{ "ticker": { "uuid": "f5bca058-f50b-474a-a997-9cb51b3b2da5", "symbol": "BUTTERFLY", "name": "Butterfly Gandhimathi Appliances Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/f5bca058-f50b-474a-a997-9cb51b3b2da5/", "api_url": "https://sharemaestro.com/factors/api/tickers/f5bca058-f50b-474a-a997-9cb51b3b2da5/" }, "ticker_metadata": { "id": 13175, "uuid": "f5bca058-f50b-474a-a997-9cb51b3b2da5", "symbol": "BUTTERFLY", "name": "Butterfly Gandhimathi Appliances Limited", "asset_type": "equity", "market_cap": 11867552768, "stock_exchange_id": 7, "industry": "Furnishings, Fixtures & Appliances", "sector": "Consumer Cyclical", "description": "Butterfly Gandhimathi Appliances Limited engages in the manufacture and sale of domestic kitchen and electrical appliances under the Butterfly brand name in India and internationally. The company's kitchen appliances comprising liquefied petroleum gas stoves, mixer grinders, electric rice cookers, pressure cookers, wet grinders, chimneys, power hobs, and built in hobs; and breakfast appliances, such as hand blenders and mixers, pop up toaster, sandwich makers, juicer mixer grinders, vacuum flasks, vegetable choppers, and water bottles. It also offers electrical appliances, including iron boxes, air coolers, washers, tower fans, electric kettles, and egg boilers; and non-stick cookware and stainless steel utensils. The company was formerly known as Gandhimathi Appliances Limited and changed its name to Butterfly Gandhimathi Appliances Limited in October 2011. The company was incorporated in 1986 and is based in Navalur, India. Butterfly Gandhimathi Appliances Limited operates as a subsidiary of Crompton Greaves Consumer Electricals Limited.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f5bca058-f50b-474a-a997-9cb51b3b2da5", "symbol": "BUTTERFLY", "name": "Butterfly Gandhimathi Appliances Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/f5bca058-f50b-474a-a997-9cb51b3b2da5/", "api_url": "https://sharemaestro.com/factors/api/tickers/f5bca058-f50b-474a-a997-9cb51b3b2da5/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.81, "value": 0.7, "quality": 0.87, "momentum": 0.3, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 656.3, "market_cap": 11734349106.75, "pe_ratio": 25.7119, "earnings_yield": 0.0389, "ebitda_to_ev": 0.0745, "shareholder_yield": 0, "roe": 0.1226, "piotroski_f_score": 6, "momentum_12_1": -0.1727, "volatility_252d": 0.2538 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:20.035107+00:00", "batch_id": "" }, "size": { "price_close": 656.3, "market_cap": 11734349106.7454, "market_cap_usd": 11734349106.7454, "enterprise_value": 11680727106.7454, "shares_outstanding": 17879551, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 25.7119, "pb_ratio": 3.1522, "ptbv_ratio": 3.1522, "ps_ratio": 1.2442, "pcf_ratio": 13.2791, "pfcf_ratio": 15.4257, "ev_ebitda": 13.4258, "ev_ebit": 20.7492, "ev_sales": 1.2385, "ev_fcf": 15.3552, "earnings_yield": 0.0389, "fcf_yield": 0.0651, "price_to_sales": 1.2442, "price_to_book": 3.1522, "price_to_cashflow": 13.2791, "ebitda_to_ev": 0.0745, "sales_yield": 0.8074 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3876, "operating_margin": 0.0597, "net_margin": 0.0484, "ebitda_margin": 0.0922, "fcf_margin": 0.0807, "roe": 0.1226, "roa": 0.0816, "roic": 0.1151, "roc_greenblatt": null, "asset_turnover": 1.6865, "cash_conversion": 1.6668, "accruals_ratio": -0.0764, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.3569, "revenue_stability_5y": 0.0785, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6537, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.0616, "debt_to_assets": 0.0137, "interest_coverage": 31.3918, "current_ratio": 2.1011, "quick_ratio": 2.1011, "net_debt": -53622000, "local_beta": -0.0968, "volatility_252d": 0.2538, "volatility_60d": 0.6061, "max_drawdown_12m": -0.2145, "risk_adjusted_momentum": -0.6804 }, "growth": { "revenue_growth_1y": 0.0903, "revenue_growth_3y_cagr": -0.0326, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.4028, "eps_growth_3y_cagr": -0.0405, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.2506, "book_value_growth_1y": 0.1444, "revenue_growth": 0.0903, "earnings_growth": 0.4028 }, "momentum": { "price_return_1m": 0.0511, "price_return_3m": 0.1015, "price_return_6m": -0.0286, "price_return_9m": -0.063, "price_return_12m": -0.1304, "price_return_12m_ex1m": -0.1727, "momentum_6m": -0.0286, "momentum_12m": -0.1304, "momentum_12_1": -0.1727, "distance_from_52w_high": -0.1306, "distance_from_52w_low": 0.1068, "relative_strength": -0.0228 }, "raw_ttm": { "revenue_ttm": 9431131000, "gross_profit_ttm": 3655891000, "ebit_ttm": 562949000, "ebitda_ttm": 870020000, "net_income_ttm": 456378000, "eps_diluted_ttm": 25.5251, "operating_cash_flow_ttm": 883672000, "capital_expenditure_ttm": -122971000, "fcf_ttm": 760701000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17933000, "cash_and_equivalents": 130067000, "total_current_assets": 3788887000, "total_current_liabilities": 1803279000, "net_ppe": null, "total_assets": 5592216000, "total_debt": 76445000, "total_equity": 3722578000, "net_working_capital": 1925416000, "book_value_per_share": 208.2031, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 208.2031 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 48, "rank_pb": 57, "rank_ptbv": 57, "rank_ps": 30, "rank_pcf": 34, "rank_ev_ebitda": 43, "rank_ev_ebit": 48, "rank_earnings_yield": 48, "rank_fcf_yield": 13, "rank_dividend_yield": 67, "rank_shareholder_yield": 53, "rank_total_yield": 61, "rank_roe": 42, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 53, "rank_fcf_margin": 28, "rank_piotroski": 29, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 55 }, "composites": { "value_composite": 30, "quality_composite": 13, "momentum_composite": 70, "growth_composite": 31, "yield_composite": 66, "svqf_composite": 36, "vc1_composite": 31, "vc2_composite": 32, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 19, "quality_value_composite": 0.7804, "os_score": 0.81, "value_percentile": 0.7, "quality_percentile": 0.87, "momentum_percentile": 0.3, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5669, "ticker_id": 13175, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:20.035107+00:00", "batch_id": "", "os_score_delta": null, "price_close": 656.3, "market_cap": 11734349106.7454, "market_cap_usd": 11734349106.7454, "enterprise_value": 11680727106.7454, "shares_outstanding": 17879551, "fx_rate_to_usd": null, "pe_ratio": 25.71190791, "pb_ratio": 3.15221041, "ptbv_ratio": 3.15221041, "ps_ratio": 1.24421441, "pcf_ratio": 13.27907765, "pfcf_ratio": 15.42570485, "ev_ebitda": 13.42581447, "ev_ebit": 20.74917463, "ev_sales": 1.23852877, "ev_fcf": 15.35521461, "earnings_yield": 0.03889249, "fcf_yield": 0.06512446, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.38764078, "operating_margin": 0.05969051, "net_margin": 0.04839059, "ebitda_margin": 0.09224981, "fcf_margin": 0.08065851, "roe": 0.1225973, "roa": 0.08160951, "roic": 0.11507681, "roc_greenblatt": null, "asset_turnover": 1.68647474, "cash_conversion": 1.66682224, "accruals_ratio": -0.07640871, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.06163307, "debt_to_assets": 0.01366989, "interest_coverage": 31.39179167, "current_ratio": 2.1011097, "quick_ratio": 2.1011097, "net_debt": -53622000, "revenue_growth_1y": 0.09031134, "revenue_growth_3y_cagr": -0.03264939, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.40281129, "eps_growth_3y_cagr": -0.04050986, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.25055337, "book_value_growth_1y": 0.14442547, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.356898, "revenue_stability_5y": 0.078494, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05108899, "price_return_3m": 0.10154414, "price_return_6m": -0.02856718, "price_return_9m": -0.06303094, "price_return_12m": -0.13044056, "price_return_12m_ex1m": -0.17270616, "distance_from_52w_high": -0.13055573, "distance_from_52w_low": 0.10683865, "relative_strength": -0.02276082, "local_beta": -0.0968, "volatility_252d": 0.253843, "volatility_60d": 0.606064, "max_drawdown_12m": -0.21447966, "revenue_ttm": 9431131000, "gross_profit_ttm": 3655891000, "ebit_ttm": 562949000, "ebitda_ttm": 870020000, "net_income_ttm": 456378000, "eps_diluted_ttm": 25.52513763, "operating_cash_flow_ttm": 883672000, "capital_expenditure_ttm": -122971000, "fcf_ttm": 760701000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17933000, "cash_and_equivalents": 130067000, "total_current_assets": 3788887000, "total_current_liabilities": 1803279000, "net_ppe": null, "total_assets": 5592216000, "total_debt": 76445000, "total_equity": 3722578000, "net_working_capital": 1925416000, "book_value_per_share": 208.20310309, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 208.20310309, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 48, "rank_pb": 57, "rank_ptbv": 57, "rank_ps": 30, "rank_pcf": 34, "rank_ev_ebitda": 43, "rank_ev_ebit": 48, "rank_earnings_yield": 48, "rank_fcf_yield": 13, "rank_dividend_yield": 67, "rank_shareholder_yield": 53, "rank_total_yield": 61, "rank_roe": 42, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 53, "rank_fcf_margin": 28, "rank_piotroski": 29, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 55, "value_composite": 30, "quality_composite": 13, "momentum_composite": 70, "growth_composite": 31, "yield_composite": 66, "svqf_composite": 36, "vc1_composite": 31, "vc2_composite": 32, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 19, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 656.3, "os": 0.81, "value": 0.7, "quality": 0.87, "momentum": 0.3, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 25.7119, "earnings_yield": 0.0389, "shareholder_yield": 0, "roe": 0.1226, "momentum_12_1": -0.1727, "complete_fields": { "id": 5669, "ticker_id": 13175, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:20.035107+00:00", "batch_id": "", "os_score_delta": null, "price_close": 656.3, "market_cap": 11734349106.7454, "market_cap_usd": 11734349106.7454, "enterprise_value": 11680727106.7454, "shares_outstanding": 17879551, "fx_rate_to_usd": null, "pe_ratio": 25.71190791, "pb_ratio": 3.15221041, "ptbv_ratio": 3.15221041, "ps_ratio": 1.24421441, "pcf_ratio": 13.27907765, "pfcf_ratio": 15.42570485, "ev_ebitda": 13.42581447, "ev_ebit": 20.74917463, "ev_sales": 1.23852877, "ev_fcf": 15.35521461, "earnings_yield": 0.03889249, "fcf_yield": 0.06512446, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.38764078, "operating_margin": 0.05969051, "net_margin": 0.04839059, "ebitda_margin": 0.09224981, "fcf_margin": 0.08065851, "roe": 0.1225973, "roa": 0.08160951, "roic": 0.11507681, "roc_greenblatt": null, "asset_turnover": 1.68647474, "cash_conversion": 1.66682224, "accruals_ratio": -0.07640871, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.06163307, "debt_to_assets": 0.01366989, "interest_coverage": 31.39179167, "current_ratio": 2.1011097, "quick_ratio": 2.1011097, "net_debt": -53622000, "revenue_growth_1y": 0.09031134, "revenue_growth_3y_cagr": -0.03264939, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.40281129, "eps_growth_3y_cagr": -0.04050986, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.25055337, "book_value_growth_1y": 0.14442547, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.356898, "revenue_stability_5y": 0.078494, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05108899, "price_return_3m": 0.10154414, "price_return_6m": -0.02856718, "price_return_9m": -0.06303094, "price_return_12m": -0.13044056, "price_return_12m_ex1m": -0.17270616, "distance_from_52w_high": -0.13055573, "distance_from_52w_low": 0.10683865, "relative_strength": -0.02276082, "local_beta": -0.0968, "volatility_252d": 0.253843, "volatility_60d": 0.606064, "max_drawdown_12m": -0.21447966, "revenue_ttm": 9431131000, "gross_profit_ttm": 3655891000, "ebit_ttm": 562949000, "ebitda_ttm": 870020000, "net_income_ttm": 456378000, "eps_diluted_ttm": 25.52513763, "operating_cash_flow_ttm": 883672000, "capital_expenditure_ttm": -122971000, "fcf_ttm": 760701000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17933000, "cash_and_equivalents": 130067000, "total_current_assets": 3788887000, "total_current_liabilities": 1803279000, "net_ppe": null, "total_assets": 5592216000, "total_debt": 76445000, "total_equity": 3722578000, "net_working_capital": 1925416000, "book_value_per_share": 208.20310309, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 208.20310309, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 48, "rank_pb": 57, "rank_ptbv": 57, "rank_ps": 30, "rank_pcf": 34, "rank_ev_ebitda": 43, "rank_ev_ebit": 48, "rank_earnings_yield": 48, "rank_fcf_yield": 13, "rank_dividend_yield": 67, "rank_shareholder_yield": 53, "rank_total_yield": 61, "rank_roe": 42, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 53, "rank_fcf_margin": 28, "rank_piotroski": 29, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 55, "value_composite": 30, "quality_composite": 13, "momentum_composite": 70, "growth_composite": 31, "yield_composite": 66, "svqf_composite": 36, "vc1_composite": 31, "vc2_composite": 32, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 19, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:55.034007+00:00", "is_restated": false, "income_statement": { "revenue": 9431530000, "cost_of_revenue": 5775240000, "gross_profit": 3656290000, "ebit": 563348000, "ebitda": 870020000, "pretax_income": null, "tax_provision": null, "net_income": 456378000, "net_income_to_common": 456378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130067000, "total_current_assets": 3788887000, "total_assets": 5592216000, "short_term_debt": null, "long_term_debt": null, "total_debt": 76445000, "total_liabilities": null, "total_equity": 3722578000, "shares_outstanding": 17879551, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 883672000, "capital_expenditure": -122971000, "free_cash_flow": 760701000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363286, "ticker_id": 13175, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:55.034007+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "870020000", "netIncome": "456378000", "grossProfit": "3656290000", "totalRevenue": "9431530000", "costOfRevenue": "5775240000", "interestExpense": "17933000", "operatingIncome": "563348000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "239498000" }, "balance": { "totalDebt": "76445000", "totalAssets": "5592216000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "17879551", "totalCurrentAssets": "3788887000", "totalShareholderEquity": "3722578000", "totalCurrentLiabilities": "1803279000", "cashAndShortTermInvestments": "130067000" }, "cashflow": { "freeCashFlow": "760701000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "883672000", "repurchaseOfStock": null, "capitalExpenditures": "-122971000" } }, "revenue": 9431530000, "cost_of_revenue": 5775240000, "gross_profit": 3656290000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 563348000, "depreciation_amortisation": 239498000, "ebitda": 870020000, "interest_expense": 17933000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 456378000, "net_income_continuing_ops": null, "net_income_to_common": 456378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130067000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3788887000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5592216000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1803279000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 76445000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3722578000, "shares_outstanding": 17879551, "operating_cash_flow": 883672000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -122971000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 760701000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "870020000", "netIncome": "456378000", "grossProfit": "3656290000", "totalRevenue": "9431530000", "costOfRevenue": "5775240000", "interestExpense": "17933000", "operatingIncome": "563348000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "239498000" }, "balance": { "totalDebt": "76445000", "totalAssets": "5592216000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "17879551", "totalCurrentAssets": "3788887000", "totalShareholderEquity": "3722578000", "totalCurrentLiabilities": "1803279000", "cashAndShortTermInvestments": "130067000" }, "cashflow": { "freeCashFlow": "760701000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "883672000", "repurchaseOfStock": null, "capitalExpenditures": "-122971000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:55.034007+00:00", "is_restated": false, "income_statement": { "revenue": 8650309000, "cost_of_revenue": 5412866000, "gross_profit": 3237443000, "ebit": 426872000, "ebitda": 722279000, "pretax_income": null, "tax_provision": null, "net_income": 325331000, "net_income_to_common": 325331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96670000, "total_current_assets": 3008601000, "total_assets": 4699103000, "short_term_debt": null, "long_term_debt": null, "total_debt": 122356000, "total_liabilities": null, "total_equity": 3252792000, "shares_outstanding": 17879551, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 336403000, "capital_expenditure": -102381000, "free_cash_flow": 234022000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363291, "ticker_id": 13175, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:55.034007+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "722279000", "netIncome": "325331000", "grossProfit": "3237443000", "totalRevenue": "8650309000", "costOfRevenue": "5412866000", "interestExpense": "51868000", "operatingIncome": "426872000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "230943000" }, "balance": { "totalDebt": "122356000", "totalAssets": "4699103000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "17879551", "totalCurrentAssets": "3008601000", "totalShareholderEquity": "3252792000", "totalCurrentLiabilities": "1304047000", "cashAndShortTermInvestments": "96670000" }, "cashflow": { "freeCashFlow": "234022000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "336403000", "repurchaseOfStock": null, "capitalExpenditures": "-102381000" } }, "revenue": 8650309000, "cost_of_revenue": 5412866000, "gross_profit": 3237443000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 426872000, "depreciation_amortisation": 230943000, "ebitda": 722279000, "interest_expense": 51868000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 325331000, "net_income_continuing_ops": null, "net_income_to_common": 325331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96670000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3008601000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4699103000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1304047000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 122356000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3252792000, "shares_outstanding": 17879551, "operating_cash_flow": 336403000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -102381000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 234022000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "722279000", "netIncome": "325331000", "grossProfit": "3237443000", "totalRevenue": "8650309000", "costOfRevenue": "5412866000", "interestExpense": "51868000", "operatingIncome": "426872000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "230943000" }, "balance": { "totalDebt": "122356000", "totalAssets": "4699103000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "17879551", "totalCurrentAssets": "3008601000", "totalShareholderEquity": "3252792000", "totalCurrentLiabilities": "1304047000", "cashAndShortTermInvestments": "96670000" }, "cashflow": { "freeCashFlow": "234022000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "336403000", "repurchaseOfStock": null, "capitalExpenditures": "-102381000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:55.034007+00:00", "is_restated": false, "income_statement": { "revenue": 9194555000, "cost_of_revenue": 5937578000, "gross_profit": 3256977000, "ebit": 97917000, "ebitda": 294927000, "pretax_income": null, "tax_provision": null, "net_income": 73898000, "net_income_to_common": 73898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 409110000, "total_current_assets": 3213448000, "total_assets": 4906036000, "short_term_debt": null, "long_term_debt": null, "total_debt": 37348000, "total_liabilities": null, "total_equity": 2921878000, "shares_outstanding": 17879551, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 368473000, "capital_expenditure": -190096000, "free_cash_flow": 178377000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363294, "ticker_id": 13175, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:55.034007+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "294927000", "netIncome": "73898000", "grossProfit": "3256977000", "totalRevenue": "9194555000", "costOfRevenue": "5937578000", "interestExpense": "58014000", "operatingIncome": "97917000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "180627000" }, "balance": { "totalDebt": "37348000", "totalAssets": "4906036000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "17879551", "totalCurrentAssets": "3213448000", "totalShareholderEquity": "2921878000", "totalCurrentLiabilities": "1872660000", "cashAndShortTermInvestments": "409110000" }, "cashflow": { "freeCashFlow": "178377000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "368473000", "repurchaseOfStock": null, "capitalExpenditures": "-190096000" } }, "revenue": 9194555000, "cost_of_revenue": 5937578000, "gross_profit": 3256977000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97917000, "depreciation_amortisation": 180627000, "ebitda": 294927000, "interest_expense": 58014000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 73898000, "net_income_continuing_ops": null, "net_income_to_common": 73898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 409110000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3213448000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4906036000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1872660000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 37348000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2921878000, "shares_outstanding": 17879551, "operating_cash_flow": 368473000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -190096000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 178377000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "294927000", "netIncome": "73898000", "grossProfit": "3256977000", "totalRevenue": "9194555000", "costOfRevenue": "5937578000", "interestExpense": "58014000", "operatingIncome": "97917000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "180627000" }, "balance": { "totalDebt": "37348000", "totalAssets": "4906036000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "17879551", "totalCurrentAssets": "3213448000", "totalShareholderEquity": "2921878000", "totalCurrentLiabilities": "1872660000", "cashAndShortTermInvestments": "409110000" }, "cashflow": { "freeCashFlow": "178377000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "368473000", "repurchaseOfStock": null, "capitalExpenditures": "-190096000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:55.034007+00:00", "is_restated": false, "income_statement": { "revenue": 10419105000, "cost_of_revenue": 6681067000, "gross_profit": 3738038000, "ebit": 824125000, "ebitda": 1029035000, "pretax_income": null, "tax_provision": null, "net_income": 516658000, "net_income_to_common": 516658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 576884000, "total_current_assets": 3307504000, "total_assets": 5027052000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 49338000, "total_liabilities": null, "total_equity": 2856430000, "shares_outstanding": 17879551, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1215879000, "capital_expenditure": -103639000, "free_cash_flow": 1112240000, "dividends_paid": -2000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -522647000 }, "complete_fields": { "id": 363295, "ticker_id": 13175, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:55.034007+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1029035000", "netIncome": "516658000", "grossProfit": "3738038000", "totalRevenue": "10419105000", "costOfRevenue": "6681067000", "interestExpense": "62976000", "operatingIncome": "824125000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "161526000" }, "balance": { "totalDebt": "49338000", "totalAssets": "5027052000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "17879551", "totalCurrentAssets": "3307504000", "totalShareholderEquity": "2856430000", "totalCurrentLiabilities": "2020210000", "cashAndShortTermInvestments": "576884000" }, "cashflow": { "freeCashFlow": "1112240000", "dividendsPaid": "-2000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-522647000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1215879000", "repurchaseOfStock": null, "capitalExpenditures": "-103639000" } }, "revenue": 10419105000, "cost_of_revenue": 6681067000, "gross_profit": 3738038000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 824125000, "depreciation_amortisation": 161526000, "ebitda": 1029035000, "interest_expense": 62976000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 516658000, "net_income_continuing_ops": null, "net_income_to_common": 516658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 576884000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3307504000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5027052000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2020210000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 49338000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2856430000, "shares_outstanding": 17879551, "operating_cash_flow": 1215879000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -103639000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -522647000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1112240000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1029035000", "netIncome": "516658000", "grossProfit": "3738038000", "totalRevenue": "10419105000", "costOfRevenue": "6681067000", "interestExpense": "62976000", "operatingIncome": "824125000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "161526000" }, "balance": { "totalDebt": "49338000", "totalAssets": "5027052000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "17879551", "totalCurrentAssets": "3307504000", "totalShareholderEquity": "2856430000", "totalCurrentLiabilities": "2020210000", "cashAndShortTermInvestments": "576884000" }, "cashflow": { "freeCashFlow": "1112240000", "dividendsPaid": "-2000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-522647000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1215879000", "repurchaseOfStock": null, "capitalExpenditures": "-103639000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:55.034007+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 477028000, "long_term_debt": 45619000, "total_debt": 522647000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -52269000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -185741000 }, "complete_fields": { "id": 363296, "ticker_id": 13175, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:55.034007+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "45619000", "shortTermDebt": "477028000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-52269000", "issuanceOfDebt": "100000000", "issuanceOfStock": null, "repaymentOfDebt": "-285741000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 477028000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 45619000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 522647000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -52269000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -185741000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "45619000", "shortTermDebt": "477028000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-52269000", "issuanceOfDebt": "100000000", "issuanceOfStock": null, "repaymentOfDebt": "-285741000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:55.034007+00:00", "is_restated": false, "income_statement": { "revenue": 2181690000, "cost_of_revenue": 1348723000, "gross_profit": 832967000, "ebit": 130040000, "ebitda": 221553000, "pretax_income": null, "tax_provision": null, "net_income": 114397000, "net_income_to_common": 114397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130067000, "total_current_assets": 3788887000, "total_assets": 5592216000, "short_term_debt": 69875000, "long_term_debt": 6570000, "total_debt": 76445000, "total_liabilities": null, "total_equity": 3722578000, "shares_outstanding": 17879551, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363285, "ticker_id": 13175, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:55.034007+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "221553000", "netIncome": "114397000", "grossProfit": "832967000", "totalRevenue": "2181690000", "costOfRevenue": "1348723000", "interestExpense": "2899000", "operatingIncome": "130040000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "65067000" }, "balance": { "totalDebt": "76445000", "totalAssets": "5592216000", "longTermDebt": "6570000", "shortTermDebt": "69875000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "17879551", "totalCurrentAssets": "3788887000", "totalShareholderEquity": "3722578000", "totalCurrentLiabilities": "1803279000", "cashAndShortTermInvestments": "130067000" } }, "revenue": 2181690000, "cost_of_revenue": 1348723000, "gross_profit": 832967000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 130040000, "depreciation_amortisation": 65067000, "ebitda": 221553000, "interest_expense": 2899000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 114397000, "net_income_continuing_ops": null, "net_income_to_common": 114397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130067000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3788887000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5592216000, "short_term_debt": 69875000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1803279000, "long_term_debt": 6570000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 76445000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3722578000, "shares_outstanding": 17879551, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "221553000", "netIncome": "114397000", "grossProfit": "832967000", "totalRevenue": "2181690000", "costOfRevenue": "1348723000", "interestExpense": "2899000", "operatingIncome": "130040000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "65067000" }, "balance": { "totalDebt": "76445000", "totalAssets": "5592216000", "longTermDebt": "6570000", "shortTermDebt": "69875000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "17879551", "totalCurrentAssets": "3788887000", "totalShareholderEquity": "3722578000", "totalCurrentLiabilities": "1803279000", "cashAndShortTermInvestments": "130067000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:55.034007+00:00", "is_restated": false, "income_statement": { "revenue": 2445829000, "cost_of_revenue": 1497080000, "gross_profit": 948749000, "ebit": 140061000, "ebitda": 209827000, "pretax_income": null, "tax_provision": null, "net_income": 107678000, "net_income_to_common": 107678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363287, "ticker_id": 13175, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:55.034007+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "209827000", "netIncome": "107678000", "grossProfit": "948749000", "totalRevenue": "2445829000", "costOfRevenue": "1497080000", "interestExpense": "3274000", "operatingIncome": "140061000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "61530000" } }, "revenue": 2445829000, "cost_of_revenue": 1497080000, "gross_profit": 948749000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 140061000, "depreciation_amortisation": 61530000, "ebitda": 209827000, "interest_expense": 3274000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 107678000, "net_income_continuing_ops": null, "net_income_to_common": 107678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "209827000", "netIncome": "107678000", "grossProfit": "948749000", "totalRevenue": "2445829000", "costOfRevenue": "1497080000", "interestExpense": "3274000", "operatingIncome": "140061000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "61530000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:55.034007+00:00", "is_restated": false, "income_statement": { "revenue": 2929943000, "cost_of_revenue": 1823248000, "gross_profit": 1106695000, "ebit": 218441000, "ebitda": 291253000, "pretax_income": null, "tax_provision": null, "net_income": 169969000, "net_income_to_common": 169969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86001000, "total_current_assets": 3918316000, "total_assets": 5576805000, "short_term_debt": 68587000, "long_term_debt": 40980000, "total_debt": 109567000, "total_liabilities": null, "total_equity": 3488359000, "shares_outstanding": 17879551, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363288, "ticker_id": 13175, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:55.034007+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "291253000", "netIncome": "169969000", "grossProfit": "1106695000", "totalRevenue": "2929943000", "costOfRevenue": "1823248000", "interestExpense": "4518000", "operatingIncome": "218441000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "59487000" }, "balance": { "totalDebt": "109567000", "totalAssets": "5576805000", "longTermDebt": "40980000", "shortTermDebt": "68587000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "17879551", "totalCurrentAssets": "3918316000", "totalShareholderEquity": "3488359000", "totalCurrentLiabilities": "1985774000", "cashAndShortTermInvestments": "86001000" } }, "revenue": 2929943000, "cost_of_revenue": 1823248000, "gross_profit": 1106695000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 218441000, "depreciation_amortisation": 59487000, "ebitda": 291253000, "interest_expense": 4518000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 169969000, "net_income_continuing_ops": null, "net_income_to_common": 169969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86001000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3918316000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5576805000, "short_term_debt": 68587000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1985774000, "long_term_debt": 40980000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 109567000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3488359000, "shares_outstanding": 17879551, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "291253000", "netIncome": "169969000", "grossProfit": "1106695000", "totalRevenue": "2929943000", "costOfRevenue": "1823248000", "interestExpense": "4518000", "operatingIncome": "218441000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "59487000" }, "balance": { "totalDebt": "109567000", "totalAssets": "5576805000", "longTermDebt": "40980000", "shortTermDebt": "68587000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "17879551", "totalCurrentAssets": "3918316000", "totalShareholderEquity": "3488359000", "totalCurrentLiabilities": "1985774000", "cashAndShortTermInvestments": "86001000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:55.034007+00:00", "is_restated": false, "income_statement": { "revenue": 1873669000, "cost_of_revenue": 1106189000, "gross_profit": 767480000, "ebit": 74407000, "ebitda": 147387000, "pretax_income": null, "tax_provision": null, "net_income": 64334000, "net_income_to_common": 64334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363289, "ticker_id": 13175, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:55.034007+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "147387000", "netIncome": "64334000", "grossProfit": "767480000", "totalRevenue": "1873669000", "costOfRevenue": "1106189000", "interestExpense": "7242000", "operatingIncome": "74407000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "53414000" } }, "revenue": 1873669000, "cost_of_revenue": 1106189000, "gross_profit": 767480000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74407000, "depreciation_amortisation": 53414000, "ebitda": 147387000, "interest_expense": 7242000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 64334000, "net_income_continuing_ops": null, "net_income_to_common": 64334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "147387000", "netIncome": "64334000", "grossProfit": "767480000", "totalRevenue": "1873669000", "costOfRevenue": "1106189000", "interestExpense": "7242000", "operatingIncome": "74407000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "53414000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:55.034007+00:00", "is_restated": false, "income_statement": { "revenue": 1871760000, "cost_of_revenue": 1137174000, "gross_profit": 734586000, "ebit": 109286000, "ebitda": 183502000, "pretax_income": null, "tax_provision": null, "net_income": 90325000, "net_income_to_common": 90325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96670000, "total_current_assets": 3008601000, "total_assets": 4699103000, "short_term_debt": 54438000, "long_term_debt": 67918000, "total_debt": 122356000, "total_liabilities": null, "total_equity": 3252792000, "shares_outstanding": 17879551, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363290, "ticker_id": 13175, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:55.034007+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "183502000", "netIncome": "90325000", "grossProfit": "734586000", "totalRevenue": "1871760000", "costOfRevenue": "1137174000", "interestExpense": "9746000", "operatingIncome": "109286000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "53659000" }, "balance": { "totalDebt": "122356000", "totalAssets": "4699103000", "longTermDebt": "67918000", "shortTermDebt": "54438000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "17879551", "totalCurrentAssets": "3008601000", "totalShareholderEquity": "3252792000", "totalCurrentLiabilities": "1304047000", "cashAndShortTermInvestments": "96670000" } }, "revenue": 1871760000, "cost_of_revenue": 1137174000, "gross_profit": 734586000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 109286000, "depreciation_amortisation": 53659000, "ebitda": 183502000, "interest_expense": 9746000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 90325000, "net_income_continuing_ops": null, "net_income_to_common": 90325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96670000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3008601000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4699103000, "short_term_debt": 54438000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1304047000, "long_term_debt": 67918000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 122356000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3252792000, "shares_outstanding": 17879551, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "183502000", "netIncome": "90325000", "grossProfit": "734586000", "totalRevenue": "1871760000", "costOfRevenue": "1137174000", "interestExpense": "9746000", "operatingIncome": "109286000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "53659000" }, "balance": { "totalDebt": "122356000", "totalAssets": "4699103000", "longTermDebt": "67918000", "shortTermDebt": "54438000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "17879551", "totalCurrentAssets": "3008601000", "totalShareholderEquity": "3252792000", "totalCurrentLiabilities": "1304047000", "cashAndShortTermInvestments": "96670000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:55.034007+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363292, "ticker_id": 13175, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:55.034007+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:55.034007+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42781000, "total_current_assets": 3592308000, "total_assets": 5334947000, "short_term_debt": 51817000, "long_term_debt": 95684000, "total_debt": 147501000, "total_liabilities": null, "total_equity": 3071293000, "shares_outstanding": 17879551, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363293, "ticker_id": 13175, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:55.034007+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "147501000", "totalAssets": "5334947000", "longTermDebt": "95684000", "shortTermDebt": "51817000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "17879551", "totalCurrentAssets": "3592308000", "totalShareholderEquity": "3071293000", "totalCurrentLiabilities": "2082666000", "cashAndShortTermInvestments": "42781000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42781000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3592308000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5334947000, "short_term_debt": 51817000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2082666000, "long_term_debt": 95684000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 147501000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3071293000, "shares_outstanding": 17879551, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "147501000", "totalAssets": "5334947000", "longTermDebt": "95684000", "shortTermDebt": "51817000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "17879551", "totalCurrentAssets": "3592308000", "totalShareholderEquity": "3071293000", "totalCurrentLiabilities": "2082666000", "cashAndShortTermInvestments": "42781000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }