{ "ticker": { "uuid": "f5aab2a5-4a65-412e-b724-03e3a7c67781", "symbol": "METROBRAND", "name": "Metro Brands Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/f5aab2a5-4a65-412e-b724-03e3a7c67781/", "api_url": "https://sharemaestro.com/factors/api/tickers/f5aab2a5-4a65-412e-b724-03e3a7c67781/" }, "ticker_metadata": { "id": 14627, "uuid": "f5aab2a5-4a65-412e-b724-03e3a7c67781", "symbol": "METROBRAND", "name": "Metro Brands Limited", "asset_type": "equity", "market_cap": 279169662976, "stock_exchange_id": 7, "industry": "Apparel Retail", "sector": "Consumer Cyclical", "description": "Metro Brands Limited operates as a footwear specialty retailer in India. The company offers footwear for men, women, unisex, and kids under its own brands, including the Metro, Mochi, Walkway, and daVinchi, as well as third-party brands, such as Crocs, Foot Locker, Clarks, New Era, FILA, FitFlop, Cheemo, Proline, Vans, and Biofoot. It also offers accessories, such as belts, bags, wallets, and clutches; and footcare and shoe-care products. In addition, the company provides its products through stores and distributors, as well as through online channels. Metro Brands Limited was formerly known as Metro Shoes Limited and changed its name to Metro Brands Limited in September 2018. Metro Brands Limited was founded in 1955 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f5aab2a5-4a65-412e-b724-03e3a7c67781", "symbol": "METROBRAND", "name": "Metro Brands Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/f5aab2a5-4a65-412e-b724-03e3a7c67781/", "api_url": "https://sharemaestro.com/factors/api/tickers/f5aab2a5-4a65-412e-b724-03e3a7c67781/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.12, "value": 0.04, "quality": 0.84, "momentum": 0.27, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 1023.4, "market_cap": 278924338210.32, "pe_ratio": 63.6436, "earnings_yield": 0.0157, "ebitda_to_ev": 0.0338, "shareholder_yield": 0.0051, "roe": 0.2199, "piotroski_f_score": 4, "momentum_12_1": -0.1516, "volatility_252d": 0.2925 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:55.745133+00:00", "batch_id": "" }, "size": { "price_close": 1023.4, "market_cap": 278924338210.3217, "market_cap_usd": 278924338210.3217, "enterprise_value": 294300738210.3217, "shares_outstanding": 272546738, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 63.6436, "pb_ratio": 13.9941, "ptbv_ratio": 13.9941, "ps_ratio": 9.7688, "pcf_ratio": 58.8709, "pfcf_ratio": 83.3406, "ev_ebitda": 29.5922, "ev_ebit": 49.7785, "ev_sales": 10.3073, "ev_fcf": 87.935, "earnings_yield": 0.0157, "fcf_yield": 0.0114, "price_to_sales": 9.7688, "price_to_book": 13.9941, "price_to_cashflow": 58.8709, "ebitda_to_ev": 0.0338, "sales_yield": 0.097 }, "yield": { "dividend_yield": 0.0054, "buyback_yield": -0.0003, "shareholder_yield": 0.0051, "debt_paydown_yield": null, "total_yield": 0.0051 }, "quality": { "gross_margin": 0.5842, "operating_margin": 0.2071, "net_margin": 0.1535, "ebitda_margin": 0.3483, "fcf_margin": 0.1172, "roe": 0.2199, "roa": 0.1091, "roic": 0.1256, "roc_greenblatt": null, "asset_turnover": 0.7111, "cash_conversion": 0.7637, "accruals_ratio": -0.0088, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.1428, "revenue_stability_5y": 0.1256, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4154, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.5461, "debt_to_assets": 0.3911, "interest_coverage": 5.5833, "current_ratio": 2.8898, "quick_ratio": 2.8898, "net_debt": 15376400000, "local_beta": 1.1276, "volatility_252d": 0.2925, "volatility_60d": 0.6207, "max_drawdown_12m": -0.3035, "risk_adjusted_momentum": -0.5183 }, "growth": { "revenue_growth_1y": 0.1421, "revenue_growth_3y_cagr": 0.1043, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1704, "eps_growth_3y_cagr": 0.0436, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.4515, "book_value_growth_1y": 0.1649, "revenue_growth": 0.1421, "earnings_growth": 0.1704 }, "momentum": { "price_return_1m": -0.0084, "price_return_3m": 0.0466, "price_return_6m": -0.0571, "price_return_9m": -0.167, "price_return_12m": -0.1587, "price_return_12m_ex1m": -0.1516, "momentum_6m": -0.0571, "momentum_12m": -0.1587, "momentum_12_1": -0.1516, "distance_from_52w_high": -0.2172, "distance_from_52w_low": 0.1239, "relative_strength": -0.0511 }, "raw_ttm": { "revenue_ttm": 28552600000, "gross_profit_ttm": 16681100000, "ebit_ttm": 5912200000, "ebitda_ttm": 9945200000, "net_income_ttm": 4382600000, "eps_diluted_ttm": 16.0802, "operating_cash_flow_ttm": 4737900000, "capital_expenditure_ttm": -1391100000, "fcf_ttm": 3346800000, "dividends_paid_ttm": -1498100000, "share_repurchases_ttm": null, "shares_issued_ttm": 71900000, "interest_expense_ttm": 1058900000, "cash_and_equivalents": 325700000, "total_current_assets": 18292700000, "total_current_liabilities": 6330000000, "net_ppe": null, "total_assets": 40153000000, "total_debt": 15702100000, "total_equity": 19931500000, "net_working_capital": 13792400000, "book_value_per_share": 73.1306, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 73.1306 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 84, "rank_pb": 95, "rank_ptbv": 95, "rank_ps": 90, "rank_pcf": 85, "rank_ev_ebitda": 81, "rank_ev_ebit": 85, "rank_earnings_yield": 84, "rank_fcf_yield": 46, "rank_dividend_yield": 28, "rank_shareholder_yield": 28, "rank_total_yield": 38, "rank_roe": 13, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 23, "rank_fcf_margin": 19, "rank_piotroski": 81, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 61 }, "composites": { "value_composite": 96, "quality_composite": 16, "momentum_composite": 73, "growth_composite": 32, "yield_composite": 23, "svqf_composite": 88, "vc1_composite": 96, "vc2_composite": 92, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 88, "quality_value_composite": 0.1833, "os_score": 0.12, "value_percentile": 0.04, "quality_percentile": 0.84, "momentum_percentile": 0.27, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6581, "ticker_id": 14627, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:55.745133+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1023.4, "market_cap": 278924338210.3217, "market_cap_usd": 278924338210.3217, "enterprise_value": 294300738210.3217, "shares_outstanding": 272546738, "fx_rate_to_usd": null, "pe_ratio": 63.64357646, "pb_ratio": 13.99414686, "ptbv_ratio": 13.99414686, "ps_ratio": 9.76878947, "pcf_ratio": 58.87087913, "pfcf_ratio": 83.34060542, "ev_ebitda": 29.59223929, "ev_ebit": 49.77854914, "ev_sales": 10.30731836, "ev_fcf": 87.93496421, "earnings_yield": 0.0157125, "fcf_yield": 0.01137204, "dividend_yield": 0.00537099, "buyback_yield": -0.00025778, "shareholder_yield": 0.00511321, "debt_paydown_yield": null, "total_yield": 0.00511321, "gross_margin": 0.5842235, "operating_margin": 0.20706345, "net_margin": 0.15349215, "ebitda_margin": 0.34831154, "fcf_margin": 0.11721524, "roe": 0.2198831, "roa": 0.10914751, "roic": 0.12558521, "roc_greenblatt": null, "asset_turnover": 0.71109506, "cash_conversion": 0.76365628, "accruals_ratio": -0.00884865, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.5461127, "debt_to_assets": 0.39105671, "interest_coverage": 5.5833412, "current_ratio": 2.88984202, "quick_ratio": 2.88984202, "net_debt": 15376400000, "revenue_growth_1y": 0.14207602, "revenue_growth_3y_cagr": 0.10430216, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.17042353, "eps_growth_3y_cagr": 0.04359244, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.45146116, "book_value_growth_1y": 0.1649001, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.142753, "revenue_stability_5y": 0.12561, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00842937, "price_return_3m": 0.04663534, "price_return_6m": -0.05711437, "price_return_9m": -0.16700676, "price_return_12m": -0.15873794, "price_return_12m_ex1m": -0.15158634, "distance_from_52w_high": -0.21719849, "distance_from_52w_low": 0.12387442, "relative_strength": -0.0510582, "local_beta": 1.1276, "volatility_252d": 0.292469, "volatility_60d": 0.620689, "max_drawdown_12m": -0.30347956, "revenue_ttm": 28552600000, "gross_profit_ttm": 16681100000, "ebit_ttm": 5912200000, "ebitda_ttm": 9945200000, "net_income_ttm": 4382600000, "eps_diluted_ttm": 16.08017778, "operating_cash_flow_ttm": 4737900000, "capital_expenditure_ttm": -1391100000, "fcf_ttm": 3346800000, "dividends_paid_ttm": -1498100000, "share_repurchases_ttm": null, "shares_issued_ttm": 71900000, "interest_expense_ttm": 1058900000, "cash_and_equivalents": 325700000, "total_current_assets": 18292700000, "total_current_liabilities": 6330000000, "net_ppe": null, "total_assets": 40153000000, "total_debt": 15702100000, "total_equity": 19931500000, "net_working_capital": 13792400000, "book_value_per_share": 73.13057623, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 73.13057623, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 84, "rank_pb": 95, "rank_ptbv": 95, "rank_ps": 90, "rank_pcf": 85, "rank_ev_ebitda": 81, "rank_ev_ebit": 85, "rank_earnings_yield": 84, "rank_fcf_yield": 46, "rank_dividend_yield": 28, "rank_shareholder_yield": 28, "rank_total_yield": 38, "rank_roe": 13, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 23, "rank_fcf_margin": 19, "rank_piotroski": 81, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 61, "value_composite": 96, "quality_composite": 16, "momentum_composite": 73, "growth_composite": 32, "yield_composite": 23, "svqf_composite": 88, "vc1_composite": 96, "vc2_composite": 92, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1023.4, "os": 0.12, "value": 0.04, "quality": 0.84, "momentum": 0.27, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 63.6436, "earnings_yield": 0.0157, "shareholder_yield": 0.0051, "roe": 0.2199, "momentum_12_1": -0.1516, "complete_fields": { "id": 6581, "ticker_id": 14627, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:55.745133+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1023.4, "market_cap": 278924338210.3217, "market_cap_usd": 278924338210.3217, "enterprise_value": 294300738210.3217, "shares_outstanding": 272546738, "fx_rate_to_usd": null, "pe_ratio": 63.64357646, "pb_ratio": 13.99414686, "ptbv_ratio": 13.99414686, "ps_ratio": 9.76878947, "pcf_ratio": 58.87087913, "pfcf_ratio": 83.34060542, "ev_ebitda": 29.59223929, "ev_ebit": 49.77854914, "ev_sales": 10.30731836, "ev_fcf": 87.93496421, "earnings_yield": 0.0157125, "fcf_yield": 0.01137204, "dividend_yield": 0.00537099, "buyback_yield": -0.00025778, "shareholder_yield": 0.00511321, "debt_paydown_yield": null, "total_yield": 0.00511321, "gross_margin": 0.5842235, "operating_margin": 0.20706345, "net_margin": 0.15349215, "ebitda_margin": 0.34831154, "fcf_margin": 0.11721524, "roe": 0.2198831, "roa": 0.10914751, "roic": 0.12558521, "roc_greenblatt": null, "asset_turnover": 0.71109506, "cash_conversion": 0.76365628, "accruals_ratio": -0.00884865, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.5461127, "debt_to_assets": 0.39105671, "interest_coverage": 5.5833412, "current_ratio": 2.88984202, "quick_ratio": 2.88984202, "net_debt": 15376400000, "revenue_growth_1y": 0.14207602, "revenue_growth_3y_cagr": 0.10430216, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.17042353, "eps_growth_3y_cagr": 0.04359244, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.45146116, "book_value_growth_1y": 0.1649001, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.142753, "revenue_stability_5y": 0.12561, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00842937, "price_return_3m": 0.04663534, "price_return_6m": -0.05711437, "price_return_9m": -0.16700676, "price_return_12m": -0.15873794, "price_return_12m_ex1m": -0.15158634, "distance_from_52w_high": -0.21719849, "distance_from_52w_low": 0.12387442, "relative_strength": -0.0510582, "local_beta": 1.1276, "volatility_252d": 0.292469, "volatility_60d": 0.620689, "max_drawdown_12m": -0.30347956, "revenue_ttm": 28552600000, "gross_profit_ttm": 16681100000, "ebit_ttm": 5912200000, "ebitda_ttm": 9945200000, "net_income_ttm": 4382600000, "eps_diluted_ttm": 16.08017778, "operating_cash_flow_ttm": 4737900000, "capital_expenditure_ttm": -1391100000, "fcf_ttm": 3346800000, "dividends_paid_ttm": -1498100000, "share_repurchases_ttm": null, "shares_issued_ttm": 71900000, "interest_expense_ttm": 1058900000, "cash_and_equivalents": 325700000, "total_current_assets": 18292700000, "total_current_liabilities": 6330000000, "net_ppe": null, "total_assets": 40153000000, "total_debt": 15702100000, "total_equity": 19931500000, "net_working_capital": 13792400000, "book_value_per_share": 73.13057623, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 73.13057623, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 84, "rank_pb": 95, "rank_ptbv": 95, "rank_ps": 90, "rank_pcf": 85, "rank_ev_ebitda": 81, "rank_ev_ebit": 85, "rank_earnings_yield": 84, "rank_fcf_yield": 46, "rank_dividend_yield": 28, "rank_shareholder_yield": 28, "rank_total_yield": 38, "rank_roe": 13, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 23, "rank_fcf_margin": 19, "rank_piotroski": 81, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 61, "value_composite": 96, "quality_composite": 16, "momentum_composite": 73, "growth_composite": 32, "yield_composite": 23, "svqf_composite": 88, "vc1_composite": 96, "vc2_composite": 92, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:25.416953+00:00", "is_restated": false, "income_statement": { "revenue": 28636300000, "cost_of_revenue": 12051200000, "gross_profit": 16585100000, "ebit": 5564300000, "ebitda": 9732000000, "pretax_income": null, "tax_provision": null, "net_income": 4108100000, "net_income_to_common": 4108100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 325700000, "total_current_assets": 18292700000, "total_assets": 40153000000, "short_term_debt": null, "long_term_debt": 13546700000, "total_debt": 15702100000, "total_liabilities": null, "total_equity": 19931500000, "shares_outstanding": 272546738, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4737900000, "capital_expenditure": -1391100000, "free_cash_flow": 3346800000, "dividends_paid": -1498100000, "share_repurchases": null, "shares_issued": 71900000, "net_debt_issued": null }, "complete_fields": { "id": 373042, "ticker_id": 14627, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:25.416953+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9732000000", "netIncome": "4108100000", "grossProfit": "16585100000", "totalRevenue": "28636300000", "costOfRevenue": "12051200000", "interestExpense": "1109400000", "operatingIncome": "5564300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3110100000" }, "balance": { "totalDebt": "15702100000", "totalAssets": "40153000000", "longTermDebt": "13546700000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "272546738", "totalCurrentAssets": "18292700000", "totalShareholderEquity": "19931500000", "totalCurrentLiabilities": "6330000000", "cashAndShortTermInvestments": "325700000" }, "cashflow": { "freeCashFlow": "3346800000", "dividendsPaid": "-1498100000", "issuanceOfDebt": null, "issuanceOfStock": "71900000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "4737900000", "repurchaseOfStock": null, "capitalExpenditures": "-1391100000" } }, "revenue": 28636300000, "cost_of_revenue": 12051200000, "gross_profit": 16585100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5564300000, "depreciation_amortisation": 3110100000, "ebitda": 9732000000, "interest_expense": 1109400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4108100000, "net_income_continuing_ops": null, "net_income_to_common": 4108100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 325700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18292700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 40153000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6330000000, "long_term_debt": 13546700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15702100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19931500000, "shares_outstanding": 272546738, "operating_cash_flow": 4737900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1391100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1498100000, "share_repurchases": null, "shares_issued": 71900000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3346800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9732000000", "netIncome": "4108100000", "grossProfit": "16585100000", "totalRevenue": "28636300000", "costOfRevenue": "12051200000", "interestExpense": "1109400000", "operatingIncome": "5564300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3110100000" }, "balance": { "totalDebt": "15702100000", "totalAssets": "40153000000", "longTermDebt": "13546700000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "272546738", "totalCurrentAssets": "18292700000", "totalShareholderEquity": "19931500000", "totalCurrentLiabilities": "6330000000", "cashAndShortTermInvestments": "325700000" }, "cashflow": { "freeCashFlow": "3346800000", "dividendsPaid": "-1498100000", "issuanceOfDebt": null, "issuanceOfStock": "71900000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "4737900000", "repurchaseOfStock": null, "capitalExpenditures": "-1391100000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:25.416953+00:00", "is_restated": false, "income_statement": { "revenue": 25073900000, "cost_of_revenue": 10608700000, "gross_profit": 14465200000, "ebit": 4994100000, "ebitda": 8520600000, "pretax_income": null, "tax_provision": null, "net_income": 3506100000, "net_income_to_common": 3506100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 948400000, "total_current_assets": 15683500000, "total_assets": 33344500000, "short_term_debt": null, "long_term_debt": 10544800000, "total_debt": 12270800000, "total_liabilities": null, "total_equity": 17091400000, "shares_outstanding": 272249646, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6975300000, "capital_expenditure": -874000000, "free_cash_flow": 6101300000, "dividends_paid": -5419600000, "share_repurchases": null, "shares_issued": 81000000, "net_debt_issued": null }, "complete_fields": { "id": 373046, "ticker_id": 14627, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:25.416953+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8520600000", "netIncome": "3506100000", "grossProfit": "14465200000", "totalRevenue": "25073900000", "costOfRevenue": "10608700000", "interestExpense": "904600000", "operatingIncome": "4994100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2580300000" }, "balance": { "totalDebt": "12270800000", "totalAssets": "33344500000", "longTermDebt": "10544800000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "272249646", "totalCurrentAssets": "15683500000", "totalShareholderEquity": "17091400000", "totalCurrentLiabilities": "5411800000", "cashAndShortTermInvestments": "948400000" }, "cashflow": { "freeCashFlow": "6101300000", "dividendsPaid": "-5419600000", "issuanceOfDebt": null, "issuanceOfStock": "81000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "6975300000", "repurchaseOfStock": null, "capitalExpenditures": "-874000000" } }, "revenue": 25073900000, "cost_of_revenue": 10608700000, "gross_profit": 14465200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4994100000, "depreciation_amortisation": 2580300000, "ebitda": 8520600000, "interest_expense": 904600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3506100000, "net_income_continuing_ops": null, "net_income_to_common": 3506100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 948400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15683500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33344500000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5411800000, "long_term_debt": 10544800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12270800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17091400000, "shares_outstanding": 272249646, "operating_cash_flow": 6975300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -874000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5419600000, "share_repurchases": null, "shares_issued": 81000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6101300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8520600000", "netIncome": "3506100000", "grossProfit": "14465200000", "totalRevenue": "25073900000", "costOfRevenue": "10608700000", "interestExpense": "904600000", "operatingIncome": "4994100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2580300000" }, "balance": { "totalDebt": "12270800000", "totalAssets": "33344500000", "longTermDebt": "10544800000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "272249646", "totalCurrentAssets": "15683500000", "totalShareholderEquity": "17091400000", "totalCurrentLiabilities": "5411800000", "cashAndShortTermInvestments": "948400000" }, "cashflow": { "freeCashFlow": "6101300000", "dividendsPaid": "-5419600000", "issuanceOfDebt": null, "issuanceOfStock": "81000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "6975300000", "repurchaseOfStock": null, "capitalExpenditures": "-874000000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:25.416953+00:00", "is_restated": false, "income_statement": { "revenue": 23558900000, "cost_of_revenue": 9875300000, "gross_profit": 13683600000, "ebit": 4747900000, "ebitda": 7734200000, "pretax_income": null, "tax_provision": null, "net_income": 4125100000, "net_income_to_common": 4125100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 479200000, "total_current_assets": 16917200000, "total_assets": 33526800000, "short_term_debt": 0, "long_term_debt": 9525600000, "total_debt": 10984300000, "total_liabilities": null, "total_equity": 18637300000, "shares_outstanding": 271914102, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5900800000, "capital_expenditure": -1161300000, "free_cash_flow": 4739500000, "dividends_paid": -1155300000, "share_repurchases": null, "shares_issued": 42000000, "net_debt_issued": -15200000 }, "complete_fields": { "id": 373049, "ticker_id": 14627, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:25.416953+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7734200000", "netIncome": "4125100000", "grossProfit": "13683600000", "totalRevenue": "23558900000", "costOfRevenue": "9875300000", "interestExpense": "788900000", "operatingIncome": "4747900000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2291200000" }, "balance": { "totalDebt": "10984300000", "totalAssets": "33526800000", "longTermDebt": "9525600000", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "271914102", "totalCurrentAssets": "16917200000", "totalShareholderEquity": "18637300000", "totalCurrentLiabilities": "5059800000", "cashAndShortTermInvestments": "479200000" }, "cashflow": { "freeCashFlow": "4739500000", "dividendsPaid": "-1155300000", "issuanceOfDebt": null, "issuanceOfStock": "42000000", "repaymentOfDebt": "-15200000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "5900800000", "repurchaseOfStock": null, "capitalExpenditures": "-1161300000" } }, "revenue": 23558900000, "cost_of_revenue": 9875300000, "gross_profit": 13683600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4747900000, "depreciation_amortisation": 2291200000, "ebitda": 7734200000, "interest_expense": 788900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4125100000, "net_income_continuing_ops": null, "net_income_to_common": 4125100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 479200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16917200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33526800000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5059800000, "long_term_debt": 9525600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10984300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18637300000, "shares_outstanding": 271914102, "operating_cash_flow": 5900800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1161300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1155300000, "share_repurchases": null, "shares_issued": 42000000, "net_debt_issued": -15200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4739500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7734200000", "netIncome": "4125100000", "grossProfit": "13683600000", "totalRevenue": "23558900000", "costOfRevenue": "9875300000", "interestExpense": "788900000", "operatingIncome": "4747900000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2291200000" }, "balance": { "totalDebt": "10984300000", "totalAssets": "33526800000", "longTermDebt": "9525600000", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "271914102", "totalCurrentAssets": "16917200000", "totalShareholderEquity": "18637300000", "totalCurrentLiabilities": "5059800000", "cashAndShortTermInvestments": "479200000" }, "cashflow": { "freeCashFlow": "4739500000", "dividendsPaid": "-1155300000", "issuanceOfDebt": null, "issuanceOfStock": "42000000", "repaymentOfDebt": "-15200000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "5900800000", "repurchaseOfStock": null, "capitalExpenditures": "-1161300000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:25.416953+00:00", "is_restated": false, "income_statement": { "revenue": 21264400000, "cost_of_revenue": 8919700000, "gross_profit": 12344700000, "ebit": 4991500000, "ebitda": 7331600000, "pretax_income": null, "tax_provision": null, "net_income": 3614500000, "net_income_to_common": 3614500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 318400000, "total_current_assets": 15027800000, "total_assets": 29063700000, "short_term_debt": 15200000, "long_term_debt": 8128100000, "total_debt": 9429600000, "total_liabilities": null, "total_equity": 15477200000, "shares_outstanding": 271733221, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3806700000, "capital_expenditure": -996400000, "free_cash_flow": 2810300000, "dividends_paid": -883000000, "share_repurchases": null, "shares_issued": 28300000, "net_debt_issued": -1022800000 }, "complete_fields": { "id": 373050, "ticker_id": 14627, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:25.416953+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7331600000", "netIncome": "3614500000", "grossProfit": "12344700000", "totalRevenue": "21264400000", "costOfRevenue": "8919700000", "interestExpense": "630600000", "operatingIncome": "4991500000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1810100000" }, "balance": { "totalDebt": "9429600000", "totalAssets": "29063700000", "longTermDebt": "8128100000", "shortTermDebt": "15200000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "271733221", "totalCurrentAssets": "15027800000", "totalShareholderEquity": "15477200000", "totalCurrentLiabilities": "5149200000", "cashAndShortTermInvestments": "318400000" }, "cashflow": { "freeCashFlow": "2810300000", "dividendsPaid": "-883000000", "issuanceOfDebt": null, "issuanceOfStock": "28300000", "repaymentOfDebt": "-1022800000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "3806700000", "repurchaseOfStock": null, "capitalExpenditures": "-996400000" } }, "revenue": 21264400000, "cost_of_revenue": 8919700000, "gross_profit": 12344700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4991500000, "depreciation_amortisation": 1810100000, "ebitda": 7331600000, "interest_expense": 630600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3614500000, "net_income_continuing_ops": null, "net_income_to_common": 3614500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 318400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15027800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29063700000, "short_term_debt": 15200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5149200000, "long_term_debt": 8128100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9429600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15477200000, "shares_outstanding": 271733221, "operating_cash_flow": 3806700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -996400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -883000000, "share_repurchases": null, "shares_issued": 28300000, "net_debt_issued": -1022800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2810300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7331600000", "netIncome": "3614500000", "grossProfit": "12344700000", "totalRevenue": "21264400000", "costOfRevenue": "8919700000", "interestExpense": "630600000", "operatingIncome": "4991500000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1810100000" }, "balance": { "totalDebt": "9429600000", "totalAssets": "29063700000", "longTermDebt": "8128100000", "shortTermDebt": "15200000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "271733221", "totalCurrentAssets": "15027800000", "totalShareholderEquity": "15477200000", "totalCurrentLiabilities": "5149200000", "cashAndShortTermInvestments": "318400000" }, "cashflow": { "freeCashFlow": "2810300000", "dividendsPaid": "-883000000", "issuanceOfDebt": null, "issuanceOfStock": "28300000", "repaymentOfDebt": "-1022800000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "3806700000", "repurchaseOfStock": null, "capitalExpenditures": "-996400000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:25.416953+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14056000 }, "complete_fields": { "id": 373051, "ticker_id": 14627, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:25.416953+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-14056000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14056000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-14056000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:25.416953+00:00", "is_restated": false, "income_statement": { "revenue": 7729800000, "cost_of_revenue": 3263500000, "gross_profit": 4466300000, "ebit": 1540600000, "ebitda": 2694400000, "pretax_income": null, "tax_provision": null, "net_income": 1166800000, "net_income_to_common": 1166800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 325700000, "total_current_assets": 18292700000, "total_assets": 40153000000, "short_term_debt": 2155400000, "long_term_debt": 13546700000, "total_debt": 15702100000, "total_liabilities": null, "total_equity": 19931500000, "shares_outstanding": 272546738, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373041, "ticker_id": 14627, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:25.416953+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2694400000", "netIncome": "1166800000", "grossProfit": "4466300000", "totalRevenue": "7729800000", "costOfRevenue": "3263500000", "interestExpense": "290100000", "operatingIncome": "1540600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "838300000" }, "balance": { "totalDebt": "15702100000", "totalAssets": "40153000000", "longTermDebt": "13546700000", "shortTermDebt": "2155400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "272546738", "totalCurrentAssets": "18292700000", "totalShareholderEquity": "19931500000", "totalCurrentLiabilities": "6330000000", "cashAndShortTermInvestments": "325700000" } }, "revenue": 7729800000, "cost_of_revenue": 3263500000, "gross_profit": 4466300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1540600000, "depreciation_amortisation": 838300000, "ebitda": 2694400000, "interest_expense": 290100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1166800000, "net_income_continuing_ops": null, "net_income_to_common": 1166800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 325700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18292700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 40153000000, "short_term_debt": 2155400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6330000000, "long_term_debt": 13546700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15702100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19931500000, "shares_outstanding": 272546738, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2694400000", "netIncome": "1166800000", "grossProfit": "4466300000", "totalRevenue": "7729800000", "costOfRevenue": "3263500000", "interestExpense": "290100000", "operatingIncome": "1540600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "838300000" }, "balance": { "totalDebt": "15702100000", "totalAssets": "40153000000", "longTermDebt": "13546700000", "shortTermDebt": "2155400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "272546738", "totalCurrentAssets": "18292700000", "totalShareholderEquity": "19931500000", "totalCurrentLiabilities": "6330000000", "cashAndShortTermInvestments": "325700000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:25.416953+00:00", "is_restated": false, "income_statement": { "revenue": 8112700000, "cost_of_revenue": 3318600000, "gross_profit": 4794100000, "ebit": 1849900000, "ebitda": 2810400000, "pretax_income": null, "tax_provision": null, "net_income": 1283500000, "net_income_to_common": 1283500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373043, "ticker_id": 14627, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:25.416953+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2810400000", "netIncome": "1283500000", "grossProfit": "4794100000", "totalRevenue": "8112700000", "costOfRevenue": "3318600000", "interestExpense": "288100000", "operatingIncome": "1849900000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "799400000" } }, "revenue": 8112700000, "cost_of_revenue": 3318600000, "gross_profit": 4794100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1849900000, "depreciation_amortisation": 799400000, "ebitda": 2810400000, "interest_expense": 288100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1283500000, "net_income_continuing_ops": null, "net_income_to_common": 1283500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2810400000", "netIncome": "1283500000", "grossProfit": "4794100000", "totalRevenue": "8112700000", "costOfRevenue": "3318600000", "interestExpense": "288100000", "operatingIncome": "1849900000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "799400000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:25.416953+00:00", "is_restated": false, "income_statement": { "revenue": 6282400000, "cost_of_revenue": 2555300000, "gross_profit": 3727100000, "ebit": 1250600000, "ebitda": 2233400000, "pretax_income": null, "tax_provision": null, "net_income": 985100000, "net_income_to_common": 985100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373044, "ticker_id": 14627, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:25.416953+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2233400000", "netIncome": "985100000", "grossProfit": "3727100000", "totalRevenue": "6282400000", "costOfRevenue": "2555300000", "interestExpense": "236800000", "operatingIncome": "1250600000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "688400000" } }, "revenue": 6282400000, "cost_of_revenue": 2555300000, "gross_profit": 3727100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1250600000, "depreciation_amortisation": 688400000, "ebitda": 2233400000, "interest_expense": 236800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 985100000, "net_income_continuing_ops": null, "net_income_to_common": 985100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2233400000", "netIncome": "985100000", "grossProfit": "3727100000", "totalRevenue": "6282400000", "costOfRevenue": "2555300000", "interestExpense": "236800000", "operatingIncome": "1250600000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "688400000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:25.416953+00:00", "is_restated": false, "income_statement": { "revenue": 6427700000, "cost_of_revenue": 2734100000, "gross_profit": 3693600000, "ebit": 1271100000, "ebitda": 2207000000, "pretax_income": null, "tax_provision": null, "net_income": 947200000, "net_income_to_common": 947200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 948400000, "total_current_assets": 15683500000, "total_assets": 33344500000, "short_term_debt": 1726000000, "long_term_debt": 10544800000, "total_debt": 12270800000, "total_liabilities": null, "total_equity": 17091400000, "shares_outstanding": 272249646, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373045, "ticker_id": 14627, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:25.416953+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2207000000", "netIncome": "947200000", "grossProfit": "3693600000", "totalRevenue": "6427700000", "costOfRevenue": "2734100000", "interestExpense": "243900000", "operatingIncome": "1271100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "701000000" }, "balance": { "totalDebt": "12270800000", "totalAssets": "33344500000", "longTermDebt": "10544800000", "shortTermDebt": "1726000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "272249646", "totalCurrentAssets": "15683500000", "totalShareholderEquity": "17091400000", "totalCurrentLiabilities": "5411800000", "cashAndShortTermInvestments": "948400000" } }, "revenue": 6427700000, "cost_of_revenue": 2734100000, "gross_profit": 3693600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1271100000, "depreciation_amortisation": 701000000, "ebitda": 2207000000, "interest_expense": 243900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 947200000, "net_income_continuing_ops": null, "net_income_to_common": 947200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 948400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15683500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33344500000, "short_term_debt": 1726000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5411800000, "long_term_debt": 10544800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12270800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17091400000, "shares_outstanding": 272249646, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2207000000", "netIncome": "947200000", "grossProfit": "3693600000", "totalRevenue": "6427700000", "costOfRevenue": "2734100000", "interestExpense": "243900000", "operatingIncome": "1271100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "701000000" }, "balance": { "totalDebt": "12270800000", "totalAssets": "33344500000", "longTermDebt": "10544800000", "shortTermDebt": "1726000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "272249646", "totalCurrentAssets": "15683500000", "totalShareholderEquity": "17091400000", "totalCurrentLiabilities": "5411800000", "cashAndShortTermInvestments": "948400000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:25.416953+00:00", "is_restated": false, "income_statement": { "revenue": 7030900000, "cost_of_revenue": 2907900000, "gross_profit": 4123000000, "ebit": 1595400000, "ebitda": 2482400000, "pretax_income": null, "tax_provision": null, "net_income": 945800000, "net_income_to_common": 945800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373047, "ticker_id": 14627, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:25.416953+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2482400000", "netIncome": "945800000", "grossProfit": "4123000000", "totalRevenue": "7030900000", "costOfRevenue": "2907900000", "interestExpense": "234700000", "operatingIncome": "1595400000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "655000000" } }, "revenue": 7030900000, "cost_of_revenue": 2907900000, "gross_profit": 4123000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1595400000, "depreciation_amortisation": 655000000, "ebitda": 2482400000, "interest_expense": 234700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 945800000, "net_income_continuing_ops": null, "net_income_to_common": 945800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2482400000", "netIncome": "945800000", "grossProfit": "4123000000", "totalRevenue": "7030900000", "costOfRevenue": "2907900000", "interestExpense": "234700000", "operatingIncome": "1595400000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "655000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:25.416953+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 893800000, "total_current_assets": 19125500000, "total_assets": 35869600000, "short_term_debt": 1536000000, "long_term_debt": 9635600000, "total_debt": 11171600000, "total_liabilities": null, "total_equity": 19700300000, "shares_outstanding": 271944930, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373048, "ticker_id": 14627, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:25.416953+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "11171600000", "totalAssets": "35869600000", "longTermDebt": "9635600000", "shortTermDebt": "1536000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "271944930", "totalCurrentAssets": "19125500000", "totalShareholderEquity": "19700300000", "totalCurrentLiabilities": "6204100000", "cashAndShortTermInvestments": "893800000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 893800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19125500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35869600000, "short_term_debt": 1536000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6204100000, "long_term_debt": 9635600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11171600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19700300000, "shares_outstanding": 271944930, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "11171600000", "totalAssets": "35869600000", "longTermDebt": "9635600000", "shortTermDebt": "1536000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "271944930", "totalCurrentAssets": "19125500000", "totalShareholderEquity": "19700300000", "totalCurrentLiabilities": "6204100000", "cashAndShortTermInvestments": "893800000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }