{ "ticker": { "uuid": "f53bba6f-5a3e-4c8e-ace9-d478a9fae352", "symbol": "CBAN", "name": "Colony Bankcorp Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/f53bba6f-5a3e-4c8e-ace9-d478a9fae352/", "api_url": "https://sharemaestro.com/factors/api/tickers/f53bba6f-5a3e-4c8e-ace9-d478a9fae352/" }, "latest_snapshot": { "ticker": { "uuid": "f53bba6f-5a3e-4c8e-ace9-d478a9fae352", "symbol": "CBAN", "name": "Colony Bankcorp Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/f53bba6f-5a3e-4c8e-ace9-d478a9fae352/", "api_url": "https://sharemaestro.com/factors/api/tickers/f53bba6f-5a3e-4c8e-ace9-d478a9fae352/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.16, "value": 0.22, "quality": 0.1, "momentum": 0.78, "coverage": 0.97, "confidence": 0.97, "delta": 57 }, "headline_factors": { "price": 21.84, "market_cap": 462098429.52, "pe_ratio": 14.1215, "earnings_yield": 0.0276, "ebitda_to_ev": 0.0338, "shareholder_yield": 0.0266, "roe": 0.0839, "piotroski_f_score": 4, "momentum_12_1": 0.2809, "volatility_252d": 0.2088 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 14.1215, "ev_ebitda": 29.5836, "earnings_yield": 0.0276, "fcf_yield": -0.0063, "shareholder_yield": 0.0266 }, "quality": { "roe": 0.0839, "roic": 0.0247, "gross_margin": 0.5923, "fcf_margin": -0.0264, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.129, "eps_growth_1y": 0.1834, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.3553, "momentum_12_1": 0.2809, "relative_strength": 0.187 }, "scores": { "value_percentile": 0.22, "quality_percentile": 0.1, "momentum_percentile": 0.78, "growth_composite": 72, "yield_composite": 64, "overall_composite": 84, "os_score": 0.16, "factor_coverage": 0.97, "signal_confidence": 0.97 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 20.24, "os": 0.76, "value": 0.68, "quality": 0.33, "momentum": 0.77, "confidence": 1, "coverage": 1, "pe_ratio": 14.3503, "earnings_yield": 0.0589, "shareholder_yield": 0.0288, "roe": 0.0785, "momentum_12_1": 0.3069 }, { "week_end_date": "2026-06-14", "price": 21.12, "os": 0.76, "value": 0.67, "quality": 0.31, "momentum": 0.83, "confidence": 1, "coverage": 1, "pe_ratio": 14.9743, "earnings_yield": 0.0573, "shareholder_yield": 0.0276, "roe": 0.0785, "momentum_12_1": 0.2953 }, { "week_end_date": "2026-06-21", "price": 20.56, "os": 0.74, "value": 0.68, "quality": 0.31, "momentum": 0.77, "confidence": 1, "coverage": 1, "pe_ratio": 14.5772, "earnings_yield": 0.0583, "shareholder_yield": 0.0283, "roe": 0.0785, "momentum_12_1": 0.3318 }, { "week_end_date": "2026-06-28", "price": 20.64, "os": 0.76, "value": 0.69, "quality": 0.33, "momentum": 0.78, "confidence": 1, "coverage": 1, "pe_ratio": 14.633, "earnings_yield": 0.0581, "shareholder_yield": 0.0282, "roe": 0.0785, "momentum_12_1": 0.2295 }, { "week_end_date": "2026-07-05", "price": 20.23, "os": 0.73, "value": 0.7, "quality": 0.31, "momentum": 0.7, "confidence": 0.991, "coverage": 1, "pe_ratio": 14.3424, "earnings_yield": 0.0589, "shareholder_yield": 0.0288, "roe": 0.0785, "momentum_12_1": 0.1912 }, { "week_end_date": "2026-07-12", "price": 20.11, "os": 0.56, "value": 0.7, "quality": 0.32, "momentum": 0.35, "confidence": 0.98, "coverage": 1, "pe_ratio": 14.2573, "earnings_yield": 0.0591, "shareholder_yield": 0.0289, "roe": 0.0785, "momentum_12_1": 0.2437 }, { "week_end_date": "2026-07-19", "price": 20.98, "os": 0.73, "value": 0.69, "quality": 0.3, "momentum": 0.71, "confidence": 0.969, "coverage": 1, "pe_ratio": 14.8741, "earnings_yield": 0.0575, "shareholder_yield": 0.0277, "roe": 0.0785, "momentum_12_1": 0.2045 }, { "week_end_date": "2026-07-26", "price": 21.84, "os": 0.16, "value": 0.22, "quality": 0.1, "momentum": 0.78, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 14.1215, "earnings_yield": 0.0276, "shareholder_yield": 0.0266, "roe": 0.0839, "momentum_12_1": 0.2809 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 186106000, "cost_of_revenue": 62551000, "gross_profit": 123555000, "ebit": 35042000, "ebitda": 35135000, "pretax_income": 35135000, "tax_provision": 6882000, "net_income": 28253000, "net_income_to_common": 28253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27307000, "total_current_assets": 252495000, "total_assets": 3735401000, "short_term_debt": 86359000, "long_term_debt": 258104000, "total_debt": 258104000, "total_liabilities": 3359481000, "total_equity": 375920000, "shares_outstanding": 17789688, "goodwill_and_intangibles": 71724000 }, "cash_flow": { "operating_cash_flow": -5545000, "capital_expenditure": 1354000, "free_cash_flow": -4191000, "dividends_paid": 8038000, "share_repurchases": -2368000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 186106000, "cost_of_revenue": 62551000, "gross_profit": 123555000, "ebit": 35042000, "ebitda": 35135000, "pretax_income": 35135000, "tax_provision": 6882000, "net_income": 28253000, "net_income_to_common": 28253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27307000, "total_current_assets": 252495000, "total_assets": 3735401000, "short_term_debt": 86359000, "long_term_debt": 258104000, "total_debt": 258104000, "total_liabilities": 3359481000, "total_equity": 375920000, "shares_outstanding": 17789688, "goodwill_and_intangibles": 71724000 }, "cash_flow": { "operating_cash_flow": -5545000, "capital_expenditure": 1354000, "free_cash_flow": -4191000, "dividends_paid": 8038000, "share_repurchases": -2368000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 186106000, "cost_of_revenue": 62551000, "gross_profit": 123555000, "ebit": 35042000, "ebitda": 35135000, "pretax_income": 35135000, "tax_provision": 6882000, "net_income": 28253000, "net_income_to_common": 28253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27307000, "total_current_assets": 252495000, "total_assets": 3735401000, "short_term_debt": 86359000, "long_term_debt": 258104000, "total_debt": 258104000, "total_liabilities": 3359481000, "total_equity": 375920000, "shares_outstanding": 17789688, "goodwill_and_intangibles": 71724000 }, "cash_flow": { "operating_cash_flow": -5545000, "capital_expenditure": 1354000, "free_cash_flow": -4191000, "dividends_paid": 8038000, "share_repurchases": -2368000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 186106000, "cost_of_revenue": 62551000, "gross_profit": 123555000, "ebit": 35042000, "ebitda": 35135000, "pretax_income": 35135000, "tax_provision": 6882000, "net_income": 28253000, "net_income_to_common": 28253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27307000, "total_current_assets": 252495000, "total_assets": 3735401000, "short_term_debt": 86359000, "long_term_debt": 258104000, "total_debt": 258104000, "total_liabilities": 3359481000, "total_equity": 375920000, "shares_outstanding": 17789688, "goodwill_and_intangibles": 71724000 }, "cash_flow": { "operating_cash_flow": -5545000, "capital_expenditure": 1354000, "free_cash_flow": -4191000, "dividends_paid": 8038000, "share_repurchases": -2368000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 186106000, "cost_of_revenue": 62551000, "gross_profit": 123555000, "ebit": 35042000, "ebitda": 35135000, "pretax_income": 35135000, "tax_provision": 6882000, "net_income": 28253000, "net_income_to_common": 28253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27307000, "total_current_assets": 252495000, "total_assets": 3735401000, "short_term_debt": 86359000, "long_term_debt": 258104000, "total_debt": 258104000, "total_liabilities": 3359481000, "total_equity": 375920000, "shares_outstanding": 17789688, "goodwill_and_intangibles": 71724000 }, "cash_flow": { "operating_cash_flow": -5545000, "capital_expenditure": 1354000, "free_cash_flow": -4191000, "dividends_paid": 8038000, "share_repurchases": -2368000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 186106000, "cost_of_revenue": 62551000, "gross_profit": 123555000, "ebit": 35042000, "ebitda": 35135000, "pretax_income": 35135000, "tax_provision": 6882000, "net_income": 28253000, "net_income_to_common": 28253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27307000, "total_current_assets": 252495000, "total_assets": 3735401000, "short_term_debt": 86359000, "long_term_debt": 258104000, "total_debt": 258104000, "total_liabilities": 3359481000, "total_equity": 375920000, "shares_outstanding": 17789688, "goodwill_and_intangibles": 71724000 }, "cash_flow": { "operating_cash_flow": -5545000, "capital_expenditure": 1354000, "free_cash_flow": -4191000, "dividends_paid": 8038000, "share_repurchases": -2368000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 186106000, "cost_of_revenue": 62551000, "gross_profit": 123555000, "ebit": 35042000, "ebitda": 35135000, "pretax_income": 35135000, "tax_provision": 6882000, "net_income": 28253000, "net_income_to_common": 28253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27307000, "total_current_assets": 252495000, "total_assets": 3735401000, "short_term_debt": 86359000, "long_term_debt": 258104000, "total_debt": 258104000, "total_liabilities": 3359481000, "total_equity": 375920000, "shares_outstanding": 17789688, "goodwill_and_intangibles": 71724000 }, "cash_flow": { "operating_cash_flow": -5545000, "capital_expenditure": 1354000, "free_cash_flow": -4191000, "dividends_paid": 8038000, "share_repurchases": -2368000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 176616000, "cost_of_revenue": 64215000, "gross_profit": 112401000, "ebit": 29567000, "ebitda": 37697000, "pretax_income": 29567000, "tax_provision": 5699000, "net_income": 23868000, "net_income_to_common": 23868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26045000, "total_current_assets": 64845000, "total_assets": 3109782000, "short_term_debt": null, "long_term_debt": 248039000, "total_debt": 248039000, "total_liabilities": 2831107000, "total_equity": 278675000, "shares_outstanding": 17558000, "goodwill_and_intangibles": 51898000 }, "cash_flow": { "operating_cash_flow": 23401000, "capital_expenditure": 1080000, "free_cash_flow": 24481000, "dividends_paid": 7899000, "share_repurchases": -1305000, "shares_issued": null, "net_debt_issued": 9500000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7905000, "cost_of_revenue": 17437000, "gross_profit": -9532000, "ebit": -10471000, "ebitda": -13659000, "pretax_income": 13696000, "tax_provision": 2839000, "net_income": 10857000, "net_income_to_common": 10857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25257000, "total_current_assets": 396078000, "total_assets": 3627583000, "short_term_debt": 233168000, "long_term_debt": null, "total_debt": 233168000, "total_liabilities": 3237617000, "total_equity": 389966000, "shares_outstanding": 21191011, "goodwill_and_intangibles": 70018000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52308000, "cost_of_revenue": 17437000, "gross_profit": 34871000, "ebit": 10471000, "ebitda": 13659000, "pretax_income": 10471000, "tax_provision": 2267000, "net_income": 8204000, "net_income_to_common": 8204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24349000, "total_current_assets": 38449000, "total_assets": 3720613000, "short_term_debt": 84981000, "long_term_debt": 258137000, "total_debt": 258137000, "total_liabilities": 3340210000, "total_equity": 380403000, "shares_outstanding": 21222237, "goodwill_and_intangibles": 70443000 }, "cash_flow": { "operating_cash_flow": 54253000, "capital_expenditure": 421000, "free_cash_flow": 54674000, "dividends_paid": 2551000, "share_repurchases": -1766000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52308000, "cost_of_revenue": 17437000, "gross_profit": 34871000, "ebit": 10471000, "ebitda": 13659000, "pretax_income": 10471000, "tax_provision": 2267000, "net_income": 8204000, "net_income_to_common": 8204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24349000, "total_current_assets": 38449000, "total_assets": 3720613000, "short_term_debt": 84981000, "long_term_debt": 258137000, "total_debt": 258137000, "total_liabilities": 3340210000, "total_equity": 380403000, "shares_outstanding": 21222237, "goodwill_and_intangibles": 70443000 }, "cash_flow": { "operating_cash_flow": 54253000, "capital_expenditure": 421000, "free_cash_flow": 54674000, "dividends_paid": 2551000, "share_repurchases": -1766000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52308000, "cost_of_revenue": 17437000, "gross_profit": 34871000, "ebit": 10471000, "ebitda": 13659000, "pretax_income": 10471000, "tax_provision": 2267000, "net_income": 8204000, "net_income_to_common": 8204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24349000, "total_current_assets": 38449000, "total_assets": 3720613000, "short_term_debt": 84981000, "long_term_debt": 258137000, "total_debt": 258137000, "total_liabilities": 3340210000, "total_equity": 380403000, "shares_outstanding": 21222237, "goodwill_and_intangibles": 70443000 }, "cash_flow": { "operating_cash_flow": 54253000, "capital_expenditure": 421000, "free_cash_flow": 54674000, "dividends_paid": 2551000, "share_repurchases": -1766000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52308000, "cost_of_revenue": 17437000, "gross_profit": 34871000, "ebit": 10471000, "ebitda": 13659000, "pretax_income": 10471000, "tax_provision": 2267000, "net_income": 8204000, "net_income_to_common": 8204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24349000, "total_current_assets": 38449000, "total_assets": 3720613000, "short_term_debt": 84981000, "long_term_debt": 258137000, "total_debt": 258137000, "total_liabilities": 3340210000, "total_equity": 380403000, "shares_outstanding": 21222237, "goodwill_and_intangibles": 70443000 }, "cash_flow": { "operating_cash_flow": 54253000, "capital_expenditure": 421000, "free_cash_flow": 54674000, "dividends_paid": 2551000, "share_repurchases": -1766000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52308000, "cost_of_revenue": 17437000, "gross_profit": 34871000, "ebit": 10471000, "ebitda": 13659000, "pretax_income": 10471000, "tax_provision": 2267000, "net_income": 8204000, "net_income_to_common": 8204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24349000, "total_current_assets": 38449000, "total_assets": 3720613000, "short_term_debt": 84981000, "long_term_debt": 258137000, "total_debt": 258137000, "total_liabilities": 3340210000, "total_equity": 380403000, "shares_outstanding": 21222237, "goodwill_and_intangibles": 70443000 }, "cash_flow": { "operating_cash_flow": 54253000, "capital_expenditure": 421000, "free_cash_flow": 54674000, "dividends_paid": 2551000, "share_repurchases": -1766000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52308000, "cost_of_revenue": 17437000, "gross_profit": 34871000, "ebit": 10471000, "ebitda": 13659000, "pretax_income": 10471000, "tax_provision": 2267000, "net_income": 8204000, "net_income_to_common": 8204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24349000, "total_current_assets": 38449000, "total_assets": 3720613000, "short_term_debt": 84981000, "long_term_debt": 258137000, "total_debt": 258137000, "total_liabilities": 3340210000, "total_equity": 380403000, "shares_outstanding": 21222237, "goodwill_and_intangibles": 70443000 }, "cash_flow": { "operating_cash_flow": 54253000, "capital_expenditure": 421000, "free_cash_flow": 54674000, "dividends_paid": 2551000, "share_repurchases": -1766000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52308000, "cost_of_revenue": 17437000, "gross_profit": 34871000, "ebit": 10471000, "ebitda": 10471000, "pretax_income": 10471000, "tax_provision": 2267000, "net_income": 8204000, "net_income_to_common": 8204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24349000, "total_current_assets": 38449000, "total_assets": 3720613000, "short_term_debt": 84981000, "long_term_debt": 258137000, "total_debt": 258137000, "total_liabilities": 3340210000, "total_equity": 380403000, "shares_outstanding": 21222237, "goodwill_and_intangibles": 70443000 }, "cash_flow": { "operating_cash_flow": 54253000, "capital_expenditure": 421000, "free_cash_flow": 54674000, "dividends_paid": 2551000, "share_repurchases": -1766000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 51747000, "cost_of_revenue": 14835000, "gross_profit": 36912000, "ebit": 11203000, "ebitda": 13507000, "pretax_income": 9553000, "tax_provision": 1710000, "net_income": 7843000, "net_income_to_common": 7843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27307000, "total_current_assets": 252495000, "total_assets": 3735401000, "short_term_debt": 86359000, "long_term_debt": 258104000, "total_debt": 258104000, "total_liabilities": 3359481000, "total_equity": 375920000, "shares_outstanding": 18729511, "goodwill_and_intangibles": 71724000 }, "cash_flow": { "operating_cash_flow": -53744000, "capital_expenditure": 572000, "free_cash_flow": -53172000, "dividends_paid": 2007000, "share_repurchases": -779000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 51747000, "cost_of_revenue": 14835000, "gross_profit": 36912000, "ebit": 11203000, "ebitda": 13507000, "pretax_income": 9553000, "tax_provision": 1710000, "net_income": 7843000, "net_income_to_common": 7843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27307000, "total_current_assets": 252495000, "total_assets": 3735401000, "short_term_debt": 86359000, "long_term_debt": 258104000, "total_debt": 258104000, "total_liabilities": 3359481000, "total_equity": 375920000, "shares_outstanding": 18729511, "goodwill_and_intangibles": 71724000 }, "cash_flow": { "operating_cash_flow": -53744000, "capital_expenditure": 572000, "free_cash_flow": -53172000, "dividends_paid": 2007000, "share_repurchases": -779000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 51747000, "cost_of_revenue": 14835000, "gross_profit": 36912000, "ebit": 11203000, "ebitda": 13507000, "pretax_income": 9553000, "tax_provision": 1710000, "net_income": 7843000, "net_income_to_common": 7843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27307000, "total_current_assets": 252495000, "total_assets": 3735401000, "short_term_debt": 86359000, "long_term_debt": 258104000, "total_debt": 258104000, "total_liabilities": 3359481000, "total_equity": 375920000, "shares_outstanding": 18729511, "goodwill_and_intangibles": 71724000 }, "cash_flow": { "operating_cash_flow": -53744000, "capital_expenditure": 572000, "free_cash_flow": -53172000, "dividends_paid": 2007000, "share_repurchases": -779000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 51747000, "cost_of_revenue": 14835000, "gross_profit": 36912000, "ebit": 11203000, "ebitda": 13507000, "pretax_income": 9553000, "tax_provision": 1710000, "net_income": 7843000, "net_income_to_common": 7843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27307000, "total_current_assets": 252495000, "total_assets": 3735401000, "short_term_debt": 86359000, "long_term_debt": 258104000, "total_debt": 258104000, "total_liabilities": 3359481000, "total_equity": 375920000, "shares_outstanding": 18729511, "goodwill_and_intangibles": 71724000 }, "cash_flow": { "operating_cash_flow": -53744000, "capital_expenditure": 572000, "free_cash_flow": -53172000, "dividends_paid": 2007000, "share_repurchases": -779000, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }