{ "ticker": { "uuid": "f5cd2e8f-c9c7-4d03-b4dd-46c381aaae0f", "symbol": "OBEROIRLTY", "name": "Oberoi Realty Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/f5cd2e8f-c9c7-4d03-b4dd-46c381aaae0f/", "api_url": "https://sharemaestro.com/factors/api/tickers/f5cd2e8f-c9c7-4d03-b4dd-46c381aaae0f/" }, "ticker_metadata": { "id": 15176, "uuid": "f5cd2e8f-c9c7-4d03-b4dd-46c381aaae0f", "symbol": "OBEROIRLTY", "name": "Oberoi Realty Limited", "asset_type": "equity", "market_cap": 620705349632, "stock_exchange_id": 7, "industry": "Real Estate - Development", "sector": "Real Estate", "description": "Oberoi Realty Limited, together with its subsidiaries, engages in real estate development business in India. It operates through the Real Estate and the Hospitality segment. The company develops and sells residential, commercial, retail, hospitality, and social infrastructure projects. It also leases commercial properties; and owns and operates a hotel. In addition, the company engages in the sale of rooms, food and beverages, and allied services related to hotel operations, as well as in the provision of property management services. The company was incorporated in 1998 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f5cd2e8f-c9c7-4d03-b4dd-46c381aaae0f", "symbol": "OBEROIRLTY", "name": "Oberoi Realty Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/f5cd2e8f-c9c7-4d03-b4dd-46c381aaae0f/", "api_url": "https://sharemaestro.com/factors/api/tickers/f5cd2e8f-c9c7-4d03-b4dd-46c381aaae0f/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.29, "value": 0.26, "quality": 0.8, "momentum": 0.32, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 1633.4, "market_cap": 593907902642.25, "pe_ratio": 27.2476, "earnings_yield": 0.0367, "ebitda_to_ev": 0.0521, "shareholder_yield": 0.0049, "roe": 0.1216, "piotroski_f_score": 6, "momentum_12_1": -0.1043, "volatility_252d": 0.2675 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:08.484266+00:00", "batch_id": "" }, "size": { "price_close": 1633.4, "market_cap": 593907902642.2537, "market_cap_usd": 593907902642.2537, "enterprise_value": 620405102642.2537, "shares_outstanding": 363602237, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 27.2476, "pb_ratio": 3.3139, "ptbv_ratio": 3.3139, "ps_ratio": 11.0389, "pcf_ratio": 43.0415, "pfcf_ratio": 79.9058, "ev_ebitda": 19.2031, "ev_ebit": 21.889, "ev_sales": 11.5314, "ev_fcf": 83.4708, "earnings_yield": 0.0367, "fcf_yield": 0.012, "price_to_sales": 11.0389, "price_to_book": 3.3139, "price_to_cashflow": 43.0415, "ebitda_to_ev": 0.0521, "sales_yield": 0.0867 }, "yield": { "dividend_yield": 0.0049, "buyback_yield": 0, "shareholder_yield": 0.0049, "debt_paydown_yield": 0.0081, "total_yield": 0.013 }, "quality": { "gross_margin": 0.6265, "operating_margin": 0.5268, "net_margin": 0.4051, "ebitda_margin": 0.6005, "fcf_margin": 0.1381, "roe": 0.1216, "roa": 0.0861, "roic": 0.1033, "roc_greenblatt": null, "asset_turnover": 0.2124, "cash_conversion": 0.341, "accruals_ratio": 0.0316, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.2249, "revenue_stability_5y": 0.1659, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1331, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.8202, "debt_to_assets": 0.1116, "interest_coverage": 11.3564, "current_ratio": 3.9906, "quick_ratio": 3.9906, "net_debt": 26497200000, "local_beta": 1.3152, "volatility_252d": 0.2675, "volatility_60d": 0.6158, "max_drawdown_12m": -0.2437, "risk_adjusted_momentum": -0.3897 }, "growth": { "revenue_growth_1y": 0.1367, "revenue_growth_3y_cagr": 0.1292, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1267, "eps_growth_3y_cagr": 0.096, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.4945, "book_value_growth_1y": 0.1412, "revenue_growth": 0.1367, "earnings_growth": 0.1267 }, "momentum": { "price_return_1m": -0.0397, "price_return_3m": 0.1091, "price_return_6m": -0.0121, "price_return_9m": 0.0067, "price_return_12m": -0.1398, "price_return_12m_ex1m": -0.1043, "momentum_6m": -0.0121, "momentum_12m": -0.1398, "momentum_12_1": -0.1043, "distance_from_52w_high": -0.1445, "distance_from_52w_low": 0.1312, "relative_strength": -0.0321 }, "raw_ttm": { "revenue_ttm": 53801600000, "gross_profit_ttm": 33707700000, "ebit_ttm": 28343300000, "ebitda_ttm": 32307500000, "net_income_ttm": 21796700000, "eps_diluted_ttm": 59.9466, "operating_cash_flow_ttm": 13798500000, "capital_expenditure_ttm": -6365900000, "fcf_ttm": 7432600000, "dividends_paid_ttm": -2908800000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2495800000, "cash_and_equivalents": 1756800000, "total_current_assets": 172497000000, "total_current_liabilities": 43226100000, "net_ppe": null, "total_assets": 253284800000, "total_debt": 28254000000, "total_equity": 179216300000, "net_working_capital": 132034400000, "book_value_per_share": 492.8911, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 492.8911 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 59, "rank_ptbv": 59, "rank_ps": 92, "rank_pcf": 77, "rank_ev_ebitda": 62, "rank_ev_ebit": 51, "rank_earnings_yield": 50, "rank_fcf_yield": 45, "rank_dividend_yield": 30, "rank_shareholder_yield": 28, "rank_total_yield": 23, "rank_roe": 43, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 19, "rank_fcf_margin": 16, "rank_piotroski": 42, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 57 }, "composites": { "value_composite": 74, "quality_composite": 20, "momentum_composite": 68, "growth_composite": 36, "yield_composite": 20, "svqf_composite": 53, "vc1_composite": 80, "vc2_composite": 75, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 71, "quality_value_composite": 0.4561, "os_score": 0.29, "value_percentile": 0.26, "quality_percentile": 0.8, "momentum_percentile": 0.32, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6710, "ticker_id": 15176, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:08.484266+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1633.4, "market_cap": 593907902642.2537, "market_cap_usd": 593907902642.2537, "enterprise_value": 620405102642.2537, "shares_outstanding": 363602237, "fx_rate_to_usd": null, "pe_ratio": 27.24760641, "pb_ratio": 3.31391677, "ptbv_ratio": 3.31391677, "ps_ratio": 11.03885205, "pcf_ratio": 43.04148296, "pfcf_ratio": 79.90580721, "ev_ebitda": 19.20312939, "ev_ebit": 21.88895092, "ev_sales": 11.53135042, "ev_fcf": 83.47080465, "earnings_yield": 0.03670047, "fcf_yield": 0.01198024, "dividend_yield": 0.00489773, "buyback_yield": 0, "shareholder_yield": 0.00489773, "debt_paydown_yield": 0.00808694, "total_yield": 0.01298467, "gross_margin": 0.62651854, "operating_margin": 0.52681147, "net_margin": 0.40513107, "ebitda_margin": 0.60049329, "fcf_margin": 0.13814831, "roe": 0.12162231, "roa": 0.08605609, "roic": 0.10333534, "roc_greenblatt": null, "asset_turnover": 0.21241543, "cash_conversion": 0.34099657, "accruals_ratio": 0.03157789, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.82015631, "debt_to_assets": 0.11155032, "interest_coverage": 11.35639875, "current_ratio": 3.99057514, "quick_ratio": 3.99057514, "net_debt": 26497200000, "revenue_growth_1y": 0.13672968, "revenue_growth_3y_cagr": 0.12916867, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.12667658, "eps_growth_3y_cagr": 0.09600457, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.49447037, "book_value_growth_1y": 0.1411514, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.224916, "revenue_stability_5y": 0.165878, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03968253, "price_return_3m": 0.10906052, "price_return_6m": -0.01210504, "price_return_9m": 0.00673077, "price_return_12m": -0.13979722, "price_return_12m_ex1m": -0.10425166, "distance_from_52w_high": -0.14454928, "distance_from_52w_low": 0.13115274, "relative_strength": -0.03211748, "local_beta": 1.3152, "volatility_252d": 0.267531, "volatility_60d": 0.61577, "max_drawdown_12m": -0.24373545, "revenue_ttm": 53801600000, "gross_profit_ttm": 33707700000, "ebit_ttm": 28343300000, "ebitda_ttm": 32307500000, "net_income_ttm": 21796700000, "eps_diluted_ttm": 59.94655088, "operating_cash_flow_ttm": 13798500000, "capital_expenditure_ttm": -6365900000, "fcf_ttm": 7432600000, "dividends_paid_ttm": -2908800000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2495800000, "cash_and_equivalents": 1756800000, "total_current_assets": 172497000000, "total_current_liabilities": 43226100000, "net_ppe": null, "total_assets": 253284800000, "total_debt": 28254000000, "total_equity": 179216300000, "net_working_capital": 132034400000, "book_value_per_share": 492.89108197, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 492.89108197, "universe_ticker_count": 1806, "sector": "Real Estate", "rank_pe": 50, "rank_pb": 59, "rank_ptbv": 59, "rank_ps": 92, "rank_pcf": 77, "rank_ev_ebitda": 62, "rank_ev_ebit": 51, "rank_earnings_yield": 50, "rank_fcf_yield": 45, "rank_dividend_yield": 30, "rank_shareholder_yield": 28, "rank_total_yield": 23, "rank_roe": 43, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 19, "rank_fcf_margin": 16, "rank_piotroski": 42, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 57, "value_composite": 74, "quality_composite": 20, "momentum_composite": 68, "growth_composite": 36, "yield_composite": 20, "svqf_composite": 53, "vc1_composite": 80, "vc2_composite": 75, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1633.4, "os": 0.29, "value": 0.26, "quality": 0.8, "momentum": 0.32, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 27.2476, "earnings_yield": 0.0367, "shareholder_yield": 0.0049, "roe": 0.1216, "momentum_12_1": -0.1043, "complete_fields": { "id": 6710, "ticker_id": 15176, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:08.484266+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1633.4, "market_cap": 593907902642.2537, "market_cap_usd": 593907902642.2537, "enterprise_value": 620405102642.2537, "shares_outstanding": 363602237, "fx_rate_to_usd": null, "pe_ratio": 27.24760641, "pb_ratio": 3.31391677, "ptbv_ratio": 3.31391677, "ps_ratio": 11.03885205, "pcf_ratio": 43.04148296, "pfcf_ratio": 79.90580721, "ev_ebitda": 19.20312939, "ev_ebit": 21.88895092, "ev_sales": 11.53135042, "ev_fcf": 83.47080465, "earnings_yield": 0.03670047, "fcf_yield": 0.01198024, "dividend_yield": 0.00489773, "buyback_yield": 0, "shareholder_yield": 0.00489773, "debt_paydown_yield": 0.00808694, "total_yield": 0.01298467, "gross_margin": 0.62651854, "operating_margin": 0.52681147, "net_margin": 0.40513107, "ebitda_margin": 0.60049329, "fcf_margin": 0.13814831, "roe": 0.12162231, "roa": 0.08605609, "roic": 0.10333534, "roc_greenblatt": null, "asset_turnover": 0.21241543, "cash_conversion": 0.34099657, "accruals_ratio": 0.03157789, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.82015631, "debt_to_assets": 0.11155032, "interest_coverage": 11.35639875, "current_ratio": 3.99057514, "quick_ratio": 3.99057514, "net_debt": 26497200000, "revenue_growth_1y": 0.13672968, "revenue_growth_3y_cagr": 0.12916867, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.12667658, "eps_growth_3y_cagr": 0.09600457, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.49447037, "book_value_growth_1y": 0.1411514, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.224916, "revenue_stability_5y": 0.165878, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03968253, "price_return_3m": 0.10906052, "price_return_6m": -0.01210504, "price_return_9m": 0.00673077, "price_return_12m": -0.13979722, "price_return_12m_ex1m": -0.10425166, "distance_from_52w_high": -0.14454928, "distance_from_52w_low": 0.13115274, "relative_strength": -0.03211748, "local_beta": 1.3152, "volatility_252d": 0.267531, "volatility_60d": 0.61577, "max_drawdown_12m": -0.24373545, "revenue_ttm": 53801600000, "gross_profit_ttm": 33707700000, "ebit_ttm": 28343300000, "ebitda_ttm": 32307500000, "net_income_ttm": 21796700000, "eps_diluted_ttm": 59.94655088, "operating_cash_flow_ttm": 13798500000, "capital_expenditure_ttm": -6365900000, "fcf_ttm": 7432600000, "dividends_paid_ttm": -2908800000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2495800000, "cash_and_equivalents": 1756800000, "total_current_assets": 172497000000, "total_current_liabilities": 43226100000, "net_ppe": null, "total_assets": 253284800000, "total_debt": 28254000000, "total_equity": 179216300000, "net_working_capital": 132034400000, "book_value_per_share": 492.89108197, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 492.89108197, "universe_ticker_count": 1806, "sector": "Real Estate", "rank_pe": 50, "rank_pb": 59, "rank_ptbv": 59, "rank_ps": 92, "rank_pcf": 77, "rank_ev_ebitda": 62, "rank_ev_ebit": 51, "rank_earnings_yield": 50, "rank_fcf_yield": 45, "rank_dividend_yield": 30, "rank_shareholder_yield": 28, "rank_total_yield": 23, "rank_roe": 43, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 19, "rank_fcf_margin": 16, "rank_piotroski": 42, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 57, "value_composite": 74, "quality_composite": 20, "momentum_composite": 68, "growth_composite": 36, "yield_composite": 20, "svqf_composite": 53, "vc1_composite": 80, "vc2_composite": 75, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:13.610166+00:00", "is_restated": false, "income_statement": { "revenue": 60090600000, "cost_of_revenue": 22649800000, "gross_profit": 37440800000, "ebit": 32273200000, "ebitda": 36470700000, "pretax_income": null, "tax_provision": null, "net_income": 25074300000, "net_income_to_common": 25074300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1756800000, "total_current_assets": 172497000000, "total_assets": 253284800000, "short_term_debt": 4520300000, "long_term_debt": 23642000000, "total_debt": 28254000000, "total_liabilities": null, "total_equity": 179216300000, "shares_outstanding": 363602237, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13798500000, "capital_expenditure": -6365900000, "free_cash_flow": 7432600000, "dividends_paid": -2908800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4802900000 }, "complete_fields": { "id": 374687, "ticker_id": 15176, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:13.610166+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "36470700000", "netIncome": "25074300000", "grossProfit": "37440800000", "totalRevenue": "60090600000", "costOfRevenue": "22649800000", "interestExpense": "2406300000", "operatingIncome": "32273200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1308300000" }, "balance": { "totalDebt": "28254000000", "totalAssets": "253284800000", "longTermDebt": "23642000000", "shortTermDebt": "4520300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "363602237", "totalCurrentAssets": "172497000000", "totalShareholderEquity": "179216300000", "totalCurrentLiabilities": "43226100000", "cashAndShortTermInvestments": "1756800000" }, "cashflow": { "freeCashFlow": "7432600000", "dividendsPaid": "-2908800000", "issuanceOfDebt": "4828500000", "issuanceOfStock": null, "repaymentOfDebt": "-9631400000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "13798500000", "repurchaseOfStock": null, "capitalExpenditures": "-6365900000" } }, "revenue": 60090600000, "cost_of_revenue": 22649800000, "gross_profit": 37440800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32273200000, "depreciation_amortisation": 1308300000, "ebitda": 36470700000, "interest_expense": 2406300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 25074300000, "net_income_continuing_ops": null, "net_income_to_common": 25074300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1756800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 172497000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 253284800000, "short_term_debt": 4520300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43226100000, "long_term_debt": 23642000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28254000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 179216300000, "shares_outstanding": 363602237, "operating_cash_flow": 13798500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6365900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2908800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4802900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7432600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "36470700000", "netIncome": "25074300000", "grossProfit": "37440800000", "totalRevenue": "60090600000", "costOfRevenue": "22649800000", "interestExpense": "2406300000", "operatingIncome": "32273200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1308300000" }, "balance": { "totalDebt": "28254000000", "totalAssets": "253284800000", "longTermDebt": "23642000000", "shortTermDebt": "4520300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "363602237", "totalCurrentAssets": "172497000000", "totalShareholderEquity": "179216300000", "totalCurrentLiabilities": "43226100000", "cashAndShortTermInvestments": "1756800000" }, "cashflow": { "freeCashFlow": "7432600000", "dividendsPaid": "-2908800000", "issuanceOfDebt": "4828500000", "issuanceOfStock": null, "repaymentOfDebt": "-9631400000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "13798500000", "repurchaseOfStock": null, "capitalExpenditures": "-6365900000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:13.610166+00:00", "is_restated": false, "income_statement": { "revenue": 52862700000, "cost_of_revenue": 18449800000, "gross_profit": 34412900000, "ebit": 30145900000, "ebitda": 32985800000, "pretax_income": null, "tax_provision": null, "net_income": 22255100000, "net_income_to_common": 22255100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2676702000, "total_current_assets": 152169061000, "total_assets": 227420630000, "short_term_debt": 4055451000, "long_term_debt": 28948528000, "total_debt": 33003979000, "total_liabilities": null, "total_equity": 157048662000, "shares_outstanding": 363602237, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21625700000, "capital_expenditure": -6923100000, "free_cash_flow": 14702600000, "dividends_paid": -3636000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7958500000 }, "complete_fields": { "id": 374691, "ticker_id": 15176, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:13.610166+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "32985800000", "netIncome": "22255100000", "grossProfit": "34412900000", "totalRevenue": "52862700000", "costOfRevenue": "18449800000", "interestExpense": "2652300000", "operatingIncome": "30145900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "884600000" }, "balance": { "totalDebt": "33003979000", "totalAssets": "227420630000", "longTermDebt": "28948528000", "shortTermDebt": "4055451000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "363602237", "totalCurrentAssets": "152169061000", "totalShareholderEquity": "157048662000", "totalCurrentLiabilities": "35073409000", "cashAndShortTermInvestments": "2676702000" }, "cashflow": { "freeCashFlow": "14702600000", "dividendsPaid": "-3636000000", "issuanceOfDebt": "22175900000", "issuanceOfStock": null, "repaymentOfDebt": "-14217400000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "21625700000", "repurchaseOfStock": null, "capitalExpenditures": "-6923100000" } }, "revenue": 52862700000, "cost_of_revenue": 18449800000, "gross_profit": 34412900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30145900000, "depreciation_amortisation": 884600000, "ebitda": 32985800000, "interest_expense": 2652300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 22255100000, "net_income_continuing_ops": null, "net_income_to_common": 22255100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2676702000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 152169061000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 227420630000, "short_term_debt": 4055451000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35073409000, "long_term_debt": 28948528000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 33003979000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 157048662000, "shares_outstanding": 363602237, "operating_cash_flow": 21625700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6923100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3636000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7958500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 14702600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "32985800000", "netIncome": "22255100000", "grossProfit": "34412900000", "totalRevenue": "52862700000", "costOfRevenue": "18449800000", "interestExpense": "2652300000", "operatingIncome": "30145900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "884600000" }, "balance": { "totalDebt": "33003979000", "totalAssets": "227420630000", "longTermDebt": "28948528000", "shortTermDebt": "4055451000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "363602237", "totalCurrentAssets": "152169061000", "totalShareholderEquity": "157048662000", "totalCurrentLiabilities": "35073409000", "cashAndShortTermInvestments": "2676702000" }, "cashflow": { "freeCashFlow": "14702600000", "dividendsPaid": "-3636000000", "issuanceOfDebt": "22175900000", "issuanceOfStock": null, "repaymentOfDebt": "-14217400000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "21625700000", "repurchaseOfStock": null, "capitalExpenditures": "-6923100000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:13.610166+00:00", "is_restated": false, "income_statement": { "revenue": 44794837000, "cost_of_revenue": 17936352000, "gross_profit": 26858485000, "ebit": 23823951000, "ebitda": 27233644000, "pretax_income": null, "tax_provision": null, "net_income": 19266037000, "net_income_to_common": 19266037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2969580000, "total_current_assets": 127459231000, "total_assets": 196334113000, "short_term_debt": 3031813000, "long_term_debt": 21920380000, "total_debt": 24952193000, "total_liabilities": null, "total_equity": 138444120000, "shares_outstanding": 363602237, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28164081000, "capital_expenditure": -6770157000, "free_cash_flow": 21393924000, "dividends_paid": -2908818000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14396296000 }, "complete_fields": { "id": 374694, "ticker_id": 15176, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:13.610166+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "27233644000", "netIncome": "19266037000", "grossProfit": "26858485000", "totalRevenue": "44794837000", "costOfRevenue": "17936352000", "interestExpense": "2001104000", "operatingIncome": "23823951000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "475187000" }, "balance": { "totalDebt": "24952193000", "totalAssets": "196334113000", "longTermDebt": "21920380000", "shortTermDebt": "3031813000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "363602237", "totalCurrentAssets": "127459231000", "totalShareholderEquity": "138444120000", "totalCurrentLiabilities": "32733078000", "cashAndShortTermInvestments": "2969580000" }, "cashflow": { "freeCashFlow": "21393924000", "dividendsPaid": "-2908818000", "issuanceOfDebt": "10436805000", "issuanceOfStock": null, "repaymentOfDebt": "-24833101000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "28164081000", "repurchaseOfStock": null, "capitalExpenditures": "-6770157000" } }, "revenue": 44794837000, "cost_of_revenue": 17936352000, "gross_profit": 26858485000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23823951000, "depreciation_amortisation": 475187000, "ebitda": 27233644000, "interest_expense": 2001104000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 19266037000, "net_income_continuing_ops": null, "net_income_to_common": 19266037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2969580000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 127459231000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 196334113000, "short_term_debt": 3031813000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32733078000, "long_term_debt": 21920380000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 24952193000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 138444120000, "shares_outstanding": 363602237, "operating_cash_flow": 28164081000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6770157000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2908818000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14396296000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 21393924000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "27233644000", "netIncome": "19266037000", "grossProfit": "26858485000", "totalRevenue": "44794837000", "costOfRevenue": "17936352000", "interestExpense": "2001104000", "operatingIncome": "23823951000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "475187000" }, "balance": { "totalDebt": "24952193000", "totalAssets": "196334113000", "longTermDebt": "21920380000", "shortTermDebt": "3031813000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "363602237", "totalCurrentAssets": "127459231000", "totalShareholderEquity": "138444120000", "totalCurrentLiabilities": "32733078000", "cashAndShortTermInvestments": "2969580000" }, "cashflow": { "freeCashFlow": "21393924000", "dividendsPaid": "-2908818000", "issuanceOfDebt": "10436805000", "issuanceOfStock": null, "repaymentOfDebt": "-24833101000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "28164081000", "repurchaseOfStock": null, "capitalExpenditures": "-6770157000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:13.610166+00:00", "is_restated": false, "income_statement": { "revenue": 41737851000, "cost_of_revenue": 18668678000, "gross_profit": 23069173000, "ebit": 20719259000, "ebitda": 24326869000, "pretax_income": null, "tax_provision": null, "net_income": 19045471000, "net_income_to_common": 19045471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1881466000, "total_current_assets": 124563678000, "total_assets": 186257475000, "short_term_debt": 10634479000, "long_term_debt": 28806380000, "total_debt": 39440859000, "total_liabilities": null, "total_equity": 122101198000, "shares_outstanding": 363602237, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23830421000, "capital_expenditure": -6018172000, "free_cash_flow": -29848593000, "dividends_paid": -1090807000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 10816548000 }, "complete_fields": { "id": 374695, "ticker_id": 15176, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:13.610166+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "24326869000", "netIncome": "19045471000", "grossProfit": "23069173000", "totalRevenue": "41737851000", "costOfRevenue": "18668678000", "interestExpense": "1690549000", "operatingIncome": "20719259000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "397512000" }, "balance": { "totalDebt": "39440859000", "totalAssets": "186257475000", "longTermDebt": "28806380000", "shortTermDebt": "10634479000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "363602237", "totalCurrentAssets": "124563678000", "totalShareholderEquity": "122101198000", "totalCurrentLiabilities": "32878340000", "cashAndShortTermInvestments": "1881466000" }, "cashflow": { "freeCashFlow": "-29848593000", "dividendsPaid": "-1090807000", "issuanceOfDebt": "22986916000", "issuanceOfStock": null, "repaymentOfDebt": "-12170368000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-23830421000", "repurchaseOfStock": null, "capitalExpenditures": "-6018172000" } }, "revenue": 41737851000, "cost_of_revenue": 18668678000, "gross_profit": 23069173000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20719259000, "depreciation_amortisation": 397512000, "ebitda": 24326869000, "interest_expense": 1690549000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 19045471000, "net_income_continuing_ops": null, "net_income_to_common": 19045471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1881466000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 124563678000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 186257475000, "short_term_debt": 10634479000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32878340000, "long_term_debt": 28806380000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 39440859000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 122101198000, "shares_outstanding": 363602237, "operating_cash_flow": -23830421000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6018172000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1090807000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 10816548000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -29848593000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "24326869000", "netIncome": "19045471000", "grossProfit": "23069173000", "totalRevenue": "41737851000", "costOfRevenue": "18668678000", "interestExpense": "1690549000", "operatingIncome": "20719259000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "397512000" }, "balance": { "totalDebt": "39440859000", "totalAssets": "186257475000", "longTermDebt": "28806380000", "shortTermDebt": "10634479000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "363602237", "totalCurrentAssets": "124563678000", "totalShareholderEquity": "122101198000", "totalCurrentLiabilities": "32878340000", "cashAndShortTermInvestments": "1881466000" }, "cashflow": { "freeCashFlow": "-29848593000", "dividendsPaid": "-1090807000", "issuanceOfDebt": "22986916000", "issuanceOfStock": null, "repaymentOfDebt": "-12170368000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-23830421000", "repurchaseOfStock": null, "capitalExpenditures": "-6018172000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:13.610166+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374696, "ticker_id": 15176, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:13.610166+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:13.610166+00:00", "is_restated": false, "income_statement": { "revenue": 17498300000, "cost_of_revenue": 6521200000, "gross_profit": 10977100000, "ebit": 9271700000, "ebitda": 10231300000, "pretax_income": null, "tax_provision": null, "net_income": 7032800000, "net_income_to_common": 7032800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1756800000, "total_current_assets": 172497000000, "total_assets": 253284800000, "short_term_debt": 4520300000, "long_term_debt": 23642000000, "total_debt": 28254000000, "total_liabilities": null, "total_equity": 179216300000, "shares_outstanding": 363602237, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374686, "ticker_id": 15176, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:13.610166+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10231300000", "netIncome": "7032800000", "grossProfit": "10977100000", "totalRevenue": "17498300000", "costOfRevenue": "6521200000", "interestExpense": "271000000", "operatingIncome": "9271700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "330900000" }, "balance": { "totalDebt": "28254000000", "totalAssets": "253284800000", "longTermDebt": "23642000000", "shortTermDebt": "4520300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "363602237", "totalCurrentAssets": "172497000000", "totalShareholderEquity": "179216300000", "totalCurrentLiabilities": "43226100000", "cashAndShortTermInvestments": "1756800000" } }, "revenue": 17498300000, "cost_of_revenue": 6521200000, "gross_profit": 10977100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9271700000, "depreciation_amortisation": 330900000, "ebitda": 10231300000, "interest_expense": 271000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7032800000, "net_income_continuing_ops": null, "net_income_to_common": 7032800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1756800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 172497000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 253284800000, "short_term_debt": 4520300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43226100000, "long_term_debt": 23642000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28254000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 179216300000, "shares_outstanding": 363602237, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10231300000", "netIncome": "7032800000", "grossProfit": "10977100000", "totalRevenue": "17498300000", "costOfRevenue": "6521200000", "interestExpense": "271000000", "operatingIncome": "9271700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "330900000" }, "balance": { "totalDebt": "28254000000", "totalAssets": "253284800000", "longTermDebt": "23642000000", "shortTermDebt": "4520300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "363602237", "totalCurrentAssets": "172497000000", "totalShareholderEquity": "179216300000", "totalCurrentLiabilities": "43226100000", "cashAndShortTermInvestments": "1756800000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:13.610166+00:00", "is_restated": false, "income_statement": { "revenue": 14926400000, "cost_of_revenue": 5502900000, "gross_profit": 9423500000, "ebit": 8245700000, "ebitda": 9126700000, "pretax_income": null, "tax_provision": null, "net_income": 6226400000, "net_income_to_common": 6226400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374688, "ticker_id": 15176, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:13.610166+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9126700000", "netIncome": "6226400000", "grossProfit": "9423500000", "totalRevenue": "14926400000", "costOfRevenue": "5502900000", "interestExpense": "674100000", "operatingIncome": "8245700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "326900000" } }, "revenue": 14926400000, "cost_of_revenue": 5502900000, "gross_profit": 9423500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8245700000, "depreciation_amortisation": 326900000, "ebitda": 9126700000, "interest_expense": 674100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6226400000, "net_income_continuing_ops": null, "net_income_to_common": 6226400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9126700000", "netIncome": "6226400000", "grossProfit": "9423500000", "totalRevenue": "14926400000", "costOfRevenue": "5502900000", "interestExpense": "674100000", "operatingIncome": "8245700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "326900000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:13.610166+00:00", "is_restated": false, "income_statement": { "revenue": 9875500000, "cost_of_revenue": 3896100000, "gross_profit": 5979400000, "ebit": 4887200000, "ebitda": 6135300000, "pretax_income": null, "tax_provision": null, "net_income": 4212500000, "net_income_to_common": 4212500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374689, "ticker_id": 15176, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:13.610166+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6135300000", "netIncome": "4212500000", "grossProfit": "5979400000", "totalRevenue": "9875500000", "costOfRevenue": "3896100000", "interestExpense": "749500000", "operatingIncome": "4887200000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "316200000" } }, "revenue": 9875500000, "cost_of_revenue": 3896100000, "gross_profit": 5979400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4887200000, "depreciation_amortisation": 316200000, "ebitda": 6135300000, "interest_expense": 749500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4212500000, "net_income_continuing_ops": null, "net_income_to_common": 4212500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6135300000", "netIncome": "4212500000", "grossProfit": "5979400000", "totalRevenue": "9875500000", "costOfRevenue": "3896100000", "interestExpense": "749500000", "operatingIncome": "4887200000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "316200000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:13.610166+00:00", "is_restated": false, "income_statement": { "revenue": 11501400000, "cost_of_revenue": 4173700000, "gross_profit": 7327700000, "ebit": 5938700000, "ebitda": 6814200000, "pretax_income": null, "tax_provision": null, "net_income": 4325000000, "net_income_to_common": 4325000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2676702000, "total_current_assets": 152169061000, "total_assets": 227420630000, "short_term_debt": 4055451000, "long_term_debt": 28948528000, "total_debt": 33003979000, "total_liabilities": null, "total_equity": 157048662000, "shares_outstanding": 363602237, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374690, "ticker_id": 15176, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:13.610166+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6814200000", "netIncome": "4325000000", "grossProfit": "7327700000", "totalRevenue": "11501400000", "costOfRevenue": "4173700000", "interestExpense": "801200000", "operatingIncome": "5938700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "242000000" }, "balance": { "totalDebt": "33003979000", "totalAssets": "227420630000", "longTermDebt": "28948528000", "shortTermDebt": "4055451000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "363602237", "totalCurrentAssets": "152169061000", "totalShareholderEquity": "157048662000", "totalCurrentLiabilities": "35073409000", "cashAndShortTermInvestments": "2676702000" } }, "revenue": 11501400000, "cost_of_revenue": 4173700000, "gross_profit": 7327700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5938700000, "depreciation_amortisation": 242000000, "ebitda": 6814200000, "interest_expense": 801200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4325000000, "net_income_continuing_ops": null, "net_income_to_common": 4325000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2676702000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 152169061000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 227420630000, "short_term_debt": 4055451000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35073409000, "long_term_debt": 28948528000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 33003979000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 157048662000, "shares_outstanding": 363602237, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6814200000", "netIncome": "4325000000", "grossProfit": "7327700000", "totalRevenue": "11501400000", "costOfRevenue": "4173700000", "interestExpense": "801200000", "operatingIncome": "5938700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "242000000" }, "balance": { "totalDebt": "33003979000", "totalAssets": "227420630000", "longTermDebt": "28948528000", "shortTermDebt": "4055451000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "363602237", "totalCurrentAssets": "152169061000", "totalShareholderEquity": "157048662000", "totalCurrentLiabilities": "35073409000", "cashAndShortTermInvestments": "2676702000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:13.610166+00:00", "is_restated": false, "income_statement": { "revenue": 14110800000, "cost_of_revenue": 4647500000, "gross_profit": 9463300000, "ebit": 8328900000, "ebitda": 9080500000, "pretax_income": null, "tax_provision": null, "net_income": 6183800000, "net_income_to_common": 6183800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374692, "ticker_id": 15176, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:13.610166+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9080500000", "netIncome": "6183800000", "grossProfit": "9463300000", "totalRevenue": "14110800000", "costOfRevenue": "4647500000", "interestExpense": "745200000", "operatingIncome": "8328900000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "232500000" } }, "revenue": 14110800000, "cost_of_revenue": 4647500000, "gross_profit": 9463300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8328900000, "depreciation_amortisation": 232500000, "ebitda": 9080500000, "interest_expense": 745200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6183800000, "net_income_continuing_ops": null, "net_income_to_common": 6183800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9080500000", "netIncome": "6183800000", "grossProfit": "9463300000", "totalRevenue": "14110800000", "costOfRevenue": "4647500000", "interestExpense": "745200000", "operatingIncome": "8328900000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "232500000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:13.610166+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7164700000, "total_current_assets": 132941700000, "total_assets": 202522700000, "short_term_debt": 1982700000, "long_term_debt": 18820000000, "total_debt": 20802700000, "total_liabilities": null, "total_equity": 147999800000, "shares_outstanding": 363602237, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374693, "ticker_id": 15176, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:13.610166+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "20802700000", "totalAssets": "202522700000", "longTermDebt": "18820000000", "shortTermDebt": "1982700000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "363602237", "totalCurrentAssets": "132941700000", "totalShareholderEquity": "147999800000", "totalCurrentLiabilities": "30278800000", "cashAndShortTermInvestments": "7164700000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7164700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 132941700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 202522700000, "short_term_debt": 1982700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30278800000, "long_term_debt": 18820000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20802700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 147999800000, "shares_outstanding": 363602237, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "20802700000", "totalAssets": "202522700000", "longTermDebt": "18820000000", "shortTermDebt": "1982700000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "363602237", "totalCurrentAssets": "132941700000", "totalShareholderEquity": "147999800000", "totalCurrentLiabilities": "30278800000", "cashAndShortTermInvestments": "7164700000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }