{ "ticker": { "uuid": "f58ad1c2-8cbd-4511-b49d-d95a174bbd61", "symbol": "CUZ", "name": "Cousins Properties Incorporated", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Office", "page_url": "https://sharemaestro.com/factors/ticker/f58ad1c2-8cbd-4511-b49d-d95a174bbd61/", "api_url": "https://sharemaestro.com/factors/api/tickers/f58ad1c2-8cbd-4511-b49d-d95a174bbd61/" }, "latest_snapshot": { "ticker": { "uuid": "f58ad1c2-8cbd-4511-b49d-d95a174bbd61", "symbol": "CUZ", "name": "Cousins Properties Incorporated", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Office", "page_url": "https://sharemaestro.com/factors/ticker/f58ad1c2-8cbd-4511-b49d-d95a174bbd61/", "api_url": "https://sharemaestro.com/factors/api/tickers/f58ad1c2-8cbd-4511-b49d-d95a174bbd61/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.24, "value": 0.25, "quality": 0.32, "momentum": 0.68, "coverage": 0.97, "confidence": 0.929, "delta": -12 }, "headline_factors": { "price": 32.15, "market_cap": 5289971705.95, "pe_ratio": null, "earnings_yield": 0.0132, "ebitda_to_ev": 0.0594, "shareholder_yield": 0.0398, "roe": -0.0012, "piotroski_f_score": 4, "momentum_12_1": 0.1085, "volatility_252d": 0.2616 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 16.8344, "earnings_yield": 0.0132, "fcf_yield": 0.1006, "shareholder_yield": 0.0398 }, "quality": { "roe": -0.0012, "roic": 0.0109, "gross_margin": 0.5757, "fcf_margin": 0.9123, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.1211, "eps_growth_1y": null, "fcf_growth_1y": -0.0057 }, "momentum": { "price_return_12m": 0.2019, "momentum_12_1": 0.1085, "relative_strength": 0.0336 }, "scores": { "value_percentile": 0.25, "quality_percentile": 0.32, "momentum_percentile": 0.68, "growth_composite": 81, "yield_composite": 21, "overall_composite": 76, "os_score": 0.24, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 27.4, "os": 0.11, "value": 0.29, "quality": 0.33, "momentum": 0.24, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.0144, "shareholder_yield": 0.0467, "roe": -0.0012, "momentum_12_1": -0.044 }, { "week_end_date": "2026-06-14", "price": 28.71, "os": 0.11, "value": 0.28, "quality": 0.32, "momentum": 0.27, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.0141, "shareholder_yield": 0.0446, "roe": -0.0012, "momentum_12_1": -0.0988 }, { "week_end_date": "2026-06-21", "price": 27.99, "os": 0.19, "value": 0.28, "quality": 0.63, "momentum": 0.21, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.0143, "shareholder_yield": 0.0457, "roe": -0.0012, "momentum_12_1": -0.0874 }, { "week_end_date": "2026-06-28", "price": 29.65, "os": 0.14, "value": 0.29, "quality": 0.33, "momentum": 0.3, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.0138, "shareholder_yield": 0.0432, "roe": -0.0012, "momentum_12_1": -0.0645 }, { "week_end_date": "2026-07-05", "price": 30.74, "os": 0.13, "value": 0.28, "quality": 0.34, "momentum": 0.3, "confidence": 0.961, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.0136, "shareholder_yield": 0.0416, "roe": -0.0012, "momentum_12_1": -0.0319 }, { "week_end_date": "2026-07-12", "price": 30.26, "os": 0.11, "value": 0.28, "quality": 0.34, "momentum": 0.25, "confidence": 0.951, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.0137, "shareholder_yield": 0.0423, "roe": -0.0012, "momentum_12_1": 0.031 }, { "week_end_date": "2026-07-19", "price": 31.76, "os": 0.12, "value": 0.26, "quality": 0.32, "momentum": 0.34, "confidence": 0.94, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.0133, "shareholder_yield": 0.0403, "roe": -0.0012, "momentum_12_1": 0.0296 }, { "week_end_date": "2026-07-26", "price": 32.15, "os": 0.24, "value": 0.25, "quality": 0.32, "momentum": 0.68, "confidence": 0.929, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.0132, "shareholder_yield": 0.0398, "roe": -0.0012, "momentum_12_1": 0.1085 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 993816000, "cost_of_revenue": 730401000, "gross_profit": 263415000, "ebit": 41252000, "ebitda": 456611000, "pretax_income": 41252000, "tax_provision": null, "net_income": 40503000, "net_income_to_common": 40503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5720000, "total_current_assets": 292580000, "total_assets": 8890132000, "short_term_debt": 870127000, "long_term_debt": 3340815000, "total_debt": 3675355000, "total_liabilities": 4187930000, "total_equity": 4679590000, "shares_outstanding": 168716000, "goodwill_and_intangibles": 166412000 }, "cash_flow": { "operating_cash_flow": 402275000, "capital_expenditure": 267231000, "free_cash_flow": 669506000, "dividends_paid": 215802000, "share_repurchases": null, "shares_issued": 46000, "net_debt_issued": 246850000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 993816000, "cost_of_revenue": 730401000, "gross_profit": 263415000, "ebit": 41252000, "ebitda": 456611000, "pretax_income": 41252000, "tax_provision": null, "net_income": 40503000, "net_income_to_common": 40503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5720000, "total_current_assets": 292580000, "total_assets": 8890132000, "short_term_debt": 870127000, "long_term_debt": 3340815000, "total_debt": 3675355000, "total_liabilities": 4187930000, "total_equity": 4679590000, "shares_outstanding": 168716000, "goodwill_and_intangibles": 166412000 }, "cash_flow": { "operating_cash_flow": 402275000, "capital_expenditure": 267231000, "free_cash_flow": 669506000, "dividends_paid": 215802000, "share_repurchases": null, "shares_issued": 46000, "net_debt_issued": 246850000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 993816000, "cost_of_revenue": 730401000, "gross_profit": 263415000, "ebit": 41252000, "ebitda": 456611000, "pretax_income": 41252000, "tax_provision": null, "net_income": 40503000, "net_income_to_common": 40503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5720000, "total_current_assets": 292580000, "total_assets": 8890132000, "short_term_debt": 870127000, "long_term_debt": 3340815000, "total_debt": 3675355000, "total_liabilities": 4187930000, "total_equity": 4679590000, "shares_outstanding": 168716000, "goodwill_and_intangibles": 166412000 }, "cash_flow": { "operating_cash_flow": 402275000, "capital_expenditure": 267231000, "free_cash_flow": 669506000, "dividends_paid": 215802000, "share_repurchases": null, "shares_issued": 46000, "net_debt_issued": 246850000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 993816000, "cost_of_revenue": 730401000, "gross_profit": 263415000, "ebit": 41252000, "ebitda": 456611000, "pretax_income": 41252000, "tax_provision": null, "net_income": 40503000, "net_income_to_common": 40503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5720000, "total_current_assets": 292580000, "total_assets": 8890132000, "short_term_debt": 870127000, "long_term_debt": 3340815000, "total_debt": 3675355000, "total_liabilities": 4187930000, "total_equity": 4679590000, "shares_outstanding": 168716000, "goodwill_and_intangibles": 166412000 }, "cash_flow": { "operating_cash_flow": 402275000, "capital_expenditure": 267231000, "free_cash_flow": 669506000, "dividends_paid": 215802000, "share_repurchases": null, "shares_issued": 46000, "net_debt_issued": 246850000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 993816000, "cost_of_revenue": 730401000, "gross_profit": 263415000, "ebit": 41252000, "ebitda": 456611000, "pretax_income": 41252000, "tax_provision": null, "net_income": 40503000, "net_income_to_common": 40503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5720000, "total_current_assets": 292580000, "total_assets": 8890132000, "short_term_debt": 870127000, "long_term_debt": 3340815000, "total_debt": 3675355000, "total_liabilities": 4187930000, "total_equity": 4679590000, "shares_outstanding": 168716000, "goodwill_and_intangibles": 166412000 }, "cash_flow": { "operating_cash_flow": 402275000, "capital_expenditure": 267231000, "free_cash_flow": 669506000, "dividends_paid": 215802000, "share_repurchases": null, "shares_issued": 46000, "net_debt_issued": 246850000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 993816000, "cost_of_revenue": 730401000, "gross_profit": 263415000, "ebit": 41252000, "ebitda": 456611000, "pretax_income": 41252000, "tax_provision": null, "net_income": 40503000, "net_income_to_common": 40503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5720000, "total_current_assets": 292580000, "total_assets": 8890132000, "short_term_debt": 870127000, "long_term_debt": 3340815000, "total_debt": 3675355000, "total_liabilities": 4187930000, "total_equity": 4679590000, "shares_outstanding": 168716000, "goodwill_and_intangibles": 166412000 }, "cash_flow": { "operating_cash_flow": 402275000, "capital_expenditure": 267231000, "free_cash_flow": 669506000, "dividends_paid": 215802000, "share_repurchases": null, "shares_issued": 46000, "net_debt_issued": 246850000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 993816000, "cost_of_revenue": 730401000, "gross_profit": 263415000, "ebit": 222972000, "ebitda": 638331000, "pretax_income": 41252000, "tax_provision": null, "net_income": 40503000, "net_income_to_common": 40503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5720000, "total_current_assets": 292580000, "total_assets": 8890132000, "short_term_debt": 870127000, "long_term_debt": 3340815000, "total_debt": 3675355000, "total_liabilities": 4187930000, "total_equity": 4679590000, "shares_outstanding": 168716000, "goodwill_and_intangibles": 166412000 }, "cash_flow": { "operating_cash_flow": 402275000, "capital_expenditure": 267231000, "free_cash_flow": 669506000, "dividends_paid": 215802000, "share_repurchases": null, "shares_issued": 46000, "net_debt_issued": 246850000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 856758000, "cost_of_revenue": 280661000, "gross_profit": 576097000, "ebit": 169057000, "ebitda": 534102000, "pretax_income": 46581000, "tax_provision": 47200000, "net_income": 45962000, "net_income_to_common": 45962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7349000, "total_current_assets": 250918000, "total_assets": 8802146000, "short_term_debt": 908713000, "long_term_debt": 3095666000, "total_debt": 3145669000, "total_liabilities": 3931979000, "total_equity": 4846678000, "shares_outstanding": 154015000, "goodwill_and_intangibles": 171989000 }, "cash_flow": { "operating_cash_flow": 400233000, "capital_expenditure": 252731000, "free_cash_flow": 652964000, "dividends_paid": 195413000, "share_repurchases": -1111000, "shares_issued": 468004000, "net_debt_issued": 644539000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 263109000, "cost_of_revenue": 82585000, "gross_profit": 180524000, "ebit": 20431000, "ebitda": 128837000, "pretax_income": -24670000, "tax_provision": null, "net_income": -24856000, "net_income_to_common": -24856000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6296000, "total_current_assets": 323929000, "total_assets": 9087843000, "short_term_debt": null, "long_term_debt": 3772182000, "total_debt": 3822521000, "total_liabilities": 4554794000, "total_equity": 4510734000, "shares_outstanding": 166399000, "goodwill_and_intangibles": 183796000 }, "cash_flow": { "operating_cash_flow": 40460000, "capital_expenditure": 59659000, "free_cash_flow": 100119000, "dividends_paid": 55305000, "share_repurchases": -90044000, "shares_issued": null, "net_debt_issued": 435070000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 263109000, "cost_of_revenue": 82585000, "gross_profit": 180524000, "ebit": 20431000, "ebitda": 128837000, "pretax_income": -24670000, "tax_provision": null, "net_income": -24856000, "net_income_to_common": -24856000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6296000, "total_current_assets": 323929000, "total_assets": 9087843000, "short_term_debt": null, "long_term_debt": 3772182000, "total_debt": 3822521000, "total_liabilities": 4554794000, "total_equity": 4510734000, "shares_outstanding": 166399000, "goodwill_and_intangibles": 183796000 }, "cash_flow": { "operating_cash_flow": 40460000, "capital_expenditure": 59659000, "free_cash_flow": 100119000, "dividends_paid": 55305000, "share_repurchases": -90044000, "shares_issued": null, "net_debt_issued": 435070000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 263109000, "cost_of_revenue": 82585000, "gross_profit": 180524000, "ebit": 20431000, "ebitda": 128837000, "pretax_income": -24670000, "tax_provision": null, "net_income": -24856000, "net_income_to_common": -24856000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6296000, "total_current_assets": 323929000, "total_assets": 9087843000, "short_term_debt": null, "long_term_debt": 3772182000, "total_debt": 3822521000, "total_liabilities": 4554794000, "total_equity": 4510734000, "shares_outstanding": 166399000, "goodwill_and_intangibles": 183796000 }, "cash_flow": { "operating_cash_flow": 40460000, "capital_expenditure": 59659000, "free_cash_flow": 100119000, "dividends_paid": 55305000, "share_repurchases": -90044000, "shares_issued": null, "net_debt_issued": 435070000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 263109000, "cost_of_revenue": 82585000, "gross_profit": 180524000, "ebit": 20431000, "ebitda": 128837000, "pretax_income": -24670000, "tax_provision": null, "net_income": -24856000, "net_income_to_common": -24856000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6296000, "total_current_assets": 323929000, "total_assets": 9087843000, "short_term_debt": null, "long_term_debt": 3772182000, "total_debt": 3822521000, "total_liabilities": 4554794000, "total_equity": 4510734000, "shares_outstanding": 166399000, "goodwill_and_intangibles": 183796000 }, "cash_flow": { "operating_cash_flow": 40460000, "capital_expenditure": 59659000, "free_cash_flow": 100119000, "dividends_paid": 55305000, "share_repurchases": -90044000, "shares_issued": null, "net_debt_issued": 435070000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 263109000, "cost_of_revenue": 82585000, "gross_profit": 180524000, "ebit": 20431000, "ebitda": 128837000, "pretax_income": -24670000, "tax_provision": null, "net_income": -24856000, "net_income_to_common": -24856000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6296000, "total_current_assets": 323929000, "total_assets": 9087843000, "short_term_debt": null, "long_term_debt": 3772182000, "total_debt": 3822521000, "total_liabilities": 4554794000, "total_equity": 4510734000, "shares_outstanding": 166399000, "goodwill_and_intangibles": 183796000 }, "cash_flow": { "operating_cash_flow": 40460000, "capital_expenditure": 59659000, "free_cash_flow": 100119000, "dividends_paid": 55305000, "share_repurchases": -90044000, "shares_issued": null, "net_debt_issued": 435070000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 263109000, "cost_of_revenue": 82585000, "gross_profit": 180524000, "ebit": 20431000, "ebitda": 128837000, "pretax_income": -24670000, "tax_provision": null, "net_income": -24856000, "net_income_to_common": -24856000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6296000, "total_current_assets": 323929000, "total_assets": 9087843000, "short_term_debt": null, "long_term_debt": 3772182000, "total_debt": 3822521000, "total_liabilities": 4554794000, "total_equity": 4510734000, "shares_outstanding": 166399000, "goodwill_and_intangibles": 183796000 }, "cash_flow": { "operating_cash_flow": 40460000, "capital_expenditure": 59659000, "free_cash_flow": 100119000, "dividends_paid": 55305000, "share_repurchases": -90044000, "shares_issued": null, "net_debt_issued": 435070000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 263109000, "cost_of_revenue": 82585000, "gross_profit": 180524000, "ebit": 20431000, "ebitda": 128837000, "pretax_income": -24670000, "tax_provision": null, "net_income": -24856000, "net_income_to_common": -24856000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6296000, "total_current_assets": 323929000, "total_assets": 9087843000, "short_term_debt": null, "long_term_debt": 3772182000, "total_debt": 3822521000, "total_liabilities": 4554794000, "total_equity": 4510734000, "shares_outstanding": 166399000, "goodwill_and_intangibles": 183796000 }, "cash_flow": { "operating_cash_flow": 40460000, "capital_expenditure": 59659000, "free_cash_flow": 100119000, "dividends_paid": 55305000, "share_repurchases": -90044000, "shares_issued": null, "net_debt_issued": 435070000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 255034000, "cost_of_revenue": 190347000, "gross_profit": 64687000, "ebit": -3277000, "ebitda": 103806000, "pretax_income": -3277000, "tax_provision": null, "net_income": -3467000, "net_income_to_common": -3467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5720000, "total_current_assets": 292580000, "total_assets": 8890132000, "short_term_debt": 870127000, "long_term_debt": 3340815000, "total_debt": 3675355000, "total_liabilities": 4187930000, "total_equity": 4679590000, "shares_outstanding": 167611000, "goodwill_and_intangibles": 166412000 }, "cash_flow": { "operating_cash_flow": 114472000, "capital_expenditure": 86771000, "free_cash_flow": 201243000, "dividends_paid": 53748000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 30576000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 255034000, "cost_of_revenue": 190347000, "gross_profit": 64687000, "ebit": -3277000, "ebitda": 103806000, "pretax_income": -3277000, "tax_provision": null, "net_income": -3467000, "net_income_to_common": -3467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5720000, "total_current_assets": 292580000, "total_assets": 8890132000, "short_term_debt": 870127000, "long_term_debt": 3340815000, "total_debt": 3675355000, "total_liabilities": 4187930000, "total_equity": 4679590000, "shares_outstanding": 167611000, "goodwill_and_intangibles": 166412000 }, "cash_flow": { "operating_cash_flow": 114472000, "capital_expenditure": 86771000, "free_cash_flow": 201243000, "dividends_paid": 53748000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 30576000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 255034000, "cost_of_revenue": 190347000, "gross_profit": 64687000, "ebit": -3277000, "ebitda": 103806000, "pretax_income": -3277000, "tax_provision": null, "net_income": -3467000, "net_income_to_common": -3467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5720000, "total_current_assets": 292580000, "total_assets": 8890132000, "short_term_debt": 870127000, "long_term_debt": 3340815000, "total_debt": 3675355000, "total_liabilities": 4187930000, "total_equity": 4679590000, "shares_outstanding": 167611000, "goodwill_and_intangibles": 166412000 }, "cash_flow": { "operating_cash_flow": 114472000, "capital_expenditure": 86771000, "free_cash_flow": 201243000, "dividends_paid": 53748000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 30576000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 255034000, "cost_of_revenue": 190347000, "gross_profit": 64687000, "ebit": -3277000, "ebitda": 103806000, "pretax_income": -3277000, "tax_provision": null, "net_income": -3467000, "net_income_to_common": -3467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5720000, "total_current_assets": 292580000, "total_assets": 8890132000, "short_term_debt": 870127000, "long_term_debt": 3340815000, "total_debt": 3675355000, "total_liabilities": 4187930000, "total_equity": 4679590000, "shares_outstanding": 167611000, "goodwill_and_intangibles": 166412000 }, "cash_flow": { "operating_cash_flow": 114472000, "capital_expenditure": 86771000, "free_cash_flow": 201243000, "dividends_paid": 53748000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 30576000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 255034000, "cost_of_revenue": 190347000, "gross_profit": 64687000, "ebit": -3277000, "ebitda": 103806000, "pretax_income": -3277000, "tax_provision": null, "net_income": -3467000, "net_income_to_common": -3467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5720000, "total_current_assets": 292580000, "total_assets": 8890132000, "short_term_debt": 870127000, "long_term_debt": 3340815000, "total_debt": 3675355000, "total_liabilities": 4187930000, "total_equity": 4679590000, "shares_outstanding": 167611000, "goodwill_and_intangibles": 166412000 }, "cash_flow": { "operating_cash_flow": 114472000, "capital_expenditure": 86771000, "free_cash_flow": 201243000, "dividends_paid": 53748000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 30576000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }