{ "ticker": { "uuid": "f53bba6f-5a3e-4c8e-ace9-d478a9fae352", "symbol": "CBAN", "name": "Colony Bankcorp Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/f53bba6f-5a3e-4c8e-ace9-d478a9fae352/", "api_url": "https://sharemaestro.com/factors/api/tickers/f53bba6f-5a3e-4c8e-ace9-d478a9fae352/" }, "ticker_metadata": { "id": 645, "uuid": "f53bba6f-5a3e-4c8e-ace9-d478a9fae352", "symbol": "CBAN", "name": "Colony Bankcorp Inc.", "asset_type": "equity", "market_cap": 417692000, "stock_exchange_id": 3, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Colony Bankcorp, Inc. is the banking holding company for Colony Bank offering various banking products and services to business clients and consumers. The company is headquartered in Fitzgerald, Georgia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f53bba6f-5a3e-4c8e-ace9-d478a9fae352", "symbol": "CBAN", "name": "Colony Bankcorp Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/f53bba6f-5a3e-4c8e-ace9-d478a9fae352/", "api_url": "https://sharemaestro.com/factors/api/tickers/f53bba6f-5a3e-4c8e-ace9-d478a9fae352/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.67, "value": 0.66, "quality": 0.2, "momentum": 0.78, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 20.24, "market_cap": 429538076.88, "pe_ratio": 14.3928, "earnings_yield": 0.0695, "ebitda_to_ev": 0.057, "shareholder_yield": 0.02, "roe": 0.0785, "piotroski_f_score": 4, "momentum_12_1": 0.3069, "volatility_252d": 0.2276 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:36.449018+00:00", "batch_id": "" }, "size": { "price_close": 20.24, "market_cap": 429538076.88, "market_cap_usd": 429538076.88, "enterprise_value": 748307076.88, "shares_outstanding": 21222237, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.3928, "pb_ratio": 1.1292, "ptbv_ratio": 1.3858, "ps_ratio": 2.1697, "pcf_ratio": 13.9628, "pfcf_ratio": 13.3099, "ev_ebitda": 17.5568, "ev_ebit": 19.1967, "ev_sales": 3.7799, "ev_fcf": 23.1875, "earnings_yield": 0.0695, "fcf_yield": 0.0431, "price_to_sales": 2.1697, "price_to_book": 1.1292, "price_to_cashflow": 13.9628, "ebitda_to_ev": 0.057, "sales_yield": 0.2646 }, "yield": { "dividend_yield": 0.02, "buyback_yield": 0, "shareholder_yield": 0.02, "debt_paydown_yield": null, "total_yield": 0.02 }, "quality": { "gross_margin": 0.6855, "operating_margin": 0.1969, "net_margin": 0.1507, "ebitda_margin": 0.2153, "fcf_margin": 0.163, "roe": 0.0785, "roa": 0.008, "roic": 0.0446, "roc_greenblatt": null, "asset_turnover": 0.0532, "cash_conversion": 1.0814, "accruals_ratio": -0.0002, "sbc_to_revenue": 0.004, "piotroski_f_score": 4, "altman_z_score": 0.2125, "earnings_stability_5y": 0.1643, "revenue_stability_5y": 0.3364, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0365, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.7807, "net_debt_to_ebitda": 7.479, "debt_to_assets": 0.0922, "interest_coverage": 0.6589, "current_ratio": 0.4524, "quick_ratio": 0.4524, "net_debt": 318769000, "local_beta": 0.0006, "volatility_252d": 0.2276, "volatility_60d": 0.4796, "max_drawdown_12m": -0.0941, "risk_adjusted_momentum": 1.3484 }, "growth": { "revenue_growth_1y": 0.1098, "revenue_growth_3y_cagr": 0.1372, "revenue_growth_5y_cagr": 0.1633, "eps_growth_1y": 0.1867, "eps_growth_3y_cagr": 0.1307, "eps_growth_5y_cagr": 0.1905, "fcf_growth_1y": -0.1427, "book_value_growth_1y": 0.3314, "revenue_growth": 0.1098, "earnings_growth": 0.1867 }, "momentum": { "price_return_1m": 0.0196, "price_return_3m": 0.0337, "price_return_6m": 0.1724, "price_return_9m": 0.2062, "price_return_12m": 0.3326, "price_return_12m_ex1m": 0.3069, "momentum_6m": 0.1724, "momentum_12m": 0.3326, "momentum_12_1": 0.3069, "distance_from_52w_high": -0.0417, "distance_from_52w_low": 0.3614, "relative_strength": 0.2326 }, "raw_ttm": { "revenue_ttm": 197971000, "gross_profit_ttm": 135706000, "ebit_ttm": 38981000, "ebitda_ttm": 42622000, "net_income_ttm": 29844000, "eps_diluted_ttm": 1.4063, "operating_cash_flow_ttm": 30763000, "capital_expenditure_ttm": 1509000, "fcf_ttm": 32272000, "dividends_paid_ttm": 8574000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 59165000, "cash_and_equivalents": 24349000, "total_current_assets": 38449000, "total_current_liabilities": 84981000, "net_ppe": null, "total_assets": 3720613000, "total_debt": 343118000, "total_equity": 380403000, "net_working_capital": 14100000, "book_value_per_share": 17.9247, "retained_earnings": 166237000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 309960000, "tangible_book_per_share": 14.6054 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 37, "rank_pb": 26, "rank_ptbv": 28, "rank_ps": 51, "rank_pcf": 61, "rank_ev_ebitda": 71, "rank_ev_ebit": 67, "rank_earnings_yield": 37, "rank_fcf_yield": 71, "rank_dividend_yield": 35, "rank_shareholder_yield": 36, "rank_total_yield": 36, "rank_roe": 52, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 23, "rank_fcf_margin": 56, "rank_piotroski": 78, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 30, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 32 }, "composites": { "value_composite": 34, "quality_composite": 80, "momentum_composite": 22, "growth_composite": 16, "yield_composite": 24, "svqf_composite": 19, "vc1_composite": 33, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 33, "quality_value_composite": 0.3633, "os_score": 0.67, "value_percentile": 0.66, "quality_percentile": 0.2, "momentum_percentile": 0.78, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3857, "ticker_id": 645, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:36.449018+00:00", "batch_id": "", "os_score_delta": null, "price_close": 20.24, "market_cap": 429538076.88, "market_cap_usd": 429538076.88, "enterprise_value": 748307076.88, "shares_outstanding": 21222237, "fx_rate_to_usd": null, "pe_ratio": 14.39277834, "pb_ratio": 1.12916585, "ptbv_ratio": 1.38578551, "ps_ratio": 2.16970201, "pcf_ratio": 13.96281497, "pfcf_ratio": 13.30993049, "ev_ebitda": 17.55682692, "ev_ebit": 19.19671319, "ev_sales": 3.77988229, "ev_fcf": 23.18750238, "earnings_yield": 0.06947929, "fcf_yield": 0.04312668, "dividend_yield": 0.01996098, "buyback_yield": 0, "shareholder_yield": 0.01996098, "debt_paydown_yield": null, "total_yield": 0.01996098, "gross_margin": 0.68548424, "operating_margin": 0.19690258, "net_margin": 0.15074935, "ebitda_margin": 0.21529416, "fcf_margin": 0.16301377, "roe": 0.07845364, "roa": 0.00802126, "roic": 0.04457141, "roc_greenblatt": null, "asset_turnover": 0.05320924, "cash_conversion": 1.08135639, "accruals_ratio": -0.000247, "sbc_to_revenue": 0.00397028, "debt_to_equity": 8.78071414, "net_debt_to_ebitda": 7.47897799, "debt_to_assets": 0.09222082, "interest_coverage": 0.65885236, "current_ratio": 0.45244231, "quick_ratio": 0.45244231, "net_debt": 318769000, "revenue_growth_1y": 0.10977756, "revenue_growth_3y_cagr": 0.1371533, "revenue_growth_5y_cagr": 0.1632702, "eps_growth_1y": 0.18673453, "eps_growth_3y_cagr": 0.13074633, "eps_growth_5y_cagr": 0.19049114, "fcf_growth_1y": -0.14265979, "book_value_growth_1y": 0.33138646, "piotroski_f_score": 4, "altman_z_score": 0.2124853, "earnings_stability_5y": 0.164304, "revenue_stability_5y": 0.336363, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01964736, "price_return_3m": 0.03366563, "price_return_6m": 0.172409, "price_return_9m": 0.20624099, "price_return_12m": 0.33256961, "price_return_12m_ex1m": 0.30689262, "distance_from_52w_high": -0.04173473, "distance_from_52w_low": 0.36138614, "relative_strength": 0.23260603, "local_beta": 0.0006, "volatility_252d": 0.227595, "volatility_60d": 0.479575, "max_drawdown_12m": -0.09405223, "revenue_ttm": 197971000, "gross_profit_ttm": 135706000, "ebit_ttm": 38981000, "ebitda_ttm": 42622000, "net_income_ttm": 29844000, "eps_diluted_ttm": 1.4062608, "operating_cash_flow_ttm": 30763000, "capital_expenditure_ttm": 1509000, "fcf_ttm": 32272000, "dividends_paid_ttm": 8574000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 59165000, "cash_and_equivalents": 24349000, "total_current_assets": 38449000, "total_current_liabilities": 84981000, "net_ppe": null, "total_assets": 3720613000, "total_debt": 343118000, "total_equity": 380403000, "net_working_capital": 14100000, "book_value_per_share": 17.92473621, "retained_earnings": 166237000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 309960000, "tangible_book_per_share": 14.60543486, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 37, "rank_pb": 26, "rank_ptbv": 28, "rank_ps": 51, "rank_pcf": 61, "rank_ev_ebitda": 71, "rank_ev_ebit": 67, "rank_earnings_yield": 37, "rank_fcf_yield": 71, "rank_dividend_yield": 35, "rank_shareholder_yield": 36, "rank_total_yield": 36, "rank_roe": 52, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 23, "rank_fcf_margin": 56, "rank_piotroski": 78, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 30, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 32, "value_composite": 34, "quality_composite": 80, "momentum_composite": 22, "growth_composite": 16, "yield_composite": 24, "svqf_composite": 19, "vc1_composite": 33, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 20.24, "os": 0.67, "value": 0.66, "quality": 0.2, "momentum": 0.78, "confidence": 1, "coverage": 1, "pe_ratio": 14.3928, "earnings_yield": 0.0695, "shareholder_yield": 0.02, "roe": 0.0785, "momentum_12_1": 0.3069, "complete_fields": { "id": 3857, "ticker_id": 645, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:36.449018+00:00", "batch_id": "", "os_score_delta": null, "price_close": 20.24, "market_cap": 429538076.88, "market_cap_usd": 429538076.88, "enterprise_value": 748307076.88, "shares_outstanding": 21222237, "fx_rate_to_usd": null, "pe_ratio": 14.39277834, "pb_ratio": 1.12916585, "ptbv_ratio": 1.38578551, "ps_ratio": 2.16970201, "pcf_ratio": 13.96281497, "pfcf_ratio": 13.30993049, "ev_ebitda": 17.55682692, "ev_ebit": 19.19671319, "ev_sales": 3.77988229, "ev_fcf": 23.18750238, "earnings_yield": 0.06947929, "fcf_yield": 0.04312668, "dividend_yield": 0.01996098, "buyback_yield": 0, "shareholder_yield": 0.01996098, "debt_paydown_yield": null, "total_yield": 0.01996098, "gross_margin": 0.68548424, "operating_margin": 0.19690258, "net_margin": 0.15074935, "ebitda_margin": 0.21529416, "fcf_margin": 0.16301377, "roe": 0.07845364, "roa": 0.00802126, "roic": 0.04457141, "roc_greenblatt": null, "asset_turnover": 0.05320924, "cash_conversion": 1.08135639, "accruals_ratio": -0.000247, "sbc_to_revenue": 0.00397028, "debt_to_equity": 8.78071414, "net_debt_to_ebitda": 7.47897799, "debt_to_assets": 0.09222082, "interest_coverage": 0.65885236, "current_ratio": 0.45244231, "quick_ratio": 0.45244231, "net_debt": 318769000, "revenue_growth_1y": 0.10977756, "revenue_growth_3y_cagr": 0.1371533, "revenue_growth_5y_cagr": 0.1632702, "eps_growth_1y": 0.18673453, "eps_growth_3y_cagr": 0.13074633, "eps_growth_5y_cagr": 0.19049114, "fcf_growth_1y": -0.14265979, "book_value_growth_1y": 0.33138646, "piotroski_f_score": 4, "altman_z_score": 0.2124853, "earnings_stability_5y": 0.164304, "revenue_stability_5y": 0.336363, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01964736, "price_return_3m": 0.03366563, "price_return_6m": 0.172409, "price_return_9m": 0.20624099, "price_return_12m": 0.33256961, "price_return_12m_ex1m": 0.30689262, "distance_from_52w_high": -0.04173473, "distance_from_52w_low": 0.36138614, "relative_strength": 0.23260603, "local_beta": 0.0006, "volatility_252d": 0.227595, "volatility_60d": 0.479575, "max_drawdown_12m": -0.09405223, "revenue_ttm": 197971000, "gross_profit_ttm": 135706000, "ebit_ttm": 38981000, "ebitda_ttm": 42622000, "net_income_ttm": 29844000, "eps_diluted_ttm": 1.4062608, "operating_cash_flow_ttm": 30763000, "capital_expenditure_ttm": 1509000, "fcf_ttm": 32272000, "dividends_paid_ttm": 8574000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 59165000, "cash_and_equivalents": 24349000, "total_current_assets": 38449000, "total_current_liabilities": 84981000, "net_ppe": null, "total_assets": 3720613000, "total_debt": 343118000, "total_equity": 380403000, "net_working_capital": 14100000, "book_value_per_share": 17.92473621, "retained_earnings": 166237000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 309960000, "tangible_book_per_share": 14.60543486, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 37, "rank_pb": 26, "rank_ptbv": 28, "rank_ps": 51, "rank_pcf": 61, "rank_ev_ebitda": 71, "rank_ev_ebit": 67, "rank_earnings_yield": 37, "rank_fcf_yield": 71, "rank_dividend_yield": 35, "rank_shareholder_yield": 36, "rank_total_yield": 36, "rank_roe": 52, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 23, "rank_fcf_margin": 56, "rank_piotroski": 78, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 30, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 32, "value_composite": 34, "quality_composite": 80, "momentum_composite": 22, "growth_composite": 16, "yield_composite": 24, "svqf_composite": 19, "vc1_composite": 33, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:37.514131+00:00", "is_restated": false, "income_statement": { "revenue": 186106000, "cost_of_revenue": 62551000, "gross_profit": 123555000, "ebit": 35042000, "ebitda": 35135000, "pretax_income": 35135000, "tax_provision": 6882000, "net_income": 28253000, "net_income_to_common": 28253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27307000, "total_current_assets": 252495000, "total_assets": 3735401000, "short_term_debt": 86359000, "long_term_debt": 258104000, "total_debt": 344463000, "total_liabilities": 3359481000, "total_equity": 375920000, "shares_outstanding": 17789688, "goodwill_and_intangibles": 71724000 }, "cash_flow": { "operating_cash_flow": -5545000, "capital_expenditure": 1354000, "free_cash_flow": -4191000, "dividends_paid": 8038000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234077, "ticker_id": 645, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:37.514131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35042000", "ebitda": "35135000", "netIncome": "28253000", "grossProfit": "123555000", "depreciation": "None", "totalRevenue": "186106000", "costOfRevenue": "62551000", "interestIncome": "149952000", "incomeBeforeTax": "35135000", "interestExpense": "58051000", "operatingIncome": "35135000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6882000", "reportedCurrency": "USD", "netInterestIncome": "91901000", "nonInterestIncome": "None", "operatingExpenses": "88420000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93000", "sellingGeneralAndAdministrative": "3507000", "netIncomeFromContinuingOperations": "28253000" }, "balance": { "goodwill": "63873000", "inventory": "None", "commonStock": "21252000", "currentDebt": "None", "investments": "None", "totalAssets": "3735401000", "longTermDebt": "258104000", "shortTermDebt": "86359000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7851000", "reportedCurrency": "USD", "retainedEarnings": "160584000", "totalLiabilities": "3359481000", "otherCurrentAssets": "-15400000", "totalCurrentAssets": "252495000", "currentLongTermDebt": "None", "longTermInvestments": "789611000", "shortTermInvestments": "225188000", "currentNetReceivables": "15400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3482906000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "258104000", "totalShareholderEquity": "375920000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3067521000", "totalCurrentLiabilities": "3067521000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "291960000", "cashAndShortTermInvestments": "27307000", "commonStockSharesOutstanding": "17789688", "intangibleAssetsExcludingGoodwill": "7851000", "cashAndCashEquivalentsAtCarryingValue": "27307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28253000", "profitLoss": "None", "dividendPayout": "8038000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5545000", "capitalExpenditures": "1354000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28742000", "cashflowFromInvestment": "3409000", "stockBasedCompensation": "785000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8038000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2368000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7723000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 186106000, "cost_of_revenue": 62551000, "gross_profit": 123555000, "research_and_development": null, "selling_general_admin": 3507000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35042000, "depreciation_amortisation": 93000, "ebitda": 35135000, "interest_expense": 58051000, "interest_income": null, "other_non_operating": null, "pretax_income": 35135000, "tax_provision": 6882000, "effective_tax_rate": null, "net_income": 28253000, "net_income_continuing_ops": 28253000, "net_income_to_common": 28253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27307000, "short_term_investments": 225188000, "net_receivables": 15400000, "inventory": null, "other_current_assets": null, "total_current_assets": 252495000, "net_ppe": null, "goodwill": 63873000, "intangible_assets": 7851000, "goodwill_and_intangibles": 71724000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3482906000, "total_assets": 3735401000, "short_term_debt": 86359000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3067521000, "long_term_debt": 258104000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 291960000, "total_liabilities": 3359481000, "total_debt": 344463000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 160584000, "total_equity": 375920000, "shares_outstanding": 17789688, "operating_cash_flow": -5545000, "stock_based_compensation": 785000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1354000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3409000, "dividends_paid": 8038000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28742000, "free_cash_flow": -4191000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35042000", "ebitda": "35135000", "netIncome": "28253000", "grossProfit": "123555000", "depreciation": "None", "totalRevenue": "186106000", "costOfRevenue": "62551000", "interestIncome": "149952000", "incomeBeforeTax": "35135000", "interestExpense": "58051000", "operatingIncome": "35135000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6882000", "reportedCurrency": "USD", "netInterestIncome": "91901000", "nonInterestIncome": "None", "operatingExpenses": "88420000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93000", "sellingGeneralAndAdministrative": "3507000", "netIncomeFromContinuingOperations": "28253000" }, "balance": { "goodwill": "63873000", "inventory": "None", "commonStock": "21252000", "currentDebt": "None", "investments": "None", "totalAssets": "3735401000", "longTermDebt": "258104000", "shortTermDebt": "86359000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7851000", "reportedCurrency": "USD", "retainedEarnings": "160584000", "totalLiabilities": "3359481000", "otherCurrentAssets": "-15400000", "totalCurrentAssets": "252495000", "currentLongTermDebt": "None", "longTermInvestments": "789611000", "shortTermInvestments": "225188000", "currentNetReceivables": "15400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3482906000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "258104000", "totalShareholderEquity": "375920000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3067521000", "totalCurrentLiabilities": "3067521000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "291960000", "cashAndShortTermInvestments": "27307000", "commonStockSharesOutstanding": "17789688", "intangibleAssetsExcludingGoodwill": "7851000", "cashAndCashEquivalentsAtCarryingValue": "27307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28253000", "profitLoss": "None", "dividendPayout": "8038000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5545000", "capitalExpenditures": "1354000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28742000", "cashflowFromInvestment": "3409000", "stockBasedCompensation": "785000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8038000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2368000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7723000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:37.514131+00:00", "is_restated": false, "income_statement": { "revenue": 176616000, "cost_of_revenue": 64215000, "gross_profit": 112401000, "ebit": 29567000, "ebitda": 37697000, "pretax_income": 29567000, "tax_provision": 5699000, "net_income": 23868000, "net_income_to_common": 23868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26045000, "total_current_assets": 64845000, "total_assets": 3109782000, "short_term_debt": null, "long_term_debt": 248039000, "total_debt": 248039000, "total_liabilities": 2831107000, "total_equity": 278675000, "shares_outstanding": 17558000, "goodwill_and_intangibles": 51898000 }, "cash_flow": { "operating_cash_flow": 23401000, "capital_expenditure": 1080000, "free_cash_flow": 24481000, "dividends_paid": 7899000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234082, "ticker_id": 645, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:37.514131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29567000", "ebitda": "37697000", "netIncome": "23868000", "grossProfit": "112401000", "depreciation": "None", "totalRevenue": "176616000", "costOfRevenue": "64215000", "interestIncome": "137241000", "incomeBeforeTax": "29567000", "interestExpense": "61165000", "operatingIncome": "29567000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5699000", "reportedCurrency": "USD", "netInterestIncome": "76076000", "nonInterestIncome": "None", "operatingExpenses": "82834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64215000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8130000", "sellingGeneralAndAdministrative": "49767000", "netIncomeFromContinuingOperations": "23868000" }, "balance": { "goodwill": "48923000", "inventory": "None", "commonStock": "17520000", "currentDebt": "None", "investments": "None", "totalAssets": "3109782000", "longTermDebt": "248039000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2975000", "reportedCurrency": "USD", "retainedEarnings": "140369000", "totalLiabilities": "2831107000", "otherCurrentAssets": "None", "totalCurrentAssets": "64845000", "currentLongTermDebt": "None", "longTermInvestments": "813820000", "shortTermInvestments": "38800000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3044937000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "248039000", "totalShareholderEquity": "278675000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2567943000", "totalCurrentLiabilities": "2567943000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "263164000", "cashAndShortTermInvestments": "26045000", "commonStockSharesOutstanding": "17558000", "intangibleAssetsExcludingGoodwill": "2975000", "cashAndCashEquivalentsAtCarryingValue": "26045000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23868000", "profitLoss": "None", "dividendPayout": "7899000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23401000", "capitalExpenditures": "1080000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23153000", "cashflowFromInvestment": "101158000", "stockBasedCompensation": "1296000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7899000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1305000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 176616000, "cost_of_revenue": 64215000, "gross_profit": 112401000, "research_and_development": null, "selling_general_admin": 49767000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29567000, "depreciation_amortisation": 8130000, "ebitda": 37697000, "interest_expense": 61165000, "interest_income": null, "other_non_operating": null, "pretax_income": 29567000, "tax_provision": 5699000, "effective_tax_rate": null, "net_income": 23868000, "net_income_continuing_ops": 23868000, "net_income_to_common": 23868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26045000, "short_term_investments": 38800000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 64845000, "net_ppe": null, "goodwill": 48923000, "intangible_assets": 2975000, "goodwill_and_intangibles": 51898000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3044937000, "total_assets": 3109782000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2567943000, "long_term_debt": 248039000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 263164000, "total_liabilities": 2831107000, "total_debt": 248039000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 140369000, "total_equity": 278675000, "shares_outstanding": 17558000, "operating_cash_flow": 23401000, "stock_based_compensation": 1296000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1080000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 101158000, "dividends_paid": 7899000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23153000, "free_cash_flow": 24481000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29567000", "ebitda": "37697000", "netIncome": "23868000", "grossProfit": "112401000", "depreciation": "None", "totalRevenue": "176616000", "costOfRevenue": "64215000", "interestIncome": "137241000", "incomeBeforeTax": "29567000", "interestExpense": "61165000", "operatingIncome": "29567000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5699000", "reportedCurrency": "USD", "netInterestIncome": "76076000", "nonInterestIncome": "None", "operatingExpenses": "82834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64215000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8130000", "sellingGeneralAndAdministrative": "49767000", "netIncomeFromContinuingOperations": "23868000" }, "balance": { "goodwill": "48923000", "inventory": "None", "commonStock": "17520000", "currentDebt": "None", "investments": "None", "totalAssets": "3109782000", "longTermDebt": "248039000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2975000", "reportedCurrency": "USD", "retainedEarnings": "140369000", "totalLiabilities": "2831107000", "otherCurrentAssets": "None", "totalCurrentAssets": "64845000", "currentLongTermDebt": "None", "longTermInvestments": "813820000", "shortTermInvestments": "38800000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3044937000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "248039000", "totalShareholderEquity": "278675000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2567943000", "totalCurrentLiabilities": "2567943000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "263164000", "cashAndShortTermInvestments": "26045000", "commonStockSharesOutstanding": "17558000", "intangibleAssetsExcludingGoodwill": "2975000", "cashAndCashEquivalentsAtCarryingValue": "26045000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23868000", "profitLoss": "None", "dividendPayout": "7899000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23401000", "capitalExpenditures": "1080000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23153000", "cashflowFromInvestment": "101158000", "stockBasedCompensation": "1296000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7899000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1305000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:37.514131+00:00", "is_restated": false, "income_statement": { "revenue": 160550000, "cost_of_revenue": 50272000, "gross_profit": 110278000, "ebit": 27213000, "ebitda": 35915000, "pretax_income": 27213000, "tax_provision": 5466000, "net_income": 21747000, "net_income_to_common": 21747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25339000, "total_current_assets": 432721000, "total_assets": 3053422000, "short_term_debt": 70642000, "long_term_debt": 238445000, "total_debt": 309087000, "total_liabilities": 2798487000, "total_equity": 254935000, "shares_outstanding": 17578000, "goodwill_and_intangibles": 53115000 }, "cash_flow": { "operating_cash_flow": 20983000, "capital_expenditure": 3618000, "free_cash_flow": 24601000, "dividends_paid": 7722000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234087, "ticker_id": 645, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:37.514131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27213000", "ebitda": "35915000", "netIncome": "21747000", "grossProfit": "110278000", "depreciation": "None", "totalRevenue": "160550000", "costOfRevenue": "50272000", "interestIncome": "124916000", "incomeBeforeTax": "27213000", "interestExpense": "46672000", "operatingIncome": "27213000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5466000", "reportedCurrency": "USD", "netInterestIncome": "78244000", "nonInterestIncome": "None", "operatingExpenses": "83065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8702000", "sellingGeneralAndAdministrative": "49233000", "netIncomeFromContinuingOperations": "21747000" }, "balance": { "goodwill": "48923000", "inventory": "None", "commonStock": "17564000", "currentDebt": "None", "investments": "None", "totalAssets": "3053422000", "longTermDebt": "238445000", "shortTermDebt": "70642000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4192000", "reportedCurrency": "USD", "retainedEarnings": "124400000", "totalLiabilities": "2798487000", "otherCurrentAssets": "96870000", "totalCurrentAssets": "432721000", "currentLongTermDebt": "None", "longTermInvestments": "873281000", "shortTermInvestments": "407382000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2620701000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "238445000", "totalShareholderEquity": "254935000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2544790000", "totalCurrentLiabilities": "2544790000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "253697000", "cashAndShortTermInvestments": "25339000", "commonStockSharesOutstanding": "17578000", "intangibleAssetsExcludingGoodwill": "4192000", "cashAndCashEquivalentsAtCarryingValue": "25339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21747000", "profitLoss": "None", "dividendPayout": "7722000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20983000", "capitalExpenditures": "3618000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80413000", "cashflowFromInvestment": "-98752000", "stockBasedCompensation": "1701000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7722000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-406000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 160550000, "cost_of_revenue": 50272000, "gross_profit": 110278000, "research_and_development": null, "selling_general_admin": 49233000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27213000, "depreciation_amortisation": 8702000, "ebitda": 35915000, "interest_expense": 46672000, "interest_income": null, "other_non_operating": null, "pretax_income": 27213000, "tax_provision": 5466000, "effective_tax_rate": null, "net_income": 21747000, "net_income_continuing_ops": 21747000, "net_income_to_common": 21747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25339000, "short_term_investments": 407382000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 432721000, "net_ppe": null, "goodwill": 48923000, "intangible_assets": 4192000, "goodwill_and_intangibles": 53115000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2620701000, "total_assets": 3053422000, "short_term_debt": 70642000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2544790000, "long_term_debt": 238445000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 253697000, "total_liabilities": 2798487000, "total_debt": 309087000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 124400000, "total_equity": 254935000, "shares_outstanding": 17578000, "operating_cash_flow": 20983000, "stock_based_compensation": 1701000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3618000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98752000, "dividends_paid": 7722000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 80413000, "free_cash_flow": 24601000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27213000", "ebitda": "35915000", "netIncome": "21747000", "grossProfit": "110278000", "depreciation": "None", "totalRevenue": "160550000", "costOfRevenue": "50272000", "interestIncome": "124916000", "incomeBeforeTax": "27213000", "interestExpense": "46672000", "operatingIncome": "27213000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5466000", "reportedCurrency": "USD", "netInterestIncome": "78244000", "nonInterestIncome": "None", "operatingExpenses": "83065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8702000", "sellingGeneralAndAdministrative": "49233000", "netIncomeFromContinuingOperations": "21747000" }, "balance": { "goodwill": "48923000", "inventory": "None", "commonStock": "17564000", "currentDebt": "None", "investments": "None", "totalAssets": "3053422000", "longTermDebt": "238445000", "shortTermDebt": "70642000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4192000", "reportedCurrency": "USD", "retainedEarnings": "124400000", "totalLiabilities": "2798487000", "otherCurrentAssets": "96870000", "totalCurrentAssets": "432721000", "currentLongTermDebt": "None", "longTermInvestments": "873281000", "shortTermInvestments": "407382000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2620701000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "238445000", "totalShareholderEquity": "254935000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2544790000", "totalCurrentLiabilities": "2544790000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "253697000", "cashAndShortTermInvestments": "25339000", "commonStockSharesOutstanding": "17578000", "intangibleAssetsExcludingGoodwill": "4192000", "cashAndCashEquivalentsAtCarryingValue": "25339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21747000", "profitLoss": "None", "dividendPayout": "7722000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20983000", "capitalExpenditures": "3618000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80413000", "cashflowFromInvestment": "-98752000", "stockBasedCompensation": "1701000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7722000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-406000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:37.514131+00:00", "is_restated": false, "income_statement": { "revenue": 126562000, "cost_of_revenue": 14235000, "gross_profit": 112327000, "ebit": 22852000, "ebitda": 34481000, "pretax_income": 22852000, "tax_provision": 3310000, "net_income": 19542000, "net_income_to_common": 19542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20584000, "total_current_assets": 453137000, "total_assets": 2936570000, "short_term_debt": 120000000, "long_term_debt": 203352000, "total_debt": 323352000, "total_liabilities": 2706302000, "total_equity": 230268000, "shares_outstanding": 17191000, "goodwill_and_intangibles": 54587000 }, "cash_flow": { "operating_cash_flow": 49741000, "capital_expenditure": 2895000, "free_cash_flow": 52636000, "dividends_paid": 7158000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234092, "ticker_id": 645, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:37.514131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22852000", "ebitda": "34481000", "netIncome": "19542000", "grossProfit": "112327000", "depreciation": "None", "totalRevenue": "126562000", "costOfRevenue": "14235000", "interestIncome": "91490000", "incomeBeforeTax": "22852000", "interestExpense": "10865000", "operatingIncome": "22852000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3310000", "reportedCurrency": "USD", "netInterestIncome": "80625000", "nonInterestIncome": "None", "operatingExpenses": "89475000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14235000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11629000", "sellingGeneralAndAdministrative": "52809000", "netIncomeFromContinuingOperations": "19542000" }, "balance": { "goodwill": "48923000", "inventory": "651000", "commonStock": "17598000", "currentDebt": "None", "investments": "None", "totalAssets": "2936570000", "longTermDebt": "203352000", "shortTermDebt": "120000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5664000", "reportedCurrency": "USD", "retainedEarnings": "111573000", "totalLiabilities": "2706302000", "otherCurrentAssets": "81329000", "totalCurrentAssets": "453137000", "currentLongTermDebt": "None", "longTermInvestments": "912204000", "shortTermInvestments": "432553000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2483433000", "currentAccountsPayable": "2490997000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41606000", "shortLongTermDebtTotal": "203352000", "totalShareholderEquity": "230268000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2490997000", "totalCurrentLiabilities": "2490997000", "otherNonCurrentLiabilities": "136953000", "totalNonCurrentLiabilities": "215305000", "cashAndShortTermInvestments": "20584000", "commonStockSharesOutstanding": "17191000", "intangibleAssetsExcludingGoodwill": "5664000", "cashAndCashEquivalentsAtCarryingValue": "20584000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19542000", "profitLoss": "None", "dividendPayout": "7158000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49741000", "capitalExpenditures": "2895000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "281933000", "cashflowFromInvestment": "-448228000", "stockBasedCompensation": "1743000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7158000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-116554000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "58928000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11629000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 126562000, "cost_of_revenue": 14235000, "gross_profit": 112327000, "research_and_development": null, "selling_general_admin": 52809000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22852000, "depreciation_amortisation": 11629000, "ebitda": 34481000, "interest_expense": 10865000, "interest_income": null, "other_non_operating": null, "pretax_income": 22852000, "tax_provision": 3310000, "effective_tax_rate": null, "net_income": 19542000, "net_income_continuing_ops": 19542000, "net_income_to_common": 19542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20584000, "short_term_investments": 432553000, "net_receivables": null, "inventory": 651000, "other_current_assets": null, "total_current_assets": 453137000, "net_ppe": null, "goodwill": 48923000, "intangible_assets": 5664000, "goodwill_and_intangibles": 54587000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2483433000, "total_assets": 2936570000, "short_term_debt": 120000000, "accounts_payable": 2490997000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2490997000, "long_term_debt": 203352000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 215305000, "total_liabilities": 2706302000, "total_debt": 323352000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 111573000, "total_equity": 230268000, "shares_outstanding": 17191000, "operating_cash_flow": 49741000, "stock_based_compensation": 1743000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2895000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -448228000, "dividends_paid": 7158000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 281933000, "free_cash_flow": 52636000, "net_change_in_cash": -116554000 }, "raw_data": { "income": { "ebit": "22852000", "ebitda": "34481000", "netIncome": "19542000", "grossProfit": "112327000", "depreciation": "None", "totalRevenue": "126562000", "costOfRevenue": "14235000", "interestIncome": "91490000", "incomeBeforeTax": "22852000", "interestExpense": "10865000", "operatingIncome": "22852000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3310000", "reportedCurrency": "USD", "netInterestIncome": "80625000", "nonInterestIncome": "None", "operatingExpenses": "89475000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14235000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11629000", "sellingGeneralAndAdministrative": "52809000", "netIncomeFromContinuingOperations": "19542000" }, "balance": { "goodwill": "48923000", "inventory": "651000", "commonStock": "17598000", "currentDebt": "None", "investments": "None", "totalAssets": "2936570000", "longTermDebt": "203352000", "shortTermDebt": "120000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5664000", "reportedCurrency": "USD", "retainedEarnings": "111573000", "totalLiabilities": "2706302000", "otherCurrentAssets": "81329000", "totalCurrentAssets": "453137000", "currentLongTermDebt": "None", "longTermInvestments": "912204000", "shortTermInvestments": "432553000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2483433000", "currentAccountsPayable": "2490997000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41606000", "shortLongTermDebtTotal": "203352000", "totalShareholderEquity": "230268000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2490997000", "totalCurrentLiabilities": "2490997000", "otherNonCurrentLiabilities": "136953000", "totalNonCurrentLiabilities": "215305000", "cashAndShortTermInvestments": "20584000", "commonStockSharesOutstanding": "17191000", "intangibleAssetsExcludingGoodwill": "5664000", "cashAndCashEquivalentsAtCarryingValue": "20584000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19542000", "profitLoss": "None", "dividendPayout": "7158000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49741000", "capitalExpenditures": "2895000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "281933000", "cashflowFromInvestment": "-448228000", "stockBasedCompensation": "1743000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7158000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-116554000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "58928000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11629000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:37.514131+00:00", "is_restated": false, "income_statement": { "revenue": 106876000, "cost_of_revenue": 5097000, "gross_profit": 101779000, "ebit": 23154000, "ebitda": 31782000, "pretax_income": 23154000, "tax_provision": 4495000, "net_income": 18659000, "net_income_to_common": 18659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18975000, "total_current_assets": 957139000, "total_assets": 2691715000, "short_term_debt": 5313000, "long_term_debt": 88448000, "total_debt": 93761000, "total_liabilities": 2474008000, "total_equity": 217707000, "shares_outstanding": 11254000, "goodwill_and_intangibles": 60295000 }, "cash_flow": { "operating_cash_flow": 36104000, "capital_expenditure": 5838000, "free_cash_flow": 41942000, "dividends_paid": 4463000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234097, "ticker_id": 645, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:37.514131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23154000", "ebitda": "31782000", "netIncome": "18659000", "grossProfit": "101779000", "depreciation": "None", "totalRevenue": "106876000", "costOfRevenue": "5097000", "interestIncome": "70586000", "incomeBeforeTax": "23154000", "interestExpense": "4397000", "operatingIncome": "23154000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4495000", "reportedCurrency": "USD", "netInterestIncome": "66189000", "nonInterestIncome": "None", "operatingExpenses": "78625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5097000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8628000", "sellingGeneralAndAdministrative": "45596000", "netIncomeFromContinuingOperations": "18659000" }, "balance": { "goodwill": "52906000", "inventory": "281000", "commonStock": "13674000", "currentDebt": "None", "investments": "None", "totalAssets": "2691715000", "longTermDebt": "88448000", "shortTermDebt": "5313000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "7389000", "reportedCurrency": "USD", "retainedEarnings": "99189000", "totalLiabilities": "2474008000", "otherCurrentAssets": "197513000", "totalCurrentAssets": "957139000", "currentLongTermDebt": "5313000", "longTermInvestments": "952176000", "shortTermInvestments": "938164000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1734576000", "currentAccountsPayable": "2374608000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43033000", "shortLongTermDebtTotal": "88448000", "totalShareholderEquity": "217707000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2374608000", "totalCurrentLiabilities": "2379921000", "otherNonCurrentLiabilities": "62608000", "totalNonCurrentLiabilities": "94087000", "cashAndShortTermInvestments": "18975000", "commonStockSharesOutstanding": "11254000", "intangibleAssetsExcludingGoodwill": "7389000", "cashAndCashEquivalentsAtCarryingValue": "18975000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18659000", "profitLoss": "None", "dividendPayout": "4463000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36104000", "capitalExpenditures": "5838000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "185954000", "cashflowFromInvestment": "-208332000", "stockBasedCompensation": "599000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4463000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13726000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8628000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106876000, "cost_of_revenue": 5097000, "gross_profit": 101779000, "research_and_development": null, "selling_general_admin": 45596000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23154000, "depreciation_amortisation": 8628000, "ebitda": 31782000, "interest_expense": 4397000, "interest_income": null, "other_non_operating": null, "pretax_income": 23154000, "tax_provision": 4495000, "effective_tax_rate": null, "net_income": 18659000, "net_income_continuing_ops": 18659000, "net_income_to_common": 18659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18975000, "short_term_investments": 938164000, "net_receivables": null, "inventory": 281000, "other_current_assets": null, "total_current_assets": 957139000, "net_ppe": null, "goodwill": 52906000, "intangible_assets": 7389000, "goodwill_and_intangibles": 60295000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1734576000, "total_assets": 2691715000, "short_term_debt": 5313000, "accounts_payable": 2374608000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2379921000, "long_term_debt": 88448000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94087000, "total_liabilities": 2474008000, "total_debt": 93761000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 99189000, "total_equity": 217707000, "shares_outstanding": 11254000, "operating_cash_flow": 36104000, "stock_based_compensation": 599000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5838000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -208332000, "dividends_paid": 4463000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 185954000, "free_cash_flow": 41942000, "net_change_in_cash": 13726000 }, "raw_data": { "income": { "ebit": "23154000", "ebitda": "31782000", "netIncome": "18659000", "grossProfit": "101779000", "depreciation": "None", "totalRevenue": "106876000", "costOfRevenue": "5097000", "interestIncome": "70586000", "incomeBeforeTax": "23154000", "interestExpense": "4397000", "operatingIncome": "23154000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4495000", "reportedCurrency": "USD", "netInterestIncome": "66189000", "nonInterestIncome": "None", "operatingExpenses": "78625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5097000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8628000", "sellingGeneralAndAdministrative": "45596000", "netIncomeFromContinuingOperations": "18659000" }, "balance": { "goodwill": "52906000", "inventory": "281000", "commonStock": "13674000", "currentDebt": "None", "investments": "None", "totalAssets": "2691715000", "longTermDebt": "88448000", "shortTermDebt": "5313000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "7389000", "reportedCurrency": "USD", "retainedEarnings": "99189000", "totalLiabilities": "2474008000", "otherCurrentAssets": "197513000", "totalCurrentAssets": "957139000", "currentLongTermDebt": "5313000", "longTermInvestments": "952176000", "shortTermInvestments": "938164000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1734576000", "currentAccountsPayable": "2374608000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43033000", "shortLongTermDebtTotal": "88448000", "totalShareholderEquity": "217707000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2374608000", "totalCurrentLiabilities": "2379921000", "otherNonCurrentLiabilities": "62608000", "totalNonCurrentLiabilities": "94087000", "cashAndShortTermInvestments": "18975000", "commonStockSharesOutstanding": "11254000", "intangibleAssetsExcludingGoodwill": "7389000", "cashAndCashEquivalentsAtCarryingValue": "18975000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18659000", "profitLoss": "None", "dividendPayout": "4463000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36104000", "capitalExpenditures": "5838000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "185954000", "cashflowFromInvestment": "-208332000", "stockBasedCompensation": "599000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4463000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13726000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8628000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:37.514131+00:00", "is_restated": false, "income_statement": { "revenue": 87369000, "cost_of_revenue": 14438000, "gross_profit": 72931000, "ebit": 14630000, "ebitda": 20489000, "pretax_income": 14630000, "tax_provision": 2815000, "net_income": 11815000, "net_income_to_common": 11815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183506000, "total_current_assets": 564320000, "total_assets": 1763974000, "short_term_debt": 5313000, "long_term_debt": 167081000, "total_debt": 172394000, "total_liabilities": 1619486000, "total_equity": 144488000, "shares_outstanding": 9498783, "goodwill_and_intangibles": 18263000 }, "cash_flow": { "operating_cash_flow": -19094000, "capital_expenditure": 4241000, "free_cash_flow": -14853000, "dividends_paid": 3800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234102, "ticker_id": 645, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:37.514131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14630000", "ebitda": "20489000", "netIncome": "11815000", "grossProfit": "72931000", "depreciation": "None", "totalRevenue": "87369000", "costOfRevenue": "14438000", "interestIncome": "63125000", "incomeBeforeTax": "14630000", "interestExpense": "7880000", "operatingIncome": "14630000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2815000", "reportedCurrency": "USD", "netInterestIncome": "55245000", "nonInterestIncome": "None", "operatingExpenses": "58301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14438000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5859000", "sellingGeneralAndAdministrative": "34141000", "netIncomeFromContinuingOperations": "11815000" }, "balance": { "goodwill": "15992000", "inventory": "1006000", "commonStock": "9499000", "currentDebt": "None", "investments": "None", "totalAssets": "1763974000", "longTermDebt": "167081000", "shortTermDebt": "5313000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2271000", "reportedCurrency": "USD", "retainedEarnings": "84993000", "totalLiabilities": "1619486000", "otherCurrentAssets": "184512000", "totalCurrentAssets": "564320000", "currentLongTermDebt": "5313000", "longTermInvestments": "384110000", "shortTermInvestments": "380814000", "currentNetReceivables": "1047376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "434725000", "currentAccountsPayable": "1445027000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32568000", "shortLongTermDebtTotal": "149894000", "totalShareholderEquity": "144488000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5313000", "totalCurrentLiabilities": "5313000", "otherNonCurrentLiabilities": "29878000", "totalNonCurrentLiabilities": "60292000", "cashAndShortTermInvestments": "183506000", "commonStockSharesOutstanding": "9498783", "intangibleAssetsExcludingGoodwill": "2271000", "cashAndCashEquivalentsAtCarryingValue": "183506000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11815000", "profitLoss": "None", "dividendPayout": "3800000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19094000", "capitalExpenditures": "4241000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "228774000", "cashflowFromInvestment": "-130266000", "stockBasedCompensation": "33000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "79414000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5859000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87369000, "cost_of_revenue": 14438000, "gross_profit": 72931000, "research_and_development": null, "selling_general_admin": 34141000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14630000, "depreciation_amortisation": 5859000, "ebitda": 20489000, "interest_expense": 7880000, "interest_income": null, "other_non_operating": null, "pretax_income": 14630000, "tax_provision": 2815000, "effective_tax_rate": null, "net_income": 11815000, "net_income_continuing_ops": 11815000, "net_income_to_common": 11815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 183506000, "short_term_investments": 380814000, "net_receivables": 1047376000, "inventory": 1006000, "other_current_assets": null, "total_current_assets": 564320000, "net_ppe": null, "goodwill": 15992000, "intangible_assets": 2271000, "goodwill_and_intangibles": 18263000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 434725000, "total_assets": 1763974000, "short_term_debt": 5313000, "accounts_payable": 1445027000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5313000, "long_term_debt": 167081000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60292000, "total_liabilities": 1619486000, "total_debt": 172394000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 84993000, "total_equity": 144488000, "shares_outstanding": 9498783, "operating_cash_flow": -19094000, "stock_based_compensation": 33000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4241000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -130266000, "dividends_paid": 3800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 228774000, "free_cash_flow": -14853000, "net_change_in_cash": 79414000 }, "raw_data": { "income": { "ebit": "14630000", "ebitda": "20489000", "netIncome": "11815000", "grossProfit": "72931000", "depreciation": "None", "totalRevenue": "87369000", "costOfRevenue": "14438000", "interestIncome": "63125000", "incomeBeforeTax": "14630000", "interestExpense": "7880000", "operatingIncome": "14630000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2815000", "reportedCurrency": "USD", "netInterestIncome": "55245000", "nonInterestIncome": "None", "operatingExpenses": "58301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14438000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5859000", "sellingGeneralAndAdministrative": "34141000", "netIncomeFromContinuingOperations": "11815000" }, "balance": { "goodwill": "15992000", "inventory": "1006000", "commonStock": "9499000", "currentDebt": "None", "investments": "None", "totalAssets": "1763974000", "longTermDebt": "167081000", "shortTermDebt": "5313000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2271000", "reportedCurrency": "USD", "retainedEarnings": "84993000", "totalLiabilities": "1619486000", "otherCurrentAssets": "184512000", "totalCurrentAssets": "564320000", "currentLongTermDebt": "5313000", "longTermInvestments": "384110000", "shortTermInvestments": "380814000", "currentNetReceivables": "1047376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "434725000", "currentAccountsPayable": "1445027000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32568000", "shortLongTermDebtTotal": "149894000", "totalShareholderEquity": "144488000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5313000", "totalCurrentLiabilities": "5313000", "otherNonCurrentLiabilities": "29878000", "totalNonCurrentLiabilities": "60292000", "cashAndShortTermInvestments": "183506000", "commonStockSharesOutstanding": "9498783", "intangibleAssetsExcludingGoodwill": "2271000", "cashAndCashEquivalentsAtCarryingValue": "183506000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11815000", "profitLoss": "None", "dividendPayout": "3800000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19094000", "capitalExpenditures": "4241000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "228774000", "cashflowFromInvestment": "-130266000", "stockBasedCompensation": "33000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "79414000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5859000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:37.514131+00:00", "is_restated": false, "income_statement": { "revenue": 74487000, "cost_of_revenue": 13741000, "gross_profit": 60746000, "ebit": 12609000, "ebitda": 15504000, "pretax_income": 12609000, "tax_provision": 2398000, "net_income": 10211000, "net_income_to_common": 10211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102514000, "total_current_assets": 449846000, "total_assets": 1515313000, "short_term_debt": 5313000, "long_term_debt": 85792000, "total_debt": 91105000, "total_liabilities": 1384808000, "total_equity": 130505000, "shares_outstanding": 9129705, "goodwill_and_intangibles": 36010000 }, "cash_flow": { "operating_cash_flow": 3933000, "capital_expenditure": 3485000, "free_cash_flow": 7418000, "dividends_paid": 2692000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234107, "ticker_id": 645, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:37.514131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12609000", "ebitda": "15504000", "netIncome": "10211000", "grossProfit": "60746000", "depreciation": "None", "totalRevenue": "74487000", "costOfRevenue": "13741000", "interestIncome": "60251000", "incomeBeforeTax": "12609000", "interestExpense": "12637000", "operatingIncome": "12609000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2398000", "reportedCurrency": "USD", "netInterestIncome": "47613000", "nonInterestIncome": "None", "operatingExpenses": "48137000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2895000", "sellingGeneralAndAdministrative": "26218000", "netIncomeFromContinuingOperations": "10211000" }, "balance": { "goodwill": "16477000", "inventory": "1320000", "commonStock": "9499000", "currentDebt": "None", "investments": "None", "totalAssets": "1515313000", "longTermDebt": "85792000", "shortTermDebt": "5313000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "19533000", "reportedCurrency": "USD", "retainedEarnings": "76978000", "totalLiabilities": "1384808000", "otherCurrentAssets": "105412000", "totalCurrentAssets": "449846000", "currentLongTermDebt": "5313000", "longTermInvestments": "1320679000", "shortTermInvestments": "347332000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "402906000", "currentAccountsPayable": "1294222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32482000", "shortLongTermDebtTotal": "91105000", "totalShareholderEquity": "130505000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5313000", "totalCurrentLiabilities": "5313000", "otherNonCurrentLiabilities": "5273000", "totalNonCurrentLiabilities": "85792000", "cashAndShortTermInvestments": "102514000", "commonStockSharesOutstanding": "9129705", "intangibleAssetsExcludingGoodwill": "19533000", "cashAndCashEquivalentsAtCarryingValue": "102514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10211000", "profitLoss": "None", "dividendPayout": "2692000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3933000", "capitalExpenditures": "3485000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33257000", "cashflowFromInvestment": "6746000", "stockBasedCompensation": "34000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2692000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "43936000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2663000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74487000, "cost_of_revenue": 13741000, "gross_profit": 60746000, "research_and_development": null, "selling_general_admin": 26218000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12609000, "depreciation_amortisation": 2895000, "ebitda": 15504000, "interest_expense": 12637000, "interest_income": null, "other_non_operating": null, "pretax_income": 12609000, "tax_provision": 2398000, "effective_tax_rate": null, "net_income": 10211000, "net_income_continuing_ops": 10211000, "net_income_to_common": 10211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102514000, "short_term_investments": 347332000, "net_receivables": null, "inventory": 1320000, "other_current_assets": null, "total_current_assets": 449846000, "net_ppe": null, "goodwill": 16477000, "intangible_assets": 19533000, "goodwill_and_intangibles": 36010000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 402906000, "total_assets": 1515313000, "short_term_debt": 5313000, "accounts_payable": 1294222000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5313000, "long_term_debt": 85792000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85792000, "total_liabilities": 1384808000, "total_debt": 91105000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 76978000, "total_equity": 130505000, "shares_outstanding": 9129705, "operating_cash_flow": 3933000, "stock_based_compensation": 34000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3485000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6746000, "dividends_paid": 2692000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33257000, "free_cash_flow": 7418000, "net_change_in_cash": 43936000 }, "raw_data": { "income": { "ebit": "12609000", "ebitda": "15504000", "netIncome": "10211000", "grossProfit": "60746000", "depreciation": "None", "totalRevenue": "74487000", "costOfRevenue": "13741000", "interestIncome": "60251000", "incomeBeforeTax": "12609000", "interestExpense": "12637000", "operatingIncome": "12609000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2398000", "reportedCurrency": "USD", "netInterestIncome": "47613000", "nonInterestIncome": "None", "operatingExpenses": "48137000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2895000", "sellingGeneralAndAdministrative": "26218000", "netIncomeFromContinuingOperations": "10211000" }, "balance": { "goodwill": "16477000", "inventory": "1320000", "commonStock": "9499000", "currentDebt": "None", "investments": "None", "totalAssets": "1515313000", "longTermDebt": "85792000", "shortTermDebt": "5313000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "19533000", "reportedCurrency": "USD", "retainedEarnings": "76978000", "totalLiabilities": "1384808000", "otherCurrentAssets": "105412000", "totalCurrentAssets": "449846000", "currentLongTermDebt": "5313000", "longTermInvestments": "1320679000", "shortTermInvestments": "347332000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "402906000", "currentAccountsPayable": "1294222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32482000", "shortLongTermDebtTotal": "91105000", "totalShareholderEquity": "130505000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5313000", "totalCurrentLiabilities": "5313000", "otherNonCurrentLiabilities": "5273000", "totalNonCurrentLiabilities": "85792000", "cashAndShortTermInvestments": "102514000", "commonStockSharesOutstanding": "9129705", "intangibleAssetsExcludingGoodwill": "19533000", "cashAndCashEquivalentsAtCarryingValue": "102514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10211000", "profitLoss": "None", "dividendPayout": "2692000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3933000", "capitalExpenditures": "3485000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33257000", "cashflowFromInvestment": "6746000", "stockBasedCompensation": "34000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2692000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "43936000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2663000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:37.514131+00:00", "is_restated": false, "income_statement": { "revenue": 58643000, "cost_of_revenue": 8426000, "gross_profit": 50217000, "ebit": 14917000, "ebitda": 16752000, "pretax_income": 14917000, "tax_provision": 3000000, "net_income": 11917000, "net_income_to_common": 11917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10377000, "total_current_assets": 363443000, "total_assets": 1251878000, "short_term_debt": 5000000, "long_term_debt": 68229000, "total_debt": 73229000, "total_liabilities": 1156186000, "total_equity": 95692000, "shares_outstanding": 8538608, "goodwill_and_intangibles": 758817 }, "cash_flow": { "operating_cash_flow": 14911237, "capital_expenditure": 2763000, "free_cash_flow": 17674237, "dividends_paid": 1688000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234112, "ticker_id": 645, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:37.514131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14917000", "ebitda": "16752000", "netIncome": "11917000", "grossProfit": "50217000", "depreciation": "None", "totalRevenue": "58643000", "costOfRevenue": "8426000", "interestIncome": "48835029", "incomeBeforeTax": "14917000", "interestExpense": "8225000", "operatingIncome": "14917000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "40609510", "nonInterestIncome": "None", "operatingExpenses": "35300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8426000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1835000", "sellingGeneralAndAdministrative": "20123000", "netIncomeFromContinuingOperations": "11917400" }, "balance": { "goodwill": "202244", "inventory": "1840743", "commonStock": "8445000", "currentDebt": "None", "investments": "None", "totalAssets": "1251878000", "longTermDebt": "68229000", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "556573", "reportedCurrency": "USD", "retainedEarnings": "69459000", "totalLiabilities": "1156186000", "otherCurrentAssets": "61996195", "totalCurrentAssets": "363443000", "currentLongTermDebt": "5000000", "longTermInvestments": "1129156171", "shortTermInvestments": "353066000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "888435000", "currentAccountsPayable": "1085125458", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28831272", "shortLongTermDebtTotal": "68229000", "totalShareholderEquity": "95692000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1085125000", "totalCurrentLiabilities": "1085125000", "otherNonCurrentLiabilities": "2831615", "totalNonCurrentLiabilities": "71061000", "cashAndShortTermInvestments": "10377000", "commonStockSharesOutstanding": "8538608", "intangibleAssetsExcludingGoodwill": "556573", "cashAndCashEquivalentsAtCarryingValue": "10377000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11917400", "profitLoss": "None", "dividendPayout": "1688000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "268224", "operatingCashflow": "14911237", "capitalExpenditures": "2763000", "changeInReceivables": "-217491", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3255000", "cashflowFromInvestment": "-9319000", "stockBasedCompensation": "14000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1688000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12768260", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3175000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1835000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58643000, "cost_of_revenue": 8426000, "gross_profit": 50217000, "research_and_development": 0, "selling_general_admin": 20123000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14917000, "depreciation_amortisation": 1835000, "ebitda": 16752000, "interest_expense": 8225000, "interest_income": null, "other_non_operating": null, "pretax_income": 14917000, "tax_provision": 3000000, "effective_tax_rate": null, "net_income": 11917000, "net_income_continuing_ops": 11917400, "net_income_to_common": 11917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10377000, "short_term_investments": 353066000, "net_receivables": null, "inventory": 1840743, "other_current_assets": null, "total_current_assets": 363443000, "net_ppe": null, "goodwill": 202244, "intangible_assets": 556573, "goodwill_and_intangibles": 758817, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 888435000, "total_assets": 1251878000, "short_term_debt": 5000000, "accounts_payable": 1085125458, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1085125000, "long_term_debt": 68229000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71061000, "total_liabilities": 1156186000, "total_debt": 73229000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 69459000, "total_equity": 95692000, "shares_outstanding": 8538608, "operating_cash_flow": 14911237, "stock_based_compensation": 14000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2763000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9319000, "dividends_paid": 1688000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3255000, "free_cash_flow": 17674237, "net_change_in_cash": -12768260 }, "raw_data": { "income": { "ebit": "14917000", "ebitda": "16752000", "netIncome": "11917000", "grossProfit": "50217000", "depreciation": "None", "totalRevenue": "58643000", "costOfRevenue": "8426000", "interestIncome": "48835029", "incomeBeforeTax": "14917000", "interestExpense": "8225000", "operatingIncome": "14917000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "40609510", "nonInterestIncome": "None", "operatingExpenses": "35300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8426000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1835000", "sellingGeneralAndAdministrative": "20123000", "netIncomeFromContinuingOperations": "11917400" }, "balance": { "goodwill": "202244", "inventory": "1840743", "commonStock": "8445000", "currentDebt": "None", "investments": "None", "totalAssets": "1251878000", "longTermDebt": "68229000", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "556573", "reportedCurrency": "USD", "retainedEarnings": "69459000", "totalLiabilities": "1156186000", "otherCurrentAssets": "61996195", "totalCurrentAssets": "363443000", "currentLongTermDebt": "5000000", "longTermInvestments": "1129156171", "shortTermInvestments": "353066000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "888435000", "currentAccountsPayable": "1085125458", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28831272", "shortLongTermDebtTotal": "68229000", "totalShareholderEquity": "95692000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1085125000", "totalCurrentLiabilities": "1085125000", "otherNonCurrentLiabilities": "2831615", "totalNonCurrentLiabilities": "71061000", "cashAndShortTermInvestments": "10377000", "commonStockSharesOutstanding": "8538608", "intangibleAssetsExcludingGoodwill": "556573", "cashAndCashEquivalentsAtCarryingValue": "10377000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11917400", "profitLoss": "None", "dividendPayout": "1688000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "268224", "operatingCashflow": "14911237", "capitalExpenditures": "2763000", "changeInReceivables": "-217491", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3255000", "cashflowFromInvestment": "-9319000", "stockBasedCompensation": "14000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1688000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12768260", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3175000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1835000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:37.514131+00:00", "is_restated": false, "income_statement": { "revenue": 52308000, "cost_of_revenue": 17437000, "gross_profit": 34871000, "ebit": 10471000, "ebitda": 10471000, "pretax_income": 10471000, "tax_provision": 2267000, "net_income": 8204000, "net_income_to_common": 8204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24349000, "total_current_assets": 38449000, "total_assets": 3720613000, "short_term_debt": 84981000, "long_term_debt": 258137000, "total_debt": 343118000, "total_liabilities": 3340210000, "total_equity": 380403000, "shares_outstanding": 21222237, "goodwill_and_intangibles": 70443000 }, "cash_flow": { "operating_cash_flow": 54253000, "capital_expenditure": 421000, "free_cash_flow": 54674000, "dividends_paid": 2551000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234075, "ticker_id": 645, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:37.514131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "10471000", "netIncome": "8204000", "grossProfit": "34871000", "depreciation": "None", "totalRevenue": "52308000", "costOfRevenue": "17437000", "interestIncome": "44890000", "incomeBeforeTax": "10471000", "interestExpense": "15687000", "operatingIncome": "10471000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2267000", "reportedCurrency": "USD", "netInterestIncome": "29203000", "nonInterestIncome": "None", "operatingExpenses": "24400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1120000", "netIncomeFromContinuingOperations": "8204000" }, "balance": { "goodwill": "63047000", "inventory": "None", "commonStock": "21162000", "currentDebt": "None", "investments": "None", "totalAssets": "3720613000", "longTermDebt": "258137000", "shortTermDebt": "84981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "7396000", "reportedCurrency": "USD", "retainedEarnings": "166237000", "totalLiabilities": "3340210000", "otherCurrentAssets": "None", "totalCurrentAssets": "38449000", "currentLongTermDebt": "None", "longTermInvestments": "766544000", "shortTermInvestments": "375340000", "currentNetReceivables": "14100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3682164000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "258137000", "totalShareholderEquity": "380403000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "84981000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3255229000", "cashAndShortTermInvestments": "24349000", "commonStockSharesOutstanding": "21222237", "intangibleAssetsExcludingGoodwill": "7396000", "cashAndCashEquivalentsAtCarryingValue": "24349000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8204000", "profitLoss": "None", "dividendPayout": "2551000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54253000", "capitalExpenditures": "421000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23442000", "cashflowFromInvestment": "7355000", "stockBasedCompensation": "193000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2551000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1766000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52308000, "cost_of_revenue": 17437000, "gross_profit": 34871000, "research_and_development": null, "selling_general_admin": 1120000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10471000, "depreciation_amortisation": null, "ebitda": 10471000, "interest_expense": 15687000, "interest_income": null, "other_non_operating": null, "pretax_income": 10471000, "tax_provision": 2267000, "effective_tax_rate": null, "net_income": 8204000, "net_income_continuing_ops": 8204000, "net_income_to_common": 8204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24349000, "short_term_investments": 375340000, "net_receivables": 14100000, "inventory": null, "other_current_assets": null, "total_current_assets": 38449000, "net_ppe": null, "goodwill": 63047000, "intangible_assets": 7396000, "goodwill_and_intangibles": 70443000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3682164000, "total_assets": 3720613000, "short_term_debt": 84981000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84981000, "long_term_debt": 258137000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3255229000, "total_liabilities": 3340210000, "total_debt": 343118000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 166237000, "total_equity": 380403000, "shares_outstanding": 21222237, "operating_cash_flow": 54253000, "stock_based_compensation": 193000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 421000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7355000, "dividends_paid": 2551000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23442000, "free_cash_flow": 54674000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "10471000", "netIncome": "8204000", "grossProfit": "34871000", "depreciation": "None", "totalRevenue": "52308000", "costOfRevenue": "17437000", "interestIncome": "44890000", "incomeBeforeTax": "10471000", "interestExpense": "15687000", "operatingIncome": "10471000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2267000", "reportedCurrency": "USD", "netInterestIncome": "29203000", "nonInterestIncome": "None", "operatingExpenses": "24400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1120000", "netIncomeFromContinuingOperations": "8204000" }, "balance": { "goodwill": "63047000", "inventory": "None", "commonStock": "21162000", "currentDebt": "None", "investments": "None", "totalAssets": "3720613000", "longTermDebt": "258137000", "shortTermDebt": "84981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "7396000", "reportedCurrency": "USD", "retainedEarnings": "166237000", "totalLiabilities": "3340210000", "otherCurrentAssets": "None", "totalCurrentAssets": "38449000", "currentLongTermDebt": "None", "longTermInvestments": "766544000", "shortTermInvestments": "375340000", "currentNetReceivables": "14100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3682164000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "258137000", "totalShareholderEquity": "380403000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "84981000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3255229000", "cashAndShortTermInvestments": "24349000", "commonStockSharesOutstanding": "21222237", "intangibleAssetsExcludingGoodwill": "7396000", "cashAndCashEquivalentsAtCarryingValue": "24349000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8204000", "profitLoss": "None", "dividendPayout": "2551000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54253000", "capitalExpenditures": "421000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23442000", "cashflowFromInvestment": "7355000", "stockBasedCompensation": "193000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2551000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1766000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:37.514131+00:00", "is_restated": false, "income_statement": { "revenue": 51747000, "cost_of_revenue": 14835000, "gross_profit": 36912000, "ebit": 11203000, "ebitda": 11203000, "pretax_income": 9553000, "tax_provision": 1710000, "net_income": 7843000, "net_income_to_common": 7843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27307000, "total_current_assets": 252495000, "total_assets": 3735401000, "short_term_debt": 86359000, "long_term_debt": 258104000, "total_debt": 344463000, "total_liabilities": 3359481000, "total_equity": 375920000, "shares_outstanding": 18729511, "goodwill_and_intangibles": 71724000 }, "cash_flow": { "operating_cash_flow": -53744000, "capital_expenditure": 572000, "free_cash_flow": -53172000, "dividends_paid": 2007000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234076, "ticker_id": 645, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:37.514131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "11203000", "netIncome": "7843000", "grossProfit": "36912000", "depreciation": "None", "totalRevenue": "51747000", "costOfRevenue": "14835000", "interestIncome": "40700000", "incomeBeforeTax": "9553000", "interestExpense": "14835000", "operatingIncome": "11203000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1710000", "reportedCurrency": "USD", "netInterestIncome": "25865000", "nonInterestIncome": "None", "operatingExpenses": "25709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14835000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "14115000", "netIncomeFromContinuingOperations": "7843000" }, "balance": { "goodwill": "63873000", "inventory": "None", "commonStock": "21252000", "currentDebt": "None", "investments": "None", "totalAssets": "3735401000", "longTermDebt": "258104000", "shortTermDebt": "86359000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7851000", "reportedCurrency": "USD", "retainedEarnings": "160584000", "totalLiabilities": "3359481000", "otherCurrentAssets": "-15400000", "totalCurrentAssets": "252495000", "currentLongTermDebt": "None", "longTermInvestments": "789611000", "shortTermInvestments": "225188000", "currentNetReceivables": "15400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3482906000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "258104000", "totalShareholderEquity": "375920000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3067521000", "totalCurrentLiabilities": "3067521000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "291960000", "cashAndShortTermInvestments": "27307000", "commonStockSharesOutstanding": "18729511", "intangibleAssetsExcludingGoodwill": "7851000", "cashAndCashEquivalentsAtCarryingValue": "27307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7843000", "profitLoss": "None", "dividendPayout": "2007000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-53744000", "capitalExpenditures": "572000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20277000", "cashflowFromInvestment": "91141000", "stockBasedCompensation": "211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2007000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-779000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2304000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51747000, "cost_of_revenue": 14835000, "gross_profit": 36912000, "research_and_development": null, "selling_general_admin": 14115000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11203000, "depreciation_amortisation": null, "ebitda": 11203000, "interest_expense": 14835000, "interest_income": null, "other_non_operating": null, "pretax_income": 9553000, "tax_provision": 1710000, "effective_tax_rate": null, "net_income": 7843000, "net_income_continuing_ops": 7843000, "net_income_to_common": 7843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27307000, "short_term_investments": 225188000, "net_receivables": 15400000, "inventory": null, "other_current_assets": null, "total_current_assets": 252495000, "net_ppe": null, "goodwill": 63873000, "intangible_assets": 7851000, "goodwill_and_intangibles": 71724000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3482906000, "total_assets": 3735401000, "short_term_debt": 86359000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3067521000, "long_term_debt": 258104000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 291960000, "total_liabilities": 3359481000, "total_debt": 344463000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 160584000, "total_equity": 375920000, "shares_outstanding": 18729511, "operating_cash_flow": -53744000, "stock_based_compensation": 211000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 572000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 91141000, "dividends_paid": 2007000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20277000, "free_cash_flow": -53172000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "11203000", "netIncome": "7843000", "grossProfit": "36912000", "depreciation": "None", "totalRevenue": "51747000", "costOfRevenue": "14835000", "interestIncome": "40700000", "incomeBeforeTax": "9553000", "interestExpense": "14835000", "operatingIncome": "11203000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1710000", "reportedCurrency": "USD", "netInterestIncome": "25865000", "nonInterestIncome": "None", "operatingExpenses": "25709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14835000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "14115000", "netIncomeFromContinuingOperations": "7843000" }, "balance": { "goodwill": "63873000", "inventory": "None", "commonStock": "21252000", "currentDebt": "None", "investments": "None", "totalAssets": "3735401000", "longTermDebt": "258104000", "shortTermDebt": "86359000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7851000", "reportedCurrency": "USD", "retainedEarnings": "160584000", "totalLiabilities": "3359481000", "otherCurrentAssets": "-15400000", "totalCurrentAssets": "252495000", "currentLongTermDebt": "None", "longTermInvestments": "789611000", "shortTermInvestments": "225188000", "currentNetReceivables": "15400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3482906000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "258104000", "totalShareholderEquity": "375920000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3067521000", "totalCurrentLiabilities": "3067521000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "291960000", "cashAndShortTermInvestments": "27307000", "commonStockSharesOutstanding": "18729511", "intangibleAssetsExcludingGoodwill": "7851000", "cashAndCashEquivalentsAtCarryingValue": "27307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7843000", "profitLoss": "None", "dividendPayout": "2007000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-53744000", "capitalExpenditures": "572000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20277000", "cashflowFromInvestment": "91141000", "stockBasedCompensation": "211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2007000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-779000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2304000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:37.514131+00:00", "is_restated": false, "income_statement": { "revenue": 46983000, "cost_of_revenue": 15093000, "gross_profit": 31890000, "ebit": 7278000, "ebitda": 9141000, "pretax_income": 7278000, "tax_provision": 1459000, "net_income": 5819000, "net_income_to_common": 5819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25291000, "total_current_assets": 364550000, "total_assets": 3152746000, "short_term_debt": null, "long_term_debt": 185000000, "total_debt": 185000000, "total_liabilities": 2850414000, "total_equity": 302332000, "shares_outstanding": 17472972, "goodwill_and_intangibles": 54415000 }, "cash_flow": { "operating_cash_flow": 14411000, "capital_expenditure": 431000, "free_cash_flow": 14842000, "dividends_paid": 2009000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234078, "ticker_id": 645, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:37.514131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7278000", "ebitda": "9141000", "netIncome": "5819000", "grossProfit": "31890000", "depreciation": "None", "totalRevenue": "46983000", "costOfRevenue": "15093000", "interestIncome": "36892000", "incomeBeforeTax": "7278000", "interestExpense": "14193000", "operatingIncome": "7278000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1459000", "reportedCurrency": "USD", "netInterestIncome": "22699000", "nonInterestIncome": "None", "operatingExpenses": "24612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1863000", "sellingGeneralAndAdministrative": "13532000", "netIncomeFromContinuingOperations": "5819000" }, "balance": { "goodwill": "50871000", "inventory": "None", "commonStock": "17461000", "currentDebt": "None", "investments": "None", "totalAssets": "3152746000", "longTermDebt": "185000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3544000", "reportedCurrency": "USD", "retainedEarnings": "154748000", "totalLiabilities": "2850414000", "otherCurrentAssets": "None", "totalCurrentAssets": "364550000", "currentLongTermDebt": "None", "longTermInvestments": "712393000", "shortTermInvestments": "339259000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2788196000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185000000", "totalShareholderEquity": "302332000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2584329000", "totalCurrentLiabilities": "2584329000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "266085000", "cashAndShortTermInvestments": "25291000", "commonStockSharesOutstanding": "17472972", "intangibleAssetsExcludingGoodwill": "3544000", "cashAndCashEquivalentsAtCarryingValue": "25291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5819000", "profitLoss": "None", "dividendPayout": "2009000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14411000", "capitalExpenditures": "431000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25866000", "cashflowFromInvestment": "47544000", "stockBasedCompensation": "204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2009000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1863000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46983000, "cost_of_revenue": 15093000, "gross_profit": 31890000, "research_and_development": null, "selling_general_admin": 13532000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7278000, "depreciation_amortisation": 1863000, "ebitda": 9141000, "interest_expense": 14193000, "interest_income": null, "other_non_operating": null, "pretax_income": 7278000, "tax_provision": 1459000, "effective_tax_rate": null, "net_income": 5819000, "net_income_continuing_ops": 5819000, "net_income_to_common": 5819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25291000, "short_term_investments": 339259000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 364550000, "net_ppe": null, "goodwill": 50871000, "intangible_assets": 3544000, "goodwill_and_intangibles": 54415000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2788196000, "total_assets": 3152746000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2584329000, "long_term_debt": 185000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 266085000, "total_liabilities": 2850414000, "total_debt": 185000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 154748000, "total_equity": 302332000, "shares_outstanding": 17472972, "operating_cash_flow": 14411000, "stock_based_compensation": 204000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 431000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 47544000, "dividends_paid": 2009000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25866000, "free_cash_flow": 14842000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7278000", "ebitda": "9141000", "netIncome": "5819000", "grossProfit": "31890000", "depreciation": "None", "totalRevenue": "46983000", "costOfRevenue": "15093000", "interestIncome": "36892000", "incomeBeforeTax": "7278000", "interestExpense": "14193000", "operatingIncome": "7278000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1459000", "reportedCurrency": "USD", "netInterestIncome": "22699000", "nonInterestIncome": "None", "operatingExpenses": "24612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1863000", "sellingGeneralAndAdministrative": "13532000", "netIncomeFromContinuingOperations": "5819000" }, "balance": { "goodwill": "50871000", "inventory": "None", "commonStock": "17461000", "currentDebt": "None", "investments": "None", "totalAssets": "3152746000", "longTermDebt": "185000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3544000", "reportedCurrency": "USD", "retainedEarnings": "154748000", "totalLiabilities": "2850414000", "otherCurrentAssets": "None", "totalCurrentAssets": "364550000", "currentLongTermDebt": "None", "longTermInvestments": "712393000", "shortTermInvestments": "339259000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2788196000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185000000", "totalShareholderEquity": "302332000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2584329000", "totalCurrentLiabilities": "2584329000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "266085000", "cashAndShortTermInvestments": "25291000", "commonStockSharesOutstanding": "17472972", "intangibleAssetsExcludingGoodwill": "3544000", "cashAndCashEquivalentsAtCarryingValue": "25291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5819000", "profitLoss": "None", "dividendPayout": "2009000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14411000", "capitalExpenditures": "431000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25866000", "cashflowFromInvestment": "47544000", "stockBasedCompensation": "204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2009000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1863000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:37.514131+00:00", "is_restated": false, "income_statement": { "revenue": 46933000, "cost_of_revenue": 14900000, "gross_profit": 32033000, "ebit": 10029000, "ebitda": 11807000, "pretax_income": 10029000, "tax_provision": 2051000, "net_income": 7978000, "net_income_to_common": 7978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27590000, "total_current_assets": 401162000, "total_assets": 3115617000, "short_term_debt": null, "long_term_debt": 185000000, "total_debt": 185000000, "total_liabilities": 2821760000, "total_equity": 293857000, "shares_outstanding": 17479000, "goodwill_and_intangibles": 54670000 }, "cash_flow": { "operating_cash_flow": 15843000, "capital_expenditure": 85000, "free_cash_flow": 15928000, "dividends_paid": 2007000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234079, "ticker_id": 645, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:37.514131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10029000", "ebitda": "11807000", "netIncome": "7978000", "grossProfit": "32033000", "depreciation": "None", "totalRevenue": "46933000", "costOfRevenue": "14900000", "interestIncome": "36835000", "incomeBeforeTax": "10029000", "interestExpense": "14450000", "operatingIncome": "10029000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2051000", "reportedCurrency": "USD", "netInterestIncome": "22385000", "nonInterestIncome": "None", "operatingExpenses": "22004000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1778000", "sellingGeneralAndAdministrative": "12865000", "netIncomeFromContinuingOperations": "7978000" }, "balance": { "goodwill": "50871000", "inventory": "None", "commonStock": "17417000", "currentDebt": "None", "investments": "None", "totalAssets": "3115617000", "longTermDebt": "185000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3799000", "reportedCurrency": "USD", "retainedEarnings": "150938000", "totalLiabilities": "2821760000", "otherCurrentAssets": "None", "totalCurrentAssets": "401162000", "currentLongTermDebt": "None", "longTermInvestments": "801133000", "shortTermInvestments": "373572000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109980000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185000000", "totalShareholderEquity": "293857000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2556230000", "totalCurrentLiabilities": "2556230000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "265530000", "cashAndShortTermInvestments": "27590000", "commonStockSharesOutstanding": "17479000", "intangibleAssetsExcludingGoodwill": "3799000", "cashAndCashEquivalentsAtCarryingValue": "27590000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7978000", "profitLoss": "None", "dividendPayout": "2007000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15843000", "capitalExpenditures": "85000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69267000", "cashflowFromInvestment": "-55636000", "stockBasedCompensation": "178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2007000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "630000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1778000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46933000, "cost_of_revenue": 14900000, "gross_profit": 32033000, "research_and_development": null, "selling_general_admin": 12865000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10029000, "depreciation_amortisation": 1778000, "ebitda": 11807000, "interest_expense": 14450000, "interest_income": null, "other_non_operating": null, "pretax_income": 10029000, "tax_provision": 2051000, "effective_tax_rate": null, "net_income": 7978000, "net_income_continuing_ops": 7978000, "net_income_to_common": 7978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27590000, "short_term_investments": 373572000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 401162000, "net_ppe": null, "goodwill": 50871000, "intangible_assets": 3799000, "goodwill_and_intangibles": 54670000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 109980000, "total_assets": 3115617000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2556230000, "long_term_debt": 185000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 265530000, "total_liabilities": 2821760000, "total_debt": 185000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 150938000, "total_equity": 293857000, "shares_outstanding": 17479000, "operating_cash_flow": 15843000, "stock_based_compensation": 178000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55636000, "dividends_paid": 2007000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -69267000, "free_cash_flow": 15928000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10029000", "ebitda": "11807000", "netIncome": "7978000", "grossProfit": "32033000", "depreciation": "None", "totalRevenue": "46933000", "costOfRevenue": "14900000", "interestIncome": "36835000", "incomeBeforeTax": "10029000", "interestExpense": "14450000", "operatingIncome": "10029000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2051000", "reportedCurrency": "USD", "netInterestIncome": "22385000", "nonInterestIncome": "None", "operatingExpenses": "22004000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1778000", "sellingGeneralAndAdministrative": "12865000", "netIncomeFromContinuingOperations": "7978000" }, "balance": { "goodwill": "50871000", "inventory": "None", "commonStock": "17417000", "currentDebt": "None", "investments": "None", "totalAssets": "3115617000", "longTermDebt": "185000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3799000", "reportedCurrency": "USD", "retainedEarnings": "150938000", "totalLiabilities": "2821760000", "otherCurrentAssets": "None", "totalCurrentAssets": "401162000", "currentLongTermDebt": "None", "longTermInvestments": "801133000", "shortTermInvestments": "373572000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109980000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185000000", "totalShareholderEquity": "293857000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2556230000", "totalCurrentLiabilities": "2556230000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "265530000", "cashAndShortTermInvestments": "27590000", "commonStockSharesOutstanding": "17479000", "intangibleAssetsExcludingGoodwill": "3799000", "cashAndCashEquivalentsAtCarryingValue": "27590000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7978000", "profitLoss": "None", "dividendPayout": "2007000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15843000", "capitalExpenditures": "85000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69267000", "cashflowFromInvestment": "-55636000", "stockBasedCompensation": "178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2007000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "630000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1778000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:37.514131+00:00", "is_restated": false, "income_statement": { "revenue": 44569000, "cost_of_revenue": 16073000, "gross_profit": 28496000, "ebit": 8275000, "ebitda": 10053000, "pretax_income": 8275000, "tax_provision": 1662000, "net_income": 6613000, "net_income_to_common": 6613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26093000, "total_current_assets": 406798000, "total_assets": 3171825000, "short_term_debt": null, "long_term_debt": 185000000, "total_debt": 185000000, "total_liabilities": 2884900000, "total_equity": 286925000, "shares_outstanding": 17509059, "goodwill_and_intangibles": 51625000 }, "cash_flow": { "operating_cash_flow": 17945000, "capital_expenditure": 346000, "free_cash_flow": 18291000, "dividends_paid": 2015000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234080, "ticker_id": 645, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:37.514131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8275000", "ebitda": "10053000", "netIncome": "6613000", "grossProfit": "28496000", "depreciation": "None", "totalRevenue": "44569000", "costOfRevenue": "16073000", "interestIncome": "35525000", "incomeBeforeTax": "8275000", "interestExpense": "14573000", "operatingIncome": "8275000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1662000", "reportedCurrency": "USD", "netInterestIncome": "20952000", "nonInterestIncome": "None", "operatingExpenses": "20221000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16073000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1778000", "sellingGeneralAndAdministrative": "11905000", "netIncomeFromContinuingOperations": "6613000" }, "balance": { "goodwill": "48923000", "inventory": "None", "commonStock": "17482000", "currentDebt": "None", "investments": "None", "totalAssets": "3171825000", "longTermDebt": "185000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2702000", "reportedCurrency": "USD", "retainedEarnings": "144967000", "totalLiabilities": "2884900000", "otherCurrentAssets": "None", "totalCurrentAssets": "406798000", "currentLongTermDebt": "None", "longTermInvestments": "820421000", "shortTermInvestments": "380705000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2765027000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185000000", "totalShareholderEquity": "286925000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2622531000", "totalCurrentLiabilities": "2622531000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "262369000", "cashAndShortTermInvestments": "26093000", "commonStockSharesOutstanding": "17509059", "intangibleAssetsExcludingGoodwill": "2702000", "cashAndCashEquivalentsAtCarryingValue": "26093000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6613000", "profitLoss": "None", "dividendPayout": "2015000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17945000", "capitalExpenditures": "346000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51866000", "cashflowFromInvestment": "-79640000", "stockBasedCompensation": "192000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2015000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-630000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1778000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44569000, "cost_of_revenue": 16073000, "gross_profit": 28496000, "research_and_development": null, "selling_general_admin": 11905000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8275000, "depreciation_amortisation": 1778000, "ebitda": 10053000, "interest_expense": 14573000, "interest_income": null, "other_non_operating": null, "pretax_income": 8275000, "tax_provision": 1662000, "effective_tax_rate": null, "net_income": 6613000, "net_income_continuing_ops": 6613000, "net_income_to_common": 6613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26093000, "short_term_investments": 380705000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 406798000, "net_ppe": null, "goodwill": 48923000, "intangible_assets": 2702000, "goodwill_and_intangibles": 51625000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2765027000, "total_assets": 3171825000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2622531000, "long_term_debt": 185000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 262369000, "total_liabilities": 2884900000, "total_debt": 185000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 144967000, "total_equity": 286925000, "shares_outstanding": 17509059, "operating_cash_flow": 17945000, "stock_based_compensation": 192000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 346000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79640000, "dividends_paid": 2015000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51866000, "free_cash_flow": 18291000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8275000", "ebitda": "10053000", "netIncome": "6613000", "grossProfit": "28496000", "depreciation": "None", "totalRevenue": "44569000", "costOfRevenue": "16073000", "interestIncome": "35525000", "incomeBeforeTax": "8275000", "interestExpense": "14573000", "operatingIncome": "8275000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1662000", "reportedCurrency": "USD", "netInterestIncome": "20952000", "nonInterestIncome": "None", "operatingExpenses": "20221000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16073000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1778000", "sellingGeneralAndAdministrative": "11905000", "netIncomeFromContinuingOperations": "6613000" }, "balance": { "goodwill": "48923000", "inventory": "None", "commonStock": "17482000", "currentDebt": "None", "investments": "None", "totalAssets": "3171825000", "longTermDebt": "185000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2702000", "reportedCurrency": "USD", "retainedEarnings": "144967000", "totalLiabilities": "2884900000", "otherCurrentAssets": "None", "totalCurrentAssets": "406798000", "currentLongTermDebt": "None", "longTermInvestments": "820421000", "shortTermInvestments": "380705000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2765027000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185000000", "totalShareholderEquity": "286925000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2622531000", "totalCurrentLiabilities": "2622531000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "262369000", "cashAndShortTermInvestments": "26093000", "commonStockSharesOutstanding": "17509059", "intangibleAssetsExcludingGoodwill": "2702000", "cashAndCashEquivalentsAtCarryingValue": "26093000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6613000", "profitLoss": "None", "dividendPayout": "2015000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17945000", "capitalExpenditures": "346000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51866000", "cashflowFromInvestment": "-79640000", "stockBasedCompensation": "192000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2015000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-630000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1778000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:37.514131+00:00", "is_restated": false, "income_statement": { "revenue": 46300000, "cost_of_revenue": 16169000, "gross_profit": 30131000, "ebit": 8859000, "ebitda": 10867000, "pretax_income": 8859000, "tax_provision": 1427000, "net_income": 7432000, "net_income_to_common": 7432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26045000, "total_current_assets": 64845000, "total_assets": 3109782000, "short_term_debt": null, "long_term_debt": 248039000, "total_debt": 248039000, "total_liabilities": 2831107000, "total_equity": 278675000, "shares_outstanding": 17572823, "goodwill_and_intangibles": 51898000 }, "cash_flow": { "operating_cash_flow": -3243000, "capital_expenditure": 562000, "free_cash_flow": -2681000, "dividends_paid": 1973000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234081, "ticker_id": 645, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:37.514131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8859000", "ebitda": "10867000", "netIncome": "7432000", "grossProfit": "30131000", "depreciation": "None", "totalRevenue": "46300000", "costOfRevenue": "16169000", "interestIncome": "35991000", "incomeBeforeTax": "8859000", "interestExpense": "15519000", "operatingIncome": "8859000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1427000", "reportedCurrency": "USD", "netInterestIncome": "20472000", "nonInterestIncome": "None", "operatingExpenses": "21272000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2008000", "sellingGeneralAndAdministrative": "12878000", "netIncomeFromContinuingOperations": "7432000" }, "balance": { "goodwill": "48923000", "inventory": "None", "commonStock": "17520000", "currentDebt": "None", "investments": "None", "totalAssets": "3109782000", "longTermDebt": "248039000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2975000", "reportedCurrency": "USD", "retainedEarnings": "140369000", "totalLiabilities": "2831107000", "otherCurrentAssets": "None", "totalCurrentAssets": "64845000", "currentLongTermDebt": "None", "longTermInvestments": "813820000", "shortTermInvestments": "38800000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3044937000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "248039000", "totalShareholderEquity": "278675000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2567943000", "totalCurrentLiabilities": "2567943000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "263164000", "cashAndShortTermInvestments": "26045000", "commonStockSharesOutstanding": "17572823", "intangibleAssetsExcludingGoodwill": "2975000", "cashAndCashEquivalentsAtCarryingValue": "26045000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7432000", "profitLoss": "None", "dividendPayout": "1973000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3243000", "capitalExpenditures": "562000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40460000", "cashflowFromInvestment": "48964000", "stockBasedCompensation": "259000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1973000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-540000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2008000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46300000, "cost_of_revenue": 16169000, "gross_profit": 30131000, "research_and_development": null, "selling_general_admin": 12878000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8859000, "depreciation_amortisation": 2008000, "ebitda": 10867000, "interest_expense": 15519000, "interest_income": null, "other_non_operating": null, "pretax_income": 8859000, "tax_provision": 1427000, "effective_tax_rate": null, "net_income": 7432000, "net_income_continuing_ops": 7432000, "net_income_to_common": 7432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26045000, "short_term_investments": 38800000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 64845000, "net_ppe": null, "goodwill": 48923000, "intangible_assets": 2975000, "goodwill_and_intangibles": 51898000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3044937000, "total_assets": 3109782000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2567943000, "long_term_debt": 248039000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 263164000, "total_liabilities": 2831107000, "total_debt": 248039000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 140369000, "total_equity": 278675000, "shares_outstanding": 17572823, "operating_cash_flow": -3243000, "stock_based_compensation": 259000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 562000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 48964000, "dividends_paid": 1973000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40460000, "free_cash_flow": -2681000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8859000", "ebitda": "10867000", "netIncome": "7432000", "grossProfit": "30131000", "depreciation": "None", "totalRevenue": "46300000", "costOfRevenue": "16169000", "interestIncome": "35991000", "incomeBeforeTax": "8859000", "interestExpense": "15519000", "operatingIncome": "8859000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1427000", "reportedCurrency": "USD", "netInterestIncome": "20472000", "nonInterestIncome": "None", "operatingExpenses": "21272000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2008000", "sellingGeneralAndAdministrative": "12878000", "netIncomeFromContinuingOperations": "7432000" }, "balance": { "goodwill": "48923000", "inventory": "None", "commonStock": "17520000", "currentDebt": "None", "investments": "None", "totalAssets": "3109782000", "longTermDebt": "248039000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2975000", "reportedCurrency": "USD", "retainedEarnings": "140369000", "totalLiabilities": "2831107000", "otherCurrentAssets": "None", "totalCurrentAssets": "64845000", "currentLongTermDebt": "None", "longTermInvestments": "813820000", "shortTermInvestments": "38800000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3044937000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "248039000", "totalShareholderEquity": "278675000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2567943000", "totalCurrentLiabilities": "2567943000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "263164000", "cashAndShortTermInvestments": "26045000", "commonStockSharesOutstanding": "17572823", "intangibleAssetsExcludingGoodwill": "2975000", "cashAndCashEquivalentsAtCarryingValue": "26045000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7432000", "profitLoss": "None", "dividendPayout": "1973000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3243000", "capitalExpenditures": "562000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40460000", "cashflowFromInvestment": "48964000", "stockBasedCompensation": "259000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1973000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-540000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2008000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:37.514131+00:00", "is_restated": false, "income_statement": { "revenue": 44686000, "cost_of_revenue": 16813000, "gross_profit": 27873000, "ebit": 7038000, "ebitda": 8930000, "pretax_income": 7038000, "tax_provision": 1409000, "net_income": 5629000, "net_income_to_common": 5629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23248000, "total_current_assets": 393256000, "total_assets": 3065103000, "short_term_debt": null, "long_term_debt": 248016000, "total_debt": 248016000, "total_liabilities": 2789051000, "total_equity": 276052000, "shares_outstanding": 17587902, "goodwill_and_intangibles": 52172000 }, "cash_flow": { "operating_cash_flow": 20495000, "capital_expenditure": 287000, "free_cash_flow": 20782000, "dividends_paid": 1975000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234083, "ticker_id": 645, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:37.514131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7038000", "ebitda": "8930000", "netIncome": "5629000", "grossProfit": "27873000", "depreciation": "None", "totalRevenue": "44686000", "costOfRevenue": "16813000", "interestIncome": "34604000", "incomeBeforeTax": "7038000", "interestExpense": "16063000", "operatingIncome": "7038000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1409000", "reportedCurrency": "USD", "netInterestIncome": "18541000", "nonInterestIncome": "None", "operatingExpenses": "20835000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16813000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1892000", "sellingGeneralAndAdministrative": "12594000", "netIncomeFromContinuingOperations": "5629000" }, "balance": { "goodwill": "48923000", "inventory": "None", "commonStock": "17555000", "currentDebt": "None", "investments": "None", "totalAssets": "3065103000", "longTermDebt": "248016000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3249000", "reportedCurrency": "USD", "retainedEarnings": "134910000", "totalLiabilities": "2789051000", "otherCurrentAssets": "145080000", "totalCurrentAssets": "393256000", "currentLongTermDebt": "None", "longTermInvestments": "828426000", "shortTermInvestments": "370008000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2671847000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "248016000", "totalShareholderEquity": "276052000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2524970000", "totalCurrentLiabilities": "2524970000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "264081000", "cashAndShortTermInvestments": "23248000", "commonStockSharesOutstanding": "17587902", "intangibleAssetsExcludingGoodwill": "3249000", "cashAndCashEquivalentsAtCarryingValue": "23248000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5629000", "profitLoss": "None", "dividendPayout": "1975000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20495000", "capitalExpenditures": "287000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42014000", "cashflowFromInvestment": "342000", "stockBasedCompensation": "239000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1975000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-460000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1892000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44686000, "cost_of_revenue": 16813000, "gross_profit": 27873000, "research_and_development": null, "selling_general_admin": 12594000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7038000, "depreciation_amortisation": 1892000, "ebitda": 8930000, "interest_expense": 16063000, "interest_income": null, "other_non_operating": null, "pretax_income": 7038000, "tax_provision": 1409000, "effective_tax_rate": null, "net_income": 5629000, "net_income_continuing_ops": 5629000, "net_income_to_common": 5629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23248000, "short_term_investments": 370008000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 393256000, "net_ppe": null, "goodwill": 48923000, "intangible_assets": 3249000, "goodwill_and_intangibles": 52172000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2671847000, "total_assets": 3065103000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2524970000, "long_term_debt": 248016000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 264081000, "total_liabilities": 2789051000, "total_debt": 248016000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 134910000, "total_equity": 276052000, "shares_outstanding": 17587902, "operating_cash_flow": 20495000, "stock_based_compensation": 239000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 287000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 342000, "dividends_paid": 1975000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42014000, "free_cash_flow": 20782000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7038000", "ebitda": "8930000", "netIncome": "5629000", "grossProfit": "27873000", "depreciation": "None", "totalRevenue": "44686000", "costOfRevenue": "16813000", "interestIncome": "34604000", "incomeBeforeTax": "7038000", "interestExpense": "16063000", "operatingIncome": "7038000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1409000", "reportedCurrency": "USD", "netInterestIncome": "18541000", "nonInterestIncome": "None", "operatingExpenses": "20835000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16813000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1892000", "sellingGeneralAndAdministrative": "12594000", "netIncomeFromContinuingOperations": "5629000" }, "balance": { "goodwill": "48923000", "inventory": "None", "commonStock": "17555000", "currentDebt": "None", "investments": "None", "totalAssets": "3065103000", "longTermDebt": "248016000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3249000", "reportedCurrency": "USD", "retainedEarnings": "134910000", "totalLiabilities": "2789051000", "otherCurrentAssets": "145080000", "totalCurrentAssets": "393256000", "currentLongTermDebt": "None", "longTermInvestments": "828426000", "shortTermInvestments": "370008000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2671847000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "248016000", "totalShareholderEquity": "276052000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2524970000", "totalCurrentLiabilities": "2524970000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "264081000", "cashAndShortTermInvestments": "23248000", "commonStockSharesOutstanding": "17587902", "intangibleAssetsExcludingGoodwill": "3249000", "cashAndCashEquivalentsAtCarryingValue": "23248000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5629000", "profitLoss": "None", "dividendPayout": "1975000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20495000", "capitalExpenditures": "287000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42014000", "cashflowFromInvestment": "342000", "stockBasedCompensation": "239000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1975000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-460000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1892000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:37.514131+00:00", "is_restated": false, "income_statement": { "revenue": 42833000, "cost_of_revenue": 15577000, "gross_profit": 27256000, "ebit": 6926000, "ebitda": 9154000, "pretax_income": 6926000, "tax_provision": 1452000, "net_income": 5474000, "net_income_to_common": 5474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22404000, "total_current_assets": 398984000, "total_assets": 3007907000, "short_term_debt": 70000000, "long_term_debt": 267992000, "total_debt": 337992000, "total_liabilities": 2743164000, "total_equity": 264743000, "shares_outstanding": 17551007, "goodwill_and_intangibles": 52458000 }, "cash_flow": { "operating_cash_flow": 1120000, "capital_expenditure": 130000, "free_cash_flow": 1250000, "dividends_paid": 1976000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234084, "ticker_id": 645, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:37.514131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6926000", "ebitda": "9154000", "netIncome": "5474000", "grossProfit": "27256000", "depreciation": "None", "totalRevenue": "42833000", "costOfRevenue": "15577000", "interestIncome": "33336000", "incomeBeforeTax": "6926000", "interestExpense": "14927000", "operatingIncome": "6926000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1452000", "reportedCurrency": "USD", "netInterestIncome": "18409000", "nonInterestIncome": "None", "operatingExpenses": "20330000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15577000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2228000", "sellingGeneralAndAdministrative": "12277000", "netIncomeFromContinuingOperations": "5474000" }, "balance": { "goodwill": "48923000", "inventory": "None", "commonStock": "17539000", "currentDebt": "None", "investments": "None", "totalAssets": "3007907000", "longTermDebt": "267992000", "shortTermDebt": "70000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3535000", "reportedCurrency": "USD", "retainedEarnings": "131256000", "totalLiabilities": "2743164000", "otherCurrentAssets": "95984000", "totalCurrentAssets": "398984000", "currentLongTermDebt": "None", "longTermInvestments": "838016000", "shortTermInvestments": "376580000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2608923000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "267992000", "totalShareholderEquity": "264743000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2460225000", "totalCurrentLiabilities": "2460225000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "282939000", "cashAndShortTermInvestments": "22404000", "commonStockSharesOutstanding": "17551007", "intangibleAssetsExcludingGoodwill": "3535000", "cashAndCashEquivalentsAtCarryingValue": "22404000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5474000", "profitLoss": "None", "dividendPayout": "1976000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1120000", "capitalExpenditures": "130000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14738000", "cashflowFromInvestment": "951000", "stockBasedCompensation": "400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1976000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-239000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42833000, "cost_of_revenue": 15577000, "gross_profit": 27256000, "research_and_development": null, "selling_general_admin": 12277000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6926000, "depreciation_amortisation": 2228000, "ebitda": 9154000, "interest_expense": 14927000, "interest_income": null, "other_non_operating": null, "pretax_income": 6926000, "tax_provision": 1452000, "effective_tax_rate": null, "net_income": 5474000, "net_income_continuing_ops": 5474000, "net_income_to_common": 5474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22404000, "short_term_investments": 376580000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 398984000, "net_ppe": null, "goodwill": 48923000, "intangible_assets": 3535000, "goodwill_and_intangibles": 52458000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2608923000, "total_assets": 3007907000, "short_term_debt": 70000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2460225000, "long_term_debt": 267992000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 282939000, "total_liabilities": 2743164000, "total_debt": 337992000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 131256000, "total_equity": 264743000, "shares_outstanding": 17551007, "operating_cash_flow": 1120000, "stock_based_compensation": 400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 130000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 951000, "dividends_paid": 1976000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14738000, "free_cash_flow": 1250000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6926000", "ebitda": "9154000", "netIncome": "5474000", "grossProfit": "27256000", "depreciation": "None", "totalRevenue": "42833000", "costOfRevenue": "15577000", "interestIncome": "33336000", "incomeBeforeTax": "6926000", "interestExpense": "14927000", "operatingIncome": "6926000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1452000", "reportedCurrency": "USD", "netInterestIncome": "18409000", "nonInterestIncome": "None", "operatingExpenses": "20330000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15577000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2228000", "sellingGeneralAndAdministrative": "12277000", "netIncomeFromContinuingOperations": "5474000" }, "balance": { "goodwill": "48923000", "inventory": "None", "commonStock": "17539000", "currentDebt": "None", "investments": "None", "totalAssets": "3007907000", "longTermDebt": "267992000", "shortTermDebt": "70000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3535000", "reportedCurrency": "USD", "retainedEarnings": "131256000", "totalLiabilities": "2743164000", "otherCurrentAssets": "95984000", "totalCurrentAssets": "398984000", "currentLongTermDebt": "None", "longTermInvestments": "838016000", "shortTermInvestments": "376580000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2608923000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "267992000", "totalShareholderEquity": "264743000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2460225000", "totalCurrentLiabilities": "2460225000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "282939000", "cashAndShortTermInvestments": "22404000", "commonStockSharesOutstanding": "17551007", "intangibleAssetsExcludingGoodwill": "3535000", "cashAndCashEquivalentsAtCarryingValue": "22404000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5474000", "profitLoss": "None", "dividendPayout": "1976000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1120000", "capitalExpenditures": "130000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14738000", "cashflowFromInvestment": "951000", "stockBasedCompensation": "400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1976000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-239000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:37.514131+00:00", "is_restated": false, "income_statement": { "revenue": 42797000, "cost_of_revenue": 15656000, "gross_profit": 27141000, "ebit": 6744000, "ebitda": 8746000, "pretax_income": 6744000, "tax_provision": 1411000, "net_income": 5333000, "net_income_to_common": 5333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22914000, "total_current_assets": 405867000, "total_assets": 3015509000, "short_term_debt": 50000000, "long_term_debt": 217969000, "total_debt": 267969000, "total_liabilities": 2755595000, "total_equity": 259914000, "shares_outstanding": 17560210, "goodwill_and_intangibles": 52778000 }, "cash_flow": { "operating_cash_flow": 5029000, "capital_expenditure": 101000, "free_cash_flow": 5130000, "dividends_paid": 1975000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234085, "ticker_id": 645, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:37.514131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6744000", "ebitda": "8746000", "netIncome": "5333000", "grossProfit": "27141000", "depreciation": "None", "totalRevenue": "42797000", "costOfRevenue": "15656000", "interestIncome": "33310000", "incomeBeforeTax": "6744000", "interestExpense": "14656000", "operatingIncome": "6744000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1411000", "reportedCurrency": "USD", "netInterestIncome": "18654000", "nonInterestIncome": "None", "operatingExpenses": "20397000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2002000", "sellingGeneralAndAdministrative": "12018000", "netIncomeFromContinuingOperations": "5333000" }, "balance": { "goodwill": "48923000", "inventory": "None", "commonStock": "17559000", "currentDebt": "None", "investments": "None", "totalAssets": "3015509000", "longTermDebt": "217969000", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3855000", "reportedCurrency": "USD", "retainedEarnings": "127758000", "totalLiabilities": "2755595000", "otherCurrentAssets": "108531000", "totalCurrentAssets": "405867000", "currentLongTermDebt": "None", "longTermInvestments": "846144000", "shortTermInvestments": "382953000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2609642000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "217969000", "totalShareholderEquity": "259914000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2522748000", "totalCurrentLiabilities": "2522748000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "232847000", "cashAndShortTermInvestments": "22914000", "commonStockSharesOutstanding": "17560210", "intangibleAssetsExcludingGoodwill": "3855000", "cashAndCashEquivalentsAtCarryingValue": "22914000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5333000", "profitLoss": "None", "dividendPayout": "1975000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5029000", "capitalExpenditures": "101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44583000", "cashflowFromInvestment": "50901000", "stockBasedCompensation": "398000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1975000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2002000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42797000, "cost_of_revenue": 15656000, "gross_profit": 27141000, "research_and_development": null, "selling_general_admin": 12018000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6744000, "depreciation_amortisation": 2002000, "ebitda": 8746000, "interest_expense": 14656000, "interest_income": null, "other_non_operating": null, "pretax_income": 6744000, "tax_provision": 1411000, "effective_tax_rate": null, "net_income": 5333000, "net_income_continuing_ops": 5333000, "net_income_to_common": 5333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22914000, "short_term_investments": 382953000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 405867000, "net_ppe": null, "goodwill": 48923000, "intangible_assets": 3855000, "goodwill_and_intangibles": 52778000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2609642000, "total_assets": 3015509000, "short_term_debt": 50000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2522748000, "long_term_debt": 217969000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 232847000, "total_liabilities": 2755595000, "total_debt": 267969000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 127758000, "total_equity": 259914000, "shares_outstanding": 17560210, "operating_cash_flow": 5029000, "stock_based_compensation": 398000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 101000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 50901000, "dividends_paid": 1975000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44583000, "free_cash_flow": 5130000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6744000", "ebitda": "8746000", "netIncome": "5333000", "grossProfit": "27141000", "depreciation": "None", "totalRevenue": "42797000", "costOfRevenue": "15656000", "interestIncome": "33310000", "incomeBeforeTax": "6744000", "interestExpense": "14656000", "operatingIncome": "6744000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1411000", "reportedCurrency": "USD", "netInterestIncome": "18654000", "nonInterestIncome": "None", "operatingExpenses": "20397000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2002000", "sellingGeneralAndAdministrative": "12018000", "netIncomeFromContinuingOperations": "5333000" }, "balance": { "goodwill": "48923000", "inventory": "None", "commonStock": "17559000", "currentDebt": "None", "investments": "None", "totalAssets": "3015509000", "longTermDebt": "217969000", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3855000", "reportedCurrency": "USD", "retainedEarnings": "127758000", "totalLiabilities": "2755595000", "otherCurrentAssets": "108531000", "totalCurrentAssets": "405867000", "currentLongTermDebt": "None", "longTermInvestments": "846144000", "shortTermInvestments": "382953000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2609642000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "217969000", "totalShareholderEquity": "259914000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2522748000", "totalCurrentLiabilities": "2522748000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "232847000", "cashAndShortTermInvestments": "22914000", "commonStockSharesOutstanding": "17560210", "intangibleAssetsExcludingGoodwill": "3855000", "cashAndCashEquivalentsAtCarryingValue": "22914000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5333000", "profitLoss": "None", "dividendPayout": "1975000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5029000", "capitalExpenditures": "101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44583000", "cashflowFromInvestment": "50901000", "stockBasedCompensation": "398000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1975000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2002000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:37.514131+00:00", "is_restated": false, "income_statement": { "revenue": 42508000, "cost_of_revenue": 15829000, "gross_profit": 26679000, "ebit": 7092000, "ebitda": 9141000, "pretax_income": 7092000, "tax_provision": 1494000, "net_income": 5598000, "net_income_to_common": 5598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25339000, "total_current_assets": 432721000, "total_assets": 3053422000, "short_term_debt": 70642000, "long_term_debt": 238445000, "total_debt": 309087000, "total_liabilities": 2798487000, "total_equity": 254935000, "shares_outstanding": 17567839, "goodwill_and_intangibles": 53115000 }, "cash_flow": { "operating_cash_flow": 5773000, "capital_expenditure": 634000, "free_cash_flow": 6407000, "dividends_paid": 1930000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234086, "ticker_id": 645, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:37.514131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7092000", "ebitda": "9141000", "netIncome": "5598000", "grossProfit": "26679000", "depreciation": "None", "totalRevenue": "42508000", "costOfRevenue": "15829000", "interestIncome": "33203000", "incomeBeforeTax": "7092000", "interestExpense": "14329000", "operatingIncome": "7092000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1494000", "reportedCurrency": "USD", "netInterestIncome": "18874000", "nonInterestIncome": "None", "operatingExpenses": "19587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15829000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2049000", "sellingGeneralAndAdministrative": "11304000", "netIncomeFromContinuingOperations": "5598000" }, "balance": { "goodwill": "48923000", "inventory": "None", "commonStock": "17564000", "currentDebt": "None", "investments": "None", "totalAssets": "3053422000", "longTermDebt": "238445000", "shortTermDebt": "70642000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4192000", "reportedCurrency": "USD", "retainedEarnings": "124400000", "totalLiabilities": "2798487000", "otherCurrentAssets": "96870000", "totalCurrentAssets": "432721000", "currentLongTermDebt": "None", "longTermInvestments": "873281000", "shortTermInvestments": "407382000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2620701000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "238445000", "totalShareholderEquity": "254935000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2544790000", "totalCurrentLiabilities": "2544790000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "253697000", "cashAndShortTermInvestments": "25339000", "commonStockSharesOutstanding": "17567839", "intangibleAssetsExcludingGoodwill": "4192000", "cashAndCashEquivalentsAtCarryingValue": "25339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5598000", "profitLoss": "None", "dividendPayout": "1930000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5773000", "capitalExpenditures": "634000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58472000", "cashflowFromInvestment": "-5319000", "stockBasedCompensation": "399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1930000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2049000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42508000, "cost_of_revenue": 15829000, "gross_profit": 26679000, "research_and_development": null, "selling_general_admin": 11304000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7092000, "depreciation_amortisation": 2049000, "ebitda": 9141000, "interest_expense": 14329000, "interest_income": null, "other_non_operating": null, "pretax_income": 7092000, "tax_provision": 1494000, "effective_tax_rate": null, "net_income": 5598000, "net_income_continuing_ops": 5598000, "net_income_to_common": 5598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25339000, "short_term_investments": 407382000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 432721000, "net_ppe": null, "goodwill": 48923000, "intangible_assets": 4192000, "goodwill_and_intangibles": 53115000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2620701000, "total_assets": 3053422000, "short_term_debt": 70642000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2544790000, "long_term_debt": 238445000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 253697000, "total_liabilities": 2798487000, "total_debt": 309087000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 124400000, "total_equity": 254935000, "shares_outstanding": 17567839, "operating_cash_flow": 5773000, "stock_based_compensation": 399000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 634000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5319000, "dividends_paid": 1930000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58472000, "free_cash_flow": 6407000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7092000", "ebitda": "9141000", "netIncome": "5598000", "grossProfit": "26679000", "depreciation": "None", "totalRevenue": "42508000", "costOfRevenue": "15829000", "interestIncome": "33203000", "incomeBeforeTax": "7092000", "interestExpense": "14329000", "operatingIncome": "7092000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1494000", "reportedCurrency": "USD", "netInterestIncome": "18874000", "nonInterestIncome": "None", "operatingExpenses": "19587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15829000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2049000", "sellingGeneralAndAdministrative": "11304000", "netIncomeFromContinuingOperations": "5598000" }, "balance": { "goodwill": "48923000", "inventory": "None", "commonStock": "17564000", "currentDebt": "None", "investments": "None", "totalAssets": "3053422000", "longTermDebt": "238445000", "shortTermDebt": "70642000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4192000", "reportedCurrency": "USD", "retainedEarnings": "124400000", "totalLiabilities": "2798487000", "otherCurrentAssets": "96870000", "totalCurrentAssets": "432721000", "currentLongTermDebt": "None", "longTermInvestments": "873281000", "shortTermInvestments": "407382000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2620701000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "238445000", "totalShareholderEquity": "254935000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2544790000", "totalCurrentLiabilities": "2544790000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "253697000", "cashAndShortTermInvestments": "25339000", "commonStockSharesOutstanding": "17567839", "intangibleAssetsExcludingGoodwill": "4192000", "cashAndCashEquivalentsAtCarryingValue": "25339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5598000", "profitLoss": "None", "dividendPayout": "1930000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5773000", "capitalExpenditures": "634000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58472000", "cashflowFromInvestment": "-5319000", "stockBasedCompensation": "399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1930000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2049000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:37.514131+00:00", "is_restated": false, "income_statement": { "revenue": 42297000, "cost_of_revenue": 13958000, "gross_profit": 28339000, "ebit": 7458000, "ebitda": 9599000, "pretax_income": 7458000, "tax_provision": 1654000, "net_income": 5804000, "net_income_to_common": 5804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23010000, "total_current_assets": 422557000, "total_assets": 3093823000, "short_term_debt": 50000000, "long_term_debt": 248422000, "total_debt": 298422000, "total_liabilities": 2855131000, "total_equity": 238692000, "shares_outstanding": 17569493, "goodwill_and_intangibles": 53453000 }, "cash_flow": { "operating_cash_flow": 8546000, "capital_expenditure": 911000, "free_cash_flow": 9457000, "dividends_paid": 1929000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234088, "ticker_id": 645, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:37.514131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7458000", "ebitda": "9599000", "netIncome": "5804000", "grossProfit": "28339000", "depreciation": "None", "totalRevenue": "42297000", "costOfRevenue": "13958000", "interestIncome": "32579000", "incomeBeforeTax": "7458000", "interestExpense": "12958000", "operatingIncome": "7458000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1654000", "reportedCurrency": "USD", "netInterestIncome": "19621000", "nonInterestIncome": "None", "operatingExpenses": "20881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13958000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2141000", "sellingGeneralAndAdministrative": "11973000", "netIncomeFromContinuingOperations": "5804000" }, "balance": { "goodwill": "48923000", "inventory": "None", "commonStock": "17568000", "currentDebt": "None", "investments": "None", "totalAssets": "3093823000", "longTermDebt": "248422000", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4530000", "reportedCurrency": "USD", "retainedEarnings": "120732000", "totalLiabilities": "2855131000", "otherCurrentAssets": "154852000", "totalCurrentAssets": "422557000", "currentLongTermDebt": "None", "longTermInvestments": "867926000", "shortTermInvestments": "399547000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2671266000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "248422000", "totalShareholderEquity": "238692000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2591332000", "totalCurrentLiabilities": "2591332000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "263799000", "cashAndShortTermInvestments": "23010000", "commonStockSharesOutstanding": "17569493", "intangibleAssetsExcludingGoodwill": "4530000", "cashAndCashEquivalentsAtCarryingValue": "23010000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5804000", "profitLoss": "None", "dividendPayout": "1929000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8546000", "capitalExpenditures": "911000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7982000", "cashflowFromInvestment": "-14072000", "stockBasedCompensation": "440000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1929000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-174000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42297000, "cost_of_revenue": 13958000, "gross_profit": 28339000, "research_and_development": null, "selling_general_admin": 11973000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7458000, "depreciation_amortisation": 2141000, "ebitda": 9599000, "interest_expense": 12958000, "interest_income": null, "other_non_operating": null, "pretax_income": 7458000, "tax_provision": 1654000, "effective_tax_rate": null, "net_income": 5804000, "net_income_continuing_ops": 5804000, "net_income_to_common": 5804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23010000, "short_term_investments": 399547000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 422557000, "net_ppe": null, "goodwill": 48923000, "intangible_assets": 4530000, "goodwill_and_intangibles": 53453000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2671266000, "total_assets": 3093823000, "short_term_debt": 50000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2591332000, "long_term_debt": 248422000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 263799000, "total_liabilities": 2855131000, "total_debt": 298422000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 120732000, "total_equity": 238692000, "shares_outstanding": 17569493, "operating_cash_flow": 8546000, "stock_based_compensation": 440000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 911000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14072000, "dividends_paid": 1929000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7982000, "free_cash_flow": 9457000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7458000", "ebitda": "9599000", "netIncome": "5804000", "grossProfit": "28339000", "depreciation": "None", "totalRevenue": "42297000", "costOfRevenue": "13958000", "interestIncome": "32579000", "incomeBeforeTax": "7458000", "interestExpense": "12958000", "operatingIncome": "7458000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1654000", "reportedCurrency": "USD", "netInterestIncome": "19621000", "nonInterestIncome": "None", "operatingExpenses": "20881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13958000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2141000", "sellingGeneralAndAdministrative": "11973000", "netIncomeFromContinuingOperations": "5804000" }, "balance": { "goodwill": "48923000", "inventory": "None", "commonStock": "17568000", "currentDebt": "None", "investments": "None", "totalAssets": "3093823000", "longTermDebt": "248422000", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4530000", "reportedCurrency": "USD", "retainedEarnings": "120732000", "totalLiabilities": "2855131000", "otherCurrentAssets": "154852000", "totalCurrentAssets": "422557000", "currentLongTermDebt": "None", "longTermInvestments": "867926000", "shortTermInvestments": "399547000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2671266000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "248422000", "totalShareholderEquity": "238692000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2591332000", "totalCurrentLiabilities": "2591332000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "263799000", "cashAndShortTermInvestments": "23010000", "commonStockSharesOutstanding": "17569493", "intangibleAssetsExcludingGoodwill": "4530000", "cashAndCashEquivalentsAtCarryingValue": "23010000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5804000", "profitLoss": "None", "dividendPayout": "1929000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8546000", "capitalExpenditures": "911000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7982000", "cashflowFromInvestment": "-14072000", "stockBasedCompensation": "440000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1929000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-174000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:37.514131+00:00", "is_restated": false, "income_statement": { "revenue": 39716000, "cost_of_revenue": 11783000, "gross_profit": 27933000, "ebit": 6501000, "ebitda": 8780000, "pretax_income": 6501000, "tax_provision": 1199000, "net_income": 5302000, "net_income_to_common": 5302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26823000, "total_current_assets": 448071000, "total_assets": 3101071000, "short_term_debt": 50000000, "long_term_debt": 218399000, "total_debt": 268399000, "total_liabilities": 2861616000, "total_equity": 239455000, "shares_outstanding": 17580557, "goodwill_and_intangibles": 53803000 }, "cash_flow": { "operating_cash_flow": -4722000, "capital_expenditure": 1180000, "free_cash_flow": -3542000, "dividends_paid": 1930000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234089, "ticker_id": 645, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:37.514131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6501000", "ebitda": "8780000", "netIncome": "5302000", "grossProfit": "27933000", "depreciation": "None", "totalRevenue": "39716000", "costOfRevenue": "11783000", "interestIncome": "30764000", "incomeBeforeTax": "6501000", "interestExpense": "11583000", "operatingIncome": "6501000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1199000", "reportedCurrency": "USD", "netInterestIncome": "19181000", "nonInterestIncome": "None", "operatingExpenses": "21432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11783000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2279000", "sellingGeneralAndAdministrative": "13348000", "netIncomeFromContinuingOperations": "5302000" }, "balance": { "goodwill": "48923000", "inventory": "None", "commonStock": "17542000", "currentDebt": "None", "investments": "None", "totalAssets": "3101071000", "longTermDebt": "218399000", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4880000", "reportedCurrency": "USD", "retainedEarnings": "116857000", "totalLiabilities": "2861616000", "otherCurrentAssets": "167840000", "totalCurrentAssets": "448071000", "currentLongTermDebt": "None", "longTermInvestments": "889643000", "shortTermInvestments": "421248000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2653000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42448000", "shortLongTermDebtTotal": "218399000", "totalShareholderEquity": "239455000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2627211000", "totalCurrentLiabilities": "2627211000", "otherNonCurrentLiabilities": "171006000", "totalNonCurrentLiabilities": "234405000", "cashAndShortTermInvestments": "26823000", "commonStockSharesOutstanding": "17580557", "intangibleAssetsExcludingGoodwill": "4880000", "cashAndCashEquivalentsAtCarryingValue": "26823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5302000", "profitLoss": "None", "dividendPayout": "1930000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4722000", "capitalExpenditures": "1180000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "98741000", "cashflowFromInvestment": "-21137000", "stockBasedCompensation": "408000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1930000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "72882000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-406000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39716000, "cost_of_revenue": 11783000, "gross_profit": 27933000, "research_and_development": null, "selling_general_admin": 13348000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6501000, "depreciation_amortisation": 2279000, "ebitda": 8780000, "interest_expense": 11583000, "interest_income": null, "other_non_operating": null, "pretax_income": 6501000, "tax_provision": 1199000, "effective_tax_rate": null, "net_income": 5302000, "net_income_continuing_ops": 5302000, "net_income_to_common": 5302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26823000, "short_term_investments": 421248000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 448071000, "net_ppe": null, "goodwill": 48923000, "intangible_assets": 4880000, "goodwill_and_intangibles": 53803000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2653000000, "total_assets": 3101071000, "short_term_debt": 50000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2627211000, "long_term_debt": 218399000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 234405000, "total_liabilities": 2861616000, "total_debt": 268399000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 116857000, "total_equity": 239455000, "shares_outstanding": 17580557, "operating_cash_flow": -4722000, "stock_based_compensation": 408000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1180000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21137000, "dividends_paid": 1930000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 98741000, "free_cash_flow": -3542000, "net_change_in_cash": 72882000 }, "raw_data": { "income": { "ebit": "6501000", "ebitda": "8780000", "netIncome": "5302000", "grossProfit": "27933000", "depreciation": "None", "totalRevenue": "39716000", "costOfRevenue": "11783000", "interestIncome": "30764000", "incomeBeforeTax": "6501000", "interestExpense": "11583000", "operatingIncome": "6501000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1199000", "reportedCurrency": "USD", "netInterestIncome": "19181000", "nonInterestIncome": "None", "operatingExpenses": "21432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11783000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2279000", "sellingGeneralAndAdministrative": "13348000", "netIncomeFromContinuingOperations": "5302000" }, "balance": { "goodwill": "48923000", "inventory": "None", "commonStock": "17542000", "currentDebt": "None", "investments": "None", "totalAssets": "3101071000", "longTermDebt": "218399000", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4880000", "reportedCurrency": "USD", "retainedEarnings": "116857000", "totalLiabilities": "2861616000", "otherCurrentAssets": "167840000", "totalCurrentAssets": "448071000", "currentLongTermDebt": "None", "longTermInvestments": "889643000", "shortTermInvestments": "421248000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2653000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42448000", "shortLongTermDebtTotal": "218399000", "totalShareholderEquity": "239455000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2627211000", "totalCurrentLiabilities": "2627211000", "otherNonCurrentLiabilities": "171006000", "totalNonCurrentLiabilities": "234405000", "cashAndShortTermInvestments": "26823000", "commonStockSharesOutstanding": "17580557", "intangibleAssetsExcludingGoodwill": "4880000", "cashAndCashEquivalentsAtCarryingValue": "26823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5302000", "profitLoss": "None", "dividendPayout": "1930000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4722000", "capitalExpenditures": "1180000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "98741000", "cashflowFromInvestment": "-21137000", "stockBasedCompensation": "408000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1930000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "72882000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-406000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }