{ "ticker": { "uuid": "f5927dd6-66c7-4164-9bf7-bbdd29f0058e", "symbol": "LI", "name": "Li Auto\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/f5927dd6-66c7-4164-9bf7-bbdd29f0058e/", "api_url": "https://sharemaestro.com/factors/api/tickers/f5927dd6-66c7-4164-9bf7-bbdd29f0058e/" }, "ticker_metadata": { "id": 6930, "uuid": "f5927dd6-66c7-4164-9bf7-bbdd29f0058e", "symbol": "LI", "name": "Li Auto\u00a0Inc", "asset_type": "equity", "market_cap": 15240536000, "stock_exchange_id": 2, "industry": "Auto Manufacturers", "sector": "Consumer Cyclical", "description": "Li Auto Inc. designs, develops, manufactures and sells smart electric sport utility vehicles (SUVs) in China. The company is headquartered in Beijing, China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f5927dd6-66c7-4164-9bf7-bbdd29f0058e", "symbol": "LI", "name": "Li Auto\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/f5927dd6-66c7-4164-9bf7-bbdd29f0058e/", "api_url": "https://sharemaestro.com/factors/api/tickers/f5927dd6-66c7-4164-9bf7-bbdd29f0058e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.38, "value": 0.84, "quality": 0, "momentum": 0.04, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 14.2, "market_cap": 14396165942.6, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0258, "piotroski_f_score": 2, "momentum_12_1": -0.3902, "volatility_252d": 0.3995 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:49.043770+00:00", "batch_id": "" }, "size": { "price_close": 14.2, "market_cap": 14396165942.6, "market_cap_usd": 14396165942.6, "enterprise_value": 14396165942.6, "shares_outstanding": 1013814503, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.2062, "ptbv_ratio": 0.2097, "ps_ratio": 0.1321, "pcf_ratio": null, "pfcf_ratio": -4.1168, "ev_ebitda": null, "ev_ebit": -4.2236, "ev_sales": 0.1321, "ev_fcf": -4.1168, "earnings_yield": null, "fcf_yield": -0.2429, "price_to_sales": 0.1321, "price_to_book": 0.2062, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 7.5701 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1599, "operating_margin": -0.0313, "net_margin": -0.0165, "ebitda_margin": -0.026, "fcf_margin": -0.0321, "roe": -0.0258, "roa": -0.0125, "roic": -0.0663, "roc_greenblatt": null, "asset_turnover": 0.7567, "cash_conversion": 1.9441, "accruals_ratio": 0.041, "sbc_to_revenue": 0.0115, "piotroski_f_score": 2, "altman_z_score": 1.3146, "earnings_stability_5y": 2.3408, "revenue_stability_5y": 0.8989, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.121, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.0555, "net_debt_to_ebitda": 11.0209, "debt_to_assets": 0.0796, "interest_coverage": -21.3067, "current_ratio": 1.8794, "quick_ratio": 1.7543, "net_debt": -31242464000, "local_beta": 0, "volatility_252d": 0.3995, "volatility_60d": 0.7707, "max_drawdown_12m": -0.5535, "risk_adjusted_momentum": -0.9767 }, "growth": { "revenue_growth_1y": -0.2488, "revenue_growth_3y_cagr": 0.3334, "revenue_growth_5y_cagr": 0.6497, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.1252, "book_value_growth_1y": 0.0188, "revenue_growth": -0.2488, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2111, "price_return_3m": -0.1725, "price_return_6m": -0.2022, "price_return_9m": -0.3996, "price_return_12m": -0.519, "price_return_12m_ex1m": -0.3902, "momentum_6m": -0.2022, "momentum_12m": -0.519, "momentum_12_1": -0.3902, "distance_from_52w_high": -0.5535, "distance_from_52w_low": 0, "relative_strength": -0.6769 }, "raw_ttm": { "revenue_ttm": 108980076088, "gross_profit_ttm": 17421022162, "ebit_ttm": -3408525596, "ebitda_ttm": -2834840658, "net_income_ttm": -1798680983, "eps_diluted_ttm": -1.7742, "operating_cash_flow_ttm": -7702406000, "capital_expenditure_ttm": 4205517000, "fcf_ttm": -3496889000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 159974130, "cash_and_equivalents": 42710459000, "total_current_assets": 105210375000, "total_current_liabilities": 55979678000, "net_ppe": null, "total_assets": 144025613000, "total_debt": 11467995000, "total_equity": 69811204000, "net_working_capital": 14200374000, "book_value_per_share": 68.8599, "retained_earnings": 11176357000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 68638040000, "tangible_book_per_share": 67.7028 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 4, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 17, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 96, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 74, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 87, "rank_fcf_margin": 88, "rank_piotroski": 98, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 96 }, "composites": { "value_composite": 16, "quality_composite": 100, "momentum_composite": 96, "growth_composite": 88, "yield_composite": 98, "svqf_composite": 56, "vc1_composite": 13, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 62, "quality_value_composite": 0, "os_score": 0.38, "value_percentile": 0.84, "quality_percentile": 0, "momentum_percentile": 0.04, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1775, "ticker_id": 6930, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:49.043770+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.2, "market_cap": 14396165942.6, "market_cap_usd": 14396165942.6, "enterprise_value": 14396165942.6, "shares_outstanding": 1013814503, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.20621569, "ptbv_ratio": 0.20974034, "ps_ratio": 0.13209906, "pcf_ratio": null, "pfcf_ratio": -4.11684956, "ev_ebitda": null, "ev_ebit": -4.22357572, "ev_sales": 0.13209906, "ev_fcf": -4.11684956, "earnings_yield": null, "fcf_yield": -0.24290419, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.15985511, "operating_margin": -0.03127659, "net_margin": -0.01650468, "ebitda_margin": -0.02601247, "fcf_margin": -0.03208742, "roe": -0.02576493, "roa": -0.01248862, "roic": -0.06628151, "roc_greenblatt": null, "asset_turnover": 0.7566715, "cash_conversion": 1.94414075, "accruals_ratio": 0.0409908, "sbc_to_revenue": 0.01154114, "debt_to_equity": 1.05545259, "net_debt_to_ebitda": 11.02088892, "debt_to_assets": 0.07962469, "interest_coverage": -21.30673001, "current_ratio": 1.87943873, "quick_ratio": 1.75425016, "net_debt": -31242464000, "revenue_growth_1y": -0.24883103, "revenue_growth_3y_cagr": 0.33341731, "revenue_growth_5y_cagr": 0.64973845, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.12522176, "book_value_growth_1y": 0.01882664, "piotroski_f_score": 2, "altman_z_score": 1.31462467, "earnings_stability_5y": 2.340831, "revenue_stability_5y": 0.898942, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21111111, "price_return_3m": -0.17249417, "price_return_6m": -0.20224719, "price_return_9m": -0.39957717, "price_return_12m": -0.51897019, "price_return_12m_ex1m": -0.3902439, "distance_from_52w_high": -0.55345912, "distance_from_52w_low": 0, "relative_strength": -0.67691124, "local_beta": 0, "volatility_252d": 0.399539, "volatility_60d": 0.77073, "max_drawdown_12m": -0.55345912, "revenue_ttm": 108980076088, "gross_profit_ttm": 17421022162, "ebit_ttm": -3408525596, "ebitda_ttm": -2834840658, "net_income_ttm": -1798680983, "eps_diluted_ttm": -1.77417168, "operating_cash_flow_ttm": -7702406000, "capital_expenditure_ttm": 4205517000, "fcf_ttm": -3496889000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 159974130, "cash_and_equivalents": 42710459000, "total_current_assets": 105210375000, "total_current_liabilities": 55979678000, "net_ppe": null, "total_assets": 144025613000, "total_debt": 11467995000, "total_equity": 69811204000, "net_working_capital": 14200374000, "book_value_per_share": 68.85993818, "retained_earnings": 11176357000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 68638040000, "tangible_book_per_share": 67.70276002, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 4, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 17, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 96, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 74, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 87, "rank_fcf_margin": 88, "rank_piotroski": 98, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 96, "value_composite": 16, "quality_composite": 100, "momentum_composite": 96, "growth_composite": 88, "yield_composite": 98, "svqf_composite": 56, "vc1_composite": 13, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.2, "os": 0.38, "value": 0.84, "quality": 0, "momentum": 0.04, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0258, "momentum_12_1": -0.3902, "complete_fields": { "id": 1775, "ticker_id": 6930, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:49.043770+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.2, "market_cap": 14396165942.6, "market_cap_usd": 14396165942.6, "enterprise_value": 14396165942.6, "shares_outstanding": 1013814503, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.20621569, "ptbv_ratio": 0.20974034, "ps_ratio": 0.13209906, "pcf_ratio": null, "pfcf_ratio": -4.11684956, "ev_ebitda": null, "ev_ebit": -4.22357572, "ev_sales": 0.13209906, "ev_fcf": -4.11684956, "earnings_yield": null, "fcf_yield": -0.24290419, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.15985511, "operating_margin": -0.03127659, "net_margin": -0.01650468, "ebitda_margin": -0.02601247, "fcf_margin": -0.03208742, "roe": -0.02576493, "roa": -0.01248862, "roic": -0.06628151, "roc_greenblatt": null, "asset_turnover": 0.7566715, "cash_conversion": 1.94414075, "accruals_ratio": 0.0409908, "sbc_to_revenue": 0.01154114, "debt_to_equity": 1.05545259, "net_debt_to_ebitda": 11.02088892, "debt_to_assets": 0.07962469, "interest_coverage": -21.30673001, "current_ratio": 1.87943873, "quick_ratio": 1.75425016, "net_debt": -31242464000, "revenue_growth_1y": -0.24883103, "revenue_growth_3y_cagr": 0.33341731, "revenue_growth_5y_cagr": 0.64973845, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.12522176, "book_value_growth_1y": 0.01882664, "piotroski_f_score": 2, "altman_z_score": 1.31462467, "earnings_stability_5y": 2.340831, "revenue_stability_5y": 0.898942, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21111111, "price_return_3m": -0.17249417, "price_return_6m": -0.20224719, "price_return_9m": -0.39957717, "price_return_12m": -0.51897019, "price_return_12m_ex1m": -0.3902439, "distance_from_52w_high": -0.55345912, "distance_from_52w_low": 0, "relative_strength": -0.67691124, "local_beta": 0, "volatility_252d": 0.399539, "volatility_60d": 0.77073, "max_drawdown_12m": -0.55345912, "revenue_ttm": 108980076088, "gross_profit_ttm": 17421022162, "ebit_ttm": -3408525596, "ebitda_ttm": -2834840658, "net_income_ttm": -1798680983, "eps_diluted_ttm": -1.77417168, "operating_cash_flow_ttm": -7702406000, "capital_expenditure_ttm": 4205517000, "fcf_ttm": -3496889000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 159974130, "cash_and_equivalents": 42710459000, "total_current_assets": 105210375000, "total_current_liabilities": 55979678000, "net_ppe": null, "total_assets": 144025613000, "total_debt": 11467995000, "total_equity": 69811204000, "net_working_capital": 14200374000, "book_value_per_share": 68.85993818, "retained_earnings": 11176357000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 68638040000, "tangible_book_per_share": 67.70276002, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 4, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 17, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 96, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 74, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 87, "rank_fcf_margin": 88, "rank_piotroski": 98, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 96, "value_composite": 16, "quality_composite": 100, "momentum_composite": 96, "growth_composite": 88, "yield_composite": 98, "svqf_composite": 56, "vc1_composite": 13, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:31.911615+00:00", "is_restated": false, "income_statement": { "revenue": 109252575465, "cost_of_revenue": 88839251856, "gross_profit": 20413323609, "ebit": -967646253, "ebitda": -967646253, "pretax_income": 1261794769, "tax_provision": 153410294, "net_income": 1093802868, "net_income_to_common": 1093802868, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56944318000, "total_current_assets": 115359407000, "total_assets": 154394072000, "short_term_debt": 7908101000, "long_term_debt": 3299203000, "total_debt": 11207304000, "total_liabilities": 81207755000, "total_equity": 72665498000, "shares_outstanding": 1071363763, "goodwill_and_intangibles": 2706475000 }, "cash_flow": { "operating_cash_flow": -8611397000, "capital_expenditure": 4205517000, "free_cash_flow": -4405880000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110941, "ticker_id": 6930, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:31.911615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-967646253", "netIncome": "1093802868", "grossProfit": "20413323609", "depreciation": "None", "totalRevenue": "109252575465", "costOfRevenue": "88839251856", "interestIncome": "1918883000", "incomeBeforeTax": "1261794769", "interestExpense": "163498742", "operatingIncome": "-967646253", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "153410294", "reportedCurrency": "CNY", "netInterestIncome": "1750805000", "nonInterestIncome": "None", "operatingExpenses": "21380969869", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11314949000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88839251856", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "10664857000", "netIncomeFromContinuingOperations": "1139428000" }, "balance": { "goodwill": "5484000", "inventory": "8758012000", "commonStock": "1464000", "currentDebt": "None", "investments": "None", "totalAssets": "154394072000", "longTermDebt": "3299203000", "shortTermDebt": "7908101000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2700991000", "reportedCurrency": "CNY", "retainedEarnings": "11176357000", "totalLiabilities": "81207755000", "otherCurrentAssets": "5177541000", "totalCurrentAssets": "115359407000", "currentLongTermDebt": "6217745000", "longTermInvestments": "848672000", "shortTermInvestments": "44359637000", "currentNetReceivables": "119899000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39034665000", "currentAccountsPayable": "40605060000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17826111000", "totalShareholderEquity": "72665498000", "capitalLeaseObligations": "8297819000", "otherCurrentLiabilities": "15074959000", "totalCurrentLiabilities": "63588120000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17619635000", "cashAndShortTermInvestments": "56944318000", "commonStockSharesOutstanding": "1071363763", "intangibleAssetsExcludingGoodwill": "2700991000", "cashAndCashEquivalentsAtCarryingValue": "56944318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1139428000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "-2578960000", "operatingCashflow": "-8611397000", "capitalExpenditures": "4205517000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "767402000", "cashflowFromInvestment": "-703125000", "stockBasedCompensation": "1257754000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4635080000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 109252575465, "cost_of_revenue": 88839251856, "gross_profit": 20413323609, "research_and_development": 11314949000, "selling_general_admin": 10664857000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -967646253, "depreciation_amortisation": null, "ebitda": -967646253, "interest_expense": 163498742, "interest_income": null, "other_non_operating": null, "pretax_income": 1261794769, "tax_provision": 153410294, "effective_tax_rate": null, "net_income": 1093802868, "net_income_continuing_ops": 1139428000, "net_income_to_common": 1093802868, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56944318000, "short_term_investments": 44359637000, "net_receivables": 119899000, "inventory": 8758012000, "other_current_assets": null, "total_current_assets": 115359407000, "net_ppe": null, "goodwill": 5484000, "intangible_assets": 2700991000, "goodwill_and_intangibles": 2706475000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39034665000, "total_assets": 154394072000, "short_term_debt": 7908101000, "accounts_payable": 40605060000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63588120000, "long_term_debt": 3299203000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17619635000, "total_liabilities": 81207755000, "total_debt": 11207304000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11176357000, "total_equity": 72665498000, "shares_outstanding": 1071363763, "operating_cash_flow": -8611397000, "stock_based_compensation": 1257754000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4205517000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -703125000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 767402000, "free_cash_flow": -4405880000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-967646253", "netIncome": "1093802868", "grossProfit": "20413323609", "depreciation": "None", "totalRevenue": "109252575465", "costOfRevenue": "88839251856", "interestIncome": "1918883000", "incomeBeforeTax": "1261794769", "interestExpense": "163498742", "operatingIncome": "-967646253", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "153410294", "reportedCurrency": "CNY", "netInterestIncome": "1750805000", "nonInterestIncome": "None", "operatingExpenses": "21380969869", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11314949000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88839251856", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "10664857000", "netIncomeFromContinuingOperations": "1139428000" }, "balance": { "goodwill": "5484000", "inventory": "8758012000", "commonStock": "1464000", "currentDebt": "None", "investments": "None", "totalAssets": "154394072000", "longTermDebt": "3299203000", "shortTermDebt": "7908101000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2700991000", "reportedCurrency": "CNY", "retainedEarnings": "11176357000", "totalLiabilities": "81207755000", "otherCurrentAssets": "5177541000", "totalCurrentAssets": "115359407000", "currentLongTermDebt": "6217745000", "longTermInvestments": "848672000", "shortTermInvestments": "44359637000", "currentNetReceivables": "119899000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39034665000", "currentAccountsPayable": "40605060000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17826111000", "totalShareholderEquity": "72665498000", "capitalLeaseObligations": "8297819000", "otherCurrentLiabilities": "15074959000", "totalCurrentLiabilities": "63588120000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17619635000", "cashAndShortTermInvestments": "56944318000", "commonStockSharesOutstanding": "1071363763", "intangibleAssetsExcludingGoodwill": "2700991000", "cashAndCashEquivalentsAtCarryingValue": "56944318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1139428000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "-2578960000", "operatingCashflow": "-8611397000", "capitalExpenditures": "4205517000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "767402000", "cashflowFromInvestment": "-703125000", "stockBasedCompensation": "1257754000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4635080000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:31.911615+00:00", "is_restated": false, "income_statement": { "revenue": 144522507000, "cost_of_revenue": 114853529000, "gross_profit": 29668979000, "ebit": 9507497000, "ebitda": 12566688000, "pretax_income": 9319664000, "tax_provision": 1270928000, "net_income": 8035832000, "net_income_to_common": 8035832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65901123000, "total_current_assets": 126309782000, "total_assets": 162349078000, "short_term_debt": 1814399000, "long_term_debt": 8151598000, "total_debt": 9965997000, "total_liabilities": 91028696000, "total_equity": 70874884000, "shares_outstanding": 1064636500, "goodwill_and_intangibles": 2441542000 }, "cash_flow": { "operating_cash_flow": 15933160000, "capital_expenditure": 7730022000, "free_cash_flow": 23663182000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110946, "ticker_id": 6930, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:31.911615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9507497000", "ebitda": "12566688000", "netIncome": "8035832000", "grossProfit": "29668979000", "depreciation": "None", "totalRevenue": "144522507000", "costOfRevenue": "114853529000", "interestIncome": "1819964000", "incomeBeforeTax": "9319664000", "interestExpense": "187834000", "operatingIncome": "6358209000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1270928000", "reportedCurrency": "CNY", "netInterestIncome": "1632209000", "nonInterestIncome": "None", "operatingExpenses": "23310770000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11076154000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114853529000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3059191000", "sellingGeneralAndAdministrative": "12229323000", "netIncomeFromContinuingOperations": "8045250000" }, "balance": { "goodwill": "5484000", "inventory": "8185604000", "commonStock": "1450000", "currentDebt": "None", "investments": "None", "totalAssets": "162349078000", "longTermDebt": "8151598000", "shortTermDebt": "1814399000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2436058000", "reportedCurrency": "CNY", "retainedEarnings": "10918633000", "totalLiabilities": "91028696000", "otherCurrentAssets": "5183395000", "totalCurrentAssets": "126309782000", "currentLongTermDebt": "281102000", "longTermInvestments": "922897000", "shortTermInvestments": "46904548000", "currentNetReceivables": "135112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36039296000", "currentAccountsPayable": "40041977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16344719000", "totalShareholderEquity": "70874884000", "capitalLeaseObligations": "7912019000", "otherCurrentLiabilities": "23640032000", "totalCurrentLiabilities": "69215896000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21812800000", "cashAndShortTermInvestments": "65901123000", "commonStockSharesOutstanding": "1064636500", "intangibleAssetsExcludingGoodwill": "2436058000", "cashAndCashEquivalentsAtCarryingValue": "65901123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8032350000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "-3099014000", "operatingCashflow": "15933160000", "capitalExpenditures": "7730022000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-415648000", "cashflowFromInvestment": "-41137169000", "stockBasedCompensation": "2630905000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3057865000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 144522507000, "cost_of_revenue": 114853529000, "gross_profit": 29668979000, "research_and_development": 11076154000, "selling_general_admin": 12229323000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9507497000, "depreciation_amortisation": 3059191000, "ebitda": 12566688000, "interest_expense": 187834000, "interest_income": null, "other_non_operating": null, "pretax_income": 9319664000, "tax_provision": 1270928000, "effective_tax_rate": null, "net_income": 8035832000, "net_income_continuing_ops": 8045250000, "net_income_to_common": 8035832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65901123000, "short_term_investments": 46904548000, "net_receivables": 135112000, "inventory": 8185604000, "other_current_assets": null, "total_current_assets": 126309782000, "net_ppe": null, "goodwill": 5484000, "intangible_assets": 2436058000, "goodwill_and_intangibles": 2441542000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36039296000, "total_assets": 162349078000, "short_term_debt": 1814399000, "accounts_payable": 40041977000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69215896000, "long_term_debt": 8151598000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21812800000, "total_liabilities": 91028696000, "total_debt": 9965997000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10918633000, "total_equity": 70874884000, "shares_outstanding": 1064636500, "operating_cash_flow": 15933160000, "stock_based_compensation": 2630905000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7730022000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41137169000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -415648000, "free_cash_flow": 23663182000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9507497000", "ebitda": "12566688000", "netIncome": "8035832000", "grossProfit": "29668979000", "depreciation": "None", "totalRevenue": "144522507000", "costOfRevenue": "114853529000", "interestIncome": "1819964000", "incomeBeforeTax": "9319664000", "interestExpense": "187834000", "operatingIncome": "6358209000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1270928000", "reportedCurrency": "CNY", "netInterestIncome": "1632209000", "nonInterestIncome": "None", "operatingExpenses": "23310770000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11076154000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114853529000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3059191000", "sellingGeneralAndAdministrative": "12229323000", "netIncomeFromContinuingOperations": "8045250000" }, "balance": { "goodwill": "5484000", "inventory": "8185604000", "commonStock": "1450000", "currentDebt": "None", "investments": "None", "totalAssets": "162349078000", "longTermDebt": "8151598000", "shortTermDebt": "1814399000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2436058000", "reportedCurrency": "CNY", "retainedEarnings": "10918633000", "totalLiabilities": "91028696000", "otherCurrentAssets": "5183395000", "totalCurrentAssets": "126309782000", "currentLongTermDebt": "281102000", "longTermInvestments": "922897000", "shortTermInvestments": "46904548000", "currentNetReceivables": "135112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36039296000", "currentAccountsPayable": "40041977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16344719000", "totalShareholderEquity": "70874884000", "capitalLeaseObligations": "7912019000", "otherCurrentLiabilities": "23640032000", "totalCurrentLiabilities": "69215896000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21812800000", "cashAndShortTermInvestments": "65901123000", "commonStockSharesOutstanding": "1064636500", "intangibleAssetsExcludingGoodwill": "2436058000", "cashAndCashEquivalentsAtCarryingValue": "65901123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8032350000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "-3099014000", "operatingCashflow": "15933160000", "capitalExpenditures": "7730022000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-415648000", "cashflowFromInvestment": "-41137169000", "stockBasedCompensation": "2630905000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3057865000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:31.911615+00:00", "is_restated": false, "income_statement": { "revenue": 123834600000, "cost_of_revenue": 96341564000, "gross_profit": 27493036000, "ebit": 10536591000, "ebitda": 12319017000, "pretax_income": 10450351000, "tax_provision": -1357179000, "net_income": 11702552000, "net_income_to_common": 11702552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91329030000, "total_current_assets": 114525584000, "total_assets": 143467471000, "short_term_debt": 8121836000, "long_term_debt": 1747070000, "total_debt": 9868906000, "total_liabilities": 82892249000, "total_equity": 60142624000, "shares_outstanding": 1057688000, "goodwill_and_intangibles": 869664000 }, "cash_flow": { "operating_cash_flow": 50693521000, "capital_expenditure": 6507190000, "free_cash_flow": 57200711000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110951, "ticker_id": 6930, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:31.911615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10536591000", "ebitda": "12319017000", "netIncome": "11702552000", "grossProfit": "27493036000", "depreciation": "None", "totalRevenue": "123834600000", "costOfRevenue": "96341564000", "interestIncome": "2082948000", "incomeBeforeTax": "10450351000", "interestExpense": "86239000", "operatingIncome": "7141702000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1357179000", "reportedCurrency": "CNY", "netInterestIncome": "1996697000", "nonInterestIncome": "None", "operatingExpenses": "20351334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10584699000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96341564000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1782426000", "sellingGeneralAndAdministrative": "9767955000", "netIncomeFromContinuingOperations": "11809125000" }, "balance": { "goodwill": "5484000", "inventory": "6871979000", "commonStock": "1450000", "currentDebt": "None", "investments": "None", "totalAssets": "143467471000", "longTermDebt": "1747070000", "shortTermDebt": "8121836000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "864180000", "reportedCurrency": "CNY", "retainedEarnings": "2441698000", "totalLiabilities": "82892249000", "otherCurrentAssets": "4247797000", "totalCurrentAssets": "114525584000", "currentLongTermDebt": "6975399000", "longTermInvestments": "1595376000", "shortTermInvestments": "11933255000", "currentNetReceivables": "143523000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28941887000", "currentAccountsPayable": "34839546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13546867000", "totalShareholderEquity": "60142624000", "capitalLeaseObligations": "4824398000", "otherCurrentLiabilities": "28123856000", "totalCurrentLiabilities": "72742709000", "otherNonCurrentLiabilities": "3711414000", "totalNonCurrentLiabilities": "10149540000", "cashAndShortTermInvestments": "91329030000", "commonStockSharesOutstanding": "1057688000", "intangibleAssetsExcludingGoodwill": "864180000", "cashAndCashEquivalentsAtCarryingValue": "91329030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11704133000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "-1247945000", "operatingCashflow": "50693521000", "capitalExpenditures": "6507190000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "185385000", "cashflowFromInvestment": "-12068000", "stockBasedCompensation": "2378689000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1805001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 123834600000, "cost_of_revenue": 96341564000, "gross_profit": 27493036000, "research_and_development": 10584699000, "selling_general_admin": 9767955000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10536591000, "depreciation_amortisation": 1782426000, "ebitda": 12319017000, "interest_expense": 86239000, "interest_income": null, "other_non_operating": null, "pretax_income": 10450351000, "tax_provision": -1357179000, "effective_tax_rate": null, "net_income": 11702552000, "net_income_continuing_ops": 11809125000, "net_income_to_common": 11702552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91329030000, "short_term_investments": 11933255000, "net_receivables": 143523000, "inventory": 6871979000, "other_current_assets": null, "total_current_assets": 114525584000, "net_ppe": null, "goodwill": 5484000, "intangible_assets": 864180000, "goodwill_and_intangibles": 869664000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28941887000, "total_assets": 143467471000, "short_term_debt": 8121836000, "accounts_payable": 34839546000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72742709000, "long_term_debt": 1747070000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10149540000, "total_liabilities": 82892249000, "total_debt": 9868906000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2441698000, "total_equity": 60142624000, "shares_outstanding": 1057688000, "operating_cash_flow": 50693521000, "stock_based_compensation": 2378689000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6507190000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12068000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 185385000, "free_cash_flow": 57200711000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10536591000", "ebitda": "12319017000", "netIncome": "11702552000", "grossProfit": "27493036000", "depreciation": "None", "totalRevenue": "123834600000", "costOfRevenue": "96341564000", "interestIncome": "2082948000", "incomeBeforeTax": "10450351000", "interestExpense": "86239000", "operatingIncome": "7141702000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1357179000", "reportedCurrency": "CNY", "netInterestIncome": "1996697000", "nonInterestIncome": "None", "operatingExpenses": "20351334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10584699000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96341564000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1782426000", "sellingGeneralAndAdministrative": "9767955000", "netIncomeFromContinuingOperations": "11809125000" }, "balance": { "goodwill": "5484000", "inventory": "6871979000", "commonStock": "1450000", "currentDebt": "None", "investments": "None", "totalAssets": "143467471000", "longTermDebt": "1747070000", "shortTermDebt": "8121836000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "864180000", "reportedCurrency": "CNY", "retainedEarnings": "2441698000", "totalLiabilities": "82892249000", "otherCurrentAssets": "4247797000", "totalCurrentAssets": "114525584000", "currentLongTermDebt": "6975399000", "longTermInvestments": "1595376000", "shortTermInvestments": "11933255000", "currentNetReceivables": "143523000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28941887000", "currentAccountsPayable": "34839546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13546867000", "totalShareholderEquity": "60142624000", "capitalLeaseObligations": "4824398000", "otherCurrentLiabilities": "28123856000", "totalCurrentLiabilities": "72742709000", "otherNonCurrentLiabilities": "3711414000", "totalNonCurrentLiabilities": "10149540000", "cashAndShortTermInvestments": "91329030000", "commonStockSharesOutstanding": "1057688000", "intangibleAssetsExcludingGoodwill": "864180000", "cashAndCashEquivalentsAtCarryingValue": "91329030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11704133000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "-1247945000", "operatingCashflow": "50693521000", "capitalExpenditures": "6507190000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "185385000", "cashflowFromInvestment": "-12068000", "stockBasedCompensation": "2378689000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1805001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:31.911615+00:00", "is_restated": false, "income_statement": { "revenue": 46082223000, "cost_of_revenue": 37276665000, "gross_profit": 8805558000, "ebit": -2089074000, "ebitda": -853899000, "pretax_income": -2197281000, "tax_provision": -129238000, "net_income": -2047557000, "net_income_to_common": -2047557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38478016000, "total_current_assets": 66992487000, "total_assets": 86537951000, "short_term_debt": 1087204000, "long_term_debt": 9230807000, "total_debt": 10318011000, "total_liabilities": 41351644000, "total_equity": 44858701000, "shares_outstanding": 970615500, "goodwill_and_intangibles": 838104000 }, "cash_flow": { "operating_cash_flow": 7380266000, "capital_expenditure": 5127899000, "free_cash_flow": 12508165000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110956, "ticker_id": 6930, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:31.911615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2089074000", "ebitda": "-853899000", "netIncome": "-2047557000", "grossProfit": "8805558000", "depreciation": "None", "totalRevenue": "46082223000", "costOfRevenue": "37276665000", "interestIncome": "976229000", "incomeBeforeTax": "-2197281000", "interestExpense": "108208000", "operatingIncome": "-3719070000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-129238000", "reportedCurrency": "CNY", "netInterestIncome": "869889000", "nonInterestIncome": "None", "operatingExpenses": "12524629000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6844055000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37276665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1235175000", "sellingGeneralAndAdministrative": "4423374000", "netIncomeFromContinuingOperations": "-2032348000" }, "balance": { "goodwill": "5484000", "inventory": "6804693000", "commonStock": "1423000", "currentDebt": "None", "investments": "None", "totalAssets": "86537951000", "longTermDebt": "9230807000", "shortTermDebt": "1087204000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "832620000", "reportedCurrency": "CNY", "retainedEarnings": "-8817850000", "totalLiabilities": "41351644000", "otherCurrentAssets": "3630002000", "totalCurrentAssets": "66992487000", "currentLongTermDebt": "390750000", "longTermInvestments": "1484491000", "shortTermInvestments": "18031395000", "currentNetReceivables": "48381000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19545464000", "currentAccountsPayable": "15410150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14726809000", "shortLongTermDebtTotal": "12264378000", "totalShareholderEquity": "44858701000", "capitalLeaseObligations": "2642821000", "otherCurrentLiabilities": "9849660000", "totalCurrentLiabilities": "27372601000", "otherNonCurrentLiabilities": "2142462000", "totalNonCurrentLiabilities": "13979043000", "cashAndShortTermInvestments": "38478016000", "commonStockSharesOutstanding": "970615500", "intangibleAssetsExcludingGoodwill": "832620000", "cashAndCashEquivalentsAtCarryingValue": "38478016000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2032348000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "-5920182000", "operatingCashflow": "7380266000", "capitalExpenditures": "5127899000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5639392000", "cashflowFromInvestment": "-4364661000", "stockBasedCompensation": "2053165000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1213855000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46082223000, "cost_of_revenue": 37276665000, "gross_profit": 8805558000, "research_and_development": 6844055000, "selling_general_admin": 4423374000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2089074000, "depreciation_amortisation": 1235175000, "ebitda": -853899000, "interest_expense": 108208000, "interest_income": null, "other_non_operating": null, "pretax_income": -2197281000, "tax_provision": -129238000, "effective_tax_rate": null, "net_income": -2047557000, "net_income_continuing_ops": -2032348000, "net_income_to_common": -2047557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38478016000, "short_term_investments": 18031395000, "net_receivables": 48381000, "inventory": 6804693000, "other_current_assets": null, "total_current_assets": 66992487000, "net_ppe": null, "goodwill": 5484000, "intangible_assets": 832620000, "goodwill_and_intangibles": 838104000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19545464000, "total_assets": 86537951000, "short_term_debt": 1087204000, "accounts_payable": 15410150000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27372601000, "long_term_debt": 9230807000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13979043000, "total_liabilities": 41351644000, "total_debt": 10318011000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8817850000, "total_equity": 44858701000, "shares_outstanding": 970615500, "operating_cash_flow": 7380266000, "stock_based_compensation": 2053165000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5127899000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4364661000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5639392000, "free_cash_flow": 12508165000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2089074000", "ebitda": "-853899000", "netIncome": "-2047557000", "grossProfit": "8805558000", "depreciation": "None", "totalRevenue": "46082223000", "costOfRevenue": "37276665000", "interestIncome": "976229000", "incomeBeforeTax": "-2197281000", "interestExpense": "108208000", "operatingIncome": "-3719070000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-129238000", "reportedCurrency": "CNY", "netInterestIncome": "869889000", "nonInterestIncome": "None", "operatingExpenses": "12524629000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6844055000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37276665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1235175000", "sellingGeneralAndAdministrative": "4423374000", "netIncomeFromContinuingOperations": "-2032348000" }, "balance": { "goodwill": "5484000", "inventory": "6804693000", "commonStock": "1423000", "currentDebt": "None", "investments": "None", "totalAssets": "86537951000", "longTermDebt": "9230807000", "shortTermDebt": "1087204000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "832620000", "reportedCurrency": "CNY", "retainedEarnings": "-8817850000", "totalLiabilities": "41351644000", "otherCurrentAssets": "3630002000", "totalCurrentAssets": "66992487000", "currentLongTermDebt": "390750000", "longTermInvestments": "1484491000", "shortTermInvestments": "18031395000", "currentNetReceivables": "48381000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19545464000", "currentAccountsPayable": "15410150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14726809000", "shortLongTermDebtTotal": "12264378000", "totalShareholderEquity": "44858701000", "capitalLeaseObligations": "2642821000", "otherCurrentLiabilities": "9849660000", "totalCurrentLiabilities": "27372601000", "otherNonCurrentLiabilities": "2142462000", "totalNonCurrentLiabilities": "13979043000", "cashAndShortTermInvestments": "38478016000", "commonStockSharesOutstanding": "970615500", "intangibleAssetsExcludingGoodwill": "832620000", "cashAndCashEquivalentsAtCarryingValue": "38478016000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2032348000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "-5920182000", "operatingCashflow": "7380266000", "capitalExpenditures": "5127899000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5639392000", "cashflowFromInvestment": "-4364661000", "stockBasedCompensation": "2053165000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1213855000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:31.911615+00:00", "is_restated": false, "income_statement": { "revenue": 26660089843, "cost_of_revenue": 21108342764, "gross_profit": 5551747072, "ebit": -88408389, "ebitda": 494344881, "pretax_income": -150833578, "tax_provision": 166459619, "net_income": -317293197, "net_income_to_common": -317293197, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27854224000, "total_current_assets": 52380414000, "total_assets": 61848913000, "short_term_debt": 510287000, "long_term_debt": 5960899000, "total_debt": 6471186000, "total_liabilities": 20784611000, "total_equity": 41064302000, "shares_outstanding": 926660224, "goodwill_and_intangibles": 751460000 }, "cash_flow": { "operating_cash_flow": 8340385000, "capital_expenditure": 3444573000, "free_cash_flow": 11784958000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110961, "ticker_id": 6930, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:31.911615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-88408389", "ebitda": "494344881", "netIncome": "-317293197", "grossProfit": "5551747072", "depreciation": "None", "totalRevenue": "26660089843", "costOfRevenue": "21108342764", "interestIncome": "740432000", "incomeBeforeTax": "-150833578", "interestExpense": "62425189", "operatingIncome": "-1004148999", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "166459619", "reportedCurrency": "CNY", "netInterestIncome": "677188000", "nonInterestIncome": "None", "operatingExpenses": "6555896071", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3190431453", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21108342764", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "582753270", "sellingGeneralAndAdministrative": "2302424000", "netIncomeFromContinuingOperations": "-321455000" }, "balance": { "goodwill": "-289810000", "inventory": "1617890000", "commonStock": "1411000", "currentDebt": "None", "investments": "None", "totalAssets": "61848913000", "longTermDebt": "5960899000", "shortTermDebt": "510287000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1041270000", "reportedCurrency": "CNY", "retainedEarnings": "-6805635000", "totalLiabilities": "20784611000", "otherCurrentAssets": "3119520000", "totalCurrentAssets": "52380414000", "currentLongTermDebt": "37042000", "longTermInvestments": "156306000", "shortTermInvestments": "19668239000", "currentNetReceivables": "120541000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9468499000", "currentAccountsPayable": "7089370000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6559761000", "shortLongTermDebtTotal": "7841011000", "totalShareholderEquity": "41064302000", "capitalLeaseObligations": "1843070000", "otherCurrentLiabilities": "3916008000", "totalCurrentLiabilities": "12108252000", "otherNonCurrentLiabilities": "802259000", "totalNonCurrentLiabilities": "8676359000", "cashAndShortTermInvestments": "27854224000", "commonStockSharesOutstanding": "926660224", "intangibleAssetsExcludingGoodwill": "1041270000", "cashAndCashEquivalentsAtCarryingValue": "27854224000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-321455000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "-611557000", "operatingCashflow": "8340385000", "capitalExpenditures": "3444573000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16709533000", "cashflowFromInvestment": "-4257244000", "stockBasedCompensation": "1101356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "590397000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26660089843, "cost_of_revenue": 21108342764, "gross_profit": 5551747072, "research_and_development": 3190431453, "selling_general_admin": 2302424000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -88408389, "depreciation_amortisation": 582753270, "ebitda": 494344881, "interest_expense": 62425189, "interest_income": null, "other_non_operating": null, "pretax_income": -150833578, "tax_provision": 166459619, "effective_tax_rate": null, "net_income": -317293197, "net_income_continuing_ops": -321455000, "net_income_to_common": -317293197, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27854224000, "short_term_investments": 19668239000, "net_receivables": 120541000, "inventory": 1617890000, "other_current_assets": null, "total_current_assets": 52380414000, "net_ppe": null, "goodwill": -289810000, "intangible_assets": 1041270000, "goodwill_and_intangibles": 751460000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9468499000, "total_assets": 61848913000, "short_term_debt": 510287000, "accounts_payable": 7089370000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12108252000, "long_term_debt": 5960899000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8676359000, "total_liabilities": 20784611000, "total_debt": 6471186000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6805635000, "total_equity": 41064302000, "shares_outstanding": 926660224, "operating_cash_flow": 8340385000, "stock_based_compensation": 1101356000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3444573000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4257244000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16709533000, "free_cash_flow": 11784958000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-88408389", "ebitda": "494344881", "netIncome": "-317293197", "grossProfit": "5551747072", "depreciation": "None", "totalRevenue": "26660089843", "costOfRevenue": "21108342764", "interestIncome": "740432000", "incomeBeforeTax": "-150833578", "interestExpense": "62425189", "operatingIncome": "-1004148999", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "166459619", "reportedCurrency": "CNY", "netInterestIncome": "677188000", "nonInterestIncome": "None", "operatingExpenses": "6555896071", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3190431453", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21108342764", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "582753270", "sellingGeneralAndAdministrative": "2302424000", "netIncomeFromContinuingOperations": "-321455000" }, "balance": { "goodwill": "-289810000", "inventory": "1617890000", "commonStock": "1411000", "currentDebt": "None", "investments": "None", "totalAssets": "61848913000", "longTermDebt": "5960899000", "shortTermDebt": "510287000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1041270000", "reportedCurrency": "CNY", "retainedEarnings": "-6805635000", "totalLiabilities": "20784611000", "otherCurrentAssets": "3119520000", "totalCurrentAssets": "52380414000", "currentLongTermDebt": "37042000", "longTermInvestments": "156306000", "shortTermInvestments": "19668239000", "currentNetReceivables": "120541000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9468499000", "currentAccountsPayable": "7089370000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6559761000", "shortLongTermDebtTotal": "7841011000", "totalShareholderEquity": "41064302000", "capitalLeaseObligations": "1843070000", "otherCurrentLiabilities": "3916008000", "totalCurrentLiabilities": "12108252000", "otherNonCurrentLiabilities": "802259000", "totalNonCurrentLiabilities": "8676359000", "cashAndShortTermInvestments": "27854224000", "commonStockSharesOutstanding": "926660224", "intangibleAssetsExcludingGoodwill": "1041270000", "cashAndCashEquivalentsAtCarryingValue": "27854224000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-321455000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "-611557000", "operatingCashflow": "8340385000", "capitalExpenditures": "3444573000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16709533000", "cashflowFromInvestment": "-4257244000", "stockBasedCompensation": "1101356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "590397000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:31.911615+00:00", "is_restated": false, "income_statement": { "revenue": 8940384509, "cost_of_revenue": 7553996584, "gross_profit": 1386387919, "ebit": -112920870, "ebitda": 244140158, "pretax_income": -178566433, "tax_provision": -21599807, "net_income": -159793405, "net_income_to_common": -159793405, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8938341000, "total_current_assets": 31391109000, "total_assets": 36373276000, "short_term_debt": 210531000, "long_term_debt": 511638000, "total_debt": 722169000, "total_liabilities": 6569679000, "total_equity": 29803597000, "shares_outstanding": 904960661, "goodwill_and_intangibles": 683281000 }, "cash_flow": { "operating_cash_flow": 3139804000, "capital_expenditure": 675187000, "free_cash_flow": 3814991000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110966, "ticker_id": 6930, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:31.911615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-112920870", "ebitda": "244140158", "netIncome": "-159793405", "grossProfit": "1386387919", "depreciation": "None", "totalRevenue": "8940384509", "costOfRevenue": "7553996584", "interestIncome": "254916000", "incomeBeforeTax": "-178566433", "interestExpense": "63263134", "operatingIncome": "-604076182", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-21599807", "reportedCurrency": "CNY", "netInterestIncome": "188000000", "nonInterestIncome": "None", "operatingExpenses": "1990464108", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "997295414", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7553996584", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "357061028", "sellingGeneralAndAdministrative": "816082000", "netIncomeFromContinuingOperations": "-166030000" }, "balance": { "goodwill": "-181505000", "inventory": "1048004000", "commonStock": "1245000", "currentDebt": "None", "investments": "None", "totalAssets": "36373276000", "longTermDebt": "511638000", "shortTermDebt": "210531000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "864786000", "reportedCurrency": "CNY", "retainedEarnings": "-6482225000", "totalLiabilities": "6569679000", "otherCurrentAssets": "1587833000", "totalCurrentAssets": "31391109000", "currentLongTermDebt": "None", "longTermInvestments": "162853000", "shortTermInvestments": "19701382000", "currentNetReceivables": "115549000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4982167000", "currentAccountsPayable": "2991538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3755693000", "shortLongTermDebtTotal": "2114305000", "totalShareholderEquity": "29803597000", "capitalLeaseObligations": "1602667000", "otherCurrentLiabilities": "785554000", "totalCurrentLiabilities": "4309221000", "otherNonCurrentLiabilities": "184717000", "totalNonCurrentLiabilities": "2260458000", "cashAndShortTermInvestments": "8938341000", "commonStockSharesOutstanding": "904960661", "intangibleAssetsExcludingGoodwill": "864786000", "cashAndCashEquivalentsAtCarryingValue": "8938341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-166030000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "-516867000", "operatingCashflow": "3139804000", "capitalExpenditures": "675187000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24710697000", "cashflowFromInvestment": "-18737725000", "stockBasedCompensation": "142795000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "320996000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8940384509, "cost_of_revenue": 7553996584, "gross_profit": 1386387919, "research_and_development": 997295414, "selling_general_admin": 816082000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -112920870, "depreciation_amortisation": 357061028, "ebitda": 244140158, "interest_expense": 63263134, "interest_income": null, "other_non_operating": null, "pretax_income": -178566433, "tax_provision": -21599807, "effective_tax_rate": null, "net_income": -159793405, "net_income_continuing_ops": -166030000, "net_income_to_common": -159793405, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8938341000, "short_term_investments": 19701382000, "net_receivables": 115549000, "inventory": 1048004000, "other_current_assets": null, "total_current_assets": 31391109000, "net_ppe": null, "goodwill": -181505000, "intangible_assets": 864786000, "goodwill_and_intangibles": 683281000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4982167000, "total_assets": 36373276000, "short_term_debt": 210531000, "accounts_payable": 2991538000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4309221000, "long_term_debt": 511638000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2260458000, "total_liabilities": 6569679000, "total_debt": 722169000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6482225000, "total_equity": 29803597000, "shares_outstanding": 904960661, "operating_cash_flow": 3139804000, "stock_based_compensation": 142795000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 675187000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18737725000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24710697000, "free_cash_flow": 3814991000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-112920870", "ebitda": "244140158", "netIncome": "-159793405", "grossProfit": "1386387919", "depreciation": "None", "totalRevenue": "8940384509", "costOfRevenue": "7553996584", "interestIncome": "254916000", "incomeBeforeTax": "-178566433", "interestExpense": "63263134", "operatingIncome": "-604076182", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-21599807", "reportedCurrency": "CNY", "netInterestIncome": "188000000", "nonInterestIncome": "None", "operatingExpenses": "1990464108", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "997295414", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7553996584", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "357061028", "sellingGeneralAndAdministrative": "816082000", "netIncomeFromContinuingOperations": "-166030000" }, "balance": { "goodwill": "-181505000", "inventory": "1048004000", "commonStock": "1245000", "currentDebt": "None", "investments": "None", "totalAssets": "36373276000", "longTermDebt": "511638000", "shortTermDebt": "210531000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "864786000", "reportedCurrency": "CNY", "retainedEarnings": "-6482225000", "totalLiabilities": "6569679000", "otherCurrentAssets": "1587833000", "totalCurrentAssets": "31391109000", "currentLongTermDebt": "None", "longTermInvestments": "162853000", "shortTermInvestments": "19701382000", "currentNetReceivables": "115549000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4982167000", "currentAccountsPayable": "2991538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3755693000", "shortLongTermDebtTotal": "2114305000", "totalShareholderEquity": "29803597000", "capitalLeaseObligations": "1602667000", "otherCurrentLiabilities": "785554000", "totalCurrentLiabilities": "4309221000", "otherNonCurrentLiabilities": "184717000", "totalNonCurrentLiabilities": "2260458000", "cashAndShortTermInvestments": "8938341000", "commonStockSharesOutstanding": "904960661", "intangibleAssetsExcludingGoodwill": "864786000", "cashAndCashEquivalentsAtCarryingValue": "8938341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-166030000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "-516867000", "operatingCashflow": "3139804000", "capitalExpenditures": "675187000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24710697000", "cashflowFromInvestment": "-18737725000", "stockBasedCompensation": "142795000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "320996000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:31.911615+00:00", "is_restated": false, "income_statement": { "revenue": 283599287, "cost_of_revenue": 380729352, "gross_profit": -97130065, "ebit": -2165619601, "ebitda": -2008318424, "pretax_income": -2411346417, "tax_provision": -56447000, "net_income": -2431952642, "net_income_to_common": -2431952642, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1296215000, "total_current_assets": 5065839000, "total_assets": 9513422000, "short_term_debt": 1469784000, "long_term_debt": null, "total_debt": 1469784000, "total_liabilities": 4932291000, "total_equity": 4581131000, "shares_outstanding": 904960661, "goodwill_and_intangibles": 857250000 }, "cash_flow": { "operating_cash_flow": -1793710000, "capital_expenditure": 952901000, "free_cash_flow": -840809000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110971, "ticker_id": 6930, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:31.911615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2165619601", "ebitda": "-2008318424", "netIncome": "-2431952642", "grossProfit": "-97130065", "depreciation": "None", "totalRevenue": "283599287", "costOfRevenue": "380729352", "interestIncome": "30256000", "incomeBeforeTax": "-2411346417", "interestExpense": "83441116", "operatingIncome": "-1835579036", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-56447000", "reportedCurrency": "CNY", "netInterestIncome": "-53411000", "nonInterestIncome": "None", "operatingExpenses": "1738448971", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1126442691", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "380729352", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157301177", "sellingGeneralAndAdministrative": "437280000", "netIncomeFromContinuingOperations": "-2417874000" }, "balance": { "goodwill": "None", "inventory": "518086000", "commonStock": "165000", "currentDebt": "None", "investments": "None", "totalAssets": "9513422000", "longTermDebt": "None", "shortTermDebt": "1469784000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "857250000", "reportedCurrency": "CNY", "retainedEarnings": "-5690240000", "totalLiabilities": "4932291000", "otherCurrentAssets": "970582000", "totalCurrentAssets": "5065839000", "currentLongTermDebt": "931477000", "longTermInvestments": "126181000", "shortTermInvestments": "2272653000", "currentNetReceivables": "8303000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4447583000", "currentAccountsPayable": "633909000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3305349000", "shortLongTermDebtTotal": "1710893000", "totalShareholderEquity": "4581131000", "capitalLeaseObligations": "779416000", "otherCurrentLiabilities": "2488592000", "totalCurrentLiabilities": "4679720000", "otherNonCurrentLiabilities": "5519000", "totalNonCurrentLiabilities": "252571000", "cashAndShortTermInvestments": "1296215000", "commonStockSharesOutstanding": "904960661", "intangibleAssetsExcludingGoodwill": "857250000", "cashAndCashEquivalentsAtCarryingValue": "1296215000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2417874000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "-510546000", "operatingCashflow": "-1793710000", "capitalExpenditures": "952901000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5655690000", "cashflowFromInvestment": "-2574836000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3791000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 283599287, "cost_of_revenue": 380729352, "gross_profit": -97130065, "research_and_development": 1126442691, "selling_general_admin": 437280000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2165619601, "depreciation_amortisation": 157301177, "ebitda": -2008318424, "interest_expense": 83441116, "interest_income": null, "other_non_operating": null, "pretax_income": -2411346417, "tax_provision": -56447000, "effective_tax_rate": null, "net_income": -2431952642, "net_income_continuing_ops": -2417874000, "net_income_to_common": -2431952642, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1296215000, "short_term_investments": 2272653000, "net_receivables": 8303000, "inventory": 518086000, "other_current_assets": null, "total_current_assets": 5065839000, "net_ppe": null, "goodwill": null, "intangible_assets": 857250000, "goodwill_and_intangibles": 857250000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4447583000, "total_assets": 9513422000, "short_term_debt": 1469784000, "accounts_payable": 633909000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4679720000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 252571000, "total_liabilities": 4932291000, "total_debt": 1469784000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5690240000, "total_equity": 4581131000, "shares_outstanding": 904960661, "operating_cash_flow": -1793710000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 952901000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2574836000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5655690000, "free_cash_flow": -840809000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2165619601", "ebitda": "-2008318424", "netIncome": "-2431952642", "grossProfit": "-97130065", "depreciation": "None", "totalRevenue": "283599287", "costOfRevenue": "380729352", "interestIncome": "30256000", "incomeBeforeTax": "-2411346417", "interestExpense": "83441116", "operatingIncome": "-1835579036", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-56447000", "reportedCurrency": "CNY", "netInterestIncome": "-53411000", "nonInterestIncome": "None", "operatingExpenses": "1738448971", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1126442691", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "380729352", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157301177", "sellingGeneralAndAdministrative": "437280000", "netIncomeFromContinuingOperations": "-2417874000" }, "balance": { "goodwill": "None", "inventory": "518086000", "commonStock": "165000", "currentDebt": "None", "investments": "None", "totalAssets": "9513422000", "longTermDebt": "None", "shortTermDebt": "1469784000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "857250000", "reportedCurrency": "CNY", "retainedEarnings": "-5690240000", "totalLiabilities": "4932291000", "otherCurrentAssets": "970582000", "totalCurrentAssets": "5065839000", "currentLongTermDebt": "931477000", "longTermInvestments": "126181000", "shortTermInvestments": "2272653000", "currentNetReceivables": "8303000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4447583000", "currentAccountsPayable": "633909000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3305349000", "shortLongTermDebtTotal": "1710893000", "totalShareholderEquity": "4581131000", "capitalLeaseObligations": "779416000", "otherCurrentLiabilities": "2488592000", "totalCurrentLiabilities": "4679720000", "otherNonCurrentLiabilities": "5519000", "totalNonCurrentLiabilities": "252571000", "cashAndShortTermInvestments": "1296215000", "commonStockSharesOutstanding": "904960661", "intangibleAssetsExcludingGoodwill": "857250000", "cashAndCashEquivalentsAtCarryingValue": "1296215000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2417874000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "-510546000", "operatingCashflow": "-1793710000", "capitalExpenditures": "952901000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5655690000", "cashflowFromInvestment": "-2574836000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3791000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:31.911615+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 89698450, "gross_profit": -89698450, "ebit": -1107583831, "ebitda": -1017885381, "pretax_income": -1210749859, "tax_provision": 29088000, "net_income": -1592088029, "net_income_to_common": -1592088029, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70192000, "total_current_assets": 2294340000, "total_assets": 5780940000, "short_term_debt": 128015000, "long_term_debt": 644602000, "total_debt": 772617000, "total_liabilities": 8176715000, "total_equity": -2395775000, "shares_outstanding": 904960661, "goodwill_and_intangibles": 850501000 }, "cash_flow": { "operating_cash_flow": -1346805000, "capital_expenditure": 970733000, "free_cash_flow": -376072000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110975, "ticker_id": 6930, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:31.911615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1107583831", "ebitda": "-1017885381", "netIncome": "-1592088029", "grossProfit": "-89698450", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "89698450", "interestIncome": "3582000", "incomeBeforeTax": "-1210749859", "interestExpense": "65942605", "operatingIncome": "-1175029867", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "29088000", "reportedCurrency": "CNY", "netInterestIncome": "-59885000", "nonInterestIncome": "None", "operatingExpenses": "1085331416", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "804456844", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89698450", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89698450", "sellingGeneralAndAdministrative": "261031000", "netIncomeFromContinuingOperations": "-1165296000" }, "balance": { "goodwill": "None", "inventory": "155000", "commonStock": "165000", "currentDebt": "None", "investments": "None", "totalAssets": "5780940000", "longTermDebt": "644602000", "shortTermDebt": "128015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "850501000", "reportedCurrency": "CNY", "retainedEarnings": "-2408633000", "totalLiabilities": "8176715000", "otherCurrentAssets": "1364080000", "totalCurrentAssets": "2294340000", "currentLongTermDebt": "20000000", "longTermInvestments": "177141000", "shortTermInvestments": "859913000", "currentNetReceivables": "1273073000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3486600000", "currentAccountsPayable": "342248000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2013182000", "shortLongTermDebtTotal": "1356318000", "totalShareholderEquity": "-2395775000", "capitalLeaseObligations": "691716000", "otherCurrentLiabilities": "-301058000", "totalCurrentLiabilities": "1749373000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6427342000", "cashAndShortTermInvestments": "70192000", "commonStockSharesOutstanding": "904960661", "intangibleAssetsExcludingGoodwill": "850501000", "cashAndCashEquivalentsAtCarryingValue": "70192000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1165296000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "3127000", "operatingCashflow": "-1346805000", "capitalExpenditures": "970733000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1108658000", "cashflowFromInvestment": "-191512000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15142000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60496000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 89698450, "gross_profit": -89698450, "research_and_development": 804456844, "selling_general_admin": 261031000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1107583831, "depreciation_amortisation": 89698450, "ebitda": -1017885381, "interest_expense": 65942605, "interest_income": null, "other_non_operating": null, "pretax_income": -1210749859, "tax_provision": 29088000, "effective_tax_rate": null, "net_income": -1592088029, "net_income_continuing_ops": -1165296000, "net_income_to_common": -1592088029, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70192000, "short_term_investments": 859913000, "net_receivables": 1273073000, "inventory": 155000, "other_current_assets": null, "total_current_assets": 2294340000, "net_ppe": null, "goodwill": null, "intangible_assets": 850501000, "goodwill_and_intangibles": 850501000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3486600000, "total_assets": 5780940000, "short_term_debt": 128015000, "accounts_payable": 342248000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1749373000, "long_term_debt": 644602000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6427342000, "total_liabilities": 8176715000, "total_debt": 772617000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2408633000, "total_equity": -2395775000, "shares_outstanding": 904960661, "operating_cash_flow": -1346805000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 970733000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -191512000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1108658000, "free_cash_flow": -376072000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1107583831", "ebitda": "-1017885381", "netIncome": "-1592088029", "grossProfit": "-89698450", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "89698450", "interestIncome": "3582000", "incomeBeforeTax": "-1210749859", "interestExpense": "65942605", "operatingIncome": "-1175029867", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "29088000", "reportedCurrency": "CNY", "netInterestIncome": "-59885000", "nonInterestIncome": "None", "operatingExpenses": "1085331416", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "804456844", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89698450", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89698450", "sellingGeneralAndAdministrative": "261031000", "netIncomeFromContinuingOperations": "-1165296000" }, "balance": { "goodwill": "None", "inventory": "155000", "commonStock": "165000", "currentDebt": "None", "investments": "None", "totalAssets": "5780940000", "longTermDebt": "644602000", "shortTermDebt": "128015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "850501000", "reportedCurrency": "CNY", "retainedEarnings": "-2408633000", "totalLiabilities": "8176715000", "otherCurrentAssets": "1364080000", "totalCurrentAssets": "2294340000", "currentLongTermDebt": "20000000", "longTermInvestments": "177141000", "shortTermInvestments": "859913000", "currentNetReceivables": "1273073000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3486600000", "currentAccountsPayable": "342248000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2013182000", "shortLongTermDebtTotal": "1356318000", "totalShareholderEquity": "-2395775000", "capitalLeaseObligations": "691716000", "otherCurrentLiabilities": "-301058000", "totalCurrentLiabilities": "1749373000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6427342000", "cashAndShortTermInvestments": "70192000", "commonStockSharesOutstanding": "904960661", "intangibleAssetsExcludingGoodwill": "850501000", "cashAndCashEquivalentsAtCarryingValue": "70192000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1165296000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "3127000", "operatingCashflow": "-1346805000", "capitalExpenditures": "970733000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1108658000", "cashflowFromInvestment": "-191512000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15142000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60496000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:31.911615+00:00", "is_restated": false, "income_statement": { "revenue": 22843908574, "cost_of_revenue": 21046798771, "gross_profit": 1797109803, "ebit": -2945394629, "ebitda": -2945394629, "pretax_income": -2585447862, "tax_provision": -323181474, "net_income": -2275683736, "net_income_to_common": -2275683736, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42710459000, "total_current_assets": 105210375000, "total_assets": 144025613000, "short_term_debt": 7680136000, "long_term_debt": 3787859000, "total_debt": 11467995000, "total_liabilities": 73682416000, "total_equity": 69811204000, "shares_outstanding": 1013814503, "goodwill_and_intangibles": 1173164000 }, "cash_flow": { "operating_cash_flow": 3521370000, "capital_expenditure": 2570376000, "free_cash_flow": 6091746000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110939, "ticker_id": 6930, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:31.911615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-2945394629", "netIncome": "-2275683736", "grossProfit": "1797109803", "depreciation": "None", "totalRevenue": "22843908574", "costOfRevenue": "21046798771", "interestIncome": "394020000", "incomeBeforeTax": "-2585447862", "interestExpense": "40412096", "operatingIncome": "-2945394629", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-323181474", "reportedCurrency": "CNY", "netInterestIncome": "353362000", "nonInterestIncome": "None", "operatingExpenses": "4742504432", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2705695166", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21046798771", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2049203000", "netIncomeFromContinuingOperations": "-2276032000" }, "balance": { "goodwill": "5464000", "inventory": "7008016000", "commonStock": "1464000", "currentDebt": "None", "investments": "None", "totalAssets": "144025613000", "longTermDebt": "3787859000", "shortTermDebt": "7680136000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1167700000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "73682416000", "otherCurrentAssets": "5261557000", "totalCurrentAssets": "105210375000", "currentLongTermDebt": "6162841000", "longTermInvestments": "2013304000", "shortTermInvestments": "50101820000", "currentNetReceivables": "128523000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38815239000", "currentAccountsPayable": "35841436000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17671660000", "totalShareholderEquity": "69811204000", "capitalLeaseObligations": "7787206000", "otherCurrentLiabilities": "11067481000", "totalCurrentLiabilities": "55979678000", "otherNonCurrentLiabilities": "6496091000", "totalNonCurrentLiabilities": "17702738000", "cashAndShortTermInvestments": "42710459000", "commonStockSharesOutstanding": "1013814503", "intangibleAssetsExcludingGoodwill": "1167700000", "cashAndCashEquivalentsAtCarryingValue": "42710459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21509000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CNY", "changeInInventory": "2196424000", "operatingCashflow": "3521370000", "capitalExpenditures": "2570376000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "178563000", "cashflowFromInvestment": "2110251000", "stockBasedCompensation": "254200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2914133000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22843908574, "cost_of_revenue": 21046798771, "gross_profit": 1797109803, "research_and_development": 2705695166, "selling_general_admin": 2049203000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2945394629, "depreciation_amortisation": null, "ebitda": -2945394629, "interest_expense": 40412096, "interest_income": null, "other_non_operating": null, "pretax_income": -2585447862, "tax_provision": -323181474, "effective_tax_rate": null, "net_income": -2275683736, "net_income_continuing_ops": -2276032000, "net_income_to_common": -2275683736, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42710459000, "short_term_investments": 50101820000, "net_receivables": 128523000, "inventory": 7008016000, "other_current_assets": null, "total_current_assets": 105210375000, "net_ppe": null, "goodwill": 5464000, "intangible_assets": 1167700000, "goodwill_and_intangibles": 1173164000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38815239000, "total_assets": 144025613000, "short_term_debt": 7680136000, "accounts_payable": 35841436000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55979678000, "long_term_debt": 3787859000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17702738000, "total_liabilities": 73682416000, "total_debt": 11467995000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 69811204000, "shares_outstanding": 1013814503, "operating_cash_flow": 3521370000, "stock_based_compensation": 254200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2570376000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2110251000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 178563000, "free_cash_flow": 6091746000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-2945394629", "netIncome": "-2275683736", "grossProfit": "1797109803", "depreciation": "None", "totalRevenue": "22843908574", "costOfRevenue": "21046798771", "interestIncome": "394020000", "incomeBeforeTax": "-2585447862", "interestExpense": "40412096", "operatingIncome": "-2945394629", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-323181474", "reportedCurrency": "CNY", "netInterestIncome": "353362000", "nonInterestIncome": "None", "operatingExpenses": "4742504432", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2705695166", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21046798771", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2049203000", "netIncomeFromContinuingOperations": "-2276032000" }, "balance": { "goodwill": "5464000", "inventory": "7008016000", "commonStock": "1464000", "currentDebt": "None", "investments": "None", "totalAssets": "144025613000", "longTermDebt": "3787859000", "shortTermDebt": "7680136000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1167700000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "73682416000", "otherCurrentAssets": "5261557000", "totalCurrentAssets": "105210375000", "currentLongTermDebt": "6162841000", "longTermInvestments": "2013304000", "shortTermInvestments": "50101820000", "currentNetReceivables": "128523000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38815239000", "currentAccountsPayable": "35841436000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17671660000", "totalShareholderEquity": "69811204000", "capitalLeaseObligations": "7787206000", "otherCurrentLiabilities": "11067481000", "totalCurrentLiabilities": "55979678000", "otherNonCurrentLiabilities": "6496091000", "totalNonCurrentLiabilities": "17702738000", "cashAndShortTermInvestments": "42710459000", "commonStockSharesOutstanding": "1013814503", "intangibleAssetsExcludingGoodwill": "1167700000", "cashAndCashEquivalentsAtCarryingValue": "42710459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21509000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CNY", "changeInInventory": "2196424000", "operatingCashflow": "3521370000", "capitalExpenditures": "2570376000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "178563000", "cashflowFromInvestment": "2110251000", "stockBasedCompensation": "254200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2914133000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:31.911615+00:00", "is_restated": false, "income_statement": { "revenue": 28378261568, "cost_of_revenue": 23318445878, "gross_profit": 5059815690, "ebit": -525669131, "ebitda": -525669131, "pretax_income": -26966591, "tax_provision": -46930198, "net_income": 6429017, "net_income_to_common": 6429017, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56944318000, "total_current_assets": 115359407000, "total_assets": 154394072000, "short_term_debt": 7913137000, "long_term_debt": 3299203000, "total_debt": 11212340000, "total_liabilities": 81207755000, "total_equity": 72665498000, "shares_outstanding": 1041928950, "goodwill_and_intangibles": 3899212000 }, "cash_flow": { "operating_cash_flow": -791977000, "capital_expenditure": 0, "free_cash_flow": -791977000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110940, "ticker_id": 6930, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:31.911615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-525669131", "netIncome": "6429017", "grossProfit": "5059815690", "depreciation": "None", "totalRevenue": "28378261568", "costOfRevenue": "23318445878", "interestIncome": "430733000", "incomeBeforeTax": "-26966591", "interestExpense": "36902537", "operatingIncome": "-525669131", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-46930198", "reportedCurrency": "CNY", "netInterestIncome": "393314000", "nonInterestIncome": "None", "operatingExpenses": "5585484828", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3016587000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23318445878", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2647068000", "netIncomeFromContinuingOperations": "20243000" }, "balance": { "goodwill": "1198221000", "inventory": "8758012000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "154394072000", "longTermDebt": "3299203000", "shortTermDebt": "7913137000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2700991000", "reportedCurrency": "CNY", "retainedEarnings": "11176357000", "totalLiabilities": "81207755000", "otherCurrentAssets": "5177541000", "totalCurrentAssets": "115359407000", "currentLongTermDebt": "6217745000", "longTermInvestments": "848672000", "shortTermInvestments": "44359637000", "currentNetReceivables": "119899000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39034665000", "currentAccountsPayable": "40605060000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17826111000", "totalShareholderEquity": "72665498000", "capitalLeaseObligations": "8297819000", "otherCurrentLiabilities": "15069923000", "totalCurrentLiabilities": "63588120000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17619635000", "cashAndShortTermInvestments": "56944318000", "commonStockSharesOutstanding": "1041928950", "intangibleAssetsExcludingGoodwill": "2700991000", "cashAndCashEquivalentsAtCarryingValue": "56944318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6519000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-791977000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28378261568, "cost_of_revenue": 23318445878, "gross_profit": 5059815690, "research_and_development": 3016587000, "selling_general_admin": 2647068000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -525669131, "depreciation_amortisation": null, "ebitda": -525669131, "interest_expense": 36902537, "interest_income": null, "other_non_operating": null, "pretax_income": -26966591, "tax_provision": -46930198, "effective_tax_rate": null, "net_income": 6429017, "net_income_continuing_ops": 20243000, "net_income_to_common": 6429017, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56944318000, "short_term_investments": 44359637000, "net_receivables": 119899000, "inventory": 8758012000, "other_current_assets": null, "total_current_assets": 115359407000, "net_ppe": null, "goodwill": 1198221000, "intangible_assets": 2700991000, "goodwill_and_intangibles": 3899212000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39034665000, "total_assets": 154394072000, "short_term_debt": 7913137000, "accounts_payable": 40605060000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63588120000, "long_term_debt": 3299203000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17619635000, "total_liabilities": 81207755000, "total_debt": 11212340000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11176357000, "total_equity": 72665498000, "shares_outstanding": 1041928950, "operating_cash_flow": -791977000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -791977000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-525669131", "netIncome": "6429017", "grossProfit": "5059815690", "depreciation": "None", "totalRevenue": "28378261568", "costOfRevenue": "23318445878", "interestIncome": "430733000", "incomeBeforeTax": "-26966591", "interestExpense": "36902537", "operatingIncome": "-525669131", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-46930198", "reportedCurrency": "CNY", "netInterestIncome": "393314000", "nonInterestIncome": "None", "operatingExpenses": "5585484828", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3016587000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23318445878", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2647068000", "netIncomeFromContinuingOperations": "20243000" }, "balance": { "goodwill": "1198221000", "inventory": "8758012000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "154394072000", "longTermDebt": "3299203000", "shortTermDebt": "7913137000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2700991000", "reportedCurrency": "CNY", "retainedEarnings": "11176357000", "totalLiabilities": "81207755000", "otherCurrentAssets": "5177541000", "totalCurrentAssets": "115359407000", "currentLongTermDebt": "6217745000", "longTermInvestments": "848672000", "shortTermInvestments": "44359637000", "currentNetReceivables": "119899000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39034665000", "currentAccountsPayable": "40605060000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17826111000", "totalShareholderEquity": "72665498000", "capitalLeaseObligations": "8297819000", "otherCurrentLiabilities": "15069923000", "totalCurrentLiabilities": "63588120000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17619635000", "cashAndShortTermInvestments": "56944318000", "commonStockSharesOutstanding": "1041928950", "intangibleAssetsExcludingGoodwill": "2700991000", "cashAndCashEquivalentsAtCarryingValue": "56944318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6519000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-791977000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:31.911615+00:00", "is_restated": false, "income_statement": { "revenue": 27404690999, "cost_of_revenue": 22929152506, "gross_profit": 4475538485, "ebit": -1276221836, "ebitda": -707301832, "pretax_income": -740011610, "tax_provision": -114697981, "net_income": -625891104, "net_income_to_common": -625891104, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51107522000, "total_current_assets": 112746236000, "total_assets": 153115695000, "short_term_debt": 7945633000, "long_term_debt": 3141894000, "total_debt": 11087527000, "total_liabilities": 79918084000, "total_equity": 72690847000, "shares_outstanding": 1009414942, "goodwill_and_intangibles": 943259000 }, "cash_flow": { "operating_cash_flow": -7395580000, "capital_expenditure": 0, "free_cash_flow": -7395580000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110942, "ticker_id": 6930, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:31.911615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-707301832", "netIncome": "-625891104", "grossProfit": "4475538485", "depreciation": "None", "totalRevenue": "27404690999", "costOfRevenue": "22929152506", "interestIncome": "475435000", "incomeBeforeTax": "-740011610", "interestExpense": "32709742", "operatingIncome": "-1276221836", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-114697981", "reportedCurrency": "CNY", "netInterestIncome": "442772000", "nonInterestIncome": "None", "operatingExpenses": "5751760329", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2978689857", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22929152506", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2769019000", "netIncomeFromContinuingOperations": "-624396000" }, "balance": { "goodwill": "5484000", "inventory": "8225261000", "commonStock": "72690847000", "currentDebt": "None", "investments": "None", "totalAssets": "153115695000", "longTermDebt": "3141894000", "shortTermDebt": "7945633000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "937775000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "79918084000", "otherCurrentAssets": "5742125000", "totalCurrentAssets": "112746236000", "currentLongTermDebt": "6319492000", "longTermInvestments": "832582000", "shortTermInvestments": "47570461000", "currentNetReceivables": "100867000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40369459000", "currentAccountsPayable": "37765707000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17891789000", "totalShareholderEquity": "72690847000", "capitalLeaseObligations": "8430403000", "otherCurrentLiabilities": "15246483000", "totalCurrentLiabilities": "62538820000", "otherNonCurrentLiabilities": "6132776000", "totalNonCurrentLiabilities": "17379264000", "cashAndShortTermInvestments": "51107522000", "commonStockSharesOutstanding": "1009414942", "intangibleAssetsExcludingGoodwill": "937775000", "cashAndCashEquivalentsAtCarryingValue": "51107522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-624976000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-7395580000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "597470000", "cashflowFromInvestment": "8373137000", "stockBasedCompensation": "264699000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27404690999, "cost_of_revenue": 22929152506, "gross_profit": 4475538485, "research_and_development": 2978689857, "selling_general_admin": 2769019000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1276221836, "depreciation_amortisation": null, "ebitda": -707301832, "interest_expense": 32709742, "interest_income": null, "other_non_operating": null, "pretax_income": -740011610, "tax_provision": -114697981, "effective_tax_rate": null, "net_income": -625891104, "net_income_continuing_ops": -624396000, "net_income_to_common": -625891104, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51107522000, "short_term_investments": 47570461000, "net_receivables": 100867000, "inventory": 8225261000, "other_current_assets": null, "total_current_assets": 112746236000, "net_ppe": null, "goodwill": 5484000, "intangible_assets": 937775000, "goodwill_and_intangibles": 943259000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40369459000, "total_assets": 153115695000, "short_term_debt": 7945633000, "accounts_payable": 37765707000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62538820000, "long_term_debt": 3141894000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17379264000, "total_liabilities": 79918084000, "total_debt": 11087527000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 72690847000, "shares_outstanding": 1009414942, "operating_cash_flow": -7395580000, "stock_based_compensation": 264699000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8373137000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 597470000, "free_cash_flow": -7395580000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-707301832", "netIncome": "-625891104", "grossProfit": "4475538485", "depreciation": "None", "totalRevenue": "27404690999", "costOfRevenue": "22929152506", "interestIncome": "475435000", "incomeBeforeTax": "-740011610", "interestExpense": "32709742", "operatingIncome": "-1276221836", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-114697981", "reportedCurrency": "CNY", "netInterestIncome": "442772000", "nonInterestIncome": "None", "operatingExpenses": "5751760329", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2978689857", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22929152506", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2769019000", "netIncomeFromContinuingOperations": "-624396000" }, "balance": { "goodwill": "5484000", "inventory": "8225261000", "commonStock": "72690847000", "currentDebt": "None", "investments": "None", "totalAssets": "153115695000", "longTermDebt": "3141894000", "shortTermDebt": "7945633000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "937775000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "79918084000", "otherCurrentAssets": "5742125000", "totalCurrentAssets": "112746236000", "currentLongTermDebt": "6319492000", "longTermInvestments": "832582000", "shortTermInvestments": "47570461000", "currentNetReceivables": "100867000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40369459000", "currentAccountsPayable": "37765707000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17891789000", "totalShareholderEquity": "72690847000", "capitalLeaseObligations": "8430403000", "otherCurrentLiabilities": "15246483000", "totalCurrentLiabilities": "62538820000", "otherNonCurrentLiabilities": "6132776000", "totalNonCurrentLiabilities": "17379264000", "cashAndShortTermInvestments": "51107522000", "commonStockSharesOutstanding": "1009414942", "intangibleAssetsExcludingGoodwill": "937775000", "cashAndCashEquivalentsAtCarryingValue": "51107522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-624976000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-7395580000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "597470000", "cashflowFromInvestment": "8373137000", "stockBasedCompensation": "264699000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:31.911615+00:00", "is_restated": false, "income_statement": { "revenue": 30353214947, "cost_of_revenue": 24264656756, "gross_profit": 6088558184, "ebit": 1338760000, "ebitda": 1343524934, "pretax_income": 1293575171, "tax_provision": 192732171, "net_income": 1096464840, "net_income_to_common": 1096464840, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49790369000, "total_current_assets": 123536576000, "total_assets": 161286005000, "short_term_debt": 8124929000, "long_term_debt": 1834260000, "total_debt": 9959189000, "total_liabilities": 87657512000, "total_equity": 73122309000, "shares_outstanding": 1071261045, "goodwill_and_intangibles": 939191000 }, "cash_flow": { "operating_cash_flow": -3036219000, "capital_expenditure": 1635141000, "free_cash_flow": -1401078000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110943, "ticker_id": 6930, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:31.911615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1338760000", "ebitda": "1343524934", "netIncome": "1096464840", "grossProfit": "6088558184", "depreciation": "None", "totalRevenue": "30353214947", "costOfRevenue": "24264656756", "interestIncome": "496454000", "incomeBeforeTax": "1293575171", "interestExpense": "49949755", "operatingIncome": "540957064", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "192732171", "reportedCurrency": "CNY", "netInterestIncome": "446678000", "nonInterestIncome": "None", "operatingExpenses": "5547601120", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2820170152", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24264656756", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "840817000", "sellingGeneralAndAdministrative": "2717761000", "netIncomeFromContinuingOperations": "1096936000" }, "balance": { "goodwill": "5484000", "inventory": "11732340000", "commonStock": "1464000", "currentDebt": "None", "investments": "None", "totalAssets": "161286005000", "longTermDebt": "1834260000", "shortTermDebt": "8124929000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "933707000", "reportedCurrency": "CNY", "retainedEarnings": "12661528000", "totalLiabilities": "87657512000", "otherCurrentAssets": "4799721000", "totalCurrentAssets": "123536576000", "currentLongTermDebt": "6391223000", "longTermInvestments": "827727000", "shortTermInvestments": "57128448000", "currentNetReceivables": "85698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37749429000", "currentAccountsPayable": "49967321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16915920000", "totalShareholderEquity": "73122309000", "capitalLeaseObligations": "8690437000", "otherCurrentLiabilities": "11714544000", "totalCurrentLiabilities": "71212256000", "otherNonCurrentLiabilities": "6228174000", "totalNonCurrentLiabilities": "16445256000", "cashAndShortTermInvestments": "49790369000", "commonStockSharesOutstanding": "1071261045", "intangibleAssetsExcludingGoodwill": "933707000", "cashAndCashEquivalentsAtCarryingValue": "49790369000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1092571000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "-4775384000", "operatingCashflow": "-3036219000", "capitalExpenditures": "1635141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70037000", "cashflowFromInvestment": "-226724000", "stockBasedCompensation": "371216000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1720947000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30353214947, "cost_of_revenue": 24264656756, "gross_profit": 6088558184, "research_and_development": 2820170152, "selling_general_admin": 2717761000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1338760000, "depreciation_amortisation": 840817000, "ebitda": 1343524934, "interest_expense": 49949755, "interest_income": null, "other_non_operating": null, "pretax_income": 1293575171, "tax_provision": 192732171, "effective_tax_rate": null, "net_income": 1096464840, "net_income_continuing_ops": 1096936000, "net_income_to_common": 1096464840, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49790369000, "short_term_investments": 57128448000, "net_receivables": 85698000, "inventory": 11732340000, "other_current_assets": null, "total_current_assets": 123536576000, "net_ppe": null, "goodwill": 5484000, "intangible_assets": 933707000, "goodwill_and_intangibles": 939191000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37749429000, "total_assets": 161286005000, "short_term_debt": 8124929000, "accounts_payable": 49967321000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71212256000, "long_term_debt": 1834260000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16445256000, "total_liabilities": 87657512000, "total_debt": 9959189000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12661528000, "total_equity": 73122309000, "shares_outstanding": 1071261045, "operating_cash_flow": -3036219000, "stock_based_compensation": 371216000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1635141000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -226724000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -70037000, "free_cash_flow": -1401078000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1338760000", "ebitda": "1343524934", "netIncome": "1096464840", "grossProfit": "6088558184", "depreciation": "None", "totalRevenue": "30353214947", "costOfRevenue": "24264656756", "interestIncome": "496454000", "incomeBeforeTax": "1293575171", "interestExpense": "49949755", "operatingIncome": "540957064", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "192732171", "reportedCurrency": "CNY", "netInterestIncome": "446678000", "nonInterestIncome": "None", "operatingExpenses": "5547601120", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2820170152", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24264656756", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "840817000", "sellingGeneralAndAdministrative": "2717761000", "netIncomeFromContinuingOperations": "1096936000" }, "balance": { "goodwill": "5484000", "inventory": "11732340000", "commonStock": "1464000", "currentDebt": "None", "investments": "None", "totalAssets": "161286005000", "longTermDebt": "1834260000", "shortTermDebt": "8124929000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "933707000", "reportedCurrency": "CNY", "retainedEarnings": "12661528000", "totalLiabilities": "87657512000", "otherCurrentAssets": "4799721000", "totalCurrentAssets": "123536576000", "currentLongTermDebt": "6391223000", "longTermInvestments": "827727000", "shortTermInvestments": "57128448000", "currentNetReceivables": "85698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37749429000", "currentAccountsPayable": "49967321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16915920000", "totalShareholderEquity": "73122309000", "capitalLeaseObligations": "8690437000", "otherCurrentLiabilities": "11714544000", "totalCurrentLiabilities": "71212256000", "otherNonCurrentLiabilities": "6228174000", "totalNonCurrentLiabilities": "16445256000", "cashAndShortTermInvestments": "49790369000", "commonStockSharesOutstanding": "1071261045", "intangibleAssetsExcludingGoodwill": "933707000", "cashAndCashEquivalentsAtCarryingValue": "49790369000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1092571000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "-4775384000", "operatingCashflow": "-3036219000", "capitalExpenditures": "1635141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70037000", "cashflowFromInvestment": "-226724000", "stockBasedCompensation": "371216000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1720947000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:31.911615+00:00", "is_restated": false, "income_statement": { "revenue": 25985557957, "cost_of_revenue": 20655051143, "gross_profit": 5330506814, "ebit": 271654250, "ebitda": 824512325, "pretax_income": 776182321, "tax_provision": 128072738, "net_income": 651797066, "net_income_to_common": 651797066, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53233352000, "total_current_assets": 126174617000, "total_assets": 161854705000, "short_term_debt": 1794500000, "long_term_debt": 8145201000, "total_debt": 9939701000, "total_liabilities": 89528624000, "total_equity": 71824262000, "shares_outstanding": 1069104609, "goodwill_and_intangibles": 934330000 }, "cash_flow": { "operating_cash_flow": -1700968000, "capital_expenditure": 2620969000, "free_cash_flow": 920001000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110944, "ticker_id": 6930, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:31.911615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "271654250", "ebitda": "824512325", "netIncome": "651797066", "grossProfit": "5330506814", "depreciation": "None", "totalRevenue": "25985557957", "costOfRevenue": "20655051143", "interestIncome": "516261000", "incomeBeforeTax": "776182321", "interestExpense": "48330019", "operatingIncome": "274219230", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "128072738", "reportedCurrency": "CNY", "netInterestIncome": "468041000", "nonInterestIncome": "None", "operatingExpenses": "5056287577", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2519546932", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20655051143", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "764466000", "sellingGeneralAndAdministrative": "2531009000", "netIncomeFromContinuingOperations": "646645000" }, "balance": { "goodwill": "5484000", "inventory": "10092980000", "commonStock": "71824262000", "currentDebt": "None", "investments": "None", "totalAssets": "161854705000", "longTermDebt": "8145201000", "shortTermDebt": "1794500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "928846000", "reportedCurrency": "CNY", "retainedEarnings": "10918633000", "totalLiabilities": "89528624000", "otherCurrentAssets": "5334643000", "totalCurrentAssets": "126174617000", "currentLongTermDebt": "231102000", "longTermInvestments": "821563000", "shortTermInvestments": "57445104000", "currentNetReceivables": "68538000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35680088000", "currentAccountsPayable": "51958831000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16355872000", "totalShareholderEquity": "71824262000", "capitalLeaseObligations": "7979569000", "otherCurrentLiabilities": "12401447000", "totalCurrentLiabilities": "67476814000", "otherNonCurrentLiabilities": "5951991000", "totalNonCurrentLiabilities": "22051810000", "cashAndShortTermInvestments": "53233352000", "commonStockSharesOutstanding": "1069104609", "intangibleAssetsExcludingGoodwill": "928846000", "cashAndCashEquivalentsAtCarryingValue": "53233352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "650324000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CNY", "changeInInventory": "47864000", "operatingCashflow": "-1700968000", "capitalExpenditures": "2620969000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61406000", "cashflowFromInvestment": "-10959789000", "stockBasedCompensation": "367639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25985557957, "cost_of_revenue": 20655051143, "gross_profit": 5330506814, "research_and_development": 2519546932, "selling_general_admin": 2531009000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 271654250, "depreciation_amortisation": 764466000, "ebitda": 824512325, "interest_expense": 48330019, "interest_income": null, "other_non_operating": null, "pretax_income": 776182321, "tax_provision": 128072738, "effective_tax_rate": null, "net_income": 651797066, "net_income_continuing_ops": 646645000, "net_income_to_common": 651797066, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53233352000, "short_term_investments": 57445104000, "net_receivables": 68538000, "inventory": 10092980000, "other_current_assets": null, "total_current_assets": 126174617000, "net_ppe": null, "goodwill": 5484000, "intangible_assets": 928846000, "goodwill_and_intangibles": 934330000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35680088000, "total_assets": 161854705000, "short_term_debt": 1794500000, "accounts_payable": 51958831000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67476814000, "long_term_debt": 8145201000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22051810000, "total_liabilities": 89528624000, "total_debt": 9939701000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10918633000, "total_equity": 71824262000, "shares_outstanding": 1069104609, "operating_cash_flow": -1700968000, "stock_based_compensation": 367639000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2620969000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10959789000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 61406000, "free_cash_flow": 920001000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "271654250", "ebitda": "824512325", "netIncome": "651797066", "grossProfit": "5330506814", "depreciation": "None", "totalRevenue": "25985557957", "costOfRevenue": "20655051143", "interestIncome": "516261000", "incomeBeforeTax": "776182321", "interestExpense": "48330019", "operatingIncome": "274219230", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "128072738", "reportedCurrency": "CNY", "netInterestIncome": "468041000", "nonInterestIncome": "None", "operatingExpenses": "5056287577", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2519546932", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20655051143", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "764466000", "sellingGeneralAndAdministrative": "2531009000", "netIncomeFromContinuingOperations": "646645000" }, "balance": { "goodwill": "5484000", "inventory": "10092980000", "commonStock": "71824262000", "currentDebt": "None", "investments": "None", "totalAssets": "161854705000", "longTermDebt": "8145201000", "shortTermDebt": "1794500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "928846000", "reportedCurrency": "CNY", "retainedEarnings": "10918633000", "totalLiabilities": "89528624000", "otherCurrentAssets": "5334643000", "totalCurrentAssets": "126174617000", "currentLongTermDebt": "231102000", "longTermInvestments": "821563000", "shortTermInvestments": "57445104000", "currentNetReceivables": "68538000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35680088000", "currentAccountsPayable": "51958831000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16355872000", "totalShareholderEquity": "71824262000", "capitalLeaseObligations": "7979569000", "otherCurrentLiabilities": "12401447000", "totalCurrentLiabilities": "67476814000", "otherNonCurrentLiabilities": "5951991000", "totalNonCurrentLiabilities": "22051810000", "cashAndShortTermInvestments": "53233352000", "commonStockSharesOutstanding": "1069104609", "intangibleAssetsExcludingGoodwill": "928846000", "cashAndCashEquivalentsAtCarryingValue": "53233352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "650324000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CNY", "changeInInventory": "47864000", "operatingCashflow": "-1700968000", "capitalExpenditures": "2620969000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61406000", "cashflowFromInvestment": "-10959789000", "stockBasedCompensation": "367639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:31.911615+00:00", "is_restated": false, "income_statement": { "revenue": 44273672000, "cost_of_revenue": 35303454000, "gross_profit": 8970218000, "ebit": 3703314000, "ebitda": 4154564000, "pretax_income": 4061704000, "tax_provision": 529010000, "net_income": 3522937000, "net_income_to_common": 3522937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65901123000, "total_current_assets": 126309782000, "total_assets": 162349078000, "short_term_debt": 1814399000, "long_term_debt": 8151598000, "total_debt": 9965997000, "total_liabilities": 91028696000, "total_equity": 70874884000, "shares_outstanding": 1066897000, "goodwill_and_intangibles": 920435000 }, "cash_flow": { "operating_cash_flow": 8680301000, "capital_expenditure": 2620969000, "free_cash_flow": 11301270000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110945, "ticker_id": 6930, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:31.911615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3703314000", "ebitda": "4154564000", "netIncome": "3522937000", "grossProfit": "8970218000", "depreciation": "None", "totalRevenue": "44273672000", "costOfRevenue": "35303454000", "interestIncome": "None", "incomeBeforeTax": "4061704000", "interestExpense": "39780000", "operatingIncome": "3703314000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "529010000", "reportedCurrency": "CNY", "netInterestIncome": "341262000", "nonInterestIncome": "None", "operatingExpenses": "5266904000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2408357000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35303454000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "451250000", "sellingGeneralAndAdministrative": "3076993000", "netIncomeFromContinuingOperations": "3532694000" }, "balance": { "goodwill": "5484000", "inventory": "8185604000", "commonStock": "1450000", "currentDebt": "None", "investments": "None", "totalAssets": "162349078000", "longTermDebt": "8151598000", "shortTermDebt": "1814399000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "914951000", "reportedCurrency": "CNY", "retainedEarnings": "10160161000", "totalLiabilities": "91028696000", "otherCurrentAssets": "5183395000", "totalCurrentAssets": "126309782000", "currentLongTermDebt": "281102000", "longTermInvestments": "922897000", "shortTermInvestments": "46904548000", "currentNetReceivables": "135112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36039296000", "currentAccountsPayable": "40041977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16344719000", "totalShareholderEquity": "70874884000", "capitalLeaseObligations": "7912019000", "otherCurrentLiabilities": "34276136000", "totalCurrentLiabilities": "69215896000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21812800000", "cashAndShortTermInvestments": "65901123000", "commonStockSharesOutstanding": "1066897000", "intangibleAssetsExcludingGoodwill": "914951000", "cashAndCashEquivalentsAtCarryingValue": "65901123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3522937000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "8680301000", "capitalExpenditures": "2620969000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-734467000", "cashflowFromInvestment": "None", "stockBasedCompensation": "513074000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44273672000, "cost_of_revenue": 35303454000, "gross_profit": 8970218000, "research_and_development": 2408357000, "selling_general_admin": 3076993000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3703314000, "depreciation_amortisation": 451250000, "ebitda": 4154564000, "interest_expense": 39780000, "interest_income": null, "other_non_operating": null, "pretax_income": 4061704000, "tax_provision": 529010000, "effective_tax_rate": null, "net_income": 3522937000, "net_income_continuing_ops": 3532694000, "net_income_to_common": 3522937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65901123000, "short_term_investments": 46904548000, "net_receivables": 135112000, "inventory": 8185604000, "other_current_assets": null, "total_current_assets": 126309782000, "net_ppe": null, "goodwill": 5484000, "intangible_assets": 914951000, "goodwill_and_intangibles": 920435000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36039296000, "total_assets": 162349078000, "short_term_debt": 1814399000, "accounts_payable": 40041977000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69215896000, "long_term_debt": 8151598000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21812800000, "total_liabilities": 91028696000, "total_debt": 9965997000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10160161000, "total_equity": 70874884000, "shares_outstanding": 1066897000, "operating_cash_flow": 8680301000, "stock_based_compensation": 513074000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2620969000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -734467000, "free_cash_flow": 11301270000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3703314000", "ebitda": "4154564000", "netIncome": "3522937000", "grossProfit": "8970218000", "depreciation": "None", "totalRevenue": "44273672000", "costOfRevenue": "35303454000", "interestIncome": "None", "incomeBeforeTax": "4061704000", "interestExpense": "39780000", "operatingIncome": "3703314000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "529010000", "reportedCurrency": "CNY", "netInterestIncome": "341262000", "nonInterestIncome": "None", "operatingExpenses": "5266904000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2408357000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35303454000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "451250000", "sellingGeneralAndAdministrative": "3076993000", "netIncomeFromContinuingOperations": "3532694000" }, "balance": { "goodwill": "5484000", "inventory": "8185604000", "commonStock": "1450000", "currentDebt": "None", "investments": "None", "totalAssets": "162349078000", "longTermDebt": "8151598000", "shortTermDebt": "1814399000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "914951000", "reportedCurrency": "CNY", "retainedEarnings": "10160161000", "totalLiabilities": "91028696000", "otherCurrentAssets": "5183395000", "totalCurrentAssets": "126309782000", "currentLongTermDebt": "281102000", "longTermInvestments": "922897000", "shortTermInvestments": "46904548000", "currentNetReceivables": "135112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36039296000", "currentAccountsPayable": "40041977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16344719000", "totalShareholderEquity": "70874884000", "capitalLeaseObligations": "7912019000", "otherCurrentLiabilities": "34276136000", "totalCurrentLiabilities": "69215896000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21812800000", "cashAndShortTermInvestments": "65901123000", "commonStockSharesOutstanding": "1066897000", "intangibleAssetsExcludingGoodwill": "914951000", "cashAndCashEquivalentsAtCarryingValue": "65901123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3522937000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "8680301000", "capitalExpenditures": "2620969000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-734467000", "cashflowFromInvestment": "None", "stockBasedCompensation": "513074000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:31.911615+00:00", "is_restated": false, "income_statement": { "revenue": 43181224000, "cost_of_revenue": 33890499000, "gross_profit": 9290725000, "ebit": 3432673000, "ebitda": 3479185000, "pretax_income": 3424628000, "tax_provision": 583939000, "net_income": 2834420000, "net_income_to_common": 2834420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77588229000, "total_current_assets": 119749686000, "total_assets": 154820676000, "short_term_debt": 2262049000, "long_term_debt": 7938390000, "total_debt": 10200439000, "total_liabilities": 87790174000, "total_equity": 66594761000, "shares_outstanding": 1062728000, "goodwill_and_intangibles": 915961000 }, "cash_flow": { "operating_cash_flow": 11024642000, "capital_expenditure": 1972878000, "free_cash_flow": 12997520000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110947, "ticker_id": 6930, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:31.911615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3432673000", "ebitda": "3479185000", "netIncome": "2834420000", "grossProfit": "9290725000", "depreciation": "None", "totalRevenue": "43181224000", "costOfRevenue": "33890499000", "interestIncome": "None", "incomeBeforeTax": "3424628000", "interestExpense": "54557000", "operatingIncome": "3301973000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "583939000", "reportedCurrency": "CNY", "netInterestIncome": "-76146000", "nonInterestIncome": "None", "operatingExpenses": "5988752000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2605054000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33890499000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "451250250", "sellingGeneralAndAdministrative": "3359640000", "netIncomeFromContinuingOperations": "2820490000" }, "balance": { "goodwill": "5484000", "inventory": "8182199000", "commonStock": "66594761000", "currentDebt": "None", "investments": "None", "totalAssets": "154820676000", "longTermDebt": "7938390000", "shortTermDebt": "2262049000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "910477000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "87790174000", "otherCurrentAssets": "4810289000", "totalCurrentAssets": "119749686000", "currentLongTermDebt": "942483000", "longTermInvestments": "1029625000", "shortTermInvestments": "28948584000", "currentNetReceivables": "220385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35070990000", "currentAccountsPayable": "52002660000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15690470000", "totalShareholderEquity": "66594761000", "capitalLeaseObligations": "6809597000", "otherCurrentLiabilities": "12004141000", "totalCurrentLiabilities": "67962171000", "otherNonCurrentLiabilities": "5272970000", "totalNonCurrentLiabilities": "19828003000", "cashAndShortTermInvestments": "77588229000", "commonStockSharesOutstanding": "1062728000", "intangibleAssetsExcludingGoodwill": "910477000", "cashAndCashEquivalentsAtCarryingValue": "77588229000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2814262000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "11024642000", "capitalExpenditures": "1972878000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "238305000", "cashflowFromInvestment": "-14212597000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43181224000, "cost_of_revenue": 33890499000, "gross_profit": 9290725000, "research_and_development": 2605054000, "selling_general_admin": 3359640000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3432673000, "depreciation_amortisation": 451250250, "ebitda": 3479185000, "interest_expense": 54557000, "interest_income": null, "other_non_operating": null, "pretax_income": 3424628000, "tax_provision": 583939000, "effective_tax_rate": null, "net_income": 2834420000, "net_income_continuing_ops": 2820490000, "net_income_to_common": 2834420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77588229000, "short_term_investments": 28948584000, "net_receivables": 220385000, "inventory": 8182199000, "other_current_assets": null, "total_current_assets": 119749686000, "net_ppe": null, "goodwill": 5484000, "intangible_assets": 910477000, "goodwill_and_intangibles": 915961000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35070990000, "total_assets": 154820676000, "short_term_debt": 2262049000, "accounts_payable": 52002660000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67962171000, "long_term_debt": 7938390000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19828003000, "total_liabilities": 87790174000, "total_debt": 10200439000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 66594761000, "shares_outstanding": 1062728000, "operating_cash_flow": 11024642000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1972878000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14212597000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 238305000, "free_cash_flow": 12997520000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3432673000", "ebitda": "3479185000", "netIncome": "2834420000", "grossProfit": "9290725000", "depreciation": "None", "totalRevenue": "43181224000", "costOfRevenue": "33890499000", "interestIncome": "None", "incomeBeforeTax": "3424628000", "interestExpense": "54557000", "operatingIncome": "3301973000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "583939000", "reportedCurrency": "CNY", "netInterestIncome": "-76146000", "nonInterestIncome": "None", "operatingExpenses": "5988752000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2605054000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33890499000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "451250250", "sellingGeneralAndAdministrative": "3359640000", "netIncomeFromContinuingOperations": "2820490000" }, "balance": { "goodwill": "5484000", "inventory": "8182199000", "commonStock": "66594761000", "currentDebt": "None", "investments": "None", "totalAssets": "154820676000", "longTermDebt": "7938390000", "shortTermDebt": "2262049000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "910477000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "87790174000", "otherCurrentAssets": "4810289000", "totalCurrentAssets": "119749686000", "currentLongTermDebt": "942483000", "longTermInvestments": "1029625000", "shortTermInvestments": "28948584000", "currentNetReceivables": "220385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35070990000", "currentAccountsPayable": "52002660000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15690470000", "totalShareholderEquity": "66594761000", "capitalLeaseObligations": "6809597000", "otherCurrentLiabilities": "12004141000", "totalCurrentLiabilities": "67962171000", "otherNonCurrentLiabilities": "5272970000", "totalNonCurrentLiabilities": "19828003000", "cashAndShortTermInvestments": "77588229000", "commonStockSharesOutstanding": "1062728000", "intangibleAssetsExcludingGoodwill": "910477000", "cashAndCashEquivalentsAtCarryingValue": "77588229000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2814262000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "11024642000", "capitalExpenditures": "1972878000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "238305000", "cashflowFromInvestment": "-14212597000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:31.911615+00:00", "is_restated": false, "income_statement": { "revenue": 31640187972, "cost_of_revenue": 25470699285, "gross_profit": 6169488679, "ebit": 468029000, "ebitda": 1219823643, "pretax_income": 1176643197, "tax_provision": 77033770, "net_income": 1101257085, "net_income_to_common": 1101257085, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80783571000, "total_current_assets": 109807632000, "total_assets": 145110199000, "short_term_debt": 2225923000, "long_term_debt": 7982516000, "total_debt": 10208439000, "total_liabilities": 81796324000, "total_equity": 62884362000, "shares_outstanding": 1062428185, "goodwill_and_intangibles": 897672000 }, "cash_flow": { "operating_cash_flow": -429397000, "capital_expenditure": 3136175000, "free_cash_flow": 2706778000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110948, "ticker_id": 6930, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:31.911615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "468029000", "ebitda": "1219823643", "netIncome": "1101257085", "grossProfit": "6169488679", "depreciation": "None", "totalRevenue": "31640187972", "costOfRevenue": "25470699285", "interestIncome": "370034000", "incomeBeforeTax": "1176643197", "interestExpense": "43180431", "operatingIncome": "333851738", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "77033770", "reportedCurrency": "CNY", "netInterestIncome": "326803000", "nonInterestIncome": "None", "operatingExpenses": "5835636940", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3023929534", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25470699285", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "753271000", "sellingGeneralAndAdministrative": "2815105000", "netIncomeFromContinuingOperations": "1100940000" }, "balance": { "goodwill": "5484000", "inventory": "8307534000", "commonStock": "1450000", "currentDebt": "None", "investments": "None", "totalAssets": "145110199000", "longTermDebt": "7982516000", "shortTermDebt": "2225923000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "892188000", "reportedCurrency": "CNY", "retainedEarnings": "4581434000", "totalLiabilities": "81796324000", "otherCurrentAssets": "4095404000", "totalCurrentAssets": "109807632000", "currentLongTermDebt": "922219000", "longTermInvestments": "1492010000", "shortTermInvestments": "16463169000", "currentNetReceivables": "157954000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35302567000", "currentAccountsPayable": "46832038000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15464003000", "totalShareholderEquity": "62884362000", "capitalLeaseObligations": "6559268000", "otherCurrentLiabilities": "11668976000", "totalCurrentLiabilities": "62459471000", "otherNonCurrentLiabilities": "4800203000", "totalNonCurrentLiabilities": "19336853000", "cashAndShortTermInvestments": "80783571000", "commonStockSharesOutstanding": "1062428185", "intangibleAssetsExcludingGoodwill": "892188000", "cashAndCashEquivalentsAtCarryingValue": "80783571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1102593000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "-3146878000", "operatingCashflow": "-429397000", "capitalExpenditures": "3136175000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-104743000", "cashflowFromInvestment": "-3839308000", "stockBasedCompensation": "402113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1302793000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31640187972, "cost_of_revenue": 25470699285, "gross_profit": 6169488679, "research_and_development": 3023929534, "selling_general_admin": 2815105000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 468029000, "depreciation_amortisation": 753271000, "ebitda": 1219823643, "interest_expense": 43180431, "interest_income": null, "other_non_operating": null, "pretax_income": 1176643197, "tax_provision": 77033770, "effective_tax_rate": null, "net_income": 1101257085, "net_income_continuing_ops": 1100940000, "net_income_to_common": 1101257085, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80783571000, "short_term_investments": 16463169000, "net_receivables": 157954000, "inventory": 8307534000, "other_current_assets": null, "total_current_assets": 109807632000, "net_ppe": null, "goodwill": 5484000, "intangible_assets": 892188000, "goodwill_and_intangibles": 897672000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35302567000, "total_assets": 145110199000, "short_term_debt": 2225923000, "accounts_payable": 46832038000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62459471000, "long_term_debt": 7982516000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19336853000, "total_liabilities": 81796324000, "total_debt": 10208439000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4581434000, "total_equity": 62884362000, "shares_outstanding": 1062428185, "operating_cash_flow": -429397000, "stock_based_compensation": 402113000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3136175000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3839308000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -104743000, "free_cash_flow": 2706778000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "468029000", "ebitda": "1219823643", "netIncome": "1101257085", "grossProfit": "6169488679", "depreciation": "None", "totalRevenue": "31640187972", "costOfRevenue": "25470699285", "interestIncome": "370034000", "incomeBeforeTax": "1176643197", "interestExpense": "43180431", "operatingIncome": "333851738", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "77033770", "reportedCurrency": "CNY", "netInterestIncome": "326803000", "nonInterestIncome": "None", "operatingExpenses": "5835636940", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3023929534", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25470699285", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "753271000", "sellingGeneralAndAdministrative": "2815105000", "netIncomeFromContinuingOperations": "1100940000" }, "balance": { "goodwill": "5484000", "inventory": "8307534000", "commonStock": "1450000", "currentDebt": "None", "investments": "None", "totalAssets": "145110199000", "longTermDebt": "7982516000", "shortTermDebt": "2225923000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "892188000", "reportedCurrency": "CNY", "retainedEarnings": "4581434000", "totalLiabilities": "81796324000", "otherCurrentAssets": "4095404000", "totalCurrentAssets": "109807632000", "currentLongTermDebt": "922219000", "longTermInvestments": "1492010000", "shortTermInvestments": "16463169000", "currentNetReceivables": "157954000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35302567000", "currentAccountsPayable": "46832038000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15464003000", "totalShareholderEquity": "62884362000", "capitalLeaseObligations": "6559268000", "otherCurrentLiabilities": "11668976000", "totalCurrentLiabilities": "62459471000", "otherNonCurrentLiabilities": "4800203000", "totalNonCurrentLiabilities": "19336853000", "cashAndShortTermInvestments": "80783571000", "commonStockSharesOutstanding": "1062428185", "intangibleAssetsExcludingGoodwill": "892188000", "cashAndCashEquivalentsAtCarryingValue": "80783571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1102593000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "-3146878000", "operatingCashflow": "-429397000", "capitalExpenditures": "3136175000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-104743000", "cashflowFromInvestment": "-3839308000", "stockBasedCompensation": "402113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1302793000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:31.911615+00:00", "is_restated": false, "income_statement": { "revenue": 25626388458, "cost_of_revenue": 20343581089, "gross_profit": 5282807369, "ebit": -584902000, "ebitda": 703967176, "pretax_income": 675375708, "tax_provision": 84424666, "net_income": 592380253, "net_income_to_common": 592380253, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85124762000, "total_current_assets": 115654999000, "total_assets": 149659854000, "short_term_debt": 8414496000, "long_term_debt": 1803030000, "total_debt": 10217526000, "total_liabilities": 87866364000, "total_equity": 61362324000, "shares_outstanding": 1066436872, "goodwill_and_intangibles": 886055000 }, "cash_flow": { "operating_cash_flow": -3342386000, "capital_expenditure": 2656107000, "free_cash_flow": -686279000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110949, "ticker_id": 6930, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:31.911615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-584902000", "ebitda": "703967176", "netIncome": "592380253", "grossProfit": "5282807369", "depreciation": "None", "totalRevenue": "25626388458", "costOfRevenue": "20343581089", "interestIncome": "1068888000", "incomeBeforeTax": "675375708", "interestExpense": "28591490", "operatingIncome": "-741956864", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "84424666", "reportedCurrency": "CNY", "netInterestIncome": "1040290000", "nonInterestIncome": "None", "operatingExpenses": "6024764234", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3048022235", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20343581089", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "451250250", "sellingGeneralAndAdministrative": "2977585000", "netIncomeFromContinuingOperations": "591126000" }, "balance": { "goodwill": "5484000", "inventory": "12158602000", "commonStock": "61362324000", "currentDebt": "None", "investments": "None", "totalAssets": "149659854000", "longTermDebt": "1803030000", "shortTermDebt": "8414496000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "880571000", "reportedCurrency": "CNY", "retainedEarnings": "2441698000", "totalLiabilities": "87866364000", "otherCurrentAssets": "4530722000", "totalCurrentAssets": "115654999000", "currentLongTermDebt": "7136525000", "longTermInvestments": "1545525000", "shortTermInvestments": "13763658000", "currentNetReceivables": "77255000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34004855000", "currentAccountsPayable": "54586888000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15311046000", "totalShareholderEquity": "61362324000", "capitalLeaseObligations": "6371491000", "otherCurrentLiabilities": "11198977000", "totalCurrentLiabilities": "75600597000", "otherNonCurrentLiabilities": "4354846000", "totalNonCurrentLiabilities": "12265767000", "cashAndShortTermInvestments": "85124762000", "commonStockSharesOutstanding": "1066436872", "intangibleAssetsExcludingGoodwill": "880571000", "cashAndCashEquivalentsAtCarryingValue": "85124762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "592558000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "-1707192000", "operatingCashflow": "-3342386000", "capitalExpenditures": "2656107000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "185257000", "cashflowFromInvestment": "-3098206000", "stockBasedCompensation": "685227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1032834000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25626388458, "cost_of_revenue": 20343581089, "gross_profit": 5282807369, "research_and_development": 3048022235, "selling_general_admin": 2977585000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -584902000, "depreciation_amortisation": 451250250, "ebitda": 703967176, "interest_expense": 28591490, "interest_income": null, "other_non_operating": null, "pretax_income": 675375708, "tax_provision": 84424666, "effective_tax_rate": null, "net_income": 592380253, "net_income_continuing_ops": 591126000, "net_income_to_common": 592380253, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85124762000, "short_term_investments": 13763658000, "net_receivables": 77255000, "inventory": 12158602000, "other_current_assets": null, "total_current_assets": 115654999000, "net_ppe": null, "goodwill": 5484000, "intangible_assets": 880571000, "goodwill_and_intangibles": 886055000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34004855000, "total_assets": 149659854000, "short_term_debt": 8414496000, "accounts_payable": 54586888000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75600597000, "long_term_debt": 1803030000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12265767000, "total_liabilities": 87866364000, "total_debt": 10217526000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2441698000, "total_equity": 61362324000, "shares_outstanding": 1066436872, "operating_cash_flow": -3342386000, "stock_based_compensation": 685227000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2656107000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3098206000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 185257000, "free_cash_flow": -686279000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-584902000", "ebitda": "703967176", "netIncome": "592380253", "grossProfit": "5282807369", "depreciation": "None", "totalRevenue": "25626388458", "costOfRevenue": "20343581089", "interestIncome": "1068888000", "incomeBeforeTax": "675375708", "interestExpense": "28591490", "operatingIncome": "-741956864", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "84424666", "reportedCurrency": "CNY", "netInterestIncome": "1040290000", "nonInterestIncome": "None", "operatingExpenses": "6024764234", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3048022235", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20343581089", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "451250250", "sellingGeneralAndAdministrative": "2977585000", "netIncomeFromContinuingOperations": "591126000" }, "balance": { "goodwill": "5484000", "inventory": "12158602000", "commonStock": "61362324000", "currentDebt": "None", "investments": "None", "totalAssets": "149659854000", "longTermDebt": "1803030000", "shortTermDebt": "8414496000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "880571000", "reportedCurrency": "CNY", "retainedEarnings": "2441698000", "totalLiabilities": "87866364000", "otherCurrentAssets": "4530722000", "totalCurrentAssets": "115654999000", "currentLongTermDebt": "7136525000", "longTermInvestments": "1545525000", "shortTermInvestments": "13763658000", "currentNetReceivables": "77255000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34004855000", "currentAccountsPayable": "54586888000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15311046000", "totalShareholderEquity": "61362324000", "capitalLeaseObligations": "6371491000", "otherCurrentLiabilities": "11198977000", "totalCurrentLiabilities": "75600597000", "otherNonCurrentLiabilities": "4354846000", "totalNonCurrentLiabilities": "12265767000", "cashAndShortTermInvestments": "85124762000", "commonStockSharesOutstanding": "1066436872", "intangibleAssetsExcludingGoodwill": "880571000", "cashAndCashEquivalentsAtCarryingValue": "85124762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "592558000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "-1707192000", "operatingCashflow": "-3342386000", "capitalExpenditures": "2656107000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "185257000", "cashflowFromInvestment": "-3098206000", "stockBasedCompensation": "685227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1032834000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:31.911615+00:00", "is_restated": false, "income_statement": { "revenue": 41732097000, "cost_of_revenue": 31945214000, "gross_profit": 9786883000, "ebit": 3036426000, "ebitda": 3487676250, "pretax_income": 4175931000, "tax_provision": -1576385000, "net_income": 5658081000, "net_income_to_common": 5658081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91329030000, "total_current_assets": 114525584000, "total_assets": 143467471000, "short_term_debt": 8121836000, "long_term_debt": 1747070000, "total_debt": 9868906000, "total_liabilities": 82892249000, "total_equity": 60142624000, "shares_outstanding": 1064538392, "goodwill_and_intangibles": 2119215000 }, "cash_flow": { "operating_cash_flow": 17294228000, "capital_expenditure": 2656107000, "free_cash_flow": 19950335000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110950, "ticker_id": 6930, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:31.911615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3036426000", "ebitda": "3487676250", "netIncome": "5658081000", "grossProfit": "9786883000", "depreciation": "None", "totalRevenue": "41732097000", "costOfRevenue": "31945214000", "interestIncome": "794355000", "incomeBeforeTax": "4175931000", "interestExpense": "13675000", "operatingIncome": "3036426000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1576385000", "reportedCurrency": "CNY", "netInterestIncome": "780680000", "nonInterestIncome": "None", "operatingExpenses": "6750457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3491026000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31945214000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "451250250", "sellingGeneralAndAdministrative": "3269668000", "netIncomeFromContinuingOperations": "5752316000" }, "balance": { "goodwill": "5484000", "inventory": "6871979000", "commonStock": "1450000", "currentDebt": "None", "investments": "None", "totalAssets": "143467471000", "longTermDebt": "1747070000", "shortTermDebt": "8121836000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2113731000", "reportedCurrency": "CNY", "retainedEarnings": "2441698000", "totalLiabilities": "82892249000", "otherCurrentAssets": "4247797000", "totalCurrentAssets": "114525584000", "currentLongTermDebt": "6975399000", "longTermInvestments": "1595376000", "shortTermInvestments": "11933255000", "currentNetReceivables": "143523000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28941887000", "currentAccountsPayable": "51879133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13546867000", "totalShareholderEquity": "60142624000", "capitalLeaseObligations": "4824398000", "otherCurrentLiabilities": "11084269000", "totalCurrentLiabilities": "72742709000", "otherNonCurrentLiabilities": "3711414000", "totalNonCurrentLiabilities": "10149540000", "cashAndShortTermInvestments": "91329030000", "commonStockSharesOutstanding": "1064538392", "intangibleAssetsExcludingGoodwill": "2113731000", "cashAndCashEquivalentsAtCarryingValue": "91329030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5658081000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "-1707192000", "operatingCashflow": "17294228000", "capitalExpenditures": "2656107000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "863355000", "cashflowFromInvestment": "None", "stockBasedCompensation": "826620000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1032834000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41732097000, "cost_of_revenue": 31945214000, "gross_profit": 9786883000, "research_and_development": 3491026000, "selling_general_admin": 3269668000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3036426000, "depreciation_amortisation": 451250250, "ebitda": 3487676250, "interest_expense": 13675000, "interest_income": null, "other_non_operating": null, "pretax_income": 4175931000, "tax_provision": -1576385000, "effective_tax_rate": null, "net_income": 5658081000, "net_income_continuing_ops": 5752316000, "net_income_to_common": 5658081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91329030000, "short_term_investments": 11933255000, "net_receivables": 143523000, "inventory": 6871979000, "other_current_assets": null, "total_current_assets": 114525584000, "net_ppe": null, "goodwill": 5484000, "intangible_assets": 2113731000, "goodwill_and_intangibles": 2119215000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28941887000, "total_assets": 143467471000, "short_term_debt": 8121836000, "accounts_payable": 51879133000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72742709000, "long_term_debt": 1747070000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10149540000, "total_liabilities": 82892249000, "total_debt": 9868906000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2441698000, "total_equity": 60142624000, "shares_outstanding": 1064538392, "operating_cash_flow": 17294228000, "stock_based_compensation": 826620000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2656107000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 863355000, "free_cash_flow": 19950335000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3036426000", "ebitda": "3487676250", "netIncome": "5658081000", "grossProfit": "9786883000", "depreciation": "None", "totalRevenue": "41732097000", "costOfRevenue": "31945214000", "interestIncome": "794355000", "incomeBeforeTax": "4175931000", "interestExpense": "13675000", "operatingIncome": "3036426000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1576385000", "reportedCurrency": "CNY", "netInterestIncome": "780680000", "nonInterestIncome": "None", "operatingExpenses": "6750457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3491026000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31945214000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "451250250", "sellingGeneralAndAdministrative": "3269668000", "netIncomeFromContinuingOperations": "5752316000" }, "balance": { "goodwill": "5484000", "inventory": "6871979000", "commonStock": "1450000", "currentDebt": "None", "investments": "None", "totalAssets": "143467471000", "longTermDebt": "1747070000", "shortTermDebt": "8121836000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2113731000", "reportedCurrency": "CNY", "retainedEarnings": "2441698000", "totalLiabilities": "82892249000", "otherCurrentAssets": "4247797000", "totalCurrentAssets": "114525584000", "currentLongTermDebt": "6975399000", "longTermInvestments": "1595376000", "shortTermInvestments": "11933255000", "currentNetReceivables": "143523000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28941887000", "currentAccountsPayable": "51879133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13546867000", "totalShareholderEquity": "60142624000", "capitalLeaseObligations": "4824398000", "otherCurrentLiabilities": "11084269000", "totalCurrentLiabilities": "72742709000", "otherNonCurrentLiabilities": "3711414000", "totalNonCurrentLiabilities": "10149540000", "cashAndShortTermInvestments": "91329030000", "commonStockSharesOutstanding": "1064538392", "intangibleAssetsExcludingGoodwill": "2113731000", "cashAndCashEquivalentsAtCarryingValue": "91329030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5658081000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "-1707192000", "operatingCashflow": "17294228000", "capitalExpenditures": "2656107000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "863355000", "cashflowFromInvestment": "None", "stockBasedCompensation": "826620000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1032834000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:31.911615+00:00", "is_restated": false, "income_statement": { "revenue": 34950955230, "cost_of_revenue": 27246623711, "gross_profit": 7704331511, "ebit": 2339378000, "ebitda": 2985958000, "pretax_income": 2974168438, "tax_provision": 139272874, "net_income": 2845333646, "net_income_to_common": 2845333646, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72992984000, "total_current_assets": 97734630000, "total_assets": 120135627000, "short_term_debt": 7268189000, "long_term_debt": 1594120000, "total_debt": 8862309000, "total_liabilities": 66185699000, "total_equity": 53611565000, "shares_outstanding": 1059821062, "goodwill_and_intangibles": 846996000 }, "cash_flow": { "operating_cash_flow": 14506532000, "capital_expenditure": 1281759000, "free_cash_flow": 15788291000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110952, "ticker_id": 6930, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:31.911615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2339378000", "ebitda": "2985958000", "netIncome": "2845333646", "grossProfit": "7704331511", "depreciation": "None", "totalRevenue": "34950955230", "costOfRevenue": "27246623711", "interestIncome": "439800000", "incomeBeforeTax": "2974168438", "interestExpense": "11789577", "operatingIncome": "2301385240", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "139272874", "reportedCurrency": "CNY", "netInterestIncome": "428102000", "nonInterestIncome": "None", "operatingExpenses": "5402946271", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2839261475", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27246623711", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "419348000", "sellingGeneralAndAdministrative": "2543770000", "netIncomeFromContinuingOperations": "2812874000" }, "balance": { "goodwill": "5484000", "inventory": "6026648000", "commonStock": "53611565000", "currentDebt": "None", "investments": "None", "totalAssets": "120135627000", "longTermDebt": "1594120000", "shortTermDebt": "7268189000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "841512000", "reportedCurrency": "CNY", "retainedEarnings": "2441698000", "totalLiabilities": "66185699000", "otherCurrentAssets": "4199803000", "totalCurrentAssets": "97734630000", "currentLongTermDebt": "6309495000", "longTermInvestments": "1140764000", "shortTermInvestments": "14428431000", "currentNetReceivables": "86764000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22400997000", "currentAccountsPayable": "40561033000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18089599000", "shortLongTermDebtTotal": "11457107000", "totalShareholderEquity": "53611565000", "capitalLeaseObligations": "3553492000", "otherCurrentLiabilities": "8673244000", "totalCurrentLiabilities": "57747985000", "otherNonCurrentLiabilities": "3459513000", "totalNonCurrentLiabilities": "8437714000", "cashAndShortTermInvestments": "72992984000", "commonStockSharesOutstanding": "1059821062", "intangibleAssetsExcludingGoodwill": "841512000", "cashAndCashEquivalentsAtCarryingValue": "72992984000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2823231000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "-1707192000", "operatingCashflow": "14506532000", "capitalExpenditures": "1281759000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1371433000", "cashflowFromInvestment": "-4424152000", "stockBasedCompensation": "654399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1032834000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34950955230, "cost_of_revenue": 27246623711, "gross_profit": 7704331511, "research_and_development": 2839261475, "selling_general_admin": 2543770000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2339378000, "depreciation_amortisation": 419348000, "ebitda": 2985958000, "interest_expense": 11789577, "interest_income": null, "other_non_operating": null, "pretax_income": 2974168438, "tax_provision": 139272874, "effective_tax_rate": null, "net_income": 2845333646, "net_income_continuing_ops": 2812874000, "net_income_to_common": 2845333646, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72992984000, "short_term_investments": 14428431000, "net_receivables": 86764000, "inventory": 6026648000, "other_current_assets": null, "total_current_assets": 97734630000, "net_ppe": null, "goodwill": 5484000, "intangible_assets": 841512000, "goodwill_and_intangibles": 846996000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22400997000, "total_assets": 120135627000, "short_term_debt": 7268189000, "accounts_payable": 40561033000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57747985000, "long_term_debt": 1594120000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8437714000, "total_liabilities": 66185699000, "total_debt": 8862309000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2441698000, "total_equity": 53611565000, "shares_outstanding": 1059821062, "operating_cash_flow": 14506532000, "stock_based_compensation": 654399000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1281759000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4424152000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1371433000, "free_cash_flow": 15788291000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2339378000", "ebitda": "2985958000", "netIncome": "2845333646", "grossProfit": "7704331511", "depreciation": "None", "totalRevenue": "34950955230", "costOfRevenue": "27246623711", "interestIncome": "439800000", "incomeBeforeTax": "2974168438", "interestExpense": "11789577", "operatingIncome": "2301385240", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "139272874", "reportedCurrency": "CNY", "netInterestIncome": "428102000", "nonInterestIncome": "None", "operatingExpenses": "5402946271", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2839261475", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27246623711", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "419348000", "sellingGeneralAndAdministrative": "2543770000", "netIncomeFromContinuingOperations": "2812874000" }, "balance": { "goodwill": "5484000", "inventory": "6026648000", "commonStock": "53611565000", "currentDebt": "None", "investments": "None", "totalAssets": "120135627000", "longTermDebt": "1594120000", "shortTermDebt": "7268189000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "841512000", "reportedCurrency": "CNY", "retainedEarnings": "2441698000", "totalLiabilities": "66185699000", "otherCurrentAssets": "4199803000", "totalCurrentAssets": "97734630000", "currentLongTermDebt": "6309495000", "longTermInvestments": "1140764000", "shortTermInvestments": "14428431000", "currentNetReceivables": "86764000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22400997000", "currentAccountsPayable": "40561033000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18089599000", "shortLongTermDebtTotal": "11457107000", "totalShareholderEquity": "53611565000", "capitalLeaseObligations": "3553492000", "otherCurrentLiabilities": "8673244000", "totalCurrentLiabilities": "57747985000", "otherNonCurrentLiabilities": "3459513000", "totalNonCurrentLiabilities": "8437714000", "cashAndShortTermInvestments": "72992984000", "commonStockSharesOutstanding": "1059821062", "intangibleAssetsExcludingGoodwill": "841512000", "cashAndCashEquivalentsAtCarryingValue": "72992984000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2823231000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "-1707192000", "operatingCashflow": "14506532000", "capitalExpenditures": "1281759000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1371433000", "cashflowFromInvestment": "-4424152000", "stockBasedCompensation": "654399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1032834000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:31.911615+00:00", "is_restated": false, "income_statement": { "revenue": 29561734615, "cost_of_revenue": 23128642450, "gross_profit": 6433092158, "ebit": 2455941875, "ebitda": 3252605868, "pretax_income": 2426599645, "tax_provision": 43213794, "net_income": 2365903263, "net_income_to_common": 2365903263, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60741006000, "total_current_assets": 82596828000, "total_assets": 103123917000, "short_term_debt": 7157649000, "long_term_debt": 1449547000, "total_debt": 8607196000, "total_liabilities": 53880440000, "total_equity": 48894757000, "shares_outstanding": 1053427492, "goodwill_and_intangibles": 845492000 }, "cash_flow": { "operating_cash_flow": 11112395000, "capital_expenditure": 1491029000, "free_cash_flow": 12603424000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110953, "ticker_id": 6930, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:31.911615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2455941875", "ebitda": "3252605868", "netIncome": "2365903263", "grossProfit": "6433092158", "depreciation": "None", "totalRevenue": "29561734615", "costOfRevenue": "23128642450", "interestIncome": "430262000", "incomeBeforeTax": "2426599645", "interestExpense": "29342258", "operatingIncome": "1548070334", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "43213794", "reportedCurrency": "CNY", "netInterestIncome": "401822000", "nonInterestIncome": "None", "operatingExpenses": "4885021816", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2502552145", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23128642450", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "796663993", "sellingGeneralAndAdministrative": "2309210000", "netIncomeFromContinuingOperations": "2310098000" }, "balance": { "goodwill": "5484000", "inventory": "5659293000", "commonStock": "1423000", "currentDebt": "None", "investments": "None", "totalAssets": "103123917000", "longTermDebt": "1449547000", "shortTermDebt": "7157649000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "840008000", "reportedCurrency": "CNY", "retainedEarnings": "-5595029000", "totalLiabilities": "53880440000", "otherCurrentAssets": "4599134000", "totalCurrentAssets": "82596828000", "currentLongTermDebt": "6344154000", "longTermInvestments": "777446000", "shortTermInvestments": "11513001000", "currentNetReceivables": "84394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20527089000", "currentAccountsPayable": "31269124000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16831300000", "shortLongTermDebtTotal": "10734891000", "totalShareholderEquity": "48894757000", "capitalLeaseObligations": "2941190000", "otherCurrentLiabilities": "6253220000", "totalCurrentLiabilities": "46745678000", "otherNonCurrentLiabilities": "2924365000", "totalNonCurrentLiabilities": "7134762000", "cashAndShortTermInvestments": "60741006000", "commonStockSharesOutstanding": "1053427492", "intangibleAssetsExcludingGoodwill": "840008000", "cashAndCashEquivalentsAtCarryingValue": "60741006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2310098000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "353804000", "operatingCashflow": "11112395000", "capitalExpenditures": "1491029000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1853582000", "cashflowFromInvestment": "7573941000", "stockBasedCompensation": "417441000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "413667000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29561734615, "cost_of_revenue": 23128642450, "gross_profit": 6433092158, "research_and_development": 2502552145, "selling_general_admin": 2309210000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2455941875, "depreciation_amortisation": 796663993, "ebitda": 3252605868, "interest_expense": 29342258, "interest_income": null, "other_non_operating": null, "pretax_income": 2426599645, "tax_provision": 43213794, "effective_tax_rate": null, "net_income": 2365903263, "net_income_continuing_ops": 2310098000, "net_income_to_common": 2365903263, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60741006000, "short_term_investments": 11513001000, "net_receivables": 84394000, "inventory": 5659293000, "other_current_assets": null, "total_current_assets": 82596828000, "net_ppe": null, "goodwill": 5484000, "intangible_assets": 840008000, "goodwill_and_intangibles": 845492000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20527089000, "total_assets": 103123917000, "short_term_debt": 7157649000, "accounts_payable": 31269124000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46745678000, "long_term_debt": 1449547000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7134762000, "total_liabilities": 53880440000, "total_debt": 8607196000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5595029000, "total_equity": 48894757000, "shares_outstanding": 1053427492, "operating_cash_flow": 11112395000, "stock_based_compensation": 417441000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1491029000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7573941000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1853582000, "free_cash_flow": 12603424000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2455941875", "ebitda": "3252605868", "netIncome": "2365903263", "grossProfit": "6433092158", "depreciation": "None", "totalRevenue": "29561734615", "costOfRevenue": "23128642450", "interestIncome": "430262000", "incomeBeforeTax": "2426599645", "interestExpense": "29342258", "operatingIncome": "1548070334", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "43213794", "reportedCurrency": "CNY", "netInterestIncome": "401822000", "nonInterestIncome": "None", "operatingExpenses": "4885021816", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2502552145", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23128642450", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "796663993", "sellingGeneralAndAdministrative": "2309210000", "netIncomeFromContinuingOperations": "2310098000" }, "balance": { "goodwill": "5484000", "inventory": "5659293000", "commonStock": "1423000", "currentDebt": "None", "investments": "None", "totalAssets": "103123917000", "longTermDebt": "1449547000", "shortTermDebt": "7157649000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "840008000", "reportedCurrency": "CNY", "retainedEarnings": "-5595029000", "totalLiabilities": "53880440000", "otherCurrentAssets": "4599134000", "totalCurrentAssets": "82596828000", "currentLongTermDebt": "6344154000", "longTermInvestments": "777446000", "shortTermInvestments": "11513001000", "currentNetReceivables": "84394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20527089000", "currentAccountsPayable": "31269124000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16831300000", "shortLongTermDebtTotal": "10734891000", "totalShareholderEquity": "48894757000", "capitalLeaseObligations": "2941190000", "otherCurrentLiabilities": "6253220000", "totalCurrentLiabilities": "46745678000", "otherNonCurrentLiabilities": "2924365000", "totalNonCurrentLiabilities": "7134762000", "cashAndShortTermInvestments": "60741006000", "commonStockSharesOutstanding": "1053427492", "intangibleAssetsExcludingGoodwill": "840008000", "cashAndCashEquivalentsAtCarryingValue": "60741006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2310098000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "353804000", "operatingCashflow": "11112395000", "capitalExpenditures": "1491029000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1853582000", "cashflowFromInvestment": "7573941000", "stockBasedCompensation": "417441000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "413667000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }