{ "ticker": { "uuid": "f527b7b2-e112-4573-813c-a37dd129b412", "symbol": "EQH", "name": "Axa Equitable Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/f527b7b2-e112-4573-813c-a37dd129b412/", "api_url": "https://sharemaestro.com/factors/api/tickers/f527b7b2-e112-4573-813c-a37dd129b412/" }, "ticker_metadata": { "id": 1315, "uuid": "f527b7b2-e112-4573-813c-a37dd129b412", "symbol": "EQH", "name": "Axa Equitable Holdings Inc", "asset_type": "equity", "market_cap": 11640827000, "stock_exchange_id": 3, "industry": "Asset Management", "sector": "Financial Services", "description": "Equitable Holdings, Inc. is a globally diversified financial services company. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f527b7b2-e112-4573-813c-a37dd129b412", "symbol": "EQH", "name": "Axa Equitable Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/f527b7b2-e112-4573-813c-a37dd129b412/", "api_url": "https://sharemaestro.com/factors/api/tickers/f527b7b2-e112-4573-813c-a37dd129b412/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.05, "value": 0.3, "quality": 0.11, "momentum": 0.12, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 40.8, "market_cap": 11579040000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0221, "shareholder_yield": 0.0326, "roe": -3.011, "piotroski_f_score": 4, "momentum_12_1": -0.2145, "volatility_252d": 0.2627 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:06.596149+00:00", "batch_id": "" }, "size": { "price_close": 40.8, "market_cap": 11579040000, "market_cap_usd": 11579040000, "enterprise_value": 8602040000, "shares_outstanding": 283800000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 42.4141, "ptbv_ratio": null, "ps_ratio": 1.023, "pcf_ratio": 13.7846, "pfcf_ratio": 12.7945, "ev_ebitda": 45.2739, "ev_ebit": -24.028, "ev_sales": 0.76, "ev_fcf": 9.505, "earnings_yield": null, "fcf_yield": 0.1052, "price_to_sales": 1.023, "price_to_book": 42.4141, "price_to_cashflow": 13.7846, "ebitda_to_ev": 0.0221, "sales_yield": 1.3159 }, "yield": { "dividend_yield": 0.0326, "buyback_yield": 0, "shareholder_yield": 0.0326, "debt_paydown_yield": null, "total_yield": 0.0326 }, "quality": { "gross_margin": 0.6355, "operating_margin": -0.0316, "net_margin": -0.0726, "ebitda_margin": 0.0168, "fcf_margin": 0.08, "roe": -3.011, "roa": -0.0026, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0365, "cash_conversion": -1.101, "accruals_ratio": -0.0054, "sbc_to_revenue": 0.0241, "piotroski_f_score": 4, "altman_z_score": -0.1401, "earnings_stability_5y": 12.5143, "revenue_stability_5y": 0.1695, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0232, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1128.6886, "net_debt_to_ebitda": -15.6684, "debt_to_assets": 0.0223, "interest_coverage": -1.5498, "current_ratio": 0.5564, "quick_ratio": 0.5564, "net_debt": -2977000000, "local_beta": 0.0004, "volatility_252d": 0.2627, "volatility_60d": 0.6033, "max_drawdown_12m": -0.3571, "risk_adjusted_momentum": -0.8166 }, "growth": { "revenue_growth_1y": -0.192, "revenue_growth_3y_cagr": -0.0265, "revenue_growth_5y_cagr": -0.0124, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.6387, "book_value_growth_1y": -1.0509, "revenue_growth": -0.192, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0352, "price_return_3m": 0.0392, "price_return_6m": -0.1042, "price_return_9m": -0.2258, "price_return_12m": -0.2422, "price_return_12m_ex1m": -0.2145, "momentum_6m": -0.1042, "momentum_12m": -0.2422, "momentum_12_1": -0.2145, "distance_from_52w_high": -0.2577, "distance_from_52w_low": 0.1545, "relative_strength": -0.3421 }, "raw_ttm": { "revenue_ttm": 11319000000, "gross_profit_ttm": 7193000000, "ebit_ttm": -358000000, "ebitda_ttm": 190000000, "net_income_ttm": -822000000, "eps_diluted_ttm": -2.8964, "operating_cash_flow_ttm": 840000000, "capital_expenditure_ttm": 65000000, "fcf_ttm": 905000000, "dividends_paid_ttm": 377000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 231000000, "cash_and_equivalents": 9904000000, "total_current_assets": 76192000000, "total_current_liabilities": 136935000000, "net_ppe": null, "total_assets": 310382000000, "total_debt": 6927000000, "total_equity": 273000000, "net_working_capital": -70622000000, "book_value_per_share": 0.9619, "retained_earnings": 8775000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -12661000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 98, "rank_ptbv": 50, "rank_ps": 28, "rank_pcf": 60, "rank_ev_ebitda": 92, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 38, "rank_dividend_yield": 23, "rank_shareholder_yield": 24, "rank_total_yield": 24, "rank_roe": 99, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 29, "rank_fcf_margin": 74, "rank_piotroski": 74, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 81 }, "composites": { "value_composite": 70, "quality_composite": 89, "momentum_composite": 88, "growth_composite": 87, "yield_composite": 16, "svqf_composite": 28, "vc1_composite": 83, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 95, "quality_value_composite": 0.1817, "os_score": 0.05, "value_percentile": 0.3, "quality_percentile": 0.11, "momentum_percentile": 0.12, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3582, "ticker_id": 1315, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:06.596149+00:00", "batch_id": "", "os_score_delta": null, "price_close": 40.8, "market_cap": 11579040000, "market_cap_usd": 11579040000, "enterprise_value": 8602040000, "shares_outstanding": 283800000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 42.41406593, "ptbv_ratio": null, "ps_ratio": 1.02297376, "pcf_ratio": 13.78457143, "pfcf_ratio": 12.79451934, "ev_ebitda": 45.27389474, "ev_ebit": -24.02804469, "ev_sales": 0.75996466, "ev_fcf": 9.50501657, "earnings_yield": null, "fcf_yield": 0.1052076, "dividend_yield": 0.03255883, "buyback_yield": 0, "shareholder_yield": 0.03255883, "debt_paydown_yield": null, "total_yield": 0.03255883, "gross_margin": 0.63548017, "operating_margin": -0.03162824, "net_margin": -0.07262126, "ebitda_margin": 0.01678594, "fcf_margin": 0.07995406, "roe": -3.01098901, "roa": -0.00264835, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.03646797, "cash_conversion": -1.10097324, "accruals_ratio": -0.00535469, "sbc_to_revenue": 0.02411874, "debt_to_equity": 1128.68864469, "net_debt_to_ebitda": -15.66842105, "debt_to_assets": 0.02231766, "interest_coverage": -1.54978355, "current_ratio": 0.55640998, "quick_ratio": 0.55640998, "net_debt": -2977000000, "revenue_growth_1y": -0.19196174, "revenue_growth_3y_cagr": -0.02650569, "revenue_growth_5y_cagr": -0.01238517, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.63872255, "book_value_growth_1y": -1.05086939, "piotroski_f_score": 4, "altman_z_score": -0.14005595, "earnings_stability_5y": 12.51433, "revenue_stability_5y": 0.169461, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03516447, "price_return_3m": 0.03922567, "price_return_6m": -0.10415711, "price_return_9m": -0.22581967, "price_return_12m": -0.24216251, "price_return_12m_ex1m": -0.21454231, "distance_from_52w_high": -0.25773646, "distance_from_52w_low": 0.15449915, "relative_strength": -0.34212609, "local_beta": 0.0004, "volatility_252d": 0.262732, "volatility_60d": 0.603256, "max_drawdown_12m": -0.35706879, "revenue_ttm": 11319000000, "gross_profit_ttm": 7193000000, "ebit_ttm": -358000000, "ebitda_ttm": 190000000, "net_income_ttm": -822000000, "eps_diluted_ttm": -2.89640592, "operating_cash_flow_ttm": 840000000, "capital_expenditure_ttm": 65000000, "fcf_ttm": 905000000, "dividends_paid_ttm": 377000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 231000000, "cash_and_equivalents": 9904000000, "total_current_assets": 76192000000, "total_current_liabilities": 136935000000, "net_ppe": null, "total_assets": 310382000000, "total_debt": 6927000000, "total_equity": 273000000, "net_working_capital": -70622000000, "book_value_per_share": 0.96194503, "retained_earnings": 8775000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -12661000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 98, "rank_ptbv": 50, "rank_ps": 28, "rank_pcf": 60, "rank_ev_ebitda": 92, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 38, "rank_dividend_yield": 23, "rank_shareholder_yield": 24, "rank_total_yield": 24, "rank_roe": 99, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 29, "rank_fcf_margin": 74, "rank_piotroski": 74, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 81, "value_composite": 70, "quality_composite": 89, "momentum_composite": 88, "growth_composite": 87, "yield_composite": 16, "svqf_composite": 28, "vc1_composite": 83, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 40.8, "os": 0.05, "value": 0.3, "quality": 0.11, "momentum": 0.12, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0326, "roe": -3.011, "momentum_12_1": -0.2145, "complete_fields": { "id": 3582, "ticker_id": 1315, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:06.596149+00:00", "batch_id": "", "os_score_delta": null, "price_close": 40.8, "market_cap": 11579040000, "market_cap_usd": 11579040000, "enterprise_value": 8602040000, "shares_outstanding": 283800000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 42.41406593, "ptbv_ratio": null, "ps_ratio": 1.02297376, "pcf_ratio": 13.78457143, "pfcf_ratio": 12.79451934, "ev_ebitda": 45.27389474, "ev_ebit": -24.02804469, "ev_sales": 0.75996466, "ev_fcf": 9.50501657, "earnings_yield": null, "fcf_yield": 0.1052076, "dividend_yield": 0.03255883, "buyback_yield": 0, "shareholder_yield": 0.03255883, "debt_paydown_yield": null, "total_yield": 0.03255883, "gross_margin": 0.63548017, "operating_margin": -0.03162824, "net_margin": -0.07262126, "ebitda_margin": 0.01678594, "fcf_margin": 0.07995406, "roe": -3.01098901, "roa": -0.00264835, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.03646797, "cash_conversion": -1.10097324, "accruals_ratio": -0.00535469, "sbc_to_revenue": 0.02411874, "debt_to_equity": 1128.68864469, "net_debt_to_ebitda": -15.66842105, "debt_to_assets": 0.02231766, "interest_coverage": -1.54978355, "current_ratio": 0.55640998, "quick_ratio": 0.55640998, "net_debt": -2977000000, "revenue_growth_1y": -0.19196174, "revenue_growth_3y_cagr": -0.02650569, "revenue_growth_5y_cagr": -0.01238517, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.63872255, "book_value_growth_1y": -1.05086939, "piotroski_f_score": 4, "altman_z_score": -0.14005595, "earnings_stability_5y": 12.51433, "revenue_stability_5y": 0.169461, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03516447, "price_return_3m": 0.03922567, "price_return_6m": -0.10415711, "price_return_9m": -0.22581967, "price_return_12m": -0.24216251, "price_return_12m_ex1m": -0.21454231, "distance_from_52w_high": -0.25773646, "distance_from_52w_low": 0.15449915, "relative_strength": -0.34212609, "local_beta": 0.0004, "volatility_252d": 0.262732, "volatility_60d": 0.603256, "max_drawdown_12m": -0.35706879, "revenue_ttm": 11319000000, "gross_profit_ttm": 7193000000, "ebit_ttm": -358000000, "ebitda_ttm": 190000000, "net_income_ttm": -822000000, "eps_diluted_ttm": -2.89640592, "operating_cash_flow_ttm": 840000000, "capital_expenditure_ttm": 65000000, "fcf_ttm": 905000000, "dividends_paid_ttm": 377000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 231000000, "cash_and_equivalents": 9904000000, "total_current_assets": 76192000000, "total_current_liabilities": 136935000000, "net_ppe": null, "total_assets": 310382000000, "total_debt": 6927000000, "total_equity": 273000000, "net_working_capital": -70622000000, "book_value_per_share": 0.96194503, "retained_earnings": 8775000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -12661000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 98, "rank_ptbv": 50, "rank_ps": 28, "rank_pcf": 60, "rank_ev_ebitda": 92, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 38, "rank_dividend_yield": 23, "rank_shareholder_yield": 24, "rank_total_yield": 24, "rank_roe": 99, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 29, "rank_fcf_margin": 74, "rank_piotroski": 74, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 81, "value_composite": 70, "quality_composite": 89, "momentum_composite": 88, "growth_composite": 87, "yield_composite": 16, "svqf_composite": 28, "vc1_composite": 83, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:33.030156+00:00", "is_restated": false, "income_statement": { "revenue": 11665000000, "cost_of_revenue": 2433000000, "gross_profit": 9232000000, "ebit": -1193000000, "ebitda": -969000000, "pretax_income": -1193000000, "tax_provision": -156000000, "net_income": -1380000000, "net_income_to_common": -1380000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12462000000, "total_current_assets": 78505000000, "total_assets": 317990000000, "short_term_debt": 25000000, "long_term_debt": 6537000000, "total_debt": 6562000000, "total_liabilities": 316202000000, "total_equity": -74000000, "shares_outstanding": 298100000, "goodwill_and_intangibles": 17941000000 }, "cash_flow": { "operating_cash_flow": 713000000, "capital_expenditure": 34000000, "free_cash_flow": 747000000, "dividends_paid": 375000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257928, "ticker_id": 1315, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:33.030156+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-969000000", "netIncome": "-1380000000", "grossProfit": "9232000000", "depreciation": "None", "totalRevenue": "11665000000", "costOfRevenue": "2433000000", "interestIncome": "2279000000", "incomeBeforeTax": "-1193000000", "interestExpense": "224000000", "operatingIncome": "-1193000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-156000000", "reportedCurrency": "USD", "netInterestIncome": "-224000000", "nonInterestIncome": "None", "operatingExpenses": "10425000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2433000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2434000000", "netIncomeFromContinuingOperations": "-1037000000" }, "balance": { "goodwill": "5109000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "317990000000", "longTermDebt": "6537000000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "12832000000", "reportedCurrency": "USD", "retainedEarnings": "8366000000", "totalLiabilities": "316202000000", "otherCurrentAssets": "907000000", "totalCurrentAssets": "78505000000", "currentLongTermDebt": "25000000", "longTermInvestments": "87450000000", "shortTermInvestments": "40270000000", "currentNetReceivables": "24866000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "239485000000", "currentAccountsPayable": "4849000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "631000000", "shortLongTermDebtTotal": "6562000000", "totalShareholderEquity": "-74000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "133992000000", "totalCurrentLiabilities": "138866000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "177336000000", "cashAndShortTermInvestments": "12462000000", "commonStockSharesOutstanding": "298100000", "intangibleAssetsExcludingGoodwill": "12832000000", "cashAndCashEquivalentsAtCarryingValue": "12462000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1380000000", "profitLoss": "None", "dividendPayout": "375000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "713000000", "capitalExpenditures": "34000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15502000000", "cashflowFromInvestment": "-10754000000", "stockBasedCompensation": "277000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "375000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2822000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "872000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11665000000, "cost_of_revenue": 2433000000, "gross_profit": 9232000000, "research_and_development": null, "selling_general_admin": 2434000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1193000000, "depreciation_amortisation": null, "ebitda": -969000000, "interest_expense": 224000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1193000000, "tax_provision": -156000000, "effective_tax_rate": null, "net_income": -1380000000, "net_income_continuing_ops": -1037000000, "net_income_to_common": -1380000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12462000000, "short_term_investments": 40270000000, "net_receivables": 24866000000, "inventory": null, "other_current_assets": null, "total_current_assets": 78505000000, "net_ppe": null, "goodwill": 5109000000, "intangible_assets": 12832000000, "goodwill_and_intangibles": 17941000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 239485000000, "total_assets": 317990000000, "short_term_debt": 25000000, "accounts_payable": 4849000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 138866000000, "long_term_debt": 6537000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 177336000000, "total_liabilities": 316202000000, "total_debt": 6562000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8366000000, "total_equity": -74000000, "shares_outstanding": 298100000, "operating_cash_flow": 713000000, "stock_based_compensation": 277000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10754000000, "dividends_paid": 375000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15502000000, "free_cash_flow": 747000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-969000000", "netIncome": "-1380000000", "grossProfit": "9232000000", "depreciation": "None", "totalRevenue": "11665000000", "costOfRevenue": "2433000000", "interestIncome": "2279000000", "incomeBeforeTax": "-1193000000", "interestExpense": "224000000", "operatingIncome": "-1193000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-156000000", "reportedCurrency": "USD", "netInterestIncome": "-224000000", "nonInterestIncome": "None", "operatingExpenses": "10425000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2433000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2434000000", "netIncomeFromContinuingOperations": "-1037000000" }, "balance": { "goodwill": "5109000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "317990000000", "longTermDebt": "6537000000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "12832000000", "reportedCurrency": "USD", "retainedEarnings": "8366000000", "totalLiabilities": "316202000000", "otherCurrentAssets": "907000000", "totalCurrentAssets": "78505000000", "currentLongTermDebt": "25000000", "longTermInvestments": "87450000000", "shortTermInvestments": "40270000000", "currentNetReceivables": "24866000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "239485000000", "currentAccountsPayable": "4849000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "631000000", "shortLongTermDebtTotal": "6562000000", "totalShareholderEquity": "-74000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "133992000000", "totalCurrentLiabilities": "138866000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "177336000000", "cashAndShortTermInvestments": "12462000000", "commonStockSharesOutstanding": "298100000", "intangibleAssetsExcludingGoodwill": "12832000000", "cashAndCashEquivalentsAtCarryingValue": "12462000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1380000000", "profitLoss": "None", "dividendPayout": "375000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "713000000", "capitalExpenditures": "34000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15502000000", "cashflowFromInvestment": "-10754000000", "stockBasedCompensation": "277000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "375000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2822000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "872000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:33.030156+00:00", "is_restated": false, "income_statement": { "revenue": 12437000000, "cost_of_revenue": 5837000000, "gross_profit": 6600000000, "ebit": 2337000000, "ebitda": 3197000000, "pretax_income": 2111000000, "tax_provision": 288000000, "net_income": 1307000000, "net_income_to_common": 1307000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6964000000, "total_current_assets": 28281000000, "total_assets": 295866000000, "short_term_debt": 238000000, "long_term_debt": 5949000000, "total_debt": 6187000000, "total_liabilities": 292298000000, "total_equity": 1585000000, "shares_outstanding": 324800000, "goodwill_and_intangibles": 5493000000 }, "cash_flow": { "operating_cash_flow": 1638000000, "capital_expenditure": 153000000, "free_cash_flow": 1791000000, "dividends_paid": 382000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257933, "ticker_id": 1315, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:33.030156+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2337000000", "ebitda": "3197000000", "netIncome": "1307000000", "grossProfit": "6600000000", "depreciation": "None", "totalRevenue": "12437000000", "costOfRevenue": "5837000000", "interestIncome": "2777000000", "incomeBeforeTax": "2111000000", "interestExpense": "226000000", "operatingIncome": "2111000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "288000000", "reportedCurrency": "USD", "netInterestIncome": "-226000000", "nonInterestIncome": "None", "operatingExpenses": "4489000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5837000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "860000000", "sellingGeneralAndAdministrative": "2441000000", "netIncomeFromContinuingOperations": "1823000000" }, "balance": { "goodwill": "5141000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "295866000000", "longTermDebt": "5949000000", "shortTermDebt": "238000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "352000000", "reportedCurrency": "USD", "retainedEarnings": "10647000000", "totalLiabilities": "292298000000", "otherCurrentAssets": "-75305000000", "totalCurrentAssets": "28281000000", "currentLongTermDebt": "0", "longTermInvestments": "85018000000", "shortTermInvestments": "137000000", "currentNetReceivables": "12002000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "267585000000", "currentAccountsPayable": "4115000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "618000000", "shortLongTermDebtTotal": "6782000000", "totalShareholderEquity": "1585000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14582000000", "totalCurrentLiabilities": "18935000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "273363000000", "cashAndShortTermInvestments": "6964000000", "commonStockSharesOutstanding": "324800000", "intangibleAssetsExcludingGoodwill": "352000000", "cashAndCashEquivalentsAtCarryingValue": "6964000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1307000000", "profitLoss": "None", "dividendPayout": "382000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1638000000", "capitalExpenditures": "153000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12101000000", "cashflowFromInvestment": "-15362000000", "stockBasedCompensation": "285000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "382000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1261000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "860000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12437000000, "cost_of_revenue": 5837000000, "gross_profit": 6600000000, "research_and_development": null, "selling_general_admin": 2441000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2337000000, "depreciation_amortisation": 860000000, "ebitda": 3197000000, "interest_expense": 226000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2111000000, "tax_provision": 288000000, "effective_tax_rate": null, "net_income": 1307000000, "net_income_continuing_ops": 1823000000, "net_income_to_common": 1307000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6964000000, "short_term_investments": 137000000, "net_receivables": 12002000000, "inventory": null, "other_current_assets": null, "total_current_assets": 28281000000, "net_ppe": null, "goodwill": 5141000000, "intangible_assets": 352000000, "goodwill_and_intangibles": 5493000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 267585000000, "total_assets": 295866000000, "short_term_debt": 238000000, "accounts_payable": 4115000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18935000000, "long_term_debt": 5949000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 273363000000, "total_liabilities": 292298000000, "total_debt": 6187000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10647000000, "total_equity": 1585000000, "shares_outstanding": 324800000, "operating_cash_flow": 1638000000, "stock_based_compensation": 285000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 153000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15362000000, "dividends_paid": 382000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12101000000, "free_cash_flow": 1791000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2337000000", "ebitda": "3197000000", "netIncome": "1307000000", "grossProfit": "6600000000", "depreciation": "None", "totalRevenue": "12437000000", "costOfRevenue": "5837000000", "interestIncome": "2777000000", "incomeBeforeTax": "2111000000", "interestExpense": "226000000", "operatingIncome": "2111000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "288000000", "reportedCurrency": "USD", "netInterestIncome": "-226000000", "nonInterestIncome": "None", "operatingExpenses": "4489000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5837000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "860000000", "sellingGeneralAndAdministrative": "2441000000", "netIncomeFromContinuingOperations": "1823000000" }, "balance": { "goodwill": "5141000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "295866000000", "longTermDebt": "5949000000", "shortTermDebt": "238000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "352000000", "reportedCurrency": "USD", "retainedEarnings": "10647000000", "totalLiabilities": "292298000000", "otherCurrentAssets": "-75305000000", "totalCurrentAssets": "28281000000", "currentLongTermDebt": "0", "longTermInvestments": "85018000000", "shortTermInvestments": "137000000", "currentNetReceivables": "12002000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "267585000000", "currentAccountsPayable": "4115000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "618000000", "shortLongTermDebtTotal": "6782000000", "totalShareholderEquity": "1585000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14582000000", "totalCurrentLiabilities": "18935000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "273363000000", "cashAndShortTermInvestments": "6964000000", "commonStockSharesOutstanding": "324800000", "intangibleAssetsExcludingGoodwill": "352000000", "cashAndCashEquivalentsAtCarryingValue": "6964000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1307000000", "profitLoss": "None", "dividendPayout": "382000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1638000000", "capitalExpenditures": "153000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12101000000", "cashflowFromInvestment": "-15362000000", "stockBasedCompensation": "285000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "382000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1261000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "860000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:33.030156+00:00", "is_restated": false, "income_statement": { "revenue": 10528000000, "cost_of_revenue": 4226000000, "gross_profit": 6302000000, "ebit": 2207000000, "ebitda": 2207000000, "pretax_income": 738000000, "tax_provision": 905000000, "net_income": 1302000000, "net_income_to_common": 1302000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8239000000, "total_current_assets": 28203000000, "total_assets": 276814000000, "short_term_debt": 370000000, "long_term_debt": 5379000000, "total_debt": 5749000000, "total_liabilities": 271656000000, "total_equity": 2649000000, "shares_outstanding": 351600000, "goodwill_and_intangibles": 5596000000 }, "cash_flow": { "operating_cash_flow": -208000000, "capital_expenditure": 117000000, "free_cash_flow": -91000000, "dividends_paid": 381000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257938, "ticker_id": 1315, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:33.030156+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2207000000", "ebitda": "2207000000", "netIncome": "1302000000", "grossProfit": "6302000000", "depreciation": "None", "totalRevenue": "10528000000", "costOfRevenue": "4226000000", "interestIncome": "2625000000", "incomeBeforeTax": "738000000", "interestExpense": "228000000", "operatingIncome": "2207000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "905000000", "reportedCurrency": "USD", "netInterestIncome": "-224000000", "nonInterestIncome": "None", "operatingExpenses": "10301000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4226000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "767999808", "sellingGeneralAndAdministrative": "2259000000", "netIncomeFromContinuingOperations": "2002000000" }, "balance": { "goodwill": "5144000000", "inventory": "-87508000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "276814000000", "longTermDebt": "5379000000", "shortTermDebt": "370000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "452000000", "reportedCurrency": "USD", "retainedEarnings": "10243000000", "totalLiabilities": "271656000000", "otherCurrentAssets": "-64855000000", "totalCurrentAssets": "28203000000", "currentLongTermDebt": "254000000", "longTermInvestments": "75235000000", "shortTermInvestments": "116000000", "currentNetReceivables": "12239000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "248611000000", "currentAccountsPayable": "4883000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "516000000", "shortLongTermDebtTotal": "6328000000", "totalShareholderEquity": "2649000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7283000000", "totalCurrentLiabilities": "12536000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "259120000000", "cashAndShortTermInvestments": "8239000000", "commonStockSharesOutstanding": "351600000", "intangibleAssetsExcludingGoodwill": "452000000", "cashAndCashEquivalentsAtCarryingValue": "8239000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1302000000", "profitLoss": "None", "dividendPayout": "381000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-208000000", "capitalExpenditures": "117000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9000000000", "cashflowFromInvestment": "-4851000000", "stockBasedCompensation": "-144000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "381000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1063000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "812000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10528000000, "cost_of_revenue": 4226000000, "gross_profit": 6302000000, "research_and_development": null, "selling_general_admin": 2259000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2207000000, "depreciation_amortisation": 767999808, "ebitda": 2207000000, "interest_expense": 228000000, "interest_income": null, "other_non_operating": null, "pretax_income": 738000000, "tax_provision": 905000000, "effective_tax_rate": null, "net_income": 1302000000, "net_income_continuing_ops": 2002000000, "net_income_to_common": 1302000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8239000000, "short_term_investments": 116000000, "net_receivables": 12239000000, "inventory": -87508000000, "other_current_assets": null, "total_current_assets": 28203000000, "net_ppe": null, "goodwill": 5144000000, "intangible_assets": 452000000, "goodwill_and_intangibles": 5596000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 248611000000, "total_assets": 276814000000, "short_term_debt": 370000000, "accounts_payable": 4883000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12536000000, "long_term_debt": 5379000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 259120000000, "total_liabilities": 271656000000, "total_debt": 5749000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10243000000, "total_equity": 2649000000, "shares_outstanding": 351600000, "operating_cash_flow": -208000000, "stock_based_compensation": -144000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 117000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4851000000, "dividends_paid": 381000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9000000000, "free_cash_flow": -91000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2207000000", "ebitda": "2207000000", "netIncome": "1302000000", "grossProfit": "6302000000", "depreciation": "None", "totalRevenue": "10528000000", "costOfRevenue": "4226000000", "interestIncome": "2625000000", "incomeBeforeTax": "738000000", "interestExpense": "228000000", "operatingIncome": "2207000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "905000000", "reportedCurrency": "USD", "netInterestIncome": "-224000000", "nonInterestIncome": "None", "operatingExpenses": "10301000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4226000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "767999808", "sellingGeneralAndAdministrative": "2259000000", "netIncomeFromContinuingOperations": "2002000000" }, "balance": { "goodwill": "5144000000", "inventory": "-87508000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "276814000000", "longTermDebt": "5379000000", "shortTermDebt": "370000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "452000000", "reportedCurrency": "USD", "retainedEarnings": "10243000000", "totalLiabilities": "271656000000", "otherCurrentAssets": "-64855000000", "totalCurrentAssets": "28203000000", "currentLongTermDebt": "254000000", "longTermInvestments": "75235000000", "shortTermInvestments": "116000000", "currentNetReceivables": "12239000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "248611000000", "currentAccountsPayable": "4883000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "516000000", "shortLongTermDebtTotal": "6328000000", "totalShareholderEquity": "2649000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7283000000", "totalCurrentLiabilities": "12536000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "259120000000", "cashAndShortTermInvestments": "8239000000", "commonStockSharesOutstanding": "351600000", "intangibleAssetsExcludingGoodwill": "452000000", "cashAndCashEquivalentsAtCarryingValue": "8239000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1302000000", "profitLoss": "None", "dividendPayout": "381000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-208000000", "capitalExpenditures": "117000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9000000000", "cashflowFromInvestment": "-4851000000", "stockBasedCompensation": "-144000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "381000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1063000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "812000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:33.030156+00:00", "is_restated": false, "income_statement": { "revenue": 12644000000, "cost_of_revenue": 5065000000, "gross_profit": 7579000000, "ebit": 3193000000, "ebitda": 3829000000, "pretax_income": 2992000000, "tax_provision": 598000000, "net_income": 2153000000, "net_income_to_common": 2153000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4281000000, "total_current_assets": 20319000000, "total_assets": 252702000000, "short_term_debt": 759000000, "long_term_debt": 4472000000, "total_debt": 5231000000, "total_liabilities": 249106000000, "total_equity": 1401000000, "shares_outstanding": 379900000, "goodwill_and_intangibles": 5706000000 }, "cash_flow": { "operating_cash_flow": -851000000, "capital_expenditure": 167000000, "free_cash_flow": -684000000, "dividends_paid": 374000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257943, "ticker_id": 1315, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:33.030156+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3193000000", "ebitda": "3829000000", "netIncome": "2153000000", "grossProfit": "7579000000", "depreciation": "None", "totalRevenue": "12644000000", "costOfRevenue": "5065000000", "interestIncome": "1495000000", "incomeBeforeTax": "2992000000", "interestExpense": "201000000", "operatingIncome": "2992000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "598000000", "reportedCurrency": "USD", "netInterestIncome": "-201000000", "nonInterestIncome": "None", "operatingExpenses": "4587000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5065000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "636000000", "sellingGeneralAndAdministrative": "2201000000", "netIncomeFromContinuingOperations": "2026000000" }, "balance": { "goodwill": "5135000000", "inventory": "51797000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "252702000000", "longTermDebt": "4472000000", "shortTermDebt": "759000000", "treasuryStock": "-3297000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "571000000", "reportedCurrency": "USD", "retainedEarnings": "9825000000", "totalLiabilities": "249106000000", "otherCurrentAssets": "-58913000000", "totalCurrentAssets": "20319000000", "currentLongTermDebt": "759000000", "longTermInvestments": "93097000000", "shortTermInvestments": "63361000000", "currentNetReceivables": "11590000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232383000000", "currentAccountsPayable": "5571000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "562000000", "shortLongTermDebtTotal": "5849000000", "totalShareholderEquity": "1401000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14000000", "totalCurrentLiabilities": "6344000000", "otherNonCurrentLiabilities": "241496000000", "totalNonCurrentLiabilities": "242762000000", "cashAndShortTermInvestments": "4281000000", "commonStockSharesOutstanding": "379900000", "intangibleAssetsExcludingGoodwill": "571000000", "cashAndCashEquivalentsAtCarryingValue": "4281000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2026000000", "profitLoss": "None", "dividendPayout": "374000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-851000000", "capitalExpenditures": "167000000", "changeInReceivables": "-1106000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "7646000000", "cashflowFromInvestment": "-7487000000", "stockBasedCompensation": "286000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "374000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-692000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-849000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "814000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12644000000, "cost_of_revenue": 5065000000, "gross_profit": 7579000000, "research_and_development": null, "selling_general_admin": 2201000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3193000000, "depreciation_amortisation": 636000000, "ebitda": 3829000000, "interest_expense": 201000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2992000000, "tax_provision": 598000000, "effective_tax_rate": null, "net_income": 2153000000, "net_income_continuing_ops": 2026000000, "net_income_to_common": 2153000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4281000000, "short_term_investments": 63361000000, "net_receivables": 11590000000, "inventory": 51797000000, "other_current_assets": null, "total_current_assets": 20319000000, "net_ppe": null, "goodwill": 5135000000, "intangible_assets": 571000000, "goodwill_and_intangibles": 5706000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 232383000000, "total_assets": 252702000000, "short_term_debt": 759000000, "accounts_payable": 5571000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6344000000, "long_term_debt": 4472000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 242762000000, "total_liabilities": 249106000000, "total_debt": 5231000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9825000000, "total_equity": 1401000000, "shares_outstanding": 379900000, "operating_cash_flow": -851000000, "stock_based_compensation": 286000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 167000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7487000000, "dividends_paid": 374000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7646000000, "free_cash_flow": -684000000, "net_change_in_cash": -692000000 }, "raw_data": { "income": { "ebit": "3193000000", "ebitda": "3829000000", "netIncome": "2153000000", "grossProfit": "7579000000", "depreciation": "None", "totalRevenue": "12644000000", "costOfRevenue": "5065000000", "interestIncome": "1495000000", "incomeBeforeTax": "2992000000", "interestExpense": "201000000", "operatingIncome": "2992000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "598000000", "reportedCurrency": "USD", "netInterestIncome": "-201000000", "nonInterestIncome": "None", "operatingExpenses": "4587000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5065000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "636000000", "sellingGeneralAndAdministrative": "2201000000", "netIncomeFromContinuingOperations": "2026000000" }, "balance": { "goodwill": "5135000000", "inventory": "51797000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "252702000000", "longTermDebt": "4472000000", "shortTermDebt": "759000000", "treasuryStock": "-3297000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "571000000", "reportedCurrency": "USD", "retainedEarnings": "9825000000", "totalLiabilities": "249106000000", "otherCurrentAssets": "-58913000000", "totalCurrentAssets": "20319000000", "currentLongTermDebt": "759000000", "longTermInvestments": "93097000000", "shortTermInvestments": "63361000000", "currentNetReceivables": "11590000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232383000000", "currentAccountsPayable": "5571000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "562000000", "shortLongTermDebtTotal": "5849000000", "totalShareholderEquity": "1401000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14000000", "totalCurrentLiabilities": "6344000000", "otherNonCurrentLiabilities": "241496000000", "totalNonCurrentLiabilities": "242762000000", "cashAndShortTermInvestments": "4281000000", "commonStockSharesOutstanding": "379900000", "intangibleAssetsExcludingGoodwill": "571000000", "cashAndCashEquivalentsAtCarryingValue": "4281000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2026000000", "profitLoss": "None", "dividendPayout": "374000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-851000000", "capitalExpenditures": "167000000", "changeInReceivables": "-1106000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "7646000000", "cashflowFromInvestment": "-7487000000", "stockBasedCompensation": "286000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "374000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-692000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-849000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "814000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:33.030156+00:00", "is_restated": false, "income_statement": { "revenue": 7614000000, "cost_of_revenue": 291000000, "gross_profit": 7323000000, "ebit": 2853000000, "ebitda": 3372000000, "pretax_income": 2609000000, "tax_provision": 439000000, "net_income": 1755000000, "net_income_to_common": 1755000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5188000000, "total_current_assets": 28752000000, "total_assets": 292262000000, "short_term_debt": 92000000, "long_term_debt": 5030000000, "total_debt": 5122000000, "total_liabilities": 278699000000, "total_equity": 11519000000, "shares_outstanding": 417400000, "goodwill_and_intangibles": 4921000000 }, "cash_flow": { "operating_cash_flow": -756000000, "capital_expenditure": 120000000, "free_cash_flow": -636000000, "dividends_paid": 375000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257948, "ticker_id": 1315, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:33.030156+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2853000000", "ebitda": "3372000000", "netIncome": "1755000000", "grossProfit": "7323000000", "depreciation": "None", "totalRevenue": "7614000000", "costOfRevenue": "291000000", "interestIncome": "4709000000", "incomeBeforeTax": "2609000000", "interestExpense": "244000000", "operatingIncome": "2609000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "439000000", "reportedCurrency": "USD", "netInterestIncome": "-244000000", "nonInterestIncome": "None", "operatingExpenses": "4714000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "291000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "519000000", "sellingGeneralAndAdministrative": "2363000000", "netIncomeFromContinuingOperations": "-24000000" }, "balance": { "goodwill": "4605000000", "inventory": "-27639000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "292262000000", "longTermDebt": "5030000000", "shortTermDebt": "92000000", "treasuryStock": "-2850000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "316000000", "reportedCurrency": "USD", "retainedEarnings": "8880000000", "totalLiabilities": "278699000000", "otherCurrentAssets": "-72125000000", "totalCurrentAssets": "28752000000", "currentLongTermDebt": "92000000", "longTermInvestments": "105111000000", "shortTermInvestments": "78216000000", "currentNetReceivables": "17473000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "263510000000", "currentAccountsPayable": "6264000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "637000000", "shortLongTermDebtTotal": "5890000000", "totalShareholderEquity": "11519000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10331000000", "totalCurrentLiabilities": "16687000000", "otherNonCurrentLiabilities": "269885000000", "totalNonCurrentLiabilities": "262012000000", "cashAndShortTermInvestments": "5188000000", "commonStockSharesOutstanding": "417400000", "intangibleAssetsExcludingGoodwill": "316000000", "cashAndCashEquivalentsAtCarryingValue": "5188000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24000000", "profitLoss": "None", "dividendPayout": "375000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-756000000", "capitalExpenditures": "120000000", "changeInReceivables": "-1077000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "12511000000", "cashflowFromInvestment": "-12689000000", "stockBasedCompensation": "226000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "375000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-934000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1637000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "497000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7614000000, "cost_of_revenue": 291000000, "gross_profit": 7323000000, "research_and_development": null, "selling_general_admin": 2363000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2853000000, "depreciation_amortisation": 519000000, "ebitda": 3372000000, "interest_expense": 244000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2609000000, "tax_provision": 439000000, "effective_tax_rate": null, "net_income": 1755000000, "net_income_continuing_ops": -24000000, "net_income_to_common": 1755000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5188000000, "short_term_investments": 78216000000, "net_receivables": 17473000000, "inventory": -27639000000, "other_current_assets": null, "total_current_assets": 28752000000, "net_ppe": null, "goodwill": 4605000000, "intangible_assets": 316000000, "goodwill_and_intangibles": 4921000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 263510000000, "total_assets": 292262000000, "short_term_debt": 92000000, "accounts_payable": 6264000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16687000000, "long_term_debt": 5030000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 262012000000, "total_liabilities": 278699000000, "total_debt": 5122000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8880000000, "total_equity": 11519000000, "shares_outstanding": 417400000, "operating_cash_flow": -756000000, "stock_based_compensation": 226000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 120000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12689000000, "dividends_paid": 375000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12511000000, "free_cash_flow": -636000000, "net_change_in_cash": -934000000 }, "raw_data": { "income": { "ebit": "2853000000", "ebitda": "3372000000", "netIncome": "1755000000", "grossProfit": "7323000000", "depreciation": "None", "totalRevenue": "7614000000", "costOfRevenue": "291000000", "interestIncome": "4709000000", "incomeBeforeTax": "2609000000", "interestExpense": "244000000", "operatingIncome": "2609000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "439000000", "reportedCurrency": "USD", "netInterestIncome": "-244000000", "nonInterestIncome": "None", "operatingExpenses": "4714000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "291000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "519000000", "sellingGeneralAndAdministrative": "2363000000", "netIncomeFromContinuingOperations": "-24000000" }, "balance": { "goodwill": "4605000000", "inventory": "-27639000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "292262000000", "longTermDebt": "5030000000", "shortTermDebt": "92000000", "treasuryStock": "-2850000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "316000000", "reportedCurrency": "USD", "retainedEarnings": "8880000000", "totalLiabilities": "278699000000", "otherCurrentAssets": "-72125000000", "totalCurrentAssets": "28752000000", "currentLongTermDebt": "92000000", "longTermInvestments": "105111000000", "shortTermInvestments": "78216000000", "currentNetReceivables": "17473000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "263510000000", "currentAccountsPayable": "6264000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "637000000", "shortLongTermDebtTotal": "5890000000", "totalShareholderEquity": "11519000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10331000000", "totalCurrentLiabilities": "16687000000", "otherNonCurrentLiabilities": "269885000000", "totalNonCurrentLiabilities": "262012000000", "cashAndShortTermInvestments": "5188000000", "commonStockSharesOutstanding": "417400000", "intangibleAssetsExcludingGoodwill": "316000000", "cashAndCashEquivalentsAtCarryingValue": "5188000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24000000", "profitLoss": "None", "dividendPayout": "375000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-756000000", "capitalExpenditures": "120000000", "changeInReceivables": "-1077000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "12511000000", "cashflowFromInvestment": "-12689000000", "stockBasedCompensation": "226000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "375000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-934000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1637000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "497000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:33.030156+00:00", "is_restated": false, "income_statement": { "revenue": 12415000000, "cost_of_revenue": 9512000000, "gross_profit": 2903000000, "ebit": -893000000, "ebitda": 864000000, "pretax_income": -1093000000, "tax_provision": -744000000, "net_income": -648000000, "net_income_to_common": -648000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6179000000, "total_current_assets": 94995000000, "total_assets": 282273000000, "short_term_debt": 4115000000, "long_term_debt": 4115000000, "total_debt": 8230000000, "total_liabilities": 264953000000, "total_equity": 17320000000, "shares_outstanding": 450400000, "goodwill_and_intangibles": 9334000000 }, "cash_flow": { "operating_cash_flow": -61000000, "capital_expenditure": 107000000, "free_cash_flow": 46000000, "dividends_paid": 350000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257953, "ticker_id": 1315, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:33.030156+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-893000000", "ebitda": "864000000", "netIncome": "-648000000", "grossProfit": "2903000000", "depreciation": "None", "totalRevenue": "12415000000", "costOfRevenue": "9512000000", "interestIncome": "1922000000", "incomeBeforeTax": "-1093000000", "interestExpense": "200000000", "operatingIncome": "-1093000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-744000000", "reportedCurrency": "USD", "netInterestIncome": "-200000000", "nonInterestIncome": "None", "operatingExpenses": "3996000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9512000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1757000000", "sellingGeneralAndAdministrative": "2096000000", "netIncomeFromContinuingOperations": "-349000000" }, "balance": { "goodwill": "4597000000", "inventory": "-21337000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "282273000000", "longTermDebt": "4115000000", "shortTermDebt": "4115000000", "treasuryStock": "-2245000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4737000000", "reportedCurrency": "USD", "retainedEarnings": "10699000000", "totalLiabilities": "264953000000", "otherCurrentAssets": "21337000000", "totalCurrentAssets": "94995000000", "currentLongTermDebt": "None", "longTermInvestments": "109087000000", "shortTermInvestments": "82027000000", "currentNetReceivables": "6789000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93819000000", "currentAccountsPayable": "2824000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "470000000", "shortLongTermDebtTotal": "4115000000", "totalShareholderEquity": "17320000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2824000000", "totalCurrentLiabilities": "2824000000", "otherNonCurrentLiabilities": "248353000000", "totalNonCurrentLiabilities": "4864000000", "cashAndShortTermInvestments": "6179000000", "commonStockSharesOutstanding": "450400000", "intangibleAssetsExcludingGoodwill": "4737000000", "cashAndCashEquivalentsAtCarryingValue": "6179000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-349000000", "profitLoss": "None", "dividendPayout": "350000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-61000000", "capitalExpenditures": "107000000", "changeInReceivables": "-401000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "9674000000", "cashflowFromInvestment": "-7823000000", "stockBasedCompensation": "210000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "350000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1790000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-430000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1757000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12415000000, "cost_of_revenue": 9512000000, "gross_profit": 2903000000, "research_and_development": null, "selling_general_admin": 2096000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -893000000, "depreciation_amortisation": 1757000000, "ebitda": 864000000, "interest_expense": 200000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1093000000, "tax_provision": -744000000, "effective_tax_rate": null, "net_income": -648000000, "net_income_continuing_ops": -349000000, "net_income_to_common": -648000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6179000000, "short_term_investments": 82027000000, "net_receivables": 6789000000, "inventory": -21337000000, "other_current_assets": null, "total_current_assets": 94995000000, "net_ppe": null, "goodwill": 4597000000, "intangible_assets": 4737000000, "goodwill_and_intangibles": 9334000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93819000000, "total_assets": 282273000000, "short_term_debt": 4115000000, "accounts_payable": 2824000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2824000000, "long_term_debt": 4115000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4864000000, "total_liabilities": 264953000000, "total_debt": 8230000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10699000000, "total_equity": 17320000000, "shares_outstanding": 450400000, "operating_cash_flow": -61000000, "stock_based_compensation": 210000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 107000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7823000000, "dividends_paid": 350000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9674000000, "free_cash_flow": 46000000, "net_change_in_cash": 1790000000 }, "raw_data": { "income": { "ebit": "-893000000", "ebitda": "864000000", "netIncome": "-648000000", "grossProfit": "2903000000", "depreciation": "None", "totalRevenue": "12415000000", "costOfRevenue": "9512000000", "interestIncome": "1922000000", "incomeBeforeTax": "-1093000000", "interestExpense": "200000000", "operatingIncome": "-1093000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-744000000", "reportedCurrency": "USD", "netInterestIncome": "-200000000", "nonInterestIncome": "None", "operatingExpenses": "3996000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9512000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1757000000", "sellingGeneralAndAdministrative": "2096000000", "netIncomeFromContinuingOperations": "-349000000" }, "balance": { "goodwill": "4597000000", "inventory": "-21337000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "282273000000", "longTermDebt": "4115000000", "shortTermDebt": "4115000000", "treasuryStock": "-2245000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4737000000", "reportedCurrency": "USD", "retainedEarnings": "10699000000", "totalLiabilities": "264953000000", "otherCurrentAssets": "21337000000", "totalCurrentAssets": "94995000000", "currentLongTermDebt": "None", "longTermInvestments": "109087000000", "shortTermInvestments": "82027000000", "currentNetReceivables": "6789000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93819000000", "currentAccountsPayable": "2824000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "470000000", "shortLongTermDebtTotal": "4115000000", "totalShareholderEquity": "17320000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2824000000", "totalCurrentLiabilities": "2824000000", "otherNonCurrentLiabilities": "248353000000", "totalNonCurrentLiabilities": "4864000000", "cashAndShortTermInvestments": "6179000000", "commonStockSharesOutstanding": "450400000", "intangibleAssetsExcludingGoodwill": "4737000000", "cashAndCashEquivalentsAtCarryingValue": "6179000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-349000000", "profitLoss": "None", "dividendPayout": "350000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-61000000", "capitalExpenditures": "107000000", "changeInReceivables": "-401000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "9674000000", "cashflowFromInvestment": "-7823000000", "stockBasedCompensation": "210000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "350000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1790000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-430000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1757000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:33.030156+00:00", "is_restated": false, "income_statement": { "revenue": 9619000000, "cost_of_revenue": 7487000000, "gross_profit": 2132000000, "ebit": -1839000000, "ebitda": -1164000000, "pretax_income": -2060000000, "tax_provision": -593000000, "net_income": -1764000000, "net_income_to_common": -1764000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4405000000, "total_current_assets": 10984000000, "total_assets": 249870000000, "short_term_debt": 4111000000, "long_term_debt": 6403000000, "total_debt": 10514000000, "total_liabilities": 234379000000, "total_equity": 15491000000, "shares_outstanding": 493600000, "goodwill_and_intangibles": 9331000000 }, "cash_flow": { "operating_cash_flow": -216000000, "capital_expenditure": 93000000, "free_cash_flow": -123000000, "dividends_paid": 285000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257958, "ticker_id": 1315, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:33.030156+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1839000000", "ebitda": "-1164000000", "netIncome": "-1764000000", "grossProfit": "2132000000", "depreciation": "None", "totalRevenue": "9619000000", "costOfRevenue": "7487000000", "interestIncome": "4221000000", "incomeBeforeTax": "-2060000000", "interestExpense": "221000000", "operatingIncome": "-2060000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-593000000", "reportedCurrency": "USD", "netInterestIncome": "-221000000", "nonInterestIncome": "None", "operatingExpenses": "4192000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7487000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "675000000", "sellingGeneralAndAdministrative": "2081000000", "netIncomeFromContinuingOperations": "-1436000000" }, "balance": { "goodwill": "4580000000", "inventory": "-14218000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "249870000000", "longTermDebt": "6403000000", "shortTermDebt": "4111000000", "treasuryStock": "-1832000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4751000000", "reportedCurrency": "USD", "retainedEarnings": "11827000000", "totalLiabilities": "234379000000", "otherCurrentAssets": "14218000000", "totalCurrentAssets": "10984000000", "currentLongTermDebt": "None", "longTermInvestments": "74718000000", "shortTermInvestments": "66343000000", "currentNetReceivables": "6579000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79469000000", "currentAccountsPayable": "2126000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "687000000", "shortLongTermDebtTotal": "10514000000", "totalShareholderEquity": "15491000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2126000000", "totalCurrentLiabilities": "2126000000", "otherNonCurrentLiabilities": "226474000000", "totalNonCurrentLiabilities": "4660000000", "cashAndShortTermInvestments": "4405000000", "commonStockSharesOutstanding": "493600000", "intangibleAssetsExcludingGoodwill": "4751000000", "cashAndCashEquivalentsAtCarryingValue": "4405000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1436000000", "profitLoss": "None", "dividendPayout": "285000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-216000000", "capitalExpenditures": "93000000", "changeInReceivables": "-146000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "8705000000", "cashflowFromInvestment": "-8496000000", "stockBasedCompensation": "278000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "285000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1350000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "657000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9619000000, "cost_of_revenue": 7487000000, "gross_profit": 2132000000, "research_and_development": null, "selling_general_admin": 2081000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1839000000, "depreciation_amortisation": 675000000, "ebitda": -1164000000, "interest_expense": 221000000, "interest_income": null, "other_non_operating": null, "pretax_income": -2060000000, "tax_provision": -593000000, "effective_tax_rate": null, "net_income": -1764000000, "net_income_continuing_ops": -1436000000, "net_income_to_common": -1764000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4405000000, "short_term_investments": 66343000000, "net_receivables": 6579000000, "inventory": -14218000000, "other_current_assets": null, "total_current_assets": 10984000000, "net_ppe": null, "goodwill": 4580000000, "intangible_assets": 4751000000, "goodwill_and_intangibles": 9331000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79469000000, "total_assets": 249870000000, "short_term_debt": 4111000000, "accounts_payable": 2126000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2126000000, "long_term_debt": 6403000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4660000000, "total_liabilities": 234379000000, "total_debt": 10514000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11827000000, "total_equity": 15491000000, "shares_outstanding": 493600000, "operating_cash_flow": -216000000, "stock_based_compensation": 278000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8496000000, "dividends_paid": 285000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8705000000, "free_cash_flow": -123000000, "net_change_in_cash": -7000000 }, "raw_data": { "income": { "ebit": "-1839000000", "ebitda": "-1164000000", "netIncome": "-1764000000", "grossProfit": "2132000000", "depreciation": "None", "totalRevenue": "9619000000", "costOfRevenue": "7487000000", "interestIncome": "4221000000", "incomeBeforeTax": "-2060000000", "interestExpense": "221000000", "operatingIncome": "-2060000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-593000000", "reportedCurrency": "USD", "netInterestIncome": "-221000000", "nonInterestIncome": "None", "operatingExpenses": "4192000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7487000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "675000000", "sellingGeneralAndAdministrative": "2081000000", "netIncomeFromContinuingOperations": "-1436000000" }, "balance": { "goodwill": "4580000000", "inventory": "-14218000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "249870000000", "longTermDebt": "6403000000", "shortTermDebt": "4111000000", "treasuryStock": "-1832000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4751000000", "reportedCurrency": "USD", "retainedEarnings": "11827000000", "totalLiabilities": "234379000000", "otherCurrentAssets": "14218000000", "totalCurrentAssets": "10984000000", "currentLongTermDebt": "None", "longTermInvestments": "74718000000", "shortTermInvestments": "66343000000", "currentNetReceivables": "6579000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79469000000", "currentAccountsPayable": "2126000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "687000000", "shortLongTermDebtTotal": "10514000000", "totalShareholderEquity": "15491000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2126000000", "totalCurrentLiabilities": "2126000000", "otherNonCurrentLiabilities": "226474000000", "totalNonCurrentLiabilities": "4660000000", "cashAndShortTermInvestments": "4405000000", "commonStockSharesOutstanding": "493600000", "intangibleAssetsExcludingGoodwill": "4751000000", "cashAndCashEquivalentsAtCarryingValue": "4405000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1436000000", "profitLoss": "None", "dividendPayout": "285000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-216000000", "capitalExpenditures": "93000000", "changeInReceivables": "-146000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "8705000000", "cashflowFromInvestment": "-8496000000", "stockBasedCompensation": "278000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "285000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1350000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "657000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:33.030156+00:00", "is_restated": false, "income_statement": { "revenue": 12069000000, "cost_of_revenue": 5459000000, "gross_profit": 6610000000, "ebit": 2721000000, "ebitda": 3017000000, "pretax_income": 2490000000, "tax_provision": 301000000, "net_income": 1855000000, "net_income_to_common": 1855000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4469000000, "total_current_assets": 57852000000, "total_assets": 220797000000, "short_term_debt": 546000000, "long_term_debt": 6909000000, "total_debt": 7455000000, "total_liabilities": 205178000000, "total_equity": 15619000000, "shares_outstanding": 556500000, "goodwill_and_intangibles": 4961000000 }, "cash_flow": { "operating_cash_flow": 61000000, "capital_expenditure": 123000000, "free_cash_flow": 184000000, "dividends_paid": 157000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257963, "ticker_id": 1315, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:33.030156+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2721000000", "ebitda": "3017000000", "netIncome": "1855000000", "grossProfit": "6610000000", "depreciation": "None", "totalRevenue": "12069000000", "costOfRevenue": "5459000000", "interestIncome": "462000000", "incomeBeforeTax": "2490000000", "interestExpense": "231000000", "operatingIncome": "2490000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "301000000", "reportedCurrency": "USD", "netInterestIncome": "-231000000", "nonInterestIncome": "None", "operatingExpenses": "4120000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5459000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "296000000", "sellingGeneralAndAdministrative": "2079000000", "netIncomeFromContinuingOperations": "2154000000" }, "balance": { "goodwill": "4570000000", "inventory": "29201000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "220797000000", "longTermDebt": "6909000000", "shortTermDebt": "546000000", "treasuryStock": "-640000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "391000000", "reportedCurrency": "USD", "retainedEarnings": "13989000000", "totalLiabilities": "205178000000", "otherCurrentAssets": "27950000000", "totalCurrentAssets": "57852000000", "currentLongTermDebt": "546000000", "longTermInvestments": "63630000000", "shortTermInvestments": "46279000000", "currentNetReceivables": "7104000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68410000000", "currentAccountsPayable": "1869000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7455000000", "totalShareholderEquity": "15619000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2415000000", "totalCurrentLiabilities": "2415000000", "otherNonCurrentLiabilities": "196629000000", "totalNonCurrentLiabilities": "4409000000", "cashAndShortTermInvestments": "4469000000", "commonStockSharesOutstanding": "556500000", "intangibleAssetsExcludingGoodwill": "391000000", "cashAndCashEquivalentsAtCarryingValue": "4469000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2154000000", "profitLoss": "None", "dividendPayout": "157000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61000000", "capitalExpenditures": "123000000", "changeInReceivables": "-191000000", "changeInExchangeRate": "-12000000", "cashflowFromFinancing": "1655000000", "cashflowFromInvestment": "-2049000000", "stockBasedCompensation": "228000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "157000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-345000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2255000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "296000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12069000000, "cost_of_revenue": 5459000000, "gross_profit": 6610000000, "research_and_development": 0, "selling_general_admin": 2079000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2721000000, "depreciation_amortisation": 296000000, "ebitda": 3017000000, "interest_expense": 231000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2490000000, "tax_provision": 301000000, "effective_tax_rate": null, "net_income": 1855000000, "net_income_continuing_ops": 2154000000, "net_income_to_common": 1855000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4469000000, "short_term_investments": 46279000000, "net_receivables": 7104000000, "inventory": 29201000000, "other_current_assets": null, "total_current_assets": 57852000000, "net_ppe": null, "goodwill": 4570000000, "intangible_assets": 391000000, "goodwill_and_intangibles": 4961000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68410000000, "total_assets": 220797000000, "short_term_debt": 546000000, "accounts_payable": 1869000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2415000000, "long_term_debt": 6909000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4409000000, "total_liabilities": 205178000000, "total_debt": 7455000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13989000000, "total_equity": 15619000000, "shares_outstanding": 556500000, "operating_cash_flow": 61000000, "stock_based_compensation": 228000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 123000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2049000000, "dividends_paid": 157000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1655000000, "free_cash_flow": 184000000, "net_change_in_cash": -345000000 }, "raw_data": { "income": { "ebit": "2721000000", "ebitda": "3017000000", "netIncome": "1855000000", "grossProfit": "6610000000", "depreciation": "None", "totalRevenue": "12069000000", "costOfRevenue": "5459000000", "interestIncome": "462000000", "incomeBeforeTax": "2490000000", "interestExpense": "231000000", "operatingIncome": "2490000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "301000000", "reportedCurrency": "USD", "netInterestIncome": "-231000000", "nonInterestIncome": "None", "operatingExpenses": "4120000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5459000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "296000000", "sellingGeneralAndAdministrative": "2079000000", "netIncomeFromContinuingOperations": "2154000000" }, "balance": { "goodwill": "4570000000", "inventory": "29201000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "220797000000", "longTermDebt": "6909000000", "shortTermDebt": "546000000", "treasuryStock": "-640000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "391000000", "reportedCurrency": "USD", "retainedEarnings": "13989000000", "totalLiabilities": "205178000000", "otherCurrentAssets": "27950000000", "totalCurrentAssets": "57852000000", "currentLongTermDebt": "546000000", "longTermInvestments": "63630000000", "shortTermInvestments": "46279000000", "currentNetReceivables": "7104000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68410000000", "currentAccountsPayable": "1869000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7455000000", "totalShareholderEquity": "15619000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2415000000", "totalCurrentLiabilities": "2415000000", "otherNonCurrentLiabilities": "196629000000", "totalNonCurrentLiabilities": "4409000000", "cashAndShortTermInvestments": "4469000000", "commonStockSharesOutstanding": "556500000", "intangibleAssetsExcludingGoodwill": "391000000", "cashAndCashEquivalentsAtCarryingValue": "4469000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2154000000", "profitLoss": "None", "dividendPayout": "157000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61000000", "capitalExpenditures": "123000000", "changeInReceivables": "-191000000", "changeInExchangeRate": "-12000000", "cashflowFromFinancing": "1655000000", "cashflowFromInvestment": "-2049000000", "stockBasedCompensation": "228000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "157000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-345000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2255000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "296000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:33.030156+00:00", "is_restated": false, "income_statement": { "revenue": 4230000000, "cost_of_revenue": 394000000, "gross_profit": 3836000000, "ebit": 887000000, "ebitda": 949000000, "pretax_income": 887000000, "tax_provision": 156000000, "net_income": 621000000, "net_income_to_common": 621000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9904000000, "total_current_assets": 76192000000, "total_assets": 310382000000, "short_term_debt": null, "long_term_debt": 6927000000, "total_debt": 6927000000, "total_liabilities": 308132000000, "total_equity": 273000000, "shares_outstanding": 283800000, "goodwill_and_intangibles": 12934000000 }, "cash_flow": { "operating_cash_flow": 499000000, "capital_expenditure": 9000000, "free_cash_flow": 508000000, "dividends_paid": 90000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257926, "ticker_id": 1315, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:33.030156+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "949000000", "netIncome": "621000000", "grossProfit": "3836000000", "depreciation": "None", "totalRevenue": "4230000000", "costOfRevenue": "394000000", "interestIncome": "28000000", "incomeBeforeTax": "887000000", "interestExpense": "62000000", "operatingIncome": "887000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "156000000", "reportedCurrency": "USD", "netInterestIncome": "-62000000", "nonInterestIncome": "None", "operatingExpenses": "2949000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "394000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "625000000", "netIncomeFromContinuingOperations": "731000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "310382000000", "longTermDebt": "6927000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "12934000000", "reportedCurrency": "USD", "retainedEarnings": "8775000000", "totalLiabilities": "308132000000", "otherCurrentAssets": "650000000", "totalCurrentAssets": "76192000000", "currentLongTermDebt": "0", "longTermInvestments": "89020000000", "shortTermInvestments": "40471000000", "currentNetReceivables": "25167000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234190000000", "currentAccountsPayable": "3959000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6927000000", "totalShareholderEquity": "273000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "132976000000", "totalCurrentLiabilities": "136935000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "171197000000", "cashAndShortTermInvestments": "9904000000", "commonStockSharesOutstanding": "283800000", "intangibleAssetsExcludingGoodwill": "12934000000", "cashAndCashEquivalentsAtCarryingValue": "9904000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "731000000", "profitLoss": "None", "dividendPayout": "90000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "499000000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96000000", "cashflowFromInvestment": "-2955000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-147000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "224000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4230000000, "cost_of_revenue": 394000000, "gross_profit": 3836000000, "research_and_development": null, "selling_general_admin": 625000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 887000000, "depreciation_amortisation": null, "ebitda": 949000000, "interest_expense": 62000000, "interest_income": null, "other_non_operating": null, "pretax_income": 887000000, "tax_provision": 156000000, "effective_tax_rate": null, "net_income": 621000000, "net_income_continuing_ops": 731000000, "net_income_to_common": 621000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9904000000, "short_term_investments": 40471000000, "net_receivables": 25167000000, "inventory": null, "other_current_assets": null, "total_current_assets": 76192000000, "net_ppe": null, "goodwill": null, "intangible_assets": 12934000000, "goodwill_and_intangibles": 12934000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 234190000000, "total_assets": 310382000000, "short_term_debt": null, "accounts_payable": 3959000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 136935000000, "long_term_debt": 6927000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 171197000000, "total_liabilities": 308132000000, "total_debt": 6927000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8775000000, "total_equity": 273000000, "shares_outstanding": 283800000, "operating_cash_flow": 499000000, "stock_based_compensation": 22000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2955000000, "dividends_paid": 90000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -96000000, "free_cash_flow": 508000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "949000000", "netIncome": "621000000", "grossProfit": "3836000000", "depreciation": "None", "totalRevenue": "4230000000", "costOfRevenue": "394000000", "interestIncome": "28000000", "incomeBeforeTax": "887000000", "interestExpense": "62000000", "operatingIncome": "887000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "156000000", "reportedCurrency": "USD", "netInterestIncome": "-62000000", "nonInterestIncome": "None", "operatingExpenses": "2949000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "394000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "625000000", "netIncomeFromContinuingOperations": "731000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "310382000000", "longTermDebt": "6927000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "12934000000", "reportedCurrency": "USD", "retainedEarnings": "8775000000", "totalLiabilities": "308132000000", "otherCurrentAssets": "650000000", "totalCurrentAssets": "76192000000", "currentLongTermDebt": "0", "longTermInvestments": "89020000000", "shortTermInvestments": "40471000000", "currentNetReceivables": "25167000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234190000000", "currentAccountsPayable": "3959000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6927000000", "totalShareholderEquity": "273000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "132976000000", "totalCurrentLiabilities": "136935000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "171197000000", "cashAndShortTermInvestments": "9904000000", "commonStockSharesOutstanding": "283800000", "intangibleAssetsExcludingGoodwill": "12934000000", "cashAndCashEquivalentsAtCarryingValue": "9904000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "731000000", "profitLoss": "None", "dividendPayout": "90000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "499000000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96000000", "cashflowFromInvestment": "-2955000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-147000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "224000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:33.030156+00:00", "is_restated": false, "income_statement": { "revenue": 3277000000, "cost_of_revenue": 391000000, "gross_profit": 2886000000, "ebit": 344000000, "ebitda": 391000000, "pretax_income": 344000000, "tax_provision": 33000000, "net_income": 215000000, "net_income_to_common": 215000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12462000000, "total_current_assets": 35572000000, "total_assets": 318312000000, "short_term_debt": 25000000, "long_term_debt": 6537000000, "total_debt": 6562000000, "total_liabilities": 316524000000, "total_equity": -74000000, "shares_outstanding": 289100000, "goodwill_and_intangibles": 5309000000 }, "cash_flow": { "operating_cash_flow": -80000000, "capital_expenditure": 16000000, "free_cash_flow": -64000000, "dividends_paid": 90000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257927, "ticker_id": 1315, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:33.030156+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "391000000", "netIncome": "215000000", "grossProfit": "2886000000", "depreciation": "None", "totalRevenue": "3277000000", "costOfRevenue": "391000000", "interestIncome": "410000000", "incomeBeforeTax": "344000000", "interestExpense": "47000000", "operatingIncome": "344000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "33000000", "reportedCurrency": "USD", "netInterestIncome": "-47000000", "nonInterestIncome": "None", "operatingExpenses": "2542000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "391000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "640000000", "netIncomeFromContinuingOperations": "311000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "318312000000", "longTermDebt": "6537000000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5309000000", "reportedCurrency": "USD", "retainedEarnings": "8366000000", "totalLiabilities": "316524000000", "otherCurrentAssets": "-39771000000", "totalCurrentAssets": "35572000000", "currentLongTermDebt": "25000000", "longTermInvestments": "87450000000", "shortTermInvestments": "40270000000", "currentNetReceivables": "22611000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "282740000000", "currentAccountsPayable": "4849000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6562000000", "totalShareholderEquity": "-74000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3479000000", "totalCurrentLiabilities": "1395000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "315129000000", "cashAndShortTermInvestments": "12462000000", "commonStockSharesOutstanding": "289100000", "intangibleAssetsExcludingGoodwill": "5309000000", "cashAndCashEquivalentsAtCarryingValue": "12462000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "215000000", "profitLoss": "None", "dividendPayout": "90000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-80000000", "capitalExpenditures": "16000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1427000000", "cashflowFromInvestment": "-2416000000", "stockBasedCompensation": "213000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-404000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "220000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3277000000, "cost_of_revenue": 391000000, "gross_profit": 2886000000, "research_and_development": null, "selling_general_admin": 640000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 344000000, "depreciation_amortisation": null, "ebitda": 391000000, "interest_expense": 47000000, "interest_income": null, "other_non_operating": null, "pretax_income": 344000000, "tax_provision": 33000000, "effective_tax_rate": null, "net_income": 215000000, "net_income_continuing_ops": 311000000, "net_income_to_common": 215000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12462000000, "short_term_investments": 40270000000, "net_receivables": 22611000000, "inventory": null, "other_current_assets": null, "total_current_assets": 35572000000, "net_ppe": null, "goodwill": null, "intangible_assets": 5309000000, "goodwill_and_intangibles": 5309000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 282740000000, "total_assets": 318312000000, "short_term_debt": 25000000, "accounts_payable": 4849000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1395000000, "long_term_debt": 6537000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 315129000000, "total_liabilities": 316524000000, "total_debt": 6562000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8366000000, "total_equity": -74000000, "shares_outstanding": 289100000, "operating_cash_flow": -80000000, "stock_based_compensation": 213000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2416000000, "dividends_paid": 90000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1427000000, "free_cash_flow": -64000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "391000000", "netIncome": "215000000", "grossProfit": "2886000000", "depreciation": "None", "totalRevenue": "3277000000", "costOfRevenue": "391000000", "interestIncome": "410000000", "incomeBeforeTax": "344000000", "interestExpense": "47000000", "operatingIncome": "344000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "33000000", "reportedCurrency": "USD", "netInterestIncome": "-47000000", "nonInterestIncome": "None", "operatingExpenses": "2542000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "391000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "640000000", "netIncomeFromContinuingOperations": "311000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "318312000000", "longTermDebt": "6537000000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5309000000", "reportedCurrency": "USD", "retainedEarnings": "8366000000", "totalLiabilities": "316524000000", "otherCurrentAssets": "-39771000000", "totalCurrentAssets": "35572000000", "currentLongTermDebt": "25000000", "longTermInvestments": "87450000000", "shortTermInvestments": "40270000000", "currentNetReceivables": "22611000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "282740000000", "currentAccountsPayable": "4849000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6562000000", "totalShareholderEquity": "-74000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3479000000", "totalCurrentLiabilities": "1395000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "315129000000", "cashAndShortTermInvestments": "12462000000", "commonStockSharesOutstanding": "289100000", "intangibleAssetsExcludingGoodwill": "5309000000", "cashAndCashEquivalentsAtCarryingValue": "12462000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "215000000", "profitLoss": "None", "dividendPayout": "90000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-80000000", "capitalExpenditures": "16000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1427000000", "cashflowFromInvestment": "-2416000000", "stockBasedCompensation": "213000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-404000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "220000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:33.030156+00:00", "is_restated": false, "income_statement": { "revenue": 1450000000, "cost_of_revenue": 1696000000, "gross_profit": -246000000, "ebit": -1287000000, "ebitda": -1068000000, "pretax_income": -1348000000, "tax_provision": -133000000, "net_income": -1309000000, "net_income_to_common": -1309000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13604000000, "total_current_assets": 40054000000, "total_assets": 314515000000, "short_term_debt": 2530000000, "long_term_debt": 6363000000, "total_debt": 8893000000, "total_liabilities": 312567000000, "total_equity": 148000000, "shares_outstanding": 303200000, "goodwill_and_intangibles": 5327000000 }, "cash_flow": { "operating_cash_flow": 369000000, "capital_expenditure": 33000000, "free_cash_flow": 402000000, "dividends_paid": 97000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257929, "ticker_id": 1315, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:33.030156+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1287000000", "ebitda": "-1068000000", "netIncome": "-1309000000", "grossProfit": "-246000000", "depreciation": "None", "totalRevenue": "1450000000", "costOfRevenue": "1696000000", "interestIncome": "26000000", "incomeBeforeTax": "-1348000000", "interestExpense": "61000000", "operatingIncome": "-1348000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-133000000", "reportedCurrency": "USD", "netInterestIncome": "-61000000", "nonInterestIncome": "None", "operatingExpenses": "1102000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1696000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "219000000", "sellingGeneralAndAdministrative": "601000000", "netIncomeFromContinuingOperations": "-1215000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "314515000000", "longTermDebt": "6363000000", "shortTermDebt": "2530000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5327000000", "reportedCurrency": "USD", "retainedEarnings": "8360000000", "totalLiabilities": "312567000000", "otherCurrentAssets": "-27247000000", "totalCurrentAssets": "40054000000", "currentLongTermDebt": "None", "longTermInvestments": "85455000000", "shortTermInvestments": "29339000000", "currentNetReceivables": "24358000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "274461000000", "currentAccountsPayable": "4558000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6363000000", "totalShareholderEquity": "148000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3191000000", "totalCurrentLiabilities": "1367000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "311200000000", "cashAndShortTermInvestments": "13604000000", "commonStockSharesOutstanding": "303200000", "intangibleAssetsExcludingGoodwill": "5327000000", "cashAndCashEquivalentsAtCarryingValue": "13604000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1215000000", "profitLoss": "None", "dividendPayout": "97000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "369000000", "capitalExpenditures": "33000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3052000000", "cashflowFromInvestment": "-4768000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-676000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "219000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1450000000, "cost_of_revenue": 1696000000, "gross_profit": -246000000, "research_and_development": null, "selling_general_admin": 601000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1287000000, "depreciation_amortisation": 219000000, "ebitda": -1068000000, "interest_expense": 61000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1348000000, "tax_provision": -133000000, "effective_tax_rate": null, "net_income": -1309000000, "net_income_continuing_ops": -1215000000, "net_income_to_common": -1309000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13604000000, "short_term_investments": 29339000000, "net_receivables": 24358000000, "inventory": null, "other_current_assets": null, "total_current_assets": 40054000000, "net_ppe": null, "goodwill": null, "intangible_assets": 5327000000, "goodwill_and_intangibles": 5327000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 274461000000, "total_assets": 314515000000, "short_term_debt": 2530000000, "accounts_payable": 4558000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1367000000, "long_term_debt": 6363000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 311200000000, "total_liabilities": 312567000000, "total_debt": 8893000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8360000000, "total_equity": 148000000, "shares_outstanding": 303200000, "operating_cash_flow": 369000000, "stock_based_compensation": 16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4768000000, "dividends_paid": 97000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3052000000, "free_cash_flow": 402000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1287000000", "ebitda": "-1068000000", "netIncome": "-1309000000", "grossProfit": "-246000000", "depreciation": "None", "totalRevenue": "1450000000", "costOfRevenue": "1696000000", "interestIncome": "26000000", "incomeBeforeTax": "-1348000000", "interestExpense": "61000000", "operatingIncome": "-1348000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-133000000", "reportedCurrency": "USD", "netInterestIncome": "-61000000", "nonInterestIncome": "None", "operatingExpenses": "1102000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1696000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "219000000", "sellingGeneralAndAdministrative": "601000000", "netIncomeFromContinuingOperations": "-1215000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "314515000000", "longTermDebt": "6363000000", "shortTermDebt": "2530000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5327000000", "reportedCurrency": "USD", "retainedEarnings": "8360000000", "totalLiabilities": "312567000000", "otherCurrentAssets": "-27247000000", "totalCurrentAssets": "40054000000", "currentLongTermDebt": "None", "longTermInvestments": "85455000000", "shortTermInvestments": "29339000000", "currentNetReceivables": "24358000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "274461000000", "currentAccountsPayable": "4558000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6363000000", "totalShareholderEquity": "148000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3191000000", "totalCurrentLiabilities": "1367000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "311200000000", "cashAndShortTermInvestments": "13604000000", "commonStockSharesOutstanding": "303200000", "intangibleAssetsExcludingGoodwill": "5327000000", "cashAndCashEquivalentsAtCarryingValue": "13604000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1215000000", "profitLoss": "None", "dividendPayout": "97000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "369000000", "capitalExpenditures": "33000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3052000000", "cashflowFromInvestment": "-4768000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-676000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "219000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:33.030156+00:00", "is_restated": false, "income_statement": { "revenue": 2362000000, "cost_of_revenue": 1645000000, "gross_profit": 717000000, "ebit": -302000000, "ebitda": -82000000, "pretax_income": -363000000, "tax_provision": -80000000, "net_income": -349000000, "net_income_to_common": -349000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14957000000, "total_current_assets": 62949000000, "total_assets": 303088000000, "short_term_debt": 104000000, "long_term_debt": 6803000000, "total_debt": 6907000000, "total_liabilities": 300125000000, "total_equity": 1149000000, "shares_outstanding": 303200000, "goodwill_and_intangibles": 12703000000 }, "cash_flow": { "operating_cash_flow": 52000000, "capital_expenditure": 7000000, "free_cash_flow": 59000000, "dividends_paid": 100000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257930, "ticker_id": 1315, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:33.030156+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-302000000", "ebitda": "-82000000", "netIncome": "-349000000", "grossProfit": "717000000", "depreciation": "None", "totalRevenue": "2362000000", "costOfRevenue": "1645000000", "interestIncome": "1435000000", "incomeBeforeTax": "-363000000", "interestExpense": "61000000", "operatingIncome": "-363000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-80000000", "reportedCurrency": "USD", "netInterestIncome": "-61000000", "nonInterestIncome": "None", "operatingExpenses": "1080000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1645000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "220000000", "sellingGeneralAndAdministrative": "592000000", "netIncomeFromContinuingOperations": "-283000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "303088000000", "longTermDebt": "6803000000", "shortTermDebt": "104000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "12703000000", "reportedCurrency": "USD", "retainedEarnings": "9870000000", "totalLiabilities": "300125000000", "otherCurrentAssets": "587000000", "totalCurrentAssets": "62949000000", "currentLongTermDebt": "0", "longTermInvestments": "89392000000", "shortTermInvestments": "36222000000", "currentNetReceivables": "11183000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "240139000000", "currentAccountsPayable": "4689000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6803000000", "totalShareholderEquity": "1149000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "123468000000", "totalCurrentLiabilities": "128157000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "171968000000", "cashAndShortTermInvestments": "14957000000", "commonStockSharesOutstanding": "303200000", "intangibleAssetsExcludingGoodwill": "12703000000", "cashAndCashEquivalentsAtCarryingValue": "14957000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-349000000", "profitLoss": "None", "dividendPayout": "100000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52000000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8861000000", "cashflowFromInvestment": "-2437000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1286000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "220000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2362000000, "cost_of_revenue": 1645000000, "gross_profit": 717000000, "research_and_development": null, "selling_general_admin": 592000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -302000000, "depreciation_amortisation": 220000000, "ebitda": -82000000, "interest_expense": 61000000, "interest_income": null, "other_non_operating": null, "pretax_income": -363000000, "tax_provision": -80000000, "effective_tax_rate": null, "net_income": -349000000, "net_income_continuing_ops": -283000000, "net_income_to_common": -349000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14957000000, "short_term_investments": 36222000000, "net_receivables": 11183000000, "inventory": null, "other_current_assets": null, "total_current_assets": 62949000000, "net_ppe": null, "goodwill": null, "intangible_assets": 12703000000, "goodwill_and_intangibles": 12703000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 240139000000, "total_assets": 303088000000, "short_term_debt": 104000000, "accounts_payable": 4689000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128157000000, "long_term_debt": 6803000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 171968000000, "total_liabilities": 300125000000, "total_debt": 6907000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9870000000, "total_equity": 1149000000, "shares_outstanding": 303200000, "operating_cash_flow": 52000000, "stock_based_compensation": 22000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2437000000, "dividends_paid": 100000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8861000000, "free_cash_flow": 59000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-302000000", "ebitda": "-82000000", "netIncome": "-349000000", "grossProfit": "717000000", "depreciation": "None", "totalRevenue": "2362000000", "costOfRevenue": "1645000000", "interestIncome": "1435000000", "incomeBeforeTax": "-363000000", "interestExpense": "61000000", "operatingIncome": "-363000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-80000000", "reportedCurrency": "USD", "netInterestIncome": "-61000000", "nonInterestIncome": "None", "operatingExpenses": "1080000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1645000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "220000000", "sellingGeneralAndAdministrative": "592000000", "netIncomeFromContinuingOperations": "-283000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "303088000000", "longTermDebt": "6803000000", "shortTermDebt": "104000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "12703000000", "reportedCurrency": "USD", "retainedEarnings": "9870000000", "totalLiabilities": "300125000000", "otherCurrentAssets": "587000000", "totalCurrentAssets": "62949000000", "currentLongTermDebt": "0", "longTermInvestments": "89392000000", "shortTermInvestments": "36222000000", "currentNetReceivables": "11183000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "240139000000", "currentAccountsPayable": "4689000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6803000000", "totalShareholderEquity": "1149000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "123468000000", "totalCurrentLiabilities": "128157000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "171968000000", "cashAndShortTermInvestments": "14957000000", "commonStockSharesOutstanding": "303200000", "intangibleAssetsExcludingGoodwill": "12703000000", "cashAndCashEquivalentsAtCarryingValue": "14957000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-349000000", "profitLoss": "None", "dividendPayout": "100000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52000000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8861000000", "cashflowFromInvestment": "-2437000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1286000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "220000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:33.030156+00:00", "is_restated": false, "income_statement": { "revenue": 3904000000, "cost_of_revenue": 757000000, "gross_profit": 3147000000, "ebit": 229000000, "ebitda": 442000000, "pretax_income": 174000000, "tax_provision": 24000000, "net_income": 63000000, "net_income_to_common": 63000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8164000000, "total_current_assets": 54586000000, "total_assets": 287366000000, "short_term_debt": 146000000, "long_term_debt": 6440000000, "total_debt": 6586000000, "total_liabilities": 282872000000, "total_equity": 2401000000, "shares_outstanding": 311900000, "goodwill_and_intangibles": 12618000000 }, "cash_flow": { "operating_cash_flow": 430000000, "capital_expenditure": 10000000, "free_cash_flow": 440000000, "dividends_paid": 88000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257931, "ticker_id": 1315, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:33.030156+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "229000000", "ebitda": "442000000", "netIncome": "63000000", "grossProfit": "3147000000", "depreciation": "None", "totalRevenue": "3904000000", "costOfRevenue": "757000000", "interestIncome": "744000000", "incomeBeforeTax": "174000000", "interestExpense": "55000000", "operatingIncome": "174000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "24000000", "reportedCurrency": "USD", "netInterestIncome": "-55000000", "nonInterestIncome": "None", "operatingExpenses": "2973000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "757000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "213000000", "sellingGeneralAndAdministrative": "601000000", "netIncomeFromContinuingOperations": "150000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "287366000000", "longTermDebt": "6440000000", "shortTermDebt": "146000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "12618000000", "reportedCurrency": "USD", "retainedEarnings": "10447000000", "totalLiabilities": "282872000000", "otherCurrentAssets": "918000000", "totalCurrentAssets": "54586000000", "currentLongTermDebt": "0", "longTermInvestments": "86710000000", "shortTermInvestments": "34363000000", "currentNetReceivables": "11141000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232780000000", "currentAccountsPayable": "4134000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6440000000", "totalShareholderEquity": "2401000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "113593000000", "totalCurrentLiabilities": "117727000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "165145000000", "cashAndShortTermInvestments": "8164000000", "commonStockSharesOutstanding": "311900000", "intangibleAssetsExcludingGoodwill": "12618000000", "cashAndCashEquivalentsAtCarryingValue": "8164000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63000000", "profitLoss": "None", "dividendPayout": "88000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "430000000", "capitalExpenditures": "10000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2136000000", "cashflowFromInvestment": "-1107000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-292000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "213000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3904000000, "cost_of_revenue": 757000000, "gross_profit": 3147000000, "research_and_development": null, "selling_general_admin": 601000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 229000000, "depreciation_amortisation": 213000000, "ebitda": 442000000, "interest_expense": 55000000, "interest_income": null, "other_non_operating": null, "pretax_income": 174000000, "tax_provision": 24000000, "effective_tax_rate": null, "net_income": 63000000, "net_income_continuing_ops": 150000000, "net_income_to_common": 63000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8164000000, "short_term_investments": 34363000000, "net_receivables": 11141000000, "inventory": null, "other_current_assets": null, "total_current_assets": 54586000000, "net_ppe": null, "goodwill": null, "intangible_assets": 12618000000, "goodwill_and_intangibles": 12618000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 232780000000, "total_assets": 287366000000, "short_term_debt": 146000000, "accounts_payable": 4134000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117727000000, "long_term_debt": 6440000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 165145000000, "total_liabilities": 282872000000, "total_debt": 6586000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10447000000, "total_equity": 2401000000, "shares_outstanding": 311900000, "operating_cash_flow": 430000000, "stock_based_compensation": 26000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1107000000, "dividends_paid": 88000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2136000000, "free_cash_flow": 440000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "229000000", "ebitda": "442000000", "netIncome": "63000000", "grossProfit": "3147000000", "depreciation": "None", "totalRevenue": "3904000000", "costOfRevenue": "757000000", "interestIncome": "744000000", "incomeBeforeTax": "174000000", "interestExpense": "55000000", "operatingIncome": "174000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "24000000", "reportedCurrency": "USD", "netInterestIncome": "-55000000", "nonInterestIncome": "None", "operatingExpenses": "2973000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "757000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "213000000", "sellingGeneralAndAdministrative": "601000000", "netIncomeFromContinuingOperations": "150000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "287366000000", "longTermDebt": "6440000000", "shortTermDebt": "146000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "12618000000", "reportedCurrency": "USD", "retainedEarnings": "10447000000", "totalLiabilities": "282872000000", "otherCurrentAssets": "918000000", "totalCurrentAssets": "54586000000", "currentLongTermDebt": "0", "longTermInvestments": "86710000000", "shortTermInvestments": "34363000000", "currentNetReceivables": "11141000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232780000000", "currentAccountsPayable": "4134000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6440000000", "totalShareholderEquity": "2401000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "113593000000", "totalCurrentLiabilities": "117727000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "165145000000", "cashAndShortTermInvestments": "8164000000", "commonStockSharesOutstanding": "311900000", "intangibleAssetsExcludingGoodwill": "12618000000", "cashAndCashEquivalentsAtCarryingValue": "8164000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63000000", "profitLoss": "None", "dividendPayout": "88000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "430000000", "capitalExpenditures": "10000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2136000000", "cashflowFromInvestment": "-1107000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-292000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "213000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:33.030156+00:00", "is_restated": false, "income_statement": { "revenue": 3621000000, "cost_of_revenue": 1186000000, "gross_profit": 2435000000, "ebit": 1249000000, "ebitda": 1469000000, "pretax_income": 1197000000, "tax_provision": 182000000, "net_income": 899000000, "net_income_to_common": 899000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6964000000, "total_current_assets": 28281000000, "total_assets": 295866000000, "short_term_debt": 238000000, "long_term_debt": 5949000000, "total_debt": 6187000000, "total_liabilities": 292298000000, "total_equity": 1585000000, "shares_outstanding": 316500000, "goodwill_and_intangibles": 5493000000 }, "cash_flow": { "operating_cash_flow": 400000000, "capital_expenditure": 26000000, "free_cash_flow": 426000000, "dividends_paid": 101000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257932, "ticker_id": 1315, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:33.030156+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1249000000", "ebitda": "1469000000", "netIncome": "899000000", "grossProfit": "2435000000", "depreciation": "None", "totalRevenue": "3621000000", "costOfRevenue": "1186000000", "interestIncome": "305000000", "incomeBeforeTax": "1197000000", "interestExpense": "52000000", "operatingIncome": "1197000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "182000000", "reportedCurrency": "USD", "netInterestIncome": "-52000000", "nonInterestIncome": "None", "operatingExpenses": "1238000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1186000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "220000000", "sellingGeneralAndAdministrative": "673000000", "netIncomeFromContinuingOperations": "1015000000" }, "balance": { "goodwill": "5141000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "295866000000", "longTermDebt": "5949000000", "shortTermDebt": "238000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "352000000", "reportedCurrency": "USD", "retainedEarnings": "10647000000", "totalLiabilities": "292298000000", "otherCurrentAssets": "-75305000000", "totalCurrentAssets": "28281000000", "currentLongTermDebt": "0", "longTermInvestments": "85018000000", "shortTermInvestments": "137000000", "currentNetReceivables": "12002000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "267585000000", "currentAccountsPayable": "4115000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6782000000", "totalShareholderEquity": "1585000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14582000000", "totalCurrentLiabilities": "18935000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "273363000000", "cashAndShortTermInvestments": "6964000000", "commonStockSharesOutstanding": "316500000", "intangibleAssetsExcludingGoodwill": "352000000", "cashAndCashEquivalentsAtCarryingValue": "6964000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1015000000", "profitLoss": "None", "dividendPayout": "101000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "400000000", "capitalExpenditures": "26000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2549000000", "cashflowFromInvestment": "-5536000000", "stockBasedCompensation": "207000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "101000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-417000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "220000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3621000000, "cost_of_revenue": 1186000000, "gross_profit": 2435000000, "research_and_development": null, "selling_general_admin": 673000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1249000000, "depreciation_amortisation": 220000000, "ebitda": 1469000000, "interest_expense": 52000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1197000000, "tax_provision": 182000000, "effective_tax_rate": null, "net_income": 899000000, "net_income_continuing_ops": 1015000000, "net_income_to_common": 899000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6964000000, "short_term_investments": 137000000, "net_receivables": 12002000000, "inventory": null, "other_current_assets": null, "total_current_assets": 28281000000, "net_ppe": null, "goodwill": 5141000000, "intangible_assets": 352000000, "goodwill_and_intangibles": 5493000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 267585000000, "total_assets": 295866000000, "short_term_debt": 238000000, "accounts_payable": 4115000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18935000000, "long_term_debt": 5949000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 273363000000, "total_liabilities": 292298000000, "total_debt": 6187000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10647000000, "total_equity": 1585000000, "shares_outstanding": 316500000, "operating_cash_flow": 400000000, "stock_based_compensation": 207000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5536000000, "dividends_paid": 101000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2549000000, "free_cash_flow": 426000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1249000000", "ebitda": "1469000000", "netIncome": "899000000", "grossProfit": "2435000000", "depreciation": "None", "totalRevenue": "3621000000", "costOfRevenue": "1186000000", "interestIncome": "305000000", "incomeBeforeTax": "1197000000", "interestExpense": "52000000", "operatingIncome": "1197000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "182000000", "reportedCurrency": "USD", "netInterestIncome": "-52000000", "nonInterestIncome": "None", "operatingExpenses": "1238000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1186000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "220000000", "sellingGeneralAndAdministrative": "673000000", "netIncomeFromContinuingOperations": "1015000000" }, "balance": { "goodwill": "5141000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "295866000000", "longTermDebt": "5949000000", "shortTermDebt": "238000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "352000000", "reportedCurrency": "USD", "retainedEarnings": "10647000000", "totalLiabilities": "292298000000", "otherCurrentAssets": "-75305000000", "totalCurrentAssets": "28281000000", "currentLongTermDebt": "0", "longTermInvestments": "85018000000", "shortTermInvestments": "137000000", "currentNetReceivables": "12002000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "267585000000", "currentAccountsPayable": "4115000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6782000000", "totalShareholderEquity": "1585000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14582000000", "totalCurrentLiabilities": "18935000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "273363000000", "cashAndShortTermInvestments": "6964000000", "commonStockSharesOutstanding": "316500000", "intangibleAssetsExcludingGoodwill": "352000000", "cashAndCashEquivalentsAtCarryingValue": "6964000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1015000000", "profitLoss": "None", "dividendPayout": "101000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "400000000", "capitalExpenditures": "26000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2549000000", "cashflowFromInvestment": "-5536000000", "stockBasedCompensation": "207000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "101000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-417000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "220000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:33.030156+00:00", "is_restated": false, "income_statement": { "revenue": 2976000000, "cost_of_revenue": 662000000, "gross_profit": 2314000000, "ebit": 44000000, "ebitda": 256000000, "pretax_income": -11000000, "tax_provision": -39000000, "net_income": -132000000, "net_income_to_common": -132000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9579000000, "total_current_assets": 29960000000, "total_assets": 298989000000, "short_term_debt": 127000000, "long_term_debt": 5575000000, "total_debt": 5702000000, "total_liabilities": 292791000000, "total_equity": 3220000000, "shares_outstanding": 318200000, "goodwill_and_intangibles": 5388000000 }, "cash_flow": { "operating_cash_flow": 683000000, "capital_expenditure": 28000000, "free_cash_flow": 711000000, "dividends_paid": 90000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257934, "ticker_id": 1315, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:33.030156+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44000000", "ebitda": "256000000", "netIncome": "-132000000", "grossProfit": "2314000000", "depreciation": "None", "totalRevenue": "2976000000", "costOfRevenue": "662000000", "interestIncome": "769000000", "incomeBeforeTax": "-11000000", "interestExpense": "55000000", "operatingIncome": "-11000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-39000000", "reportedCurrency": "USD", "netInterestIncome": "-55000000", "nonInterestIncome": "None", "operatingExpenses": "2325000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "662000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212000000", "sellingGeneralAndAdministrative": "571000000", "netIncomeFromContinuingOperations": "26000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "298989000000", "longTermDebt": "5575000000", "shortTermDebt": "127000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5388000000", "reportedCurrency": "USD", "retainedEarnings": "9977000000", "totalLiabilities": "292791000000", "otherCurrentAssets": "-22068000000", "totalCurrentAssets": "29960000000", "currentLongTermDebt": "0", "longTermInvestments": "85602000000", "shortTermInvestments": "127000000", "currentNetReceivables": "11821000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "269029000000", "currentAccountsPayable": "4598000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5702000000", "totalShareholderEquity": "3220000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13056000000", "totalCurrentLiabilities": "17781000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "275010000000", "cashAndShortTermInvestments": "9579000000", "commonStockSharesOutstanding": "318200000", "intangibleAssetsExcludingGoodwill": "5388000000", "cashAndCashEquivalentsAtCarryingValue": "9579000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-134000000", "profitLoss": "None", "dividendPayout": "90000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "683000000", "capitalExpenditures": "28000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1583000000", "cashflowFromInvestment": "-2392000000", "stockBasedCompensation": "-131000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-254000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "211000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2976000000, "cost_of_revenue": 662000000, "gross_profit": 2314000000, "research_and_development": null, "selling_general_admin": 571000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44000000, "depreciation_amortisation": 212000000, "ebitda": 256000000, "interest_expense": 55000000, "interest_income": null, "other_non_operating": null, "pretax_income": -11000000, "tax_provision": -39000000, "effective_tax_rate": null, "net_income": -132000000, "net_income_continuing_ops": 26000000, "net_income_to_common": -132000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9579000000, "short_term_investments": 127000000, "net_receivables": 11821000000, "inventory": null, "other_current_assets": null, "total_current_assets": 29960000000, "net_ppe": null, "goodwill": null, "intangible_assets": 5388000000, "goodwill_and_intangibles": 5388000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 269029000000, "total_assets": 298989000000, "short_term_debt": 127000000, "accounts_payable": 4598000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17781000000, "long_term_debt": 5575000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 275010000000, "total_liabilities": 292791000000, "total_debt": 5702000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9977000000, "total_equity": 3220000000, "shares_outstanding": 318200000, "operating_cash_flow": 683000000, "stock_based_compensation": -131000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2392000000, "dividends_paid": 90000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1583000000, "free_cash_flow": 711000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44000000", "ebitda": "256000000", "netIncome": "-132000000", "grossProfit": "2314000000", "depreciation": "None", "totalRevenue": "2976000000", "costOfRevenue": "662000000", "interestIncome": "769000000", "incomeBeforeTax": "-11000000", "interestExpense": "55000000", "operatingIncome": "-11000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-39000000", "reportedCurrency": "USD", "netInterestIncome": "-55000000", "nonInterestIncome": "None", "operatingExpenses": "2325000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "662000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212000000", "sellingGeneralAndAdministrative": "571000000", "netIncomeFromContinuingOperations": "26000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "298989000000", "longTermDebt": "5575000000", "shortTermDebt": "127000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5388000000", "reportedCurrency": "USD", "retainedEarnings": "9977000000", "totalLiabilities": "292791000000", "otherCurrentAssets": "-22068000000", "totalCurrentAssets": "29960000000", "currentLongTermDebt": "0", "longTermInvestments": "85602000000", "shortTermInvestments": "127000000", "currentNetReceivables": "11821000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "269029000000", "currentAccountsPayable": "4598000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5702000000", "totalShareholderEquity": "3220000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13056000000", "totalCurrentLiabilities": "17781000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "275010000000", "cashAndShortTermInvestments": "9579000000", "commonStockSharesOutstanding": "318200000", "intangibleAssetsExcludingGoodwill": "5388000000", "cashAndCashEquivalentsAtCarryingValue": "9579000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-134000000", "profitLoss": "None", "dividendPayout": "90000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "683000000", "capitalExpenditures": "28000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1583000000", "cashflowFromInvestment": "-2392000000", "stockBasedCompensation": "-131000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-254000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "211000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:33.030156+00:00", "is_restated": false, "income_statement": { "revenue": 3507000000, "cost_of_revenue": 1759000000, "gross_profit": 1748000000, "ebit": 743000000, "ebitda": 936000000, "pretax_income": 681000000, "tax_provision": 116000000, "net_income": 428000000, "net_income_to_common": 428000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9684000000, "total_current_assets": 28920000000, "total_assets": 287769000000, "short_term_debt": 152000000, "long_term_debt": 5570000000, "total_debt": 5722000000, "total_liabilities": 283296000000, "total_equity": 1644000000, "shares_outstanding": 327300000, "goodwill_and_intangibles": 5403000000 }, "cash_flow": { "operating_cash_flow": 892000000, "capital_expenditure": 36000000, "free_cash_flow": 928000000, "dividends_paid": 104000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257935, "ticker_id": 1315, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:33.030156+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "743000000", "ebitda": "936000000", "netIncome": "428000000", "grossProfit": "1748000000", "depreciation": "None", "totalRevenue": "3507000000", "costOfRevenue": "1759000000", "interestIncome": "None", "incomeBeforeTax": "681000000", "interestExpense": "62000000", "operatingIncome": "681000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "116000000", "reportedCurrency": "USD", "netInterestIncome": "-62000000", "nonInterestIncome": "None", "operatingExpenses": "1067000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1759000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "193000000", "sellingGeneralAndAdministrative": "577000000", "netIncomeFromContinuingOperations": "565000000" }, "balance": { "goodwill": "None", "inventory": "-41601000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "287769000000", "longTermDebt": "5570000000", "shortTermDebt": "152000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5403000000", "reportedCurrency": "USD", "retainedEarnings": "10317000000", "totalLiabilities": "283296000000", "otherCurrentAssets": "-12681000000", "totalCurrentAssets": "28920000000", "currentLongTermDebt": "0", "longTermInvestments": "80882000000", "shortTermInvestments": "152000000", "currentNetReceivables": "10038000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "258849000000", "currentAccountsPayable": "4262000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5722000000", "totalShareholderEquity": "1644000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11702000000", "totalCurrentLiabilities": "16116000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "267180000000", "cashAndShortTermInvestments": "9684000000", "commonStockSharesOutstanding": "327300000", "intangibleAssetsExcludingGoodwill": "5403000000", "cashAndCashEquivalentsAtCarryingValue": "9684000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "428000000", "profitLoss": "None", "dividendPayout": "104000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "892000000", "capitalExpenditures": "36000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3364000000", "cashflowFromInvestment": "-5245000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "104000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-275000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "189000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3507000000, "cost_of_revenue": 1759000000, "gross_profit": 1748000000, "research_and_development": null, "selling_general_admin": 577000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 743000000, "depreciation_amortisation": 193000000, "ebitda": 936000000, "interest_expense": 62000000, "interest_income": null, "other_non_operating": null, "pretax_income": 681000000, "tax_provision": 116000000, "effective_tax_rate": null, "net_income": 428000000, "net_income_continuing_ops": 565000000, "net_income_to_common": 428000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9684000000, "short_term_investments": 152000000, "net_receivables": 10038000000, "inventory": -41601000000, "other_current_assets": null, "total_current_assets": 28920000000, "net_ppe": null, "goodwill": null, "intangible_assets": 5403000000, "goodwill_and_intangibles": 5403000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 258849000000, "total_assets": 287769000000, "short_term_debt": 152000000, "accounts_payable": 4262000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16116000000, "long_term_debt": 5570000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 267180000000, "total_liabilities": 283296000000, "total_debt": 5722000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10317000000, "total_equity": 1644000000, "shares_outstanding": 327300000, "operating_cash_flow": 892000000, "stock_based_compensation": 28000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5245000000, "dividends_paid": 104000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3364000000, "free_cash_flow": 928000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "743000000", "ebitda": "936000000", "netIncome": "428000000", "grossProfit": "1748000000", "depreciation": "None", "totalRevenue": "3507000000", "costOfRevenue": "1759000000", "interestIncome": "None", "incomeBeforeTax": "681000000", "interestExpense": "62000000", "operatingIncome": "681000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "116000000", "reportedCurrency": "USD", "netInterestIncome": "-62000000", "nonInterestIncome": "None", "operatingExpenses": "1067000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1759000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "193000000", "sellingGeneralAndAdministrative": "577000000", "netIncomeFromContinuingOperations": "565000000" }, "balance": { "goodwill": "None", "inventory": "-41601000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "287769000000", "longTermDebt": "5570000000", "shortTermDebt": "152000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5403000000", "reportedCurrency": "USD", "retainedEarnings": "10317000000", "totalLiabilities": "283296000000", "otherCurrentAssets": "-12681000000", "totalCurrentAssets": "28920000000", "currentLongTermDebt": "0", "longTermInvestments": "80882000000", "shortTermInvestments": "152000000", "currentNetReceivables": "10038000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "258849000000", "currentAccountsPayable": "4262000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5722000000", "totalShareholderEquity": "1644000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11702000000", "totalCurrentLiabilities": "16116000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "267180000000", "cashAndShortTermInvestments": "9684000000", "commonStockSharesOutstanding": "327300000", "intangibleAssetsExcludingGoodwill": "5403000000", "cashAndCashEquivalentsAtCarryingValue": "9684000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "428000000", "profitLoss": "None", "dividendPayout": "104000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "892000000", "capitalExpenditures": "36000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3364000000", "cashflowFromInvestment": "-5245000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "104000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-275000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "189000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:33.030156+00:00", "is_restated": false, "income_statement": { "revenue": 2230000000, "cost_of_revenue": 782000000, "gross_profit": 1448000000, "ebit": 276000000, "ebitda": 517000000, "pretax_income": 219000000, "tax_provision": 24000000, "net_income": 92000000, "net_income_to_common": 92000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10357000000, "total_current_assets": 29933000000, "total_assets": 285577000000, "short_term_debt": 147000000, "long_term_debt": 5401000000, "total_debt": 5548000000, "total_liabilities": 280831000000, "total_equity": 2032000000, "shares_outstanding": 332700000, "goodwill_and_intangibles": 5419000000 }, "cash_flow": { "operating_cash_flow": 31000000, "capital_expenditure": 63000000, "free_cash_flow": 94000000, "dividends_paid": 87000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257936, "ticker_id": 1315, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:33.030156+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "276000000", "ebitda": "517000000", "netIncome": "92000000", "grossProfit": "1448000000", "depreciation": "None", "totalRevenue": "2230000000", "costOfRevenue": "782000000", "interestIncome": "None", "incomeBeforeTax": "219000000", "interestExpense": "57000000", "operatingIncome": "219000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "24000000", "reportedCurrency": "USD", "netInterestIncome": "-57000000", "nonInterestIncome": "None", "operatingExpenses": "1229000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "782000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "241000000", "sellingGeneralAndAdministrative": "620000000", "netIncomeFromContinuingOperations": "217000000" }, "balance": { "goodwill": "None", "inventory": "-3245000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "285577000000", "longTermDebt": "5401000000", "shortTermDebt": "147000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5419000000", "reportedCurrency": "USD", "retainedEarnings": "10110000000", "totalLiabilities": "280831000000", "otherCurrentAssets": "-60288000000", "totalCurrentAssets": "29933000000", "currentLongTermDebt": "0", "longTermInvestments": "76135000000", "shortTermInvestments": "147000000", "currentNetReceivables": "12258000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "255644000000", "currentAccountsPayable": "4561000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5548000000", "totalShareholderEquity": "2032000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10460000000", "totalCurrentLiabilities": "15168000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "265663000000", "cashAndShortTermInvestments": "10357000000", "commonStockSharesOutstanding": "332700000", "intangibleAssetsExcludingGoodwill": "5419000000", "cashAndCashEquivalentsAtCarryingValue": "10357000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "217000000", "profitLoss": "None", "dividendPayout": "87000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31000000", "capitalExpenditures": "63000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4945000000", "cashflowFromInvestment": "-2682000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-259000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "240000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2230000000, "cost_of_revenue": 782000000, "gross_profit": 1448000000, "research_and_development": null, "selling_general_admin": 620000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 276000000, "depreciation_amortisation": 241000000, "ebitda": 517000000, "interest_expense": 57000000, "interest_income": null, "other_non_operating": null, "pretax_income": 219000000, "tax_provision": 24000000, "effective_tax_rate": null, "net_income": 92000000, "net_income_continuing_ops": 217000000, "net_income_to_common": 92000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10357000000, "short_term_investments": 147000000, "net_receivables": 12258000000, "inventory": -3245000000, "other_current_assets": null, "total_current_assets": 29933000000, "net_ppe": null, "goodwill": null, "intangible_assets": 5419000000, "goodwill_and_intangibles": 5419000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 255644000000, "total_assets": 285577000000, "short_term_debt": 147000000, "accounts_payable": 4561000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15168000000, "long_term_debt": 5401000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 265663000000, "total_liabilities": 280831000000, "total_debt": 5548000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10110000000, "total_equity": 2032000000, "shares_outstanding": 332700000, "operating_cash_flow": 31000000, "stock_based_compensation": 25000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2682000000, "dividends_paid": 87000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4945000000, "free_cash_flow": 94000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "276000000", "ebitda": "517000000", "netIncome": "92000000", "grossProfit": "1448000000", "depreciation": "None", "totalRevenue": "2230000000", "costOfRevenue": "782000000", "interestIncome": "None", "incomeBeforeTax": "219000000", "interestExpense": "57000000", "operatingIncome": "219000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "24000000", "reportedCurrency": "USD", "netInterestIncome": "-57000000", "nonInterestIncome": "None", "operatingExpenses": "1229000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "782000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "241000000", "sellingGeneralAndAdministrative": "620000000", "netIncomeFromContinuingOperations": "217000000" }, "balance": { "goodwill": "None", "inventory": "-3245000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "285577000000", "longTermDebt": "5401000000", "shortTermDebt": "147000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5419000000", "reportedCurrency": "USD", "retainedEarnings": "10110000000", "totalLiabilities": "280831000000", "otherCurrentAssets": "-60288000000", "totalCurrentAssets": "29933000000", "currentLongTermDebt": "0", "longTermInvestments": "76135000000", "shortTermInvestments": "147000000", "currentNetReceivables": "12258000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "255644000000", "currentAccountsPayable": "4561000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5548000000", "totalShareholderEquity": "2032000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10460000000", "totalCurrentLiabilities": "15168000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "265663000000", "cashAndShortTermInvestments": "10357000000", "commonStockSharesOutstanding": "332700000", "intangibleAssetsExcludingGoodwill": "5419000000", "cashAndCashEquivalentsAtCarryingValue": "10357000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "217000000", "profitLoss": "None", "dividendPayout": "87000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31000000", "capitalExpenditures": "63000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4945000000", "cashflowFromInvestment": "-2682000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-259000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "240000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:33.030156+00:00", "is_restated": false, "income_statement": { "revenue": 2170000000, "cost_of_revenue": 1785000000, "gross_profit": 385000000, "ebit": -760000000, "ebitda": -524000000, "pretax_income": -817000000, "tax_provision": -228000000, "net_income": -698000000, "net_income_to_common": -698000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8239000000, "total_current_assets": 28203000000, "total_assets": 276814000000, "short_term_debt": 370000000, "long_term_debt": 5379000000, "total_debt": 5749000000, "total_liabilities": 271656000000, "total_equity": 2649000000, "shares_outstanding": 337200000, "goodwill_and_intangibles": 5596000000 }, "cash_flow": { "operating_cash_flow": -392000000, "capital_expenditure": 35000000, "free_cash_flow": -357000000, "dividends_paid": 100000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257937, "ticker_id": 1315, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:33.030156+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-760000000", "ebitda": "-524000000", "netIncome": "-698000000", "grossProfit": "385000000", "depreciation": "None", "totalRevenue": "2170000000", "costOfRevenue": "1785000000", "interestIncome": "None", "incomeBeforeTax": "-817000000", "interestExpense": "57000000", "operatingIncome": "-817000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-228000000", "reportedCurrency": "USD", "netInterestIncome": "-57000000", "nonInterestIncome": "None", "operatingExpenses": "1202000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1785000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236000000", "sellingGeneralAndAdministrative": "586000000", "netIncomeFromContinuingOperations": "-589000000" }, "balance": { "goodwill": "5144000000", "inventory": "-87508000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "276814000000", "longTermDebt": "5379000000", "shortTermDebt": "370000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "452000000", "reportedCurrency": "USD", "retainedEarnings": "10243000000", "totalLiabilities": "271656000000", "otherCurrentAssets": "18791000000", "totalCurrentAssets": "28203000000", "currentLongTermDebt": "254000000", "longTermInvestments": "75235000000", "shortTermInvestments": "116000000", "currentNetReceivables": "12239000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "248611000000", "currentAccountsPayable": "2682000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6328000000", "totalShareholderEquity": "2649000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12166000000", "totalCurrentLiabilities": "12536000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "259120000000", "cashAndShortTermInvestments": "8239000000", "commonStockSharesOutstanding": "337200000", "intangibleAssetsExcludingGoodwill": "452000000", "cashAndCashEquivalentsAtCarryingValue": "8239000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-698000000", "profitLoss": "None", "dividendPayout": "100000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-392000000", "capitalExpenditures": "35000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2387000000", "cashflowFromInvestment": "115000000", "stockBasedCompensation": "235000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-314000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "236000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2170000000, "cost_of_revenue": 1785000000, "gross_profit": 385000000, "research_and_development": null, "selling_general_admin": 586000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -760000000, "depreciation_amortisation": 236000000, "ebitda": -524000000, "interest_expense": 57000000, "interest_income": null, "other_non_operating": null, "pretax_income": -817000000, "tax_provision": -228000000, "effective_tax_rate": null, "net_income": -698000000, "net_income_continuing_ops": -589000000, "net_income_to_common": -698000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8239000000, "short_term_investments": 116000000, "net_receivables": 12239000000, "inventory": -87508000000, "other_current_assets": null, "total_current_assets": 28203000000, "net_ppe": null, "goodwill": 5144000000, "intangible_assets": 452000000, "goodwill_and_intangibles": 5596000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 248611000000, "total_assets": 276814000000, "short_term_debt": 370000000, "accounts_payable": 2682000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12536000000, "long_term_debt": 5379000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 259120000000, "total_liabilities": 271656000000, "total_debt": 5749000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10243000000, "total_equity": 2649000000, "shares_outstanding": 337200000, "operating_cash_flow": -392000000, "stock_based_compensation": 235000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 115000000, "dividends_paid": 100000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2387000000, "free_cash_flow": -357000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-760000000", "ebitda": "-524000000", "netIncome": "-698000000", "grossProfit": "385000000", "depreciation": "None", "totalRevenue": "2170000000", "costOfRevenue": "1785000000", "interestIncome": "None", "incomeBeforeTax": "-817000000", "interestExpense": "57000000", "operatingIncome": "-817000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-228000000", "reportedCurrency": "USD", "netInterestIncome": "-57000000", "nonInterestIncome": "None", "operatingExpenses": "1202000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1785000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236000000", "sellingGeneralAndAdministrative": "586000000", "netIncomeFromContinuingOperations": "-589000000" }, "balance": { "goodwill": "5144000000", "inventory": "-87508000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "276814000000", "longTermDebt": "5379000000", "shortTermDebt": "370000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "452000000", "reportedCurrency": "USD", "retainedEarnings": "10243000000", "totalLiabilities": "271656000000", "otherCurrentAssets": "18791000000", "totalCurrentAssets": "28203000000", "currentLongTermDebt": "254000000", "longTermInvestments": "75235000000", "shortTermInvestments": "116000000", "currentNetReceivables": "12239000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "248611000000", "currentAccountsPayable": "2682000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6328000000", "totalShareholderEquity": "2649000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12166000000", "totalCurrentLiabilities": "12536000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "259120000000", "cashAndShortTermInvestments": "8239000000", "commonStockSharesOutstanding": "337200000", "intangibleAssetsExcludingGoodwill": "452000000", "cashAndCashEquivalentsAtCarryingValue": "8239000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-698000000", "profitLoss": "None", "dividendPayout": "100000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-392000000", "capitalExpenditures": "35000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2387000000", "cashflowFromInvestment": "115000000", "stockBasedCompensation": "235000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-314000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "236000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:33.030156+00:00", "is_restated": false, "income_statement": { "revenue": 3624000000, "cost_of_revenue": 1051000000, "gross_profit": 2573000000, "ebit": 1530000000, "ebitda": 1726000000, "pretax_income": 1475000000, "tax_provision": 340000000, "net_income": 1064000000, "net_income_to_common": 1064000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6096000000, "total_current_assets": 7024000000, "total_assets": 260252000000, "short_term_debt": 113000000, "long_term_debt": 5361000000, "total_debt": 5474000000, "total_liabilities": 256335000000, "total_equity": 1642000000, "shares_outstanding": 348000000, "goodwill_and_intangibles": 5448000000 }, "cash_flow": { "operating_cash_flow": 410000000, "capital_expenditure": 25000000, "free_cash_flow": 435000000, "dividends_paid": 91000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257939, "ticker_id": 1315, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:33.030156+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1530000000", "ebitda": "1726000000", "netIncome": "1064000000", "grossProfit": "2573000000", "depreciation": "None", "totalRevenue": "3624000000", "costOfRevenue": "1051000000", "interestIncome": "560000000", "incomeBeforeTax": "1475000000", "interestExpense": "55000000", "operatingIncome": "1475000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "340000000", "reportedCurrency": "USD", "netInterestIncome": "-55000000", "nonInterestIncome": "None", "operatingExpenses": "1098000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1051000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196000000", "sellingGeneralAndAdministrative": "593000000", "netIncomeFromContinuingOperations": "1135000000" }, "balance": { "goodwill": "None", "inventory": "-96524000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "260252000000", "longTermDebt": "5361000000", "shortTermDebt": "113000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5448000000", "reportedCurrency": "USD", "retainedEarnings": "11163000000", "totalLiabilities": "256335000000", "otherCurrentAssets": "21659000000", "totalCurrentAssets": "7024000000", "currentLongTermDebt": "0", "longTermInvestments": "69385000000", "shortTermInvestments": "63470000000", "currentNetReceivables": "12323000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7483000000", "currentAccountsPayable": "4199000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11393000000", "totalShareholderEquity": "1642000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4199000000", "totalCurrentLiabilities": "4199000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3820000000", "cashAndShortTermInvestments": "6096000000", "commonStockSharesOutstanding": "348000000", "intangibleAssetsExcludingGoodwill": "5448000000", "cashAndCashEquivalentsAtCarryingValue": "6096000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1064000000", "profitLoss": "None", "dividendPayout": "91000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "410000000", "capitalExpenditures": "25000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "470000000", "cashflowFromInvestment": "-4966000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "91000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-238000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3624000000, "cost_of_revenue": 1051000000, "gross_profit": 2573000000, "research_and_development": null, "selling_general_admin": 593000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1530000000, "depreciation_amortisation": 196000000, "ebitda": 1726000000, "interest_expense": 55000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1475000000, "tax_provision": 340000000, "effective_tax_rate": null, "net_income": 1064000000, "net_income_continuing_ops": 1135000000, "net_income_to_common": 1064000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6096000000, "short_term_investments": 63470000000, "net_receivables": 12323000000, "inventory": -96524000000, "other_current_assets": null, "total_current_assets": 7024000000, "net_ppe": null, "goodwill": null, "intangible_assets": 5448000000, "goodwill_and_intangibles": 5448000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7483000000, "total_assets": 260252000000, "short_term_debt": 113000000, "accounts_payable": 4199000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4199000000, "long_term_debt": 5361000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3820000000, "total_liabilities": 256335000000, "total_debt": 5474000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11163000000, "total_equity": 1642000000, "shares_outstanding": 348000000, "operating_cash_flow": 410000000, "stock_based_compensation": 18000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4966000000, "dividends_paid": 91000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 470000000, "free_cash_flow": 435000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1530000000", "ebitda": "1726000000", "netIncome": "1064000000", "grossProfit": "2573000000", "depreciation": "None", "totalRevenue": "3624000000", "costOfRevenue": "1051000000", "interestIncome": "560000000", "incomeBeforeTax": "1475000000", "interestExpense": "55000000", "operatingIncome": "1475000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "340000000", "reportedCurrency": "USD", "netInterestIncome": "-55000000", "nonInterestIncome": "None", "operatingExpenses": "1098000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1051000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196000000", "sellingGeneralAndAdministrative": "593000000", "netIncomeFromContinuingOperations": "1135000000" }, "balance": { "goodwill": "None", "inventory": "-96524000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "260252000000", "longTermDebt": "5361000000", "shortTermDebt": "113000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5448000000", "reportedCurrency": "USD", "retainedEarnings": "11163000000", "totalLiabilities": "256335000000", "otherCurrentAssets": "21659000000", "totalCurrentAssets": "7024000000", "currentLongTermDebt": "0", "longTermInvestments": "69385000000", "shortTermInvestments": "63470000000", "currentNetReceivables": "12323000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7483000000", "currentAccountsPayable": "4199000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11393000000", "totalShareholderEquity": "1642000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4199000000", "totalCurrentLiabilities": "4199000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3820000000", "cashAndShortTermInvestments": "6096000000", "commonStockSharesOutstanding": "348000000", "intangibleAssetsExcludingGoodwill": "5448000000", "cashAndCashEquivalentsAtCarryingValue": "6096000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1064000000", "profitLoss": "None", "dividendPayout": "91000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "410000000", "capitalExpenditures": "25000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "470000000", "cashflowFromInvestment": "-4966000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "91000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-238000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:33.030156+00:00", "is_restated": false, "income_statement": { "revenue": 2377000000, "cost_of_revenue": 751000000, "gross_profit": 1626000000, "ebit": 594000000, "ebitda": 750000000, "pretax_income": 539000000, "tax_provision": -292000000, "net_income": 759000000, "net_income_to_common": 759000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7693000000, "total_current_assets": 25552000000, "total_assets": 269006000000, "short_term_debt": 29000000, "long_term_debt": 5303000000, "total_debt": 5332000000, "total_liabilities": 263215000000, "total_equity": 3553000000, "shares_outstanding": 356100000, "goodwill_and_intangibles": 5463000000 }, "cash_flow": { "operating_cash_flow": 361000000, "capital_expenditure": 39000000, "free_cash_flow": 400000000, "dividends_paid": 104000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257940, "ticker_id": 1315, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:33.030156+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "594000000", "ebitda": "750000000", "netIncome": "759000000", "grossProfit": "1626000000", "depreciation": "None", "totalRevenue": "2377000000", "costOfRevenue": "751000000", "interestIncome": "972000000", "incomeBeforeTax": "539000000", "interestExpense": "55000000", "operatingIncome": "539000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-292000000", "reportedCurrency": "USD", "netInterestIncome": "-55000000", "nonInterestIncome": "None", "operatingExpenses": "1087000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "751000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156000000", "sellingGeneralAndAdministrative": "566000000", "netIncomeFromContinuingOperations": "831000000" }, "balance": { "goodwill": "None", "inventory": "-22851000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "269006000000", "longTermDebt": "5303000000", "shortTermDebt": "29000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5463000000", "reportedCurrency": "USD", "retainedEarnings": "10325000000", "totalLiabilities": "263215000000", "otherCurrentAssets": "16986000000", "totalCurrentAssets": "25552000000", "currentLongTermDebt": "0", "longTermInvestments": "71062000000", "shortTermInvestments": "15583000000", "currentNetReceivables": "12174000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "243454000000", "currentAccountsPayable": "5452000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "566000000", "shortLongTermDebtTotal": "5332000000", "totalShareholderEquity": "3553000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10547000000", "totalCurrentLiabilities": "10576000000", "otherNonCurrentLiabilities": "255348000000", "totalNonCurrentLiabilities": "252639000000", "cashAndShortTermInvestments": "7693000000", "commonStockSharesOutstanding": "356100000", "intangibleAssetsExcludingGoodwill": "5463000000", "cashAndCashEquivalentsAtCarryingValue": "7693000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "831000000", "profitLoss": "None", "dividendPayout": "104000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "361000000", "capitalExpenditures": "39000000", "changeInReceivables": "-345000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3394000000", "cashflowFromInvestment": "-1087000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "104000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2668000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-226000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2377000000, "cost_of_revenue": 751000000, "gross_profit": 1626000000, "research_and_development": null, "selling_general_admin": 566000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 594000000, "depreciation_amortisation": 156000000, "ebitda": 750000000, "interest_expense": 55000000, "interest_income": null, "other_non_operating": null, "pretax_income": 539000000, "tax_provision": -292000000, "effective_tax_rate": null, "net_income": 759000000, "net_income_continuing_ops": 831000000, "net_income_to_common": 759000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7693000000, "short_term_investments": 15583000000, "net_receivables": 12174000000, "inventory": -22851000000, "other_current_assets": null, "total_current_assets": 25552000000, "net_ppe": null, "goodwill": null, "intangible_assets": 5463000000, "goodwill_and_intangibles": 5463000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 243454000000, "total_assets": 269006000000, "short_term_debt": 29000000, "accounts_payable": 5452000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10576000000, "long_term_debt": 5303000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 252639000000, "total_liabilities": 263215000000, "total_debt": 5332000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10325000000, "total_equity": 3553000000, "shares_outstanding": 356100000, "operating_cash_flow": 361000000, "stock_based_compensation": 24000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1087000000, "dividends_paid": 104000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3394000000, "free_cash_flow": 400000000, "net_change_in_cash": 2668000000 }, "raw_data": { "income": { "ebit": "594000000", "ebitda": "750000000", "netIncome": "759000000", "grossProfit": "1626000000", "depreciation": "None", "totalRevenue": "2377000000", "costOfRevenue": "751000000", "interestIncome": "972000000", "incomeBeforeTax": "539000000", "interestExpense": "55000000", "operatingIncome": "539000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-292000000", "reportedCurrency": "USD", "netInterestIncome": "-55000000", "nonInterestIncome": "None", "operatingExpenses": "1087000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "751000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156000000", "sellingGeneralAndAdministrative": "566000000", "netIncomeFromContinuingOperations": "831000000" }, "balance": { "goodwill": "None", "inventory": "-22851000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "269006000000", "longTermDebt": "5303000000", "shortTermDebt": "29000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5463000000", "reportedCurrency": "USD", "retainedEarnings": "10325000000", "totalLiabilities": "263215000000", "otherCurrentAssets": "16986000000", "totalCurrentAssets": "25552000000", "currentLongTermDebt": "0", "longTermInvestments": "71062000000", "shortTermInvestments": "15583000000", "currentNetReceivables": "12174000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "243454000000", "currentAccountsPayable": "5452000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "566000000", "shortLongTermDebtTotal": "5332000000", "totalShareholderEquity": "3553000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10547000000", "totalCurrentLiabilities": "10576000000", "otherNonCurrentLiabilities": "255348000000", "totalNonCurrentLiabilities": "252639000000", "cashAndShortTermInvestments": "7693000000", "commonStockSharesOutstanding": "356100000", "intangibleAssetsExcludingGoodwill": "5463000000", "cashAndCashEquivalentsAtCarryingValue": "7693000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "831000000", "profitLoss": "None", "dividendPayout": "104000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "361000000", "capitalExpenditures": "39000000", "changeInReceivables": "-345000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3394000000", "cashflowFromInvestment": "-1087000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "104000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2668000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-226000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }