{ "ticker": { "uuid": "f541b0ee-f993-47a2-a4c3-3bea674630c5", "symbol": "ENTG", "name": "Entegris Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/f541b0ee-f993-47a2-a4c3-3bea674630c5/", "api_url": "https://sharemaestro.com/factors/api/tickers/f541b0ee-f993-47a2-a4c3-3bea674630c5/" }, "latest_snapshot": { "ticker": { "uuid": "f541b0ee-f993-47a2-a4c3-3bea674630c5", "symbol": "ENTG", "name": "Entegris Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/f541b0ee-f993-47a2-a4c3-3bea674630c5/", "api_url": "https://sharemaestro.com/factors/api/tickers/f541b0ee-f993-47a2-a4c3-3bea674630c5/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.31, "value": 0.04, "quality": 0.7, "momentum": 0.84, "coverage": 0.97, "confidence": 0.929, "delta": 1 }, "headline_factors": { "price": 129.15, "market_cap": 19669545000, "pe_ratio": 74.365, "earnings_yield": 0.0205, "ebitda_to_ev": 0.0368, "shareholder_yield": 0.0028, "roe": 0.0653, "piotroski_f_score": 5, "momentum_12_1": 0.7643, "volatility_252d": 0.613 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 74.365, "ev_ebitda": 27.1747, "earnings_yield": 0.0205, "fcf_yield": 0.044, "shareholder_yield": 0.0028 }, "quality": { "roe": 0.0653, "roic": 0.0616, "gross_margin": 0.4322, "fcf_margin": 0.3129, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.0025, "eps_growth_1y": -0.1479, "fcf_growth_1y": 0.0308 }, "momentum": { "price_return_12m": 0.4115, "momentum_12_1": 0.7643, "relative_strength": 0.1952 }, "scores": { "value_percentile": 0.04, "quality_percentile": 0.7, "momentum_percentile": 0.84, "growth_composite": 97, "yield_composite": 87, "overall_composite": 69, "os_score": 0.31, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 125.41, "os": 0.34, "value": 0.05, "quality": 0.66, "momentum": 0.89, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 72.2115, "earnings_yield": 0.0211, "shareholder_yield": 0.0028, "roe": 0.0653, "momentum_12_1": 1.0527 }, { "week_end_date": "2026-06-14", "price": 150.52, "os": 0.31, "value": 0.04, "quality": 0.68, "momentum": 0.85, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 86.6699, "earnings_yield": 0.018, "shareholder_yield": 0.0024, "roe": 0.0653, "momentum_12_1": 0.773 }, { "week_end_date": "2026-06-21", "price": 178.77, "os": 0.34, "value": 0.03, "quality": 0.68, "momentum": 0.92, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 102.9364, "earnings_yield": 0.0155, "shareholder_yield": 0.002, "roe": 0.0653, "momentum_12_1": 0.8005 }, { "week_end_date": "2026-06-28", "price": 161.43, "os": 0.31, "value": 0.04, "quality": 0.7, "momentum": 0.83, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 92.9519, "earnings_yield": 0.0169, "shareholder_yield": 0.0022, "roe": 0.0653, "momentum_12_1": 0.6912 }, { "week_end_date": "2026-07-05", "price": 146.66, "os": 0.32, "value": 0.04, "quality": 0.69, "momentum": 0.87, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 84.4473, "earnings_yield": 0.0184, "shareholder_yield": 0.0024, "roe": 0.0653, "momentum_12_1": 0.453 }, { "week_end_date": "2026-07-12", "price": 145.35, "os": 0.33, "value": 0.04, "quality": 0.68, "momentum": 0.91, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 83.693, "earnings_yield": 0.0185, "shareholder_yield": 0.0024, "roe": 0.0653, "momentum_12_1": 0.7252 }, { "week_end_date": "2026-07-19", "price": 138.74, "os": 0.32, "value": 0.04, "quality": 0.69, "momentum": 0.87, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 79.887, "earnings_yield": 0.0193, "shareholder_yield": 0.0026, "roe": 0.0653, "momentum_12_1": 0.9774 }, { "week_end_date": "2026-07-26", "price": 129.15, "os": 0.31, "value": 0.04, "quality": 0.7, "momentum": 0.84, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 74.365, "earnings_yield": 0.0205, "shareholder_yield": 0.0028, "roe": 0.0653, "momentum_12_1": 0.7643 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3196600000, "cost_of_revenue": 1776700000, "gross_profit": 1419900000, "ebit": 454400000, "ebitda": 844100000, "pretax_income": 253600000, "tax_provision": 18000000, "net_income": 235600000, "net_income_to_common": 235600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 360400000, "total_current_assets": 1638200000, "total_assets": 8350500000, "short_term_debt": 15800000, "long_term_debt": 3697600000, "total_debt": 3893600000, "total_liabilities": 4397100000, "total_equity": 3953400000, "shares_outstanding": 152200000, "goodwill_and_intangibles": 4853600000 }, "cash_flow": { "operating_cash_flow": 695400000, "capital_expenditure": 299200000, "free_cash_flow": 994600000, "dividends_paid": 60800000, "share_repurchases": null, "shares_issued": 6700000, "net_debt_issued": -300000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3196600000, "cost_of_revenue": 1776700000, "gross_profit": 1419900000, "ebit": 454400000, "ebitda": 844100000, "pretax_income": 253600000, "tax_provision": 18000000, "net_income": 235600000, "net_income_to_common": 235600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 360400000, "total_current_assets": 1638200000, "total_assets": 8350500000, "short_term_debt": 15800000, "long_term_debt": 3697600000, "total_debt": 3893600000, "total_liabilities": 4397100000, "total_equity": 3953400000, "shares_outstanding": 152200000, "goodwill_and_intangibles": 4853600000 }, "cash_flow": { "operating_cash_flow": 695400000, "capital_expenditure": 299200000, "free_cash_flow": 994600000, "dividends_paid": 60800000, "share_repurchases": null, "shares_issued": 6700000, "net_debt_issued": -300000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3196600000, "cost_of_revenue": 1776700000, "gross_profit": 1419900000, "ebit": 454400000, "ebitda": 844100000, "pretax_income": 253600000, "tax_provision": 18000000, "net_income": 235600000, "net_income_to_common": 235600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 360400000, "total_current_assets": 1638200000, "total_assets": 8350500000, "short_term_debt": 15800000, "long_term_debt": 3697600000, "total_debt": 3893600000, "total_liabilities": 4397100000, "total_equity": 3953400000, "shares_outstanding": 152200000, "goodwill_and_intangibles": 4853600000 }, "cash_flow": { "operating_cash_flow": 695400000, "capital_expenditure": 299200000, "free_cash_flow": 994600000, "dividends_paid": 60800000, "share_repurchases": null, "shares_issued": 6700000, "net_debt_issued": -300000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3196600000, "cost_of_revenue": 1776700000, "gross_profit": 1419900000, "ebit": 454400000, "ebitda": 844100000, "pretax_income": 253600000, "tax_provision": 18000000, "net_income": 235600000, "net_income_to_common": 235600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 360400000, "total_current_assets": 1638200000, "total_assets": 8350500000, "short_term_debt": 15800000, "long_term_debt": 3697600000, "total_debt": 3893600000, "total_liabilities": 4397100000, "total_equity": 3953400000, "shares_outstanding": 152200000, "goodwill_and_intangibles": 4853600000 }, "cash_flow": { "operating_cash_flow": 695400000, "capital_expenditure": 299200000, "free_cash_flow": 994600000, "dividends_paid": 60800000, "share_repurchases": null, "shares_issued": 6700000, "net_debt_issued": -300000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3196600000, "cost_of_revenue": 1776700000, "gross_profit": 1419900000, "ebit": 454400000, "ebitda": 844100000, "pretax_income": 253600000, "tax_provision": 18000000, "net_income": 235600000, "net_income_to_common": 235600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 360400000, "total_current_assets": 1638200000, "total_assets": 8350500000, "short_term_debt": 15800000, "long_term_debt": 3697600000, "total_debt": 3893600000, "total_liabilities": 4397100000, "total_equity": 3953400000, "shares_outstanding": 152200000, "goodwill_and_intangibles": 4853600000 }, "cash_flow": { "operating_cash_flow": 695400000, "capital_expenditure": 299200000, "free_cash_flow": 994600000, "dividends_paid": 60800000, "share_repurchases": null, "shares_issued": 6700000, "net_debt_issued": -300000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3196600000, "cost_of_revenue": 1776700000, "gross_profit": 1419900000, "ebit": 454400000, "ebitda": 844100000, "pretax_income": 253600000, "tax_provision": 18000000, "net_income": 235600000, "net_income_to_common": 235600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 360400000, "total_current_assets": 1638200000, "total_assets": 8350500000, "short_term_debt": 15800000, "long_term_debt": 3697600000, "total_debt": 3893600000, "total_liabilities": 4397100000, "total_equity": 3953400000, "shares_outstanding": 152200000, "goodwill_and_intangibles": 4853600000 }, "cash_flow": { "operating_cash_flow": 695400000, "capital_expenditure": 299200000, "free_cash_flow": 994600000, "dividends_paid": 60800000, "share_repurchases": null, "shares_issued": 6700000, "net_debt_issued": -300000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3196600000, "cost_of_revenue": 1776700000, "gross_profit": 1419900000, "ebit": 454400000, "ebitda": 844100000, "pretax_income": 253600000, "tax_provision": 18000000, "net_income": 235600000, "net_income_to_common": 235600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 360400000, "total_current_assets": 1638200000, "total_assets": 8350500000, "short_term_debt": 15800000, "long_term_debt": 3697600000, "total_debt": 3893600000, "total_liabilities": 4397100000, "total_equity": 3953400000, "shares_outstanding": 152200000, "goodwill_and_intangibles": 4853600000 }, "cash_flow": { "operating_cash_flow": 695400000, "capital_expenditure": 299200000, "free_cash_flow": 994600000, "dividends_paid": 60800000, "share_repurchases": null, "shares_issued": 6700000, "net_debt_issued": -300000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3241208000, "cost_of_revenue": 1754489000, "gross_profit": 1486719000, "ebit": 537269000, "ebitda": 915508000, "pretax_income": 321119000, "tax_provision": 28332000, "net_income": 292787000, "net_income_to_common": 292787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329213000, "total_current_assets": 1616304000, "total_assets": 8394620000, "short_term_debt": 15691000, "long_term_debt": 3981105000, "total_debt": 4068955000, "total_liabilities": 4703116000, "total_equity": 3691504000, "shares_outstanding": 151840000, "goodwill_and_intangibles": 5035317000 }, "cash_flow": { "operating_cash_flow": 631721000, "capital_expenditure": 315606000, "free_cash_flow": 947327000, "dividends_paid": 60583000, "share_repurchases": null, "shares_issued": 14000000, "net_debt_issued": -623800000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 811900000, "cost_of_revenue": 477100000, "gross_profit": 334800000, "ebit": 141900000, "ebitda": 222300000, "pretax_income": 93000000, "tax_provision": 1000000, "net_income": 91800000, "net_income_to_common": 91800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 442700000, "total_current_assets": 1786000000, "total_assets": 8475100000, "short_term_debt": null, "long_term_debt": 3651200000, "total_debt": 3757500000, "total_liabilities": 4425900000, "total_equity": 4049200000, "shares_outstanding": 153200000, "goodwill_and_intangibles": 4808300000 }, "cash_flow": { "operating_cash_flow": 183000000, "capital_expenditure": 41500000, "free_cash_flow": 224500000, "dividends_paid": 15400000, "share_repurchases": null, "shares_issued": 14300000, "net_debt_issued": -50000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 811900000, "cost_of_revenue": 477100000, "gross_profit": 334800000, "ebit": 141900000, "ebitda": 222300000, "pretax_income": 93000000, "tax_provision": 1000000, "net_income": 91800000, "net_income_to_common": 91800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 442700000, "total_current_assets": 1786000000, "total_assets": 8475100000, "short_term_debt": null, "long_term_debt": 3651200000, "total_debt": 3757500000, "total_liabilities": 4425900000, "total_equity": 4049200000, "shares_outstanding": 153200000, "goodwill_and_intangibles": 4808300000 }, "cash_flow": { "operating_cash_flow": 183000000, "capital_expenditure": 41500000, "free_cash_flow": 224500000, "dividends_paid": 15400000, "share_repurchases": null, "shares_issued": 14300000, "net_debt_issued": -50000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 811900000, "cost_of_revenue": 477100000, "gross_profit": 334800000, "ebit": 141900000, "ebitda": 222300000, "pretax_income": 93000000, "tax_provision": 1000000, "net_income": 91800000, "net_income_to_common": 91800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 442700000, "total_current_assets": 1786000000, "total_assets": 8475100000, "short_term_debt": null, "long_term_debt": 3651200000, "total_debt": 3757500000, "total_liabilities": 4425900000, "total_equity": 4049200000, "shares_outstanding": 153200000, "goodwill_and_intangibles": 4808300000 }, "cash_flow": { "operating_cash_flow": 183000000, "capital_expenditure": 41500000, "free_cash_flow": 224500000, "dividends_paid": 15400000, "share_repurchases": null, "shares_issued": 14300000, "net_debt_issued": -50000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 811900000, "cost_of_revenue": 477100000, "gross_profit": 334800000, "ebit": 141900000, "ebitda": 222300000, "pretax_income": 93000000, "tax_provision": 1000000, "net_income": 91800000, "net_income_to_common": 91800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 442700000, "total_current_assets": 1786000000, "total_assets": 8475100000, "short_term_debt": null, "long_term_debt": 3651200000, "total_debt": 3757500000, "total_liabilities": 4425900000, "total_equity": 4049200000, "shares_outstanding": 153200000, "goodwill_and_intangibles": 4808300000 }, "cash_flow": { "operating_cash_flow": 183000000, "capital_expenditure": 41500000, "free_cash_flow": 224500000, "dividends_paid": 15400000, "share_repurchases": null, "shares_issued": 14300000, "net_debt_issued": -50000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 811900000, "cost_of_revenue": 477100000, "gross_profit": 334800000, "ebit": 141900000, "ebitda": 222300000, "pretax_income": 93000000, "tax_provision": 1000000, "net_income": 91800000, "net_income_to_common": 91800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 442700000, "total_current_assets": 1786000000, "total_assets": 8475100000, "short_term_debt": null, "long_term_debt": 3651200000, "total_debt": 3757500000, "total_liabilities": 4425900000, "total_equity": 4049200000, "shares_outstanding": 153200000, "goodwill_and_intangibles": 4808300000 }, "cash_flow": { "operating_cash_flow": 183000000, "capital_expenditure": 41500000, "free_cash_flow": 224500000, "dividends_paid": 15400000, "share_repurchases": null, "shares_issued": 14300000, "net_debt_issued": -50000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 811900000, "cost_of_revenue": 477100000, "gross_profit": 334800000, "ebit": 141900000, "ebitda": 222300000, "pretax_income": 93000000, "tax_provision": 1000000, "net_income": 91800000, "net_income_to_common": 91800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 442700000, "total_current_assets": 1786000000, "total_assets": 8475100000, "short_term_debt": null, "long_term_debt": 3651200000, "total_debt": 3757500000, "total_liabilities": 4425900000, "total_equity": 4049200000, "shares_outstanding": 153200000, "goodwill_and_intangibles": 4808300000 }, "cash_flow": { "operating_cash_flow": 183000000, "capital_expenditure": 41500000, "free_cash_flow": 224500000, "dividends_paid": 15400000, "share_repurchases": null, "shares_issued": 14300000, "net_debt_issued": -50000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 811900000, "cost_of_revenue": 477100000, "gross_profit": 334800000, "ebit": 141900000, "ebitda": 222300000, "pretax_income": 93000000, "tax_provision": 1000000, "net_income": 91800000, "net_income_to_common": 91800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 442700000, "total_current_assets": 1786000000, "total_assets": 8475100000, "short_term_debt": null, "long_term_debt": 3651200000, "total_debt": 3757500000, "total_liabilities": 4425900000, "total_equity": 4049200000, "shares_outstanding": 153200000, "goodwill_and_intangibles": 4808300000 }, "cash_flow": { "operating_cash_flow": 183000000, "capital_expenditure": 41500000, "free_cash_flow": 224500000, "dividends_paid": 15400000, "share_repurchases": null, "shares_issued": 14300000, "net_debt_issued": -50000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 823900000, "cost_of_revenue": 463300000, "gross_profit": 360600000, "ebit": 103600000, "ebitda": 203600000, "pretax_income": 54900000, "tax_provision": 5500000, "net_income": 49400000, "net_income_to_common": 49400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 360400000, "total_current_assets": 1638200000, "total_assets": 8350500000, "short_term_debt": 15800000, "long_term_debt": 3697600000, "total_debt": 3893600000, "total_liabilities": 4397100000, "total_equity": 3953400000, "shares_outstanding": 152500000, "goodwill_and_intangibles": 4853600000 }, "cash_flow": { "operating_cash_flow": 192000000, "capital_expenditure": 58000000, "free_cash_flow": 250000000, "dividends_paid": 15100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -150000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 823900000, "cost_of_revenue": 463300000, "gross_profit": 360600000, "ebit": 103600000, "ebitda": 203600000, "pretax_income": 54900000, "tax_provision": 5500000, "net_income": 49400000, "net_income_to_common": 49400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 360400000, "total_current_assets": 1638200000, "total_assets": 8350500000, "short_term_debt": 15800000, "long_term_debt": 3697600000, "total_debt": 3893600000, "total_liabilities": 4397100000, "total_equity": 3953400000, "shares_outstanding": 152500000, "goodwill_and_intangibles": 4853600000 }, "cash_flow": { "operating_cash_flow": 192000000, "capital_expenditure": 58000000, "free_cash_flow": 250000000, "dividends_paid": 15100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -150000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 823900000, "cost_of_revenue": 463300000, "gross_profit": 360600000, "ebit": 103600000, "ebitda": 203600000, "pretax_income": 54900000, "tax_provision": 5500000, "net_income": 49400000, "net_income_to_common": 49400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 360400000, "total_current_assets": 1638200000, "total_assets": 8350500000, "short_term_debt": 15800000, "long_term_debt": 3697600000, "total_debt": 3893600000, "total_liabilities": 4397100000, "total_equity": 3953400000, "shares_outstanding": 152500000, "goodwill_and_intangibles": 4853600000 }, "cash_flow": { "operating_cash_flow": 192000000, "capital_expenditure": 58000000, "free_cash_flow": 250000000, "dividends_paid": 15100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -150000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 823900000, "cost_of_revenue": 463300000, "gross_profit": 360600000, "ebit": 103600000, "ebitda": 203600000, "pretax_income": 54900000, "tax_provision": 5500000, "net_income": 49400000, "net_income_to_common": 49400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 360400000, "total_current_assets": 1638200000, "total_assets": 8350500000, "short_term_debt": 15800000, "long_term_debt": 3697600000, "total_debt": 3893600000, "total_liabilities": 4397100000, "total_equity": 3953400000, "shares_outstanding": 152500000, "goodwill_and_intangibles": 4853600000 }, "cash_flow": { "operating_cash_flow": 192000000, "capital_expenditure": 58000000, "free_cash_flow": 250000000, "dividends_paid": 15100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -150000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 823900000, "cost_of_revenue": 463300000, "gross_profit": 360600000, "ebit": 103600000, "ebitda": 203600000, "pretax_income": 54900000, "tax_provision": 5500000, "net_income": 49400000, "net_income_to_common": 49400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 360400000, "total_current_assets": 1638200000, "total_assets": 8350500000, "short_term_debt": 15800000, "long_term_debt": 3697600000, "total_debt": 3893600000, "total_liabilities": 4397100000, "total_equity": 3953400000, "shares_outstanding": 152500000, "goodwill_and_intangibles": 4853600000 }, "cash_flow": { "operating_cash_flow": 192000000, "capital_expenditure": 58000000, "free_cash_flow": 250000000, "dividends_paid": 15100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -150000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }