{ "ticker": { "uuid": "f5725ef8-5174-44b5-9b18-b15c816f90cd", "symbol": "TBZ", "name": "Tribhovandas Bhimji Zaveri Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Luxury Goods", "page_url": "https://sharemaestro.com/factors/ticker/f5725ef8-5174-44b5-9b18-b15c816f90cd/", "api_url": "https://sharemaestro.com/factors/api/tickers/f5725ef8-5174-44b5-9b18-b15c816f90cd/" }, "ticker_metadata": { "id": 18161, "uuid": "f5725ef8-5174-44b5-9b18-b15c816f90cd", "symbol": "TBZ", "name": "Tribhovandas Bhimji Zaveri Limited", "asset_type": "equity", "market_cap": 11043250176, "stock_exchange_id": 7, "industry": "Luxury Goods", "sector": "Consumer Cyclical", "description": "Tribhovandas Bhimji Zaveri Limited designs, manufactures, retails, and sells jewelry primarily in India. The company offers bangles, pendants, rings, necklaces, bracelets, earrings, coins, gold bars, and mangalsutras. It also provides products in a various style, such as gold, diamond studded, precious and semi-precious stone studded, and plain and diamond studded platinum; lightweight and contemporary jewelry; temple jewelry; jewelry with colored stones studded in gold; loose diamonds; solitaires; loose precious and semi-precious stones; and jadau jewelry. In addition, the company is involved in franchise related business. It operates through stores and franchise stores. Tribhovandas Bhimji Zaveri Limited was founded in 1864 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f5725ef8-5174-44b5-9b18-b15c816f90cd", "symbol": "TBZ", "name": "Tribhovandas Bhimji Zaveri Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Luxury Goods", "page_url": "https://sharemaestro.com/factors/ticker/f5725ef8-5174-44b5-9b18-b15c816f90cd/", "api_url": "https://sharemaestro.com/factors/api/tickers/f5725ef8-5174-44b5-9b18-b15c816f90cd/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.86, "value": 0.92, "quality": 0.66, "momentum": 0.32, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 167.16, "market_cap": 11154690706.12, "pe_ratio": 5.5138, "earnings_yield": 0.1814, "ebitda_to_ev": 0.1865, "shareholder_yield": 0.0135, "roe": 0.2414, "piotroski_f_score": 7, "momentum_12_1": -0.1735, "volatility_252d": 0.3934 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:17.121062+00:00", "batch_id": "" }, "size": { "price_close": 167.16, "market_cap": 11154690706.1225, "market_cap_usd": 11154690706.1225, "enterprise_value": 19745183706.1225, "shares_outstanding": 66730620, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 5.5138, "pb_ratio": 1.3309, "ptbv_ratio": 1.3309, "ps_ratio": 0.3483, "pcf_ratio": 37.5699, "pfcf_ratio": 71.644, "ev_ebitda": 5.3627, "ev_ebit": 5.9559, "ev_sales": 0.6165, "ev_fcf": 126.8188, "earnings_yield": 0.1814, "fcf_yield": 0.0079, "price_to_sales": 0.3483, "price_to_book": 1.3309, "price_to_cashflow": 37.5699, "ebitda_to_ev": 0.1865, "sales_yield": 1.6221 }, "yield": { "dividend_yield": 0.0135, "buyback_yield": 0, "shareholder_yield": 0.0135, "debt_paydown_yield": 0, "total_yield": 0.0135 }, "quality": { "gross_margin": 0.1894, "operating_margin": 0.1035, "net_margin": 0.0632, "ebitda_margin": 0.115, "fcf_margin": 0.0049, "roe": 0.2414, "roa": 0.0962, "roic": 0.1465, "roc_greenblatt": null, "asset_turnover": 1.5237, "cash_conversion": 0.077, "accruals_ratio": 0.0821, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.7176, "revenue_stability_5y": 0.1543, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2886, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.3331, "debt_to_assets": 0.4216, "interest_coverage": 4.835, "current_ratio": 1.654, "quick_ratio": 1.654, "net_debt": 8590493000, "local_beta": 1.1014, "volatility_252d": 0.3934, "volatility_60d": 0.9617, "max_drawdown_12m": -0.402, "risk_adjusted_momentum": -0.4409 }, "growth": { "revenue_growth_1y": 0.2225, "revenue_growth_3y_cagr": 0.102, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.9582, "eps_growth_3y_cagr": 0.7138, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2753, "revenue_growth": 0.2225, "earnings_growth": 1.9582 }, "momentum": { "price_return_1m": 0.0854, "price_return_3m": 0.2097, "price_return_6m": -0.0066, "price_return_9m": -0.0892, "price_return_12m": -0.1029, "price_return_12m_ex1m": -0.1735, "momentum_6m": -0.0066, "momentum_12m": -0.1029, "momentum_12_1": -0.1735, "distance_from_52w_high": -0.1587, "distance_from_52w_low": 0.407, "relative_strength": 0.0048 }, "raw_ttm": { "revenue_ttm": 32028230000, "gross_profit_ttm": 6067226000, "ebit_ttm": 3315204000, "ebitda_ttm": 3681940000, "net_income_ttm": 2023056000, "eps_diluted_ttm": 30.3168, "operating_cash_flow_ttm": 296905000, "capital_expenditure_ttm": -141209000, "fcf_ttm": 155696000, "dividends_paid_ttm": -150144000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 685673000, "cash_and_equivalents": 271640000, "total_current_assets": 19018505000, "total_current_liabilities": 11498367000, "net_ppe": null, "total_assets": 21019915000, "total_debt": 8862133000, "total_equity": 8381504000, "net_working_capital": 15074189000, "book_value_per_share": 125.6021, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 125.6021 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 3, "rank_pb": 23, "rank_ptbv": 23, "rank_ps": 5, "rank_pcf": 73, "rank_ev_ebitda": 6, "rank_ev_ebit": 11, "rank_earnings_yield": 3, "rank_fcf_yield": 49, "rank_dividend_yield": 14, "rank_shareholder_yield": 14, "rank_total_yield": 23, "rank_roe": 11, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 88, "rank_fcf_margin": 56, "rank_piotroski": 17, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 6, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 51 }, "composites": { "value_composite": 8, "quality_composite": 34, "momentum_composite": 68, "growth_composite": 7, "yield_composite": 12, "svqf_composite": 3, "vc1_composite": 10, "vc2_composite": 7, "vc3_composite": 8, "trending_value_composite": 42, "overall_composite": 14, "quality_value_composite": 0.7792, "os_score": 0.86, "value_percentile": 0.92, "quality_percentile": 0.66, "momentum_percentile": 0.32, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 42, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7385, "ticker_id": 18161, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:17.121062+00:00", "batch_id": "", "os_score_delta": null, "price_close": 167.16, "market_cap": 11154690706.1225, "market_cap_usd": 11154690706.1225, "enterprise_value": 19745183706.1225, "shares_outstanding": 66730620, "fx_rate_to_usd": null, "pe_ratio": 5.51378247, "pb_ratio": 1.33086982, "ptbv_ratio": 1.33086982, "ps_ratio": 0.34827684, "pcf_ratio": 37.56989847, "pfcf_ratio": 71.64404163, "ev_ebitda": 5.36271197, "ev_ebit": 5.95594832, "ev_sales": 0.61649313, "ev_fcf": 126.81882454, "earnings_yield": 0.1813637, "fcf_yield": 0.00788526, "dividend_yield": 0.01346017, "buyback_yield": 0, "shareholder_yield": 0.01346017, "debt_paydown_yield": 0, "total_yield": 0.01346017, "gross_margin": 0.1894337, "operating_margin": 0.10350881, "net_margin": 0.06316478, "ebitda_margin": 0.11495921, "fcf_margin": 0.00486121, "roe": 0.24137148, "roa": 0.09624473, "roic": 0.14650032, "roc_greenblatt": null, "asset_turnover": 1.52370883, "cash_conversion": 0.0769608, "accruals_ratio": 0.08211979, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.33314313, "debt_to_assets": 0.42160651, "interest_coverage": 4.83496361, "current_ratio": 1.65401791, "quick_ratio": 1.65401791, "net_debt": 8590493000, "revenue_growth_1y": 0.22251503, "revenue_growth_3y_cagr": 0.10197206, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.958196, "eps_growth_3y_cagr": 0.71380849, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.27531712, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.71762, "revenue_stability_5y": 0.15435, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08538413, "price_return_3m": 0.20972653, "price_return_6m": -0.00659654, "price_return_9m": -0.0891952, "price_return_12m": -0.10287933, "price_return_12m_ex1m": -0.1734533, "distance_from_52w_high": -0.15868734, "distance_from_52w_low": 0.40695233, "relative_strength": 0.00480041, "local_beta": 1.1014, "volatility_252d": 0.3934, "volatility_60d": 0.961659, "max_drawdown_12m": -0.40203187, "revenue_ttm": 32028230000, "gross_profit_ttm": 6067226000, "ebit_ttm": 3315204000, "ebitda_ttm": 3681940000, "net_income_ttm": 2023056000, "eps_diluted_ttm": 30.31675713, "operating_cash_flow_ttm": 296905000, "capital_expenditure_ttm": -141209000, "fcf_ttm": 155696000, "dividends_paid_ttm": -150144000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 685673000, "cash_and_equivalents": 271640000, "total_current_assets": 19018505000, "total_current_liabilities": 11498367000, "net_ppe": null, "total_assets": 21019915000, "total_debt": 8862133000, "total_equity": 8381504000, "net_working_capital": 15074189000, "book_value_per_share": 125.60206993, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 125.60206993, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 3, "rank_pb": 23, "rank_ptbv": 23, "rank_ps": 5, "rank_pcf": 73, "rank_ev_ebitda": 6, "rank_ev_ebit": 11, "rank_earnings_yield": 3, "rank_fcf_yield": 49, "rank_dividend_yield": 14, "rank_shareholder_yield": 14, "rank_total_yield": 23, "rank_roe": 11, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 88, "rank_fcf_margin": 56, "rank_piotroski": 17, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 6, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 51, "value_composite": 8, "quality_composite": 34, "momentum_composite": 68, "growth_composite": 7, "yield_composite": 12, "svqf_composite": 3, "vc1_composite": 10, "vc2_composite": 7, "vc3_composite": 8, "trending_value_composite": 42, "overall_composite": 14, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 167.16, "os": 0.86, "value": 0.92, "quality": 0.66, "momentum": 0.32, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 5.5138, "earnings_yield": 0.1814, "shareholder_yield": 0.0135, "roe": 0.2414, "momentum_12_1": -0.1735, "complete_fields": { "id": 7385, "ticker_id": 18161, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:17.121062+00:00", "batch_id": "", "os_score_delta": null, "price_close": 167.16, "market_cap": 11154690706.1225, "market_cap_usd": 11154690706.1225, "enterprise_value": 19745183706.1225, "shares_outstanding": 66730620, "fx_rate_to_usd": null, "pe_ratio": 5.51378247, "pb_ratio": 1.33086982, "ptbv_ratio": 1.33086982, "ps_ratio": 0.34827684, "pcf_ratio": 37.56989847, "pfcf_ratio": 71.64404163, "ev_ebitda": 5.36271197, "ev_ebit": 5.95594832, "ev_sales": 0.61649313, "ev_fcf": 126.81882454, "earnings_yield": 0.1813637, "fcf_yield": 0.00788526, "dividend_yield": 0.01346017, "buyback_yield": 0, "shareholder_yield": 0.01346017, "debt_paydown_yield": 0, "total_yield": 0.01346017, "gross_margin": 0.1894337, "operating_margin": 0.10350881, "net_margin": 0.06316478, "ebitda_margin": 0.11495921, "fcf_margin": 0.00486121, "roe": 0.24137148, "roa": 0.09624473, "roic": 0.14650032, "roc_greenblatt": null, "asset_turnover": 1.52370883, "cash_conversion": 0.0769608, "accruals_ratio": 0.08211979, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.33314313, "debt_to_assets": 0.42160651, "interest_coverage": 4.83496361, "current_ratio": 1.65401791, "quick_ratio": 1.65401791, "net_debt": 8590493000, "revenue_growth_1y": 0.22251503, "revenue_growth_3y_cagr": 0.10197206, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.958196, "eps_growth_3y_cagr": 0.71380849, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.27531712, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.71762, "revenue_stability_5y": 0.15435, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08538413, "price_return_3m": 0.20972653, "price_return_6m": -0.00659654, "price_return_9m": -0.0891952, "price_return_12m": -0.10287933, "price_return_12m_ex1m": -0.1734533, "distance_from_52w_high": -0.15868734, "distance_from_52w_low": 0.40695233, "relative_strength": 0.00480041, "local_beta": 1.1014, "volatility_252d": 0.3934, "volatility_60d": 0.961659, "max_drawdown_12m": -0.40203187, "revenue_ttm": 32028230000, "gross_profit_ttm": 6067226000, "ebit_ttm": 3315204000, "ebitda_ttm": 3681940000, "net_income_ttm": 2023056000, "eps_diluted_ttm": 30.31675713, "operating_cash_flow_ttm": 296905000, "capital_expenditure_ttm": -141209000, "fcf_ttm": 155696000, "dividends_paid_ttm": -150144000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 685673000, "cash_and_equivalents": 271640000, "total_current_assets": 19018505000, "total_current_liabilities": 11498367000, "net_ppe": null, "total_assets": 21019915000, "total_debt": 8862133000, "total_equity": 8381504000, "net_working_capital": 15074189000, "book_value_per_share": 125.60206993, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 125.60206993, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 3, "rank_pb": 23, "rank_ptbv": 23, "rank_ps": 5, "rank_pcf": 73, "rank_ev_ebitda": 6, "rank_ev_ebit": 11, "rank_earnings_yield": 3, "rank_fcf_yield": 49, "rank_dividend_yield": 14, "rank_shareholder_yield": 14, "rank_total_yield": 23, "rank_roe": 11, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 88, "rank_fcf_margin": 56, "rank_piotroski": 17, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 6, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 51, "value_composite": 8, "quality_composite": 34, "momentum_composite": 68, "growth_composite": 7, "yield_composite": 12, "svqf_composite": 3, "vc1_composite": 10, "vc2_composite": 7, "vc3_composite": 8, "trending_value_composite": 42, "overall_composite": 14, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:12.348991+00:00", "is_restated": false, "income_statement": { "revenue": 32028230000, "cost_of_revenue": 25961005000, "gross_profit": 6067225000, "ebit": 3315204000, "ebitda": 3681941000, "pretax_income": null, "tax_provision": null, "net_income": 2023057000, "net_income_to_common": 2023057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 271640000, "total_current_assets": 19018505000, "total_assets": 21019915000, "short_term_debt": 7825691000, "long_term_debt": 31309000, "total_debt": 8862133000, "total_liabilities": null, "total_equity": 8381504000, "shares_outstanding": 66730620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 296905000, "capital_expenditure": -141209000, "free_cash_flow": 155696000, "dividends_paid": -150144000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 17757000 }, "complete_fields": { "id": 380817, "ticker_id": 18161, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:12.348991+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3681941000", "netIncome": "2023057000", "grossProfit": "6067225000", "totalRevenue": "32028230000", "costOfRevenue": "25961005000", "interestExpense": "685673000", "operatingIncome": "3315204000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "293311000" }, "balance": { "totalDebt": "8862133000", "totalAssets": "21019915000", "longTermDebt": "31309000", "shortTermDebt": "7825691000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "66730620", "totalCurrentAssets": "19018505000", "totalShareholderEquity": "8381504000", "totalCurrentLiabilities": "11498367000", "cashAndShortTermInvestments": "271640000" }, "cashflow": { "freeCashFlow": "155696000", "dividendsPaid": "-150144000", "issuanceOfDebt": "17757000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "296905000", "repurchaseOfStock": null, "capitalExpenditures": "-141209000" } }, "revenue": 32028230000, "cost_of_revenue": 25961005000, "gross_profit": 6067225000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3315204000, "depreciation_amortisation": 293311000, "ebitda": 3681941000, "interest_expense": 685673000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2023057000, "net_income_continuing_ops": null, "net_income_to_common": 2023057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 271640000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19018505000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21019915000, "short_term_debt": 7825691000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11498367000, "long_term_debt": 31309000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8862133000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8381504000, "shares_outstanding": 66730620, "operating_cash_flow": 296905000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -141209000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -150144000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 17757000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 155696000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3681941000", "netIncome": "2023057000", "grossProfit": "6067225000", "totalRevenue": "32028230000", "costOfRevenue": "25961005000", "interestExpense": "685673000", "operatingIncome": "3315204000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "293311000" }, "balance": { "totalDebt": "8862133000", "totalAssets": "21019915000", "longTermDebt": "31309000", "shortTermDebt": "7825691000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "66730620", "totalCurrentAssets": "19018505000", "totalShareholderEquity": "8381504000", "totalCurrentLiabilities": "11498367000", "cashAndShortTermInvestments": "271640000" }, "cashflow": { "freeCashFlow": "155696000", "dividendsPaid": "-150144000", "issuanceOfDebt": "17757000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "296905000", "repurchaseOfStock": null, "capitalExpenditures": "-141209000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:12.348991+00:00", "is_restated": false, "income_statement": { "revenue": 26198639000, "cost_of_revenue": 22135667000, "gross_profit": 4062972000, "ebit": 1475105000, "ebitda": 1773081000, "pretax_income": null, "tax_provision": null, "net_income": 683882000, "net_income_to_common": 683882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 249770000, "total_current_assets": 15852919000, "total_assets": 17693472000, "short_term_debt": 6981544000, "long_term_debt": 18366000, "total_debt": 7917649000, "total_liabilities": null, "total_equity": 6572094000, "shares_outstanding": 66730620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -268536000, "capital_expenditure": -119592000, "free_cash_flow": -388128000, "dividends_paid": -116779000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 14191000 }, "complete_fields": { "id": 380822, "ticker_id": 18161, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:12.348991+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1773081000", "netIncome": "683882000", "grossProfit": "4062972000", "totalRevenue": "26198639000", "costOfRevenue": "22135667000", "interestExpense": "561122000", "operatingIncome": "1475105000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "254341000" }, "balance": { "totalDebt": "7917649000", "totalAssets": "17693472000", "longTermDebt": "18366000", "shortTermDebt": "6981544000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "66730620", "totalCurrentAssets": "15852919000", "totalShareholderEquity": "6572094000", "totalCurrentLiabilities": "10213414000", "cashAndShortTermInvestments": "249770000" }, "cashflow": { "freeCashFlow": "-388128000", "dividendsPaid": "-116779000", "issuanceOfDebt": "16659000", "issuanceOfStock": null, "repaymentOfDebt": "-2468000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-268536000", "repurchaseOfStock": null, "capitalExpenditures": "-119592000" } }, "revenue": 26198639000, "cost_of_revenue": 22135667000, "gross_profit": 4062972000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1475105000, "depreciation_amortisation": 254341000, "ebitda": 1773081000, "interest_expense": 561122000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 683882000, "net_income_continuing_ops": null, "net_income_to_common": 683882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 249770000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15852919000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17693472000, "short_term_debt": 6981544000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10213414000, "long_term_debt": 18366000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7917649000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6572094000, "shares_outstanding": 66730620, "operating_cash_flow": -268536000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -119592000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -116779000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 14191000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -388128000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1773081000", "netIncome": "683882000", "grossProfit": "4062972000", "totalRevenue": "26198639000", "costOfRevenue": "22135667000", "interestExpense": "561122000", "operatingIncome": "1475105000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "254341000" }, "balance": { "totalDebt": "7917649000", "totalAssets": "17693472000", "longTermDebt": "18366000", "shortTermDebt": "6981544000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "66730620", "totalCurrentAssets": "15852919000", "totalShareholderEquity": "6572094000", "totalCurrentLiabilities": "10213414000", "cashAndShortTermInvestments": "249770000" }, "cashflow": { "freeCashFlow": "-388128000", "dividendsPaid": "-116779000", "issuanceOfDebt": "16659000", "issuanceOfStock": null, "repaymentOfDebt": "-2468000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-268536000", "repurchaseOfStock": null, "capitalExpenditures": "-119592000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:12.348991+00:00", "is_restated": false, "income_statement": { "revenue": 22987886000, "cost_of_revenue": 19586757000, "gross_profit": 3401129000, "ebit": 1156513000, "ebitda": 1450990000, "pretax_income": null, "tax_provision": null, "net_income": 544275000, "net_income_to_common": 544275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119285000, "total_current_assets": 12888571000, "total_assets": 14585597000, "short_term_debt": 5324395000, "long_term_debt": 5950000, "total_debt": 6139545000, "total_liabilities": null, "total_equity": 6015339000, "shares_outstanding": 66730620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 396890000, "capital_expenditure": -94553000, "free_cash_flow": 302337000, "dividends_paid": -116779000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -477000 }, "complete_fields": { "id": 380824, "ticker_id": 18161, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:12.348991+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1450990000", "netIncome": "544275000", "grossProfit": "3401129000", "totalRevenue": "22987886000", "costOfRevenue": "19586757000", "interestExpense": "498243000", "operatingIncome": "1156513000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "236884000" }, "balance": { "totalDebt": "6139545000", "totalAssets": "14585597000", "longTermDebt": "5950000", "shortTermDebt": "5324395000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "66730620", "totalCurrentAssets": "12888571000", "totalShareholderEquity": "6015339000", "totalCurrentLiabilities": "7778737000", "cashAndShortTermInvestments": "119285000" }, "cashflow": { "freeCashFlow": "302337000", "dividendsPaid": "-116779000", "issuanceOfDebt": "2200000", "issuanceOfStock": null, "repaymentOfDebt": "-2677000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "396890000", "repurchaseOfStock": null, "capitalExpenditures": "-94553000" } }, "revenue": 22987886000, "cost_of_revenue": 19586757000, "gross_profit": 3401129000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1156513000, "depreciation_amortisation": 236884000, "ebitda": 1450990000, "interest_expense": 498243000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 544275000, "net_income_continuing_ops": null, "net_income_to_common": 544275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119285000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12888571000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14585597000, "short_term_debt": 5324395000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7778737000, "long_term_debt": 5950000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6139545000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6015339000, "shares_outstanding": 66730620, "operating_cash_flow": 396890000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -94553000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -116779000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -477000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 302337000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1450990000", "netIncome": "544275000", "grossProfit": "3401129000", "totalRevenue": "22987886000", "costOfRevenue": "19586757000", "interestExpense": "498243000", "operatingIncome": "1156513000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "236884000" }, "balance": { "totalDebt": "6139545000", "totalAssets": "14585597000", "longTermDebt": "5950000", "shortTermDebt": "5324395000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "66730620", "totalCurrentAssets": "12888571000", "totalShareholderEquity": "6015339000", "totalCurrentLiabilities": "7778737000", "cashAndShortTermInvestments": "119285000" }, "cashflow": { "freeCashFlow": "302337000", "dividendsPaid": "-116779000", "issuanceOfDebt": "2200000", "issuanceOfStock": null, "repaymentOfDebt": "-2677000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "396890000", "repurchaseOfStock": null, "capitalExpenditures": "-94553000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:12.348991+00:00", "is_restated": false, "income_statement": { "revenue": 23934325000, "cost_of_revenue": 20922480000, "gross_profit": 3011845000, "ebit": 1008296000, "ebitda": 1193560000, "pretax_income": null, "tax_provision": null, "net_income": 401903000, "net_income_to_common": 401903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80003000, "total_current_assets": 12999640000, "total_assets": 14750546000, "short_term_debt": 4860798000, "long_term_debt": 5741000, "total_debt": 5754340000, "total_liabilities": null, "total_equity": 5604083000, "shares_outstanding": 66730620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 931692000, "capital_expenditure": -77295000, "free_cash_flow": 854397000, "dividends_paid": -66731000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -15025000 }, "complete_fields": { "id": 380825, "ticker_id": 18161, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:12.348991+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1193560000", "netIncome": "401903000", "grossProfit": "3011845000", "totalRevenue": "23934325000", "costOfRevenue": "20922480000", "interestExpense": "428375000", "operatingIncome": "1008296000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "244765000" }, "balance": { "totalDebt": "5754340000", "totalAssets": "14750546000", "longTermDebt": "5741000", "shortTermDebt": "4860798000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "66730620", "totalCurrentAssets": "12999640000", "totalShareholderEquity": "5604083000", "totalCurrentLiabilities": "8382596000", "cashAndShortTermInvestments": "80003000" }, "cashflow": { "freeCashFlow": "854397000", "dividendsPaid": "-66731000", "issuanceOfDebt": "7689000", "issuanceOfStock": null, "repaymentOfDebt": "-22714000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "931692000", "repurchaseOfStock": null, "capitalExpenditures": "-77295000" } }, "revenue": 23934325000, "cost_of_revenue": 20922480000, "gross_profit": 3011845000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1008296000, "depreciation_amortisation": 244765000, "ebitda": 1193560000, "interest_expense": 428375000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 401903000, "net_income_continuing_ops": null, "net_income_to_common": 401903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80003000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12999640000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14750546000, "short_term_debt": 4860798000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8382596000, "long_term_debt": 5741000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5754340000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5604083000, "shares_outstanding": 66730620, "operating_cash_flow": 931692000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -77295000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -66731000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -15025000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 854397000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1193560000", "netIncome": "401903000", "grossProfit": "3011845000", "totalRevenue": "23934325000", "costOfRevenue": "20922480000", "interestExpense": "428375000", "operatingIncome": "1008296000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "244765000" }, "balance": { "totalDebt": "5754340000", "totalAssets": "14750546000", "longTermDebt": "5741000", "shortTermDebt": "4860798000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "66730620", "totalCurrentAssets": "12999640000", "totalShareholderEquity": "5604083000", "totalCurrentLiabilities": "8382596000", "cashAndShortTermInvestments": "80003000" }, "cashflow": { "freeCashFlow": "854397000", "dividendsPaid": "-66731000", "issuanceOfDebt": "7689000", "issuanceOfStock": null, "repaymentOfDebt": "-22714000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "931692000", "repurchaseOfStock": null, "capitalExpenditures": "-77295000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:12.348991+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -234250000 }, "complete_fields": { "id": 380826, "ticker_id": 18161, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:12.348991+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-234250000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -234250000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-234250000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:12.348991+00:00", "is_restated": false, "income_statement": { "revenue": 8296617000, "cost_of_revenue": 6596061000, "gross_profit": 1700556000, "ebit": 1043153000, "ebitda": 1140940000, "pretax_income": null, "tax_provision": null, "net_income": 676441000, "net_income_to_common": 676441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 271640000, "total_current_assets": 19018505000, "total_assets": 21019915000, "short_term_debt": 7825691000, "long_term_debt": 31309000, "total_debt": 8862133000, "total_liabilities": null, "total_equity": 8381504000, "shares_outstanding": 66730620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380816, "ticker_id": 18161, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:12.348991+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1140940000", "netIncome": "676441000", "grossProfit": "1700556000", "totalRevenue": "8296617000", "costOfRevenue": "6596061000", "interestExpense": "159073000", "operatingIncome": "1043153000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "80593000" }, "balance": { "totalDebt": "8862133000", "totalAssets": "21019915000", "longTermDebt": "31309000", "shortTermDebt": "7825691000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "66730620", "totalCurrentAssets": "19018505000", "totalShareholderEquity": "8381504000", "totalCurrentLiabilities": "11498367000", "cashAndShortTermInvestments": "271640000" } }, "revenue": 8296617000, "cost_of_revenue": 6596061000, "gross_profit": 1700556000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1043153000, "depreciation_amortisation": 80593000, "ebitda": 1140940000, "interest_expense": 159073000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 676441000, "net_income_continuing_ops": null, "net_income_to_common": 676441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 271640000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19018505000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21019915000, "short_term_debt": 7825691000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11498367000, "long_term_debt": 31309000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8862133000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8381504000, "shares_outstanding": 66730620, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1140940000", "netIncome": "676441000", "grossProfit": "1700556000", "totalRevenue": "8296617000", "costOfRevenue": "6596061000", "interestExpense": "159073000", "operatingIncome": "1043153000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "80593000" }, "balance": { "totalDebt": "8862133000", "totalAssets": "21019915000", "longTermDebt": "31309000", "shortTermDebt": "7825691000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "66730620", "totalCurrentAssets": "19018505000", "totalShareholderEquity": "8381504000", "totalCurrentLiabilities": "11498367000", "cashAndShortTermInvestments": "271640000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:12.348991+00:00", "is_restated": false, "income_statement": { "revenue": 10613854000, "cost_of_revenue": 8672971000, "gross_profit": 1940883000, "ebit": 1249513000, "ebitda": 1332033000, "pretax_income": null, "tax_provision": null, "net_income": 806332000, "net_income_to_common": 806332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380818, "ticker_id": 18161, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:12.348991+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1332033000", "netIncome": "806332000", "grossProfit": "1940883000", "totalRevenue": "10613854000", "costOfRevenue": "8672971000", "interestExpense": "185055000", "operatingIncome": "1249513000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "62002000" } }, "revenue": 10613854000, "cost_of_revenue": 8672971000, "gross_profit": 1940883000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1249513000, "depreciation_amortisation": 62002000, "ebitda": 1332033000, "interest_expense": 185055000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 806332000, "net_income_continuing_ops": null, "net_income_to_common": 806332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1332033000", "netIncome": "806332000", "grossProfit": "1940883000", "totalRevenue": "10613854000", "costOfRevenue": "8672971000", "interestExpense": "185055000", "operatingIncome": "1249513000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "62002000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:12.348991+00:00", "is_restated": false, "income_statement": { "revenue": 6877951000, "cost_of_revenue": 5571341000, "gross_profit": 1306610000, "ebit": 565233000, "ebitda": 660142000, "pretax_income": null, "tax_provision": null, "net_income": 315312000, "net_income_to_common": 315312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74873000, "total_current_assets": 18520931000, "total_assets": 20401189000, "short_term_debt": 7265525000, "long_term_debt": 35258000, "total_debt": 8220458000, "total_liabilities": null, "total_equity": 6959820000, "shares_outstanding": 66730620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380819, "ticker_id": 18161, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:12.348991+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "660142000", "netIncome": "315312000", "grossProfit": "1306610000", "totalRevenue": "6877951000", "costOfRevenue": "5571341000", "interestExpense": "164817000", "operatingIncome": "565233000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "76540000" }, "balance": { "totalDebt": "8220458000", "totalAssets": "20401189000", "longTermDebt": "35258000", "shortTermDebt": "7265525000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "66730620", "totalCurrentAssets": "18520931000", "totalShareholderEquity": "6959820000", "totalCurrentLiabilities": "12483515000", "cashAndShortTermInvestments": "74873000" } }, "revenue": 6877951000, "cost_of_revenue": 5571341000, "gross_profit": 1306610000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 565233000, "depreciation_amortisation": 76540000, "ebitda": 660142000, "interest_expense": 164817000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 315312000, "net_income_continuing_ops": null, "net_income_to_common": 315312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74873000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18520931000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20401189000, "short_term_debt": 7265525000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12483515000, "long_term_debt": 35258000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8220458000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6959820000, "shares_outstanding": 66730620, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "660142000", "netIncome": "315312000", "grossProfit": "1306610000", "totalRevenue": "6877951000", "costOfRevenue": "5571341000", "interestExpense": "164817000", "operatingIncome": "565233000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "76540000" }, "balance": { "totalDebt": "8220458000", "totalAssets": "20401189000", "longTermDebt": "35258000", "shortTermDebt": "7265525000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "66730620", "totalCurrentAssets": "18520931000", "totalShareholderEquity": "6959820000", "totalCurrentLiabilities": "12483515000", "cashAndShortTermInvestments": "74873000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:12.348991+00:00", "is_restated": false, "income_statement": { "revenue": 6239808000, "cost_of_revenue": 5120631000, "gross_profit": 1119177000, "ebit": 457305000, "ebitda": 548825000, "pretax_income": null, "tax_provision": null, "net_income": 224971000, "net_income_to_common": 224971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380820, "ticker_id": 18161, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:12.348991+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "548825000", "netIncome": "224971000", "grossProfit": "1119177000", "totalRevenue": "6239808000", "costOfRevenue": "5120631000", "interestExpense": "176728000", "operatingIncome": "457305000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "74176000" } }, "revenue": 6239808000, "cost_of_revenue": 5120631000, "gross_profit": 1119177000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 457305000, "depreciation_amortisation": 74176000, "ebitda": 548825000, "interest_expense": 176728000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 224971000, "net_income_continuing_ops": null, "net_income_to_common": 224971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "548825000", "netIncome": "224971000", "grossProfit": "1119177000", "totalRevenue": "6239808000", "costOfRevenue": "5120631000", "interestExpense": "176728000", "operatingIncome": "457305000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "74176000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:12.348991+00:00", "is_restated": false, "income_statement": { "revenue": 5288314000, "cost_of_revenue": 4383780000, "gross_profit": 904534000, "ebit": 292602000, "ebitda": 375434000, "pretax_income": null, "tax_provision": null, "net_income": 94926000, "net_income_to_common": 94926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 249770000, "total_current_assets": 15852919000, "total_assets": 17693472000, "short_term_debt": 6981544000, "long_term_debt": 18366000, "total_debt": 7917649000, "total_liabilities": null, "total_equity": 6572094000, "shares_outstanding": 66730620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380821, "ticker_id": 18161, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:12.348991+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "375434000", "netIncome": "94926000", "grossProfit": "904534000", "totalRevenue": "5288314000", "costOfRevenue": "4383780000", "interestExpense": "170021000", "operatingIncome": "292602000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "69718000" }, "balance": { "totalDebt": "7917649000", "totalAssets": "17693472000", "longTermDebt": "18366000", "shortTermDebt": "6981544000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "66730620", "totalCurrentAssets": "15852919000", "totalShareholderEquity": "6572094000", "totalCurrentLiabilities": "10213414000", "cashAndShortTermInvestments": "249770000" } }, "revenue": 5288314000, "cost_of_revenue": 4383780000, "gross_profit": 904534000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 292602000, "depreciation_amortisation": 69718000, "ebitda": 375434000, "interest_expense": 170021000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 94926000, "net_income_continuing_ops": null, "net_income_to_common": 94926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 249770000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15852919000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17693472000, "short_term_debt": 6981544000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10213414000, "long_term_debt": 18366000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7917649000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6572094000, "shares_outstanding": 66730620, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "375434000", "netIncome": "94926000", "grossProfit": "904534000", "totalRevenue": "5288314000", "costOfRevenue": "4383780000", "interestExpense": "170021000", "operatingIncome": "292602000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "69718000" }, "balance": { "totalDebt": "7917649000", "totalAssets": "17693472000", "longTermDebt": "18366000", "shortTermDebt": "6981544000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "66730620", "totalCurrentAssets": "15852919000", "totalShareholderEquity": "6572094000", "totalCurrentLiabilities": "10213414000", "cashAndShortTermInvestments": "249770000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:12.348991+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68232000, "total_current_assets": 15449995000, "total_assets": 17157479000, "short_term_debt": 5784847000, "long_term_debt": 4976000, "total_debt": 6643362000, "total_liabilities": null, "total_equity": 6181962000, "shares_outstanding": 66730620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380823, "ticker_id": 18161, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:12.348991+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "6643362000", "totalAssets": "17157479000", "longTermDebt": "4976000", "shortTermDebt": "5784847000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "66730620", "totalCurrentAssets": "15449995000", "totalShareholderEquity": "6181962000", "totalCurrentLiabilities": "10122935000", "cashAndShortTermInvestments": "68232000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68232000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15449995000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17157479000, "short_term_debt": 5784847000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10122935000, "long_term_debt": 4976000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6643362000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6181962000, "shares_outstanding": 66730620, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "6643362000", "totalAssets": "17157479000", "longTermDebt": "4976000", "shortTermDebt": "5784847000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "66730620", "totalCurrentAssets": "15449995000", "totalShareholderEquity": "6181962000", "totalCurrentLiabilities": "10122935000", "cashAndShortTermInvestments": "68232000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }