{ "ticker": { "uuid": "f59fc76d-202e-48de-ad9c-adf0d2b1a07d", "symbol": "SHL", "name": "Siemens Healthineers AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/f59fc76d-202e-48de-ad9c-adf0d2b1a07d/", "api_url": "https://sharemaestro.com/factors/api/tickers/f59fc76d-202e-48de-ad9c-adf0d2b1a07d/" }, "ticker_metadata": { "id": 20418, "uuid": "f59fc76d-202e-48de-ad9c-adf0d2b1a07d", "symbol": "SHL", "name": "Siemens Healthineers AG", "asset_type": "equity", "market_cap": 39082426368, "stock_exchange_id": 8, "industry": "Medical Devices", "sector": "Healthcare", "description": "Siemens Healthineers AG, through its subsidiaries, develops, manufactures, and sells a range of diagnostic and therapeutic products and services to healthcare providers in Germany, the United States, rest of Europe, CIS, Africa, the Middle East, the Americas, the Asia Pacific, Japan, and China. It operates in four segments: Imaging, Diagnostics, Varian, and Advanced Therapies. The Imaging segment offers magnetic resonance imaging, computed tomography, X-ray, molecular imaging, and ultrasound systems; and software solutions to support the reading and structured reporting of diagnostic images from different modalities. Its Diagnostics segment provides in-vitro diagnostic products and services to healthcare providers in the fields of general and specialty laboratory, and point-of-care diagnostics; and workflow solutions for laboratories and informatics products. The Varian segment offers microwave, cryoablation, and embolization technologies, as well as clinical professional services for cancer care that support oncology departments in hospitals and clinics; and customized support for cancer care operations. Its Advanced Therapies segment provides products that are designed to support image-guided minimally invasive clinical procedures in various areas, such as cardiology, neurology, and oncology; angiography systems and mobile C-arms; and AI-powered clinical applications. It also offers essential technical customer service, such as maintenance and repair; spare parts; medical equipment performance management; training; clinical education and e-learning; planning and design; financing; asset management; and managed departmental services for laboratories and healthcare facilities, as well as healthcare consulting, products, and services. The company was founded in 1896 and is headquartered in Forchheim, Germany. Siemens Healthineers AG is a subsidiary of Siemens Aktiengesellschaft.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f59fc76d-202e-48de-ad9c-adf0d2b1a07d", "symbol": "SHL", "name": "Siemens Healthineers AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/f59fc76d-202e-48de-ad9c-adf0d2b1a07d/", "api_url": "https://sharemaestro.com/factors/api/tickers/f59fc76d-202e-48de-ad9c-adf0d2b1a07d/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.4, "value": 0.45, "quality": 0.46, "momentum": 0.45, "coverage": 0.455, "confidence": 0.407, "delta": null }, "headline_factors": { "price": 34.84, "market_cap": 38909449304.44, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": null, "piotroski_f_score": 1, "momentum_12_1": -0.2529, "volatility_252d": 0.2325 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.2143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:38.342084+00:00", "batch_id": "" }, "size": { "price_close": 34.84, "market_cap": 38909449304.44, "market_cap_usd": 38909449304.44, "enterprise_value": 37530449304.44, "shares_outstanding": 1116803941, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.1113, "ptbv_ratio": 2.1113, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": null, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 2.1113, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0034, "total_yield": 0.0034 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": null, "roa": null, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.1259, "revenue_stability_5y": 0.0949, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.0173, "interest_coverage": null, "current_ratio": 1.0397, "quick_ratio": 1.0397, "net_debt": -1379000000, "local_beta": 0.9652, "volatility_252d": 0.2325, "volatility_60d": 0.5663, "max_drawdown_12m": -0.3095, "risk_adjusted_momentum": -1.0875 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0357, "price_return_3m": -0.1378, "price_return_6m": -0.18, "price_return_9m": -0.2448, "price_return_12m": -0.2263, "price_return_12m_ex1m": -0.2529, "momentum_6m": -0.18, "momentum_12m": -0.2263, "momentum_12_1": -0.2529, "distance_from_52w_high": -0.2797, "distance_from_52w_low": 0.0431, "relative_strength": -0.245 }, "raw_ttm": { "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": null, "eps_diluted_ttm": null, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": null, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2143000000, "total_current_assets": 14194000000, "total_current_liabilities": 13652000000, "net_ppe": null, "total_assets": 44266000000, "total_debt": 764000000, "total_equity": 18429000000, "net_working_capital": -1508000000, "book_value_per_share": 16.5016, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.5016 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 55, "quality_composite": 54, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 53, "svqf_composite": 57, "vc1_composite": 55, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 60, "quality_value_composite": 0.455, "os_score": 0.4, "value_percentile": 0.45, "quality_percentile": 0.46, "momentum_percentile": 0.45, "factor_coverage": 0.455, "signal_confidence": 0.407, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 8129, "ticker_id": 20418, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.2143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:38.342084+00:00", "batch_id": "", "os_score_delta": null, "price_close": 34.84, "market_cap": 38909449304.44, "market_cap_usd": 38909449304.44, "enterprise_value": 37530449304.44, "shares_outstanding": 1116803941, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.11131637, "ptbv_ratio": 2.11131637, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": null, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00339249, "total_yield": 0.00339249, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": null, "roa": null, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.0172593, "interest_coverage": null, "current_ratio": 1.03970114, "quick_ratio": 1.03970114, "net_debt": -1379000000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.125851, "revenue_stability_5y": 0.09485, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03567185, "price_return_3m": -0.13783717, "price_return_6m": -0.18001604, "price_return_9m": -0.24476082, "price_return_12m": -0.22625246, "price_return_12m_ex1m": -0.2529028, "distance_from_52w_high": -0.279679, "distance_from_52w_low": 0.04311371, "relative_strength": -0.24495643, "local_beta": 0.9652, "volatility_252d": 0.232547, "volatility_60d": 0.566254, "max_drawdown_12m": -0.30945112, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": null, "eps_diluted_ttm": null, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": null, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2143000000, "total_current_assets": 14194000000, "total_current_liabilities": 13652000000, "net_ppe": null, "total_assets": 44266000000, "total_debt": 764000000, "total_equity": 18429000000, "net_working_capital": -1508000000, "book_value_per_share": 16.50155352, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.50155352, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 54, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 53, "svqf_composite": 57, "vc1_composite": 55, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.455, "signal_confidence": 0.407, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 34.84, "os": 0.4, "value": 0.45, "quality": 0.46, "momentum": 0.45, "confidence": 0.407, "coverage": 0.455, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": null, "momentum_12_1": -0.2529, "complete_fields": { "id": 8129, "ticker_id": 20418, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.2143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:38.342084+00:00", "batch_id": "", "os_score_delta": null, "price_close": 34.84, "market_cap": 38909449304.44, "market_cap_usd": 38909449304.44, "enterprise_value": 37530449304.44, "shares_outstanding": 1116803941, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.11131637, "ptbv_ratio": 2.11131637, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": null, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00339249, "total_yield": 0.00339249, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": null, "roa": null, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.0172593, "interest_coverage": null, "current_ratio": 1.03970114, "quick_ratio": 1.03970114, "net_debt": -1379000000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.125851, "revenue_stability_5y": 0.09485, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03567185, "price_return_3m": -0.13783717, "price_return_6m": -0.18001604, "price_return_9m": -0.24476082, "price_return_12m": -0.22625246, "price_return_12m_ex1m": -0.2529028, "distance_from_52w_high": -0.279679, "distance_from_52w_low": 0.04311371, "relative_strength": -0.24495643, "local_beta": 0.9652, "volatility_252d": 0.232547, "volatility_60d": 0.566254, "max_drawdown_12m": -0.30945112, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": null, "eps_diluted_ttm": null, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": null, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2143000000, "total_current_assets": 14194000000, "total_current_liabilities": 13652000000, "net_ppe": null, "total_assets": 44266000000, "total_debt": 764000000, "total_equity": 18429000000, "net_working_capital": -1508000000, "book_value_per_share": 16.50155352, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.50155352, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 54, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 53, "svqf_composite": 57, "vc1_composite": 55, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.455, "signal_confidence": 0.407, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:35.514193+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 93000000, "long_term_debt": null, "total_debt": 756000000, "total_liabilities": null, "total_equity": null, "shares_outstanding": 1116803941, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -132000000 }, "complete_fields": { "id": 389404, "ticker_id": 20418, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:35.514193+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "756000000", "totalAssets": null, "longTermDebt": null, "shortTermDebt": "93000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1116803941", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "61000000", "issuanceOfStock": null, "repaymentOfDebt": "-193000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 93000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 756000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 1116803941, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -132000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "756000000", "totalAssets": null, "longTermDebt": null, "shortTermDebt": "93000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1116803941", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "61000000", "issuanceOfStock": null, "repaymentOfDebt": "-193000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:35.514193+00:00", "is_restated": false, "income_statement": { "revenue": 22363000000, "cost_of_revenue": 13895000000, "gross_profit": 8468000000, "ebit": 2809000000, "ebitda": 4222000000, "pretax_income": null, "tax_provision": null, "net_income": 1942000000, "net_income_to_common": 1942000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2683000000, "total_current_assets": 14443000000, "total_assets": 46055000000, "short_term_debt": 95000000, "long_term_debt": 0, "total_debt": 780000000, "total_liabilities": null, "total_equity": 18199000000, "shares_outstanding": 1119270044, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2826000000, "capital_expenditure": -696000000, "free_cash_flow": 2130000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -216000000 }, "complete_fields": { "id": 389409, "ticker_id": 20418, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:35.514193+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4222000000", "netIncome": "1942000000", "grossProfit": "8468000000", "totalRevenue": "22363000000", "costOfRevenue": "13895000000", "interestExpense": "476000000", "operatingIncome": "2809000000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": "1918000000", "depreciationAndAmortization": "1223000000" }, "balance": { "totalDebt": "780000000", "totalAssets": "46055000000", "longTermDebt": "0", "shortTermDebt": "95000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1119270044", "totalCurrentAssets": "14443000000", "totalShareholderEquity": "18199000000", "totalCurrentLiabilities": "11573000000", "cashAndShortTermInvestments": "2683000000" }, "cashflow": { "freeCashFlow": "2130000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-216000000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "2826000000", "repurchaseOfStock": "0", "capitalExpenditures": "-696000000" } }, "revenue": 22363000000, "cost_of_revenue": 13895000000, "gross_profit": 8468000000, "research_and_development": 1918000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2809000000, "depreciation_amortisation": 1223000000, "ebitda": 4222000000, "interest_expense": 476000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1942000000, "net_income_continuing_ops": null, "net_income_to_common": 1942000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2683000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14443000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 46055000000, "short_term_debt": 95000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11573000000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 780000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18199000000, "shares_outstanding": 1119270044, "operating_cash_flow": 2826000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -696000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -216000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2130000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4222000000", "netIncome": "1942000000", "grossProfit": "8468000000", "totalRevenue": "22363000000", "costOfRevenue": "13895000000", "interestExpense": "476000000", "operatingIncome": "2809000000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": "1918000000", "depreciationAndAmortization": "1223000000" }, "balance": { "totalDebt": "780000000", "totalAssets": "46055000000", "longTermDebt": "0", "shortTermDebt": "95000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1119270044", "totalCurrentAssets": "14443000000", "totalShareholderEquity": "18199000000", "totalCurrentLiabilities": "11573000000", "cashAndShortTermInvestments": "2683000000" }, "cashflow": { "freeCashFlow": "2130000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-216000000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "2826000000", "repurchaseOfStock": "0", "capitalExpenditures": "-696000000" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:35.514193+00:00", "is_restated": false, "income_statement": { "revenue": 21680000000, "cost_of_revenue": 13971000000, "gross_profit": 7709000000, "ebit": 2133000000, "ebitda": 3781000000, "pretax_income": null, "tax_provision": null, "net_income": 1509000000, "net_income_to_common": 1509000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2247000000, "total_current_assets": 14136000000, "total_assets": 46684000000, "short_term_debt": 31000000, "long_term_debt": 10000000, "total_debt": 633000000, "total_liabilities": null, "total_equity": 18081000000, "shares_outstanding": 1115788114, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2119000000, "capital_expenditure": -838000000, "free_cash_flow": 1281000000, "dividends_paid": -1066000000, "share_repurchases": -421000000, "shares_issued": null, "net_debt_issued": 1104000000 }, "complete_fields": { "id": 389410, "ticker_id": 20418, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:35.514193+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3781000000", "netIncome": "1509000000", "grossProfit": "7709000000", "totalRevenue": "21680000000", "costOfRevenue": "13971000000", "interestExpense": "296000000", "operatingIncome": "2133000000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": "1866000000", "depreciationAndAmortization": "1557000000" }, "balance": { "totalDebt": "633000000", "totalAssets": "46684000000", "longTermDebt": "10000000", "shortTermDebt": "31000000", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "1115788114", "totalCurrentAssets": "14136000000", "totalShareholderEquity": "18081000000", "totalCurrentLiabilities": "13440000000", "cashAndShortTermInvestments": "2247000000" }, "cashflow": { "freeCashFlow": "1281000000", "dividendsPaid": "-1066000000", "issuanceOfDebt": "1294000000", "issuanceOfStock": null, "repaymentOfDebt": "-190000000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "2119000000", "repurchaseOfStock": "-421000000", "capitalExpenditures": "-838000000" } }, "revenue": 21680000000, "cost_of_revenue": 13971000000, "gross_profit": 7709000000, "research_and_development": 1866000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2133000000, "depreciation_amortisation": 1557000000, "ebitda": 3781000000, "interest_expense": 296000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1509000000, "net_income_continuing_ops": null, "net_income_to_common": 1509000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2247000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14136000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 46684000000, "short_term_debt": 31000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13440000000, "long_term_debt": 10000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 633000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18081000000, "shares_outstanding": 1115788114, "operating_cash_flow": 2119000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -838000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1066000000, "share_repurchases": -421000000, "shares_issued": null, "net_debt_issued": 1104000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1281000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3781000000", "netIncome": "1509000000", "grossProfit": "7709000000", "totalRevenue": "21680000000", "costOfRevenue": "13971000000", "interestExpense": "296000000", "operatingIncome": "2133000000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": "1866000000", "depreciationAndAmortization": "1557000000" }, "balance": { "totalDebt": "633000000", "totalAssets": "46684000000", "longTermDebt": "10000000", "shortTermDebt": "31000000", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "1115788114", "totalCurrentAssets": "14136000000", "totalShareholderEquity": "18081000000", "totalCurrentLiabilities": "13440000000", "cashAndShortTermInvestments": "2247000000" }, "cashflow": { "freeCashFlow": "1281000000", "dividendsPaid": "-1066000000", "issuanceOfDebt": "1294000000", "issuanceOfStock": null, "repaymentOfDebt": "-190000000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "2119000000", "repurchaseOfStock": "-421000000", "capitalExpenditures": "-838000000" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:35.514193+00:00", "is_restated": false, "income_statement": { "revenue": 21714000000, "cost_of_revenue": 13577000000, "gross_profit": 8137000000, "ebit": 2924000000, "ebitda": 4261000000, "pretax_income": null, "tax_provision": null, "net_income": 2038000000, "net_income_to_common": 2038000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1436000000, "total_current_assets": 13379000000, "total_assets": 49056000000, "short_term_debt": 67000000, "long_term_debt": 15000000, "total_debt": 694000000, "total_liabilities": null, "total_equity": 19836000000, "shares_outstanding": 1119393722, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2504000000, "capital_expenditure": -852000000, "free_cash_flow": 1652000000, "dividends_paid": -955000000, "share_repurchases": -309000000, "shares_issued": 1000000, "net_debt_issued": -149000000 }, "complete_fields": { "id": 389411, "ticker_id": 20418, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:35.514193+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4261000000", "netIncome": "2038000000", "grossProfit": "8137000000", "totalRevenue": "21714000000", "costOfRevenue": "13577000000", "interestExpense": "118000000", "operatingIncome": "2924000000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": "1785000000", "depreciationAndAmortization": "1343000000" }, "balance": { "totalDebt": "694000000", "totalAssets": "49056000000", "longTermDebt": "15000000", "shortTermDebt": "67000000", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "1119393722", "totalCurrentAssets": "13379000000", "totalShareholderEquity": "19836000000", "totalCurrentLiabilities": "12024000000", "cashAndShortTermInvestments": "1436000000" }, "cashflow": { "freeCashFlow": "1652000000", "dividendsPaid": "-955000000", "issuanceOfDebt": null, "issuanceOfStock": "1000000", "repaymentOfDebt": "-149000000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "2504000000", "repurchaseOfStock": "-309000000", "capitalExpenditures": "-852000000" } }, "revenue": 21714000000, "cost_of_revenue": 13577000000, "gross_profit": 8137000000, "research_and_development": 1785000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2924000000, "depreciation_amortisation": 1343000000, "ebitda": 4261000000, "interest_expense": 118000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2038000000, "net_income_continuing_ops": null, "net_income_to_common": 2038000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1436000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13379000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 49056000000, "short_term_debt": 67000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12024000000, "long_term_debt": 15000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 694000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19836000000, "shares_outstanding": 1119393722, "operating_cash_flow": 2504000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -852000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -955000000, "share_repurchases": -309000000, "shares_issued": 1000000, "net_debt_issued": -149000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1652000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4261000000", "netIncome": "2038000000", "grossProfit": "8137000000", "totalRevenue": "21714000000", "costOfRevenue": "13577000000", "interestExpense": "118000000", "operatingIncome": "2924000000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": "1785000000", "depreciationAndAmortization": "1343000000" }, "balance": { "totalDebt": "694000000", "totalAssets": "49056000000", "longTermDebt": "15000000", "shortTermDebt": "67000000", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "1119393722", "totalCurrentAssets": "13379000000", "totalShareholderEquity": "19836000000", "totalCurrentLiabilities": "12024000000", "cashAndShortTermInvestments": "1436000000" }, "cashflow": { "freeCashFlow": "1652000000", "dividendsPaid": "-955000000", "issuanceOfDebt": null, "issuanceOfStock": "1000000", "repaymentOfDebt": "-149000000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "2504000000", "repurchaseOfStock": "-309000000", "capitalExpenditures": "-852000000" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:35.514193+00:00", "is_restated": false, "income_statement": { "revenue": 17997000000, "cost_of_revenue": 11045000000, "gross_profit": 6952000000, "ebit": 2568000000, "ebitda": 3526000000, "pretax_income": null, "tax_provision": null, "net_income": 1727000000, "net_income_to_common": 1727000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1322000000, "total_current_assets": 10824000000, "total_assets": 42162000000, "short_term_debt": null, "long_term_debt": 19000000, "total_debt": 19000000, "total_liabilities": null, "total_equity": 16321000000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2933000000, "capital_expenditure": -674000000, "free_cash_flow": 2259000000, "dividends_paid": null, "share_repurchases": -255000000, "shares_issued": 2311000000, "net_debt_issued": null }, "complete_fields": { "id": 389412, "ticker_id": 20418, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:35.514193+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3526000000", "netIncome": "1727000000", "grossProfit": "6952000000", "totalRevenue": "17997000000", "costOfRevenue": "11045000000", "interestExpense": "83000000", "operatingIncome": "2568000000", "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": "1546000000", "depreciationAndAmortization": "1039000000" }, "balance": { "totalDebt": null, "totalAssets": "42162000000", "longTermDebt": "19000000", "shortTermDebt": null, "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "10824000000", "totalShareholderEquity": "16321000000", "totalCurrentLiabilities": "10065000000", "cashAndShortTermInvestments": "1322000000" }, "cashflow": { "freeCashFlow": "2259000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2311000000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": "2933000000", "repurchaseOfStock": "-255000000", "capitalExpenditures": "-674000000" } }, "revenue": 17997000000, "cost_of_revenue": 11045000000, "gross_profit": 6952000000, "research_and_development": 1546000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2568000000, "depreciation_amortisation": 1039000000, "ebitda": 3526000000, "interest_expense": 83000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1727000000, "net_income_continuing_ops": null, "net_income_to_common": 1727000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1322000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10824000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 42162000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10065000000, "long_term_debt": 19000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16321000000, "shares_outstanding": null, "operating_cash_flow": 2933000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -674000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -255000000, "shares_issued": 2311000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2259000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3526000000", "netIncome": "1727000000", "grossProfit": "6952000000", "totalRevenue": "17997000000", "costOfRevenue": "11045000000", "interestExpense": "83000000", "operatingIncome": "2568000000", "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": "1546000000", "depreciationAndAmortization": "1039000000" }, "balance": { "totalDebt": null, "totalAssets": "42162000000", "longTermDebt": "19000000", "shortTermDebt": null, "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "10824000000", "totalShareholderEquity": "16321000000", "totalCurrentLiabilities": "10065000000", "cashAndShortTermInvestments": "1322000000" }, "cashflow": { "freeCashFlow": "2259000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2311000000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": "2933000000", "repurchaseOfStock": "-255000000", "capitalExpenditures": "-674000000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:35.514193+00:00", "is_restated": false, "income_statement": { "revenue": 5402000000, "cost_of_revenue": 3326000000, "gross_profit": 2075000000, "ebit": 677000000, "ebitda": 997000000, "pretax_income": null, "tax_provision": null, "net_income": 449000000, "net_income_to_common": 449000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2143000000, "total_current_assets": 14194000000, "total_assets": 44266000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 764000000, "total_liabilities": null, "total_equity": 18429000000, "shares_outstanding": 1116803941, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 492000000, "capital_expenditure": -161000000, "free_cash_flow": 331000000, "dividends_paid": null, "share_repurchases": -42000000, "shares_issued": null, "net_debt_issued": -52000000 }, "complete_fields": { "id": 389402, "ticker_id": 20418, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:35.514193+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "997000000", "netIncome": "449000000", "grossProfit": "2075000000", "totalRevenue": "5402000000", "costOfRevenue": "3326000000", "interestExpense": "96000000", "operatingIncome": "677000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "476000000", "depreciationAndAmortization": "298000000" }, "balance": { "totalDebt": "764000000", "totalAssets": "44266000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1116803941", "totalCurrentAssets": "14194000000", "totalShareholderEquity": "18429000000", "totalCurrentLiabilities": "13652000000", "cashAndShortTermInvestments": "2143000000" }, "cashflow": { "freeCashFlow": "331000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-52000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "492000000", "repurchaseOfStock": "-42000000", "capitalExpenditures": "-161000000" } }, "revenue": 5402000000, "cost_of_revenue": 3326000000, "gross_profit": 2075000000, "research_and_development": 476000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 677000000, "depreciation_amortisation": 298000000, "ebitda": 997000000, "interest_expense": 96000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 449000000, "net_income_continuing_ops": null, "net_income_to_common": 449000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2143000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14194000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 44266000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13652000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 764000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18429000000, "shares_outstanding": 1116803941, "operating_cash_flow": 492000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -161000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -42000000, "shares_issued": null, "net_debt_issued": -52000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 331000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "997000000", "netIncome": "449000000", "grossProfit": "2075000000", "totalRevenue": "5402000000", "costOfRevenue": "3326000000", "interestExpense": "96000000", "operatingIncome": "677000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "476000000", "depreciationAndAmortization": "298000000" }, "balance": { "totalDebt": "764000000", "totalAssets": "44266000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1116803941", "totalCurrentAssets": "14194000000", "totalShareholderEquity": "18429000000", "totalCurrentLiabilities": "13652000000", "cashAndShortTermInvestments": "2143000000" }, "cashflow": { "freeCashFlow": "331000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-52000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "492000000", "repurchaseOfStock": "-42000000", "capitalExpenditures": "-161000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:35.514193+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 93000000, "long_term_debt": null, "total_debt": 756000000, "total_liabilities": null, "total_equity": null, "shares_outstanding": 1116803941, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389403, "ticker_id": 20418, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:35.514193+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "756000000", "totalAssets": null, "longTermDebt": null, "shortTermDebt": "93000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1116803941", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 93000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 756000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 1116803941, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "756000000", "totalAssets": null, "longTermDebt": null, "shortTermDebt": "93000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1116803941", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:35.514193+00:00", "is_restated": false, "income_statement": { "revenue": 5662000000, "cost_of_revenue": 3481000000, "gross_profit": 2181000000, "ebit": 732000000, "ebitda": 1210000000, "pretax_income": null, "tax_provision": null, "net_income": 552000000, "net_income_to_common": 552000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2374000000, "total_current_assets": 14134000000, "total_assets": 44600000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 735000000, "total_liabilities": null, "total_equity": 17677000000, "shares_outstanding": 1121555654, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1035000000, "capital_expenditure": -191000000, "free_cash_flow": 844000000, "dividends_paid": null, "share_repurchases": -170000000, "shares_issued": null, "net_debt_issued": -35000000 }, "complete_fields": { "id": 389405, "ticker_id": 20418, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:35.514193+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1210000000", "netIncome": "552000000", "grossProfit": "2181000000", "totalRevenue": "5662000000", "costOfRevenue": "3481000000", "interestExpense": "104000000", "operatingIncome": "732000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "493000000", "depreciationAndAmortization": "370000000" }, "balance": { "totalDebt": "735000000", "totalAssets": "44600000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1121555654", "totalCurrentAssets": "14134000000", "totalShareholderEquity": "17677000000", "totalCurrentLiabilities": "12639000000", "cashAndShortTermInvestments": "2374000000" }, "cashflow": { "freeCashFlow": "844000000", "dividendsPaid": null, "issuanceOfDebt": "13000000", "issuanceOfStock": null, "repaymentOfDebt": "-48000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1035000000", "repurchaseOfStock": "-170000000", "capitalExpenditures": "-191000000" } }, "revenue": 5662000000, "cost_of_revenue": 3481000000, "gross_profit": 2181000000, "research_and_development": 493000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 732000000, "depreciation_amortisation": 370000000, "ebitda": 1210000000, "interest_expense": 104000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 552000000, "net_income_continuing_ops": null, "net_income_to_common": 552000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2374000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14134000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 44600000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12639000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 735000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17677000000, "shares_outstanding": 1121555654, "operating_cash_flow": 1035000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -191000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -170000000, "shares_issued": null, "net_debt_issued": -35000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 844000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1210000000", "netIncome": "552000000", "grossProfit": "2181000000", "totalRevenue": "5662000000", "costOfRevenue": "3481000000", "interestExpense": "104000000", "operatingIncome": "732000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "493000000", "depreciationAndAmortization": "370000000" }, "balance": { "totalDebt": "735000000", "totalAssets": "44600000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1121555654", "totalCurrentAssets": "14134000000", "totalShareholderEquity": "17677000000", "totalCurrentLiabilities": "12639000000", "cashAndShortTermInvestments": "2374000000" }, "cashflow": { "freeCashFlow": "844000000", "dividendsPaid": null, "issuanceOfDebt": "13000000", "issuanceOfStock": null, "repaymentOfDebt": "-48000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1035000000", "repurchaseOfStock": "-170000000", "capitalExpenditures": "-191000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:35.514193+00:00", "is_restated": false, "income_statement": { "revenue": 5909000000, "cost_of_revenue": 3586000000, "gross_profit": 2323000000, "ebit": 844000000, "ebitda": 1146000000, "pretax_income": null, "tax_provision": null, "net_income": 530000000, "net_income_to_common": 530000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2404000000, "total_current_assets": 14590000000, "total_assets": 46906000000, "short_term_debt": 111000000, "long_term_debt": null, "total_debt": 808000000, "total_liabilities": null, "total_equity": 18668000000, "shares_outstanding": 1121555654, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 393000000, "capital_expenditure": -195000000, "free_cash_flow": 198000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -53000000 }, "complete_fields": { "id": 389406, "ticker_id": 20418, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:35.514193+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1146000000", "netIncome": "530000000", "grossProfit": "2323000000", "totalRevenue": "5909000000", "costOfRevenue": "3586000000", "interestExpense": "104000000", "operatingIncome": "844000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "485000000", "depreciationAndAmortization": "312000000" }, "balance": { "totalDebt": "808000000", "totalAssets": "46906000000", "longTermDebt": null, "shortTermDebt": "111000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1121555654", "totalCurrentAssets": "14590000000", "totalShareholderEquity": "18668000000", "totalCurrentLiabilities": "13269000000", "cashAndShortTermInvestments": "2404000000" }, "cashflow": { "freeCashFlow": "198000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-53000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "393000000", "repurchaseOfStock": null, "capitalExpenditures": "-195000000" } }, "revenue": 5909000000, "cost_of_revenue": 3586000000, "gross_profit": 2323000000, "research_and_development": 485000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 844000000, "depreciation_amortisation": 312000000, "ebitda": 1146000000, "interest_expense": 104000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 530000000, "net_income_continuing_ops": null, "net_income_to_common": 530000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2404000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14590000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 46906000000, "short_term_debt": 111000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13269000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 808000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18668000000, "shares_outstanding": 1121555654, "operating_cash_flow": 393000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -195000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -53000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 198000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1146000000", "netIncome": "530000000", "grossProfit": "2323000000", "totalRevenue": "5909000000", "costOfRevenue": "3586000000", "interestExpense": "104000000", "operatingIncome": "844000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "485000000", "depreciationAndAmortization": "312000000" }, "balance": { "totalDebt": "808000000", "totalAssets": "46906000000", "longTermDebt": null, "shortTermDebt": "111000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1121555654", "totalCurrentAssets": "14590000000", "totalShareholderEquity": "18668000000", "totalCurrentLiabilities": "13269000000", "cashAndShortTermInvestments": "2404000000" }, "cashflow": { "freeCashFlow": "198000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-53000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "393000000", "repurchaseOfStock": null, "capitalExpenditures": "-195000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:35.514193+00:00", "is_restated": false, "income_statement": { "revenue": 5482000000, "cost_of_revenue": 3330000000, "gross_profit": 2152000000, "ebit": 697000000, "ebitda": 1030000000, "pretax_income": null, "tax_provision": null, "net_income": 474000000, "net_income_to_common": 474000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2774000000, "total_current_assets": 14830000000, "total_assets": 48317000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 816000000, "total_liabilities": null, "total_equity": 19777000000, "shares_outstanding": 1121555654, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 980000000, "capital_expenditure": -170000000, "free_cash_flow": 810000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -49000000 }, "complete_fields": { "id": 389407, "ticker_id": 20418, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:35.514193+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1030000000", "netIncome": "474000000", "grossProfit": "2152000000", "totalRevenue": "5482000000", "costOfRevenue": "3330000000", "interestExpense": "108000000", "operatingIncome": "697000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "481000000", "depreciationAndAmortization": "305000000" }, "balance": { "totalDebt": "816000000", "totalAssets": "48317000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1121555654", "totalCurrentAssets": "14830000000", "totalShareholderEquity": "19777000000", "totalCurrentLiabilities": "11547000000", "cashAndShortTermInvestments": "2774000000" }, "cashflow": { "freeCashFlow": "810000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-49000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "980000000", "repurchaseOfStock": "0", "capitalExpenditures": "-170000000" } }, "revenue": 5482000000, "cost_of_revenue": 3330000000, "gross_profit": 2152000000, "research_and_development": 481000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 697000000, "depreciation_amortisation": 305000000, "ebitda": 1030000000, "interest_expense": 108000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 474000000, "net_income_continuing_ops": null, "net_income_to_common": 474000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2774000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14830000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 48317000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11547000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 816000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19777000000, "shares_outstanding": 1121555654, "operating_cash_flow": 980000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -170000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -49000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 810000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1030000000", "netIncome": "474000000", "grossProfit": "2152000000", "totalRevenue": "5482000000", "costOfRevenue": "3330000000", "interestExpense": "108000000", "operatingIncome": "697000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "481000000", "depreciationAndAmortization": "305000000" }, "balance": { "totalDebt": "816000000", "totalAssets": "48317000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1121555654", "totalCurrentAssets": "14830000000", "totalShareholderEquity": "19777000000", "totalCurrentLiabilities": "11547000000", "cashAndShortTermInvestments": "2774000000" }, "cashflow": { "freeCashFlow": "810000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-49000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "980000000", "repurchaseOfStock": "0", "capitalExpenditures": "-170000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:35.514193+00:00", "is_restated": false, "income_statement": { "revenue": 6329000000, "cost_of_revenue": 3921000000, "gross_profit": 2408000000, "ebit": 946000000, "ebitda": 1295000000, "pretax_income": null, "tax_provision": null, "net_income": 616000000, "net_income_to_common": 616000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2683000000, "total_current_assets": 14443000000, "total_assets": 46055000000, "short_term_debt": 95000000, "long_term_debt": 0, "total_debt": 95000000, "total_liabilities": null, "total_equity": 18199000000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1439000000, "capital_expenditure": -213000000, "free_cash_flow": 1226000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -357000000 }, "complete_fields": { "id": 389408, "ticker_id": 20418, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:35.514193+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1295000000", "netIncome": "616000000", "grossProfit": "2408000000", "totalRevenue": "6329000000", "costOfRevenue": "3921000000", "interestExpense": "142000000", "operatingIncome": "946000000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": "496000000", "depreciationAndAmortization": "309000000" }, "balance": { "totalDebt": null, "totalAssets": "46055000000", "longTermDebt": "0", "shortTermDebt": "95000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "14443000000", "totalShareholderEquity": "18199000000", "totalCurrentLiabilities": "11573000000", "cashAndShortTermInvestments": "2683000000" }, "cashflow": { "freeCashFlow": "1226000000", "dividendsPaid": null, "issuanceOfDebt": "32000000", "issuanceOfStock": null, "repaymentOfDebt": "-389000000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "1439000000", "repurchaseOfStock": "0", "capitalExpenditures": "-213000000" } }, "revenue": 6329000000, "cost_of_revenue": 3921000000, "gross_profit": 2408000000, "research_and_development": 496000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 946000000, "depreciation_amortisation": 309000000, "ebitda": 1295000000, "interest_expense": 142000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 616000000, "net_income_continuing_ops": null, "net_income_to_common": 616000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2683000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14443000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 46055000000, "short_term_debt": 95000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11573000000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 95000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18199000000, "shares_outstanding": null, "operating_cash_flow": 1439000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -213000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -357000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1226000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1295000000", "netIncome": "616000000", "grossProfit": "2408000000", "totalRevenue": "6329000000", "costOfRevenue": "3921000000", "interestExpense": "142000000", "operatingIncome": "946000000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": "496000000", "depreciationAndAmortization": "309000000" }, "balance": { "totalDebt": null, "totalAssets": "46055000000", "longTermDebt": "0", "shortTermDebt": "95000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "14443000000", "totalShareholderEquity": "18199000000", "totalCurrentLiabilities": "11573000000", "cashAndShortTermInvestments": "2683000000" }, "cashflow": { "freeCashFlow": "1226000000", "dividendsPaid": null, "issuanceOfDebt": "32000000", "issuanceOfStock": null, "repaymentOfDebt": "-389000000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "1439000000", "repurchaseOfStock": "0", "capitalExpenditures": "-213000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }