{ "ticker": { "uuid": "f5080ec9-f7c4-4462-8c86-3a0fe19a51c4", "symbol": "BOX", "name": "Becton, Dickinson and Company", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/f5080ec9-f7c4-4462-8c86-3a0fe19a51c4/", "api_url": "https://sharemaestro.com/factors/api/tickers/f5080ec9-f7c4-4462-8c86-3a0fe19a51c4/" }, "ticker_metadata": { "id": 14317, "uuid": "f5080ec9-f7c4-4462-8c86-3a0fe19a51c4", "symbol": "BOX", "name": "Becton, Dickinson and Company", "asset_type": "equity", "market_cap": 35076296704, "stock_exchange_id": 8, "industry": "Medical Instruments & Supplies", "sector": "Healthcare", "description": "Becton, Dickinson and Company develops, manufactures, and sells medical supplies, devices, laboratory equipment, and diagnostic products for healthcare institutions, physicians, life science researchers, clinical laboratories, pharmaceutical industry, and the general public worldwide. It operates through Medical Essentials, Connected Care, BioPharma Systems, Interventional and Life Sciences segments. It provides peripheral intravenous (IV) and advanced peripheral catheters, central lines, acute dialysis catheters, vascular access technology, vascular care and preparation products, needle-free IV connectors and extensions sets, closed-system drug transfer devices, hazardous drug detections, hypodermic syringes and needles, anesthesia needles and trays, enteral syringes, and sharps disposal systems; IV medication safety and infusion therapy delivery systems, medication compounding workflow system, automated medication dispensing and supply management systems, informatics and analytics and pharmacy automation system, and medication inventory optimization and tracking system; hemodynamic monitoring system; and prefillable drug delivery systems. It also offers specimen and blood collection products; automated blood and tuberculosis culturing, molecular testing, and microorganism identification and drug susceptibility, as well as rapid diagnostic assays, microbiology laboratory automation products, and plated media products; and fluorescence-activated cell sorters and analyzers, antibodies and kits, reagent system, and solution for single-cell gene expression analysis, as well as clinical oncology, immunological, and transplantation diagnostic/monitoring reagents and analyzers. It provides hernia and soft tissue repair, biological and bioresorbable graft, biosurgery, and other surgical products; surgical infection prevention, peripheral intervention, and urology and critical care products. The company has a strategic collaboration with ChemoGLO for the advancement of hazardous drug contamination testing in health care settings to improve the safety of health care workers. The company was founded in 1897 and is headquartered in Franklin Lakes, New Jersey.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f5080ec9-f7c4-4462-8c86-3a0fe19a51c4", "symbol": "BOX", "name": "Becton, Dickinson and Company", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/f5080ec9-f7c4-4462-8c86-3a0fe19a51c4/", "api_url": "https://sharemaestro.com/factors/api/tickers/f5080ec9-f7c4-4462-8c86-3a0fe19a51c4/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.29, "value": 0.37, "quality": 0.67, "momentum": 0.25, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 132.15, "market_cap": 36412665774.81, "pe_ratio": 31.9971, "earnings_yield": 0.0313, "ebitda_to_ev": 0.0892, "shareholder_yield": 0.0325, "roe": 0.0472, "piotroski_f_score": 7, "momentum_12_1": -0.117, "volatility_252d": 0.3531 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:49.893769+00:00", "batch_id": "" }, "size": { "price_close": 132.15, "market_cap": 36412665774.8074, "market_cap_usd": 36412665774.8074, "enterprise_value": 52878665774.8074, "shares_outstanding": 275540427, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 31.9971, "pb_ratio": 1.5089, "ptbv_ratio": 1.5089, "ps_ratio": 1.7042, "pcf_ratio": 9.5047, "pfcf_ratio": 11.9112, "ev_ebitda": 11.2055, "ev_ebit": 17.0962, "ev_sales": 2.4749, "ev_fcf": 17.2976, "earnings_yield": 0.0313, "fcf_yield": 0.0578, "price_to_sales": 1.7042, "price_to_book": 1.5089, "price_to_cashflow": 9.5047, "ebitda_to_ev": 0.0892, "sales_yield": 0.4041 }, "yield": { "dividend_yield": 0.0325, "buyback_yield": 0, "shareholder_yield": 0.0325, "debt_paydown_yield": 0.0491, "total_yield": 0.0817 }, "quality": { "gross_margin": 0.4679, "operating_margin": 0.1448, "net_margin": 0.0533, "ebitda_margin": 0.2209, "fcf_margin": 0.1431, "roe": 0.0472, "roa": 0.0224, "roic": 0.0571, "roc_greenblatt": null, "asset_turnover": 0.4203, "cash_conversion": 2.6863, "accruals_ratio": -0.053, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 1.2125, "revenue_stability_5y": 0.0648, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1967, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.4893, "debt_to_assets": 0.3399, "interest_coverage": 5.0788, "current_ratio": 0.9418, "quick_ratio": 0.9418, "net_debt": 16466000000, "local_beta": 0.7706, "volatility_252d": 0.3531, "volatility_60d": 0.8591, "max_drawdown_12m": -0.31, "risk_adjusted_momentum": -0.3314 }, "growth": { "revenue_growth_1y": 0.0824, "revenue_growth_3y_cagr": 0.0499, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0031, "eps_growth_3y_cagr": -0.0193, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1305, "book_value_growth_1y": -0.0066, "revenue_growth": 0.0824, "earnings_growth": -0.0031 }, "momentum": { "price_return_1m": 0.0142, "price_return_3m": -0.0796, "price_return_6m": -0.2035, "price_return_9m": -0.1751, "price_return_12m": -0.1045, "price_return_12m_ex1m": -0.117, "momentum_6m": -0.2035, "momentum_12m": -0.1045, "momentum_12_1": -0.117, "distance_from_52w_high": -0.2593, "distance_from_52w_low": 0.0735, "relative_strength": -0.1232 }, "raw_ttm": { "revenue_ttm": 21366000000, "gross_profit_ttm": 9998000000, "ebit_ttm": 3093000000, "ebitda_ttm": 4719000000, "net_income_ttm": 1138000000, "eps_diluted_ttm": 4.1301, "operating_cash_flow_ttm": 3831000000, "capital_expenditure_ttm": -774000000, "fcf_ttm": 3057000000, "dividends_paid_ttm": -1185000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 609000000, "cash_and_equivalents": 813000000, "total_current_assets": 8012000000, "total_current_liabilities": 8507000000, "net_ppe": null, "total_assets": 50832000000, "total_debt": 17279000000, "total_equity": 24132000000, "net_working_capital": 1265000000, "book_value_per_share": 87.5806, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 87.5806 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 79, "rank_pb": 38, "rank_ptbv": 38, "rank_ps": 52, "rank_pcf": 45, "rank_ev_ebitda": 55, "rank_ev_ebit": 61, "rank_earnings_yield": 79, "rank_fcf_yield": 34, "rank_dividend_yield": 27, "rank_shareholder_yield": 41, "rank_total_yield": 20, "rank_roe": 74, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 44, "rank_fcf_margin": 30, "rank_piotroski": 15, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 69 }, "composites": { "value_composite": 63, "quality_composite": 33, "momentum_composite": 75, "growth_composite": 38, "yield_composite": 23, "svqf_composite": 85, "vc1_composite": 63, "vc2_composite": 62, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 71, "quality_value_composite": 0.4979, "os_score": 0.29, "value_percentile": 0.37, "quality_percentile": 0.67, "momentum_percentile": 0.25, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7659, "ticker_id": 14317, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:49.893769+00:00", "batch_id": "", "os_score_delta": null, "price_close": 132.15, "market_cap": 36412665774.8074, "market_cap_usd": 36412665774.8074, "enterprise_value": 52878665774.8074, "shares_outstanding": 275540427, "fx_rate_to_usd": null, "pe_ratio": 31.9970701, "pb_ratio": 1.50889548, "ptbv_ratio": 1.50889548, "ps_ratio": 1.7042341, "pcf_ratio": 9.50474178, "pfcf_ratio": 11.91124167, "ev_ebitda": 11.2054812, "ev_ebit": 17.09623853, "ev_sales": 2.47489777, "ev_fcf": 17.29756813, "earnings_yield": 0.03125286, "fcf_yield": 0.05781159, "dividend_yield": 0.03254362, "buyback_yield": 0, "shareholder_yield": 0.03254362, "debt_paydown_yield": 0.04913126, "total_yield": 0.08167488, "gross_margin": 0.46793972, "operating_margin": 0.14476271, "net_margin": 0.05326219, "ebitda_margin": 0.22086493, "fcf_margin": 0.14307779, "roe": 0.0471573, "roa": 0.02238747, "roic": 0.05713951, "roc_greenblatt": null, "asset_turnover": 0.42032578, "cash_conversion": 2.68629174, "accruals_ratio": -0.05297844, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.48929858, "debt_to_assets": 0.33992367, "interest_coverage": 5.07881773, "current_ratio": 0.94181262, "quick_ratio": 0.94181262, "net_debt": 16466000000, "revenue_growth_1y": 0.08236693, "revenue_growth_3y_cagr": 0.04992976, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.00307984, "eps_growth_3y_cagr": -0.01929437, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.13053385, "book_value_growth_1y": -0.00656323, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 1.212519, "revenue_stability_5y": 0.0648, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01419794, "price_return_3m": -0.07959041, "price_return_6m": -0.20348644, "price_return_9m": -0.17509035, "price_return_12m": -0.10446685, "price_return_12m_ex1m": -0.11700358, "distance_from_52w_high": -0.25931997, "distance_from_52w_low": 0.07351743, "relative_strength": -0.12317082, "local_beta": 0.7706, "volatility_252d": 0.353085, "volatility_60d": 0.859089, "max_drawdown_12m": -0.31004378, "revenue_ttm": 21366000000, "gross_profit_ttm": 9998000000, "ebit_ttm": 3093000000, "ebitda_ttm": 4719000000, "net_income_ttm": 1138000000, "eps_diluted_ttm": 4.13006546, "operating_cash_flow_ttm": 3831000000, "capital_expenditure_ttm": -774000000, "fcf_ttm": 3057000000, "dividends_paid_ttm": -1185000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 609000000, "cash_and_equivalents": 813000000, "total_current_assets": 8012000000, "total_current_liabilities": 8507000000, "net_ppe": null, "total_assets": 50832000000, "total_debt": 17279000000, "total_equity": 24132000000, "net_working_capital": 1265000000, "book_value_per_share": 87.5806148, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 87.5806148, "universe_ticker_count": 632, "sector": "Healthcare", "rank_pe": 79, "rank_pb": 38, "rank_ptbv": 38, "rank_ps": 52, "rank_pcf": 45, "rank_ev_ebitda": 55, "rank_ev_ebit": 61, "rank_earnings_yield": 79, "rank_fcf_yield": 34, "rank_dividend_yield": 27, "rank_shareholder_yield": 41, "rank_total_yield": 20, "rank_roe": 74, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 44, "rank_fcf_margin": 30, "rank_piotroski": 15, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 69, "value_composite": 63, "quality_composite": 33, "momentum_composite": 75, "growth_composite": 38, "yield_composite": 23, "svqf_composite": 85, "vc1_composite": 63, "vc2_composite": 62, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 132.15, "os": 0.29, "value": 0.37, "quality": 0.67, "momentum": 0.25, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 31.9971, "earnings_yield": 0.0313, "shareholder_yield": 0.0325, "roe": 0.0472, "momentum_12_1": -0.117, "complete_fields": { "id": 7659, "ticker_id": 14317, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:49.893769+00:00", "batch_id": "", "os_score_delta": null, "price_close": 132.15, "market_cap": 36412665774.8074, "market_cap_usd": 36412665774.8074, "enterprise_value": 52878665774.8074, "shares_outstanding": 275540427, "fx_rate_to_usd": null, "pe_ratio": 31.9970701, "pb_ratio": 1.50889548, "ptbv_ratio": 1.50889548, "ps_ratio": 1.7042341, "pcf_ratio": 9.50474178, "pfcf_ratio": 11.91124167, "ev_ebitda": 11.2054812, "ev_ebit": 17.09623853, "ev_sales": 2.47489777, "ev_fcf": 17.29756813, "earnings_yield": 0.03125286, "fcf_yield": 0.05781159, "dividend_yield": 0.03254362, "buyback_yield": 0, "shareholder_yield": 0.03254362, "debt_paydown_yield": 0.04913126, "total_yield": 0.08167488, "gross_margin": 0.46793972, "operating_margin": 0.14476271, "net_margin": 0.05326219, "ebitda_margin": 0.22086493, "fcf_margin": 0.14307779, "roe": 0.0471573, "roa": 0.02238747, "roic": 0.05713951, "roc_greenblatt": null, "asset_turnover": 0.42032578, "cash_conversion": 2.68629174, "accruals_ratio": -0.05297844, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.48929858, "debt_to_assets": 0.33992367, "interest_coverage": 5.07881773, "current_ratio": 0.94181262, "quick_ratio": 0.94181262, "net_debt": 16466000000, "revenue_growth_1y": 0.08236693, "revenue_growth_3y_cagr": 0.04992976, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.00307984, "eps_growth_3y_cagr": -0.01929437, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.13053385, "book_value_growth_1y": -0.00656323, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 1.212519, "revenue_stability_5y": 0.0648, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01419794, "price_return_3m": -0.07959041, "price_return_6m": -0.20348644, "price_return_9m": -0.17509035, "price_return_12m": -0.10446685, "price_return_12m_ex1m": -0.11700358, "distance_from_52w_high": -0.25931997, "distance_from_52w_low": 0.07351743, "relative_strength": -0.12317082, "local_beta": 0.7706, "volatility_252d": 0.353085, "volatility_60d": 0.859089, "max_drawdown_12m": -0.31004378, "revenue_ttm": 21366000000, "gross_profit_ttm": 9998000000, "ebit_ttm": 3093000000, "ebitda_ttm": 4719000000, "net_income_ttm": 1138000000, "eps_diluted_ttm": 4.13006546, "operating_cash_flow_ttm": 3831000000, "capital_expenditure_ttm": -774000000, "fcf_ttm": 3057000000, "dividends_paid_ttm": -1185000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 609000000, "cash_and_equivalents": 813000000, "total_current_assets": 8012000000, "total_current_liabilities": 8507000000, "net_ppe": null, "total_assets": 50832000000, "total_debt": 17279000000, "total_equity": 24132000000, "net_working_capital": 1265000000, "book_value_per_share": 87.5806148, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 87.5806148, "universe_ticker_count": 632, "sector": "Healthcare", "rank_pe": 79, "rank_pb": 38, "rank_ptbv": 38, "rank_ps": 52, "rank_pcf": 45, "rank_ev_ebitda": 55, "rank_ev_ebit": 61, "rank_earnings_yield": 79, "rank_fcf_yield": 34, "rank_dividend_yield": 27, "rank_shareholder_yield": 41, "rank_total_yield": 20, "rank_roe": 74, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 44, "rank_fcf_margin": 30, "rank_piotroski": 15, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 69, "value_composite": 63, "quality_composite": 33, "momentum_composite": 75, "growth_composite": 38, "yield_composite": 23, "svqf_composite": 85, "vc1_composite": 63, "vc2_composite": 62, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:59.836531+00:00", "is_restated": false, "income_statement": { "revenue": 21840000000, "cost_of_revenue": 11915000000, "gross_profit": 9925000000, "ebit": 2986000000, "ebitda": 4956000000, "pretax_income": null, "tax_provision": null, "net_income": 1678000000, "net_income_to_common": 1678000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 641000000, "total_current_assets": 9255000000, "total_assets": 55325000000, "short_term_debt": 1560000000, "long_term_debt": 17621000000, "total_debt": 19181000000, "total_liabilities": null, "total_equity": 25390000000, "shares_outstanding": 285402168, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3431000000, "capital_expenditure": -760000000, "free_cash_flow": 2671000000, "dividends_paid": -1196000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1789000000 }, "complete_fields": { "id": 384680, "ticker_id": 14317, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:59.836531+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4956000000", "netIncome": "1678000000", "grossProfit": "9925000000", "totalRevenue": "21840000000", "costOfRevenue": "11915000000", "interestExpense": "613000000", "operatingIncome": "2986000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "1265000000", "depreciationAndAmortization": "2462000000" }, "balance": { "totalDebt": "19181000000", "totalAssets": "55325000000", "longTermDebt": "17621000000", "shortTermDebt": "1560000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "285402168", "totalCurrentAssets": "9255000000", "totalShareholderEquity": "25390000000", "totalCurrentLiabilities": "8313000000", "cashAndShortTermInvestments": "641000000" }, "cashflow": { "freeCashFlow": "2671000000", "dividendsPaid": "-1196000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1789000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "3431000000", "repurchaseOfStock": null, "capitalExpenditures": "-760000000" } }, "revenue": 21840000000, "cost_of_revenue": 11915000000, "gross_profit": 9925000000, "research_and_development": 1265000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2986000000, "depreciation_amortisation": 2462000000, "ebitda": 4956000000, "interest_expense": 613000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1678000000, "net_income_continuing_ops": null, "net_income_to_common": 1678000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 641000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9255000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 55325000000, "short_term_debt": 1560000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8313000000, "long_term_debt": 17621000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19181000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25390000000, "shares_outstanding": 285402168, "operating_cash_flow": 3431000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -760000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1196000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1789000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2671000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4956000000", "netIncome": "1678000000", "grossProfit": "9925000000", "totalRevenue": "21840000000", "costOfRevenue": "11915000000", "interestExpense": "613000000", "operatingIncome": "2986000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "1265000000", "depreciationAndAmortization": "2462000000" }, "balance": { "totalDebt": "19181000000", "totalAssets": "55325000000", "longTermDebt": "17621000000", "shortTermDebt": "1560000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "285402168", "totalCurrentAssets": "9255000000", "totalShareholderEquity": "25390000000", "totalCurrentLiabilities": "8313000000", "cashAndShortTermInvestments": "641000000" }, "cashflow": { "freeCashFlow": "2671000000", "dividendsPaid": "-1196000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1789000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "3431000000", "repurchaseOfStock": null, "capitalExpenditures": "-760000000" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:59.836531+00:00", "is_restated": false, "income_statement": { "revenue": 20178000000, "cost_of_revenue": 11053000000, "gross_profit": 9125000000, "ebit": 2856000000, "ebitda": 4819000000, "pretax_income": null, "tax_provision": null, "net_income": 1705000000, "net_income_to_common": 1705000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1717000000, "total_current_assets": 10468000000, "total_assets": 57286000000, "short_term_debt": 2170000000, "long_term_debt": 17940000000, "total_debt": 20110000000, "total_liabilities": null, "total_equity": 25889000000, "shares_outstanding": 289101319, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3797000000, "capital_expenditure": -725000000, "free_cash_flow": 3072000000, "dividends_paid": -1100000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3375000000 }, "complete_fields": { "id": 384685, "ticker_id": 14317, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:59.836531+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4819000000", "netIncome": "1705000000", "grossProfit": "9125000000", "totalRevenue": "20178000000", "costOfRevenue": "11053000000", "interestExpense": "528000000", "operatingIncome": "2856000000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": "1190000000", "depreciationAndAmortization": "2286000000" }, "balance": { "totalDebt": "20110000000", "totalAssets": "57286000000", "longTermDebt": "17940000000", "shortTermDebt": "2170000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "289101319", "totalCurrentAssets": "10468000000", "totalShareholderEquity": "25889000000", "totalCurrentLiabilities": "8956000000", "cashAndShortTermInvestments": "1717000000" }, "cashflow": { "freeCashFlow": "3072000000", "dividendsPaid": "-1100000000", "issuanceOfDebt": "4517000000", "issuanceOfStock": null, "repaymentOfDebt": "-1142000000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "3797000000", "repurchaseOfStock": null, "capitalExpenditures": "-725000000" } }, "revenue": 20178000000, "cost_of_revenue": 11053000000, "gross_profit": 9125000000, "research_and_development": 1190000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2856000000, "depreciation_amortisation": 2286000000, "ebitda": 4819000000, "interest_expense": 528000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1705000000, "net_income_continuing_ops": null, "net_income_to_common": 1705000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1717000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10468000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 57286000000, "short_term_debt": 2170000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8956000000, "long_term_debt": 17940000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20110000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25889000000, "shares_outstanding": 289101319, "operating_cash_flow": 3797000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -725000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1100000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3375000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3072000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4819000000", "netIncome": "1705000000", "grossProfit": "9125000000", "totalRevenue": "20178000000", "costOfRevenue": "11053000000", "interestExpense": "528000000", "operatingIncome": "2856000000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": "1190000000", "depreciationAndAmortization": "2286000000" }, "balance": { "totalDebt": "20110000000", "totalAssets": "57286000000", "longTermDebt": "17940000000", "shortTermDebt": "2170000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "289101319", "totalCurrentAssets": "10468000000", "totalShareholderEquity": "25889000000", "totalCurrentLiabilities": "8956000000", "cashAndShortTermInvestments": "1717000000" }, "cashflow": { "freeCashFlow": "3072000000", "dividendsPaid": "-1100000000", "issuanceOfDebt": "4517000000", "issuanceOfStock": null, "repaymentOfDebt": "-1142000000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "3797000000", "repurchaseOfStock": null, "capitalExpenditures": "-725000000" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:59.836531+00:00", "is_restated": false, "income_statement": { "revenue": 19372000000, "cost_of_revenue": 11202000000, "gross_profit": 8170000000, "ebit": 2424000000, "ebitda": 4402000000, "pretax_income": null, "tax_provision": null, "net_income": 1484000000, "net_income_to_common": 1484000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1416000000, "total_current_assets": 8676000000, "total_assets": 52780000000, "short_term_debt": 1141000000, "long_term_debt": 14738000000, "total_debt": 15879000000, "total_liabilities": null, "total_equity": 25797000000, "shares_outstanding": 290391793, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2989000000, "capital_expenditure": -874000000, "free_cash_flow": 2115000000, "dividends_paid": -1114000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -493000000 }, "complete_fields": { "id": 384686, "ticker_id": 14317, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:59.836531+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4402000000", "netIncome": "1484000000", "grossProfit": "8170000000", "totalRevenue": "19372000000", "costOfRevenue": "11202000000", "interestExpense": "452000000", "operatingIncome": "2424000000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": "1237000000", "depreciationAndAmortization": "2288000000" }, "balance": { "totalDebt": "15879000000", "totalAssets": "52780000000", "longTermDebt": "14738000000", "shortTermDebt": "1141000000", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "290391793", "totalCurrentAssets": "8676000000", "totalShareholderEquity": "25797000000", "totalCurrentLiabilities": "6641000000", "cashAndShortTermInvestments": "1416000000" }, "cashflow": { "freeCashFlow": "2115000000", "dividendsPaid": "-1114000000", "issuanceOfDebt": "1662000000", "issuanceOfStock": null, "repaymentOfDebt": "-2155000000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "2989000000", "repurchaseOfStock": null, "capitalExpenditures": "-874000000" } }, "revenue": 19372000000, "cost_of_revenue": 11202000000, "gross_profit": 8170000000, "research_and_development": 1237000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2424000000, "depreciation_amortisation": 2288000000, "ebitda": 4402000000, "interest_expense": 452000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1484000000, "net_income_continuing_ops": null, "net_income_to_common": 1484000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1416000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8676000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 52780000000, "short_term_debt": 1141000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6641000000, "long_term_debt": 14738000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15879000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25797000000, "shares_outstanding": 290391793, "operating_cash_flow": 2989000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -874000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1114000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -493000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2115000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4402000000", "netIncome": "1484000000", "grossProfit": "8170000000", "totalRevenue": "19372000000", "costOfRevenue": "11202000000", "interestExpense": "452000000", "operatingIncome": "2424000000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": "1237000000", "depreciationAndAmortization": "2288000000" }, "balance": { "totalDebt": "15879000000", "totalAssets": "52780000000", "longTermDebt": "14738000000", "shortTermDebt": "1141000000", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "290391793", "totalCurrentAssets": "8676000000", "totalShareholderEquity": "25797000000", "totalCurrentLiabilities": "6641000000", "cashAndShortTermInvestments": "1416000000" }, "cashflow": { "freeCashFlow": "2115000000", "dividendsPaid": "-1114000000", "issuanceOfDebt": "1662000000", "issuanceOfStock": null, "repaymentOfDebt": "-2155000000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "2989000000", "repurchaseOfStock": null, "capitalExpenditures": "-874000000" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:59.836531+00:00", "is_restated": false, "income_statement": { "revenue": 18870000000, "cost_of_revenue": 10393000000, "gross_profit": 8477000000, "ebit": 2475000000, "ebitda": 4410000000, "pretax_income": null, "tax_provision": null, "net_income": 1779000000, "net_income_to_common": 1779000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1006000000, "total_current_assets": 8141000000, "total_assets": 52934000000, "short_term_debt": 2179000000, "long_term_debt": 13886000000, "total_debt": 16065000000, "total_liabilities": null, "total_equity": 25282000000, "shares_outstanding": 283356710, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2633000000, "capital_expenditure": -973000000, "free_cash_flow": 1660000000, "dividends_paid": -1082000000, "share_repurchases": -500000000, "shares_issued": 0, "net_debt_issued": -308000000 }, "complete_fields": { "id": 384687, "ticker_id": 14317, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:59.836531+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4410000000", "netIncome": "1779000000", "grossProfit": "8477000000", "totalRevenue": "18870000000", "costOfRevenue": "10393000000", "interestExpense": "398000000", "operatingIncome": "2475000000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": "1256000000", "depreciationAndAmortization": "2229000000" }, "balance": { "totalDebt": "16065000000", "totalAssets": "52934000000", "longTermDebt": "13886000000", "shortTermDebt": "2179000000", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "283356710", "totalCurrentAssets": "8141000000", "totalShareholderEquity": "25282000000", "totalCurrentLiabilities": "7811000000", "cashAndShortTermInvestments": "1006000000" }, "cashflow": { "freeCashFlow": "1660000000", "dividendsPaid": "-1082000000", "issuanceOfDebt": "497000000", "issuanceOfStock": "0", "repaymentOfDebt": "-805000000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "2633000000", "repurchaseOfStock": "-500000000", "capitalExpenditures": "-973000000" } }, "revenue": 18870000000, "cost_of_revenue": 10393000000, "gross_profit": 8477000000, "research_and_development": 1256000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2475000000, "depreciation_amortisation": 2229000000, "ebitda": 4410000000, "interest_expense": 398000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1779000000, "net_income_continuing_ops": null, "net_income_to_common": 1779000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1006000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8141000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 52934000000, "short_term_debt": 2179000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7811000000, "long_term_debt": 13886000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16065000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25282000000, "shares_outstanding": 283356710, "operating_cash_flow": 2633000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -973000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1082000000, "share_repurchases": -500000000, "shares_issued": 0, "net_debt_issued": -308000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1660000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4410000000", "netIncome": "1779000000", "grossProfit": "8477000000", "totalRevenue": "18870000000", "costOfRevenue": "10393000000", "interestExpense": "398000000", "operatingIncome": "2475000000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": "1256000000", "depreciationAndAmortization": "2229000000" }, "balance": { "totalDebt": "16065000000", "totalAssets": "52934000000", "longTermDebt": "13886000000", "shortTermDebt": "2179000000", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "283356710", "totalCurrentAssets": "8141000000", "totalShareholderEquity": "25282000000", "totalCurrentLiabilities": "7811000000", "cashAndShortTermInvestments": "1006000000" }, "cashflow": { "freeCashFlow": "1660000000", "dividendsPaid": "-1082000000", "issuanceOfDebt": "497000000", "issuanceOfStock": "0", "repaymentOfDebt": "-805000000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "2633000000", "repurchaseOfStock": "-500000000", "capitalExpenditures": "-973000000" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:59.836531+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -1750000000, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 384688, "ticker_id": 14317, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:59.836531+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": "-1750000000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1750000000, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": "-1750000000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:59.836531+00:00", "is_restated": false, "income_statement": { "revenue": 4714000000, "cost_of_revenue": 2560000000, "gross_profit": 2154000000, "ebit": 626000000, "ebitda": 708000000, "pretax_income": null, "tax_provision": null, "net_income": -311000000, "net_income_to_common": -311000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 813000000, "total_current_assets": 8012000000, "total_assets": 50832000000, "short_term_debt": 2573000000, "long_term_debt": 14706000000, "total_debt": 17279000000, "total_liabilities": null, "total_equity": 24132000000, "shares_outstanding": 275540427, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 600000000, "capital_expenditure": -125000000, "free_cash_flow": 475000000, "dividends_paid": -290000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2000000000 }, "complete_fields": { "id": 384677, "ticker_id": 14317, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:59.836531+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "708000000", "netIncome": "-311000000", "grossProfit": "2154000000", "totalRevenue": "4714000000", "costOfRevenue": "2560000000", "interestExpense": "149000000", "operatingIncome": "626000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "249000000", "depreciationAndAmortization": "520000000" }, "balance": { "totalDebt": "17279000000", "totalAssets": "50832000000", "longTermDebt": "14706000000", "shortTermDebt": "2573000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "275540427", "totalCurrentAssets": "8012000000", "totalShareholderEquity": "24132000000", "totalCurrentLiabilities": "8507000000", "cashAndShortTermInvestments": "813000000" }, "cashflow": { "freeCashFlow": "475000000", "dividendsPaid": "-290000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2000000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "600000000", "repurchaseOfStock": null, "capitalExpenditures": "-125000000" } }, "revenue": 4714000000, "cost_of_revenue": 2560000000, "gross_profit": 2154000000, "research_and_development": 249000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 626000000, "depreciation_amortisation": 520000000, "ebitda": 708000000, "interest_expense": 149000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -311000000, "net_income_continuing_ops": null, "net_income_to_common": -311000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 813000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8012000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 50832000000, "short_term_debt": 2573000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8507000000, "long_term_debt": 14706000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17279000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24132000000, "shares_outstanding": 275540427, "operating_cash_flow": 600000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -125000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -290000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2000000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 475000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "708000000", "netIncome": "-311000000", "grossProfit": "2154000000", "totalRevenue": "4714000000", "costOfRevenue": "2560000000", "interestExpense": "149000000", "operatingIncome": "626000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "249000000", "depreciationAndAmortization": "520000000" }, "balance": { "totalDebt": "17279000000", "totalAssets": "50832000000", "longTermDebt": "14706000000", "shortTermDebt": "2573000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "275540427", "totalCurrentAssets": "8012000000", "totalShareholderEquity": "24132000000", "totalCurrentLiabilities": "8507000000", "cashAndShortTermInvestments": "813000000" }, "cashflow": { "freeCashFlow": "475000000", "dividendsPaid": "-290000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2000000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "600000000", "repurchaseOfStock": null, "capitalExpenditures": "-125000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:59.836531+00:00", "is_restated": false, "income_statement": { "revenue": 5252000000, "cost_of_revenue": 2841000000, "gross_profit": 2411000000, "ebit": 662000000, "ebitda": 1160000000, "pretax_income": null, "tax_provision": null, "net_income": 382000000, "net_income_to_common": 382000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 740000000, "total_current_assets": 9189000000, "total_assets": 54841000000, "short_term_debt": 2623000000, "long_term_debt": 16916000000, "total_debt": 19539000000, "total_liabilities": null, "total_equity": 25282000000, "shares_outstanding": 284741809, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 656000000, "capital_expenditure": -108000000, "free_cash_flow": 548000000, "dividends_paid": -299000000, "share_repurchases": -250000000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384678, "ticker_id": 14317, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:59.836531+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1160000000", "netIncome": "382000000", "grossProfit": "2411000000", "totalRevenue": "5252000000", "costOfRevenue": "2841000000", "interestExpense": "153000000", "operatingIncome": "662000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "306000000", "depreciationAndAmortization": "614000000" }, "balance": { "totalDebt": "19539000000", "totalAssets": "54841000000", "longTermDebt": "16916000000", "shortTermDebt": "2623000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "284741809", "totalCurrentAssets": "9189000000", "totalShareholderEquity": "25282000000", "totalCurrentLiabilities": "8761000000", "cashAndShortTermInvestments": "740000000" }, "cashflow": { "freeCashFlow": "548000000", "dividendsPaid": "-299000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "656000000", "repurchaseOfStock": "-250000000", "capitalExpenditures": "-108000000" } }, "revenue": 5252000000, "cost_of_revenue": 2841000000, "gross_profit": 2411000000, "research_and_development": 306000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 662000000, "depreciation_amortisation": 614000000, "ebitda": 1160000000, "interest_expense": 153000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 382000000, "net_income_continuing_ops": null, "net_income_to_common": 382000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 740000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9189000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 54841000000, "short_term_debt": 2623000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8761000000, "long_term_debt": 16916000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19539000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25282000000, "shares_outstanding": 284741809, "operating_cash_flow": 656000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -108000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -299000000, "share_repurchases": -250000000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 548000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1160000000", "netIncome": "382000000", "grossProfit": "2411000000", "totalRevenue": "5252000000", "costOfRevenue": "2841000000", "interestExpense": "153000000", "operatingIncome": "662000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "306000000", "depreciationAndAmortization": "614000000" }, "balance": { "totalDebt": "19539000000", "totalAssets": "54841000000", "longTermDebt": "16916000000", "shortTermDebt": "2623000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "284741809", "totalCurrentAssets": "9189000000", "totalShareholderEquity": "25282000000", "totalCurrentLiabilities": "8761000000", "cashAndShortTermInvestments": "740000000" }, "cashflow": { "freeCashFlow": "548000000", "dividendsPaid": "-299000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "656000000", "repurchaseOfStock": "-250000000", "capitalExpenditures": "-108000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:59.836531+00:00", "is_restated": false, "income_statement": { "revenue": 5891000000, "cost_of_revenue": 3092000000, "gross_profit": 2799000000, "ebit": 826000000, "ebitda": 1294000000, "pretax_income": null, "tax_provision": null, "net_income": 493000000, "net_income_to_common": 493000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 641000000, "total_current_assets": 9255000000, "total_assets": 55325000000, "short_term_debt": 1560000000, "long_term_debt": 17621000000, "total_debt": 19181000000, "total_liabilities": null, "total_equity": 25390000000, "shares_outstanding": 285402168, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1355000000, "capital_expenditure": -352000000, "free_cash_flow": 1003000000, "dividends_paid": -297000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -580000000 }, "complete_fields": { "id": 384679, "ticker_id": 14317, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:59.836531+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1294000000", "netIncome": "493000000", "grossProfit": "2799000000", "totalRevenue": "5891000000", "costOfRevenue": "3092000000", "interestExpense": "155000000", "operatingIncome": "826000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "322000000", "depreciationAndAmortization": "629000000" }, "balance": { "totalDebt": "19181000000", "totalAssets": "55325000000", "longTermDebt": "17621000000", "shortTermDebt": "1560000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "285402168", "totalCurrentAssets": "9255000000", "totalShareholderEquity": "25390000000", "totalCurrentLiabilities": "8313000000", "cashAndShortTermInvestments": "641000000" }, "cashflow": { "freeCashFlow": "1003000000", "dividendsPaid": "-297000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-580000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1355000000", "repurchaseOfStock": null, "capitalExpenditures": "-352000000" } }, "revenue": 5891000000, "cost_of_revenue": 3092000000, "gross_profit": 2799000000, "research_and_development": 322000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 826000000, "depreciation_amortisation": 629000000, "ebitda": 1294000000, "interest_expense": 155000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 493000000, "net_income_continuing_ops": null, "net_income_to_common": 493000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 641000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9255000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 55325000000, "short_term_debt": 1560000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8313000000, "long_term_debt": 17621000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19181000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25390000000, "shares_outstanding": 285402168, "operating_cash_flow": 1355000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -352000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -297000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -580000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1003000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1294000000", "netIncome": "493000000", "grossProfit": "2799000000", "totalRevenue": "5891000000", "costOfRevenue": "3092000000", "interestExpense": "155000000", "operatingIncome": "826000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "322000000", "depreciationAndAmortization": "629000000" }, "balance": { "totalDebt": "19181000000", "totalAssets": "55325000000", "longTermDebt": "17621000000", "shortTermDebt": "1560000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "285402168", "totalCurrentAssets": "9255000000", "totalShareholderEquity": "25390000000", "totalCurrentLiabilities": "8313000000", "cashAndShortTermInvestments": "641000000" }, "cashflow": { "freeCashFlow": "1003000000", "dividendsPaid": "-297000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-580000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1355000000", "repurchaseOfStock": null, "capitalExpenditures": "-352000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:59.836531+00:00", "is_restated": false, "income_statement": { "revenue": 5509000000, "cost_of_revenue": 2875000000, "gross_profit": 2634000000, "ebit": 979000000, "ebitda": 1557000000, "pretax_income": null, "tax_provision": null, "net_income": 574000000, "net_income_to_common": 574000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 735000000, "total_current_assets": 8997000000, "total_assets": 54902000000, "short_term_debt": 1810000000, "long_term_debt": 17531000000, "total_debt": 19341000000, "total_liabilities": null, "total_equity": 25473000000, "shares_outstanding": 286627469, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1220000000, "capital_expenditure": -189000000, "free_cash_flow": 1031000000, "dividends_paid": -299000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -334000000 }, "complete_fields": { "id": 384681, "ticker_id": 14317, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:59.836531+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1557000000", "netIncome": "574000000", "grossProfit": "2634000000", "totalRevenue": "5509000000", "costOfRevenue": "2875000000", "interestExpense": "152000000", "operatingIncome": "979000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "297000000", "depreciationAndAmortization": "702000000" }, "balance": { "totalDebt": "19341000000", "totalAssets": "54902000000", "longTermDebt": "17531000000", "shortTermDebt": "1810000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "286627469", "totalCurrentAssets": "8997000000", "totalShareholderEquity": "25473000000", "totalCurrentLiabilities": "8160000000", "cashAndShortTermInvestments": "735000000" }, "cashflow": { "freeCashFlow": "1031000000", "dividendsPaid": "-299000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-334000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1220000000", "repurchaseOfStock": "0", "capitalExpenditures": "-189000000" } }, "revenue": 5509000000, "cost_of_revenue": 2875000000, "gross_profit": 2634000000, "research_and_development": 297000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 979000000, "depreciation_amortisation": 702000000, "ebitda": 1557000000, "interest_expense": 152000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 574000000, "net_income_continuing_ops": null, "net_income_to_common": 574000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 735000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8997000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 54902000000, "short_term_debt": 1810000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8160000000, "long_term_debt": 17531000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19341000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25473000000, "shares_outstanding": 286627469, "operating_cash_flow": 1220000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -189000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -299000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -334000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1031000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1557000000", "netIncome": "574000000", "grossProfit": "2634000000", "totalRevenue": "5509000000", "costOfRevenue": "2875000000", "interestExpense": "152000000", "operatingIncome": "979000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "297000000", "depreciationAndAmortization": "702000000" }, "balance": { "totalDebt": "19341000000", "totalAssets": "54902000000", "longTermDebt": "17531000000", "shortTermDebt": "1810000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "286627469", "totalCurrentAssets": "8997000000", "totalShareholderEquity": "25473000000", "totalCurrentLiabilities": "8160000000", "cashAndShortTermInvestments": "735000000" }, "cashflow": { "freeCashFlow": "1031000000", "dividendsPaid": "-299000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-334000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1220000000", "repurchaseOfStock": "0", "capitalExpenditures": "-189000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:59.836531+00:00", "is_restated": false, "income_statement": { "revenue": 4480000000, "cost_of_revenue": 2619000000, "gross_profit": 1861000000, "ebit": 477000000, "ebitda": 875000000, "pretax_income": null, "tax_provision": null, "net_income": 308000000, "net_income_to_common": 308000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 667000000, "total_current_assets": 8666000000, "total_assets": 54467000000, "short_term_debt": 1604000000, "long_term_debt": 17666000000, "total_debt": 19270000000, "total_liabilities": null, "total_equity": 25241000000, "shares_outstanding": 286607414, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 163000000, "capital_expenditure": -114000000, "free_cash_flow": 49000000, "dividends_paid": -298000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384682, "ticker_id": 14317, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:59.836531+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "875000000", "netIncome": "308000000", "grossProfit": "1861000000", "totalRevenue": "4480000000", "costOfRevenue": "2619000000", "interestExpense": "150000000", "operatingIncome": "477000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "232000000", "depreciationAndAmortization": "524000000" }, "balance": { "totalDebt": "19270000000", "totalAssets": "54467000000", "longTermDebt": "17666000000", "shortTermDebt": "1604000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "286607414", "totalCurrentAssets": "8666000000", "totalShareholderEquity": "25241000000", "totalCurrentLiabilities": "7691000000", "cashAndShortTermInvestments": "667000000" }, "cashflow": { "freeCashFlow": "49000000", "dividendsPaid": "-298000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "163000000", "repurchaseOfStock": "0", "capitalExpenditures": "-114000000" } }, "revenue": 4480000000, "cost_of_revenue": 2619000000, "gross_profit": 1861000000, "research_and_development": 232000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 477000000, "depreciation_amortisation": 524000000, "ebitda": 875000000, "interest_expense": 150000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 308000000, "net_income_continuing_ops": null, "net_income_to_common": 308000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 667000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8666000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 54467000000, "short_term_debt": 1604000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7691000000, "long_term_debt": 17666000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19270000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25241000000, "shares_outstanding": 286607414, "operating_cash_flow": 163000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -114000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -298000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 49000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "875000000", "netIncome": "308000000", "grossProfit": "1861000000", "totalRevenue": "4480000000", "costOfRevenue": "2619000000", "interestExpense": "150000000", "operatingIncome": "477000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "232000000", "depreciationAndAmortization": "524000000" }, "balance": { "totalDebt": "19270000000", "totalAssets": "54467000000", "longTermDebt": "17666000000", "shortTermDebt": "1604000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "286607414", "totalCurrentAssets": "8666000000", "totalShareholderEquity": "25241000000", "totalCurrentLiabilities": "7691000000", "cashAndShortTermInvestments": "667000000" }, "cashflow": { "freeCashFlow": "49000000", "dividendsPaid": "-298000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "163000000", "repurchaseOfStock": "0", "capitalExpenditures": "-114000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:59.836531+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -750000000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384683, "ticker_id": 14317, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:59.836531+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "-750000000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -750000000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "-750000000", "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:59.836531+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384684, "ticker_id": 14317, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:59.836531+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }