{ "ticker": { "uuid": "f53da522-ff48-47ec-87ff-d09d6b36590a", "symbol": "INDIACEM", "name": "The India Cements Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Building Materials", "page_url": "https://sharemaestro.com/factors/ticker/f53da522-ff48-47ec-87ff-d09d6b36590a/", "api_url": "https://sharemaestro.com/factors/api/tickers/f53da522-ff48-47ec-87ff-d09d6b36590a/" }, "ticker_metadata": { "id": 13734, "uuid": "f53da522-ff48-47ec-87ff-d09d6b36590a", "symbol": "INDIACEM", "name": "The India Cements Limited", "asset_type": "equity", "market_cap": 177547640832, "stock_exchange_id": 7, "industry": "Building Materials", "sector": "Basic Materials", "description": "The India Cements Limited manufactures and sells cement and cement related products in India. It offers cements under the Conkrete Super King, Coromandel King, Sankar Super Power, Raasi Gold, Halo Super King brands; specialty cements; and ready-mix concrete. The company also engages in the generation of power from windmills and thermal power plants; and provision of freight services, as well as sale of clinker products. The company was incorporated in 1946 and is based in Chennai, India. The India Cements Limited operates as a subsidiary of UltraTech Cement Limited.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f53da522-ff48-47ec-87ff-d09d6b36590a", "symbol": "INDIACEM", "name": "The India Cements Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Building Materials", "page_url": "https://sharemaestro.com/factors/ticker/f53da522-ff48-47ec-87ff-d09d6b36590a/", "api_url": "https://sharemaestro.com/factors/api/tickers/f53da522-ff48-47ec-87ff-d09d6b36590a/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.32, "value": 0.33, "quality": 0.21, "momentum": 0.81, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 380.95, "market_cap": 118055342439.72, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0263, "shareholder_yield": 0, "roe": -0.0061, "piotroski_f_score": 5, "momentum_12_1": 0.1936, "volatility_252d": 0.3007 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:11.442297+00:00", "batch_id": "" }, "size": { "price_close": 380.95, "market_cap": 118055342439.7164, "market_cap_usd": 118055342439.7164, "enterprise_value": 130965842439.7164, "shares_outstanding": 309897201, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.1661, "ptbv_ratio": 1.1661, "ps_ratio": 2.586, "pcf_ratio": null, "pfcf_ratio": -47.3338, "ev_ebitda": 38.0438, "ev_ebit": 951.7866, "ev_sales": 2.8688, "ev_fcf": -52.5103, "earnings_yield": null, "fcf_yield": -0.019, "price_to_sales": 2.586, "price_to_book": 1.1661, "price_to_cashflow": null, "ebitda_to_ev": 0.0263, "sales_yield": 0.3486 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7888, "operating_margin": 0.003, "net_margin": -0.0134, "ebitda_margin": 0.0754, "fcf_margin": -0.0546, "roe": -0.0061, "roa": -0.0046, "roic": 0.0009, "roc_greenblatt": null, "asset_turnover": 0.3406, "cash_conversion": 4.0621, "accruals_ratio": -0.0026, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 7.7499, "revenue_stability_5y": 0.1323, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2687, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.7503, "debt_to_assets": 0.0974, "interest_coverage": 0.1227, "current_ratio": 1.0056, "quick_ratio": 1.0056, "net_debt": 12910500000, "local_beta": 1.3305, "volatility_252d": 0.3007, "volatility_60d": 0.6497, "max_drawdown_12m": -0.2596, "risk_adjusted_momentum": 0.6437 }, "growth": { "revenue_growth_1y": 0.0831, "revenue_growth_3y_cagr": -0.0714, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.4897, "revenue_growth": 0.0831, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0681, "price_return_3m": -0.0027, "price_return_6m": -0.0847, "price_return_9m": -0.0361, "price_return_12m": 0.1123, "price_return_12m_ex1m": 0.1936, "momentum_6m": -0.0847, "momentum_12m": 0.1123, "momentum_12_1": 0.1936, "distance_from_52w_high": -0.2039, "distance_from_52w_low": 0.2443, "relative_strength": 0.2199 }, "raw_ttm": { "revenue_ttm": 45652200000, "gross_profit_ttm": 36009000000, "ebit_ttm": 137600000, "ebitda_ttm": 3442500000, "net_income_ttm": -614000000, "eps_diluted_ttm": -1.9813, "operating_cash_flow_ttm": -267400000, "capital_expenditure_ttm": -2226700000, "fcf_ttm": -2494100000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1121200000, "cash_and_equivalents": 137600000, "total_current_assets": 15844500000, "total_current_liabilities": 15757000000, "net_ppe": null, "total_assets": 134030600000, "total_debt": 13048100000, "total_equity": 101242700000, "net_working_capital": 3219300000, "book_value_per_share": 326.6977, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 326.6977 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 19, "rank_ptbv": 19, "rank_ps": 55, "rank_pcf": 50, "rank_ev_ebitda": 88, "rank_ev_ebit": 99, "rank_earnings_yield": 50, "rank_fcf_yield": 70, "rank_dividend_yield": 74, "rank_shareholder_yield": 57, "rank_total_yield": 65, "rank_roe": 93, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 8, "rank_fcf_margin": 72, "rank_piotroski": 52, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 28 }, "composites": { "value_composite": 67, "quality_composite": 79, "momentum_composite": 19, "growth_composite": 66, "yield_composite": 71, "svqf_composite": 48, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 68, "quality_value_composite": 0.2632, "os_score": 0.32, "value_percentile": 0.33, "quality_percentile": 0.21, "momentum_percentile": 0.81, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7329, "ticker_id": 13734, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:11.442297+00:00", "batch_id": "", "os_score_delta": null, "price_close": 380.95, "market_cap": 118055342439.7164, "market_cap_usd": 118055342439.7164, "enterprise_value": 130965842439.7164, "shares_outstanding": 309897201, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.16606276, "ptbv_ratio": 1.16606276, "ps_ratio": 2.58597269, "pcf_ratio": null, "pfcf_ratio": -47.33384485, "ev_ebitda": 38.0438177, "ev_ebit": 951.78664564, "ev_sales": 2.86877396, "ev_fcf": -52.51026119, "earnings_yield": null, "fcf_yield": -0.0190439, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.78876812, "operating_margin": 0.00301409, "net_margin": -0.01344952, "ebitda_margin": 0.0754071, "fcf_margin": -0.05463264, "roe": -0.00606463, "roa": -0.00458104, "roic": 0.00090405, "roc_greenblatt": null, "asset_turnover": 0.34061028, "cash_conversion": 4.06205212, "accruals_ratio": -0.00258598, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.7503268, "debt_to_assets": 0.09735165, "interest_coverage": 0.12272565, "current_ratio": 1.00555309, "quick_ratio": 1.00555309, "net_debt": 12910500000, "revenue_growth_1y": 0.08311979, "revenue_growth_3y_cagr": -0.07136094, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.48971851, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 7.749876, "revenue_stability_5y": 0.132336, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06812617, "price_return_3m": -0.00274866, "price_return_6m": -0.08469486, "price_return_9m": -0.03605769, "price_return_12m": 0.11226281, "price_return_12m_ex1m": 0.19357661, "distance_from_52w_high": -0.20394939, "distance_from_52w_low": 0.24432474, "relative_strength": 0.21994255, "local_beta": 1.3305, "volatility_252d": 0.300712, "volatility_60d": 0.649653, "max_drawdown_12m": -0.2596385, "revenue_ttm": 45652200000, "gross_profit_ttm": 36009000000, "ebit_ttm": 137600000, "ebitda_ttm": 3442500000, "net_income_ttm": -614000000, "eps_diluted_ttm": -1.98130218, "operating_cash_flow_ttm": -267400000, "capital_expenditure_ttm": -2226700000, "fcf_ttm": -2494100000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1121200000, "cash_and_equivalents": 137600000, "total_current_assets": 15844500000, "total_current_liabilities": 15757000000, "net_ppe": null, "total_assets": 134030600000, "total_debt": 13048100000, "total_equity": 101242700000, "net_working_capital": 3219300000, "book_value_per_share": 326.69769095, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 326.69769095, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 19, "rank_ptbv": 19, "rank_ps": 55, "rank_pcf": 50, "rank_ev_ebitda": 88, "rank_ev_ebit": 99, "rank_earnings_yield": 50, "rank_fcf_yield": 70, "rank_dividend_yield": 74, "rank_shareholder_yield": 57, "rank_total_yield": 65, "rank_roe": 93, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 8, "rank_fcf_margin": 72, "rank_piotroski": 52, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 28, "value_composite": 67, "quality_composite": 79, "momentum_composite": 19, "growth_composite": 66, "yield_composite": 71, "svqf_composite": 48, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 380.95, "os": 0.32, "value": 0.33, "quality": 0.21, "momentum": 0.81, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0061, "momentum_12_1": 0.1936, "complete_fields": { "id": 7329, "ticker_id": 13734, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:11.442297+00:00", "batch_id": "", "os_score_delta": null, "price_close": 380.95, "market_cap": 118055342439.7164, "market_cap_usd": 118055342439.7164, "enterprise_value": 130965842439.7164, "shares_outstanding": 309897201, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.16606276, "ptbv_ratio": 1.16606276, "ps_ratio": 2.58597269, "pcf_ratio": null, "pfcf_ratio": -47.33384485, "ev_ebitda": 38.0438177, "ev_ebit": 951.78664564, "ev_sales": 2.86877396, "ev_fcf": -52.51026119, "earnings_yield": null, "fcf_yield": -0.0190439, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.78876812, "operating_margin": 0.00301409, "net_margin": -0.01344952, "ebitda_margin": 0.0754071, "fcf_margin": -0.05463264, "roe": -0.00606463, "roa": -0.00458104, "roic": 0.00090405, "roc_greenblatt": null, "asset_turnover": 0.34061028, "cash_conversion": 4.06205212, "accruals_ratio": -0.00258598, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.7503268, "debt_to_assets": 0.09735165, "interest_coverage": 0.12272565, "current_ratio": 1.00555309, "quick_ratio": 1.00555309, "net_debt": 12910500000, "revenue_growth_1y": 0.08311979, "revenue_growth_3y_cagr": -0.07136094, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.48971851, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 7.749876, "revenue_stability_5y": 0.132336, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06812617, "price_return_3m": -0.00274866, "price_return_6m": -0.08469486, "price_return_9m": -0.03605769, "price_return_12m": 0.11226281, "price_return_12m_ex1m": 0.19357661, "distance_from_52w_high": -0.20394939, "distance_from_52w_low": 0.24432474, "relative_strength": 0.21994255, "local_beta": 1.3305, "volatility_252d": 0.300712, "volatility_60d": 0.649653, "max_drawdown_12m": -0.2596385, "revenue_ttm": 45652200000, "gross_profit_ttm": 36009000000, "ebit_ttm": 137600000, "ebitda_ttm": 3442500000, "net_income_ttm": -614000000, "eps_diluted_ttm": -1.98130218, "operating_cash_flow_ttm": -267400000, "capital_expenditure_ttm": -2226700000, "fcf_ttm": -2494100000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1121200000, "cash_and_equivalents": 137600000, "total_current_assets": 15844500000, "total_current_liabilities": 15757000000, "net_ppe": null, "total_assets": 134030600000, "total_debt": 13048100000, "total_equity": 101242700000, "net_working_capital": 3219300000, "book_value_per_share": 326.69769095, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 326.69769095, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 19, "rank_ptbv": 19, "rank_ps": 55, "rank_pcf": 50, "rank_ev_ebitda": 88, "rank_ev_ebit": 99, "rank_earnings_yield": 50, "rank_fcf_yield": 70, "rank_dividend_yield": 74, "rank_shareholder_yield": 57, "rank_total_yield": 65, "rank_roe": 93, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 8, "rank_fcf_margin": 72, "rank_piotroski": 52, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 28, "value_composite": 67, "quality_composite": 79, "momentum_composite": 19, "growth_composite": 66, "yield_composite": 71, "svqf_composite": 48, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:53.821356+00:00", "is_restated": false, "income_statement": { "revenue": 44846900000, "cost_of_revenue": 9950200000, "gross_profit": 34896700000, "ebit": 973900000, "ebitda": 3349800000, "pretax_income": null, "tax_provision": null, "net_income": -672500000, "net_income_to_common": -672500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137600000, "total_current_assets": 15844500000, "total_assets": 134030600000, "short_term_debt": 3269400000, "long_term_debt": 9738300000, "total_debt": 13048100000, "total_liabilities": null, "total_equity": 101242700000, "shares_outstanding": 309897201, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -267400000, "capital_expenditure": -2226700000, "free_cash_flow": -2494100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369196, "ticker_id": 13734, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:53.821356+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3349800000", "netIncome": "-672500000", "grossProfit": "34896700000", "totalRevenue": "44846900000", "costOfRevenue": "9950200000", "interestExpense": "993300000", "operatingIncome": "973900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2991200000" }, "balance": { "totalDebt": "13048100000", "totalAssets": "134030600000", "longTermDebt": "9738300000", "shortTermDebt": "3269400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "309897201", "totalCurrentAssets": "15844500000", "totalShareholderEquity": "101242700000", "totalCurrentLiabilities": "15757000000", "cashAndShortTermInvestments": "137600000" }, "cashflow": { "freeCashFlow": "-2494100000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-267400000", "repurchaseOfStock": null, "capitalExpenditures": "-2226700000" } }, "revenue": 44846900000, "cost_of_revenue": 9950200000, "gross_profit": 34896700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 973900000, "depreciation_amortisation": 2991200000, "ebitda": 3349800000, "interest_expense": 993300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -672500000, "net_income_continuing_ops": null, "net_income_to_common": -672500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15844500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 134030600000, "short_term_debt": 3269400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15757000000, "long_term_debt": 9738300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13048100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 101242700000, "shares_outstanding": 309897201, "operating_cash_flow": -267400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2226700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2494100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3349800000", "netIncome": "-672500000", "grossProfit": "34896700000", "totalRevenue": "44846900000", "costOfRevenue": "9950200000", "interestExpense": "993300000", "operatingIncome": "973900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2991200000" }, "balance": { "totalDebt": "13048100000", "totalAssets": "134030600000", "longTermDebt": "9738300000", "shortTermDebt": "3269400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "309897201", "totalCurrentAssets": "15844500000", "totalShareholderEquity": "101242700000", "totalCurrentLiabilities": "15757000000", "cashAndShortTermInvestments": "137600000" }, "cashflow": { "freeCashFlow": "-2494100000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-267400000", "repurchaseOfStock": null, "capitalExpenditures": "-2226700000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:53.821356+00:00", "is_restated": false, "income_statement": { "revenue": 41405300000, "cost_of_revenue": 9065300000, "gross_profit": 32340000000, "ebit": -6134900000, "ebitda": 3341000000, "pretax_income": null, "tax_provision": null, "net_income": -1436900000, "net_income_to_common": -1436900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1031039000, "total_current_assets": 17105089000, "total_assets": 138302190000, "short_term_debt": 927528000, "long_term_debt": 10663583000, "total_debt": 11651562000, "total_liabilities": null, "total_equity": 101941312000, "shares_outstanding": 464845219, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2562200000, "capital_expenditure": -624300000, "free_cash_flow": -3186500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14673102000 }, "complete_fields": { "id": 369200, "ticker_id": 13734, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:53.821356+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3341000000", "netIncome": "-1436900000", "grossProfit": "32340000000", "totalRevenue": "41405300000", "costOfRevenue": "9065300000", "interestExpense": "2660000000", "operatingIncome": "-6134900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2394400000" }, "balance": { "totalDebt": "11651562000", "totalAssets": "138302190000", "longTermDebt": "10663583000", "shortTermDebt": "927528000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "464845219", "totalCurrentAssets": "17105089000", "totalShareholderEquity": "101941312000", "totalCurrentLiabilities": "12504831000", "cashAndShortTermInvestments": "1031039000" }, "cashflow": { "freeCashFlow": "-3186500000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-14673102000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-2562200000", "repurchaseOfStock": null, "capitalExpenditures": "-624300000" } }, "revenue": 41405300000, "cost_of_revenue": 9065300000, "gross_profit": 32340000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6134900000, "depreciation_amortisation": 2394400000, "ebitda": 3341000000, "interest_expense": 2660000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1436900000, "net_income_continuing_ops": null, "net_income_to_common": -1436900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1031039000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17105089000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 138302190000, "short_term_debt": 927528000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12504831000, "long_term_debt": 10663583000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11651562000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 101941312000, "shares_outstanding": 464845219, "operating_cash_flow": -2562200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -624300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14673102000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3186500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3341000000", "netIncome": "-1436900000", "grossProfit": "32340000000", "totalRevenue": "41405300000", "costOfRevenue": "9065300000", "interestExpense": "2660000000", "operatingIncome": "-6134900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2394400000" }, "balance": { "totalDebt": "11651562000", "totalAssets": "138302190000", "longTermDebt": "10663583000", "shortTermDebt": "927528000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "464845219", "totalCurrentAssets": "17105089000", "totalShareholderEquity": "101941312000", "totalCurrentLiabilities": "12504831000", "cashAndShortTermInvestments": "1031039000" }, "cashflow": { "freeCashFlow": "-3186500000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-14673102000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-2562200000", "repurchaseOfStock": null, "capitalExpenditures": "-624300000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:53.821356+00:00", "is_restated": false, "income_statement": { "revenue": 49978546000, "cost_of_revenue": 30362193000, "gross_profit": 19616353000, "ebit": -1229074000, "ebitda": 1836795000, "pretax_income": null, "tax_provision": null, "net_income": -2273375000, "net_income_to_common": -2273375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 690425000, "total_current_assets": 27868886000, "total_assets": 107006334000, "short_term_debt": 11966544000, "long_term_debt": 14297669000, "total_debt": 26327478000, "total_liabilities": null, "total_equity": 55747181000, "shares_outstanding": 309897201, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3439085000, "capital_expenditure": -1273270000, "free_cash_flow": 2165815000, "dividends_paid": -929000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -3316397000 }, "complete_fields": { "id": 369203, "ticker_id": 13734, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:53.821356+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1836795000", "netIncome": "-2273375000", "grossProfit": "19616353000", "totalRevenue": "49978546000", "costOfRevenue": "30362193000", "interestExpense": "2364631000", "operatingIncome": "-1229074000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2255677000" }, "balance": { "totalDebt": "26327478000", "totalAssets": "107006334000", "longTermDebt": "14297669000", "shortTermDebt": "11966544000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "309897201", "totalCurrentAssets": "27868886000", "totalShareholderEquity": "55747181000", "totalCurrentLiabilities": "27967597000", "cashAndShortTermInvestments": "690425000" }, "cashflow": { "freeCashFlow": "2165815000", "dividendsPaid": "-929000", "issuanceOfDebt": "1144105000", "issuanceOfStock": "0", "repaymentOfDebt": "-4460502000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "3439085000", "repurchaseOfStock": null, "capitalExpenditures": "-1273270000" } }, "revenue": 49978546000, "cost_of_revenue": 30362193000, "gross_profit": 19616353000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1229074000, "depreciation_amortisation": 2255677000, "ebitda": 1836795000, "interest_expense": 2364631000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2273375000, "net_income_continuing_ops": null, "net_income_to_common": -2273375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 690425000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27868886000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 107006334000, "short_term_debt": 11966544000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27967597000, "long_term_debt": 14297669000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 26327478000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 55747181000, "shares_outstanding": 309897201, "operating_cash_flow": 3439085000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1273270000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -929000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -3316397000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2165815000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1836795000", "netIncome": "-2273375000", "grossProfit": "19616353000", "totalRevenue": "49978546000", "costOfRevenue": "30362193000", "interestExpense": "2364631000", "operatingIncome": "-1229074000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2255677000" }, "balance": { "totalDebt": "26327478000", "totalAssets": "107006334000", "longTermDebt": "14297669000", "shortTermDebt": "11966544000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "309897201", "totalCurrentAssets": "27868886000", "totalShareholderEquity": "55747181000", "totalCurrentLiabilities": "27967597000", "cashAndShortTermInvestments": "690425000" }, "cashflow": { "freeCashFlow": "2165815000", "dividendsPaid": "-929000", "issuanceOfDebt": "1144105000", "issuanceOfStock": "0", "repaymentOfDebt": "-4460502000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "3439085000", "repurchaseOfStock": null, "capitalExpenditures": "-1273270000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:53.821356+00:00", "is_restated": false, "income_statement": { "revenue": 56000460000, "cost_of_revenue": 37010100000, "gross_profit": 18990360000, "ebit": -3604286000, "ebitda": 522223000, "pretax_income": null, "tax_provision": null, "net_income": -1268948000, "net_income_to_common": -1268948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 642474000, "total_current_assets": 34268574000, "total_assets": 114672198000, "short_term_debt": 11382915000, "long_term_debt": 18012417000, "total_debt": 29452875000, "total_liabilities": null, "total_equity": 57763025000, "shares_outstanding": 309897201, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -194577000, "capital_expenditure": -576778000, "free_cash_flow": -771355000, "dividends_paid": -289515000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1490683000 }, "complete_fields": { "id": 369204, "ticker_id": 13734, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:53.821356+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "522223000", "netIncome": "-1268948000", "grossProfit": "18990360000", "totalRevenue": "56000460000", "costOfRevenue": "37010100000", "interestExpense": "2107245000", "operatingIncome": "-3604286000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2192698000" }, "balance": { "totalDebt": "29452875000", "totalAssets": "114672198000", "longTermDebt": "18012417000", "shortTermDebt": "11382915000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "309897201", "totalCurrentAssets": "34268574000", "totalShareholderEquity": "57763025000", "totalCurrentLiabilities": "28265483000", "cashAndShortTermInvestments": "642474000" }, "cashflow": { "freeCashFlow": "-771355000", "dividendsPaid": "-289515000", "issuanceOfDebt": "4577545000", "issuanceOfStock": "0", "repaymentOfDebt": "-6068228000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-194577000", "repurchaseOfStock": null, "capitalExpenditures": "-576778000" } }, "revenue": 56000460000, "cost_of_revenue": 37010100000, "gross_profit": 18990360000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3604286000, "depreciation_amortisation": 2192698000, "ebitda": 522223000, "interest_expense": 2107245000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1268948000, "net_income_continuing_ops": null, "net_income_to_common": -1268948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 642474000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34268574000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 114672198000, "short_term_debt": 11382915000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28265483000, "long_term_debt": 18012417000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 29452875000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 57763025000, "shares_outstanding": 309897201, "operating_cash_flow": -194577000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -576778000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -289515000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1490683000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -771355000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "522223000", "netIncome": "-1268948000", "grossProfit": "18990360000", "totalRevenue": "56000460000", "costOfRevenue": "37010100000", "interestExpense": "2107245000", "operatingIncome": "-3604286000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2192698000" }, "balance": { "totalDebt": "29452875000", "totalAssets": "114672198000", "longTermDebt": "18012417000", "shortTermDebt": "11382915000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "309897201", "totalCurrentAssets": "34268574000", "totalShareholderEquity": "57763025000", "totalCurrentLiabilities": "28265483000", "cashAndShortTermInvestments": "642474000" }, "cashflow": { "freeCashFlow": "-771355000", "dividendsPaid": "-289515000", "issuanceOfDebt": "4577545000", "issuanceOfStock": "0", "repaymentOfDebt": "-6068228000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-194577000", "repurchaseOfStock": null, "capitalExpenditures": "-576778000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:53.821356+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -289168000, "share_repurchases": -86800000, "shares_issued": 0, "net_debt_issued": 492617000 }, "complete_fields": { "id": 369205, "ticker_id": 13734, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:53.821356+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-289168000", "issuanceOfDebt": "10912788000", "issuanceOfStock": "0", "repaymentOfDebt": "-10420171000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "-86800000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -289168000, "share_repurchases": -86800000, "shares_issued": 0, "net_debt_issued": 492617000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-289168000", "issuanceOfDebt": "10912788000", "issuanceOfStock": "0", "repaymentOfDebt": "-10420171000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "-86800000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:53.821356+00:00", "is_restated": false, "income_statement": { "revenue": 12286500000, "cost_of_revenue": 3380000000, "gross_profit": 8906500000, "ebit": 772400000, "ebitda": 1680100000, "pretax_income": null, "tax_provision": null, "net_income": 595000000, "net_income_to_common": 595000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137600000, "total_current_assets": 15844500000, "total_assets": 134030600000, "short_term_debt": 3269400000, "long_term_debt": 9738300000, "total_debt": 13048100000, "total_liabilities": null, "total_equity": 101242700000, "shares_outstanding": 309897201, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369195, "ticker_id": 13734, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:53.821356+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1680100000", "netIncome": "595000000", "grossProfit": "8906500000", "totalRevenue": "12286500000", "costOfRevenue": "3380000000", "interestExpense": "233800000", "operatingIncome": "772400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "758600000" }, "balance": { "totalDebt": "13048100000", "totalAssets": "134030600000", "longTermDebt": "9738300000", "shortTermDebt": "3269400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "309897201", "totalCurrentAssets": "15844500000", "totalShareholderEquity": "101242700000", "totalCurrentLiabilities": "15757000000", "cashAndShortTermInvestments": "137600000" } }, "revenue": 12286500000, "cost_of_revenue": 3380000000, "gross_profit": 8906500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 772400000, "depreciation_amortisation": 758600000, "ebitda": 1680100000, "interest_expense": 233800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 595000000, "net_income_continuing_ops": null, "net_income_to_common": 595000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15844500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 134030600000, "short_term_debt": 3269400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15757000000, "long_term_debt": 9738300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13048100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 101242700000, "shares_outstanding": 309897201, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1680100000", "netIncome": "595000000", "grossProfit": "8906500000", "totalRevenue": "12286500000", "costOfRevenue": "3380000000", "interestExpense": "233800000", "operatingIncome": "772400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "758600000" }, "balance": { "totalDebt": "13048100000", "totalAssets": "134030600000", "longTermDebt": "9738300000", "shortTermDebt": "3269400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "309897201", "totalCurrentAssets": "15844500000", "totalShareholderEquity": "101242700000", "totalCurrentLiabilities": "15757000000", "cashAndShortTermInvestments": "137600000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:53.821356+00:00", "is_restated": false, "income_statement": { "revenue": 11142600000, "cost_of_revenue": 2410600000, "gross_profit": 8732000000, "ebit": 43300000, "ebitda": 942900000, "pretax_income": null, "tax_provision": null, "net_income": -26700000, "net_income_to_common": -26700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369197, "ticker_id": 13734, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:53.821356+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "942900000", "netIncome": "-26700000", "grossProfit": "8732000000", "totalRevenue": "11142600000", "costOfRevenue": "2410600000", "interestExpense": "241000000", "operatingIncome": "43300000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "747300000" } }, "revenue": 11142600000, "cost_of_revenue": 2410600000, "gross_profit": 8732000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43300000, "depreciation_amortisation": 747300000, "ebitda": 942900000, "interest_expense": 241000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -26700000, "net_income_continuing_ops": null, "net_income_to_common": -26700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "942900000", "netIncome": "-26700000", "grossProfit": "8732000000", "totalRevenue": "11142600000", "costOfRevenue": "2410600000", "interestExpense": "241000000", "operatingIncome": "43300000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "747300000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:53.821356+00:00", "is_restated": false, "income_statement": { "revenue": 10247400000, "cost_of_revenue": 1581100000, "gross_profit": 8666300000, "ebit": 91300000, "ebitda": -314700000, "pretax_income": null, "tax_provision": null, "net_income": -1329000000, "net_income_to_common": -1329000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369198, "ticker_id": 13734, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:53.821356+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-314700000", "netIncome": "-1329000000", "grossProfit": "8666300000", "totalRevenue": "10247400000", "costOfRevenue": "1581100000", "interestExpense": "265800000", "operatingIncome": "91300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "740600000" } }, "revenue": 10247400000, "cost_of_revenue": 1581100000, "gross_profit": 8666300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91300000, "depreciation_amortisation": 740600000, "ebitda": -314700000, "interest_expense": 265800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1329000000, "net_income_continuing_ops": null, "net_income_to_common": -1329000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-314700000", "netIncome": "-1329000000", "grossProfit": "8666300000", "totalRevenue": "10247400000", "costOfRevenue": "1581100000", "interestExpense": "265800000", "operatingIncome": "91300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "740600000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:53.821356+00:00", "is_restated": false, "income_statement": { "revenue": 11975700000, "cost_of_revenue": 2271500000, "gross_profit": 9704200000, "ebit": -769400000, "ebitda": 1134200000, "pretax_income": null, "tax_provision": null, "net_income": 146700000, "net_income_to_common": 146700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1031039000, "total_current_assets": 17105089000, "total_assets": 138302190000, "short_term_debt": 927528000, "long_term_debt": 10663583000, "total_debt": 11651562000, "total_liabilities": null, "total_equity": 101941312000, "shares_outstanding": 464845219, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369199, "ticker_id": 13734, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:53.821356+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1134200000", "netIncome": "146700000", "grossProfit": "9704200000", "totalRevenue": "11975700000", "costOfRevenue": "2271500000", "interestExpense": "380600000", "operatingIncome": "-769400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "748500000" }, "balance": { "totalDebt": "11651562000", "totalAssets": "138302190000", "longTermDebt": "10663583000", "shortTermDebt": "927528000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "464845219", "totalCurrentAssets": "17105089000", "totalShareholderEquity": "101941312000", "totalCurrentLiabilities": "12504831000", "cashAndShortTermInvestments": "1031039000" } }, "revenue": 11975700000, "cost_of_revenue": 2271500000, "gross_profit": 9704200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -769400000, "depreciation_amortisation": 748500000, "ebitda": 1134200000, "interest_expense": 380600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 146700000, "net_income_continuing_ops": null, "net_income_to_common": 146700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1031039000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17105089000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 138302190000, "short_term_debt": 927528000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12504831000, "long_term_debt": 10663583000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11651562000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 101941312000, "shares_outstanding": 464845219, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1134200000", "netIncome": "146700000", "grossProfit": "9704200000", "totalRevenue": "11975700000", "costOfRevenue": "2271500000", "interestExpense": "380600000", "operatingIncome": "-769400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "748500000" }, "balance": { "totalDebt": "11651562000", "totalAssets": "138302190000", "longTermDebt": "10663583000", "shortTermDebt": "927528000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "464845219", "totalCurrentAssets": "17105089000", "totalShareholderEquity": "101941312000", "totalCurrentLiabilities": "12504831000", "cashAndShortTermInvestments": "1031039000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:53.821356+00:00", "is_restated": false, "income_statement": { "revenue": 9398400000, "cost_of_revenue": 2364000000, "gross_profit": 7034400000, "ebit": -2453400000, "ebitda": 2224300000, "pretax_income": null, "tax_provision": null, "net_income": 1223000000, "net_income_to_common": 1223000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369201, "ticker_id": 13734, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:53.821356+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2224300000", "netIncome": "1223000000", "grossProfit": "7034400000", "totalRevenue": "9398400000", "costOfRevenue": "2364000000", "interestExpense": "733800000", "operatingIncome": "-2453400000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "552500000" } }, "revenue": 9398400000, "cost_of_revenue": 2364000000, "gross_profit": 7034400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2453400000, "depreciation_amortisation": 552500000, "ebitda": 2224300000, "interest_expense": 733800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1223000000, "net_income_continuing_ops": null, "net_income_to_common": 1223000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2224300000", "netIncome": "1223000000", "grossProfit": "7034400000", "totalRevenue": "9398400000", "costOfRevenue": "2364000000", "interestExpense": "733800000", "operatingIncome": "-2453400000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "552500000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:53.821356+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 737500000, "total_current_assets": 24048500000, "total_assets": 96793100000, "short_term_debt": 9140000000, "long_term_debt": 12165400000, "total_debt": 21373600000, "total_liabilities": null, "total_equity": 52631400000, "shares_outstanding": 309897201, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369202, "ticker_id": 13734, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:53.821356+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "21373600000", "totalAssets": "96793100000", "longTermDebt": "12165400000", "shortTermDebt": "9140000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "309897201", "totalCurrentAssets": "24048500000", "totalShareholderEquity": "52631400000", "totalCurrentLiabilities": "23041500000", "cashAndShortTermInvestments": "737500000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 737500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24048500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 96793100000, "short_term_debt": 9140000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23041500000, "long_term_debt": 12165400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21373600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 52631400000, "shares_outstanding": 309897201, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "21373600000", "totalAssets": "96793100000", "longTermDebt": "12165400000", "shortTermDebt": "9140000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "309897201", "totalCurrentAssets": "24048500000", "totalShareholderEquity": "52631400000", "totalCurrentLiabilities": "23041500000", "cashAndShortTermInvestments": "737500000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }