{ "ticker": { "uuid": "f5ab6997-614b-48ca-948e-780f83afea44", "symbol": "JD", "name": "JD Sports Fashion Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/f5ab6997-614b-48ca-948e-780f83afea44/", "api_url": "https://sharemaestro.com/factors/api/tickers/f5ab6997-614b-48ca-948e-780f83afea44/" }, "ticker_metadata": { "id": 29386, "uuid": "f5ab6997-614b-48ca-948e-780f83afea44", "symbol": "JD", "name": "JD Sports Fashion Plc", "asset_type": "equity", "market_cap": 4034124544, "stock_exchange_id": 19, "industry": "Apparel Retail", "sector": "Consumer Cyclical", "description": "JD Sports Fashion Plc engages in the retail of branded sports fashion and outdoor clothing, footwear, accessories, and equipment for women and men in the United Kingdom, Europe, North America, and the Asia Pacific. It operates through JD, Complementary Athleisure, and Sporting Goods and Outdoors segments. The company also engages in the business of fitness and leisure clubs; and sells gift cards. It offers products under the JD, Finish Line, JD Gyms, Size?, Footpatrol, Livestock, Hibbett, DTLR, Shoe Palace, Sizeer, Courir, Sprinter, Sport Zone, Go Outdoors, Blacks, Tiso, Ultimate Outdoors, Fishing Republic, Millets, and Naylors brand names. The company sells its products through retail stores and websites. JD Sports Fashion Plc was founded in 1981 and is headquartered in Bury, the United Kingdom. The company operates as a subsidiary of Pentland Group Limited.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f5ab6997-614b-48ca-948e-780f83afea44", "symbol": "JD", "name": "JD Sports Fashion Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/f5ab6997-614b-48ca-948e-780f83afea44/", "api_url": "https://sharemaestro.com/factors/api/tickers/f5ab6997-614b-48ca-948e-780f83afea44/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.93, "value": 0.92, "quality": 0.9, "momentum": 0.33, "coverage": 0.909, "confidence": 0.856, "delta": null }, "headline_factors": { "price": 84.48, "market_cap": 415754320207.84, "pe_ratio": 953.565, "earnings_yield": 0.001, "ebitda_to_ev": 0.0043, "shareholder_yield": 0.0006, "roe": 0.1458, "piotroski_f_score": 8, "momentum_12_1": -0.0679, "volatility_252d": 0.4625 }, "strategy_flags": { "market_leader": true, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T13:36:29.959906+00:00", "batch_id": "" }, "size": { "price_close": 84.48, "market_cap": 415754320207.8423, "market_cap_usd": 415754320207.8423, "enterprise_value": 418580320207.8423, "shares_outstanding": 4921334108, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 953.565, "pb_ratio": 139.0483, "ptbv_ratio": 139.0483, "ps_ratio": 32.8348, "pcf_ratio": 306.3775, "pfcf_ratio": 434.8895, "ev_ebitda": 234.1053, "ev_ebit": 433.313, "ev_sales": 33.058, "ev_fcf": 437.8455, "earnings_yield": 0.001, "fcf_yield": 0.0023, "price_to_sales": 32.8348, "price_to_book": 139.0483, "price_to_cashflow": 306.3775, "ebitda_to_ev": 0.0043, "sales_yield": 0.0302 }, "yield": { "dividend_yield": 0.0001, "buyback_yield": 0.0005, "shareholder_yield": 0.0006, "debt_paydown_yield": 0.0001, "total_yield": 0.0007 }, "quality": { "gross_margin": 0.47, "operating_margin": 0.0763, "net_margin": 0.0344, "ebitda_margin": 0.1412, "fcf_margin": 0.0755, "roe": 0.1458, "roa": 0.0445, "roic": 0.1246, "roc_greenblatt": null, "asset_turnover": 1.2932, "cash_conversion": 2.1927, "accruals_ratio": -0.0941, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1004, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6078, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.5805, "debt_to_assets": 0.3759, "interest_coverage": 5.0052, "current_ratio": 1.5101, "quick_ratio": 1.5101, "net_debt": 2826000000, "local_beta": 1.6789, "volatility_252d": 0.4625, "volatility_60d": 0.97, "max_drawdown_12m": -0.3485, "risk_adjusted_momentum": -0.1468 }, "growth": { "revenue_growth_1y": 0.1051, "revenue_growth_3y_cagr": 0.0774, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0629, "eps_growth_3y_cagr": 0.323, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.3408, "book_value_growth_1y": 0.0777, "revenue_growth": 0.1051, "earnings_growth": -0.0629 }, "momentum": { "price_return_1m": 0.1252, "price_return_3m": 0.1052, "price_return_6m": 0.0213, "price_return_9m": -0.1056, "price_return_12m": 0.0488, "price_return_12m_ex1m": -0.0679, "momentum_6m": 0.0213, "momentum_12m": 0.0488, "momentum_12_1": -0.0679, "distance_from_52w_high": -0.1822, "distance_from_52w_low": 0.2553, "relative_strength": -0.1244 }, "raw_ttm": { "revenue_ttm": 12662000000, "gross_profit_ttm": 5951000000, "ebit_ttm": 966000000, "ebitda_ttm": 1788000000, "net_income_ttm": 436000000, "eps_diluted_ttm": 0.0886, "operating_cash_flow_ttm": 1357000000, "capital_expenditure_ttm": -401000000, "fcf_ttm": 956000000, "dividends_paid_ttm": -52000000, "share_repurchases_ttm": -201000000, "shares_issued_ttm": null, "interest_expense_ttm": 193000000, "cash_and_equivalents": 854000000, "total_current_assets": 3212000000, "total_current_liabilities": 2127000000, "net_ppe": null, "total_assets": 9791000000, "total_debt": 3680000000, "total_equity": 2990000000, "net_working_capital": 263000000, "book_value_per_share": 0.6076, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.6076 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 28, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 15, "rank_pcf": 16, "rank_ev_ebitda": 13, "rank_ev_ebit": 35, "rank_earnings_yield": 27, "rank_fcf_yield": 13, "rank_dividend_yield": 52, "rank_shareholder_yield": 28, "rank_total_yield": 31, "rank_roe": 25, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 46, "rank_fcf_margin": 48, "rank_piotroski": 7, "rank_accruals": 33, "rank_sue": 50, "rank_eps_growth_1y": 67, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 47 }, "composites": { "value_composite": 8, "quality_composite": 10, "momentum_composite": 67, "growth_composite": 67, "yield_composite": 24, "svqf_composite": 13, "vc1_composite": 8, "vc2_composite": 6, "vc3_composite": 7, "trending_value_composite": 31, "overall_composite": 7, "quality_value_composite": 0.9099, "os_score": 0.93, "value_percentile": 0.92, "quality_percentile": 0.9, "momentum_percentile": 0.33, "factor_coverage": 0.909, "signal_confidence": 0.856, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": 31, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8814, "ticker_id": 29386, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T13:36:29.959906+00:00", "batch_id": "", "os_score_delta": null, "price_close": 84.48, "market_cap": 415754320207.8423, "market_cap_usd": 415754320207.8423, "enterprise_value": 418580320207.8423, "shares_outstanding": 4921334108, "fx_rate_to_usd": null, "pe_ratio": 953.56495461, "pb_ratio": 139.04826763, "ptbv_ratio": 139.04826763, "ps_ratio": 32.83480652, "pcf_ratio": 306.37753884, "pfcf_ratio": 434.88945628, "ev_ebitda": 234.1053245, "ev_ebit": 433.31296088, "ev_sales": 33.05799401, "ev_fcf": 437.84552323, "earnings_yield": 0.0010487, "fcf_yield": 0.00228391, "dividend_yield": 0.00012507, "buyback_yield": 0.00048346, "shareholder_yield": 0.00060853, "debt_paydown_yield": 0.00013469, "total_yield": 0.00074323, "gross_margin": 0.46998894, "operating_margin": 0.07629127, "net_margin": 0.03443374, "ebitda_margin": 0.14120992, "fcf_margin": 0.0755015, "roe": 0.1458194, "roa": 0.04453069, "roic": 0.12457015, "roc_greenblatt": null, "asset_turnover": 1.29322848, "cash_conversion": 2.19266055, "accruals_ratio": -0.09406598, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.58053691, "debt_to_assets": 0.37585538, "interest_coverage": 5.00518135, "current_ratio": 1.51010813, "quick_ratio": 1.51010813, "net_debt": 2826000000, "revenue_growth_1y": 0.10507942, "revenue_growth_3y_cagr": 0.07738045, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.06286935, "eps_growth_3y_cagr": 0.32295597, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.34081346, "book_value_growth_1y": 0.07770701, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.100418, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.1251998, "price_return_3m": 0.10518054, "price_return_6m": 0.02127662, "price_return_9m": -0.10562317, "price_return_12m": 0.04878202, "price_return_12m_ex1m": -0.06791485, "distance_from_52w_high": -0.18216037, "distance_from_52w_low": 0.25527488, "relative_strength": -0.12435856, "local_beta": 1.6789, "volatility_252d": 0.462507, "volatility_60d": 0.969984, "max_drawdown_12m": -0.34847766, "revenue_ttm": 12662000000, "gross_profit_ttm": 5951000000, "ebit_ttm": 966000000, "ebitda_ttm": 1788000000, "net_income_ttm": 436000000, "eps_diluted_ttm": 0.08859386, "operating_cash_flow_ttm": 1357000000, "capital_expenditure_ttm": -401000000, "fcf_ttm": 956000000, "dividends_paid_ttm": -52000000, "share_repurchases_ttm": -201000000, "shares_issued_ttm": null, "interest_expense_ttm": 193000000, "cash_and_equivalents": 854000000, "total_current_assets": 3212000000, "total_current_liabilities": 2127000000, "net_ppe": null, "total_assets": 9791000000, "total_debt": 3680000000, "total_equity": 2990000000, "net_working_capital": 263000000, "book_value_per_share": 0.60755883, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.60755883, "universe_ticker_count": 765, "sector": "Consumer Cyclical", "rank_pe": 28, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 15, "rank_pcf": 16, "rank_ev_ebitda": 13, "rank_ev_ebit": 35, "rank_earnings_yield": 27, "rank_fcf_yield": 13, "rank_dividend_yield": 52, "rank_shareholder_yield": 28, "rank_total_yield": 31, "rank_roe": 25, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 46, "rank_fcf_margin": 48, "rank_piotroski": 7, "rank_accruals": 33, "rank_sue": 50, "rank_eps_growth_1y": 67, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 47, "value_composite": 8, "quality_composite": 10, "momentum_composite": 67, "growth_composite": 67, "yield_composite": 24, "svqf_composite": 13, "vc1_composite": 8, "vc2_composite": 6, "vc3_composite": 7, "trending_value_composite": 31, "overall_composite": 7, "factor_coverage": 0.909, "signal_confidence": 0.856, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 84.48, "os": 0.93, "value": 0.92, "quality": 0.9, "momentum": 0.33, "confidence": 0.856, "coverage": 0.909, "pe_ratio": 953.565, "earnings_yield": 0.001, "shareholder_yield": 0.0006, "roe": 0.1458, "momentum_12_1": -0.0679, "complete_fields": { "id": 8814, "ticker_id": 29386, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T13:36:29.959906+00:00", "batch_id": "", "os_score_delta": null, "price_close": 84.48, "market_cap": 415754320207.8423, "market_cap_usd": 415754320207.8423, "enterprise_value": 418580320207.8423, "shares_outstanding": 4921334108, "fx_rate_to_usd": null, "pe_ratio": 953.56495461, "pb_ratio": 139.04826763, "ptbv_ratio": 139.04826763, "ps_ratio": 32.83480652, "pcf_ratio": 306.37753884, "pfcf_ratio": 434.88945628, "ev_ebitda": 234.1053245, "ev_ebit": 433.31296088, "ev_sales": 33.05799401, "ev_fcf": 437.84552323, "earnings_yield": 0.0010487, "fcf_yield": 0.00228391, "dividend_yield": 0.00012507, "buyback_yield": 0.00048346, "shareholder_yield": 0.00060853, "debt_paydown_yield": 0.00013469, "total_yield": 0.00074323, "gross_margin": 0.46998894, "operating_margin": 0.07629127, "net_margin": 0.03443374, "ebitda_margin": 0.14120992, "fcf_margin": 0.0755015, "roe": 0.1458194, "roa": 0.04453069, "roic": 0.12457015, "roc_greenblatt": null, "asset_turnover": 1.29322848, "cash_conversion": 2.19266055, "accruals_ratio": -0.09406598, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.58053691, "debt_to_assets": 0.37585538, "interest_coverage": 5.00518135, "current_ratio": 1.51010813, "quick_ratio": 1.51010813, "net_debt": 2826000000, "revenue_growth_1y": 0.10507942, "revenue_growth_3y_cagr": 0.07738045, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.06286935, "eps_growth_3y_cagr": 0.32295597, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.34081346, "book_value_growth_1y": 0.07770701, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.100418, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.1251998, "price_return_3m": 0.10518054, "price_return_6m": 0.02127662, "price_return_9m": -0.10562317, "price_return_12m": 0.04878202, "price_return_12m_ex1m": -0.06791485, "distance_from_52w_high": -0.18216037, "distance_from_52w_low": 0.25527488, "relative_strength": -0.12435856, "local_beta": 1.6789, "volatility_252d": 0.462507, "volatility_60d": 0.969984, "max_drawdown_12m": -0.34847766, "revenue_ttm": 12662000000, "gross_profit_ttm": 5951000000, "ebit_ttm": 966000000, "ebitda_ttm": 1788000000, "net_income_ttm": 436000000, "eps_diluted_ttm": 0.08859386, "operating_cash_flow_ttm": 1357000000, "capital_expenditure_ttm": -401000000, "fcf_ttm": 956000000, "dividends_paid_ttm": -52000000, "share_repurchases_ttm": -201000000, "shares_issued_ttm": null, "interest_expense_ttm": 193000000, "cash_and_equivalents": 854000000, "total_current_assets": 3212000000, "total_current_liabilities": 2127000000, "net_ppe": null, "total_assets": 9791000000, "total_debt": 3680000000, "total_equity": 2990000000, "net_working_capital": 263000000, "book_value_per_share": 0.60755883, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.60755883, "universe_ticker_count": 765, "sector": "Consumer Cyclical", "rank_pe": 28, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 15, "rank_pcf": 16, "rank_ev_ebitda": 13, "rank_ev_ebit": 35, "rank_earnings_yield": 27, "rank_fcf_yield": 13, "rank_dividend_yield": 52, "rank_shareholder_yield": 28, "rank_total_yield": 31, "rank_roe": 25, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 46, "rank_fcf_margin": 48, "rank_piotroski": 7, "rank_accruals": 33, "rank_sue": 50, "rank_eps_growth_1y": 67, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 47, "value_composite": 8, "quality_composite": 10, "momentum_composite": 67, "growth_composite": 67, "yield_composite": 24, "svqf_composite": 13, "vc1_composite": 8, "vc2_composite": 6, "vc3_composite": 7, "trending_value_composite": 31, "overall_composite": 7, "factor_coverage": 0.909, "signal_confidence": 0.856, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:05.646936+00:00", "is_restated": false, "income_statement": { "revenue": 12662000000, "cost_of_revenue": 6711000000, "gross_profit": 5951000000, "ebit": 966000000, "ebitda": 1788000000, "pretax_income": null, "tax_provision": null, "net_income": 436000000, "net_income_to_common": 436000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 854000000, "total_current_assets": 3212000000, "total_assets": 9791000000, "short_term_debt": 32000000, "long_term_debt": 510000000, "total_debt": 3680000000, "total_liabilities": null, "total_equity": 2990000000, "shares_outstanding": 4921334108, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1357000000, "capital_expenditure": -401000000, "free_cash_flow": 956000000, "dividends_paid": -52000000, "share_repurchases": -201000000, "shares_issued": null, "net_debt_issued": -56000000 }, "complete_fields": { "id": 395141, "ticker_id": 29386, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:05.646936+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1788000000", "netIncome": "436000000", "grossProfit": "5951000000", "totalRevenue": "12662000000", "costOfRevenue": "6711000000", "interestExpense": "193000000", "operatingIncome": "966000000", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "966000000" }, "balance": { "totalDebt": "3680000000", "totalAssets": "9791000000", "longTermDebt": "510000000", "shortTermDebt": "32000000", "fiscalDateEnding": "2026-01-31", "totalLiabilities": null, "sharesOutstanding": "4921334108", "totalCurrentAssets": "3212000000", "totalShareholderEquity": "2990000000", "totalCurrentLiabilities": "2127000000", "cashAndShortTermInvestments": "854000000" }, "cashflow": { "freeCashFlow": "956000000", "dividendsPaid": "-52000000", "issuanceOfDebt": "407000000", "issuanceOfStock": null, "repaymentOfDebt": "-463000000", "fiscalDateEnding": "2026-01-31", "operatingCashflow": "1357000000", "repurchaseOfStock": "-201000000", "capitalExpenditures": "-401000000" } }, "revenue": 12662000000, "cost_of_revenue": 6711000000, "gross_profit": 5951000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 966000000, "depreciation_amortisation": 966000000, "ebitda": 1788000000, "interest_expense": 193000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 436000000, "net_income_continuing_ops": null, "net_income_to_common": 436000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 854000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3212000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9791000000, "short_term_debt": 32000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2127000000, "long_term_debt": 510000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3680000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2990000000, "shares_outstanding": 4921334108, "operating_cash_flow": 1357000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -401000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -52000000, "share_repurchases": -201000000, "shares_issued": null, "net_debt_issued": -56000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 956000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1788000000", "netIncome": "436000000", "grossProfit": "5951000000", "totalRevenue": "12662000000", "costOfRevenue": "6711000000", "interestExpense": "193000000", "operatingIncome": "966000000", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "966000000" }, "balance": { "totalDebt": "3680000000", "totalAssets": "9791000000", "longTermDebt": "510000000", "shortTermDebt": "32000000", "fiscalDateEnding": "2026-01-31", "totalLiabilities": null, "sharesOutstanding": "4921334108", "totalCurrentAssets": "3212000000", "totalShareholderEquity": "2990000000", "totalCurrentLiabilities": "2127000000", "cashAndShortTermInvestments": "854000000" }, "cashflow": { "freeCashFlow": "956000000", "dividendsPaid": "-52000000", "issuanceOfDebt": "407000000", "issuanceOfStock": null, "repaymentOfDebt": "-463000000", "fiscalDateEnding": "2026-01-31", "operatingCashflow": "1357000000", "repurchaseOfStock": "-201000000", "capitalExpenditures": "-401000000" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:05.646936+00:00", "is_restated": false, "income_statement": { "revenue": 11458000000, "cost_of_revenue": 6086000000, "gross_profit": 5372000000, "ebit": 978000000, "ebitda": 1653000000, "pretax_income": null, "tax_provision": null, "net_income": 490000000, "net_income_to_common": 490000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 731000000, "total_current_assets": 3141000000, "total_assets": 9959000000, "short_term_debt": 88000000, "long_term_debt": 591000000, "total_debt": 3738000000, "total_liabilities": null, "total_equity": 2922000000, "shares_outstanding": 5183135745, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1228000000, "capital_expenditure": -515000000, "free_cash_flow": 713000000, "dividends_paid": -48000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 364000000 }, "complete_fields": { "id": 395144, "ticker_id": 29386, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:05.646936+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1653000000", "netIncome": "490000000", "grossProfit": "5372000000", "totalRevenue": "11458000000", "costOfRevenue": "6086000000", "interestExpense": "152000000", "operatingIncome": "978000000", "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "786000000" }, "balance": { "totalDebt": "3738000000", "totalAssets": "9959000000", "longTermDebt": "591000000", "shortTermDebt": "88000000", "fiscalDateEnding": "2025-01-31", "totalLiabilities": null, "sharesOutstanding": "5183135745", "totalCurrentAssets": "3141000000", "totalShareholderEquity": "2922000000", "totalCurrentLiabilities": "2432000000", "cashAndShortTermInvestments": "731000000" }, "cashflow": { "freeCashFlow": "713000000", "dividendsPaid": "-48000000", "issuanceOfDebt": "865000000", "issuanceOfStock": null, "repaymentOfDebt": "-501000000", "fiscalDateEnding": "2025-01-31", "operatingCashflow": "1228000000", "repurchaseOfStock": "0", "capitalExpenditures": "-515000000" } }, "revenue": 11458000000, "cost_of_revenue": 6086000000, "gross_profit": 5372000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 978000000, "depreciation_amortisation": 786000000, "ebitda": 1653000000, "interest_expense": 152000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 490000000, "net_income_continuing_ops": null, "net_income_to_common": 490000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 731000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3141000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9959000000, "short_term_debt": 88000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2432000000, "long_term_debt": 591000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3738000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2922000000, "shares_outstanding": 5183135745, "operating_cash_flow": 1228000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -515000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -48000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 364000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 713000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1653000000", "netIncome": "490000000", "grossProfit": "5372000000", "totalRevenue": "11458000000", "costOfRevenue": "6086000000", "interestExpense": "152000000", "operatingIncome": "978000000", "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "786000000" }, "balance": { "totalDebt": "3738000000", "totalAssets": "9959000000", "longTermDebt": "591000000", "shortTermDebt": "88000000", "fiscalDateEnding": "2025-01-31", "totalLiabilities": null, "sharesOutstanding": "5183135745", "totalCurrentAssets": "3141000000", "totalShareholderEquity": "2922000000", "totalCurrentLiabilities": "2432000000", "cashAndShortTermInvestments": "731000000" }, "cashflow": { "freeCashFlow": "713000000", "dividendsPaid": "-48000000", "issuanceOfDebt": "865000000", "issuanceOfStock": null, "repaymentOfDebt": "-501000000", "fiscalDateEnding": "2025-01-31", "operatingCashflow": "1228000000", "repurchaseOfStock": "0", "capitalExpenditures": "-515000000" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:05.646936+00:00", "is_restated": false, "income_statement": { "revenue": 10542000000, "cost_of_revenue": 5494000000, "gross_profit": 5048000000, "ebit": 972000000, "ebitda": 1575000000, "pretax_income": null, "tax_provision": null, "net_income": 539000000, "net_income_to_common": 539000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1153000000, "total_current_assets": 3044000000, "total_assets": 8048000000, "short_term_debt": 93000000, "long_term_debt": 37000000, "total_debt": 2614000000, "total_liabilities": null, "total_equity": 2457000000, "shares_outstanding": 5183135745, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1140000000, "capital_expenditure": -530000000, "free_cash_flow": 610000000, "dividends_paid": -50000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6000000 }, "complete_fields": { "id": 395145, "ticker_id": 29386, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:05.646936+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1575000000", "netIncome": "539000000", "grossProfit": "5048000000", "totalRevenue": "10542000000", "costOfRevenue": "5494000000", "interestExpense": "100000000", "operatingIncome": "972000000", "fiscalDateEnding": "2024-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "664000000" }, "balance": { "totalDebt": "2614000000", "totalAssets": "8048000000", "longTermDebt": "37000000", "shortTermDebt": "93000000", "fiscalDateEnding": "2024-01-31", "totalLiabilities": null, "sharesOutstanding": "5183135745", "totalCurrentAssets": "3044000000", "totalShareholderEquity": "2457000000", "totalCurrentLiabilities": "1997000000", "cashAndShortTermInvestments": "1153000000" }, "cashflow": { "freeCashFlow": "610000000", "dividendsPaid": "-50000000", "issuanceOfDebt": "119000000", "issuanceOfStock": null, "repaymentOfDebt": "-125000000", "fiscalDateEnding": "2024-01-31", "operatingCashflow": "1140000000", "repurchaseOfStock": null, "capitalExpenditures": "-530000000" } }, "revenue": 10542000000, "cost_of_revenue": 5494000000, "gross_profit": 5048000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 972000000, "depreciation_amortisation": 664000000, "ebitda": 1575000000, "interest_expense": 100000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 539000000, "net_income_continuing_ops": null, "net_income_to_common": 539000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1153000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3044000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8048000000, "short_term_debt": 93000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1997000000, "long_term_debt": 37000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2614000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2457000000, "shares_outstanding": 5183135745, "operating_cash_flow": 1140000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -530000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -50000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 610000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1575000000", "netIncome": "539000000", "grossProfit": "5048000000", "totalRevenue": "10542000000", "costOfRevenue": "5494000000", "interestExpense": "100000000", "operatingIncome": "972000000", "fiscalDateEnding": "2024-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "664000000" }, "balance": { "totalDebt": "2614000000", "totalAssets": "8048000000", "longTermDebt": "37000000", "shortTermDebt": "93000000", "fiscalDateEnding": "2024-01-31", "totalLiabilities": null, "sharesOutstanding": "5183135745", "totalCurrentAssets": "3044000000", "totalShareholderEquity": "2457000000", "totalCurrentLiabilities": "1997000000", "cashAndShortTermInvestments": "1153000000" }, "cashflow": { "freeCashFlow": "610000000", "dividendsPaid": "-50000000", "issuanceOfDebt": "119000000", "issuanceOfStock": null, "repaymentOfDebt": "-125000000", "fiscalDateEnding": "2024-01-31", "operatingCashflow": "1140000000", "repurchaseOfStock": null, "capitalExpenditures": "-530000000" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:05.646936+00:00", "is_restated": false, "income_statement": { "revenue": 10125000000, "cost_of_revenue": 5247400000, "gross_profit": 4877600000, "ebit": 1055400000, "ebitda": 1197200000, "pretax_income": null, "tax_provision": null, "net_income": 188300000, "net_income_to_common": 188300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1508000000, "total_current_assets": 3435700000, "total_assets": 8110600000, "short_term_debt": 75200000, "long_term_debt": 38000000, "total_debt": 2497200000, "total_liabilities": null, "total_equity": 2117100000, "shares_outstanding": 5183000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1081500000, "capital_expenditure": -346500000, "free_cash_flow": 735000000, "dividends_paid": -24800000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -21900000 }, "complete_fields": { "id": 395146, "ticker_id": 29386, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:05.646936+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1197200000", "netIncome": "188300000", "grossProfit": "4877600000", "totalRevenue": "10125000000", "costOfRevenue": "5247400000", "interestExpense": "77300000", "operatingIncome": "1055400000", "fiscalDateEnding": "2023-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "633200000" }, "balance": { "totalDebt": "2497200000", "totalAssets": "8110600000", "longTermDebt": "38000000", "shortTermDebt": "75200000", "fiscalDateEnding": "2023-01-31", "totalLiabilities": null, "sharesOutstanding": "5183000000", "totalCurrentAssets": "3435700000", "totalShareholderEquity": "2117100000", "totalCurrentLiabilities": "2353700000", "cashAndShortTermInvestments": "1508000000" }, "cashflow": { "freeCashFlow": "735000000", "dividendsPaid": "-24800000", "issuanceOfDebt": "15500000", "issuanceOfStock": "0", "repaymentOfDebt": "-37400000", "fiscalDateEnding": "2023-01-31", "operatingCashflow": "1081500000", "repurchaseOfStock": null, "capitalExpenditures": "-346500000" } }, "revenue": 10125000000, "cost_of_revenue": 5247400000, "gross_profit": 4877600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1055400000, "depreciation_amortisation": 633200000, "ebitda": 1197200000, "interest_expense": 77300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 188300000, "net_income_continuing_ops": null, "net_income_to_common": 188300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1508000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3435700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8110600000, "short_term_debt": 75200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2353700000, "long_term_debt": 38000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2497200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2117100000, "shares_outstanding": 5183000000, "operating_cash_flow": 1081500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -346500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -24800000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -21900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 735000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1197200000", "netIncome": "188300000", "grossProfit": "4877600000", "totalRevenue": "10125000000", "costOfRevenue": "5247400000", "interestExpense": "77300000", "operatingIncome": "1055400000", "fiscalDateEnding": "2023-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "633200000" }, "balance": { "totalDebt": "2497200000", "totalAssets": "8110600000", "longTermDebt": "38000000", "shortTermDebt": "75200000", "fiscalDateEnding": "2023-01-31", "totalLiabilities": null, "sharesOutstanding": "5183000000", "totalCurrentAssets": "3435700000", "totalShareholderEquity": "2117100000", "totalCurrentLiabilities": "2353700000", "cashAndShortTermInvestments": "1508000000" }, "cashflow": { "freeCashFlow": "735000000", "dividendsPaid": "-24800000", "issuanceOfDebt": "15500000", "issuanceOfStock": "0", "repaymentOfDebt": "-37400000", "fiscalDateEnding": "2023-01-31", "operatingCashflow": "1081500000", "repurchaseOfStock": null, "capitalExpenditures": "-346500000" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:05.646936+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 455900000, "net_debt_issued": null }, "complete_fields": { "id": 395147, "ticker_id": 29386, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:05.646936+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-01-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "455900000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-01-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 455900000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-01-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "455900000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-01-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:05.646936+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 854000000, "total_current_assets": 3212000000, "total_assets": 9791000000, "short_term_debt": 32000000, "long_term_debt": 510000000, "total_debt": 3680000000, "total_liabilities": null, "total_equity": 2990000000, "shares_outstanding": 4921334108, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395140, "ticker_id": 29386, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:05.646936+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3680000000", "totalAssets": "9791000000", "longTermDebt": "510000000", "shortTermDebt": "32000000", "fiscalDateEnding": "2026-01-31", "totalLiabilities": null, "sharesOutstanding": "4921334108", "totalCurrentAssets": "3212000000", "totalShareholderEquity": "2990000000", "totalCurrentLiabilities": "2127000000", "cashAndShortTermInvestments": "854000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 854000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3212000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9791000000, "short_term_debt": 32000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2127000000, "long_term_debt": 510000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3680000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2990000000, "shares_outstanding": 4921334108, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3680000000", "totalAssets": "9791000000", "longTermDebt": "510000000", "shortTermDebt": "32000000", "fiscalDateEnding": "2026-01-31", "totalLiabilities": null, "sharesOutstanding": "4921334108", "totalCurrentAssets": "3212000000", "totalShareholderEquity": "2990000000", "totalCurrentLiabilities": "2127000000", "cashAndShortTermInvestments": "854000000" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:05.646936+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 531000000, "total_current_assets": 3386000000, "total_assets": 10093000000, "short_term_debt": 122000000, "long_term_debt": 534000000, "total_debt": 3711000000, "total_liabilities": null, "total_equity": 2771000000, "shares_outstanding": 5036405745, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395142, "ticker_id": 29386, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:05.646936+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3711000000", "totalAssets": "10093000000", "longTermDebt": "534000000", "shortTermDebt": "122000000", "fiscalDateEnding": "2025-07-31", "totalLiabilities": null, "sharesOutstanding": "5036405745", "totalCurrentAssets": "3386000000", "totalShareholderEquity": "2771000000", "totalCurrentLiabilities": "2510000000", "cashAndShortTermInvestments": "531000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 531000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3386000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10093000000, "short_term_debt": 122000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2510000000, "long_term_debt": 534000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3711000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2771000000, "shares_outstanding": 5036405745, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3711000000", "totalAssets": "10093000000", "longTermDebt": "534000000", "shortTermDebt": "122000000", "fiscalDateEnding": "2025-07-31", "totalLiabilities": null, "sharesOutstanding": "5036405745", "totalCurrentAssets": "3386000000", "totalShareholderEquity": "2771000000", "totalCurrentLiabilities": "2510000000", "cashAndShortTermInvestments": "531000000" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:05.646936+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 731000000, "total_current_assets": 3141000000, "total_assets": 9959000000, "short_term_debt": 88000000, "long_term_debt": 591000000, "total_debt": 3738000000, "total_liabilities": null, "total_equity": 2922000000, "shares_outstanding": 5183135745, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395143, "ticker_id": 29386, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:05.646936+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3738000000", "totalAssets": "9959000000", "longTermDebt": "591000000", "shortTermDebt": "88000000", "fiscalDateEnding": "2025-01-31", "totalLiabilities": null, "sharesOutstanding": "5183135745", "totalCurrentAssets": "3141000000", "totalShareholderEquity": "2922000000", "totalCurrentLiabilities": "2432000000", "cashAndShortTermInvestments": "731000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 731000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3141000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9959000000, "short_term_debt": 88000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2432000000, "long_term_debt": 591000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3738000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2922000000, "shares_outstanding": 5183135745, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3738000000", "totalAssets": "9959000000", "longTermDebt": "591000000", "shortTermDebt": "88000000", "fiscalDateEnding": "2025-01-31", "totalLiabilities": null, "sharesOutstanding": "5183135745", "totalCurrentAssets": "3141000000", "totalShareholderEquity": "2922000000", "totalCurrentLiabilities": "2432000000", "cashAndShortTermInvestments": "731000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "market_leaders", "name": "Market Leaders", "slug": "market-leaders", "group": "universe", "page_url": "/factors/market-leaders/", "rank_field": "-os_score" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }