{ "ticker": { "uuid": "f59bfe6d-4671-4f33-876b-cd1f9c649a73", "symbol": "ATR", "name": "AptarGroup Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/f59bfe6d-4671-4f33-876b-cd1f9c649a73/", "api_url": "https://sharemaestro.com/factors/api/tickers/f59bfe6d-4671-4f33-876b-cd1f9c649a73/" }, "ticker_metadata": { "id": 283, "uuid": "f59bfe6d-4671-4f33-876b-cd1f9c649a73", "symbol": "ATR", "name": "AptarGroup Inc", "asset_type": "equity", "market_cap": 7358482000, "stock_exchange_id": 3, "industry": "Medical Instruments & Supplies", "sector": "Healthcare", "description": "AptarGroup, Inc. offers a range of packaging, dispensing and sealing solutions primarily for the beauty, personal care, home care, prescription drug, consumer health care, injectables, and food and beverage markets. The company is headquartered in Crystal Lake, Illinois.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f59bfe6d-4671-4f33-876b-cd1f9c649a73", "symbol": "ATR", "name": "AptarGroup Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/f59bfe6d-4671-4f33-876b-cd1f9c649a73/", "api_url": "https://sharemaestro.com/factors/api/tickers/f59bfe6d-4671-4f33-876b-cd1f9c649a73/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.22, "value": 0.3, "quality": 0.7, "momentum": 0.12, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 113.36, "market_cap": 7349582240, "pe_ratio": 19.0076, "earnings_yield": 0.0526, "ebitda_to_ev": 0.0944, "shareholder_yield": 0.0166, "roe": 0.147, "piotroski_f_score": 5, "momentum_12_1": -0.1996, "volatility_252d": 0.2601 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:00.803512+00:00", "batch_id": "" }, "size": { "price_close": 113.36, "market_cap": 7349582240, "market_cap_usd": 7349582240, "enterprise_value": 8492589240, "shares_outstanding": 64834000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 19.0076, "pb_ratio": 2.7951, "ptbv_ratio": 5.6, "ps_ratio": 1.8978, "pcf_ratio": 12.129, "pfcf_ratio": 8.2912, "ev_ebitda": 10.5916, "ev_ebit": 16.8377, "ev_sales": 2.1929, "ev_fcf": 9.5806, "earnings_yield": 0.0526, "fcf_yield": 0.1044, "price_to_sales": 1.8978, "price_to_book": 2.7951, "price_to_cashflow": 12.129, "ebitda_to_ev": 0.0944, "sales_yield": 0.456 }, "yield": { "dividend_yield": 0.0166, "buyback_yield": 0, "shareholder_yield": 0.0166, "debt_paydown_yield": null, "total_yield": 0.0166 }, "quality": { "gross_margin": 0.2899, "operating_margin": 0.1302, "net_margin": 0.0998, "ebitda_margin": 0.207, "fcf_margin": 0.2289, "roe": 0.147, "roa": 0.0758, "roic": 0.1079, "roc_greenblatt": null, "asset_turnover": 0.7597, "cash_conversion": 2.2925, "accruals_ratio": -0.043, "sbc_to_revenue": 0.0127, "piotroski_f_score": 5, "altman_z_score": 3.809, "earnings_stability_5y": 0.2049, "revenue_stability_5y": 0.1015, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2203, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9217, "net_debt_to_ebitda": 1.4255, "debt_to_assets": 0.2679, "interest_coverage": 8.6473, "current_ratio": 1.6634, "quick_ratio": 1.1446, "net_debt": 1143007000, "local_beta": 0.0009, "volatility_252d": 0.2601, "volatility_60d": 0.5553, "max_drawdown_12m": -0.2879, "risk_adjusted_momentum": -0.7676 }, "growth": { "revenue_growth_1y": 0.0895, "revenue_growth_3y_cagr": 0.0437, "revenue_growth_5y_cagr": 0.0522, "eps_growth_1y": 0.0444, "eps_growth_3y_cagr": 0.1796, "eps_growth_5y_cagr": 0.1291, "fcf_growth_1y": -0.0277, "book_value_growth_1y": 0.095, "revenue_growth": 0.0895, "earnings_growth": 0.0444 }, "momentum": { "price_return_1m": -0.0631, "price_return_3m": -0.1384, "price_return_6m": -0.063, "price_return_9m": -0.1729, "price_return_12m": -0.2501, "price_return_12m_ex1m": -0.1996, "momentum_6m": -0.063, "momentum_12m": -0.2501, "momentum_12_1": -0.1996, "distance_from_52w_high": -0.2879, "distance_from_52w_low": 0, "relative_strength": -0.3501 }, "raw_ttm": { "revenue_ttm": 3872744000, "gross_profit_ttm": 1122788999, "ebit_ttm": 504380000, "ebitda_ttm": 801821000, "net_income_ttm": 386665000, "eps_diluted_ttm": 5.9639, "operating_cash_flow_ttm": 605951000, "capital_expenditure_ttm": 280484000, "fcf_ttm": 886435000, "dividends_paid_ttm": 121781000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 58328000, "cash_and_equivalents": 222529000, "total_current_assets": 1768272000, "total_current_liabilities": 1063033000, "net_ppe": null, "total_assets": 5097783000, "total_debt": 1365536000, "total_equity": 2629495000, "net_working_capital": 704876000, "book_value_per_share": 40.5573, "retained_earnings": 2684382000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1312427000, "tangible_book_per_share": 20.2429 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 61, "rank_ptbv": 71, "rank_ps": 46, "rank_pcf": 54, "rank_ev_ebitda": 42, "rank_ev_ebit": 62, "rank_earnings_yield": 50, "rank_fcf_yield": 38, "rank_dividend_yield": 39, "rank_shareholder_yield": 39, "rank_total_yield": 39, "rank_roe": 29, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 72, "rank_fcf_margin": 41, "rank_piotroski": 57, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 43, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 81 }, "composites": { "value_composite": 70, "quality_composite": 30, "momentum_composite": 88, "growth_composite": 32, "yield_composite": 27, "svqf_composite": 26, "vc1_composite": 67, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 78, "quality_value_composite": 0.4583, "os_score": 0.22, "value_percentile": 0.3, "quality_percentile": 0.7, "momentum_percentile": 0.12, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3526, "ticker_id": 283, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:00.803512+00:00", "batch_id": "", "os_score_delta": null, "price_close": 113.36, "market_cap": 7349582240, "market_cap_usd": 7349582240, "enterprise_value": 8492589240, "shares_outstanding": 64834000, "fx_rate_to_usd": null, "pe_ratio": 19.00762221, "pb_ratio": 2.79505465, "ptbv_ratio": 5.59999317, "ps_ratio": 1.89777125, "pcf_ratio": 12.12900423, "pfcf_ratio": 8.29116883, "ev_ebitda": 10.59162736, "ev_ebit": 16.8376804, "ev_sales": 2.19291263, "ev_fcf": 9.58061137, "earnings_yield": 0.05261047, "fcf_yield": 0.10437747, "dividend_yield": 0.01656979, "buyback_yield": 0, "shareholder_yield": 0.01656979, "debt_paydown_yield": null, "total_yield": 0.01656979, "gross_margin": 0.28992079, "operating_margin": 0.1302384, "net_margin": 0.09984264, "ebitda_margin": 0.20704209, "fcf_margin": 0.22889068, "roe": 0.14704915, "roa": 0.07584964, "roic": 0.10787837, "roc_greenblatt": null, "asset_turnover": 0.75969181, "cash_conversion": 2.29251419, "accruals_ratio": -0.04301595, "sbc_to_revenue": 0.01266131, "debt_to_equity": 0.92167203, "net_debt_to_ebitda": 1.42551392, "debt_to_assets": 0.2678686, "interest_coverage": 8.6473049, "current_ratio": 1.66342155, "quick_ratio": 1.14463991, "net_debt": 1143007000, "revenue_growth_1y": 0.089457, "revenue_growth_3y_cagr": 0.04370686, "revenue_growth_5y_cagr": 0.05215471, "eps_growth_1y": 0.04437722, "eps_growth_3y_cagr": 0.17963088, "eps_growth_5y_cagr": 0.12910122, "fcf_growth_1y": -0.02769917, "book_value_growth_1y": 0.09500226, "piotroski_f_score": 5, "altman_z_score": 3.8089725, "earnings_stability_5y": 0.204932, "revenue_stability_5y": 0.101549, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06306306, "price_return_3m": -0.13837267, "price_return_6m": -0.06302667, "price_return_9m": -0.17294956, "price_return_12m": -0.25011725, "price_return_12m_ex1m": -0.19964437, "distance_from_52w_high": -0.28787081, "distance_from_52w_low": 0, "relative_strength": -0.35008083, "local_beta": 0.0009, "volatility_252d": 0.260094, "volatility_60d": 0.555316, "max_drawdown_12m": -0.28787081, "revenue_ttm": 3872744000, "gross_profit_ttm": 1122788999, "ebit_ttm": 504380000, "ebitda_ttm": 801821000, "net_income_ttm": 386665000, "eps_diluted_ttm": 5.96392325, "operating_cash_flow_ttm": 605951000, "capital_expenditure_ttm": 280484000, "fcf_ttm": 886435000, "dividends_paid_ttm": 121781000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 58328000, "cash_and_equivalents": 222529000, "total_current_assets": 1768272000, "total_current_liabilities": 1063033000, "net_ppe": null, "total_assets": 5097783000, "total_debt": 1365536000, "total_equity": 2629495000, "net_working_capital": 704876000, "book_value_per_share": 40.55734645, "retained_earnings": 2684382000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1312427000, "tangible_book_per_share": 20.24288182, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 61, "rank_ptbv": 71, "rank_ps": 46, "rank_pcf": 54, "rank_ev_ebitda": 42, "rank_ev_ebit": 62, "rank_earnings_yield": 50, "rank_fcf_yield": 38, "rank_dividend_yield": 39, "rank_shareholder_yield": 39, "rank_total_yield": 39, "rank_roe": 29, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 72, "rank_fcf_margin": 41, "rank_piotroski": 57, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 43, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 81, "value_composite": 70, "quality_composite": 30, "momentum_composite": 88, "growth_composite": 32, "yield_composite": 27, "svqf_composite": 26, "vc1_composite": 67, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 113.36, "os": 0.22, "value": 0.3, "quality": 0.7, "momentum": 0.12, "confidence": 1, "coverage": 1, "pe_ratio": 19.0076, "earnings_yield": 0.0526, "shareholder_yield": 0.0166, "roe": 0.147, "momentum_12_1": -0.1996, "complete_fields": { "id": 3526, "ticker_id": 283, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:00.803512+00:00", "batch_id": "", "os_score_delta": null, "price_close": 113.36, "market_cap": 7349582240, "market_cap_usd": 7349582240, "enterprise_value": 8492589240, "shares_outstanding": 64834000, "fx_rate_to_usd": null, "pe_ratio": 19.00762221, "pb_ratio": 2.79505465, "ptbv_ratio": 5.59999317, "ps_ratio": 1.89777125, "pcf_ratio": 12.12900423, "pfcf_ratio": 8.29116883, "ev_ebitda": 10.59162736, "ev_ebit": 16.8376804, "ev_sales": 2.19291263, "ev_fcf": 9.58061137, "earnings_yield": 0.05261047, "fcf_yield": 0.10437747, "dividend_yield": 0.01656979, "buyback_yield": 0, "shareholder_yield": 0.01656979, "debt_paydown_yield": null, "total_yield": 0.01656979, "gross_margin": 0.28992079, "operating_margin": 0.1302384, "net_margin": 0.09984264, "ebitda_margin": 0.20704209, "fcf_margin": 0.22889068, "roe": 0.14704915, "roa": 0.07584964, "roic": 0.10787837, "roc_greenblatt": null, "asset_turnover": 0.75969181, "cash_conversion": 2.29251419, "accruals_ratio": -0.04301595, "sbc_to_revenue": 0.01266131, "debt_to_equity": 0.92167203, "net_debt_to_ebitda": 1.42551392, "debt_to_assets": 0.2678686, "interest_coverage": 8.6473049, "current_ratio": 1.66342155, "quick_ratio": 1.14463991, "net_debt": 1143007000, "revenue_growth_1y": 0.089457, "revenue_growth_3y_cagr": 0.04370686, "revenue_growth_5y_cagr": 0.05215471, "eps_growth_1y": 0.04437722, "eps_growth_3y_cagr": 0.17963088, "eps_growth_5y_cagr": 0.12910122, "fcf_growth_1y": -0.02769917, "book_value_growth_1y": 0.09500226, "piotroski_f_score": 5, "altman_z_score": 3.8089725, "earnings_stability_5y": 0.204932, "revenue_stability_5y": 0.101549, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06306306, "price_return_3m": -0.13837267, "price_return_6m": -0.06302667, "price_return_9m": -0.17294956, "price_return_12m": -0.25011725, "price_return_12m_ex1m": -0.19964437, "distance_from_52w_high": -0.28787081, "distance_from_52w_low": 0, "relative_strength": -0.35008083, "local_beta": 0.0009, "volatility_252d": 0.260094, "volatility_60d": 0.555316, "max_drawdown_12m": -0.28787081, "revenue_ttm": 3872744000, "gross_profit_ttm": 1122788999, "ebit_ttm": 504380000, "ebitda_ttm": 801821000, "net_income_ttm": 386665000, "eps_diluted_ttm": 5.96392325, "operating_cash_flow_ttm": 605951000, "capital_expenditure_ttm": 280484000, "fcf_ttm": 886435000, "dividends_paid_ttm": 121781000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 58328000, "cash_and_equivalents": 222529000, "total_current_assets": 1768272000, "total_current_liabilities": 1063033000, "net_ppe": null, "total_assets": 5097783000, "total_debt": 1365536000, "total_equity": 2629495000, "net_working_capital": 704876000, "book_value_per_share": 40.55734645, "retained_earnings": 2684382000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1312427000, "tangible_book_per_share": 20.24288182, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 61, "rank_ptbv": 71, "rank_ps": 46, "rank_pcf": 54, "rank_ev_ebitda": 42, "rank_ev_ebit": 62, "rank_earnings_yield": 50, "rank_fcf_yield": 38, "rank_dividend_yield": 39, "rank_shareholder_yield": 39, "rank_total_yield": 39, "rank_roe": 29, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 72, "rank_fcf_margin": 41, "rank_piotroski": 57, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 43, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 81, "value_composite": 70, "quality_composite": 30, "momentum_composite": 88, "growth_composite": 32, "yield_composite": 27, "svqf_composite": 26, "vc1_composite": 67, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:15.761439+00:00", "is_restated": false, "income_statement": { "revenue": 3777181000, "cost_of_revenue": 2659809000, "gross_profit": 1117372000, "ebit": 512335000, "ebitda": 799698000, "pretax_income": 491378000, "tax_provision": 98881000, "net_income": 392789000, "net_income_to_common": 392789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 402424000, "total_current_assets": 1893562000, "total_assets": 5252719000, "short_term_debt": 343531000, "long_term_debt": 1139433000, "total_debt": 1482964000, "total_liabilities": 2540494000, "total_equity": 2668096000, "shares_outstanding": 66724999, "goodwill_and_intangibles": 1333237000 }, "cash_flow": { "operating_cash_flow": 569999000, "capital_expenditure": 270419000, "free_cash_flow": 840418000, "dividends_paid": 120784000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219309, "ticker_id": 283, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:15.761439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "512335000", "ebitda": "799698000", "netIncome": "392789000", "grossProfit": "1117372000", "depreciation": "None", "totalRevenue": "3777181000", "costOfRevenue": "2659809000", "interestIncome": "34151000", "incomeBeforeTax": "491378000", "interestExpense": "52737000", "operatingIncome": "512335000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "98881000", "reportedCurrency": "USD", "netInterestIncome": "-41061000", "nonInterestIncome": "None", "operatingExpenses": "605037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2659809000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "287363000", "sellingGeneralAndAdministrative": "606497000", "netIncomeFromContinuingOperations": "392497000" }, "balance": { "goodwill": "1077898000", "inventory": "537845000", "commonStock": "728000", "currentDebt": "None", "investments": "None", "totalAssets": "5252719000", "longTermDebt": "1139433000", "shortTermDebt": "343531000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "255339000", "reportedCurrency": "USD", "retainedEarnings": "2642552000", "totalLiabilities": "2540494000", "otherCurrentAssets": "142354000", "totalCurrentAssets": "1893562000", "currentLongTermDebt": "343531000", "longTermInvestments": "131030000", "shortTermInvestments": "7109000", "currentNetReceivables": "803830000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3359157000", "currentAccountsPayable": "340563000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1676479000", "shortLongTermDebtTotal": "1530904000", "totalShareholderEquity": "2668096000", "capitalLeaseObligations": "47940000", "otherCurrentLiabilities": "407523000", "totalCurrentLiabilities": "1166444000", "otherNonCurrentLiabilities": "99432000", "totalNonCurrentLiabilities": "1374050000", "cashAndShortTermInvestments": "402424000", "commonStockSharesOutstanding": "66724999", "intangibleAssetsExcludingGoodwill": "255339000", "cashAndCashEquivalentsAtCarryingValue": "402424000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "392789000", "profitLoss": "None", "dividendPayout": "120784000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-10646000", "operatingCashflow": "569999000", "capitalExpenditures": "270419000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78261000", "cashflowFromInvestment": "-330636000", "stockBasedCompensation": "43941000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "120784000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-365005000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "287363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3777181000, "cost_of_revenue": 2659809000, "gross_profit": 1117372000, "research_and_development": 105100000, "selling_general_admin": 606497000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 512335000, "depreciation_amortisation": 287363000, "ebitda": 799698000, "interest_expense": 52737000, "interest_income": null, "other_non_operating": null, "pretax_income": 491378000, "tax_provision": 98881000, "effective_tax_rate": null, "net_income": 392789000, "net_income_continuing_ops": 392497000, "net_income_to_common": 392789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 402424000, "short_term_investments": 7109000, "net_receivables": 803830000, "inventory": 537845000, "other_current_assets": null, "total_current_assets": 1893562000, "net_ppe": null, "goodwill": 1077898000, "intangible_assets": 255339000, "goodwill_and_intangibles": 1333237000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3359157000, "total_assets": 5252719000, "short_term_debt": 343531000, "accounts_payable": 340563000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1166444000, "long_term_debt": 1139433000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1374050000, "total_liabilities": 2540494000, "total_debt": 1482964000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2642552000, "total_equity": 2668096000, "shares_outstanding": 66724999, "operating_cash_flow": 569999000, "stock_based_compensation": 43941000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 270419000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -330636000, "dividends_paid": 120784000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -78261000, "free_cash_flow": 840418000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "512335000", "ebitda": "799698000", "netIncome": "392789000", "grossProfit": "1117372000", "depreciation": "None", "totalRevenue": "3777181000", "costOfRevenue": "2659809000", "interestIncome": "34151000", "incomeBeforeTax": "491378000", "interestExpense": "52737000", "operatingIncome": "512335000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "98881000", "reportedCurrency": "USD", "netInterestIncome": "-41061000", "nonInterestIncome": "None", "operatingExpenses": "605037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2659809000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "287363000", "sellingGeneralAndAdministrative": "606497000", "netIncomeFromContinuingOperations": "392497000" }, "balance": { "goodwill": "1077898000", "inventory": "537845000", "commonStock": "728000", "currentDebt": "None", "investments": "None", "totalAssets": "5252719000", "longTermDebt": "1139433000", "shortTermDebt": "343531000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "255339000", "reportedCurrency": "USD", "retainedEarnings": "2642552000", "totalLiabilities": "2540494000", "otherCurrentAssets": "142354000", "totalCurrentAssets": "1893562000", "currentLongTermDebt": "343531000", "longTermInvestments": "131030000", "shortTermInvestments": "7109000", "currentNetReceivables": "803830000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3359157000", "currentAccountsPayable": "340563000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1676479000", "shortLongTermDebtTotal": "1530904000", "totalShareholderEquity": "2668096000", "capitalLeaseObligations": "47940000", "otherCurrentLiabilities": "407523000", "totalCurrentLiabilities": "1166444000", "otherNonCurrentLiabilities": "99432000", "totalNonCurrentLiabilities": "1374050000", "cashAndShortTermInvestments": "402424000", "commonStockSharesOutstanding": "66724999", "intangibleAssetsExcludingGoodwill": "255339000", "cashAndCashEquivalentsAtCarryingValue": "402424000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "392789000", "profitLoss": "None", "dividendPayout": "120784000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-10646000", "operatingCashflow": "569999000", "capitalExpenditures": "270419000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78261000", "cashflowFromInvestment": "-330636000", "stockBasedCompensation": "43941000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "120784000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-365005000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "287363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:15.761439+00:00", "is_restated": false, "income_statement": { "revenue": 3582890000, "cost_of_revenue": 2227381000, "gross_profit": 1355509000, "ebit": 513663000, "ebitda": 777447000, "pretax_income": 469765000, "tax_provision": 95587000, "net_income": 374541000, "net_income_to_common": 374541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223844000, "total_current_assets": 1478383000, "total_assets": 4432278000, "short_term_debt": 338285000, "long_term_debt": 688066000, "total_debt": 1026351000, "total_liabilities": 1946354000, "total_equity": 2471888000, "shares_outstanding": 67691000, "goodwill_and_intangibles": 1191025000 }, "cash_flow": { "operating_cash_flow": 643413000, "capital_expenditure": 294190000, "free_cash_flow": 937603000, "dividends_paid": 114055000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219314, "ticker_id": 283, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:15.761439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "513663000", "ebitda": "777447000", "netIncome": "374541000", "grossProfit": "1355509000", "depreciation": "None", "totalRevenue": "3582890000", "costOfRevenue": "2227381000", "interestIncome": "12101000", "incomeBeforeTax": "469765000", "interestExpense": "43898000", "operatingIncome": "496497000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "95587000", "reportedCurrency": "USD", "netInterestIncome": "-31797000", "nonInterestIncome": "None", "operatingExpenses": "859012000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2227381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263784000", "sellingGeneralAndAdministrative": "582226000", "netIncomeFromContinuingOperations": "374178000" }, "balance": { "goodwill": "936256000", "inventory": "461807000", "commonStock": "725000", "currentDebt": "None", "investments": "None", "totalAssets": "4432278000", "longTermDebt": "688066000", "shortTermDebt": "338285000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "254769000", "reportedCurrency": "USD", "retainedEarnings": "2370537000", "totalLiabilities": "1946354000", "otherCurrentAssets": "132338000", "totalCurrentAssets": "1478383000", "currentLongTermDebt": "338285000", "longTermInvestments": "146269000", "shortTermInvestments": "2337000", "currentNetReceivables": "658057000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2953895000", "currentAccountsPayable": "295967000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1511363000", "shortLongTermDebtTotal": "1076067000", "totalShareholderEquity": "2471888000", "capitalLeaseObligations": "49716000", "otherCurrentLiabilities": "369604000", "totalCurrentLiabilities": "1068281000", "otherNonCurrentLiabilities": "63822000", "totalNonCurrentLiabilities": "878073000", "cashAndShortTermInvestments": "223844000", "commonStockSharesOutstanding": "67691000", "intangibleAssetsExcludingGoodwill": "254769000", "cashAndCashEquivalentsAtCarryingValue": "223844000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "374178000", "profitLoss": "None", "dividendPayout": "114055000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "21901000", "operatingCashflow": "643413000", "capitalExpenditures": "294190000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-225344000", "cashflowFromInvestment": "-396721000", "stockBasedCompensation": "47650000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "114055000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68638000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263784000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3582890000, "cost_of_revenue": 2227381000, "gross_profit": 1355509000, "research_and_development": 96100000, "selling_general_admin": 582226000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 513663000, "depreciation_amortisation": 263784000, "ebitda": 777447000, "interest_expense": 43898000, "interest_income": null, "other_non_operating": null, "pretax_income": 469765000, "tax_provision": 95587000, "effective_tax_rate": null, "net_income": 374541000, "net_income_continuing_ops": 374178000, "net_income_to_common": 374541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 223844000, "short_term_investments": 2337000, "net_receivables": 658057000, "inventory": 461807000, "other_current_assets": null, "total_current_assets": 1478383000, "net_ppe": null, "goodwill": 936256000, "intangible_assets": 254769000, "goodwill_and_intangibles": 1191025000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2953895000, "total_assets": 4432278000, "short_term_debt": 338285000, "accounts_payable": 295967000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1068281000, "long_term_debt": 688066000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 878073000, "total_liabilities": 1946354000, "total_debt": 1026351000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2370537000, "total_equity": 2471888000, "shares_outstanding": 67691000, "operating_cash_flow": 643413000, "stock_based_compensation": 47650000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 294190000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -396721000, "dividends_paid": 114055000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -225344000, "free_cash_flow": 937603000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "513663000", "ebitda": "777447000", "netIncome": "374541000", "grossProfit": "1355509000", "depreciation": "None", "totalRevenue": "3582890000", "costOfRevenue": "2227381000", "interestIncome": "12101000", "incomeBeforeTax": "469765000", "interestExpense": "43898000", "operatingIncome": "496497000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "95587000", "reportedCurrency": "USD", "netInterestIncome": "-31797000", "nonInterestIncome": "None", "operatingExpenses": "859012000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2227381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263784000", "sellingGeneralAndAdministrative": "582226000", "netIncomeFromContinuingOperations": "374178000" }, "balance": { "goodwill": "936256000", "inventory": "461807000", "commonStock": "725000", "currentDebt": "None", "investments": "None", "totalAssets": "4432278000", "longTermDebt": "688066000", "shortTermDebt": "338285000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "254769000", "reportedCurrency": "USD", "retainedEarnings": "2370537000", "totalLiabilities": "1946354000", "otherCurrentAssets": "132338000", "totalCurrentAssets": "1478383000", "currentLongTermDebt": "338285000", "longTermInvestments": "146269000", "shortTermInvestments": "2337000", "currentNetReceivables": "658057000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2953895000", "currentAccountsPayable": "295967000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1511363000", "shortLongTermDebtTotal": "1076067000", "totalShareholderEquity": "2471888000", "capitalLeaseObligations": "49716000", "otherCurrentLiabilities": "369604000", "totalCurrentLiabilities": "1068281000", "otherNonCurrentLiabilities": "63822000", "totalNonCurrentLiabilities": "878073000", "cashAndShortTermInvestments": "223844000", "commonStockSharesOutstanding": "67691000", "intangibleAssetsExcludingGoodwill": "254769000", "cashAndCashEquivalentsAtCarryingValue": "223844000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "374178000", "profitLoss": "None", "dividendPayout": "114055000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "21901000", "operatingCashflow": "643413000", "capitalExpenditures": "294190000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-225344000", "cashflowFromInvestment": "-396721000", "stockBasedCompensation": "47650000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "114055000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68638000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263784000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:15.761439+00:00", "is_restated": false, "income_statement": { "revenue": 3487450000, "cost_of_revenue": 2224051000, "gross_profit": 1263399000, "ebit": 415243000, "ebitda": 663836000, "pretax_income": 374825000, "tax_provision": 90649000, "net_income": 284487000, "net_income_to_common": 284487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223643000, "total_current_assets": 1549279000, "total_assets": 4451890000, "short_term_debt": 458220000, "long_term_debt": 681188000, "total_debt": 1139408000, "total_liabilities": 2130592000, "total_equity": 2306824000, "shares_outstanding": 66905000, "goodwill_and_intangibles": 1246629000 }, "cash_flow": { "operating_cash_flow": 575239000, "capital_expenditure": 318403000, "free_cash_flow": 893642000, "dividends_paid": 103683000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219319, "ticker_id": 283, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:15.761439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "415243000", "ebitda": "663836000", "netIncome": "284487000", "grossProfit": "1263399000", "depreciation": "None", "totalRevenue": "3487450000", "costOfRevenue": "2224051000", "interestIncome": "2937000", "incomeBeforeTax": "374825000", "interestExpense": "40418000", "operatingIncome": "404019000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "90649000", "reportedCurrency": "USD", "netInterestIncome": "-37122000", "nonInterestIncome": "None", "operatingExpenses": "859380000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2224051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "248593000", "sellingGeneralAndAdministrative": "555399000", "netIncomeFromContinuingOperations": "281325000" }, "balance": { "goodwill": "963418000", "inventory": "513053000", "commonStock": "717000", "currentDebt": "None", "investments": "None", "totalAssets": "4451890000", "longTermDebt": "681188000", "shortTermDebt": "458220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "283211000", "reportedCurrency": "USD", "retainedEarnings": "2109816000", "totalLiabilities": "2130592000", "otherCurrentAssets": "134761000", "totalCurrentAssets": "1549279000", "currentLongTermDebt": "458220000", "longTermInvestments": "49203000", "shortTermInvestments": "0", "currentNetReceivables": "677822000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2902611000", "currentAccountsPayable": "328571000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1537137000", "shortLongTermDebtTotal": "1184675000", "totalShareholderEquity": "2306824000", "capitalLeaseObligations": "45267000", "otherCurrentLiabilities": "404011000", "totalCurrentLiabilities": "1251309000", "otherNonCurrentLiabilities": "71017000", "totalNonCurrentLiabilities": "879283000", "cashAndShortTermInvestments": "223643000", "commonStockSharesOutstanding": "66905000", "intangibleAssetsExcludingGoodwill": "283211000", "cashAndCashEquivalentsAtCarryingValue": "223643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "284176000", "profitLoss": "None", "dividendPayout": "103683000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-10641000", "operatingCashflow": "575239000", "capitalExpenditures": "318403000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-171554000", "cashflowFromInvestment": "-324463000", "stockBasedCompensation": "41293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "103683000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47552000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "248593000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3487450000, "cost_of_revenue": 2224051000, "gross_profit": 1263399000, "research_and_development": 92800000, "selling_general_admin": 555399000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 415243000, "depreciation_amortisation": 248593000, "ebitda": 663836000, "interest_expense": 40418000, "interest_income": null, "other_non_operating": null, "pretax_income": 374825000, "tax_provision": 90649000, "effective_tax_rate": null, "net_income": 284487000, "net_income_continuing_ops": 281325000, "net_income_to_common": 284487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 223643000, "short_term_investments": 0, "net_receivables": 677822000, "inventory": 513053000, "other_current_assets": null, "total_current_assets": 1549279000, "net_ppe": null, "goodwill": 963418000, "intangible_assets": 283211000, "goodwill_and_intangibles": 1246629000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2902611000, "total_assets": 4451890000, "short_term_debt": 458220000, "accounts_payable": 328571000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1251309000, "long_term_debt": 681188000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 879283000, "total_liabilities": 2130592000, "total_debt": 1139408000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2109816000, "total_equity": 2306824000, "shares_outstanding": 66905000, "operating_cash_flow": 575239000, "stock_based_compensation": 41293000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 318403000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -324463000, "dividends_paid": 103683000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -171554000, "free_cash_flow": 893642000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "415243000", "ebitda": "663836000", "netIncome": "284487000", "grossProfit": "1263399000", "depreciation": "None", "totalRevenue": "3487450000", "costOfRevenue": "2224051000", "interestIncome": "2937000", "incomeBeforeTax": "374825000", "interestExpense": "40418000", "operatingIncome": "404019000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "90649000", "reportedCurrency": "USD", "netInterestIncome": "-37122000", "nonInterestIncome": "None", "operatingExpenses": "859380000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2224051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "248593000", "sellingGeneralAndAdministrative": "555399000", "netIncomeFromContinuingOperations": "281325000" }, "balance": { "goodwill": "963418000", "inventory": "513053000", "commonStock": "717000", "currentDebt": "None", "investments": "None", "totalAssets": "4451890000", "longTermDebt": "681188000", "shortTermDebt": "458220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "283211000", "reportedCurrency": "USD", "retainedEarnings": "2109816000", "totalLiabilities": "2130592000", "otherCurrentAssets": "134761000", "totalCurrentAssets": "1549279000", "currentLongTermDebt": "458220000", "longTermInvestments": "49203000", "shortTermInvestments": "0", "currentNetReceivables": "677822000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2902611000", "currentAccountsPayable": "328571000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1537137000", "shortLongTermDebtTotal": "1184675000", "totalShareholderEquity": "2306824000", "capitalLeaseObligations": "45267000", "otherCurrentLiabilities": "404011000", "totalCurrentLiabilities": "1251309000", "otherNonCurrentLiabilities": "71017000", "totalNonCurrentLiabilities": "879283000", "cashAndShortTermInvestments": "223643000", "commonStockSharesOutstanding": "66905000", "intangibleAssetsExcludingGoodwill": "283211000", "cashAndCashEquivalentsAtCarryingValue": "223643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "284176000", "profitLoss": "None", "dividendPayout": "103683000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-10641000", "operatingCashflow": "575239000", "capitalExpenditures": "318403000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-171554000", "cashflowFromInvestment": "-324463000", "stockBasedCompensation": "41293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "103683000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47552000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "248593000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:15.761439+00:00", "is_restated": false, "income_statement": { "revenue": 3322249000, "cost_of_revenue": 2158411000, "gross_profit": 1163838000, "ebit": 375702000, "ebitda": 609408000, "pretax_income": 334704000, "tax_provision": 95149000, "net_income": 239288000, "net_income_to_common": 239288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141732000, "total_current_assets": 1430291000, "total_assets": 4203458000, "short_term_debt": 126025000, "long_term_debt": 1052597000, "total_debt": 1178622000, "total_liabilities": 2135254000, "total_equity": 2053935000, "shares_outstanding": 66718999, "goodwill_and_intangibles": 1261376000 }, "cash_flow": { "operating_cash_flow": 478617000, "capital_expenditure": 315616000, "free_cash_flow": 794233000, "dividends_paid": 99461000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219324, "ticker_id": 283, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:15.761439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "375702000", "ebitda": "609408000", "netIncome": "239288000", "grossProfit": "1163838000", "depreciation": "None", "totalRevenue": "3322249000", "costOfRevenue": "2158411000", "interestIncome": "2700000", "incomeBeforeTax": "334704000", "interestExpense": "40827000", "operatingIncome": "379273000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "95149000", "reportedCurrency": "USD", "netInterestIncome": "-38127000", "nonInterestIncome": "None", "operatingExpenses": "784565000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "544262000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2158411000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "233706000", "sellingGeneralAndAdministrative": "544262000", "netIncomeFromContinuingOperations": "239555000" }, "balance": { "goodwill": "945632000", "inventory": "486806000", "commonStock": "709000", "currentDebt": "None", "investments": "None", "totalAssets": "4203458000", "longTermDebt": "1052597000", "shortTermDebt": "126025000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "315744000", "reportedCurrency": "USD", "retainedEarnings": "1929240000", "totalLiabilities": "2135254000", "otherCurrentAssets": "124766000", "totalCurrentAssets": "1430291000", "currentLongTermDebt": "122791000", "longTermInvestments": "52308000", "shortTermInvestments": "89424000", "currentNetReceivables": "676987000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2773167000", "currentAccountsPayable": "320281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1402339000", "shortLongTermDebtTotal": "1221570000", "totalShareholderEquity": "2053935000", "capitalLeaseObligations": "42948000", "otherCurrentLiabilities": "390629000", "totalCurrentLiabilities": "917176000", "otherNonCurrentLiabilities": "52993000", "totalNonCurrentLiabilities": "1218078000", "cashAndShortTermInvestments": "141732000", "commonStockSharesOutstanding": "66718999", "intangibleAssetsExcludingGoodwill": "315744000", "cashAndCashEquivalentsAtCarryingValue": "141732000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "239555000", "profitLoss": "None", "dividendPayout": "99461000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-60354000", "operatingCashflow": "478617000", "capitalExpenditures": "315616000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-162096000", "cashflowFromInvestment": "-295642000", "stockBasedCompensation": "40937000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99461000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92126000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "233706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3322249000, "cost_of_revenue": 2158411000, "gross_profit": 1163838000, "research_and_development": 544262000, "selling_general_admin": 544262000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 375702000, "depreciation_amortisation": 233706000, "ebitda": 609408000, "interest_expense": 40827000, "interest_income": null, "other_non_operating": null, "pretax_income": 334704000, "tax_provision": 95149000, "effective_tax_rate": null, "net_income": 239288000, "net_income_continuing_ops": 239555000, "net_income_to_common": 239288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141732000, "short_term_investments": 89424000, "net_receivables": 676987000, "inventory": 486806000, "other_current_assets": null, "total_current_assets": 1430291000, "net_ppe": null, "goodwill": 945632000, "intangible_assets": 315744000, "goodwill_and_intangibles": 1261376000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2773167000, "total_assets": 4203458000, "short_term_debt": 126025000, "accounts_payable": 320281000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 917176000, "long_term_debt": 1052597000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1218078000, "total_liabilities": 2135254000, "total_debt": 1178622000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1929240000, "total_equity": 2053935000, "shares_outstanding": 66718999, "operating_cash_flow": 478617000, "stock_based_compensation": 40937000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 315616000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -295642000, "dividends_paid": 99461000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -162096000, "free_cash_flow": 794233000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "375702000", "ebitda": "609408000", "netIncome": "239288000", "grossProfit": "1163838000", "depreciation": "None", "totalRevenue": "3322249000", "costOfRevenue": "2158411000", "interestIncome": "2700000", "incomeBeforeTax": "334704000", "interestExpense": "40827000", "operatingIncome": "379273000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "95149000", "reportedCurrency": "USD", "netInterestIncome": "-38127000", "nonInterestIncome": "None", "operatingExpenses": "784565000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "544262000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2158411000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "233706000", "sellingGeneralAndAdministrative": "544262000", "netIncomeFromContinuingOperations": "239555000" }, "balance": { "goodwill": "945632000", "inventory": "486806000", "commonStock": "709000", "currentDebt": "None", "investments": "None", "totalAssets": "4203458000", "longTermDebt": "1052597000", "shortTermDebt": "126025000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "315744000", "reportedCurrency": "USD", "retainedEarnings": "1929240000", "totalLiabilities": "2135254000", "otherCurrentAssets": "124766000", "totalCurrentAssets": "1430291000", "currentLongTermDebt": "122791000", "longTermInvestments": "52308000", "shortTermInvestments": "89424000", "currentNetReceivables": "676987000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2773167000", "currentAccountsPayable": "320281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1402339000", "shortLongTermDebtTotal": "1221570000", "totalShareholderEquity": "2053935000", "capitalLeaseObligations": "42948000", "otherCurrentLiabilities": "390629000", "totalCurrentLiabilities": "917176000", "otherNonCurrentLiabilities": "52993000", "totalNonCurrentLiabilities": "1218078000", "cashAndShortTermInvestments": "141732000", "commonStockSharesOutstanding": "66718999", "intangibleAssetsExcludingGoodwill": "315744000", "cashAndCashEquivalentsAtCarryingValue": "141732000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "239555000", "profitLoss": "None", "dividendPayout": "99461000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-60354000", "operatingCashflow": "478617000", "capitalExpenditures": "315616000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-162096000", "cashflowFromInvestment": "-295642000", "stockBasedCompensation": "40937000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99461000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92126000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "233706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:15.761439+00:00", "is_restated": false, "income_statement": { "revenue": 3227221000, "cost_of_revenue": 2070538000, "gross_profit": 1156683000, "ebit": 351939000, "ebitda": 586792000, "pretax_income": 321655000, "tax_provision": 78017000, "net_income": 244097000, "net_income_to_common": 244097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122925000, "total_current_assets": 1358208000, "total_assets": 4141364000, "short_term_debt": 289627000, "long_term_debt": 907024000, "total_debt": 1196651000, "total_liabilities": 2156764000, "total_equity": 1969407000, "shares_outstanding": 67682000, "goodwill_and_intangibles": 1336500000 }, "cash_flow": { "operating_cash_flow": 363443000, "capital_expenditure": 307935000, "free_cash_flow": 671378000, "dividends_paid": 98509000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219329, "ticker_id": 283, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:15.761439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "351939000", "ebitda": "586792000", "netIncome": "244097000", "grossProfit": "1156683000", "depreciation": "None", "totalRevenue": "3227221000", "costOfRevenue": "2070538000", "interestIncome": "22599000", "incomeBeforeTax": "321655000", "interestExpense": "30284000", "operatingIncome": "347348000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "78017000", "reportedCurrency": "USD", "netInterestIncome": "-26616000", "nonInterestIncome": "None", "operatingExpenses": "809335000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2070538000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "234853000", "sellingGeneralAndAdministrative": "551242000", "netIncomeFromContinuingOperations": "243638000" }, "balance": { "goodwill": "974157000", "inventory": "441464000", "commonStock": "704000", "currentDebt": "None", "investments": "None", "totalAssets": "4141364000", "longTermDebt": "907024000", "shortTermDebt": "289627000", "treasuryStock": "-421203000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "362343000", "reportedCurrency": "USD", "retainedEarnings": "1789413000", "totalLiabilities": "2156764000", "otherCurrentAssets": "121729000", "totalCurrentAssets": "1358208000", "currentLongTermDebt": "285883000", "longTermInvestments": "59485000", "shortTermInvestments": "740000", "currentNetReceivables": "671350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2783156000", "currentAccountsPayable": "285262000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1275877000", "shortLongTermDebtTotal": "1244661000", "totalShareholderEquity": "1969407000", "capitalLeaseObligations": "51754000", "otherCurrentLiabilities": "320650000", "totalCurrentLiabilities": "982492000", "otherNonCurrentLiabilities": "74882000", "totalNonCurrentLiabilities": "1174272000", "cashAndShortTermInvestments": "122925000", "commonStockSharesOutstanding": "67682000", "intangibleAssetsExcludingGoodwill": "362343000", "cashAndCashEquivalentsAtCarryingValue": "122925000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "243638000", "profitLoss": "None", "dividendPayout": "98509000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-79961000", "operatingCashflow": "363443000", "capitalExpenditures": "307935000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81518000", "cashflowFromInvestment": "-457239000", "stockBasedCompensation": "38870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "98509000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78148000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "234853000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3227221000, "cost_of_revenue": 2070538000, "gross_profit": 1156683000, "research_and_development": 99800000, "selling_general_admin": 551242000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 351939000, "depreciation_amortisation": 234853000, "ebitda": 586792000, "interest_expense": 30284000, "interest_income": null, "other_non_operating": null, "pretax_income": 321655000, "tax_provision": 78017000, "effective_tax_rate": null, "net_income": 244097000, "net_income_continuing_ops": 243638000, "net_income_to_common": 244097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122925000, "short_term_investments": 740000, "net_receivables": 671350000, "inventory": 441464000, "other_current_assets": null, "total_current_assets": 1358208000, "net_ppe": null, "goodwill": 974157000, "intangible_assets": 362343000, "goodwill_and_intangibles": 1336500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2783156000, "total_assets": 4141364000, "short_term_debt": 289627000, "accounts_payable": 285262000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 982492000, "long_term_debt": 907024000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1174272000, "total_liabilities": 2156764000, "total_debt": 1196651000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1789413000, "total_equity": 1969407000, "shares_outstanding": 67682000, "operating_cash_flow": 363443000, "stock_based_compensation": 38870000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 307935000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -457239000, "dividends_paid": 98509000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -81518000, "free_cash_flow": 671378000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "351939000", "ebitda": "586792000", "netIncome": "244097000", "grossProfit": "1156683000", "depreciation": "None", "totalRevenue": "3227221000", "costOfRevenue": "2070538000", "interestIncome": "22599000", "incomeBeforeTax": "321655000", "interestExpense": "30284000", "operatingIncome": "347348000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "78017000", "reportedCurrency": "USD", "netInterestIncome": "-26616000", "nonInterestIncome": "None", "operatingExpenses": "809335000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2070538000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "234853000", "sellingGeneralAndAdministrative": "551242000", "netIncomeFromContinuingOperations": "243638000" }, "balance": { "goodwill": "974157000", "inventory": "441464000", "commonStock": "704000", "currentDebt": "None", "investments": "None", "totalAssets": "4141364000", "longTermDebt": "907024000", "shortTermDebt": "289627000", "treasuryStock": "-421203000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "362343000", "reportedCurrency": "USD", "retainedEarnings": "1789413000", "totalLiabilities": "2156764000", "otherCurrentAssets": "121729000", "totalCurrentAssets": "1358208000", "currentLongTermDebt": "285883000", "longTermInvestments": "59485000", "shortTermInvestments": "740000", "currentNetReceivables": "671350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2783156000", "currentAccountsPayable": "285262000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1275877000", "shortLongTermDebtTotal": "1244661000", "totalShareholderEquity": "1969407000", "capitalLeaseObligations": "51754000", "otherCurrentLiabilities": "320650000", "totalCurrentLiabilities": "982492000", "otherNonCurrentLiabilities": "74882000", "totalNonCurrentLiabilities": "1174272000", "cashAndShortTermInvestments": "122925000", "commonStockSharesOutstanding": "67682000", "intangibleAssetsExcludingGoodwill": "362343000", "cashAndCashEquivalentsAtCarryingValue": "122925000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "243638000", "profitLoss": "None", "dividendPayout": "98509000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-79961000", "operatingCashflow": "363443000", "capitalExpenditures": "307935000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81518000", "cashflowFromInvestment": "-457239000", "stockBasedCompensation": "38870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "98509000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78148000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "234853000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:15.761439+00:00", "is_restated": false, "income_statement": { "revenue": 2929340000, "cost_of_revenue": 1842821000, "gross_profit": 1086519000, "ebit": 335873000, "ebitda": 556173000, "pretax_income": 301155000, "tax_provision": 87065000, "net_income": 214040000, "net_income_to_common": 214040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 300137000, "total_current_assets": 1368995000, "total_assets": 3990053000, "short_term_debt": 117866000, "long_term_debt": 1054998000, "total_debt": 1172864000, "total_liabilities": 2139268000, "total_equity": 1850389000, "shares_outstanding": 66657000, "goodwill_and_intangibles": 1242830000 }, "cash_flow": { "operating_cash_flow": 570153000, "capital_expenditure": 252046000, "free_cash_flow": 822199000, "dividends_paid": 92658000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219334, "ticker_id": 283, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:15.761439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "335873000", "ebitda": "556173000", "netIncome": "214040000", "grossProfit": "1086519000", "depreciation": "None", "totalRevenue": "2929340000", "costOfRevenue": "1842821000", "interestIncome": "958000", "incomeBeforeTax": "301155000", "interestExpense": "33244000", "operatingIncome": "339498000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "87065000", "reportedCurrency": "USD", "netInterestIncome": "-32286000", "nonInterestIncome": "None", "operatingExpenses": "747021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1842821000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "220300000", "sellingGeneralAndAdministrative": "500229000", "netIncomeFromContinuingOperations": "214090000" }, "balance": { "goodwill": "898521000", "inventory": "379379000", "commonStock": "695000", "currentDebt": "None", "investments": "None", "totalAssets": "3990053000", "longTermDebt": "1054998000", "shortTermDebt": "117866000", "treasuryStock": "-361583000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "344309000", "reportedCurrency": "USD", "retainedEarnings": "1643825000", "totalLiabilities": "2139268000", "otherCurrentAssets": "122613000", "totalCurrentAssets": "1368995000", "currentLongTermDebt": "117866000", "longTermInvestments": "50087000", "shortTermInvestments": "243000", "currentNetReceivables": "566623000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2621058000", "currentAccountsPayable": "243742000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1268593000", "shortLongTermDebtTotal": "1225076000", "totalShareholderEquity": "1850389000", "capitalLeaseObligations": "52212000", "otherCurrentLiabilities": "331669000", "totalCurrentLiabilities": "780329000", "otherNonCurrentLiabilities": "68528000", "totalNonCurrentLiabilities": "1358939000", "cashAndShortTermInvestments": "300137000", "commonStockSharesOutstanding": "66657000", "intangibleAssetsExcludingGoodwill": "344309000", "cashAndCashEquivalentsAtCarryingValue": "300137000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "214090000", "profitLoss": "None", "dividendPayout": "92658000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "13722000", "operatingCashflow": "570153000", "capitalExpenditures": "252046000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73723000", "cashflowFromInvestment": "-451978000", "stockBasedCompensation": "34148000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92658000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "68555000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "220300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2929340000, "cost_of_revenue": 1842821000, "gross_profit": 1086519000, "research_and_development": 92500000, "selling_general_admin": 500229000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 335873000, "depreciation_amortisation": 220300000, "ebitda": 556173000, "interest_expense": 33244000, "interest_income": null, "other_non_operating": null, "pretax_income": 301155000, "tax_provision": 87065000, "effective_tax_rate": null, "net_income": 214040000, "net_income_continuing_ops": 214090000, "net_income_to_common": 214040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 300137000, "short_term_investments": 243000, "net_receivables": 566623000, "inventory": 379379000, "other_current_assets": null, "total_current_assets": 1368995000, "net_ppe": null, "goodwill": 898521000, "intangible_assets": 344309000, "goodwill_and_intangibles": 1242830000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2621058000, "total_assets": 3990053000, "short_term_debt": 117866000, "accounts_payable": 243742000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 780329000, "long_term_debt": 1054998000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1358939000, "total_liabilities": 2139268000, "total_debt": 1172864000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1643825000, "total_equity": 1850389000, "shares_outstanding": 66657000, "operating_cash_flow": 570153000, "stock_based_compensation": 34148000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 252046000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -451978000, "dividends_paid": 92658000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -73723000, "free_cash_flow": 822199000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "335873000", "ebitda": "556173000", "netIncome": "214040000", "grossProfit": "1086519000", "depreciation": "None", "totalRevenue": "2929340000", "costOfRevenue": "1842821000", "interestIncome": "958000", "incomeBeforeTax": "301155000", "interestExpense": "33244000", "operatingIncome": "339498000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "87065000", "reportedCurrency": "USD", "netInterestIncome": "-32286000", "nonInterestIncome": "None", "operatingExpenses": "747021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1842821000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "220300000", "sellingGeneralAndAdministrative": "500229000", "netIncomeFromContinuingOperations": "214090000" }, "balance": { "goodwill": "898521000", "inventory": "379379000", "commonStock": "695000", "currentDebt": "None", "investments": "None", "totalAssets": "3990053000", "longTermDebt": "1054998000", "shortTermDebt": "117866000", "treasuryStock": "-361583000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "344309000", "reportedCurrency": "USD", "retainedEarnings": "1643825000", "totalLiabilities": "2139268000", "otherCurrentAssets": "122613000", "totalCurrentAssets": "1368995000", "currentLongTermDebt": "117866000", "longTermInvestments": "50087000", "shortTermInvestments": "243000", "currentNetReceivables": "566623000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2621058000", "currentAccountsPayable": "243742000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1268593000", "shortLongTermDebtTotal": "1225076000", "totalShareholderEquity": "1850389000", "capitalLeaseObligations": "52212000", "otherCurrentLiabilities": "331669000", "totalCurrentLiabilities": "780329000", "otherNonCurrentLiabilities": "68528000", "totalNonCurrentLiabilities": "1358939000", "cashAndShortTermInvestments": "300137000", "commonStockSharesOutstanding": "66657000", "intangibleAssetsExcludingGoodwill": "344309000", "cashAndCashEquivalentsAtCarryingValue": "300137000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "214090000", "profitLoss": "None", "dividendPayout": "92658000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "13722000", "operatingCashflow": "570153000", "capitalExpenditures": "252046000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73723000", "cashflowFromInvestment": "-451978000", "stockBasedCompensation": "34148000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92658000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "68555000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "220300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:15.761439+00:00", "is_restated": false, "income_statement": { "revenue": 2859732000, "cost_of_revenue": 1818398000, "gross_profit": 1041334000, "ebit": 377558000, "ebitda": 572110000, "pretax_income": 342069000, "tax_provision": 99842000, "net_income": 242202000, "net_income_to_common": 242202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241970000, "total_current_assets": 1291241000, "total_assets": 3562119000, "short_term_debt": 110247000, "long_term_debt": 1085453000, "total_debt": 1195700000, "total_liabilities": 1989867000, "total_equity": 1571916000, "shares_outstanding": 66150000, "goodwill_and_intangibles": 1054545000 }, "cash_flow": { "operating_cash_flow": 514457000, "capital_expenditure": 247082000, "free_cash_flow": 761539000, "dividends_paid": 90208000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219339, "ticker_id": 283, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:15.761439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "377558000", "ebitda": "572110000", "netIncome": "242202000", "grossProfit": "1041334000", "depreciation": "None", "totalRevenue": "2859732000", "costOfRevenue": "1818398000", "interestIncome": "4174000", "incomeBeforeTax": "342069000", "interestExpense": "35489000", "operatingIncome": "371693000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "99842000", "reportedCurrency": "USD", "netInterestIncome": "-31315000", "nonInterestIncome": "None", "operatingExpenses": "649169000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82800000", "otherNonOperatingIncome": "5865000", "costofGoodsAndServicesSold": "1818398000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "194552000", "sellingGeneralAndAdministrative": "454617000", "netIncomeFromContinuingOperations": "242227000" }, "balance": { "goodwill": "763461000", "inventory": "375795000", "commonStock": "686000", "currentDebt": "None", "investments": "None", "totalAssets": "3562119000", "longTermDebt": "1085453000", "shortTermDebt": "110247000", "treasuryStock": "-381238000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "291084000", "reportedCurrency": "USD", "retainedEarnings": "1523820000", "totalLiabilities": "1989867000", "otherCurrentAssets": "115048000", "totalCurrentAssets": "1291241000", "currentLongTermDebt": "110247000", "longTermInvestments": "8396000", "shortTermInvestments": "None", "currentNetReceivables": "558428000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2270878000", "currentAccountsPayable": "192739000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1087678000", "shortLongTermDebtTotal": "1250976000", "totalShareholderEquity": "1571916000", "capitalLeaseObligations": "55276000", "otherCurrentLiabilities": "293469000", "totalCurrentLiabilities": "683275000", "otherNonCurrentLiabilities": "23250000", "totalNonCurrentLiabilities": "1306592000", "cashAndShortTermInvestments": "241970000", "commonStockSharesOutstanding": "66150000", "intangibleAssetsExcludingGoodwill": "291084000", "cashAndCashEquivalentsAtCarryingValue": "241970000", "accumulatedDepreciationAmortizationPPE": "-1963520000" }, "cashflow": { "netIncome": "242227000", "profitLoss": "None", "dividendPayout": "90208000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "605000", "operatingCashflow": "514457000", "capitalExpenditures": "247082000", "changeInReceivables": "8811000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-197135000", "cashflowFromInvestment": "-336268000", "stockBasedCompensation": "23893000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90208000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18946000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86497000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194552000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2859732000, "cost_of_revenue": 1818398000, "gross_profit": 1041334000, "research_and_development": 82800000, "selling_general_admin": 454617000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 377558000, "depreciation_amortisation": 194552000, "ebitda": 572110000, "interest_expense": 35489000, "interest_income": null, "other_non_operating": null, "pretax_income": 342069000, "tax_provision": 99842000, "effective_tax_rate": null, "net_income": 242202000, "net_income_continuing_ops": 242227000, "net_income_to_common": 242202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 241970000, "short_term_investments": null, "net_receivables": 558428000, "inventory": 375795000, "other_current_assets": null, "total_current_assets": 1291241000, "net_ppe": null, "goodwill": 763461000, "intangible_assets": 291084000, "goodwill_and_intangibles": 1054545000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2270878000, "total_assets": 3562119000, "short_term_debt": 110247000, "accounts_payable": 192739000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 683275000, "long_term_debt": 1085453000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1306592000, "total_liabilities": 1989867000, "total_debt": 1195700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1523820000, "total_equity": 1571916000, "shares_outstanding": 66150000, "operating_cash_flow": 514457000, "stock_based_compensation": 23893000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 247082000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -336268000, "dividends_paid": 90208000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -197135000, "free_cash_flow": 761539000, "net_change_in_cash": -18946000 }, "raw_data": { "income": { "ebit": "377558000", "ebitda": "572110000", "netIncome": "242202000", "grossProfit": "1041334000", "depreciation": "None", "totalRevenue": "2859732000", "costOfRevenue": "1818398000", "interestIncome": "4174000", "incomeBeforeTax": "342069000", "interestExpense": "35489000", "operatingIncome": "371693000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "99842000", "reportedCurrency": "USD", "netInterestIncome": "-31315000", "nonInterestIncome": "None", "operatingExpenses": "649169000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82800000", "otherNonOperatingIncome": "5865000", "costofGoodsAndServicesSold": "1818398000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "194552000", "sellingGeneralAndAdministrative": "454617000", "netIncomeFromContinuingOperations": "242227000" }, "balance": { "goodwill": "763461000", "inventory": "375795000", "commonStock": "686000", "currentDebt": "None", "investments": "None", "totalAssets": "3562119000", "longTermDebt": "1085453000", "shortTermDebt": "110247000", "treasuryStock": "-381238000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "291084000", "reportedCurrency": "USD", "retainedEarnings": "1523820000", "totalLiabilities": "1989867000", "otherCurrentAssets": "115048000", "totalCurrentAssets": "1291241000", "currentLongTermDebt": "110247000", "longTermInvestments": "8396000", "shortTermInvestments": "None", "currentNetReceivables": "558428000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2270878000", "currentAccountsPayable": "192739000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1087678000", "shortLongTermDebtTotal": "1250976000", "totalShareholderEquity": "1571916000", "capitalLeaseObligations": "55276000", "otherCurrentLiabilities": "293469000", "totalCurrentLiabilities": "683275000", "otherNonCurrentLiabilities": "23250000", "totalNonCurrentLiabilities": "1306592000", "cashAndShortTermInvestments": "241970000", "commonStockSharesOutstanding": "66150000", "intangibleAssetsExcludingGoodwill": "291084000", "cashAndCashEquivalentsAtCarryingValue": "241970000", "accumulatedDepreciationAmortizationPPE": "-1963520000" }, "cashflow": { "netIncome": "242227000", "profitLoss": "None", "dividendPayout": "90208000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "605000", "operatingCashflow": "514457000", "capitalExpenditures": "247082000", "changeInReceivables": "8811000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-197135000", "cashflowFromInvestment": "-336268000", "stockBasedCompensation": "23893000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90208000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18946000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86497000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194552000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:15.761439+00:00", "is_restated": false, "income_statement": { "revenue": 2764761000, "cost_of_revenue": 1812961000, "gross_profit": 951800000, "ebit": 303822000, "ebitda": 475569000, "pretax_income": 266020000, "tax_provision": 71254000, "net_income": 194745000, "net_income_to_common": 194745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 261823000, "total_current_assets": 1330808000, "total_assets": 3377735000, "short_term_debt": 163971000, "long_term_debt": 1125993000, "total_debt": 1289964000, "total_liabilities": 1954864000, "total_equity": 1422556000, "shares_outstanding": 64958000, "goodwill_and_intangibles": 966999000 }, "cash_flow": { "operating_cash_flow": 313628000, "capital_expenditure": 211863000, "free_cash_flow": 525491000, "dividends_paid": 82346000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219344, "ticker_id": 283, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:15.761439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "303822000", "ebitda": "475569000", "netIncome": "194745000", "grossProfit": "951800000", "depreciation": "None", "totalRevenue": "2764761000", "costOfRevenue": "1812961000", "interestIncome": "7056000", "incomeBeforeTax": "266020000", "interestExpense": "32626000", "operatingIncome": "286269000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "71254000", "reportedCurrency": "USD", "netInterestIncome": "-25570000", "nonInterestIncome": "None", "operatingExpenses": "601702000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75300000", "otherNonOperatingIncome": "12377000", "costofGoodsAndServicesSold": "1812961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171747000", "sellingGeneralAndAdministrative": "429955000", "netIncomeFromContinuingOperations": "194766000" }, "balance": { "goodwill": "712095000", "inventory": "381110000", "commonStock": "673000", "currentDebt": "None", "investments": "None", "totalAssets": "3377735000", "longTermDebt": "1125993000", "shortTermDebt": "163971000", "treasuryStock": "-318208000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "254904000", "reportedCurrency": "USD", "retainedEarnings": "1371826000", "totalLiabilities": "1954864000", "otherCurrentAssets": "118245000", "totalCurrentAssets": "1330808000", "currentLongTermDebt": "163971000", "longTermInvestments": "25448000", "shortTermInvestments": "259000", "currentNetReceivables": "569630000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2046927000", "currentAccountsPayable": "164528000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "991613000", "shortLongTermDebtTotal": "1289964000", "totalShareholderEquity": "1422556000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "292896000", "totalCurrentLiabilities": "689170000", "otherNonCurrentLiabilities": "23465000", "totalNonCurrentLiabilities": "1265694000", "cashAndShortTermInvestments": "261823000", "commonStockSharesOutstanding": "64958000", "intangibleAssetsExcludingGoodwill": "254904000", "cashAndCashEquivalentsAtCarryingValue": "261823000", "accumulatedDepreciationAmortizationPPE": "-1855810000" }, "cashflow": { "netIncome": "194766000", "profitLoss": "None", "dividendPayout": "82346000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-25183000", "operatingCashflow": "313628000", "capitalExpenditures": "211863000", "changeInReceivables": "-66968000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14872000", "cashflowFromInvestment": "-735461000", "stockBasedCompensation": "19561000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "82346000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-436705000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61691000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "171747000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2764761000, "cost_of_revenue": 1812961000, "gross_profit": 951800000, "research_and_development": 75300000, "selling_general_admin": 429955000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 303822000, "depreciation_amortisation": 171747000, "ebitda": 475569000, "interest_expense": 32626000, "interest_income": null, "other_non_operating": null, "pretax_income": 266020000, "tax_provision": 71254000, "effective_tax_rate": null, "net_income": 194745000, "net_income_continuing_ops": 194766000, "net_income_to_common": 194745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 261823000, "short_term_investments": 259000, "net_receivables": 569630000, "inventory": 381110000, "other_current_assets": null, "total_current_assets": 1330808000, "net_ppe": null, "goodwill": 712095000, "intangible_assets": 254904000, "goodwill_and_intangibles": 966999000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2046927000, "total_assets": 3377735000, "short_term_debt": 163971000, "accounts_payable": 164528000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 689170000, "long_term_debt": 1125993000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1265694000, "total_liabilities": 1954864000, "total_debt": 1289964000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1371826000, "total_equity": 1422556000, "shares_outstanding": 64958000, "operating_cash_flow": 313628000, "stock_based_compensation": 19561000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 211863000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -735461000, "dividends_paid": 82346000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14872000, "free_cash_flow": 525491000, "net_change_in_cash": -436705000 }, "raw_data": { "income": { "ebit": "303822000", "ebitda": "475569000", "netIncome": "194745000", "grossProfit": "951800000", "depreciation": "None", "totalRevenue": "2764761000", "costOfRevenue": "1812961000", "interestIncome": "7056000", "incomeBeforeTax": "266020000", "interestExpense": "32626000", "operatingIncome": "286269000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "71254000", "reportedCurrency": "USD", "netInterestIncome": "-25570000", "nonInterestIncome": "None", "operatingExpenses": "601702000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75300000", "otherNonOperatingIncome": "12377000", "costofGoodsAndServicesSold": "1812961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171747000", "sellingGeneralAndAdministrative": "429955000", "netIncomeFromContinuingOperations": "194766000" }, "balance": { "goodwill": "712095000", "inventory": "381110000", "commonStock": "673000", "currentDebt": "None", "investments": "None", "totalAssets": "3377735000", "longTermDebt": "1125993000", "shortTermDebt": "163971000", "treasuryStock": "-318208000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "254904000", "reportedCurrency": "USD", "retainedEarnings": "1371826000", "totalLiabilities": "1954864000", "otherCurrentAssets": "118245000", "totalCurrentAssets": "1330808000", "currentLongTermDebt": "163971000", "longTermInvestments": "25448000", "shortTermInvestments": "259000", "currentNetReceivables": "569630000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2046927000", "currentAccountsPayable": "164528000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "991613000", "shortLongTermDebtTotal": "1289964000", "totalShareholderEquity": "1422556000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "292896000", "totalCurrentLiabilities": "689170000", "otherNonCurrentLiabilities": "23465000", "totalNonCurrentLiabilities": "1265694000", "cashAndShortTermInvestments": "261823000", "commonStockSharesOutstanding": "64958000", "intangibleAssetsExcludingGoodwill": "254904000", "cashAndCashEquivalentsAtCarryingValue": "261823000", "accumulatedDepreciationAmortizationPPE": "-1855810000" }, "cashflow": { "netIncome": "194766000", "profitLoss": "None", "dividendPayout": "82346000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-25183000", "operatingCashflow": "313628000", "capitalExpenditures": "211863000", "changeInReceivables": "-66968000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14872000", "cashflowFromInvestment": "-735461000", "stockBasedCompensation": "19561000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "82346000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-436705000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61691000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "171747000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:15.761439+00:00", "is_restated": false, "income_statement": { "revenue": 982868000, "cost_of_revenue": 706684000, "gross_profit": 276184000, "ebit": 108627000, "ebitda": 184352000, "pretax_income": 93771000, "tax_provision": 21004000, "net_income": 72674000, "net_income_to_common": 72674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222529000, "total_current_assets": 1768272000, "total_assets": 5097783000, "short_term_debt": 222166000, "long_term_debt": 1143370000, "total_debt": 1365536000, "total_liabilities": 2423532000, "total_equity": 2629495000, "shares_outstanding": 64834000, "goodwill_and_intangibles": 1317068000 }, "cash_flow": { "operating_cash_flow": 118694000, "capital_expenditure": 65396000, "free_cash_flow": 184090000, "dividends_paid": 30920000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219307, "ticker_id": 283, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:15.761439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "108627000", "ebitda": "184352000", "netIncome": "72674000", "grossProfit": "276184000", "depreciation": "None", "totalRevenue": "982868000", "costOfRevenue": "706684000", "interestIncome": "3642000", "incomeBeforeTax": "93771000", "interestExpense": "16942000", "operatingIncome": "108627000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "21004000", "reportedCurrency": "USD", "netInterestIncome": "-13300000", "nonInterestIncome": "None", "operatingExpenses": "167602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "167602000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "706684000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75725000", "sellingGeneralAndAdministrative": "167602000", "netIncomeFromContinuingOperations": "72767000" }, "balance": { "goodwill": "1072560000", "inventory": "551482000", "commonStock": "731000", "currentDebt": "None", "investments": "None", "totalAssets": "5097783000", "longTermDebt": "1143370000", "shortTermDebt": "222166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "244508000", "reportedCurrency": "USD", "retainedEarnings": "2684382000", "totalLiabilities": "2423532000", "otherCurrentAssets": "154045000", "totalCurrentAssets": "1768272000", "currentLongTermDebt": "222166000", "longTermInvestments": "130761000", "shortTermInvestments": "6948000", "currentNetReceivables": "833268000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3329511000", "currentAccountsPayable": "758445000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1409549000", "totalShareholderEquity": "2629495000", "capitalLeaseObligations": "44013000", "otherCurrentLiabilities": "82422000", "totalCurrentLiabilities": "1063033000", "otherNonCurrentLiabilities": "91686000", "totalNonCurrentLiabilities": "1360499000", "cashAndShortTermInvestments": "222529000", "commonStockSharesOutstanding": "64834000", "intangibleAssetsExcludingGoodwill": "244508000", "cashAndCashEquivalentsAtCarryingValue": "222529000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72767000", "profitLoss": "None", "dividendPayout": "30920000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-16943000", "operatingCashflow": "118694000", "capitalExpenditures": "65396000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-230340000", "cashflowFromInvestment": "-65099000", "stockBasedCompensation": "16764000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30920000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99973000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75725000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 982868000, "cost_of_revenue": 706684000, "gross_profit": 276184000, "research_and_development": 167602000, "selling_general_admin": 167602000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 108627000, "depreciation_amortisation": 75725000, "ebitda": 184352000, "interest_expense": 16942000, "interest_income": null, "other_non_operating": null, "pretax_income": 93771000, "tax_provision": 21004000, "effective_tax_rate": null, "net_income": 72674000, "net_income_continuing_ops": 72767000, "net_income_to_common": 72674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222529000, "short_term_investments": 6948000, "net_receivables": 833268000, "inventory": 551482000, "other_current_assets": null, "total_current_assets": 1768272000, "net_ppe": null, "goodwill": 1072560000, "intangible_assets": 244508000, "goodwill_and_intangibles": 1317068000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3329511000, "total_assets": 5097783000, "short_term_debt": 222166000, "accounts_payable": 758445000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1063033000, "long_term_debt": 1143370000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1360499000, "total_liabilities": 2423532000, "total_debt": 1365536000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2684382000, "total_equity": 2629495000, "shares_outstanding": 64834000, "operating_cash_flow": 118694000, "stock_based_compensation": 16764000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65396000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65099000, "dividends_paid": 30920000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -230340000, "free_cash_flow": 184090000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "108627000", "ebitda": "184352000", "netIncome": "72674000", "grossProfit": "276184000", "depreciation": "None", "totalRevenue": "982868000", "costOfRevenue": "706684000", "interestIncome": "3642000", "incomeBeforeTax": "93771000", "interestExpense": "16942000", "operatingIncome": "108627000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "21004000", "reportedCurrency": "USD", "netInterestIncome": "-13300000", "nonInterestIncome": "None", "operatingExpenses": "167602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "167602000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "706684000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75725000", "sellingGeneralAndAdministrative": "167602000", "netIncomeFromContinuingOperations": "72767000" }, "balance": { "goodwill": "1072560000", "inventory": "551482000", "commonStock": "731000", "currentDebt": "None", "investments": "None", "totalAssets": "5097783000", "longTermDebt": "1143370000", "shortTermDebt": "222166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "244508000", "reportedCurrency": "USD", "retainedEarnings": "2684382000", "totalLiabilities": "2423532000", "otherCurrentAssets": "154045000", "totalCurrentAssets": "1768272000", "currentLongTermDebt": "222166000", "longTermInvestments": "130761000", "shortTermInvestments": "6948000", "currentNetReceivables": "833268000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3329511000", "currentAccountsPayable": "758445000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1409549000", "totalShareholderEquity": "2629495000", "capitalLeaseObligations": "44013000", "otherCurrentLiabilities": "82422000", "totalCurrentLiabilities": "1063033000", "otherNonCurrentLiabilities": "91686000", "totalNonCurrentLiabilities": "1360499000", "cashAndShortTermInvestments": "222529000", "commonStockSharesOutstanding": "64834000", "intangibleAssetsExcludingGoodwill": "244508000", "cashAndCashEquivalentsAtCarryingValue": "222529000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72767000", "profitLoss": "None", "dividendPayout": "30920000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-16943000", "operatingCashflow": "118694000", "capitalExpenditures": "65396000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-230340000", "cashflowFromInvestment": "-65099000", "stockBasedCompensation": "16764000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30920000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99973000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75725000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:15.761439+00:00", "is_restated": false, "income_statement": { "revenue": 962736000, "cost_of_revenue": 701093000, "gross_profit": 261642999, "ebit": 110690000, "ebitda": 187268000, "pretax_income": 91522000, "tax_provision": 17252000, "net_income": 74344000, "net_income_to_common": 74344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 402424000, "total_current_assets": 1893562000, "total_assets": 5252719000, "short_term_debt": 343531000, "long_term_debt": 1139433000, "total_debt": 1482964000, "total_liabilities": 2540494000, "total_equity": 2668096000, "shares_outstanding": 65796000, "goodwill_and_intangibles": 1333237000 }, "cash_flow": { "operating_cash_flow": 183693000, "capital_expenditure": 86819000, "free_cash_flow": 270512000, "dividends_paid": 31497000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219308, "ticker_id": 283, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:15.761439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "110690000", "ebitda": "187268000", "netIncome": "74344000", "grossProfit": "261642999", "depreciation": "None", "totalRevenue": "962736000", "costOfRevenue": "701093000", "interestIncome": "12499000", "incomeBeforeTax": "91522000", "interestExpense": "17004000", "operatingIncome": "110690000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "17252000", "reportedCurrency": "USD", "netInterestIncome": "-12422000", "nonInterestIncome": "None", "operatingExpenses": "150953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "151321000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "701093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76578000", "sellingGeneralAndAdministrative": "151321000", "netIncomeFromContinuingOperations": "74270000" }, "balance": { "goodwill": "1077898000", "inventory": "537845000", "commonStock": "728000", "currentDebt": "None", "investments": "None", "totalAssets": "5252719000", "longTermDebt": "1139433000", "shortTermDebt": "343531000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "255339000", "reportedCurrency": "USD", "retainedEarnings": "2642552000", "totalLiabilities": "2540494000", "otherCurrentAssets": "142354000", "totalCurrentAssets": "1893562000", "currentLongTermDebt": "343531000", "longTermInvestments": "131030000", "shortTermInvestments": "7109000", "currentNetReceivables": "803830000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3359157000", "currentAccountsPayable": "340563000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1676479000", "shortLongTermDebtTotal": "1530904000", "totalShareholderEquity": "2668096000", "capitalLeaseObligations": "47940000", "otherCurrentLiabilities": "407523000", "totalCurrentLiabilities": "1166444000", "otherNonCurrentLiabilities": "99432000", "totalNonCurrentLiabilities": "1374050000", "cashAndShortTermInvestments": "402424000", "commonStockSharesOutstanding": "65796000", "intangibleAssetsExcludingGoodwill": "255339000", "cashAndCashEquivalentsAtCarryingValue": "402424000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74344000", "profitLoss": "None", "dividendPayout": "31497000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "12136000", "operatingCashflow": "183693000", "capitalExpenditures": "86819000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "76669000", "cashflowFromInvestment": "-116220000", "stockBasedCompensation": "7169000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31497000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-175000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76578000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 962736000, "cost_of_revenue": 701093000, "gross_profit": 261642999, "research_and_development": 151321000, "selling_general_admin": 151321000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 110690000, "depreciation_amortisation": 76578000, "ebitda": 187268000, "interest_expense": 17004000, "interest_income": null, "other_non_operating": null, "pretax_income": 91522000, "tax_provision": 17252000, "effective_tax_rate": null, "net_income": 74344000, "net_income_continuing_ops": 74270000, "net_income_to_common": 74344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 402424000, "short_term_investments": 7109000, "net_receivables": 803830000, "inventory": 537845000, "other_current_assets": null, "total_current_assets": 1893562000, "net_ppe": null, "goodwill": 1077898000, "intangible_assets": 255339000, "goodwill_and_intangibles": 1333237000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3359157000, "total_assets": 5252719000, "short_term_debt": 343531000, "accounts_payable": 340563000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1166444000, "long_term_debt": 1139433000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1374050000, "total_liabilities": 2540494000, "total_debt": 1482964000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2642552000, "total_equity": 2668096000, "shares_outstanding": 65796000, "operating_cash_flow": 183693000, "stock_based_compensation": 7169000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86819000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -116220000, "dividends_paid": 31497000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 76669000, "free_cash_flow": 270512000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "110690000", "ebitda": "187268000", "netIncome": "74344000", "grossProfit": "261642999", "depreciation": "None", "totalRevenue": "962736000", "costOfRevenue": "701093000", "interestIncome": "12499000", "incomeBeforeTax": "91522000", "interestExpense": "17004000", "operatingIncome": "110690000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "17252000", "reportedCurrency": "USD", "netInterestIncome": "-12422000", "nonInterestIncome": "None", "operatingExpenses": "150953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "151321000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "701093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76578000", "sellingGeneralAndAdministrative": "151321000", "netIncomeFromContinuingOperations": "74270000" }, "balance": { "goodwill": "1077898000", "inventory": "537845000", "commonStock": "728000", "currentDebt": "None", "investments": "None", "totalAssets": "5252719000", "longTermDebt": "1139433000", "shortTermDebt": "343531000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "255339000", "reportedCurrency": "USD", "retainedEarnings": "2642552000", "totalLiabilities": "2540494000", "otherCurrentAssets": "142354000", "totalCurrentAssets": "1893562000", "currentLongTermDebt": "343531000", "longTermInvestments": "131030000", "shortTermInvestments": "7109000", "currentNetReceivables": "803830000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3359157000", "currentAccountsPayable": "340563000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1676479000", "shortLongTermDebtTotal": "1530904000", "totalShareholderEquity": "2668096000", "capitalLeaseObligations": "47940000", "otherCurrentLiabilities": "407523000", "totalCurrentLiabilities": "1166444000", "otherNonCurrentLiabilities": "99432000", "totalNonCurrentLiabilities": "1374050000", "cashAndShortTermInvestments": "402424000", "commonStockSharesOutstanding": "65796000", "intangibleAssetsExcludingGoodwill": "255339000", "cashAndCashEquivalentsAtCarryingValue": "402424000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74344000", "profitLoss": "None", "dividendPayout": "31497000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "12136000", "operatingCashflow": "183693000", "capitalExpenditures": "86819000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "76669000", "cashflowFromInvestment": "-116220000", "stockBasedCompensation": "7169000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31497000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-175000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76578000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:15.761439+00:00", "is_restated": false, "income_statement": { "revenue": 961131000, "cost_of_revenue": 673280000, "gross_profit": 287851000, "ebit": 139091000, "ebitda": 214325000, "pretax_income": 154127000, "tax_provision": 26295000, "net_income": 127927000, "net_income_to_common": 127927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257057000, "total_current_assets": 1783602000, "total_assets": 5100848000, "short_term_debt": 654571000, "long_term_debt": 546016000, "total_debt": 1200587000, "total_liabilities": 2288780000, "total_equity": 2796658000, "shares_outstanding": 66629999, "goodwill_and_intangibles": 1327144000 }, "cash_flow": { "operating_cash_flow": 177606000, "capital_expenditure": 63313000, "free_cash_flow": 240919000, "dividends_paid": 29646000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219310, "ticker_id": 283, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:15.761439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "139091000", "ebitda": "214325000", "netIncome": "127927000", "grossProfit": "287851000", "depreciation": "None", "totalRevenue": "961131000", "costOfRevenue": "673280000", "interestIncome": "2400000", "incomeBeforeTax": "154127000", "interestExpense": "13532000", "operatingIncome": "139091000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "26295000", "reportedCurrency": "USD", "netInterestIncome": "-11132000", "nonInterestIncome": "None", "operatingExpenses": "148760000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "455176000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "673280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75234000", "sellingGeneralAndAdministrative": "148760000", "netIncomeFromContinuingOperations": "127832000" }, "balance": { "goodwill": "1066772000", "inventory": "547304000", "commonStock": "728000", "currentDebt": "None", "investments": "None", "totalAssets": "5100848000", "longTermDebt": "546016000", "shortTermDebt": "654571000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "260372000", "reportedCurrency": "USD", "retainedEarnings": "2599697000", "totalLiabilities": "2288780000", "otherCurrentAssets": "172465000", "totalCurrentAssets": "1783602000", "currentLongTermDebt": "654571000", "longTermInvestments": "130348000", "shortTermInvestments": "7758000", "currentNetReceivables": "799018000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3317246000", "currentAccountsPayable": "844622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1706936000", "shortLongTermDebtTotal": "1249802000", "totalShareholderEquity": "2796658000", "capitalLeaseObligations": "49215000", "otherCurrentLiabilities": "844622000", "totalCurrentLiabilities": "1499193000", "otherNonCurrentLiabilities": "98858000", "totalNonCurrentLiabilities": "789587000", "cashAndShortTermInvestments": "257057000", "commonStockSharesOutstanding": "66629999", "intangibleAssetsExcludingGoodwill": "260372000", "cashAndCashEquivalentsAtCarryingValue": "257057000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "127847000", "profitLoss": "None", "dividendPayout": "29646000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-6831000", "operatingCashflow": "177606000", "capitalExpenditures": "63313000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7112000", "cashflowFromInvestment": "-88346000", "stockBasedCompensation": "17086000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29646000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40005000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 961131000, "cost_of_revenue": 673280000, "gross_profit": 287851000, "research_and_development": 455176000, "selling_general_admin": 148760000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 139091000, "depreciation_amortisation": 75234000, "ebitda": 214325000, "interest_expense": 13532000, "interest_income": null, "other_non_operating": null, "pretax_income": 154127000, "tax_provision": 26295000, "effective_tax_rate": null, "net_income": 127927000, "net_income_continuing_ops": 127832000, "net_income_to_common": 127927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 257057000, "short_term_investments": 7758000, "net_receivables": 799018000, "inventory": 547304000, "other_current_assets": null, "total_current_assets": 1783602000, "net_ppe": null, "goodwill": 1066772000, "intangible_assets": 260372000, "goodwill_and_intangibles": 1327144000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3317246000, "total_assets": 5100848000, "short_term_debt": 654571000, "accounts_payable": 844622000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1499193000, "long_term_debt": 546016000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 789587000, "total_liabilities": 2288780000, "total_debt": 1200587000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2599697000, "total_equity": 2796658000, "shares_outstanding": 66629999, "operating_cash_flow": 177606000, "stock_based_compensation": 17086000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63313000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88346000, "dividends_paid": 29646000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7112000, "free_cash_flow": 240919000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "139091000", "ebitda": "214325000", "netIncome": "127927000", "grossProfit": "287851000", "depreciation": "None", "totalRevenue": "961131000", "costOfRevenue": "673280000", "interestIncome": "2400000", "incomeBeforeTax": "154127000", "interestExpense": "13532000", "operatingIncome": "139091000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "26295000", "reportedCurrency": "USD", "netInterestIncome": "-11132000", "nonInterestIncome": "None", "operatingExpenses": "148760000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "455176000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "673280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75234000", "sellingGeneralAndAdministrative": "148760000", "netIncomeFromContinuingOperations": "127832000" }, "balance": { "goodwill": "1066772000", "inventory": "547304000", "commonStock": "728000", "currentDebt": "None", "investments": "None", "totalAssets": "5100848000", "longTermDebt": "546016000", "shortTermDebt": "654571000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "260372000", "reportedCurrency": "USD", "retainedEarnings": "2599697000", "totalLiabilities": "2288780000", "otherCurrentAssets": "172465000", "totalCurrentAssets": "1783602000", "currentLongTermDebt": "654571000", "longTermInvestments": "130348000", "shortTermInvestments": "7758000", "currentNetReceivables": "799018000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3317246000", "currentAccountsPayable": "844622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1706936000", "shortLongTermDebtTotal": "1249802000", "totalShareholderEquity": "2796658000", "capitalLeaseObligations": "49215000", "otherCurrentLiabilities": "844622000", "totalCurrentLiabilities": "1499193000", "otherNonCurrentLiabilities": "98858000", "totalNonCurrentLiabilities": "789587000", "cashAndShortTermInvestments": "257057000", "commonStockSharesOutstanding": "66629999", "intangibleAssetsExcludingGoodwill": "260372000", "cashAndCashEquivalentsAtCarryingValue": "257057000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "127847000", "profitLoss": "None", "dividendPayout": "29646000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-6831000", "operatingCashflow": "177606000", "capitalExpenditures": "63313000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7112000", "cashflowFromInvestment": "-88346000", "stockBasedCompensation": "17086000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29646000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40005000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:15.761439+00:00", "is_restated": false, "income_statement": { "revenue": 966009000, "cost_of_revenue": 668898000, "gross_profit": 297111000, "ebit": 145972000, "ebitda": 215876000, "pretax_income": 139714000, "tax_provision": 27982000, "net_income": 111720000, "net_income_to_common": 111720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161728000, "total_current_assets": 1663020000, "total_assets": 4865381000, "short_term_debt": 551523000, "long_term_debt": 535054000, "total_debt": 1086577000, "total_liabilities": 2147567000, "total_equity": 2700122000, "shares_outstanding": 67048000, "goodwill_and_intangibles": 1246385000 }, "cash_flow": { "operating_cash_flow": 125958000, "capital_expenditure": 64956000, "free_cash_flow": 190914000, "dividends_paid": 29718000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219311, "ticker_id": 283, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:15.761439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "145972000", "ebitda": "215876000", "netIncome": "111720000", "grossProfit": "297111000", "depreciation": "None", "totalRevenue": "966009000", "costOfRevenue": "668898000", "interestIncome": "4559000", "incomeBeforeTax": "139714000", "interestExpense": "10850000", "operatingIncome": "145972000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "27982000", "reportedCurrency": "USD", "netInterestIncome": "-8970000", "nonInterestIncome": "None", "operatingExpenses": "151139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "306416000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "668898000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69904000", "sellingGeneralAndAdministrative": "151139000", "netIncomeFromContinuingOperations": "111732000" }, "balance": { "goodwill": "996489000", "inventory": "527421000", "commonStock": "727000", "currentDebt": "None", "investments": "None", "totalAssets": "4865381000", "longTermDebt": "535054000", "shortTermDebt": "551523000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "249896000", "reportedCurrency": "USD", "retainedEarnings": "2501415000", "totalLiabilities": "2147567000", "otherCurrentAssets": "165609000", "totalCurrentAssets": "1663020000", "currentLongTermDebt": "551523000", "longTermInvestments": "154101000", "shortTermInvestments": "8037000", "currentNetReceivables": "800225000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3202361000", "currentAccountsPayable": "694521000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1584533000", "shortLongTermDebtTotal": "1136237000", "totalShareholderEquity": "2700122000", "capitalLeaseObligations": "49660000", "otherCurrentLiabilities": "122840000", "totalCurrentLiabilities": "1368884000", "otherNonCurrentLiabilities": "100366000", "totalNonCurrentLiabilities": "778683000", "cashAndShortTermInvestments": "161728000", "commonStockSharesOutstanding": "67048000", "intangibleAssetsExcludingGoodwill": "249896000", "cashAndCashEquivalentsAtCarryingValue": "161728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111732000", "profitLoss": "None", "dividendPayout": "29718000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-9908000", "operatingCashflow": "125958000", "capitalExpenditures": "64956000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27265000", "cashflowFromInvestment": "-69438000", "stockBasedCompensation": "8015000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29718000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69904000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 966009000, "cost_of_revenue": 668898000, "gross_profit": 297111000, "research_and_development": 306416000, "selling_general_admin": 151139000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 145972000, "depreciation_amortisation": 69904000, "ebitda": 215876000, "interest_expense": 10850000, "interest_income": null, "other_non_operating": null, "pretax_income": 139714000, "tax_provision": 27982000, "effective_tax_rate": null, "net_income": 111720000, "net_income_continuing_ops": 111732000, "net_income_to_common": 111720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 161728000, "short_term_investments": 8037000, "net_receivables": 800225000, "inventory": 527421000, "other_current_assets": null, "total_current_assets": 1663020000, "net_ppe": null, "goodwill": 996489000, "intangible_assets": 249896000, "goodwill_and_intangibles": 1246385000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3202361000, "total_assets": 4865381000, "short_term_debt": 551523000, "accounts_payable": 694521000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1368884000, "long_term_debt": 535054000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 778683000, "total_liabilities": 2147567000, "total_debt": 1086577000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2501415000, "total_equity": 2700122000, "shares_outstanding": 67048000, "operating_cash_flow": 125958000, "stock_based_compensation": 8015000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64956000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69438000, "dividends_paid": 29718000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27265000, "free_cash_flow": 190914000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "145972000", "ebitda": "215876000", "netIncome": "111720000", "grossProfit": "297111000", "depreciation": "None", "totalRevenue": "966009000", "costOfRevenue": "668898000", "interestIncome": "4559000", "incomeBeforeTax": "139714000", "interestExpense": "10850000", "operatingIncome": "145972000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "27982000", "reportedCurrency": "USD", "netInterestIncome": "-8970000", "nonInterestIncome": "None", "operatingExpenses": "151139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "306416000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "668898000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69904000", "sellingGeneralAndAdministrative": "151139000", "netIncomeFromContinuingOperations": "111732000" }, "balance": { "goodwill": "996489000", "inventory": "527421000", "commonStock": "727000", "currentDebt": "None", "investments": "None", "totalAssets": "4865381000", "longTermDebt": "535054000", "shortTermDebt": "551523000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "249896000", "reportedCurrency": "USD", "retainedEarnings": "2501415000", "totalLiabilities": "2147567000", "otherCurrentAssets": "165609000", "totalCurrentAssets": "1663020000", "currentLongTermDebt": "551523000", "longTermInvestments": "154101000", "shortTermInvestments": "8037000", "currentNetReceivables": "800225000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3202361000", "currentAccountsPayable": "694521000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1584533000", "shortLongTermDebtTotal": "1136237000", "totalShareholderEquity": "2700122000", "capitalLeaseObligations": "49660000", "otherCurrentLiabilities": "122840000", "totalCurrentLiabilities": "1368884000", "otherNonCurrentLiabilities": "100366000", "totalNonCurrentLiabilities": "778683000", "cashAndShortTermInvestments": "161728000", "commonStockSharesOutstanding": "67048000", "intangibleAssetsExcludingGoodwill": "249896000", "cashAndCashEquivalentsAtCarryingValue": "161728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111732000", "profitLoss": "None", "dividendPayout": "29718000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-9908000", "operatingCashflow": "125958000", "capitalExpenditures": "64956000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27265000", "cashflowFromInvestment": "-69438000", "stockBasedCompensation": "8015000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29718000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69904000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:15.761439+00:00", "is_restated": false, "income_statement": { "revenue": 887305000, "cost_of_revenue": 616538000, "gross_profit": 270767000, "ebit": 115490000, "ebitda": 181137000, "pretax_income": 106015000, "tax_provision": 27352000, "net_income": 78798000, "net_income_to_common": 78798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125839000, "total_current_assets": 1511767000, "total_assets": 4527088000, "short_term_debt": 445386000, "long_term_debt": 561165000, "total_debt": 1006551000, "total_liabilities": 1975554000, "total_equity": 2537558000, "shares_outstanding": 67491000, "goodwill_and_intangibles": 1204252000 }, "cash_flow": { "operating_cash_flow": 82742000, "capital_expenditure": 59337000, "free_cash_flow": 142079000, "dividends_paid": 29923000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219312, "ticker_id": 283, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:15.761439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "115490000", "ebitda": "181137000", "netIncome": "78798000", "grossProfit": "270767000", "depreciation": "None", "totalRevenue": "887305000", "costOfRevenue": "616538000", "interestIncome": "2814000", "incomeBeforeTax": "106015000", "interestExpense": "11351000", "operatingIncome": "115490000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "27352000", "reportedCurrency": "USD", "netInterestIncome": "-8537000", "nonInterestIncome": "None", "operatingExpenses": "155277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "155277000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "616538000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65647000", "sellingGeneralAndAdministrative": "155277000", "netIncomeFromContinuingOperations": "78663000" }, "balance": { "goodwill": "954292000", "inventory": "483520000", "commonStock": "726000", "currentDebt": "None", "investments": "None", "totalAssets": "4527088000", "longTermDebt": "561165000", "shortTermDebt": "445386000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "249960000", "reportedCurrency": "USD", "retainedEarnings": "2419414000", "totalLiabilities": "1975554000", "otherCurrentAssets": "148723000", "totalCurrentAssets": "1511767000", "currentLongTermDebt": "445386000", "longTermInvestments": "147686000", "shortTermInvestments": "10982000", "currentNetReceivables": "742703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3015321000", "currentAccountsPayable": "663982000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1555965000", "shortLongTermDebtTotal": "1057401000", "totalShareholderEquity": "2537558000", "capitalLeaseObligations": "50850000", "otherCurrentLiabilities": "98656000", "totalCurrentLiabilities": "1208024000", "otherNonCurrentLiabilities": "73824000", "totalNonCurrentLiabilities": "767530000", "cashAndShortTermInvestments": "125839000", "commonStockSharesOutstanding": "67491000", "intangibleAssetsExcludingGoodwill": "249960000", "cashAndCashEquivalentsAtCarryingValue": "125839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78663000", "profitLoss": "None", "dividendPayout": "29923000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-6043000", "operatingCashflow": "82742000", "capitalExpenditures": "59337000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-134777000", "cashflowFromInvestment": "-56632000", "stockBasedCompensation": "19193000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29923000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65647000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 887305000, "cost_of_revenue": 616538000, "gross_profit": 270767000, "research_and_development": 155277000, "selling_general_admin": 155277000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 115490000, "depreciation_amortisation": 65647000, "ebitda": 181137000, "interest_expense": 11351000, "interest_income": null, "other_non_operating": null, "pretax_income": 106015000, "tax_provision": 27352000, "effective_tax_rate": null, "net_income": 78798000, "net_income_continuing_ops": 78663000, "net_income_to_common": 78798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125839000, "short_term_investments": 10982000, "net_receivables": 742703000, "inventory": 483520000, "other_current_assets": null, "total_current_assets": 1511767000, "net_ppe": null, "goodwill": 954292000, "intangible_assets": 249960000, "goodwill_and_intangibles": 1204252000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3015321000, "total_assets": 4527088000, "short_term_debt": 445386000, "accounts_payable": 663982000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1208024000, "long_term_debt": 561165000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 767530000, "total_liabilities": 1975554000, "total_debt": 1006551000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2419414000, "total_equity": 2537558000, "shares_outstanding": 67491000, "operating_cash_flow": 82742000, "stock_based_compensation": 19193000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59337000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56632000, "dividends_paid": 29923000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -134777000, "free_cash_flow": 142079000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "115490000", "ebitda": "181137000", "netIncome": "78798000", "grossProfit": "270767000", "depreciation": "None", "totalRevenue": "887305000", "costOfRevenue": "616538000", "interestIncome": "2814000", "incomeBeforeTax": "106015000", "interestExpense": "11351000", "operatingIncome": "115490000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "27352000", "reportedCurrency": "USD", "netInterestIncome": "-8537000", "nonInterestIncome": "None", "operatingExpenses": "155277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "155277000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "616538000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65647000", "sellingGeneralAndAdministrative": "155277000", "netIncomeFromContinuingOperations": "78663000" }, "balance": { "goodwill": "954292000", "inventory": "483520000", "commonStock": "726000", "currentDebt": "None", "investments": "None", "totalAssets": "4527088000", "longTermDebt": "561165000", "shortTermDebt": "445386000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "249960000", "reportedCurrency": "USD", "retainedEarnings": "2419414000", "totalLiabilities": "1975554000", "otherCurrentAssets": "148723000", "totalCurrentAssets": "1511767000", "currentLongTermDebt": "445386000", "longTermInvestments": "147686000", "shortTermInvestments": "10982000", "currentNetReceivables": "742703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3015321000", "currentAccountsPayable": "663982000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1555965000", "shortLongTermDebtTotal": "1057401000", "totalShareholderEquity": "2537558000", "capitalLeaseObligations": "50850000", "otherCurrentLiabilities": "98656000", "totalCurrentLiabilities": "1208024000", "otherNonCurrentLiabilities": "73824000", "totalNonCurrentLiabilities": "767530000", "cashAndShortTermInvestments": "125839000", "commonStockSharesOutstanding": "67491000", "intangibleAssetsExcludingGoodwill": "249960000", "cashAndCashEquivalentsAtCarryingValue": "125839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78663000", "profitLoss": "None", "dividendPayout": "29923000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-6043000", "operatingCashflow": "82742000", "capitalExpenditures": "59337000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-134777000", "cashflowFromInvestment": "-56632000", "stockBasedCompensation": "19193000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29923000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65647000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:15.761439+00:00", "is_restated": false, "income_statement": { "revenue": 848088000, "cost_of_revenue": 518674000, "gross_profit": 329414000, "ebit": 127442000, "ebitda": 194894000, "pretax_income": 116070000, "tax_provision": 15205000, "net_income": 100944000, "net_income_to_common": 100944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223844000, "total_current_assets": 1478383000, "total_assets": 4432278000, "short_term_debt": 338285000, "long_term_debt": 688066000, "total_debt": 1026351000, "total_liabilities": 1946354000, "total_equity": 2471888000, "shares_outstanding": 67923000, "goodwill_and_intangibles": 1191025000 }, "cash_flow": { "operating_cash_flow": 178239000, "capital_expenditure": 70532000, "free_cash_flow": 248771000, "dividends_paid": 29947000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219313, "ticker_id": 283, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:15.761439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "127442000", "ebitda": "194894000", "netIncome": "100944000", "grossProfit": "329414000", "depreciation": "None", "totalRevenue": "848088000", "costOfRevenue": "518674000", "interestIncome": "3079000", "incomeBeforeTax": "116070000", "interestExpense": "11372000", "operatingIncome": "120107000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "15205000", "reportedCurrency": "USD", "netInterestIncome": "-8293000", "nonInterestIncome": "None", "operatingExpenses": "209307000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "138512000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "518674000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67452000", "sellingGeneralAndAdministrative": "138512000", "netIncomeFromContinuingOperations": "100865000" }, "balance": { "goodwill": "936256000", "inventory": "461807000", "commonStock": "725000", "currentDebt": "None", "investments": "None", "totalAssets": "4432278000", "longTermDebt": "688066000", "shortTermDebt": "338285000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "254769000", "reportedCurrency": "USD", "retainedEarnings": "2370537000", "totalLiabilities": "1946354000", "otherCurrentAssets": "132338000", "totalCurrentAssets": "1478383000", "currentLongTermDebt": "338285000", "longTermInvestments": "146269000", "shortTermInvestments": "2337000", "currentNetReceivables": "658057000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2953895000", "currentAccountsPayable": "295967000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1511363000", "shortLongTermDebtTotal": "1076067000", "totalShareholderEquity": "2471888000", "capitalLeaseObligations": "49716000", "otherCurrentLiabilities": "369604000", "totalCurrentLiabilities": "1068281000", "otherNonCurrentLiabilities": "63822000", "totalNonCurrentLiabilities": "878073000", "cashAndShortTermInvestments": "223844000", "commonStockSharesOutstanding": "67923000", "intangibleAssetsExcludingGoodwill": "254769000", "cashAndCashEquivalentsAtCarryingValue": "223844000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100865000", "profitLoss": "None", "dividendPayout": "29947000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-752000", "operatingCashflow": "178239000", "capitalExpenditures": "70532000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87694000", "cashflowFromInvestment": "-171065000", "stockBasedCompensation": "9688000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29947000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37335000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 848088000, "cost_of_revenue": 518674000, "gross_profit": 329414000, "research_and_development": 138512000, "selling_general_admin": 138512000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 127442000, "depreciation_amortisation": 67452000, "ebitda": 194894000, "interest_expense": 11372000, "interest_income": null, "other_non_operating": null, "pretax_income": 116070000, "tax_provision": 15205000, "effective_tax_rate": null, "net_income": 100944000, "net_income_continuing_ops": 100865000, "net_income_to_common": 100944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 223844000, "short_term_investments": 2337000, "net_receivables": 658057000, "inventory": 461807000, "other_current_assets": null, "total_current_assets": 1478383000, "net_ppe": null, "goodwill": 936256000, "intangible_assets": 254769000, "goodwill_and_intangibles": 1191025000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2953895000, "total_assets": 4432278000, "short_term_debt": 338285000, "accounts_payable": 295967000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1068281000, "long_term_debt": 688066000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 878073000, "total_liabilities": 1946354000, "total_debt": 1026351000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2370537000, "total_equity": 2471888000, "shares_outstanding": 67923000, "operating_cash_flow": 178239000, "stock_based_compensation": 9688000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70532000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -171065000, "dividends_paid": 29947000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -87694000, "free_cash_flow": 248771000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "127442000", "ebitda": "194894000", "netIncome": "100944000", "grossProfit": "329414000", "depreciation": "None", "totalRevenue": "848088000", "costOfRevenue": "518674000", "interestIncome": "3079000", "incomeBeforeTax": "116070000", "interestExpense": "11372000", "operatingIncome": "120107000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "15205000", "reportedCurrency": "USD", "netInterestIncome": "-8293000", "nonInterestIncome": "None", "operatingExpenses": "209307000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "138512000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "518674000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67452000", "sellingGeneralAndAdministrative": "138512000", "netIncomeFromContinuingOperations": "100865000" }, "balance": { "goodwill": "936256000", "inventory": "461807000", "commonStock": "725000", "currentDebt": "None", "investments": "None", "totalAssets": "4432278000", "longTermDebt": "688066000", "shortTermDebt": "338285000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "254769000", "reportedCurrency": "USD", "retainedEarnings": "2370537000", "totalLiabilities": "1946354000", "otherCurrentAssets": "132338000", "totalCurrentAssets": "1478383000", "currentLongTermDebt": "338285000", "longTermInvestments": "146269000", "shortTermInvestments": "2337000", "currentNetReceivables": "658057000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2953895000", "currentAccountsPayable": "295967000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1511363000", "shortLongTermDebtTotal": "1076067000", "totalShareholderEquity": "2471888000", "capitalLeaseObligations": "49716000", "otherCurrentLiabilities": "369604000", "totalCurrentLiabilities": "1068281000", "otherNonCurrentLiabilities": "63822000", "totalNonCurrentLiabilities": "878073000", "cashAndShortTermInvestments": "223844000", "commonStockSharesOutstanding": "67923000", "intangibleAssetsExcludingGoodwill": "254769000", "cashAndCashEquivalentsAtCarryingValue": "223844000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100865000", "profitLoss": "None", "dividendPayout": "29947000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-752000", "operatingCashflow": "178239000", "capitalExpenditures": "70532000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87694000", "cashflowFromInvestment": "-171065000", "stockBasedCompensation": "9688000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29947000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37335000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:15.761439+00:00", "is_restated": false, "income_statement": { "revenue": 909291000, "cost_of_revenue": 558511000, "gross_profit": 350780000, "ebit": 143421000, "ebitda": 210436000, "pretax_income": 131131000, "tax_provision": 31209000, "net_income": 100039000, "net_income_to_common": 100039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 325524000, "total_current_assets": 1665604000, "total_assets": 4625215000, "short_term_debt": 253112000, "long_term_debt": 822731000, "total_debt": 1075843000, "total_liabilities": 2071574000, "total_equity": 2539009000, "shares_outstanding": 67716000, "goodwill_and_intangibles": 1239508000 }, "cash_flow": { "operating_cash_flow": 229262000, "capital_expenditure": 79792000, "free_cash_flow": 309054000, "dividends_paid": 29876000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219315, "ticker_id": 283, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:15.761439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "143421000", "ebitda": "210436000", "netIncome": "100039000", "grossProfit": "350780000", "depreciation": "None", "totalRevenue": "909291000", "costOfRevenue": "558511000", "interestIncome": "3022000", "incomeBeforeTax": "131131000", "interestExpense": "12290000", "operatingIncome": "138297000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "31209000", "reportedCurrency": "USD", "netInterestIncome": "-9268000", "nonInterestIncome": "None", "operatingExpenses": "212483000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "141604000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "558511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67015000", "sellingGeneralAndAdministrative": "141604000", "netIncomeFromContinuingOperations": "99922000" }, "balance": { "goodwill": "968293000", "inventory": "488540000", "commonStock": "723000", "currentDebt": "None", "investments": "None", "totalAssets": "4625215000", "longTermDebt": "822731000", "shortTermDebt": "253112000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "271215000", "reportedCurrency": "USD", "retainedEarnings": "2299540000", "totalLiabilities": "2071574000", "otherCurrentAssets": "150164000", "totalCurrentAssets": "1665604000", "currentLongTermDebt": "253112000", "longTermInvestments": "51052000", "shortTermInvestments": "2387000", "currentNetReceivables": "698989000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2959611000", "currentAccountsPayable": "685118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1580625000", "shortLongTermDebtTotal": "1134707000", "totalShareholderEquity": "2539009000", "capitalLeaseObligations": "58864000", "otherCurrentLiabilities": "88422000", "totalCurrentLiabilities": "1026652000", "otherNonCurrentLiabilities": "77578000", "totalNonCurrentLiabilities": "1044922000", "cashAndShortTermInvestments": "325524000", "commonStockSharesOutstanding": "67716000", "intangibleAssetsExcludingGoodwill": "271215000", "cashAndCashEquivalentsAtCarryingValue": "325524000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99922000", "profitLoss": "None", "dividendPayout": "29876000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "8940000", "operatingCashflow": "229262000", "capitalExpenditures": "79792000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48641000", "cashflowFromInvestment": "-80670000", "stockBasedCompensation": "10409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29876000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14169000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67015000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 909291000, "cost_of_revenue": 558511000, "gross_profit": 350780000, "research_and_development": 141604000, "selling_general_admin": 141604000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 143421000, "depreciation_amortisation": 67015000, "ebitda": 210436000, "interest_expense": 12290000, "interest_income": null, "other_non_operating": null, "pretax_income": 131131000, "tax_provision": 31209000, "effective_tax_rate": null, "net_income": 100039000, "net_income_continuing_ops": 99922000, "net_income_to_common": 100039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 325524000, "short_term_investments": 2387000, "net_receivables": 698989000, "inventory": 488540000, "other_current_assets": null, "total_current_assets": 1665604000, "net_ppe": null, "goodwill": 968293000, "intangible_assets": 271215000, "goodwill_and_intangibles": 1239508000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2959611000, "total_assets": 4625215000, "short_term_debt": 253112000, "accounts_payable": 685118000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1026652000, "long_term_debt": 822731000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1044922000, "total_liabilities": 2071574000, "total_debt": 1075843000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2299540000, "total_equity": 2539009000, "shares_outstanding": 67716000, "operating_cash_flow": 229262000, "stock_based_compensation": 10409000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79792000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -80670000, "dividends_paid": 29876000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48641000, "free_cash_flow": 309054000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "143421000", "ebitda": "210436000", "netIncome": "100039000", "grossProfit": "350780000", "depreciation": "None", "totalRevenue": "909291000", "costOfRevenue": "558511000", "interestIncome": "3022000", "incomeBeforeTax": "131131000", "interestExpense": "12290000", "operatingIncome": "138297000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "31209000", "reportedCurrency": "USD", "netInterestIncome": "-9268000", "nonInterestIncome": "None", "operatingExpenses": "212483000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "141604000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "558511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67015000", "sellingGeneralAndAdministrative": "141604000", "netIncomeFromContinuingOperations": "99922000" }, "balance": { "goodwill": "968293000", "inventory": "488540000", "commonStock": "723000", "currentDebt": "None", "investments": "None", "totalAssets": "4625215000", "longTermDebt": "822731000", "shortTermDebt": "253112000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "271215000", "reportedCurrency": "USD", "retainedEarnings": "2299540000", "totalLiabilities": "2071574000", "otherCurrentAssets": "150164000", "totalCurrentAssets": "1665604000", "currentLongTermDebt": "253112000", "longTermInvestments": "51052000", "shortTermInvestments": "2387000", "currentNetReceivables": "698989000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2959611000", "currentAccountsPayable": "685118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1580625000", "shortLongTermDebtTotal": "1134707000", "totalShareholderEquity": "2539009000", "capitalLeaseObligations": "58864000", "otherCurrentLiabilities": "88422000", "totalCurrentLiabilities": "1026652000", "otherNonCurrentLiabilities": "77578000", "totalNonCurrentLiabilities": "1044922000", "cashAndShortTermInvestments": "325524000", "commonStockSharesOutstanding": "67716000", "intangibleAssetsExcludingGoodwill": "271215000", "cashAndCashEquivalentsAtCarryingValue": "325524000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99922000", "profitLoss": "None", "dividendPayout": "29876000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "8940000", "operatingCashflow": "229262000", "capitalExpenditures": "79792000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48641000", "cashflowFromInvestment": "-80670000", "stockBasedCompensation": "10409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29876000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14169000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67015000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:15.761439+00:00", "is_restated": false, "income_statement": { "revenue": 910063000, "cost_of_revenue": 567440000, "gross_profit": 342623000, "ebit": 128307000, "ebitda": 193275000, "pretax_income": 118246000, "tax_provision": 27788000, "net_income": 90454000, "net_income_to_common": 90454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 221492000, "total_current_assets": 1593650000, "total_assets": 4453257000, "short_term_debt": 405719000, "long_term_debt": 681532000, "total_debt": 1087251000, "total_liabilities": 2043042000, "total_equity": 2396449000, "shares_outstanding": 67575000, "goodwill_and_intangibles": 1208405000 }, "cash_flow": { "operating_cash_flow": 143579000, "capital_expenditure": 68205000, "free_cash_flow": 211784000, "dividends_paid": 27168000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219316, "ticker_id": 283, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:15.761439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "128307000", "ebitda": "193275000", "netIncome": "90454000", "grossProfit": "342623000", "depreciation": "None", "totalRevenue": "910063000", "costOfRevenue": "567440000", "interestIncome": "3102000", "incomeBeforeTax": "118246000", "interestExpense": "10061000", "operatingIncome": "126010000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "27788000", "reportedCurrency": "USD", "netInterestIncome": "-6959000", "nonInterestIncome": "None", "operatingExpenses": "216613000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "149330000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "567440000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64968000", "sellingGeneralAndAdministrative": "149330000", "netIncomeFromContinuingOperations": "90458000" }, "balance": { "goodwill": "950075000", "inventory": "484608000", "commonStock": "721000", "currentDebt": "None", "investments": "None", "totalAssets": "4453257000", "longTermDebt": "681532000", "shortTermDebt": "405719000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "258330000", "reportedCurrency": "USD", "retainedEarnings": "2229377000", "totalLiabilities": "2043042000", "otherCurrentAssets": "147387000", "totalCurrentAssets": "1593650000", "currentLongTermDebt": "405719000", "longTermInvestments": "48527000", "shortTermInvestments": "2399000", "currentNetReceivables": "737764000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2859607000", "currentAccountsPayable": "680008000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1130587000", "totalShareholderEquity": "2396449000", "capitalLeaseObligations": "43336000", "otherCurrentLiabilities": "82382000", "totalCurrentLiabilities": "1168109000", "otherNonCurrentLiabilities": "68990000", "totalNonCurrentLiabilities": "874933000", "cashAndShortTermInvestments": "221492000", "commonStockSharesOutstanding": "67575000", "intangibleAssetsExcludingGoodwill": "258330000", "cashAndCashEquivalentsAtCarryingValue": "221492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90458000", "profitLoss": "None", "dividendPayout": "27168000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "6447000", "operatingCashflow": "143579000", "capitalExpenditures": "68205000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53257000", "cashflowFromInvestment": "-68414000", "stockBasedCompensation": "9277000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27168000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5058000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64968000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 910063000, "cost_of_revenue": 567440000, "gross_profit": 342623000, "research_and_development": 149330000, "selling_general_admin": 149330000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 128307000, "depreciation_amortisation": 64968000, "ebitda": 193275000, "interest_expense": 10061000, "interest_income": null, "other_non_operating": null, "pretax_income": 118246000, "tax_provision": 27788000, "effective_tax_rate": null, "net_income": 90454000, "net_income_continuing_ops": 90458000, "net_income_to_common": 90454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 221492000, "short_term_investments": 2399000, "net_receivables": 737764000, "inventory": 484608000, "other_current_assets": null, "total_current_assets": 1593650000, "net_ppe": null, "goodwill": 950075000, "intangible_assets": 258330000, "goodwill_and_intangibles": 1208405000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2859607000, "total_assets": 4453257000, "short_term_debt": 405719000, "accounts_payable": 680008000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1168109000, "long_term_debt": 681532000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 874933000, "total_liabilities": 2043042000, "total_debt": 1087251000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2229377000, "total_equity": 2396449000, "shares_outstanding": 67575000, "operating_cash_flow": 143579000, "stock_based_compensation": 9277000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68205000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68414000, "dividends_paid": 27168000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53257000, "free_cash_flow": 211784000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "128307000", "ebitda": "193275000", "netIncome": "90454000", "grossProfit": "342623000", "depreciation": "None", "totalRevenue": "910063000", "costOfRevenue": "567440000", "interestIncome": "3102000", "incomeBeforeTax": "118246000", "interestExpense": "10061000", "operatingIncome": "126010000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "27788000", "reportedCurrency": "USD", "netInterestIncome": "-6959000", "nonInterestIncome": "None", "operatingExpenses": "216613000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "149330000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "567440000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64968000", "sellingGeneralAndAdministrative": "149330000", "netIncomeFromContinuingOperations": "90458000" }, "balance": { "goodwill": "950075000", "inventory": "484608000", "commonStock": "721000", "currentDebt": "None", "investments": "None", "totalAssets": "4453257000", "longTermDebt": "681532000", "shortTermDebt": "405719000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "258330000", "reportedCurrency": "USD", "retainedEarnings": "2229377000", "totalLiabilities": "2043042000", "otherCurrentAssets": "147387000", "totalCurrentAssets": "1593650000", "currentLongTermDebt": "405719000", "longTermInvestments": "48527000", "shortTermInvestments": "2399000", "currentNetReceivables": "737764000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2859607000", "currentAccountsPayable": "680008000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1130587000", "totalShareholderEquity": "2396449000", "capitalLeaseObligations": "43336000", "otherCurrentLiabilities": "82382000", "totalCurrentLiabilities": "1168109000", "otherNonCurrentLiabilities": "68990000", "totalNonCurrentLiabilities": "874933000", "cashAndShortTermInvestments": "221492000", "commonStockSharesOutstanding": "67575000", "intangibleAssetsExcludingGoodwill": "258330000", "cashAndCashEquivalentsAtCarryingValue": "221492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90458000", "profitLoss": "None", "dividendPayout": "27168000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "6447000", "operatingCashflow": "143579000", "capitalExpenditures": "68205000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53257000", "cashflowFromInvestment": "-68414000", "stockBasedCompensation": "9277000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27168000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5058000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64968000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:15.761439+00:00", "is_restated": false, "income_statement": { "revenue": 915448000, "cost_of_revenue": 582756000, "gross_profit": 332692000, "ebit": 114493000, "ebitda": 178842000, "pretax_income": 104318000, "tax_provision": 21385000, "net_income": 83104000, "net_income_to_common": 83104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199834000, "total_current_assets": 1560009000, "total_assets": 4437086000, "short_term_debt": 435359000, "long_term_debt": 680358000, "total_debt": 1115717000, "total_liabilities": 2074153000, "total_equity": 2348859000, "shares_outstanding": 67432000, "goodwill_and_intangibles": 1222680000 }, "cash_flow": { "operating_cash_flow": 92333000, "capital_expenditure": 75661000, "free_cash_flow": 167994000, "dividends_paid": 27064000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219317, "ticker_id": 283, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:15.761439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "114493000", "ebitda": "178842000", "netIncome": "83104000", "grossProfit": "332692000", "depreciation": "None", "totalRevenue": "915448000", "costOfRevenue": "582756000", "interestIncome": "2898000", "incomeBeforeTax": "104318000", "interestExpense": "10175000", "operatingIncome": "112083000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "21385000", "reportedCurrency": "USD", "netInterestIncome": "-7277000", "nonInterestIncome": "None", "operatingExpenses": "220609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "152780000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "582756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64349000", "sellingGeneralAndAdministrative": "152780000", "netIncomeFromContinuingOperations": "82933000" }, "balance": { "goodwill": "953255000", "inventory": "496840000", "commonStock": "720000", "currentDebt": "None", "investments": "None", "totalAssets": "4437086000", "longTermDebt": "680358000", "shortTermDebt": "435359000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "269425000", "reportedCurrency": "USD", "retainedEarnings": "2165858000", "totalLiabilities": "2074153000", "otherCurrentAssets": "138097000", "totalCurrentAssets": "1560009000", "currentLongTermDebt": "435359000", "longTermInvestments": "48911000", "shortTermInvestments": "1223000", "currentNetReceivables": "724015000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2877077000", "currentAccountsPayable": "677414000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1159316000", "totalShareholderEquity": "2348859000", "capitalLeaseObligations": "43599000", "otherCurrentLiabilities": "83365000", "totalCurrentLiabilities": "1196138000", "otherNonCurrentLiabilities": "72895000", "totalNonCurrentLiabilities": "878015000", "cashAndShortTermInvestments": "199834000", "commonStockSharesOutstanding": "67432000", "intangibleAssetsExcludingGoodwill": "269425000", "cashAndCashEquivalentsAtCarryingValue": "199834000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82933000", "profitLoss": "None", "dividendPayout": "27064000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "7266000", "operatingCashflow": "92333000", "capitalExpenditures": "75661000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35752000", "cashflowFromInvestment": "-76572000", "stockBasedCompensation": "18276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27064000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12076000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64349000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 915448000, "cost_of_revenue": 582756000, "gross_profit": 332692000, "research_and_development": 152780000, "selling_general_admin": 152780000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 114493000, "depreciation_amortisation": 64349000, "ebitda": 178842000, "interest_expense": 10175000, "interest_income": null, "other_non_operating": null, "pretax_income": 104318000, "tax_provision": 21385000, "effective_tax_rate": null, "net_income": 83104000, "net_income_continuing_ops": 82933000, "net_income_to_common": 83104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 199834000, "short_term_investments": 1223000, "net_receivables": 724015000, "inventory": 496840000, "other_current_assets": null, "total_current_assets": 1560009000, "net_ppe": null, "goodwill": 953255000, "intangible_assets": 269425000, "goodwill_and_intangibles": 1222680000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2877077000, "total_assets": 4437086000, "short_term_debt": 435359000, "accounts_payable": 677414000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1196138000, "long_term_debt": 680358000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 878015000, "total_liabilities": 2074153000, "total_debt": 1115717000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2165858000, "total_equity": 2348859000, "shares_outstanding": 67432000, "operating_cash_flow": 92333000, "stock_based_compensation": 18276000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75661000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76572000, "dividends_paid": 27064000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35752000, "free_cash_flow": 167994000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "114493000", "ebitda": "178842000", "netIncome": "83104000", "grossProfit": "332692000", "depreciation": "None", "totalRevenue": "915448000", "costOfRevenue": "582756000", "interestIncome": "2898000", "incomeBeforeTax": "104318000", "interestExpense": "10175000", "operatingIncome": "112083000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "21385000", "reportedCurrency": "USD", "netInterestIncome": "-7277000", "nonInterestIncome": "None", "operatingExpenses": "220609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "152780000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "582756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64349000", "sellingGeneralAndAdministrative": "152780000", "netIncomeFromContinuingOperations": "82933000" }, "balance": { "goodwill": "953255000", "inventory": "496840000", "commonStock": "720000", "currentDebt": "None", "investments": "None", "totalAssets": "4437086000", "longTermDebt": "680358000", "shortTermDebt": "435359000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "269425000", "reportedCurrency": "USD", "retainedEarnings": "2165858000", "totalLiabilities": "2074153000", "otherCurrentAssets": "138097000", "totalCurrentAssets": "1560009000", "currentLongTermDebt": "435359000", "longTermInvestments": "48911000", "shortTermInvestments": "1223000", "currentNetReceivables": "724015000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2877077000", "currentAccountsPayable": "677414000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1159316000", "totalShareholderEquity": "2348859000", "capitalLeaseObligations": "43599000", "otherCurrentLiabilities": "83365000", "totalCurrentLiabilities": "1196138000", "otherNonCurrentLiabilities": "72895000", "totalNonCurrentLiabilities": "878015000", "cashAndShortTermInvestments": "199834000", "commonStockSharesOutstanding": "67432000", "intangibleAssetsExcludingGoodwill": "269425000", "cashAndCashEquivalentsAtCarryingValue": "199834000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82933000", "profitLoss": "None", "dividendPayout": "27064000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "7266000", "operatingCashflow": "92333000", "capitalExpenditures": "75661000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35752000", "cashflowFromInvestment": "-76572000", "stockBasedCompensation": "18276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27064000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12076000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64349000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:15.761439+00:00", "is_restated": false, "income_statement": { "revenue": 838480000, "cost_of_revenue": 526227000, "gross_profit": 312253000, "ebit": 91147000, "ebitda": 155528000, "pretax_income": 80629000, "tax_provision": 18384000, "net_income": 62355000, "net_income_to_common": 62355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223643000, "total_current_assets": 1549279000, "total_assets": 4451890000, "short_term_debt": 458220000, "long_term_debt": 681188000, "total_debt": 1139408000, "total_liabilities": 2130592000, "total_equity": 2306824000, "shares_outstanding": 67131000, "goodwill_and_intangibles": 1246629000 }, "cash_flow": { "operating_cash_flow": 219637000, "capital_expenditure": 83556000, "free_cash_flow": 303193000, "dividends_paid": 26972000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219318, "ticker_id": 283, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:15.761439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "91147000", "ebitda": "155528000", "netIncome": "62355000", "grossProfit": "312253000", "depreciation": "None", "totalRevenue": "838480000", "costOfRevenue": "526227000", "interestIncome": "2107000", "incomeBeforeTax": "80629000", "interestExpense": "10518000", "operatingIncome": "84201000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "18384000", "reportedCurrency": "USD", "netInterestIncome": "-8411000", "nonInterestIncome": "None", "operatingExpenses": "228052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "526227000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64381000", "sellingGeneralAndAdministrative": "138295000", "netIncomeFromContinuingOperations": "62245000" }, "balance": { "goodwill": "963418000", "inventory": "513053000", "commonStock": "717000", "currentDebt": "None", "investments": "None", "totalAssets": "4451890000", "longTermDebt": "681188000", "shortTermDebt": "458220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "283211000", "reportedCurrency": "USD", "retainedEarnings": "2109816000", "totalLiabilities": "2130592000", "otherCurrentAssets": "134761000", "totalCurrentAssets": "1549279000", "currentLongTermDebt": "458220000", "longTermInvestments": "49203000", "shortTermInvestments": "0", "currentNetReceivables": "677822000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2902611000", "currentAccountsPayable": "328571000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1184675000", "totalShareholderEquity": "2306824000", "capitalLeaseObligations": "45267000", "otherCurrentLiabilities": "404011000", "totalCurrentLiabilities": "1251309000", "otherNonCurrentLiabilities": "71017000", "totalNonCurrentLiabilities": "879283000", "cashAndShortTermInvestments": "223643000", "commonStockSharesOutstanding": "67131000", "intangibleAssetsExcludingGoodwill": "283211000", "cashAndCashEquivalentsAtCarryingValue": "223643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62245000", "profitLoss": "None", "dividendPayout": "26972000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-5453000", "operatingCashflow": "219637000", "capitalExpenditures": "83556000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77544000", "cashflowFromInvestment": "-85126000", "stockBasedCompensation": "5209000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26972000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 838480000, "cost_of_revenue": 526227000, "gross_profit": 312253000, "research_and_development": 92800000, "selling_general_admin": 138295000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91147000, "depreciation_amortisation": 64381000, "ebitda": 155528000, "interest_expense": 10518000, "interest_income": null, "other_non_operating": null, "pretax_income": 80629000, "tax_provision": 18384000, "effective_tax_rate": null, "net_income": 62355000, "net_income_continuing_ops": 62245000, "net_income_to_common": 62355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 223643000, "short_term_investments": 0, "net_receivables": 677822000, "inventory": 513053000, "other_current_assets": null, "total_current_assets": 1549279000, "net_ppe": null, "goodwill": 963418000, "intangible_assets": 283211000, "goodwill_and_intangibles": 1246629000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2902611000, "total_assets": 4451890000, "short_term_debt": 458220000, "accounts_payable": 328571000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1251309000, "long_term_debt": 681188000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 879283000, "total_liabilities": 2130592000, "total_debt": 1139408000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2109816000, "total_equity": 2306824000, "shares_outstanding": 67131000, "operating_cash_flow": 219637000, "stock_based_compensation": 5209000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83556000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -85126000, "dividends_paid": 26972000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -77544000, "free_cash_flow": 303193000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "91147000", "ebitda": "155528000", "netIncome": "62355000", "grossProfit": "312253000", "depreciation": "None", "totalRevenue": "838480000", "costOfRevenue": "526227000", "interestIncome": "2107000", "incomeBeforeTax": "80629000", "interestExpense": "10518000", "operatingIncome": "84201000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "18384000", "reportedCurrency": "USD", "netInterestIncome": "-8411000", "nonInterestIncome": "None", "operatingExpenses": "228052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "526227000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64381000", "sellingGeneralAndAdministrative": "138295000", "netIncomeFromContinuingOperations": "62245000" }, "balance": { "goodwill": "963418000", "inventory": "513053000", "commonStock": "717000", "currentDebt": "None", "investments": "None", "totalAssets": "4451890000", "longTermDebt": "681188000", "shortTermDebt": "458220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "283211000", "reportedCurrency": "USD", "retainedEarnings": "2109816000", "totalLiabilities": "2130592000", "otherCurrentAssets": "134761000", "totalCurrentAssets": "1549279000", "currentLongTermDebt": "458220000", "longTermInvestments": "49203000", "shortTermInvestments": "0", "currentNetReceivables": "677822000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2902611000", "currentAccountsPayable": "328571000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1184675000", "totalShareholderEquity": "2306824000", "capitalLeaseObligations": "45267000", "otherCurrentLiabilities": "404011000", "totalCurrentLiabilities": "1251309000", "otherNonCurrentLiabilities": "71017000", "totalNonCurrentLiabilities": "879283000", "cashAndShortTermInvestments": "223643000", "commonStockSharesOutstanding": "67131000", "intangibleAssetsExcludingGoodwill": "283211000", "cashAndCashEquivalentsAtCarryingValue": "223643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62245000", "profitLoss": "None", "dividendPayout": "26972000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-5453000", "operatingCashflow": "219637000", "capitalExpenditures": "83556000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77544000", "cashflowFromInvestment": "-85126000", "stockBasedCompensation": "5209000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26972000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:15.761439+00:00", "is_restated": false, "income_statement": { "revenue": 892997000, "cost_of_revenue": 566691000, "gross_profit": 326306000, "ebit": 120033000, "ebitda": 182719000, "pretax_income": 110049000, "tax_provision": 25751000, "net_income": 84296000, "net_income_to_common": 84296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151573000, "total_current_assets": 1502758000, "total_assets": 4298224000, "short_term_debt": 490881000, "long_term_debt": 680065000, "total_debt": 1170946000, "total_liabilities": 2084535000, "total_equity": 2199739000, "shares_outstanding": 67035000, "goodwill_and_intangibles": 1230268000 }, "cash_flow": { "operating_cash_flow": 173401000, "capital_expenditure": 78535000, "free_cash_flow": 251936000, "dividends_paid": 26926000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219320, "ticker_id": 283, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:15.761439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "120033000", "ebitda": "182719000", "netIncome": "84296000", "grossProfit": "326306000", "depreciation": "None", "totalRevenue": "892997000", "costOfRevenue": "566691000", "interestIncome": "946000", "incomeBeforeTax": "110049000", "interestExpense": "9984000", "operatingIncome": "119322000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "25751000", "reportedCurrency": "USD", "netInterestIncome": "-9038000", "nonInterestIncome": "None", "operatingExpenses": "206984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "138137000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "566691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62686000", "sellingGeneralAndAdministrative": "138137000", "netIncomeFromContinuingOperations": "84298000" }, "balance": { "goodwill": "943037000", "inventory": "490872000", "commonStock": "715000", "currentDebt": "None", "investments": "None", "totalAssets": "4298224000", "longTermDebt": "680065000", "shortTermDebt": "490881000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "287231000", "reportedCurrency": "USD", "retainedEarnings": "2074434000", "totalLiabilities": "2084535000", "otherCurrentAssets": "142829000", "totalCurrentAssets": "1502758000", "currentLongTermDebt": "490881000", "longTermInvestments": "48022000", "shortTermInvestments": "None", "currentNetReceivables": "717484000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2795466000", "currentAccountsPayable": "655123000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1442158000", "shortLongTermDebtTotal": "1210643000", "totalShareholderEquity": "2199739000", "capitalLeaseObligations": "39697000", "otherCurrentLiabilities": "85636000", "totalCurrentLiabilities": "1231640000", "otherNonCurrentLiabilities": "172830000", "totalNonCurrentLiabilities": "852895000", "cashAndShortTermInvestments": "151573000", "commonStockSharesOutstanding": "67035000", "intangibleAssetsExcludingGoodwill": "287231000", "cashAndCashEquivalentsAtCarryingValue": "151573000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84298000", "profitLoss": "None", "dividendPayout": "26926000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "13381000", "operatingCashflow": "173401000", "capitalExpenditures": "78535000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58186000", "cashflowFromInvestment": "-239337000", "stockBasedCompensation": "10651000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26926000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8263000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62686000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 892997000, "cost_of_revenue": 566691000, "gross_profit": 326306000, "research_and_development": 138137000, "selling_general_admin": 138137000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120033000, "depreciation_amortisation": 62686000, "ebitda": 182719000, "interest_expense": 9984000, "interest_income": null, "other_non_operating": null, "pretax_income": 110049000, "tax_provision": 25751000, "effective_tax_rate": null, "net_income": 84296000, "net_income_continuing_ops": 84298000, "net_income_to_common": 84296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151573000, "short_term_investments": null, "net_receivables": 717484000, "inventory": 490872000, "other_current_assets": null, "total_current_assets": 1502758000, "net_ppe": null, "goodwill": 943037000, "intangible_assets": 287231000, "goodwill_and_intangibles": 1230268000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2795466000, "total_assets": 4298224000, "short_term_debt": 490881000, "accounts_payable": 655123000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1231640000, "long_term_debt": 680065000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 852895000, "total_liabilities": 2084535000, "total_debt": 1170946000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2074434000, "total_equity": 2199739000, "shares_outstanding": 67035000, "operating_cash_flow": 173401000, "stock_based_compensation": 10651000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78535000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -239337000, "dividends_paid": 26926000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58186000, "free_cash_flow": 251936000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "120033000", "ebitda": "182719000", "netIncome": "84296000", "grossProfit": "326306000", "depreciation": "None", "totalRevenue": "892997000", "costOfRevenue": "566691000", "interestIncome": "946000", "incomeBeforeTax": "110049000", "interestExpense": "9984000", "operatingIncome": "119322000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "25751000", "reportedCurrency": "USD", "netInterestIncome": "-9038000", "nonInterestIncome": "None", "operatingExpenses": "206984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "138137000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "566691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62686000", "sellingGeneralAndAdministrative": "138137000", "netIncomeFromContinuingOperations": "84298000" }, "balance": { "goodwill": "943037000", "inventory": "490872000", "commonStock": "715000", "currentDebt": "None", "investments": "None", "totalAssets": "4298224000", "longTermDebt": "680065000", "shortTermDebt": "490881000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "287231000", "reportedCurrency": "USD", "retainedEarnings": "2074434000", "totalLiabilities": "2084535000", "otherCurrentAssets": "142829000", "totalCurrentAssets": "1502758000", "currentLongTermDebt": "490881000", "longTermInvestments": "48022000", "shortTermInvestments": "None", "currentNetReceivables": "717484000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2795466000", "currentAccountsPayable": "655123000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1442158000", "shortLongTermDebtTotal": "1210643000", "totalShareholderEquity": "2199739000", "capitalLeaseObligations": "39697000", "otherCurrentLiabilities": "85636000", "totalCurrentLiabilities": "1231640000", "otherNonCurrentLiabilities": "172830000", "totalNonCurrentLiabilities": "852895000", "cashAndShortTermInvestments": "151573000", "commonStockSharesOutstanding": "67035000", "intangibleAssetsExcludingGoodwill": "287231000", "cashAndCashEquivalentsAtCarryingValue": "151573000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84298000", "profitLoss": "None", "dividendPayout": "26926000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "13381000", "operatingCashflow": "173401000", "capitalExpenditures": "78535000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58186000", "cashflowFromInvestment": "-239337000", "stockBasedCompensation": "10651000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26926000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8263000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62686000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:15.761439+00:00", "is_restated": false, "income_statement": { "revenue": 895906000, "cost_of_revenue": 573711000, "gross_profit": 322195000, "ebit": 120566000, "ebitda": 182833000, "pretax_income": 110878000, "tax_provision": 27831000, "net_income": 83072000, "net_income_to_common": 83072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120983000, "total_current_assets": 1516019000, "total_assets": 4347712000, "short_term_debt": 276095000, "long_term_debt": 949852000, "total_debt": 1225947000, "total_liabilities": 2159286000, "total_equity": 2174388000, "shares_outstanding": 66855000, "goodwill_and_intangibles": 1256398000 }, "cash_flow": { "operating_cash_flow": 83897000, "capital_expenditure": 77837000, "free_cash_flow": 161734000, "dividends_paid": 24937000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219321, "ticker_id": 283, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:15.761439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "120566000", "ebitda": "182833000", "netIncome": "83072000", "grossProfit": "322195000", "depreciation": "None", "totalRevenue": "895906000", "costOfRevenue": "573711000", "interestIncome": "648000", "incomeBeforeTax": "110878000", "interestExpense": "9688000", "operatingIncome": "116557000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "27831000", "reportedCurrency": "USD", "netInterestIncome": "-9040000", "nonInterestIncome": "None", "operatingExpenses": "205638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "141428000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "573711000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62267000", "sellingGeneralAndAdministrative": "141428000", "netIncomeFromContinuingOperations": "83047000" }, "balance": { "goodwill": "956908000", "inventory": "516338000", "commonStock": "713000", "currentDebt": "None", "investments": "None", "totalAssets": "4347712000", "longTermDebt": "949852000", "shortTermDebt": "276095000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "299490000", "reportedCurrency": "USD", "retainedEarnings": "2017065000", "totalLiabilities": "2159286000", "otherCurrentAssets": "160058000", "totalCurrentAssets": "1516019000", "currentLongTermDebt": "276095000", "longTermInvestments": "53878000", "shortTermInvestments": "21000", "currentNetReceivables": "718619000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2831693000", "currentAccountsPayable": "650028000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1453990000", "shortLongTermDebtTotal": "1269054000", "totalShareholderEquity": "2174388000", "capitalLeaseObligations": "43107000", "otherCurrentLiabilities": "753690000", "totalCurrentLiabilities": "1029785000", "otherNonCurrentLiabilities": "179649000", "totalNonCurrentLiabilities": "1129501000", "cashAndShortTermInvestments": "120983000", "commonStockSharesOutstanding": "66855000", "intangibleAssetsExcludingGoodwill": "299490000", "cashAndCashEquivalentsAtCarryingValue": "120983000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83047000", "profitLoss": "None", "dividendPayout": "24937000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1154000", "operatingCashflow": "83897000", "capitalExpenditures": "77837000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10991000", "cashflowFromInvestment": "-163609000", "stockBasedCompensation": "10391000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24937000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9310000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 895906000, "cost_of_revenue": 573711000, "gross_profit": 322195000, "research_and_development": 141428000, "selling_general_admin": 141428000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120566000, "depreciation_amortisation": 62267000, "ebitda": 182833000, "interest_expense": 9688000, "interest_income": null, "other_non_operating": null, "pretax_income": 110878000, "tax_provision": 27831000, "effective_tax_rate": null, "net_income": 83072000, "net_income_continuing_ops": 83047000, "net_income_to_common": 83072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120983000, "short_term_investments": 21000, "net_receivables": 718619000, "inventory": 516338000, "other_current_assets": null, "total_current_assets": 1516019000, "net_ppe": null, "goodwill": 956908000, "intangible_assets": 299490000, "goodwill_and_intangibles": 1256398000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2831693000, "total_assets": 4347712000, "short_term_debt": 276095000, "accounts_payable": 650028000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1029785000, "long_term_debt": 949852000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1129501000, "total_liabilities": 2159286000, "total_debt": 1225947000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2017065000, "total_equity": 2174388000, "shares_outstanding": 66855000, "operating_cash_flow": 83897000, "stock_based_compensation": 10391000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77837000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -163609000, "dividends_paid": 24937000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10991000, "free_cash_flow": 161734000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "120566000", "ebitda": "182833000", "netIncome": "83072000", "grossProfit": "322195000", "depreciation": "None", "totalRevenue": "895906000", "costOfRevenue": "573711000", "interestIncome": "648000", "incomeBeforeTax": "110878000", "interestExpense": "9688000", "operatingIncome": "116557000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "27831000", "reportedCurrency": "USD", "netInterestIncome": "-9040000", "nonInterestIncome": "None", "operatingExpenses": "205638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "141428000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "573711000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62267000", "sellingGeneralAndAdministrative": "141428000", "netIncomeFromContinuingOperations": "83047000" }, "balance": { "goodwill": "956908000", "inventory": "516338000", "commonStock": "713000", "currentDebt": "None", "investments": "None", "totalAssets": "4347712000", "longTermDebt": "949852000", "shortTermDebt": "276095000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "299490000", "reportedCurrency": "USD", "retainedEarnings": "2017065000", "totalLiabilities": "2159286000", "otherCurrentAssets": "160058000", "totalCurrentAssets": "1516019000", "currentLongTermDebt": "276095000", "longTermInvestments": "53878000", "shortTermInvestments": "21000", "currentNetReceivables": "718619000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2831693000", "currentAccountsPayable": "650028000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1453990000", "shortLongTermDebtTotal": "1269054000", "totalShareholderEquity": "2174388000", "capitalLeaseObligations": "43107000", "otherCurrentLiabilities": "753690000", "totalCurrentLiabilities": "1029785000", "otherNonCurrentLiabilities": "179649000", "totalNonCurrentLiabilities": "1129501000", "cashAndShortTermInvestments": "120983000", "commonStockSharesOutstanding": "66855000", "intangibleAssetsExcludingGoodwill": "299490000", "cashAndCashEquivalentsAtCarryingValue": "120983000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83047000", "profitLoss": "None", "dividendPayout": "24937000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1154000", "operatingCashflow": "83897000", "capitalExpenditures": "77837000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10991000", "cashflowFromInvestment": "-163609000", "stockBasedCompensation": "10391000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24937000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9310000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }