "total_assets": 2226348000, "short_term_debt": 927000, "accounts_payable": 387076000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1283681000, "total_liabilities": 1283681000, "total_debt": 927000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 422002000, "total_equity": 942667000, "shares_outstanding": 27321828, "operating_cash_flow": 117416000, "stock_based_compensation": 21013000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1834000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -123547000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1263000, "free_cash_flow": 119250000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "72745000", "ebitda": "83025000", "netIncome": "56165000", "grossProfit": "182506000", "depreciation": "None", "totalRevenue": "253362000", "costOfRevenue": "70856000", "interestIncome": "16352000", "incomeBeforeTax": "72658000", "interestExpense": "87000", "operatingIncome": "72658000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "16492999", "reportedCurrency": "USD", "netInterestIncome": "-88000", "nonInterestIncome": "None", "operatingExpenses": "109848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70856000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10280000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "56165000" }, "balance": { "goodwill": "61054000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2226348000", "longTermDebt": "None", "shortTermDebt": "927000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "80302000", "reportedCurrency": "USD", "retainedEarnings": "422002000", "totalLiabilities": "1283681000", "otherCurrentAssets": "-618262000", "totalCurrentAssets": "559800000", "currentLongTermDebt": "None", "longTermInvestments": "1323520000", "shortTermInvestments": "618279000", "currentNetReceivables": "452908000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1666548000", "currentAccountsPayable": "387076000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7091000", "totalShareholderEquity": "942667000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1020228000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1283681000", "cashAndShortTermInvestments": "106892000", "commonStockSharesOutstanding": "27321828", "intangibleAssetsExcludingGoodwill": "80302000", "cashAndCashEquivalentsAtCarryingValue": "106892000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "282914000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "117416000", "capitalExpenditures": "1834000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1263000", "cashflowFromInvestment": "-123547000", "stockBasedCompensation": "21013000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "134000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:46.542774+00:00", "is_restated": false, "income_statement": { "revenue": 244660000, "cost_of_revenue": 129082000, "gross_profit": 115578000, "ebit": 67272000, "ebitda": 67272000, "pretax_income": 67139000, "tax_provision": 15684000, "net_income": 51455000, "net_income_to_common": 51455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111740000, "total_current_assets": 1974347000, "total_assets": 2943546000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2065436000, "total_equity": 878110000, "shares_outstanding": 27533533, "goodwill_and_intangibles": 187614000 }, "cash_flow": { "operating_cash_flow": 83644000, "capital_expenditure": 51000, "free_cash_flow": 83695000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147597, "ticker_id": 7700, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:46.542774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67272000", "ebitda": "67272000", "netIncome": "51455000", "grossProfit": "115578000", "depreciation": "None", "totalRevenue": "244660000", "costOfRevenue": "129082000", "interestIncome": "14813000", "incomeBeforeTax": "67139000", "interestExpense": "133000", "operatingIncome": "67139000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "15684000", "reportedCurrency": "USD", "netInterestIncome": "-133000", "nonInterestIncome": "None", "operatingExpenses": "48439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129082000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-707000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "51455000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2943546000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "187614000", "reportedCurrency": "USD", "retainedEarnings": "365844000", "totalLiabilities": "2065436000", "otherCurrentAssets": "361280000", "totalCurrentAssets": "1974347000", "currentLongTermDebt": "None", "longTermInvestments": "1193582000", "shortTermInvestments": "549906000", "currentNetReceivables": "951421000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "969199000", "currentAccountsPayable": "362837000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "878110000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "721476000", "totalCurrentLiabilities": "2065436000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2063687000", "cashAndShortTermInvestments": "111740000", "commonStockSharesOutstanding": "27533533", "intangibleAssetsExcludingGoodwill": "187614000", "cashAndCashEquivalentsAtCarryingValue": "111740000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51455000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "83644000", "capitalExpenditures": "51000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35462000", "cashflowFromInvestment": "-17737000", "stockBasedCompensation": "5379000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37277000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1346000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 244660000, "cost_of_revenue": 129082000, "gross_profit": 115578000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67272000, "depreciation_amortisation": -707000, "ebitda": 67272000, "interest_expense": 133000, "interest_income": null, "other_non_operating": null, "pretax_income": 67139000, "tax_provision": 15684000, "effective_tax_rate": null, "net_income": 51455000, "net_income_continuing_ops": 51455000, "net_income_to_common": 51455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111740000, "short_term_investments": 549906000, "net_receivables": 951421000, "inventory": null, "other_current_assets": null, "total_current_assets": 1974347000, "net_ppe": null, "goodwill": null, "intangible_assets": 187614000, "goodwill_and_intangibles": 187614000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 969199000, "total_assets": 2943546000, "short_term_debt": null, "accounts_payable": 362837000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2065436000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2063687000, "total_liabilities": 2065436000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 365844000, "total_equity": 878110000, "shares_outstanding": 27533533, "operating_cash_flow": 83644000, "stock_based_compensation": 5379000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17737000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35462000, "free_cash_flow": 83695000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "67272000", "ebitda": "67272000", "netIncome": "51455000", "grossProfit": "115578000", "depreciation": "None", "totalRevenue": "244660000", "costOfRevenue": "129082000", "interestIncome": "14813000", "incomeBeforeTax": "67139000", "interestExpense": "133000", "operatingIncome": "67139000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "15684000", "reportedCurrency": "USD", "netInterestIncome": "-133000", "nonInterestIncome": "None", "operatingExpenses": "48439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129082000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-707000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "51455000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2943546000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "187614000", "reportedCurrency": "USD", "retainedEarnings": "365844000", "totalLiabilities": "2065436000", "otherCurrentAssets": "361280000", "totalCurrentAssets": "1974347000", "currentLongTermDebt": "None", "longTermInvestments": "1193582000", "shortTermInvestments": "549906000", "currentNetReceivables": "951421000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "969199000", "currentAccountsPayable": "362837000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "878110000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "721476000", "totalCurrentLiabilities": "2065436000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2063687000", "cashAndShortTermInvestments": "111740000", "commonStockSharesOutstanding": "27533533", "intangibleAssetsExcludingGoodwill": "187614000", "cashAndCashEquivalentsAtCarryingValue": "111740000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51455000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "83644000", "capitalExpenditures": "51000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35462000", "cashflowFromInvestment": "-17737000", "stockBasedCompensation": "5379000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37277000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1346000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:46.542774+00:00", "is_restated": false, "income_statement": { "revenue": 201025000, "cost_of_revenue": 97820000, "gross_profit": 103205000, "ebit": 59966000, "ebitda": 59966000, "pretax_income": 59880000, "tax_provision": 13352000, "net_income": 46528000, "net_income_to_common": 46528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81297000, "total_current_assets": 1194663000, "total_assets": 2832491000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1985294000, "total_equity": 847197000, "shares_outstanding": 27569000, "goodwill_and_intangibles": 62837000 }, "cash_flow": { "operating_cash_flow": 120878000, "capital_expenditure": 1718000, "free_cash_flow": 122596000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147598, "ticker_id": 7700, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:46.542774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59966000", "ebitda": "59966000", "netIncome": "46528000", "grossProfit": "103205000", "depreciation": "None", "totalRevenue": "201025000", "costOfRevenue": "97820000", "interestIncome": "13586000", "incomeBeforeTax": "59880000", "interestExpense": "86000", "operatingIncome": "59880000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "13352000", "reportedCurrency": "USD", "netInterestIncome": "-86000", "nonInterestIncome": "None", "operatingExpenses": "43325000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97820000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-707000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "46528000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2832491000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "62837000", "reportedCurrency": "USD", "retainedEarnings": "351666000", "totalLiabilities": "1985294000", "otherCurrentAssets": "-927108000", "totalCurrentAssets": "1194663000", "currentLongTermDebt": "None", "longTermInvestments": "1162588000", "shortTermInvestments": "1113366000", "currentNetReceivables": "927108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68829000", "currentAccountsPayable": "447727000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "847197000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-447727000", "totalCurrentLiabilities": "10000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1985284000", "cashAndShortTermInvestments": "81297000", "commonStockSharesOutstanding": "27569000", "intangibleAssetsExcludingGoodwill": "62837000", "cashAndCashEquivalentsAtCarryingValue": "81297000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46528000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "120878000", "capitalExpenditures": "1718000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1864000", "cashflowFromInvestment": "-160754000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2377000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 201025000, "cost_of_revenue": 97820000, "gross_profit": 103205000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59966000, "depreciation_amortisation": -707000, "ebitda": 59966000, "interest_expense": 86000, "interest_income": null, "other_non_operating": null, "pretax_income": 59880000, "tax_provision": 13352000, "effective_tax_rate": null, "net_income": 46528000, "net_income_continuing_ops": 46528000, "net_income_to_common": 46528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81297000, "short_term_investments": 1113366000, "net_receivables": 927108000, "inventory": null, "other_current_assets": null, "total_current_assets": 1194663000, "net_ppe": null, "goodwill": null, "intangible_assets": 62837000, "goodwill_and_intangibles": 62837000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68829000, "total_assets": 2832491000, "short_term_debt": null, "accounts_payable": 447727000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1985284000, "total_liabilities": 1985294000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 351666000, "total_equity": 847197000, "shares_outstanding": 27569000, "operating_cash_flow": 120878000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1718000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -160754000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1864000, "free_cash_flow": 122596000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59966000", "ebitda": "59966000", "netIncome": "46528000", "grossProfit": "103205000", "depreciation": "None", "totalRevenue": "201025000", "costOfRevenue": "97820000", "interestIncome": "13586000", "incomeBeforeTax": "59880000", "interestExpense": "86000", "operatingIncome": "59880000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "13352000", "reportedCurrency": "USD", "netInterestIncome": "-86000", "nonInterestIncome": "None", "operatingExpenses": "43325000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97820000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-707000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "46528000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2832491000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "62837000", "reportedCurrency": "USD", "retainedEarnings": "351666000", "totalLiabilities": "1985294000", "otherCurrentAssets": "-927108000", "totalCurrentAssets": "1194663000", "currentLongTermDebt": "None", "longTermInvestments": "1162588000", "shortTermInvestments": "1113366000", "currentNetReceivables": "927108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68829000", "currentAccountsPayable": "447727000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "847197000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-447727000", "totalCurrentLiabilities": "10000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1985284000", "cashAndShortTermInvestments": "81297000", "commonStockSharesOutstanding": "27569000", "intangibleAssetsExcludingGoodwill": "62837000", "cashAndCashEquivalentsAtCarryingValue": "81297000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46528000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "120878000", "capitalExpenditures": "1718000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1864000", "cashflowFromInvestment": "-160754000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2377000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:46.542774+00:00", "is_restated": false, "income_statement": { "revenue": 174633000, "cost_of_revenue": 85187000, "gross_profit": 89446000, "ebit": 53798000, "ebitda": 54505000, "pretax_income": 53713000, "tax_provision": 10791000, "net_income": 42922000, "net_income_to_common": 42922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119312000, "total_current_assets": 1650930000, "total_assets": 2426510000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1636061000, "total_equity": 790449000, "shares_outstanding": 27399997, "goodwill_and_intangibles": 127786000 }, "cash_flow": { "operating_cash_flow": 87183000, "capital_expenditure": 35000, "free_cash_flow": 87218000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147599, "ticker_id": 7700, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:46.542774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53798000", "ebitda": "54505000", "netIncome": "42922000", "grossProfit": "89446000", "depreciation": "None", "totalRevenue": "174633000", "costOfRevenue": "85187000", "interestIncome": "12282000", "incomeBeforeTax": "53713000", "interestExpense": "85000", "operatingIncome": "53713000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "10791000", "reportedCurrency": "USD", "netInterestIncome": "-85000", "nonInterestIncome": "None", "operatingExpenses": "35733000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85187000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "707000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "42922000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2426510000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "127786000", "reportedCurrency": "USD", "retainedEarnings": "305138000", "totalLiabilities": "1636061000", "otherCurrentAssets": "295290000", "totalCurrentAssets": "1650930000", "currentLongTermDebt": "None", "longTermInvestments": "1038385000", "shortTermInvestments": "501903000", "currentNetReceivables": "734425000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "775580000", "currentAccountsPayable": "244510000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "790449000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "578089000", "totalCurrentLiabilities": "1636061000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1636061000", "cashAndShortTermInvestments": "119312000", "commonStockSharesOutstanding": "27399997", "intangibleAssetsExcludingGoodwill": "127786000", "cashAndCashEquivalentsAtCarryingValue": "119312000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42922000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "87183000", "capitalExpenditures": "35000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3549000", "cashflowFromInvestment": "-51944000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-131000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "707000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 174633000, "cost_of_revenue": 85187000, "gross_profit": 89446000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53798000, "depreciation_amortisation": 707000, "ebitda": 54505000, "interest_expense": 85000, "interest_income": null, "other_non_operating": null, "pretax_income": 53713000, "tax_provision": 10791000, "effective_tax_rate": null, "net_income": 42922000, "net_income_continuing_ops": 42922000, "net_income_to_common": 42922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119312000, "short_term_investments": 501903000, "net_receivables": 734425000, "inventory": null, "other_current_assets": null, "total_current_assets": 1650930000, "net_ppe": null, "goodwill": null, "intangible_assets": 127786000, "goodwill_and_intangibles": 127786000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 775580000, "total_assets": 2426510000, "short_term_debt": null, "accounts_payable": 244510000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1636061000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1636061000, "total_liabilities": 1636061000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 305138000, "total_equity": 790449000, "shares_outstanding": 27399997, "operating_cash_flow": 87183000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51944000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3549000, "free_cash_flow": 87218000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "53798000", "ebitda": "54505000", "netIncome": "42922000", "grossProfit": "89446000", "depreciation": "None", "totalRevenue": "174633000", "costOfRevenue": "85187000", "interestIncome": "12282000", "incomeBeforeTax": "53713000", "interestExpense": "85000", "operatingIncome": "53713000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "10791000", "reportedCurrency": "USD", "netInterestIncome": "-85000", "nonInterestIncome": "None", "operatingExpenses": "35733000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85187000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "707000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "42922000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2426510000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "127786000", "reportedCurrency": "USD", "retainedEarnings": "305138000", "totalLiabilities": "1636061000", "otherCurrentAssets": "295290000", "totalCurrentAssets": "1650930000", "currentLongTermDebt": "None", "longTermInvestments": "1038385000", "shortTermInvestments": "501903000", "currentNetReceivables": "734425000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "775580000", "currentAccountsPayable": "244510000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "790449000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "578089000", "totalCurrentLiabilities": "1636061000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1636061000", "cashAndShortTermInvestments": "119312000", "commonStockSharesOutstanding": "27399997", "intangibleAssetsExcludingGoodwill": "127786000", "cashAndCashEquivalentsAtCarryingValue": "119312000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42922000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "87183000", "capitalExpenditures": "35000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3549000", "cashflowFromInvestment": "-51944000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-131000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "707000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:46.542774+00:00", "is_restated": false, "income_statement": { "revenue": 155640000, "cost_of_revenue": 77761000, "gross_profit": 77879000, "ebit": 45049000, "ebitda": 45049000, "pretax_income": 44963000, "tax_provision": 9998000, "net_income": 34965000, "net_income_to_common": 34965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80438000, "total_current_assets": 2005145000, "total_assets": 2262220000, "short_term_debt": 1050000, "long_term_debt": null, "total_debt": 1050000, "total_liabilities": 1533190000, "total_equity": 729030000, "shares_outstanding": 27206000, "goodwill_and_intangibles": 13242000 }, "cash_flow": { "operating_cash_flow": 72637000, "capital_expenditure": 4224000, "free_cash_flow": 76861000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147600, "ticker_id": 7700, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:46.542774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45049000", "ebitda": "45049000", "netIncome": "34965000", "grossProfit": "77879000", "depreciation": "None", "totalRevenue": "155640000", "costOfRevenue": "77761000", "interestIncome": "11516000", "incomeBeforeTax": "44963000", "interestExpense": "86000", "operatingIncome": "44963000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9998000", "reportedCurrency": "USD", "netInterestIncome": "-86000", "nonInterestIncome": "None", "operatingExpenses": "32916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77761000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-779000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "34965000" }, "balance": { "goodwill": "3755000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2262220000", "longTermDebt": "None", "shortTermDebt": "1050000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9487000", "reportedCurrency": "USD", "retainedEarnings": "262216000", "totalLiabilities": "1533190000", "otherCurrentAssets": "753398000", "totalCurrentAssets": "2005145000", "currentLongTermDebt": "0", "longTermInvestments": "981852000", "shortTermInvestments": "470426000", "currentNetReceivables": "700883000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "257075000", "currentAccountsPayable": "260247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14478000", "totalShareholderEquity": "729030000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-261297000", "totalCurrentLiabilities": "1533190000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "395289000", "cashAndShortTermInvestments": "80438000", "commonStockSharesOutstanding": "27206000", "intangibleAssetsExcludingGoodwill": "9487000", "cashAndCashEquivalentsAtCarryingValue": "80438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34965000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72637000", "capitalExpenditures": "4224000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2678000", "cashflowFromInvestment": "-81360000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 155640000, "cost_of_revenue": 77761000, "gross_profit": 77879000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45049000, "depreciation_amortisation": -779000, "ebitda": 45049000, "interest_expense": 86000, "interest_income": null, "other_non_operating": null, "pretax_income": 44963000, "tax_provision": 9998000, "effective_tax_rate": null, "net_income": 34965000, "net_income_continuing_ops": 34965000, "net_income_to_common": 34965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80438000, "short_term_investments": 470426000, "net_receivables": 700883000, "inventory": null, "other_current_assets": null, "total_current_assets": 2005145000, "net_ppe": null, "goodwill": 3755000, "intangible_assets": 9487000, "goodwill_and_intangibles": 13242000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 257075000, "total_assets": 2262220000, "short_term_debt": 1050000, "accounts_payable": 260247000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1533190000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 395289000, "total_liabilities": 1533190000, "total_debt": 1050000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 262216000, "total_equity": 729030000, "shares_outstanding": 27206000, "operating_cash_flow": 72637000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4224000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81360000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2678000, "free_cash_flow": 76861000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45049000", "ebitda": "45049000", "netIncome": "34965000", "grossProfit": "77879000", "depreciation": "None", "totalRevenue": "155640000", "costOfRevenue": "77761000", "interestIncome": "11516000", "incomeBeforeTax": "44963000", "interestExpense": "86000", "operatingIncome": "44963000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9998000", "reportedCurrency": "USD", "netInterestIncome": "-86000", "nonInterestIncome": "None", "operatingExpenses": "32916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77761000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-779000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "34965000" }, "balance": { "goodwill": "3755000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2262220000", "longTermDebt": "None", "shortTermDebt": "1050000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9487000", "reportedCurrency": "USD", "retainedEarnings": "262216000", "totalLiabilities": "1533190000", "otherCurrentAssets": "753398000", "totalCurrentAssets": "2005145000", "currentLongTermDebt": "0", "longTermInvestments": "981852000", "shortTermInvestments": "470426000", "currentNetReceivables": "700883000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "257075000", "currentAccountsPayable": "260247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14478000", "totalShareholderEquity": "729030000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-261297000", "totalCurrentLiabilities": "1533190000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "395289000", "cashAndShortTermInvestments": "80438000", "commonStockSharesOutstanding": "27206000", "intangibleAssetsExcludingGoodwill": "9487000", "cashAndCashEquivalentsAtCarryingValue": "80438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34965000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72637000", "capitalExpenditures": "4224000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2678000", "cashflowFromInvestment": "-81360000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:46.542774+00:00", "is_restated": false, "income_statement": { "revenue": 148355000, "cost_of_revenue": 81784000, "gross_profit": 66571000, "ebit": 33484000, "ebitda": 38590000, "pretax_income": 38503000, "tax_provision": 8006000, "net_income": 30497000, "net_income_to_common": 30497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86479000, "total_current_assets": 515811000, "total_assets": 2276011000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1572698000, "total_equity": 703313000, "shares_outstanding": 26480000, "goodwill_and_intangibles": 11147000 }, "cash_flow": { "operating_cash_flow": 100268000, "capital_expenditure": 1461000, "free_cash_flow": 101729000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147602, "ticker_id": 7700, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:46.542774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33484000", "ebitda": "38590000", "netIncome": "30497000", "grossProfit": "66571000", "depreciation": "None", "totalRevenue": "148355000", "costOfRevenue": "81784000", "interestIncome": "9585000", "incomeBeforeTax": "38503000", "interestExpense": "87000", "operatingIncome": "38503000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "8006000", "reportedCurrency": "USD", "netInterestIncome": "-87000", "nonInterestIncome": "None", "operatingExpenses": "28068000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5106000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "30497000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2276011000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "11147000", "reportedCurrency": "USD", "retainedEarnings": "227251000", "totalLiabilities": "1572698000", "otherCurrentAssets": "-745727000", "totalCurrentAssets": "515811000", "currentLongTermDebt": "0", "longTermInvestments": "925675000", "shortTermInvestments": "429332000", "currentNetReceivables": "745727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1137696000", "currentAccountsPayable": "310581000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "703313000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-310581000", "totalCurrentLiabilities": "313542000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1572698000", "cashAndShortTermInvestments": "86479000", "commonStockSharesOutstanding": "26480000", "intangibleAssetsExcludingGoodwill": "11147000", "cashAndCashEquivalentsAtCarryingValue": "86479000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52111000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "100268000", "capitalExpenditures": "1461000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "118178000", "cashflowFromInvestment": "-179881000", "stockBasedCompensation": "-7788000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "468000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-779000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 148355000, "cost_of_revenue": 81784000, "gross_profit": 66571000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33484000, "depreciation_amortisation": 5106000, "ebitda": 38590000, "interest_expense": 87000, "interest_income": null, "other_non_operating": null, "pretax_income": 38503000, "tax_provision": 8006000, "effective_tax_rate": null, "net_income": 30497000, "net_income_continuing_ops": 30497000, "net_income_to_common": 30497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86479000, "short_term_investments": 429332000, "net_receivables": 745727000, "inventory": null, "other_current_assets": null, "total_current_assets": 515811000, "net_ppe": null, "goodwill": null, "intangible_assets": 11147000, "goodwill_and_intangibles": 11147000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1137696000, "total_assets": 2276011000, "short_term_debt": null, "accounts_payable": 310581000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 313542000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1572698000, "total_liabilities": 1572698000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 227251000, "total_equity": 703313000, "shares_outstanding": 26480000, "operating_cash_flow": 100268000, "stock_based_compensation": -7788000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1461000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -179881000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 118178000, "free_cash_flow": 101729000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33484000", "ebitda": "38590000", "netIncome": "30497000", "grossProfit": "66571000", "depreciation": "None", "totalRevenue": "148355000", "costOfRevenue": "81784000", "interestIncome": "9585000", "incomeBeforeTax": "38503000", "interestExpense": "87000", "operatingIncome": "38503000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "8006000", "reportedCurrency": "USD", "netInterestIncome": "-87000", "nonInterestIncome": "None", "operatingExpenses": "28068000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5106000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "30497000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2276011000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "11147000", "reportedCurrency": "USD", "retainedEarnings": "227251000", "totalLiabilities": "1572698000", "otherCurrentAssets": "-745727000", "totalCurrentAssets": "515811000", "currentLongTermDebt": "0", "longTermInvestments": "925675000", "shortTermInvestments": "429332000", "currentNetReceivables": "745727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1137696000", "currentAccountsPayable": "310581000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "703313000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-310581000", "totalCurrentLiabilities": "313542000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1572698000", "cashAndShortTermInvestments": "86479000", "commonStockSharesOutstanding": "26480000", "intangibleAssetsExcludingGoodwill": "11147000", "cashAndCashEquivalentsAtCarryingValue": "86479000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52111000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "100268000", "capitalExpenditures": "1461000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "118178000", "cashflowFromInvestment": "-179881000", "stockBasedCompensation": "-7788000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "468000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-779000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:46.542774+00:00", "is_restated": false, "income_statement": { "revenue": 131314000, "cost_of_revenue": 66237000, "gross_profit": 65077000, "ebit": 33599000, "ebitda": 33599000, "pretax_income": 33374000, "tax_provision": 7645000, "net_income": 25729000, "net_income_to_common": 25729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47840000, "total_current_assets": 405286000, "total_assets": 2016049000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1483443000, "total_equity": 532606000, "shares_outstanding": 25617916, "goodwill_and_intangibles": -70949000 }, "cash_flow": { "operating_cash_flow": 55127000, "capital_expenditure": 1543000, "free_cash_flow": 56670000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147603, "ticker_id": 7700, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:46.542774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33599000", "ebitda": "33599000", "netIncome": "25729000", "grossProfit": "65077000", "depreciation": "None", "totalRevenue": "131314000", "costOfRevenue": "66237000", "interestIncome": "7883000", "incomeBeforeTax": "33374000", "interestExpense": "225000", "operatingIncome": "33374000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7645000", "reportedCurrency": "USD", "netInterestIncome": "-225000", "nonInterestIncome": "None", "operatingExpenses": "31703000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66237000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "389000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "25729000" }, "balance": { "goodwill": "-82486000", "inventory": "-1129615000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2016049000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "11537000", "reportedCurrency": "USD", "retainedEarnings": "196754000", "totalLiabilities": "1483443000", "otherCurrentAssets": "-724329000", "totalCurrentAssets": "405286000", "currentLongTermDebt": "0", "longTermInvestments": "727250000", "shortTermInvestments": "343359000", "currentNetReceivables": "738416000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2016049000", "currentAccountsPayable": "283234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "532606000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-283234000", "totalCurrentLiabilities": "316634000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "798817000", "cashAndShortTermInvestments": "47840000", "commonStockSharesOutstanding": "25617916", "intangibleAssetsExcludingGoodwill": "11537000", "cashAndCashEquivalentsAtCarryingValue": "47840000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25729000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55127000", "capitalExpenditures": "1543000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40200000", "cashflowFromInvestment": "-28672000", "stockBasedCompensation": "3968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "389000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 131314000, "cost_of_revenue": 66237000, "gross_profit": 65077000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33599000, "depreciation_amortisation": 389000, "ebitda": 33599000, "interest_expense": 225000, "interest_income": null, "other_non_operating": null, "pretax_income": 33374000, "tax_provision": 7645000, "effective_tax_rate": null, "net_income": 25729000, "net_income_continuing_ops": 25729000, "net_income_to_common": 25729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47840000, "short_term_investments": 343359000, "net_receivables": 738416000, "inventory": -1129615000, "other_current_assets": null, "total_current_assets": 405286000, "net_ppe": null, "goodwill": -82486000, "intangible_assets": 11537000, "goodwill_and_intangibles": -70949000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2016049000, "total_assets": 2016049000, "short_term_debt": null, "accounts_payable": 283234000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 316634000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 798817000, "total_liabilities": 1483443000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 196754000, "total_equity": 532606000, "shares_outstanding": 25617916, "operating_cash_flow": 55127000, "stock_based_compensation": 3968000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1543000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28672000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40200000, "free_cash_flow": 56670000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33599000", "ebitda": "33599000", "netIncome": "25729000", "grossProfit": "65077000", "depreciation": "None", "totalRevenue": "131314000", "costOfRevenue": "66237000", "interestIncome": "7883000", "incomeBeforeTax": "33374000", "interestExpense": "225000", "operatingIncome": "33374000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7645000", "reportedCurrency": "USD", "netInterestIncome": "-225000", "nonInterestIncome": "None", "operatingExpenses": "31703000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66237000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "389000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "25729000" }, "balance": { "goodwill": "-82486000", "inventory": "-1129615000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2016049000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "11537000", "reportedCurrency": "USD", "retainedEarnings": "196754000", "totalLiabilities": "1483443000", "otherCurrentAssets": "-724329000", "totalCurrentAssets": "405286000", "currentLongTermDebt": "0", "longTermInvestments": "727250000", "shortTermInvestments": "343359000", "currentNetReceivables": "738416000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2016049000", "currentAccountsPayable": "283234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "532606000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-283234000", "totalCurrentLiabilities": "316634000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "798817000", "cashAndShortTermInvestments": "47840000", "commonStockSharesOutstanding": "25617916", "intangibleAssetsExcludingGoodwill": "11537000", "cashAndCashEquivalentsAtCarryingValue": "47840000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25729000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55127000", "capitalExpenditures": "1543000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40200000", "cashflowFromInvestment": "-28672000", "stockBasedCompensation": "3968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "389000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:46.542774+00:00", "is_restated": false, "income_statement": { "revenue": 118535000, "cost_of_revenue": 58635000, "gross_profit": 59900000, "ebit": 35096000, "ebitda": 35096000, "pretax_income": 34356000, "tax_provision": 7974000, "net_income": 26382000, "net_income_to_common": 26382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61387000, "total_current_assets": 384487000, "total_assets": 1884684000, "short_term_debt": 43000000, "long_term_debt": null, "total_debt": 43000000, "total_liabilities": 1383026000, "total_equity": 501658000, "shares_outstanding": 25468564, "goodwill_and_intangibles": -54582000 }, "cash_flow": { "operating_cash_flow": 33125000, "capital_expenditure": 1305000, "free_cash_flow": 34430000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147604, "ticker_id": 7700, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:46.542774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35096000", "ebitda": "35096000", "netIncome": "26382000", "grossProfit": "59900000", "depreciation": "None", "totalRevenue": "118535000", "costOfRevenue": "58635000", "interestIncome": "7523000", "incomeBeforeTax": "34356000", "interestExpense": "740000", "operatingIncome": "34356000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7974000", "reportedCurrency": "USD", "netInterestIncome": "-740000", "nonInterestIncome": "None", "operatingExpenses": "25544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "390000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "26382000" }, "balance": { "goodwill": "-66508000", "inventory": "-1035156000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1884684000", "longTermDebt": "None", "shortTermDebt": "43000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "11926000", "reportedCurrency": "USD", "retainedEarnings": "171025000", "totalLiabilities": "1383026000", "otherCurrentAssets": "-650669000", "totalCurrentAssets": "384487000", "currentLongTermDebt": "43000000", "longTermInvestments": "702760000", "shortTermInvestments": "330480000", "currentNetReceivables": "643289000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1884684000", "currentAccountsPayable": "254966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43000000", "totalShareholderEquity": "501658000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58516000", "totalCurrentLiabilities": "363332000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "400153000", "cashAndShortTermInvestments": "61387000", "commonStockSharesOutstanding": "25468564", "intangibleAssetsExcludingGoodwill": "11926000", "cashAndCashEquivalentsAtCarryingValue": "61387000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26382000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33125000", "capitalExpenditures": "1305000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6882000", "cashflowFromInvestment": "-16331000", "stockBasedCompensation": "3820000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "434000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "390000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 118535000, "cost_of_revenue": 58635000, "gross_profit": 59900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35096000, "depreciation_amortisation": 390000, "ebitda": 35096000, "interest_expense": 740000, "interest_income": null, "other_non_operating": null, "pretax_income": 34356000, "tax_provision": 7974000, "effective_tax_rate": null, "net_income": 26382000, "net_income_continuing_ops": 26382000, "net_income_to_common": 26382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61387000, "short_term_investments": 330480000, "net_receivables": 643289000, "inventory": -1035156000, "other_current_assets": null, "total_current_assets": 384487000, "net_ppe": null, "goodwill": -66508000, "intangible_assets": 11926000, "goodwill_and_intangibles": -54582000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1884684000, "total_assets": 1884684000, "short_term_debt": 43000000, "accounts_payable": 254966000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 363332000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 400153000, "total_liabilities": 1383026000, "total_debt": 43000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 171025000, "total_equity": 501658000, "shares_outstanding": 25468564, "operating_cash_flow": 33125000, "stock_based_compensation": 3820000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1305000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16331000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6882000, "free_cash_flow": 34430000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35096000", "ebitda": "35096000", "netIncome": "26382000", "grossProfit": "59900000", "depreciation": "None", "totalRevenue": "118535000", "costOfRevenue": "58635000", "interestIncome": "7523000", "incomeBeforeTax": "34356000", "interestExpense": "740000", "operatingIncome": "34356000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7974000", "reportedCurrency": "USD", "netInterestIncome": "-740000", "nonInterestIncome": "None", "operatingExpenses": "25544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "390000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "26382000" }, "balance": { "goodwill": "-66508000", "inventory": "-1035156000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1884684000", "longTermDebt": "None", "shortTermDebt": "43000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "11926000", "reportedCurrency": "USD", "retainedEarnings": "171025000", "totalLiabilities": "1383026000", "otherCurrentAssets": "-650669000", "totalCurrentAssets": "384487000", "currentLongTermDebt": "43000000", "longTermInvestments": "702760000", "shortTermInvestments": "330480000", "currentNetReceivables": "643289000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1884684000", "currentAccountsPayable": "254966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43000000", "totalShareholderEquity": "501658000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58516000", "totalCurrentLiabilities": "363332000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "400153000", "cashAndShortTermInvestments": "61387000", "commonStockSharesOutstanding": "25468564", "intangibleAssetsExcludingGoodwill": "11926000", "cashAndCashEquivalentsAtCarryingValue": "61387000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26382000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33125000", "capitalExpenditures": "1305000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6882000", "cashflowFromInvestment": "-16331000", "stockBasedCompensation": "3820000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "434000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "390000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:46.542774+00:00", "is_restated": false, "income_statement": { "revenue": 105394000, "cost_of_revenue": 46901000, "gross_profit": 58493000, "ebit": 34283000, "ebitda": 34283000, "pretax_income": 33460000, "tax_provision": 7564000, "net_income": 25896000, "net_income_to_common": 25896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51546000, "total_current_assets": 317354000, "total_assets": 1708022000, "short_term_debt": 52600000, "long_term_debt": null, "total_debt": 52600000, "total_liabilities": 1236770000, "total_equity": 471252000, "shares_outstanding": 25272149, "goodwill_and_intangibles": 12315000 }, "cash_flow": { "operating_cash_flow": 22270000, "capital_expenditure": 1420000, "free_cash_flow": 23690000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147605, "ticker_id": 7700, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:46.542774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34283000", "ebitda": "34283000", "netIncome": "25896000", "grossProfit": "58493000", "depreciation": "None", "totalRevenue": "105394000", "costOfRevenue": "46901000", "interestIncome": "7150000", "incomeBeforeTax": "33460000", "interestExpense": "823000", "operatingIncome": "33460000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7564000", "reportedCurrency": "USD", "netInterestIncome": "-823000", "nonInterestIncome": "None", "operatingExpenses": "25033000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46901000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3211000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "25896000" }, "balance": { "goodwill": "3755000", "inventory": "-1234111000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1708022000", "longTermDebt": "None", "shortTermDebt": "52600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8560000", "reportedCurrency": "USD", "retainedEarnings": "144643000", "totalLiabilities": "1236770000", "otherCurrentAssets": "-1234111000", "totalCurrentAssets": "317354000", "currentLongTermDebt": "52600000", "longTermInvestments": "689576000", "shortTermInvestments": "643799000", "currentNetReceivables": "538766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "846314000", "currentAccountsPayable": "224118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52600000", "totalShareholderEquity": "471252000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-283973000", "totalCurrentLiabilities": "254478000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "439690000", "cashAndShortTermInvestments": "51546000", "commonStockSharesOutstanding": "25272149", "intangibleAssetsExcludingGoodwill": "8560000", "cashAndCashEquivalentsAtCarryingValue": "51546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25894000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22270000", "capitalExpenditures": "1420000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "616000", "cashflowFromInvestment": "-24322000", "stockBasedCompensation": "4176000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-132000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3211000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 105394000, "cost_of_revenue": 46901000, "gross_profit": 58493000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34283000, "depreciation_amortisation": 3211000, "ebitda": 34283000, "interest_expense": 823000, "interest_income": null, "other_non_operating": null, "pretax_income": 33460000, "tax_provision": 7564000, "effective_tax_rate": null, "net_income": 25896000, "net_income_continuing_ops": 25896000, "net_income_to_common": 25896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51546000, "short_term_investments": 643799000, "net_receivables": 538766000, "inventory": -1234111000, "other_current_assets": null, "total_current_assets": 317354000, "net_ppe": null, "goodwill": 3755000, "intangible_assets": 8560000, "goodwill_and_intangibles": 12315000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 846314000, "total_assets": 1708022000, "short_term_debt": 52600000, "accounts_payable": 224118000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 254478000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 439690000, "total_liabilities": 1236770000, "total_debt": 52600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 144643000, "total_equity": 471252000, "shares_outstanding": 25272149, "operating_cash_flow": 22270000, "stock_based_compensation": 4176000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1420000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24322000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 616000, "free_cash_flow": 23690000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34283000", "ebitda": "34283000", "netIncome": "25896000", "grossProfit": "58493000", "depreciation": "None", "totalRevenue": "105394000", "costOfRevenue": "46901000", "interestIncome": "7150000", "incomeBeforeTax": "33460000", "interestExpense": "823000", "operatingIncome": "33460000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7564000", "reportedCurrency": "USD", "netInterestIncome": "-823000", "nonInterestIncome": "None", "operatingExpenses": "25033000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46901000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3211000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "25896000" }, "balance": { "goodwill": "3755000", "inventory": "-1234111000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1708022000", "longTermDebt": "None", "shortTermDebt": "52600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8560000", "reportedCurrency": "USD", "retainedEarnings": "144643000", "totalLiabilities": "1236770000", "otherCurrentAssets": "-1234111000", "totalCurrentAssets": "317354000", "currentLongTermDebt": "52600000", "longTermInvestments": "689576000", "shortTermInvestments": "643799000", "currentNetReceivables": "538766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "846314000", "currentAccountsPayable": "224118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52600000", "totalShareholderEquity": "471252000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-283973000", "totalCurrentLiabilities": "254478000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "439690000", "cashAndShortTermInvestments": "51546000", "commonStockSharesOutstanding": "25272149", "intangibleAssetsExcludingGoodwill": "8560000", "cashAndCashEquivalentsAtCarryingValue": "51546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25894000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22270000", "capitalExpenditures": "1420000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "616000", "cashflowFromInvestment": "-24322000", "stockBasedCompensation": "4176000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-132000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3211000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:46.542774+00:00", "is_restated": false, "income_statement": { "revenue": 91012000, "cost_of_revenue": 43143000, "gross_profit": 47869000, "ebit": 25402000, "ebitda": 25402000, "pretax_income": 24535000, "tax_provision": 6103000, "net_income": 18432000, "net_income_to_common": 18432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53026000, "total_current_assets": 644933000, "total_assets": 1626334000, "short_term_debt": 52600000, "long_term_debt": null, "total_debt": 52600000, "total_liabilities": 1205000000, "total_equity": 421334000, "shares_outstanding": 25244828, "goodwill_and_intangibles": 12705000 }, "cash_flow": { "operating_cash_flow": 70633000, "capital_expenditure": 1511000, "free_cash_flow": 72144000, "dividends_paid": 18130000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147607, "ticker_id": 7700, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:46.542774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25402000", "ebitda": "25402000", "netIncome": "18432000", "grossProfit": "47869000", "depreciation": "None", "totalRevenue": "91012000", "costOfRevenue": "43143000", "interestIncome": "6163000", "incomeBeforeTax": "24535000", "interestExpense": "867000", "operatingIncome": "24535000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6103000", "reportedCurrency": "USD", "netInterestIncome": "-867000", "nonInterestIncome": "None", "operatingExpenses": "23334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43143000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "390000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "18432000" }, "balance": { "goodwill": "None", "inventory": "-863273000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1626334000", "longTermDebt": "None", "shortTermDebt": "52600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "12705000", "reportedCurrency": "USD", "retainedEarnings": "118879000", "totalLiabilities": "1205000000", "otherCurrentAssets": "-851420000", "totalCurrentAssets": "644933000", "currentLongTermDebt": "52600000", "longTermInvestments": "634665000", "shortTermInvestments": "276138000", "currentNetReceivables": "522256000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26781000", "currentAccountsPayable": "243557000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52600000", "totalShareholderEquity": "421334000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-296157000", "totalCurrentLiabilities": "296157000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "409867000", "cashAndShortTermInvestments": "53026000", "commonStockSharesOutstanding": "25244828", "intangibleAssetsExcludingGoodwill": "12705000", "cashAndCashEquivalentsAtCarryingValue": "53026000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81300000", "profitLoss": "None", "dividendPayout": "18130000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "70633000", "capitalExpenditures": "1511000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24700000", "cashflowFromInvestment": "-51249000", "stockBasedCompensation": "3589000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18130000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6570000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "390000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 91012000, "cost_of_revenue": 43143000, "gross_profit": 47869000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25402000, "depreciation_amortisation": 390000, "ebitda": 25402000, "interest_expense": 867000, "interest_income": null, "other_non_operating": null, "pretax_income": 24535000, "tax_provision": 6103000, "effective_tax_rate": null, "net_income": 18432000, "net_income_continuing_ops": 18432000, "net_income_to_common": 18432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53026000, "short_term_investments": 276138000, "net_receivables": 522256000, "inventory": -863273000, "other_current_assets": null, "total_current_assets": 644933000, "net_ppe": null, "goodwill": null, "intangible_assets": 12705000, "goodwill_and_intangibles": 12705000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26781000, "total_assets": 1626334000, "short_term_debt": 52600000, "accounts_payable": 243557000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 296157000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 409867000, "total_liabilities": 1205000000, "total_debt": 52600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 118879000, "total_equity": 421334000, "shares_outstanding": 25244828, "operating_cash_flow": 70633000, "stock_based_compensation": 3589000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1511000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51249000, "dividends_paid": 18130000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24700000, "free_cash_flow": 72144000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25402000", "ebitda": "25402000", "netIncome": "18432000", "grossProfit": "47869000", "depreciation": "None", "totalRevenue": "91012000", "costOfRevenue": "43143000", "interestIncome": "6163000", "incomeBeforeTax": "24535000", "interestExpense": "867000", "operatingIncome": "24535000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6103000", "reportedCurrency": "USD", "netInterestIncome": "-867000", "nonInterestIncome": "None", "operatingExpenses": "23334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43143000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "390000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "18432000" }, "balance": { "goodwill": "None", "inventory": "-863273000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1626334000", "longTermDebt": "None", "shortTermDebt": "52600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "12705000", "reportedCurrency": "USD", "retainedEarnings": "118879000", "totalLiabilities": "1205000000", "otherCurrentAssets": "-851420000", "totalCurrentAssets": "644933000", "currentLongTermDebt": "52600000", "longTermInvestments": "634665000", "shortTermInvestments": "276138000", "currentNetReceivables": "522256000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26781000", "currentAccountsPayable": "243557000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52600000", "totalShareholderEquity": "421334000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-296157000", "totalCurrentLiabilities": "296157000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "409867000", "cashAndShortTermInvestments": "53026000", "commonStockSharesOutstanding": "25244828", "intangibleAssetsExcludingGoodwill": "12705000", "cashAndCashEquivalentsAtCarryingValue": "53026000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81300000", "profitLoss": "None", "dividendPayout": "18130000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "70633000", "capitalExpenditures": "1511000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24700000", "cashflowFromInvestment": "-51249000", "stockBasedCompensation": "3589000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18130000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6570000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "390000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:46.542774+00:00", "is_restated": false, "income_statement": { "revenue": 90396000, "cost_of_revenue": 43962000, "gross_profit": 46434000, "ebit": 24084000, "ebitda": 24084000, "pretax_income": 23020000, "tax_provision": 5458000, "net_income": 17562000, "net_income_to_common": 17562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58310000, "total_current_assets": 618431000, "total_assets": 1546307000, "short_term_debt": 71400000, "long_term_debt": 81778000, "total_debt": 153178000, "total_liabilities": 295849000, "total_equity": 413708000, "shares_outstanding": 25309526, "goodwill_and_intangibles": 13095000 }, "cash_flow": { "operating_cash_flow": 5766000, "capital_expenditure": 2170000, "free_cash_flow": 7936000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147608, "ticker_id": 7700, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:46.542774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24084000", "ebitda": "24084000", "netIncome": "17562000", "grossProfit": "46434000", "depreciation": "None", "totalRevenue": "90396000", "costOfRevenue": "43962000", "interestIncome": "5666000", "incomeBeforeTax": "23020000", "interestExpense": "1064000", "operatingIncome": "23020000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5458000", "reportedCurrency": "USD", "netInterestIncome": "-1064000", "nonInterestIncome": "None", "operatingExpenses": "23414000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43962000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "389000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "17562000" }, "balance": { "goodwill": "None", "inventory": "-849524000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1546307000", "longTermDebt": "81778000", "shortTermDebt": "71400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "13095000", "reportedCurrency": "USD", "retainedEarnings": "107018000", "totalLiabilities": "295849000", "otherCurrentAssets": "350638000", "totalCurrentAssets": "618431000", "currentLongTermDebt": "71400000", "longTermInvestments": "606117000", "shortTermInvestments": "560121000", "currentNetReceivables": "498886000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24210000", "currentAccountsPayable": "224449000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "498000", "shortLongTermDebtTotal": "153178000", "totalShareholderEquity": "413708000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-295849000", "totalCurrentLiabilities": "295849000", "otherNonCurrentLiabilities": "1025983000", "totalNonCurrentLiabilities": "392453000", "cashAndShortTermInvestments": "58310000", "commonStockSharesOutstanding": "25309526", "intangibleAssetsExcludingGoodwill": "13095000", "cashAndCashEquivalentsAtCarryingValue": "58310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81366000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5766000", "capitalExpenditures": "2170000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8515000", "cashflowFromInvestment": "-19007000", "stockBasedCompensation": "3697000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-21756000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8738000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "389000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90396000, "cost_of_revenue": 43962000, "gross_profit": 46434000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24084000, "depreciation_amortisation": 389000, "ebitda": 24084000, "interest_expense": 1064000, "interest_income": null, "other_non_operating": null, "pretax_income": 23020000, "tax_provision": 5458000, "effective_tax_rate": null, "net_income": 17562000, "net_income_continuing_ops": 17562000, "net_income_to_common": 17562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58310000, "short_term_investments": 560121000, "net_receivables": 498886000, "inventory": -849524000, "other_current_assets": null, "total_current_assets": 618431000, "net_ppe": null, "goodwill": null, "intangible_assets": 13095000, "goodwill_and_intangibles": 13095000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24210000, "total_assets": 1546307000, "short_term_debt": 71400000, "accounts_payable": 224449000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 295849000, "long_term_debt": 81778000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 392453000, "total_liabilities": 295849000, "total_debt": 153178000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 107018000, "total_equity": 413708000, "shares_outstanding": 25309526, "operating_cash_flow": 5766000, "stock_based_compensation": 3697000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2170000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19007000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8515000, "free_cash_flow": 7936000, "net_change_in_cash": -21756000 }, "raw_data": { "income": { "ebit": "24084000", "ebitda": "24084000", "netIncome": "17562000", "grossProfit": "46434000", "depreciation": "None", "totalRevenue": "90396000", "costOfRevenue": "43962000", "interestIncome": "5666000", "incomeBeforeTax": "23020000", "interestExpense": "1064000", "operatingIncome": "23020000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5458000", "reportedCurrency": "USD", "netInterestIncome": "-1064000", "nonInterestIncome": "None", "operatingExpenses": "23414000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43962000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "389000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "17562000" }, "balance": { "goodwill": "None", "inventory": "-849524000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1546307000", "longTermDebt": "81778000", "shortTermDebt": "71400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "13095000", "reportedCurrency": "USD", "retainedEarnings": "107018000", "totalLiabilities": "295849000", "otherCurrentAssets": "350638000", "totalCurrentAssets": "618431000", "currentLongTermDebt": "71400000", "longTermInvestments": "606117000", "shortTermInvestments": "560121000", "currentNetReceivables": "498886000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24210000", "currentAccountsPayable": "224449000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "498000", "shortLongTermDebtTotal": "153178000", "totalShareholderEquity": "413708000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-295849000", "totalCurrentLiabilities": "295849000", "otherNonCurrentLiabilities": "1025983000", "totalNonCurrentLiabilities": "392453000", "cashAndShortTermInvestments": "58310000", "commonStockSharesOutstanding": "25309526", "intangibleAssetsExcludingGoodwill": "13095000", "cashAndCashEquivalentsAtCarryingValue": "58310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81366000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5766000", "capitalExpenditures": "2170000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8515000", "cashflowFromInvestment": "-19007000", "stockBasedCompensation": "3697000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-21756000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8738000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "389000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }