{ "ticker": { "uuid": "f5080ec9-f7c4-4462-8c86-3a0fe19a51c4", "symbol": "BOX", "name": "Becton, Dickinson and Company", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/f5080ec9-f7c4-4462-8c86-3a0fe19a51c4/", "api_url": "https://sharemaestro.com/factors/api/tickers/f5080ec9-f7c4-4462-8c86-3a0fe19a51c4/" }, "latest_snapshot": { "ticker": { "uuid": "f5080ec9-f7c4-4462-8c86-3a0fe19a51c4", "symbol": "BOX", "name": "Becton, Dickinson and Company", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/f5080ec9-f7c4-4462-8c86-3a0fe19a51c4/", "api_url": "https://sharemaestro.com/factors/api/tickers/f5080ec9-f7c4-4462-8c86-3a0fe19a51c4/" }, "week_end_date": "2026-07-26", "universe": "EUR_DE", "score": { "os": 0.64, "value": 0.38, "quality": 0.73, "momentum": 0.68, "coverage": 0.939, "confidence": 0.9, "delta": 4 }, "headline_factors": { "price": 137.15, "market_cap": 37790367909.81, "pe_ratio": 33.2077, "earnings_yield": 0.057, "ebitda_to_ev": 0.087, "shareholder_yield": 0.093, "roe": 0.0472, "piotroski_f_score": 7, "momentum_12_1": 0.1138, "volatility_252d": 0.2499 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 33.2077, "ev_ebitda": 11.4974, "earnings_yield": 0.057, "fcf_yield": 0.0563, "shareholder_yield": 0.093 }, "quality": { "roe": 0.0472, "roic": 0.0571, "gross_margin": 0.4679, "fcf_margin": 0.1431, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0824, "eps_growth_1y": -0.0031, "fcf_growth_1y": -0.1305 }, "momentum": { "price_return_12m": 0.2129, "momentum_12_1": 0.1138, "relative_strength": 0.1768 }, "scores": { "value_percentile": 0.38, "quality_percentile": 0.73, "momentum_percentile": 0.68, "growth_composite": 32, "yield_composite": 12, "overall_composite": 36, "os_score": 0.64, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 131.08, "os": 0.67, "value": 0.43, "quality": 0.72, "momentum": 0.63, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 31.738, "earnings_yield": 0.0588, "shareholder_yield": 0.0971, "roe": 0.0472, "momentum_12_1": 0.1367 }, { "week_end_date": "2026-06-14", "price": 125.95, "os": 0.72, "value": 0.58, "quality": 0.73, "momentum": 0.43, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 30.4959, "earnings_yield": 0.0604, "shareholder_yield": 0.1012, "roe": 0.0472, "momentum_12_1": 0.0641 }, { "week_end_date": "2026-06-21", "price": 125.65, "os": 0.76, "value": 0.58, "quality": 0.69, "momentum": 0.6, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 30.4232, "earnings_yield": 0.0605, "shareholder_yield": 0.1014, "roe": 0.0472, "momentum_12_1": 0.124 }, { "week_end_date": "2026-06-28", "price": 125.65, "os": 0.77, "value": 0.57, "quality": 0.72, "momentum": 0.61, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 30.4232, "earnings_yield": 0.0605, "shareholder_yield": 0.1014, "roe": 0.0472, "momentum_12_1": 0.124 }, { "week_end_date": "2026-07-05", "price": 125.65, "os": 0.78, "value": 0.59, "quality": 0.68, "momentum": 0.61, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 30.4232, "earnings_yield": 0.0605, "shareholder_yield": 0.1014, "roe": 0.0472, "momentum_12_1": 0.124 }, { "week_end_date": "2026-07-12", "price": 133.15, "os": 0.68, "value": 0.42, "quality": 0.72, "momentum": 0.66, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 32.2392, "earnings_yield": 0.0582, "shareholder_yield": 0.0957, "roe": 0.0472, "momentum_12_1": 0.1426 }, { "week_end_date": "2026-07-19", "price": 133.75, "os": 0.68, "value": 0.42, "quality": 0.73, "momentum": 0.66, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 32.3845, "earnings_yield": 0.058, "shareholder_yield": 0.0953, "roe": 0.0472, "momentum_12_1": 0.1484 }, { "week_end_date": "2026-07-26", "price": 137.15, "os": 0.64, "value": 0.38, "quality": 0.73, "momentum": 0.68, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 33.2077, "earnings_yield": 0.057, "shareholder_yield": 0.093, "roe": 0.0472, "momentum_12_1": 0.1138 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 21840000000, "cost_of_revenue": 11915000000, "gross_profit": 9925000000, "ebit": 2986000000, "ebitda": 4956000000, "pretax_income": null, "tax_provision": null, "net_income": 1678000000, "net_income_to_common": 1678000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 641000000, "total_current_assets": 9255000000, "total_assets": 55325000000, "short_term_debt": 1560000000, "long_term_debt": 17621000000, "total_debt": 19181000000, "total_liabilities": null, "total_equity": 25390000000, "shares_outstanding": 285402168, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3431000000, "capital_expenditure": -760000000, "free_cash_flow": 2671000000, "dividends_paid": -1196000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1789000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 21840000000, "cost_of_revenue": 11915000000, "gross_profit": 9925000000, "ebit": 2986000000, "ebitda": 4956000000, "pretax_income": null, "tax_provision": null, "net_income": 1678000000, "net_income_to_common": 1678000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 641000000, "total_current_assets": 9255000000, "total_assets": 55325000000, "short_term_debt": 1560000000, "long_term_debt": 17621000000, "total_debt": 19181000000, "total_liabilities": null, "total_equity": 25390000000, "shares_outstanding": 285402168, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3431000000, "capital_expenditure": -760000000, "free_cash_flow": 2671000000, "dividends_paid": -1196000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1789000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 21840000000, "cost_of_revenue": 11915000000, "gross_profit": 9925000000, "ebit": 2986000000, "ebitda": 4956000000, "pretax_income": null, "tax_provision": null, "net_income": 1678000000, "net_income_to_common": 1678000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 641000000, "total_current_assets": 9255000000, "total_assets": 55325000000, "short_term_debt": 1560000000, "long_term_debt": 17621000000, "total_debt": 19181000000, "total_liabilities": null, "total_equity": 25390000000, "shares_outstanding": 285402168, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3431000000, "capital_expenditure": -760000000, "free_cash_flow": 2671000000, "dividends_paid": -1196000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1789000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 21840000000, "cost_of_revenue": 11915000000, "gross_profit": 9925000000, "ebit": 2986000000, "ebitda": 4956000000, "pretax_income": null, "tax_provision": null, "net_income": 1678000000, "net_income_to_common": 1678000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 641000000, "total_current_assets": 9255000000, "total_assets": 55325000000, "short_term_debt": 1560000000, "long_term_debt": 17621000000, "total_debt": 19181000000, "total_liabilities": null, "total_equity": 25390000000, "shares_outstanding": 285402168, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3431000000, "capital_expenditure": -760000000, "free_cash_flow": 2671000000, "dividends_paid": -1196000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1789000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 21840000000, "cost_of_revenue": 11915000000, "gross_profit": 9925000000, "ebit": 2986000000, "ebitda": 4956000000, "pretax_income": null, "tax_provision": null, "net_income": 1678000000, "net_income_to_common": 1678000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 641000000, "total_current_assets": 9255000000, "total_assets": 55325000000, "short_term_debt": 1560000000, "long_term_debt": 17621000000, "total_debt": 19181000000, "total_liabilities": null, "total_equity": 25390000000, "shares_outstanding": 285402168, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3431000000, "capital_expenditure": -760000000, "free_cash_flow": 2671000000, "dividends_paid": -1196000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1789000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 21840000000, "cost_of_revenue": 11915000000, "gross_profit": 9925000000, "ebit": 2986000000, "ebitda": 4956000000, "pretax_income": null, "tax_provision": null, "net_income": 1678000000, "net_income_to_common": 1678000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 641000000, "total_current_assets": 9255000000, "total_assets": 55325000000, "short_term_debt": 1560000000, "long_term_debt": 17621000000, "total_debt": 19181000000, "total_liabilities": null, "total_equity": 25390000000, "shares_outstanding": 285402168, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3431000000, "capital_expenditure": -760000000, "free_cash_flow": 2671000000, "dividends_paid": -1196000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1789000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 21840000000, "cost_of_revenue": 11915000000, "gross_profit": 9925000000, "ebit": 2986000000, "ebitda": 4956000000, "pretax_income": null, "tax_provision": null, "net_income": 1678000000, "net_income_to_common": 1678000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 641000000, "total_current_assets": 9255000000, "total_assets": 55325000000, "short_term_debt": 1560000000, "long_term_debt": 17621000000, "total_debt": 19181000000, "total_liabilities": null, "total_equity": 25390000000, "shares_outstanding": 285402168, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3431000000, "capital_expenditure": -760000000, "free_cash_flow": 2671000000, "dividends_paid": -1196000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1789000000 } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 20178000000, "cost_of_revenue": 11053000000, "gross_profit": 9125000000, "ebit": 2856000000, "ebitda": 4819000000, "pretax_income": null, "tax_provision": null, "net_income": 1705000000, "net_income_to_common": 1705000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1717000000, "total_current_assets": 10468000000, "total_assets": 57286000000, "short_term_debt": 2170000000, "long_term_debt": 17940000000, "total_debt": 20110000000, "total_liabilities": null, "total_equity": 25889000000, "shares_outstanding": 289101319, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3797000000, "capital_expenditure": -725000000, "free_cash_flow": 3072000000, "dividends_paid": -1100000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3375000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 4714000000, "cost_of_revenue": 2560000000, "gross_profit": 2154000000, "ebit": 626000000, "ebitda": 708000000, "pretax_income": null, "tax_provision": null, "net_income": -311000000, "net_income_to_common": -311000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 813000000, "total_current_assets": 8012000000, "total_assets": 50832000000, "short_term_debt": 2573000000, "long_term_debt": 14706000000, "total_debt": 17279000000, "total_liabilities": null, "total_equity": 24132000000, "shares_outstanding": 275540427, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 600000000, "capital_expenditure": -125000000, "free_cash_flow": 475000000, "dividends_paid": -290000000, "share_repurchases": -2000000000, "shares_issued": null, "net_debt_issued": -2000000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 4714000000, "cost_of_revenue": 2560000000, "gross_profit": 2154000000, "ebit": 626000000, "ebitda": 708000000, "pretax_income": null, "tax_provision": null, "net_income": -311000000, "net_income_to_common": -311000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 813000000, "total_current_assets": 8012000000, "total_assets": 50832000000, "short_term_debt": 2573000000, "long_term_debt": 14706000000, "total_debt": 17279000000, "total_liabilities": null, "total_equity": 24132000000, "shares_outstanding": 275540427, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 600000000, "capital_expenditure": -125000000, "free_cash_flow": 475000000, "dividends_paid": -290000000, "share_repurchases": -2000000000, "shares_issued": null, "net_debt_issued": -2000000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 4714000000, "cost_of_revenue": 2560000000, "gross_profit": 2154000000, "ebit": 626000000, "ebitda": 708000000, "pretax_income": null, "tax_provision": null, "net_income": -311000000, "net_income_to_common": -311000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 813000000, "total_current_assets": 8012000000, "total_assets": 50832000000, "short_term_debt": 2573000000, "long_term_debt": 14706000000, "total_debt": 17279000000, "total_liabilities": null, "total_equity": 24132000000, "shares_outstanding": 275540427, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 600000000, "capital_expenditure": -125000000, "free_cash_flow": 475000000, "dividends_paid": -290000000, "share_repurchases": -2000000000, "shares_issued": null, "net_debt_issued": -2000000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 4714000000, "cost_of_revenue": 2560000000, "gross_profit": 2154000000, "ebit": 626000000, "ebitda": 708000000, "pretax_income": null, "tax_provision": null, "net_income": -311000000, "net_income_to_common": -311000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 813000000, "total_current_assets": 8012000000, "total_assets": 50832000000, "short_term_debt": 2573000000, "long_term_debt": 14706000000, "total_debt": 17279000000, "total_liabilities": null, "total_equity": 24132000000, "shares_outstanding": 275540427, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 600000000, "capital_expenditure": -125000000, "free_cash_flow": 475000000, "dividends_paid": -290000000, "share_repurchases": -2000000000, "shares_issued": null, "net_debt_issued": -2000000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 4714000000, "cost_of_revenue": 2560000000, "gross_profit": 2154000000, "ebit": 626000000, "ebitda": 708000000, "pretax_income": null, "tax_provision": null, "net_income": -311000000, "net_income_to_common": -311000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 813000000, "total_current_assets": 8012000000, "total_assets": 50832000000, "short_term_debt": 2573000000, "long_term_debt": 14706000000, "total_debt": 17279000000, "total_liabilities": null, "total_equity": 24132000000, "shares_outstanding": 275540427, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 600000000, "capital_expenditure": -125000000, "free_cash_flow": 475000000, "dividends_paid": -290000000, "share_repurchases": -2000000000, "shares_issued": null, "net_debt_issued": -2000000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 4714000000, "cost_of_revenue": 2560000000, "gross_profit": 2154000000, "ebit": 626000000, "ebitda": 708000000, "pretax_income": null, "tax_provision": null, "net_income": -311000000, "net_income_to_common": -311000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 813000000, "total_current_assets": 8012000000, "total_assets": 50832000000, "short_term_debt": 2573000000, "long_term_debt": 14706000000, "total_debt": 17279000000, "total_liabilities": null, "total_equity": 24132000000, "shares_outstanding": 275540427, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 600000000, "capital_expenditure": -125000000, "free_cash_flow": 475000000, "dividends_paid": -290000000, "share_repurchases": -2000000000, "shares_issued": null, "net_debt_issued": -2000000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 4714000000, "cost_of_revenue": 2560000000, "gross_profit": 2154000000, "ebit": 626000000, "ebitda": 708000000, "pretax_income": null, "tax_provision": null, "net_income": -311000000, "net_income_to_common": -311000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 813000000, "total_current_assets": 8012000000, "total_assets": 50832000000, "short_term_debt": 2573000000, "long_term_debt": 14706000000, "total_debt": 17279000000, "total_liabilities": null, "total_equity": 24132000000, "shares_outstanding": 275540427, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 600000000, "capital_expenditure": -125000000, "free_cash_flow": 475000000, "dividends_paid": -290000000, "share_repurchases": -2000000000, "shares_issued": null, "net_debt_issued": -2000000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5252000000, "cost_of_revenue": 2841000000, "gross_profit": 2411000000, "ebit": 662000000, "ebitda": 1160000000, "pretax_income": null, "tax_provision": null, "net_income": 382000000, "net_income_to_common": 382000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 740000000, "total_current_assets": 9189000000, "total_assets": 54841000000, "short_term_debt": 2623000000, "long_term_debt": 16916000000, "total_debt": 19539000000, "total_liabilities": null, "total_equity": 25282000000, "shares_outstanding": 284741809, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 656000000, "capital_expenditure": -108000000, "free_cash_flow": 548000000, "dividends_paid": -299000000, "share_repurchases": -250000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5252000000, "cost_of_revenue": 2841000000, "gross_profit": 2411000000, "ebit": 662000000, "ebitda": 1160000000, "pretax_income": null, "tax_provision": null, "net_income": 382000000, "net_income_to_common": 382000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 740000000, "total_current_assets": 9189000000, "total_assets": 54841000000, "short_term_debt": 2623000000, "long_term_debt": 16916000000, "total_debt": 19539000000, "total_liabilities": null, "total_equity": 25282000000, "shares_outstanding": 284741809, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 656000000, "capital_expenditure": -108000000, "free_cash_flow": 548000000, "dividends_paid": -299000000, "share_repurchases": -250000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5252000000, "cost_of_revenue": 2841000000, "gross_profit": 2411000000, "ebit": 662000000, "ebitda": 1160000000, "pretax_income": null, "tax_provision": null, "net_income": 382000000, "net_income_to_common": 382000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 740000000, "total_current_assets": 9189000000, "total_assets": 54841000000, "short_term_debt": 2623000000, "long_term_debt": 16916000000, "total_debt": 19539000000, "total_liabilities": null, "total_equity": 25282000000, "shares_outstanding": 284741809, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 656000000, "capital_expenditure": -108000000, "free_cash_flow": 548000000, "dividends_paid": -299000000, "share_repurchases": -250000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5252000000, "cost_of_revenue": 2841000000, "gross_profit": 2411000000, "ebit": 662000000, "ebitda": 1160000000, "pretax_income": null, "tax_provision": null, "net_income": 382000000, "net_income_to_common": 382000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 740000000, "total_current_assets": 9189000000, "total_assets": 54841000000, "short_term_debt": 2623000000, "long_term_debt": 16916000000, "total_debt": 19539000000, "total_liabilities": null, "total_equity": 25282000000, "shares_outstanding": 284741809, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 656000000, "capital_expenditure": -108000000, "free_cash_flow": 548000000, "dividends_paid": -299000000, "share_repurchases": -250000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5252000000, "cost_of_revenue": 2841000000, "gross_profit": 2411000000, "ebit": 662000000, "ebitda": 1160000000, "pretax_income": null, "tax_provision": null, "net_income": 382000000, "net_income_to_common": 382000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 740000000, "total_current_assets": 9189000000, "total_assets": 54841000000, "short_term_debt": 2623000000, "long_term_debt": 16916000000, "total_debt": 19539000000, "total_liabilities": null, "total_equity": 25282000000, "shares_outstanding": 284741809, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 656000000, "capital_expenditure": -108000000, "free_cash_flow": 548000000, "dividends_paid": -299000000, "share_repurchases": -250000000, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-09-30" }, "schema": { "public_fields_only": true } }