{ "ticker": { "uuid": "f5d89373-9a0d-46d6-9e91-f99dce0aeaf2", "symbol": "UL", "name": "Unilever PLC ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/f5d89373-9a0d-46d6-9e91-f99dce0aeaf2/", "api_url": "https://sharemaestro.com/factors/api/tickers/f5d89373-9a0d-46d6-9e91-f99dce0aeaf2/" }, "ticker_metadata": { "id": 4121, "uuid": "f5d89373-9a0d-46d6-9e91-f99dce0aeaf2", "symbol": "UL", "name": "Unilever PLC ADR", "asset_type": "equity", "market_cap": 122239058000, "stock_exchange_id": 3, "industry": "Household & Personal Products", "sector": "Consumer Defensive", "description": "Unilever PLC is a fast moving consumer goods company in Asia, Africa, the Middle East, Turkey, Russia, Ukraine, Belarus, America and Europe. The company is headquartered in London, the United Kingdom.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f5d89373-9a0d-46d6-9e91-f99dce0aeaf2", "symbol": "UL", "name": "Unilever PLC ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/f5d89373-9a0d-46d6-9e91-f99dce0aeaf2/", "api_url": "https://sharemaestro.com/factors/api/tickers/f5d89373-9a0d-46d6-9e91-f99dce0aeaf2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.86, "value": 0.85, "quality": 0.95, "momentum": 0.15, "coverage": 0.97, "confidence": 0.867, "delta": null }, "headline_factors": { "price": 56.72, "market_cap": 124517416000, "pe_ratio": 10.5337, "earnings_yield": 0.0949, "ebitda_to_ev": 0.162, "shareholder_yield": 0.0716, "roe": 0.7615, "piotroski_f_score": 5, "momentum_12_1": -0.1567, "volatility_252d": 0.2116 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:00.266191+00:00", "batch_id": "" }, "size": { "price_close": 56.72, "market_cap": 124517416000, "market_cap_usd": 124517416000, "enterprise_value": 148854994000, "shares_outstanding": 2195300000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.5337, "pb_ratio": 8.0213, "ptbv_ratio": null, "ps_ratio": 1.1191, "pcf_ratio": 6.9033, "pfcf_ratio": 5.8648, "ev_ebitda": 6.1726, "ev_ebit": 7.0538, "ev_sales": 1.3379, "ev_fcf": 7.0111, "earnings_yield": 0.0949, "fcf_yield": 0.1426, "price_to_sales": 1.1191, "price_to_book": 8.0213, "price_to_cashflow": 6.9033, "ebitda_to_ev": 0.162, "sales_yield": 0.7475 }, "yield": { "dividend_yield": 0.0716, "buyback_yield": 0, "shareholder_yield": 0.0716, "debt_paydown_yield": null, "total_yield": 0.0716 }, "quality": { "gross_margin": 1, "operating_margin": 0.1897, "net_margin": 0.1062, "ebitda_margin": 0.2167, "fcf_margin": 0.1908, "roe": 0.7615, "roa": 0.1678, "roic": 0.3793, "roc_greenblatt": null, "asset_turnover": 1.5795, "cash_conversion": 1.7961, "accruals_ratio": -0.0883, "sbc_to_revenue": 0.0023, "piotroski_f_score": 5, "altman_z_score": 4.7819, "earnings_stability_5y": 0.3217, "revenue_stability_5y": 0.0857, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.5795, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.4053, "net_debt_to_ebitda": 1.0092, "debt_to_assets": 0.4014, "interest_coverage": 14.0355, "current_ratio": 0.7878, "quick_ratio": 0.6012, "net_debt": 24337578000, "local_beta": 0.0009, "volatility_252d": 0.2116, "volatility_60d": 0.5189, "max_drawdown_12m": -0.251, "risk_adjusted_momentum": -0.7402 }, "growth": { "revenue_growth_1y": 0.2445, "revenue_growth_3y_cagr": -0.0562, "revenue_growth_5y_cagr": -0.0009, "eps_growth_1y": 0.2148, "eps_growth_3y_cagr": 0.0741, "eps_growth_5y_cagr": 0.1115, "fcf_growth_1y": 0.3008, "book_value_growth_1y": -0.1131, "revenue_growth": 0.2445, "earnings_growth": 0.2148 }, "momentum": { "price_return_1m": -0.0194, "price_return_3m": -0.1429, "price_return_6m": -0.1386, "price_return_9m": -0.1965, "price_return_12m": -0.173, "price_return_12m_ex1m": -0.1567, "momentum_6m": -0.1386, "momentum_12m": -0.173, "momentum_12_1": -0.1567, "distance_from_52w_high": -0.2264, "distance_from_52w_low": 0.0328, "relative_strength": -0.2729 }, "raw_ttm": { "revenue_ttm": 111264000000, "gross_profit_ttm": 111264000000, "ebit_ttm": 21102868000, "ebitda_ttm": 24115433000, "net_income_ttm": 11820873000, "eps_diluted_ttm": 5.3846, "operating_cash_flow_ttm": 18037372428, "capital_expenditure_ttm": 3193891125, "fcf_ttm": 21231263553, "dividends_paid_ttm": 8915000506, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1503536000, "cash_and_equivalents": 3939323000, "total_current_assets": 17058737000, "total_current_liabilities": 21652781000, "net_ppe": null, "total_assets": 70441007000, "total_debt": 28276901000, "total_equity": 15523390000, "net_working_capital": -5952466000, "book_value_per_share": 7.0712, "retained_earnings": 44210176000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -19225814000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 21, "rank_pb": 87, "rank_ptbv": 50, "rank_ps": 30, "rank_pcf": 28, "rank_ev_ebitda": 17, "rank_ev_ebit": 32, "rank_earnings_yield": 21, "rank_fcf_yield": 26, "rank_dividend_yield": 10, "rank_shareholder_yield": 10, "rank_total_yield": 10, "rank_roe": 4, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 2, "rank_fcf_margin": 49, "rank_piotroski": 68, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 48, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 76 }, "composites": { "value_composite": 15, "quality_composite": 5, "momentum_composite": 85, "growth_composite": 14, "yield_composite": 7, "svqf_composite": 11, "vc1_composite": 18, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 14, "quality_value_composite": 0.8986, "os_score": 0.86, "value_percentile": 0.85, "quality_percentile": 0.95, "momentum_percentile": 0.15, "factor_coverage": 0.97, "signal_confidence": 0.867, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 84, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5164, "ticker_id": 4121, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:00.266191+00:00", "batch_id": "", "os_score_delta": null, "price_close": 56.72, "market_cap": 124517416000, "market_cap_usd": 124517416000, "enterprise_value": 148854994000, "shares_outstanding": 2195300000, "fx_rate_to_usd": null, "pe_ratio": 10.53369036, "pb_ratio": 8.02127731, "ptbv_ratio": null, "ps_ratio": 1.11911684, "pcf_ratio": 6.90330127, "pfcf_ratio": 5.8648142, "ev_ebitda": 6.172603, "ev_ebit": 7.05378027, "ev_sales": 1.33785406, "ev_fcf": 7.01112271, "earnings_yield": 0.09493349, "fcf_yield": 0.14263051, "dividend_yield": 0.07159641, "buyback_yield": 0, "shareholder_yield": 0.07159641, "debt_paydown_yield": null, "total_yield": 0.07159641, "gross_margin": 1, "operating_margin": 0.18966483, "net_margin": 0.10624167, "ebitda_margin": 0.21674066, "fcf_margin": 0.19081881, "roe": 0.76148786, "roa": 0.16781238, "roic": 0.37925807, "roc_greenblatt": null, "asset_turnover": 1.57953449, "cash_conversion": 1.79608254, "accruals_ratio": -0.08825114, "sbc_to_revenue": 0.00229185, "debt_to_equity": 3.40528016, "net_debt_to_ebitda": 1.00921174, "debt_to_assets": 0.4014267, "interest_coverage": 14.03549233, "current_ratio": 0.78783123, "quick_ratio": 0.60119104, "net_debt": 24337578000, "revenue_growth_1y": 0.24448024, "revenue_growth_3y_cagr": -0.05620149, "revenue_growth_5y_cagr": -0.0008729, "eps_growth_1y": 0.21482688, "eps_growth_3y_cagr": 0.07406944, "eps_growth_5y_cagr": 0.11152291, "fcf_growth_1y": 0.30077586, "book_value_growth_1y": -0.11314717, "piotroski_f_score": 5, "altman_z_score": 4.78188606, "earnings_stability_5y": 0.321743, "revenue_stability_5y": 0.085718, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01935698, "price_return_3m": -0.14292795, "price_return_6m": -0.13856995, "price_return_9m": -0.1964526, "price_return_12m": -0.17298013, "price_return_12m_ex1m": -0.15665553, "distance_from_52w_high": -0.22643434, "distance_from_52w_low": 0.03281444, "relative_strength": -0.27294371, "local_beta": 0.0009, "volatility_252d": 0.211638, "volatility_60d": 0.518868, "max_drawdown_12m": -0.25101196, "revenue_ttm": 111264000000, "gross_profit_ttm": 111264000000, "ebit_ttm": 21102868000, "ebitda_ttm": 24115433000, "net_income_ttm": 11820873000, "eps_diluted_ttm": 5.38462761, "operating_cash_flow_ttm": 18037372428, "capital_expenditure_ttm": 3193891125, "fcf_ttm": 21231263553, "dividends_paid_ttm": 8915000506, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1503536000, "cash_and_equivalents": 3939323000, "total_current_assets": 17058737000, "total_current_liabilities": 21652781000, "net_ppe": null, "total_assets": 70441007000, "total_debt": 28276901000, "total_equity": 15523390000, "net_working_capital": -5952466000, "book_value_per_share": 7.071193, "retained_earnings": 44210176000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -19225814000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 21, "rank_pb": 87, "rank_ptbv": 50, "rank_ps": 30, "rank_pcf": 28, "rank_ev_ebitda": 17, "rank_ev_ebit": 32, "rank_earnings_yield": 21, "rank_fcf_yield": 26, "rank_dividend_yield": 10, "rank_shareholder_yield": 10, "rank_total_yield": 10, "rank_roe": 4, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 2, "rank_fcf_margin": 49, "rank_piotroski": 68, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 48, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 76, "value_composite": 15, "quality_composite": 5, "momentum_composite": 85, "growth_composite": 14, "yield_composite": 7, "svqf_composite": 11, "vc1_composite": 18, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 14, "factor_coverage": 0.97, "signal_confidence": 0.867, "cornerstone_value_rank": null, "cornerstone_growth_rank": 84, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 56.72, "os": 0.86, "value": 0.85, "quality": 0.95, "momentum": 0.15, "confidence": 0.867, "coverage": 0.97, "pe_ratio": 10.5337, "earnings_yield": 0.0949, "shareholder_yield": 0.0716, "roe": 0.7615, "momentum_12_1": -0.1567, "complete_fields": { "id": 5164, "ticker_id": 4121, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:00.266191+00:00", "batch_id": "", "os_score_delta": null, "price_close": 56.72, "market_cap": 124517416000, "market_cap_usd": 124517416000, "enterprise_value": 148854994000, "shares_outstanding": 2195300000, "fx_rate_to_usd": null, "pe_ratio": 10.53369036, "pb_ratio": 8.02127731, "ptbv_ratio": null, "ps_ratio": 1.11911684, "pcf_ratio": 6.90330127, "pfcf_ratio": 5.8648142, "ev_ebitda": 6.172603, "ev_ebit": 7.05378027, "ev_sales": 1.33785406, "ev_fcf": 7.01112271, "earnings_yield": 0.09493349, "fcf_yield": 0.14263051, "dividend_yield": 0.07159641, "buyback_yield": 0, "shareholder_yield": 0.07159641, "debt_paydown_yield": null, "total_yield": 0.07159641, "gross_margin": 1, "operating_margin": 0.18966483, "net_margin": 0.10624167, "ebitda_margin": 0.21674066, "fcf_margin": 0.19081881, "roe": 0.76148786, "roa": 0.16781238, "roic": 0.37925807, "roc_greenblatt": null, "asset_turnover": 1.57953449, "cash_conversion": 1.79608254, "accruals_ratio": -0.08825114, "sbc_to_revenue": 0.00229185, "debt_to_equity": 3.40528016, "net_debt_to_ebitda": 1.00921174, "debt_to_assets": 0.4014267, "interest_coverage": 14.03549233, "current_ratio": 0.78783123, "quick_ratio": 0.60119104, "net_debt": 24337578000, "revenue_growth_1y": 0.24448024, "revenue_growth_3y_cagr": -0.05620149, "revenue_growth_5y_cagr": -0.0008729, "eps_growth_1y": 0.21482688, "eps_growth_3y_cagr": 0.07406944, "eps_growth_5y_cagr": 0.11152291, "fcf_growth_1y": 0.30077586, "book_value_growth_1y": -0.11314717, "piotroski_f_score": 5, "altman_z_score": 4.78188606, "earnings_stability_5y": 0.321743, "revenue_stability_5y": 0.085718, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01935698, "price_return_3m": -0.14292795, "price_return_6m": -0.13856995, "price_return_9m": -0.1964526, "price_return_12m": -0.17298013, "price_return_12m_ex1m": -0.15665553, "distance_from_52w_high": -0.22643434, "distance_from_52w_low": 0.03281444, "relative_strength": -0.27294371, "local_beta": 0.0009, "volatility_252d": 0.211638, "volatility_60d": 0.518868, "max_drawdown_12m": -0.25101196, "revenue_ttm": 111264000000, "gross_profit_ttm": 111264000000, "ebit_ttm": 21102868000, "ebitda_ttm": 24115433000, "net_income_ttm": 11820873000, "eps_diluted_ttm": 5.38462761, "operating_cash_flow_ttm": 18037372428, "capital_expenditure_ttm": 3193891125, "fcf_ttm": 21231263553, "dividends_paid_ttm": 8915000506, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1503536000, "cash_and_equivalents": 3939323000, "total_current_assets": 17058737000, "total_current_liabilities": 21652781000, "net_ppe": null, "total_assets": 70441007000, "total_debt": 28276901000, "total_equity": 15523390000, "net_working_capital": -5952466000, "book_value_per_share": 7.071193, "retained_earnings": 44210176000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -19225814000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 21, "rank_pb": 87, "rank_ptbv": 50, "rank_ps": 30, "rank_pcf": 28, "rank_ev_ebitda": 17, "rank_ev_ebit": 32, "rank_earnings_yield": 21, "rank_fcf_yield": 26, "rank_dividend_yield": 10, "rank_shareholder_yield": 10, "rank_total_yield": 10, "rank_roe": 4, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 2, "rank_fcf_margin": 49, "rank_piotroski": 68, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 48, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 76, "value_composite": 15, "quality_composite": 5, "momentum_composite": 85, "growth_composite": 14, "yield_composite": 7, "svqf_composite": 11, "vc1_composite": 18, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 14, "factor_coverage": 0.97, "signal_confidence": 0.867, "cornerstone_value_rank": null, "cornerstone_growth_rank": 84, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:11.345440+00:00", "is_restated": false, "income_statement": { "revenue": 50503000000, "cost_of_revenue": 26794000000, "gross_profit": 50503000000, "ebit": 10207000000, "ebitda": 11517000000, "pretax_income": 8693000000, "tax_provision": 2481000000, "net_income": 9469000000, "net_income_to_common": 9469000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3939323000, "total_current_assets": 17058737000, "total_assets": 70441007000, "short_term_debt": 2580901000, "long_term_debt": 24091000000, "total_debt": 26671901000, "total_liabilities": 52861492000, "total_equity": 15523390000, "shares_outstanding": 2195300000, "goodwill_and_intangibles": 34749204000 }, "cash_flow": { "operating_cash_flow": 7614143000, "capital_expenditure": 1361075000, "free_cash_flow": 8975218000, "dividends_paid": 4277252000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347002, "ticker_id": 4121, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:11.345440+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10207000000", "ebitda": "11517000000", "netIncome": "9469000000", "grossProfit": "50503000000", "depreciation": "None", "totalRevenue": "50503000000", "costOfRevenue": "26794000000", "interestIncome": "398000000", "incomeBeforeTax": "8693000000", "interestExpense": "983585000", "operatingIncome": "9037000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2481000000", "reportedCurrency": "USD", "netInterestIncome": "-700000000", "nonInterestIncome": "None", "operatingExpenses": "13582000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26794000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1310000000", "sellingGeneralAndAdministrative": "13624000000", "netIncomeFromContinuingOperations": "6213000000" }, "balance": { "goodwill": "17701463000", "inventory": "4041279000", "commonStock": "84964000", "currentDebt": "None", "investments": "None", "totalAssets": "70441007000", "longTermDebt": "24091000000", "shortTermDebt": "2580901000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "17047741000", "reportedCurrency": "EUR", "retainedEarnings": "44210176000", "totalLiabilities": "52861492000", "otherCurrentAssets": "285878000", "totalCurrentAssets": "17058737000", "currentLongTermDebt": "2180000000", "longTermInvestments": "None", "shortTermInvestments": "1120523000", "currentNetReceivables": "7671733000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53382271000", "currentAccountsPayable": "16931791000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8992000000", "shortLongTermDebtTotal": "29591400000", "totalShareholderEquity": "15523390000", "capitalLeaseObligations": "1326000000", "otherCurrentLiabilities": "2140088000", "totalCurrentLiabilities": "21652781000", "otherNonCurrentLiabilities": "63000000", "totalNonCurrentLiabilities": "31208712000", "cashAndShortTermInvestments": "3939323000", "commonStockSharesOutstanding": "2195300000", "intangibleAssetsExcludingGoodwill": "17047741000", "cashAndCashEquivalentsAtCarryingValue": "3939323000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5447181000", "profitLoss": "None", "dividendPayout": "4277252000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-269910000", "operatingCashflow": "7614143000", "capitalExpenditures": "1361075000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5567247000", "cashflowFromInvestment": "-3566458000", "stockBasedCompensation": "255000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4277252000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1450404000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1299601000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50503000000, "cost_of_revenue": 26794000000, "gross_profit": 50503000000, "research_and_development": null, "selling_general_admin": 13624000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10207000000, "depreciation_amortisation": 1310000000, "ebitda": 11517000000, "interest_expense": 983585000, "interest_income": null, "other_non_operating": null, "pretax_income": 8693000000, "tax_provision": 2481000000, "effective_tax_rate": null, "net_income": 9469000000, "net_income_continuing_ops": 6213000000, "net_income_to_common": 9469000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3939323000, "short_term_investments": 1120523000, "net_receivables": 7671733000, "inventory": 4041279000, "other_current_assets": null, "total_current_assets": 17058737000, "net_ppe": null, "goodwill": 17701463000, "intangible_assets": 17047741000, "goodwill_and_intangibles": 34749204000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53382271000, "total_assets": 70441007000, "short_term_debt": 2580901000, "accounts_payable": 16931791000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21652781000, "long_term_debt": 24091000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31208712000, "total_liabilities": 52861492000, "total_debt": 26671901000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 44210176000, "total_equity": 15523390000, "shares_outstanding": 2195300000, "operating_cash_flow": 7614143000, "stock_based_compensation": 255000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1361075000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3566458000, "dividends_paid": 4277252000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5567247000, "free_cash_flow": 8975218000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10207000000", "ebitda": "11517000000", "netIncome": "9469000000", "grossProfit": "50503000000", "depreciation": "None", "totalRevenue": "50503000000", "costOfRevenue": "26794000000", "interestIncome": "398000000", "incomeBeforeTax": "8693000000", "interestExpense": "983585000", "operatingIncome": "9037000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2481000000", "reportedCurrency": "USD", "netInterestIncome": "-700000000", "nonInterestIncome": "None", "operatingExpenses": "13582000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26794000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1310000000", "sellingGeneralAndAdministrative": "13624000000", "netIncomeFromContinuingOperations": "6213000000" }, "balance": { "goodwill": "17701463000", "inventory": "4041279000", "commonStock": "84964000", "currentDebt": "None", "investments": "None", "totalAssets": "70441007000", "longTermDebt": "24091000000", "shortTermDebt": "2580901000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "17047741000", "reportedCurrency": "EUR", "retainedEarnings": "44210176000", "totalLiabilities": "52861492000", "otherCurrentAssets": "285878000", "totalCurrentAssets": "17058737000", "currentLongTermDebt": "2180000000", "longTermInvestments": "None", "shortTermInvestments": "1120523000", "currentNetReceivables": "7671733000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53382271000", "currentAccountsPayable": "16931791000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8992000000", "shortLongTermDebtTotal": "29591400000", "totalShareholderEquity": "15523390000", "capitalLeaseObligations": "1326000000", "otherCurrentLiabilities": "2140088000", "totalCurrentLiabilities": "21652781000", "otherNonCurrentLiabilities": "63000000", "totalNonCurrentLiabilities": "31208712000", "cashAndShortTermInvestments": "3939323000", "commonStockSharesOutstanding": "2195300000", "intangibleAssetsExcludingGoodwill": "17047741000", "cashAndCashEquivalentsAtCarryingValue": "3939323000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5447181000", "profitLoss": "None", "dividendPayout": "4277252000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-269910000", "operatingCashflow": "7614143000", "capitalExpenditures": "1361075000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5567247000", "cashflowFromInvestment": "-3566458000", "stockBasedCompensation": "255000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4277252000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1450404000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1299601000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:11.345440+00:00", "is_restated": false, "income_statement": { "revenue": 60761000000, "cost_of_revenue": 33391000000, "gross_profit": 60761000000, "ebit": 11250000000, "ebitda": 13007000000, "pretax_income": 8869000000, "tax_provision": 2500000000, "net_income": 5744000000, "net_income_to_common": 5744000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6136000000, "total_current_assets": 19194000000, "total_assets": 79750000000, "short_term_debt": 6202000000, "long_term_debt": 23289000000, "total_debt": 29491000000, "total_liabilities": 57195000000, "total_equity": 19990000000, "shares_outstanding": 2507100000, "goodwill_and_intangibles": 40901000000 }, "cash_flow": { "operating_cash_flow": 9519000000, "capital_expenditure": 1738000000, "free_cash_flow": 11257000000, "dividends_paid": 4319000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347005, "ticker_id": 4121, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:11.345440+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11250000000", "ebitda": "13007000000", "netIncome": "5744000000", "grossProfit": "60761000000", "depreciation": "None", "totalRevenue": "60761000000", "costOfRevenue": "33391000000", "interestIncome": "438000000", "incomeBeforeTax": "8869000000", "interestExpense": "1118000000", "operatingIncome": "9400000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2500000000", "reportedCurrency": "EUR", "netInterestIncome": "-680000000", "nonInterestIncome": "None", "operatingExpenses": "51361000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "987000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33391000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1757000000", "sellingGeneralAndAdministrative": "6710000000", "netIncomeFromContinuingOperations": "6369000000" }, "balance": { "goodwill": "22311000000", "inventory": "5177000000", "commonStock": "88000000", "currentDebt": "None", "investments": "None", "totalAssets": "79750000000", "longTermDebt": "23289000000", "shortTermDebt": "6202000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "18590000000", "reportedCurrency": "EUR", "retainedEarnings": "49721000000", "totalLiabilities": "57195000000", "otherCurrentAssets": "1271000000", "totalCurrentAssets": "19194000000", "currentLongTermDebt": "5880000000", "longTermInvestments": "None", "shortTermInvestments": "1493000000", "currentNetReceivables": "5117000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60556000000", "currentAccountsPayable": "10258000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11669000000", "shortLongTermDebtTotal": "30655000000", "totalShareholderEquity": "19990000000", "capitalLeaseObligations": "1486000000", "otherCurrentLiabilities": "7541000000", "totalCurrentLiabilities": "25234000000", "otherNonCurrentLiabilities": "55000000", "totalNonCurrentLiabilities": "31961000000", "cashAndShortTermInvestments": "6136000000", "commonStockSharesOutstanding": "2507100000", "intangibleAssetsExcludingGoodwill": "18590000000", "cashAndCashEquivalentsAtCarryingValue": "6136000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5744000000", "profitLoss": "None", "dividendPayout": "4319000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "-198000000", "operatingCashflow": "9519000000", "capitalExpenditures": "1738000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6941000000", "cashflowFromInvestment": "-625000000", "stockBasedCompensation": "324000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4319000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1508000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1757000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60761000000, "cost_of_revenue": 33391000000, "gross_profit": 60761000000, "research_and_development": 987000000, "selling_general_admin": 6710000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11250000000, "depreciation_amortisation": 1757000000, "ebitda": 13007000000, "interest_expense": 1118000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8869000000, "tax_provision": 2500000000, "effective_tax_rate": null, "net_income": 5744000000, "net_income_continuing_ops": 6369000000, "net_income_to_common": 5744000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6136000000, "short_term_investments": 1493000000, "net_receivables": 5117000000, "inventory": 5177000000, "other_current_assets": null, "total_current_assets": 19194000000, "net_ppe": null, "goodwill": 22311000000, "intangible_assets": 18590000000, "goodwill_and_intangibles": 40901000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60556000000, "total_assets": 79750000000, "short_term_debt": 6202000000, "accounts_payable": 10258000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25234000000, "long_term_debt": 23289000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31961000000, "total_liabilities": 57195000000, "total_debt": 29491000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 49721000000, "total_equity": 19990000000, "shares_outstanding": 2507100000, "operating_cash_flow": 9519000000, "stock_based_compensation": 324000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1738000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -625000000, "dividends_paid": 4319000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6941000000, "free_cash_flow": 11257000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11250000000", "ebitda": "13007000000", "netIncome": "5744000000", "grossProfit": "60761000000", "depreciation": "None", "totalRevenue": "60761000000", "costOfRevenue": "33391000000", "interestIncome": "438000000", "incomeBeforeTax": "8869000000", "interestExpense": "1118000000", "operatingIncome": "9400000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2500000000", "reportedCurrency": "EUR", "netInterestIncome": "-680000000", "nonInterestIncome": "None", "operatingExpenses": "51361000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "987000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33391000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1757000000", "sellingGeneralAndAdministrative": "6710000000", "netIncomeFromContinuingOperations": "6369000000" }, "balance": { "goodwill": "22311000000", "inventory": "5177000000", "commonStock": "88000000", "currentDebt": "None", "investments": "None", "totalAssets": "79750000000", "longTermDebt": "23289000000", "shortTermDebt": "6202000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "18590000000", "reportedCurrency": "EUR", "retainedEarnings": "49721000000", "totalLiabilities": "57195000000", "otherCurrentAssets": "1271000000", "totalCurrentAssets": "19194000000", "currentLongTermDebt": "5880000000", "longTermInvestments": "None", "shortTermInvestments": "1493000000", "currentNetReceivables": "5117000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60556000000", "currentAccountsPayable": "10258000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11669000000", "shortLongTermDebtTotal": "30655000000", "totalShareholderEquity": "19990000000", "capitalLeaseObligations": "1486000000", "otherCurrentLiabilities": "7541000000", "totalCurrentLiabilities": "25234000000", "otherNonCurrentLiabilities": "55000000", "totalNonCurrentLiabilities": "31961000000", "cashAndShortTermInvestments": "6136000000", "commonStockSharesOutstanding": "2507100000", "intangibleAssetsExcludingGoodwill": "18590000000", "cashAndCashEquivalentsAtCarryingValue": "6136000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5744000000", "profitLoss": "None", "dividendPayout": "4319000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "-198000000", "operatingCashflow": "9519000000", "capitalExpenditures": "1738000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6941000000", "cashflowFromInvestment": "-625000000", "stockBasedCompensation": "324000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4319000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1508000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1757000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:11.345440+00:00", "is_restated": false, "income_statement": { "revenue": 59604000000, "cost_of_revenue": 34429000000, "gross_profit": 25175000000, "ebit": 10068000000, "ebitda": 11058000000, "pretax_income": 9339000000, "tax_provision": 2199000000, "net_income": 6487000000, "net_income_to_common": 6487000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4159000000, "total_current_assets": 17902000000, "total_assets": 75266000000, "short_term_debt": 4901000000, "long_term_debt": 22631000000, "total_debt": 27532000000, "total_liabilities": 54502000000, "total_equity": 18102000000, "shares_outstanding": 2532400000, "goodwill_and_intangibles": 39466000000 }, "cash_flow": { "operating_cash_flow": 9426000000, "capital_expenditure": 1502000000, "free_cash_flow": 10928000000, "dividends_paid": 4363000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347008, "ticker_id": 4121, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:11.345440+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10068000000", "ebitda": "11058000000", "netIncome": "6487000000", "grossProfit": "25175000000", "depreciation": "None", "totalRevenue": "59604000000", "costOfRevenue": "34429000000", "interestIncome": "442000000", "incomeBeforeTax": "9339000000", "interestExpense": "1075000000", "operatingIncome": "9758000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2199000000", "reportedCurrency": "EUR", "netInterestIncome": "-633000000", "nonInterestIncome": "None", "operatingExpenses": "15417000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "949000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34429000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "990000000", "sellingGeneralAndAdministrative": "6588000000", "netIncomeFromContinuingOperations": "7140000000" }, "balance": { "goodwill": "21109000000", "inventory": "5119000000", "commonStock": "88000000", "currentDebt": "None", "investments": "None", "totalAssets": "75266000000", "longTermDebt": "22631000000", "shortTermDebt": "4901000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "18357000000", "reportedCurrency": "EUR", "retainedEarnings": "47052000000", "totalLiabilities": "54502000000", "otherCurrentAssets": "1736000000", "totalCurrentAssets": "17902000000", "currentLongTermDebt": "4567000000", "longTermInvestments": "None", "shortTermInvestments": "1729981000", "currentNetReceivables": "4938000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57364000000", "currentAccountsPayable": "10355000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10707000000", "shortLongTermDebtTotal": "28593000000", "totalShareholderEquity": "18102000000", "capitalLeaseObligations": "1395000000", "otherCurrentLiabilities": "7400501000", "totalCurrentLiabilities": "23507000000", "otherNonCurrentLiabilities": "33000000", "totalNonCurrentLiabilities": "30995000000", "cashAndShortTermInvestments": "4159000000", "commonStockSharesOutstanding": "2532400000", "intangibleAssetsExcludingGoodwill": "18357000000", "cashAndCashEquivalentsAtCarryingValue": "4159000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6487000000", "profitLoss": "None", "dividendPayout": "4363000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "340000000", "operatingCashflow": "9426000000", "capitalExpenditures": "1502000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7193000000", "cashflowFromInvestment": "-2294000000", "stockBasedCompensation": "212000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4363000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1507000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1578000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59604000000, "cost_of_revenue": 34429000000, "gross_profit": 25175000000, "research_and_development": 949000000, "selling_general_admin": 6588000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10068000000, "depreciation_amortisation": 990000000, "ebitda": 11058000000, "interest_expense": 1075000000, "interest_income": null, "other_non_operating": null, "pretax_income": 9339000000, "tax_provision": 2199000000, "effective_tax_rate": null, "net_income": 6487000000, "net_income_continuing_ops": 7140000000, "net_income_to_common": 6487000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4159000000, "short_term_investments": 1729981000, "net_receivables": 4938000000, "inventory": 5119000000, "other_current_assets": null, "total_current_assets": 17902000000, "net_ppe": null, "goodwill": 21109000000, "intangible_assets": 18357000000, "goodwill_and_intangibles": 39466000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57364000000, "total_assets": 75266000000, "short_term_debt": 4901000000, "accounts_payable": 10355000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23507000000, "long_term_debt": 22631000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30995000000, "total_liabilities": 54502000000, "total_debt": 27532000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 47052000000, "total_equity": 18102000000, "shares_outstanding": 2532400000, "operating_cash_flow": 9426000000, "stock_based_compensation": 212000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1502000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2294000000, "dividends_paid": 4363000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7193000000, "free_cash_flow": 10928000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10068000000", "ebitda": "11058000000", "netIncome": "6487000000", "grossProfit": "25175000000", "depreciation": "None", "totalRevenue": "59604000000", "costOfRevenue": "34429000000", "interestIncome": "442000000", "incomeBeforeTax": "9339000000", "interestExpense": "1075000000", "operatingIncome": "9758000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2199000000", "reportedCurrency": "EUR", "netInterestIncome": "-633000000", "nonInterestIncome": "None", "operatingExpenses": "15417000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "949000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34429000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "990000000", "sellingGeneralAndAdministrative": "6588000000", "netIncomeFromContinuingOperations": "7140000000" }, "balance": { "goodwill": "21109000000", "inventory": "5119000000", "commonStock": "88000000", "currentDebt": "None", "investments": "None", "totalAssets": "75266000000", "longTermDebt": "22631000000", "shortTermDebt": "4901000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "18357000000", "reportedCurrency": "EUR", "retainedEarnings": "47052000000", "totalLiabilities": "54502000000", "otherCurrentAssets": "1736000000", "totalCurrentAssets": "17902000000", "currentLongTermDebt": "4567000000", "longTermInvestments": "None", "shortTermInvestments": "1729981000", "currentNetReceivables": "4938000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57364000000", "currentAccountsPayable": "10355000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10707000000", "shortLongTermDebtTotal": "28593000000", "totalShareholderEquity": "18102000000", "capitalLeaseObligations": "1395000000", "otherCurrentLiabilities": "7400501000", "totalCurrentLiabilities": "23507000000", "otherNonCurrentLiabilities": "33000000", "totalNonCurrentLiabilities": "30995000000", "cashAndShortTermInvestments": "4159000000", "commonStockSharesOutstanding": "2532400000", "intangibleAssetsExcludingGoodwill": "18357000000", "cashAndCashEquivalentsAtCarryingValue": "4159000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6487000000", "profitLoss": "None", "dividendPayout": "4363000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "340000000", "operatingCashflow": "9426000000", "capitalExpenditures": "1502000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7193000000", "cashflowFromInvestment": "-2294000000", "stockBasedCompensation": "212000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4363000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1507000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1578000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:11.345440+00:00", "is_restated": false, "income_statement": { "revenue": 60073000000, "cost_of_revenue": 35906000000, "gross_profit": 24167000000, "ebit": 9512000000, "ebitda": 10581000000, "pretax_income": 10337000000, "tax_provision": 2068000000, "net_income": 7642000000, "net_income_to_common": 7642000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4326000000, "total_current_assets": 19157000000, "total_assets": 77821000000, "short_term_debt": 5571000000, "long_term_debt": 23713000000, "total_debt": 29284000000, "total_liabilities": 56120000000, "total_equity": 21701000000, "shares_outstanding": 2559800000, "goodwill_and_intangibles": 40489000000 }, "cash_flow": { "operating_cash_flow": 7282000000, "capital_expenditure": 1627000000, "free_cash_flow": 8909000000, "dividends_paid": 4329000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347013, "ticker_id": 4121, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:11.345440+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9512000000", "ebitda": "10581000000", "netIncome": "7642000000", "grossProfit": "24167000000", "depreciation": "None", "totalRevenue": "60073000000", "costOfRevenue": "35906000000", "interestIncome": "281000000", "incomeBeforeTax": "10337000000", "interestExpense": "789000000", "operatingIncome": "10755000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2068000000", "reportedCurrency": "EUR", "netInterestIncome": "-508000000", "nonInterestIncome": "None", "operatingExpenses": "13412000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "908000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35906000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1069000000", "sellingGeneralAndAdministrative": "6619000000", "netIncomeFromContinuingOperations": "8269000000" }, "balance": { "goodwill": "21609000000", "inventory": "5931000000", "commonStock": "92000000", "currentDebt": "None", "investments": "None", "totalAssets": "77821000000", "longTermDebt": "23713000000", "shortTermDebt": "5571000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "18880000000", "reportedCurrency": "EUR", "retainedEarnings": "50253000000", "totalLiabilities": "56120000000", "otherCurrentAssets": "7703000000", "totalCurrentAssets": "19157000000", "currentLongTermDebt": "5231000000", "longTermInvestments": "None", "shortTermInvestments": "1197000000", "currentNetReceivables": "7456227454", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58664000000", "currentAccountsPayable": "18023000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10770000000", "shortLongTermDebtTotal": "29284000000", "totalShareholderEquity": "21701000000", "capitalLeaseObligations": "1408000000", "otherCurrentLiabilities": "1833000000", "totalCurrentLiabilities": "25427000000", "otherNonCurrentLiabilities": "270000000", "totalNonCurrentLiabilities": "30693000000", "cashAndShortTermInvestments": "4326000000", "commonStockSharesOutstanding": "2559800000", "intangibleAssetsExcludingGoodwill": "18880000000", "cashAndCashEquivalentsAtCarryingValue": "4326000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8269000000", "profitLoss": "None", "dividendPayout": "4329000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "-1398000000", "operatingCashflow": "7282000000", "capitalExpenditures": "1627000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8890000000", "cashflowFromInvestment": "2453000000", "stockBasedCompensation": "177000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4329000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1509000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1946000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60073000000, "cost_of_revenue": 35906000000, "gross_profit": 24167000000, "research_and_development": 908000000, "selling_general_admin": 6619000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9512000000, "depreciation_amortisation": 1069000000, "ebitda": 10581000000, "interest_expense": 789000000, "interest_income": null, "other_non_operating": null, "pretax_income": 10337000000, "tax_provision": 2068000000, "effective_tax_rate": null, "net_income": 7642000000, "net_income_continuing_ops": 8269000000, "net_income_to_common": 7642000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4326000000, "short_term_investments": 1197000000, "net_receivables": 7456227454, "inventory": 5931000000, "other_current_assets": null, "total_current_assets": 19157000000, "net_ppe": null, "goodwill": 21609000000, "intangible_assets": 18880000000, "goodwill_and_intangibles": 40489000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58664000000, "total_assets": 77821000000, "short_term_debt": 5571000000, "accounts_payable": 18023000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25427000000, "long_term_debt": 23713000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30693000000, "total_liabilities": 56120000000, "total_debt": 29284000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 50253000000, "total_equity": 21701000000, "shares_outstanding": 2559800000, "operating_cash_flow": 7282000000, "stock_based_compensation": 177000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1627000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2453000000, "dividends_paid": 4329000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8890000000, "free_cash_flow": 8909000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9512000000", "ebitda": "10581000000", "netIncome": "7642000000", "grossProfit": "24167000000", "depreciation": "None", "totalRevenue": "60073000000", "costOfRevenue": "35906000000", "interestIncome": "281000000", "incomeBeforeTax": "10337000000", "interestExpense": "789000000", "operatingIncome": "10755000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2068000000", "reportedCurrency": "EUR", "netInterestIncome": "-508000000", "nonInterestIncome": "None", "operatingExpenses": "13412000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "908000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35906000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1069000000", "sellingGeneralAndAdministrative": "6619000000", "netIncomeFromContinuingOperations": "8269000000" }, "balance": { "goodwill": "21609000000", "inventory": "5931000000", "commonStock": "92000000", "currentDebt": "None", "investments": "None", "totalAssets": "77821000000", "longTermDebt": "23713000000", "shortTermDebt": "5571000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "18880000000", "reportedCurrency": "EUR", "retainedEarnings": "50253000000", "totalLiabilities": "56120000000", "otherCurrentAssets": "7703000000", "totalCurrentAssets": "19157000000", "currentLongTermDebt": "5231000000", "longTermInvestments": "None", "shortTermInvestments": "1197000000", "currentNetReceivables": "7456227454", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58664000000", "currentAccountsPayable": "18023000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10770000000", "shortLongTermDebtTotal": "29284000000", "totalShareholderEquity": "21701000000", "capitalLeaseObligations": "1408000000", "otherCurrentLiabilities": "1833000000", "totalCurrentLiabilities": "25427000000", "otherNonCurrentLiabilities": "270000000", "totalNonCurrentLiabilities": "30693000000", "cashAndShortTermInvestments": "4326000000", "commonStockSharesOutstanding": "2559800000", "intangibleAssetsExcludingGoodwill": "18880000000", "cashAndCashEquivalentsAtCarryingValue": "4326000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8269000000", "profitLoss": "None", "dividendPayout": "4329000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "-1398000000", "operatingCashflow": "7282000000", "capitalExpenditures": "1627000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8890000000", "cashflowFromInvestment": "2453000000", "stockBasedCompensation": "177000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4329000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1509000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1946000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:11.345440+00:00", "is_restated": false, "income_statement": { "revenue": 52444000000, "cost_of_revenue": 30259000000, "gross_profit": 22185000000, "ebit": 9637000000, "ebitda": 11383000000, "pretax_income": 8556000000, "tax_provision": 1935000000, "net_income": 6049000000, "net_income_to_common": 6049000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3415000000, "total_current_assets": 17401000000, "total_assets": 75095000000, "short_term_debt": 7061000000, "long_term_debt": 22881000000, "total_debt": 29942000000, "total_liabilities": 55349000000, "total_equity": 19746000000, "shares_outstanding": 2609600000, "goodwill_and_intangibles": 38591000000 }, "cash_flow": { "operating_cash_flow": 7972000000, "capital_expenditure": 1239000000, "free_cash_flow": 9211000000, "dividends_paid": 4483000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347018, "ticker_id": 4121, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:11.345440+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9637000000", "ebitda": "11383000000", "netIncome": "6049000000", "grossProfit": "22185000000", "depreciation": "None", "totalRevenue": "52444000000", "costOfRevenue": "30259000000", "interestIncome": "147000000", "incomeBeforeTax": "8556000000", "interestExpense": "498000000", "operatingIncome": "8702000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1935000000", "reportedCurrency": "EUR", "netInterestIncome": "-361000000", "nonInterestIncome": "None", "operatingExpenses": "13483000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "847000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30259000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1746000000", "sellingGeneralAndAdministrative": "5686000000", "netIncomeFromContinuingOperations": "6621000000" }, "balance": { "goodwill": "20330000000", "inventory": "4683000000", "commonStock": "92000000", "currentDebt": "None", "investments": "None", "totalAssets": "75095000000", "longTermDebt": "22881000000", "shortTermDebt": "7061000000", "treasuryStock": "-3406000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "18261000000", "reportedCurrency": "EUR", "retainedEarnings": "46745000000", "totalLiabilities": "55349000000", "otherCurrentAssets": "2397483021", "totalCurrentAssets": "17401000000", "currentLongTermDebt": "6696000000", "longTermInvestments": "None", "shortTermInvestments": "1080000000", "currentNetReceivables": "5737583273", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57694000000", "currentAccountsPayable": "14861000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10347000000", "shortLongTermDebtTotal": "29942000000", "totalShareholderEquity": "19746000000", "capitalLeaseObligations": "1649000000", "otherCurrentLiabilities": "44000000", "totalCurrentLiabilities": "24778000000", "otherNonCurrentLiabilities": "275000000", "totalNonCurrentLiabilities": "30571000000", "cashAndShortTermInvestments": "3415000000", "commonStockSharesOutstanding": "2609600000", "intangibleAssetsExcludingGoodwill": "18261000000", "cashAndCashEquivalentsAtCarryingValue": "3415000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6621000000", "profitLoss": "None", "dividendPayout": "4483000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "-458000000", "operatingCashflow": "7972000000", "capitalExpenditures": "1239000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7099000000", "cashflowFromInvestment": "-3246000000", "stockBasedCompensation": "161000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4483000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3018000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1763000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52444000000, "cost_of_revenue": 30259000000, "gross_profit": 22185000000, "research_and_development": 847000000, "selling_general_admin": 5686000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9637000000, "depreciation_amortisation": 1746000000, "ebitda": 11383000000, "interest_expense": 498000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8556000000, "tax_provision": 1935000000, "effective_tax_rate": null, "net_income": 6049000000, "net_income_continuing_ops": 6621000000, "net_income_to_common": 6049000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3415000000, "short_term_investments": 1080000000, "net_receivables": 5737583273, "inventory": 4683000000, "other_current_assets": null, "total_current_assets": 17401000000, "net_ppe": null, "goodwill": 20330000000, "intangible_assets": 18261000000, "goodwill_and_intangibles": 38591000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57694000000, "total_assets": 75095000000, "short_term_debt": 7061000000, "accounts_payable": 14861000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24778000000, "long_term_debt": 22881000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30571000000, "total_liabilities": 55349000000, "total_debt": 29942000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46745000000, "total_equity": 19746000000, "shares_outstanding": 2609600000, "operating_cash_flow": 7972000000, "stock_based_compensation": 161000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1239000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3246000000, "dividends_paid": 4483000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7099000000, "free_cash_flow": 9211000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9637000000", "ebitda": "11383000000", "netIncome": "6049000000", "grossProfit": "22185000000", "depreciation": "None", "totalRevenue": "52444000000", "costOfRevenue": "30259000000", "interestIncome": "147000000", "incomeBeforeTax": "8556000000", "interestExpense": "498000000", "operatingIncome": "8702000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1935000000", "reportedCurrency": "EUR", "netInterestIncome": "-361000000", "nonInterestIncome": "None", "operatingExpenses": "13483000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "847000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30259000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1746000000", "sellingGeneralAndAdministrative": "5686000000", "netIncomeFromContinuingOperations": "6621000000" }, "balance": { "goodwill": "20330000000", "inventory": "4683000000", "commonStock": "92000000", "currentDebt": "None", "investments": "None", "totalAssets": "75095000000", "longTermDebt": "22881000000", "shortTermDebt": "7061000000", "treasuryStock": "-3406000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "18261000000", "reportedCurrency": "EUR", "retainedEarnings": "46745000000", "totalLiabilities": "55349000000", "otherCurrentAssets": "2397483021", "totalCurrentAssets": "17401000000", "currentLongTermDebt": "6696000000", "longTermInvestments": "None", "shortTermInvestments": "1080000000", "currentNetReceivables": "5737583273", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57694000000", "currentAccountsPayable": "14861000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10347000000", "shortLongTermDebtTotal": "29942000000", "totalShareholderEquity": "19746000000", "capitalLeaseObligations": "1649000000", "otherCurrentLiabilities": "44000000", "totalCurrentLiabilities": "24778000000", "otherNonCurrentLiabilities": "275000000", "totalNonCurrentLiabilities": "30571000000", "cashAndShortTermInvestments": "3415000000", "commonStockSharesOutstanding": "2609600000", "intangibleAssetsExcludingGoodwill": "18261000000", "cashAndCashEquivalentsAtCarryingValue": "3415000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6621000000", "profitLoss": "None", "dividendPayout": "4483000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "-458000000", "operatingCashflow": "7972000000", "capitalExpenditures": "1239000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7099000000", "cashflowFromInvestment": "-3246000000", "stockBasedCompensation": "161000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4483000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3018000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1763000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:11.345440+00:00", "is_restated": false, "income_statement": { "revenue": 50724000000, "cost_of_revenue": 28684000000, "gross_profit": 22040000000, "ebit": 9358000000, "ebitda": 11376000000, "pretax_income": 7996000000, "tax_provision": 1923000000, "net_income": 5581000000, "net_income_to_common": 5581000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5548000000, "total_current_assets": 16157000000, "total_assets": 67659000000, "short_term_debt": 4286000000, "long_term_debt": 22844000000, "total_debt": 27130000000, "total_liabilities": 50004000000, "total_equity": 17655000000, "shares_outstanding": 2629800000, "goodwill_and_intangibles": 34941000000 }, "cash_flow": { "operating_cash_flow": 9058000000, "capital_expenditure": 932000000, "free_cash_flow": 9990000000, "dividends_paid": 4279000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347023, "ticker_id": 4121, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:11.345440+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9358000000", "ebitda": "11376000000", "netIncome": "5581000000", "grossProfit": "22040000000", "depreciation": "None", "totalRevenue": "50724000000", "costOfRevenue": "28684000000", "interestIncome": "232000000", "incomeBeforeTax": "7996000000", "interestExpense": "703000000", "operatingIncome": "8303000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1923000000", "reportedCurrency": "EUR", "netInterestIncome": "-480000000", "nonInterestIncome": "None", "operatingExpenses": "13737000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "800000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28684000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2018000000", "sellingGeneralAndAdministrative": "4791000000", "netIncomeFromContinuingOperations": "6073000000" }, "balance": { "goodwill": "18942000000", "inventory": "4462000000", "commonStock": "92000000", "currentDebt": "None", "investments": "None", "totalAssets": "67659000000", "longTermDebt": "22844000000", "shortTermDebt": "4286000000", "treasuryStock": "-483000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "15999000000", "reportedCurrency": "EUR", "retainedEarnings": "22548000000", "totalLiabilities": "50004000000", "otherCurrentAssets": "27999988", "totalCurrentAssets": "16157000000", "currentLongTermDebt": "3906000000", "longTermInvestments": "None", "shortTermInvestments": "749000000", "currentNetReceivables": "5310997872", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51502000000", "currentAccountsPayable": "14132000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10558000000", "shortLongTermDebtTotal": "27130000000", "totalShareholderEquity": "17655000000", "capitalLeaseObligations": "1771000000", "otherCurrentLiabilities": "43000000", "totalCurrentLiabilities": "20592000000", "otherNonCurrentLiabilities": "235000000", "totalNonCurrentLiabilities": "29412000000", "cashAndShortTermInvestments": "5548000000", "commonStockSharesOutstanding": "2629800000", "intangibleAssetsExcludingGoodwill": "15999000000", "cashAndCashEquivalentsAtCarryingValue": "5548000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6073000000", "profitLoss": "None", "dividendPayout": "4279000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "EUR", "changeInInventory": "-587000000", "operatingCashflow": "9058000000", "capitalExpenditures": "932000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5804000000", "cashflowFromInvestment": "-1481000000", "stockBasedCompensation": "108000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4279000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2018000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50724000000, "cost_of_revenue": 28684000000, "gross_profit": 22040000000, "research_and_development": 800000000, "selling_general_admin": 4791000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9358000000, "depreciation_amortisation": 2018000000, "ebitda": 11376000000, "interest_expense": 703000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7996000000, "tax_provision": 1923000000, "effective_tax_rate": null, "net_income": 5581000000, "net_income_continuing_ops": 6073000000, "net_income_to_common": 5581000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5548000000, "short_term_investments": 749000000, "net_receivables": 5310997872, "inventory": 4462000000, "other_current_assets": null, "total_current_assets": 16157000000, "net_ppe": null, "goodwill": 18942000000, "intangible_assets": 15999000000, "goodwill_and_intangibles": 34941000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51502000000, "total_assets": 67659000000, "short_term_debt": 4286000000, "accounts_payable": 14132000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20592000000, "long_term_debt": 22844000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29412000000, "total_liabilities": 50004000000, "total_debt": 27130000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22548000000, "total_equity": 17655000000, "shares_outstanding": 2629800000, "operating_cash_flow": 9058000000, "stock_based_compensation": 108000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 932000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1481000000, "dividends_paid": 4279000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5804000000, "free_cash_flow": 9990000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9358000000", "ebitda": "11376000000", "netIncome": "5581000000", "grossProfit": "22040000000", "depreciation": "None", "totalRevenue": "50724000000", "costOfRevenue": "28684000000", "interestIncome": "232000000", "incomeBeforeTax": "7996000000", "interestExpense": "703000000", "operatingIncome": "8303000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1923000000", "reportedCurrency": "EUR", "netInterestIncome": "-480000000", "nonInterestIncome": "None", "operatingExpenses": "13737000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "800000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28684000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2018000000", "sellingGeneralAndAdministrative": "4791000000", "netIncomeFromContinuingOperations": "6073000000" }, "balance": { "goodwill": "18942000000", "inventory": "4462000000", "commonStock": "92000000", "currentDebt": "None", "investments": "None", "totalAssets": "67659000000", "longTermDebt": "22844000000", "shortTermDebt": "4286000000", "treasuryStock": "-483000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "15999000000", "reportedCurrency": "EUR", "retainedEarnings": "22548000000", "totalLiabilities": "50004000000", "otherCurrentAssets": "27999988", "totalCurrentAssets": "16157000000", "currentLongTermDebt": "3906000000", "longTermInvestments": "None", "shortTermInvestments": "749000000", "currentNetReceivables": "5310997872", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51502000000", "currentAccountsPayable": "14132000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10558000000", "shortLongTermDebtTotal": "27130000000", "totalShareholderEquity": "17655000000", "capitalLeaseObligations": "1771000000", "otherCurrentLiabilities": "43000000", "totalCurrentLiabilities": "20592000000", "otherNonCurrentLiabilities": "235000000", "totalNonCurrentLiabilities": "29412000000", "cashAndShortTermInvestments": "5548000000", "commonStockSharesOutstanding": "2629800000", "intangibleAssetsExcludingGoodwill": "15999000000", "cashAndCashEquivalentsAtCarryingValue": "5548000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6073000000", "profitLoss": "None", "dividendPayout": "4279000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "EUR", "changeInInventory": "-587000000", "operatingCashflow": "9058000000", "capitalExpenditures": "932000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5804000000", "cashflowFromInvestment": "-1481000000", "stockBasedCompensation": "108000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4279000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2018000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:11.345440+00:00", "is_restated": false, "income_statement": { "revenue": 51980000000, "cost_of_revenue": 29102000000, "gross_profit": 22878000000, "ebit": 9917000000, "ebitda": 11881000000, "pretax_income": 8289000000, "tax_provision": 2263000000, "net_income": 5625000000, "net_income_to_common": 5625000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4185000000, "total_current_assets": 16430000000, "total_assets": 64806000000, "short_term_debt": 4450000000, "long_term_debt": 21818000000, "total_debt": 26268000000, "total_liabilities": 50920000000, "total_equity": 13192000000, "shares_outstanding": 2626700000, "goodwill_and_intangibles": 31029000000 }, "cash_flow": { "operating_cash_flow": 8109000000, "capital_expenditure": 1429000000, "free_cash_flow": 9538000000, "dividends_paid": 4209000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347028, "ticker_id": 4121, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:11.345440+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9917000000", "ebitda": "11881000000", "netIncome": "5625000000", "grossProfit": "22878000000", "depreciation": "None", "totalRevenue": "51980000000", "costOfRevenue": "29102000000", "interestIncome": "424000000", "incomeBeforeTax": "8289000000", "interestExpense": "763000000", "operatingIncome": "8708000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2263000000", "reportedCurrency": "EUR", "netInterestIncome": "-539000000", "nonInterestIncome": "None", "operatingExpenses": "14170000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "840000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "29102000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1964000000", "sellingGeneralAndAdministrative": "4849000000", "netIncomeFromContinuingOperations": "6026000000" }, "balance": { "goodwill": "18067000000", "inventory": "4164000000", "commonStock": "420000000", "currentDebt": "None", "investments": "None", "totalAssets": "64806000000", "longTermDebt": "21818000000", "shortTermDebt": "4450000000", "treasuryStock": "-703000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "12962000000", "reportedCurrency": "EUR", "retainedEarnings": "18212000000", "totalLiabilities": "50920000000", "otherCurrentAssets": "479000000", "totalCurrentAssets": "16430000000", "currentLongTermDebt": "4067000000", "longTermInvestments": "2840696898.14", "shortTermInvestments": "907000000", "currentNetReceivables": "6695000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48376000000", "currentAccountsPayable": "9190000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12062000000", "shortLongTermDebtTotal": "28257000000", "totalShareholderEquity": "13192000000", "capitalLeaseObligations": "1919000000", "otherCurrentLiabilities": "4960000000", "totalCurrentLiabilities": "20978000000", "otherNonCurrentLiabilities": "222000000", "totalNonCurrentLiabilities": "29942000000", "cashAndShortTermInvestments": "4185000000", "commonStockSharesOutstanding": "2626700000", "intangibleAssetsExcludingGoodwill": "12962000000", "cashAndCashEquivalentsAtCarryingValue": "4185000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "6026000000", "profitLoss": "None", "dividendPayout": "4209000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "EUR", "changeInInventory": "313000000", "operatingCashflow": "8109000000", "capitalExpenditures": "1429000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-4667000000", "cashflowFromInvestment": "-2237000000", "stockBasedCompensation": "151000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4209000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-201000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1982000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51980000000, "cost_of_revenue": 29102000000, "gross_profit": 22878000000, "research_and_development": 840000000, "selling_general_admin": 4849000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9917000000, "depreciation_amortisation": 1964000000, "ebitda": 11881000000, "interest_expense": 763000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8289000000, "tax_provision": 2263000000, "effective_tax_rate": null, "net_income": 5625000000, "net_income_continuing_ops": 6026000000, "net_income_to_common": 5625000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4185000000, "short_term_investments": 907000000, "net_receivables": 6695000000, "inventory": 4164000000, "other_current_assets": null, "total_current_assets": 16430000000, "net_ppe": null, "goodwill": 18067000000, "intangible_assets": 12962000000, "goodwill_and_intangibles": 31029000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48376000000, "total_assets": 64806000000, "short_term_debt": 4450000000, "accounts_payable": 9190000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20978000000, "long_term_debt": 21818000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29942000000, "total_liabilities": 50920000000, "total_debt": 26268000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18212000000, "total_equity": 13192000000, "shares_outstanding": 2626700000, "operating_cash_flow": 8109000000, "stock_based_compensation": 151000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1429000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2237000000, "dividends_paid": 4209000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4667000000, "free_cash_flow": 9538000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "9917000000", "ebitda": "11881000000", "netIncome": "5625000000", "grossProfit": "22878000000", "depreciation": "None", "totalRevenue": "51980000000", "costOfRevenue": "29102000000", "interestIncome": "424000000", "incomeBeforeTax": "8289000000", "interestExpense": "763000000", "operatingIncome": "8708000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2263000000", "reportedCurrency": "EUR", "netInterestIncome": "-539000000", "nonInterestIncome": "None", "operatingExpenses": "14170000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "840000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "29102000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1964000000", "sellingGeneralAndAdministrative": "4849000000", "netIncomeFromContinuingOperations": "6026000000" }, "balance": { "goodwill": "18067000000", "inventory": "4164000000", "commonStock": "420000000", "currentDebt": "None", "investments": "None", "totalAssets": "64806000000", "longTermDebt": "21818000000", "shortTermDebt": "4450000000", "treasuryStock": "-703000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "12962000000", "reportedCurrency": "EUR", "retainedEarnings": "18212000000", "totalLiabilities": "50920000000", "otherCurrentAssets": "479000000", "totalCurrentAssets": "16430000000", "currentLongTermDebt": "4067000000", "longTermInvestments": "2840696898.14", "shortTermInvestments": "907000000", "currentNetReceivables": "6695000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48376000000", "currentAccountsPayable": "9190000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12062000000", "shortLongTermDebtTotal": "28257000000", "totalShareholderEquity": "13192000000", "capitalLeaseObligations": "1919000000", "otherCurrentLiabilities": "4960000000", "totalCurrentLiabilities": "20978000000", "otherNonCurrentLiabilities": "222000000", "totalNonCurrentLiabilities": "29942000000", "cashAndShortTermInvestments": "4185000000", "commonStockSharesOutstanding": "2626700000", "intangibleAssetsExcludingGoodwill": "12962000000", "cashAndCashEquivalentsAtCarryingValue": "4185000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "6026000000", "profitLoss": "None", "dividendPayout": "4209000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "EUR", "changeInInventory": "313000000", "operatingCashflow": "8109000000", "capitalExpenditures": "1429000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-4667000000", "cashflowFromInvestment": "-2237000000", "stockBasedCompensation": "151000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4209000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-201000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1982000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:11.345440+00:00", "is_restated": false, "income_statement": { "revenue": 50982000000, "cost_of_revenue": 28703000000, "gross_profit": 22279000000, "ebit": 9329000000, "ebitda": 11337000000, "pretax_income": 12360000000, "tax_provision": 2572000000, "net_income": 9369000000, "net_income_to_common": 9369000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3230000000, "total_current_assets": 15481000000, "total_assets": 59456000000, "short_term_debt": 3235000000, "long_term_debt": 21258000000, "total_debt": 24493000000, "total_liabilities": 47164000000, "total_equity": 12292000000, "shares_outstanding": 2694800000, "goodwill_and_intangibles": 29493000000 }, "cash_flow": { "operating_cash_flow": 7318000000, "capital_expenditure": 1329000000, "free_cash_flow": 8647000000, "dividends_paid": 4066000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347033, "ticker_id": 4121, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:11.345440+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9329000000", "ebitda": "11337000000", "netIncome": "9369000000", "grossProfit": "22279000000", "depreciation": "None", "totalRevenue": "50982000000", "costOfRevenue": "28703000000", "interestIncome": "408000000", "incomeBeforeTax": "12360000000", "interestExpense": "731000000", "operatingIncome": "12639000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2572000000", "reportedCurrency": "EUR", "netInterestIncome": "-469000000", "nonInterestIncome": "None", "operatingExpenses": "9640000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "900000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "28703000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2008000000", "sellingGeneralAndAdministrative": "4791000000", "netIncomeFromContinuingOperations": "9808000000" }, "balance": { "goodwill": "17341000000", "inventory": "4301000000", "commonStock": "464000000", "currentDebt": "None", "investments": "None", "totalAssets": "59456000000", "longTermDebt": "21258000000", "shortTermDebt": "3235000000", "treasuryStock": "-10181000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "12152000000", "reportedCurrency": "EUR", "retainedEarnings": "26265000000", "totalLiabilities": "47164000000", "otherCurrentAssets": "7270000000", "totalCurrentAssets": "15481000000", "currentLongTermDebt": "2947000000", "longTermInvestments": "3028994895.69", "shortTermInvestments": "874000000", "currentNetReceivables": "5512000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43975000000", "currentAccountsPayable": "14457000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12088000000", "shortLongTermDebtTotal": "26084000000", "totalShareholderEquity": "12292000000", "capitalLeaseObligations": "128000000", "otherCurrentLiabilities": "2080000000", "totalCurrentLiabilities": "19772000000", "otherNonCurrentLiabilities": "225000000", "totalNonCurrentLiabilities": "27392000000", "cashAndShortTermInvestments": "3230000000", "commonStockSharesOutstanding": "2694800000", "intangibleAssetsExcludingGoodwill": "12152000000", "cashAndCashEquivalentsAtCarryingValue": "3230000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "9369000000", "profitLoss": "None", "dividendPayout": "4066000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "EUR", "changeInInventory": "-471000000", "operatingCashflow": "7318000000", "capitalExpenditures": "1329000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-12113000000", "cashflowFromInvestment": "4644000000", "stockBasedCompensation": "196000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4066000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6277000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2008000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50982000000, "cost_of_revenue": 28703000000, "gross_profit": 22279000000, "research_and_development": 900000000, "selling_general_admin": 4791000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9329000000, "depreciation_amortisation": 2008000000, "ebitda": 11337000000, "interest_expense": 731000000, "interest_income": null, "other_non_operating": null, "pretax_income": 12360000000, "tax_provision": 2572000000, "effective_tax_rate": null, "net_income": 9369000000, "net_income_continuing_ops": 9808000000, "net_income_to_common": 9369000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3230000000, "short_term_investments": 874000000, "net_receivables": 5512000000, "inventory": 4301000000, "other_current_assets": null, "total_current_assets": 15481000000, "net_ppe": null, "goodwill": 17341000000, "intangible_assets": 12152000000, "goodwill_and_intangibles": 29493000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43975000000, "total_assets": 59456000000, "short_term_debt": 3235000000, "accounts_payable": 14457000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19772000000, "long_term_debt": 21258000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27392000000, "total_liabilities": 47164000000, "total_debt": 24493000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26265000000, "total_equity": 12292000000, "shares_outstanding": 2694800000, "operating_cash_flow": 7318000000, "stock_based_compensation": 196000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1329000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4644000000, "dividends_paid": 4066000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12113000000, "free_cash_flow": 8647000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "9329000000", "ebitda": "11337000000", "netIncome": "9369000000", "grossProfit": "22279000000", "depreciation": "None", "totalRevenue": "50982000000", "costOfRevenue": "28703000000", "interestIncome": "408000000", "incomeBeforeTax": "12360000000", "interestExpense": "731000000", "operatingIncome": "12639000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2572000000", "reportedCurrency": "EUR", "netInterestIncome": "-469000000", "nonInterestIncome": "None", "operatingExpenses": "9640000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "900000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "28703000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2008000000", "sellingGeneralAndAdministrative": "4791000000", "netIncomeFromContinuingOperations": "9808000000" }, "balance": { "goodwill": "17341000000", "inventory": "4301000000", "commonStock": "464000000", "currentDebt": "None", "investments": "None", "totalAssets": "59456000000", "longTermDebt": "21258000000", "shortTermDebt": "3235000000", "treasuryStock": "-10181000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "12152000000", "reportedCurrency": "EUR", "retainedEarnings": "26265000000", "totalLiabilities": "47164000000", "otherCurrentAssets": "7270000000", "totalCurrentAssets": "15481000000", "currentLongTermDebt": "2947000000", "longTermInvestments": "3028994895.69", "shortTermInvestments": "874000000", "currentNetReceivables": "5512000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43975000000", "currentAccountsPayable": "14457000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12088000000", "shortLongTermDebtTotal": "26084000000", "totalShareholderEquity": "12292000000", "capitalLeaseObligations": "128000000", "otherCurrentLiabilities": "2080000000", "totalCurrentLiabilities": "19772000000", "otherNonCurrentLiabilities": "225000000", "totalNonCurrentLiabilities": "27392000000", "cashAndShortTermInvestments": "3230000000", "commonStockSharesOutstanding": "2694800000", "intangibleAssetsExcludingGoodwill": "12152000000", "cashAndCashEquivalentsAtCarryingValue": "3230000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "9369000000", "profitLoss": "None", "dividendPayout": "4066000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "EUR", "changeInInventory": "-471000000", "operatingCashflow": "7318000000", "capitalExpenditures": "1329000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-12113000000", "cashflowFromInvestment": "4644000000", "stockBasedCompensation": "196000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4066000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6277000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2008000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:11.345440+00:00", "is_restated": false, "income_statement": { "revenue": 20376000000, "cost_of_revenue": null, "gross_profit": 20376000000, "ebit": 4174868000, "ebitda": 4635433000, "pretax_income": 3600000000, "tax_provision": 1199000000, "net_income": 2564873000, "net_income_to_common": 2564873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3939323000, "total_current_assets": 17058737000, "total_assets": 70441007000, "short_term_debt": 2580901000, "long_term_debt": 25696000000, "total_debt": 28276901000, "total_liabilities": 52861492000, "total_equity": 15523390000, "shares_outstanding": 2195300000, "goodwill_and_intangibles": 34749204000 }, "cash_flow": { "operating_cash_flow": 6231372428, "capital_expenditure": 754891125, "free_cash_flow": 6986263553, "dividends_paid": 2343406062, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347001, "ticker_id": 4121, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:11.345440+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4174868000", "ebitda": "4635433000", "netIncome": "2564873000", "grossProfit": "20376000000", "depreciation": "None", "totalRevenue": "20376000000", "costOfRevenue": "None", "interestIncome": "70000000", "incomeBeforeTax": "3600000000", "interestExpense": "464536000", "operatingIncome": "3722000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1199000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15589744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "460565000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "17701463000", "inventory": "4041279000", "commonStock": "84964000", "currentDebt": "None", "investments": "None", "totalAssets": "70441007000", "longTermDebt": "25696000000", "shortTermDebt": "2580901000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "17047741000", "reportedCurrency": "USD", "retainedEarnings": "44210176000", "totalLiabilities": "52861492000", "otherCurrentAssets": "285878000", "totalCurrentAssets": "17058737000", "currentLongTermDebt": "2180000000", "longTermInvestments": "None", "shortTermInvestments": "1120523000", "currentNetReceivables": "7671733000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53382271000", "currentAccountsPayable": "16931791000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8992000000", "shortLongTermDebtTotal": "29591400000", "totalShareholderEquity": "15523390000", "capitalLeaseObligations": "1326000000", "otherCurrentLiabilities": "2140088000", "totalCurrentLiabilities": "21652781000", "otherNonCurrentLiabilities": "63000000", "totalNonCurrentLiabilities": "31208712000", "cashAndShortTermInvestments": "3939323000", "commonStockSharesOutstanding": "2195300000", "intangibleAssetsExcludingGoodwill": "17047741000", "cashAndCashEquivalentsAtCarryingValue": "3939323000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2143019044", "profitLoss": "None", "dividendPayout": "2343406062", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "495401848", "operatingCashflow": "6231372428", "capitalExpenditures": "754891125", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3678324270", "cashflowFromInvestment": "-2913053544", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2343406062", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95190250", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "503247176", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20376000000, "cost_of_revenue": null, "gross_profit": 20376000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4174868000, "depreciation_amortisation": 460565000, "ebitda": 4635433000, "interest_expense": 464536000, "interest_income": null, "other_non_operating": null, "pretax_income": 3600000000, "tax_provision": 1199000000, "effective_tax_rate": null, "net_income": 2564873000, "net_income_continuing_ops": null, "net_income_to_common": 2564873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3939323000, "short_term_investments": 1120523000, "net_receivables": 7671733000, "inventory": 4041279000, "other_current_assets": null, "total_current_assets": 17058737000, "net_ppe": null, "goodwill": 17701463000, "intangible_assets": 17047741000, "goodwill_and_intangibles": 34749204000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53382271000, "total_assets": 70441007000, "short_term_debt": 2580901000, "accounts_payable": 16931791000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21652781000, "long_term_debt": 25696000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31208712000, "total_liabilities": 52861492000, "total_debt": 28276901000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 44210176000, "total_equity": 15523390000, "shares_outstanding": 2195300000, "operating_cash_flow": 6231372428, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 754891125, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2913053544, "dividends_paid": 2343406062, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3678324270, "free_cash_flow": 6986263553, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4174868000", "ebitda": "4635433000", "netIncome": "2564873000", "grossProfit": "20376000000", "depreciation": "None", "totalRevenue": "20376000000", "costOfRevenue": "None", "interestIncome": "70000000", "incomeBeforeTax": "3600000000", "interestExpense": "464536000", "operatingIncome": "3722000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1199000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15589744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "460565000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "17701463000", "inventory": "4041279000", "commonStock": "84964000", "currentDebt": "None", "investments": "None", "totalAssets": "70441007000", "longTermDebt": "25696000000", "shortTermDebt": "2580901000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "17047741000", "reportedCurrency": "USD", "retainedEarnings": "44210176000", "totalLiabilities": "52861492000", "otherCurrentAssets": "285878000", "totalCurrentAssets": "17058737000", "currentLongTermDebt": "2180000000", "longTermInvestments": "None", "shortTermInvestments": "1120523000", "currentNetReceivables": "7671733000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53382271000", "currentAccountsPayable": "16931791000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8992000000", "shortLongTermDebtTotal": "29591400000", "totalShareholderEquity": "15523390000", "capitalLeaseObligations": "1326000000", "otherCurrentLiabilities": "2140088000", "totalCurrentLiabilities": "21652781000", "otherNonCurrentLiabilities": "63000000", "totalNonCurrentLiabilities": "31208712000", "cashAndShortTermInvestments": "3939323000", "commonStockSharesOutstanding": "2195300000", "intangibleAssetsExcludingGoodwill": "17047741000", "cashAndCashEquivalentsAtCarryingValue": "3939323000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2143019044", "profitLoss": "None", "dividendPayout": "2343406062", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "495401848", "operatingCashflow": "6231372428", "capitalExpenditures": "754891125", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3678324270", "cashflowFromInvestment": "-2913053544", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2343406062", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95190250", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "503247176", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:11.345440+00:00", "is_restated": false, "income_statement": { "revenue": 30127000000, "cost_of_revenue": null, "gross_profit": 30127000000, "ebit": 5678000000, "ebitda": 6473000000, "pretax_income": 5093000000, "tax_provision": 1282000000, "net_income": 3512000000, "net_income_to_common": 3512000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3112000000, "total_current_assets": 19190000000, "total_assets": 75999000000, "short_term_debt": 7155000000, "long_term_debt": 24870000000, "total_debt": 32025000000, "total_liabilities": 58205000000, "total_equity": 17794000000, "shares_outstanding": 2451778580, "goodwill_and_intangibles": 38041000000 }, "cash_flow": { "operating_cash_flow": 2287000000, "capital_expenditure": 701000000, "free_cash_flow": 2988000000, "dividends_paid": 2234000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347003, "ticker_id": 4121, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:11.345440+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5678000000", "ebitda": "6473000000", "netIncome": "3512000000", "grossProfit": "30127000000", "depreciation": "None", "totalRevenue": "30127000000", "costOfRevenue": "None", "interestIncome": "262000000", "incomeBeforeTax": "5093000000", "interestExpense": "377000000", "operatingIncome": "5315000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1282000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24812000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "795000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "20611000000", "inventory": "5502000000", "commonStock": "88000000", "currentDebt": "None", "investments": "None", "totalAssets": "75999000000", "longTermDebt": "24870000000", "shortTermDebt": "7155000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "17430000000", "reportedCurrency": "USD", "retainedEarnings": "-35138000000", "totalLiabilities": "58205000000", "otherCurrentAssets": "298000000", "totalCurrentAssets": "19190000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "966000000", "currentNetReceivables": "7691000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56809000000", "currentAccountsPayable": "16297000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10940000000", "shortLongTermDebtTotal": "32025000000", "totalShareholderEquity": "17794000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "744000000", "totalCurrentLiabilities": "25099000000", "otherNonCurrentLiabilities": "203000000", "totalNonCurrentLiabilities": "30969000000", "cashAndShortTermInvestments": "3112000000", "commonStockSharesOutstanding": "2451778580", "intangibleAssetsExcludingGoodwill": "17430000000", "cashAndCashEquivalentsAtCarryingValue": "3112000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3512000000", "profitLoss": "None", "dividendPayout": "2234000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-833000000", "operatingCashflow": "2287000000", "capitalExpenditures": "701000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2941000000", "cashflowFromInvestment": "-648000000", "stockBasedCompensation": "162000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2234000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1510000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "795000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30127000000, "cost_of_revenue": null, "gross_profit": 30127000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5678000000, "depreciation_amortisation": 795000000, "ebitda": 6473000000, "interest_expense": 377000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5093000000, "tax_provision": 1282000000, "effective_tax_rate": null, "net_income": 3512000000, "net_income_continuing_ops": null, "net_income_to_common": 3512000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3112000000, "short_term_investments": 966000000, "net_receivables": 7691000000, "inventory": 5502000000, "other_current_assets": null, "total_current_assets": 19190000000, "net_ppe": null, "goodwill": 20611000000, "intangible_assets": 17430000000, "goodwill_and_intangibles": 38041000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56809000000, "total_assets": 75999000000, "short_term_debt": 7155000000, "accounts_payable": 16297000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25099000000, "long_term_debt": 24870000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30969000000, "total_liabilities": 58205000000, "total_debt": 32025000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35138000000, "total_equity": 17794000000, "shares_outstanding": 2451778580, "operating_cash_flow": 2287000000, "stock_based_compensation": 162000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 701000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -648000000, "dividends_paid": 2234000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2941000000, "free_cash_flow": 2988000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5678000000", "ebitda": "6473000000", "netIncome": "3512000000", "grossProfit": "30127000000", "depreciation": "None", "totalRevenue": "30127000000", "costOfRevenue": "None", "interestIncome": "262000000", "incomeBeforeTax": "5093000000", "interestExpense": "377000000", "operatingIncome": "5315000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1282000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24812000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "795000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "20611000000", "inventory": "5502000000", "commonStock": "88000000", "currentDebt": "None", "investments": "None", "totalAssets": "75999000000", "longTermDebt": "24870000000", "shortTermDebt": "7155000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "17430000000", "reportedCurrency": "USD", "retainedEarnings": "-35138000000", "totalLiabilities": "58205000000", "otherCurrentAssets": "298000000", "totalCurrentAssets": "19190000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "966000000", "currentNetReceivables": "7691000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56809000000", "currentAccountsPayable": "16297000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10940000000", "shortLongTermDebtTotal": "32025000000", "totalShareholderEquity": "17794000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "744000000", "totalCurrentLiabilities": "25099000000", "otherNonCurrentLiabilities": "203000000", "totalNonCurrentLiabilities": "30969000000", "cashAndShortTermInvestments": "3112000000", "commonStockSharesOutstanding": "2451778580", "intangibleAssetsExcludingGoodwill": "17430000000", "cashAndCashEquivalentsAtCarryingValue": "3112000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3512000000", "profitLoss": "None", "dividendPayout": "2234000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-833000000", "operatingCashflow": "2287000000", "capitalExpenditures": "701000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2941000000", "cashflowFromInvestment": "-648000000", "stockBasedCompensation": "162000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2234000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1510000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "795000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:11.345440+00:00", "is_restated": false, "income_statement": { "revenue": 29644000000, "cost_of_revenue": 33391000000, "gross_profit": 29644000000, "ebit": 5127000000, "ebitda": 6090000000, "pretax_income": 3303000000, "tax_provision": 950000000, "net_income": 2043000000, "net_income_to_common": 2043000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6136000000, "total_current_assets": 19194000000, "total_assets": 79750000000, "short_term_debt": 6987000000, "long_term_debt": 23289000000, "total_debt": 30276000000, "total_liabilities": 57195000000, "total_equity": 19990000000, "shares_outstanding": 2503200000, "goodwill_and_intangibles": 40901000000 }, "cash_flow": { "operating_cash_flow": 6155000000, "capital_expenditure": 1121000000, "free_cash_flow": 7276000000, "dividends_paid": 2183000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347004, "ticker_id": 4121, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:11.345440+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5127000000", "ebitda": "6090000000", "netIncome": "2043000000", "grossProfit": "29644000000", "depreciation": "None", "totalRevenue": "29644000000", "costOfRevenue": "33391000000", "interestIncome": "147000000", "incomeBeforeTax": "3303000000", "interestExpense": "269000000", "operatingIncome": "3452000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "950000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26192000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33391000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "963000000", "sellingGeneralAndAdministrative": "6745000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "22311000000", "inventory": "5177000000", "commonStock": "88000000", "currentDebt": "None", "investments": "None", "totalAssets": "79750000000", "longTermDebt": "23289000000", "shortTermDebt": "6987000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "18590000000", "reportedCurrency": "EUR", "retainedEarnings": "49721000000", "totalLiabilities": "57195000000", "otherCurrentAssets": "1271000000", "totalCurrentAssets": "19194000000", "currentLongTermDebt": "5880000000", "longTermInvestments": "None", "shortTermInvestments": "1493000000", "currentNetReceivables": "5117000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60556000000", "currentAccountsPayable": "10258000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11669000000", "shortLongTermDebtTotal": "30655000000", "totalShareholderEquity": "19990000000", "capitalLeaseObligations": "1486000000", "otherCurrentLiabilities": "7863000000", "totalCurrentLiabilities": "25234000000", "otherNonCurrentLiabilities": "55000000", "totalNonCurrentLiabilities": "31961000000", "cashAndShortTermInvestments": "6136000000", "commonStockSharesOutstanding": "2503200000", "intangibleAssetsExcludingGoodwill": "18590000000", "cashAndCashEquivalentsAtCarryingValue": "6136000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2043000000", "profitLoss": "None", "dividendPayout": "2183000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "237000000", "operatingCashflow": "6155000000", "capitalExpenditures": "1121000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4787000000", "cashflowFromInvestment": "-233000000", "stockBasedCompensation": "160000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2183000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1133000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "963000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29644000000, "cost_of_revenue": 33391000000, "gross_profit": 29644000000, "research_and_development": null, "selling_general_admin": 6745000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5127000000, "depreciation_amortisation": 963000000, "ebitda": 6090000000, "interest_expense": 269000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3303000000, "tax_provision": 950000000, "effective_tax_rate": null, "net_income": 2043000000, "net_income_continuing_ops": null, "net_income_to_common": 2043000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6136000000, "short_term_investments": 1493000000, "net_receivables": 5117000000, "inventory": 5177000000, "other_current_assets": null, "total_current_assets": 19194000000, "net_ppe": null, "goodwill": 22311000000, "intangible_assets": 18590000000, "goodwill_and_intangibles": 40901000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60556000000, "total_assets": 79750000000, "short_term_debt": 6987000000, "accounts_payable": 10258000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25234000000, "long_term_debt": 23289000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31961000000, "total_liabilities": 57195000000, "total_debt": 30276000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 49721000000, "total_equity": 19990000000, "shares_outstanding": 2503200000, "operating_cash_flow": 6155000000, "stock_based_compensation": 160000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1121000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -233000000, "dividends_paid": 2183000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4787000000, "free_cash_flow": 7276000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5127000000", "ebitda": "6090000000", "netIncome": "2043000000", "grossProfit": "29644000000", "depreciation": "None", "totalRevenue": "29644000000", "costOfRevenue": "33391000000", "interestIncome": "147000000", "incomeBeforeTax": "3303000000", "interestExpense": "269000000", "operatingIncome": "3452000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "950000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26192000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33391000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "963000000", "sellingGeneralAndAdministrative": "6745000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "22311000000", "inventory": "5177000000", "commonStock": "88000000", "currentDebt": "None", "investments": "None", "totalAssets": "79750000000", "longTermDebt": "23289000000", "shortTermDebt": "6987000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "18590000000", "reportedCurrency": "EUR", "retainedEarnings": "49721000000", "totalLiabilities": "57195000000", "otherCurrentAssets": "1271000000", "totalCurrentAssets": "19194000000", "currentLongTermDebt": "5880000000", "longTermInvestments": "None", "shortTermInvestments": "1493000000", "currentNetReceivables": "5117000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60556000000", "currentAccountsPayable": "10258000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11669000000", "shortLongTermDebtTotal": "30655000000", "totalShareholderEquity": "19990000000", "capitalLeaseObligations": "1486000000", "otherCurrentLiabilities": "7863000000", "totalCurrentLiabilities": "25234000000", "otherNonCurrentLiabilities": "55000000", "totalNonCurrentLiabilities": "31961000000", "cashAndShortTermInvestments": "6136000000", "commonStockSharesOutstanding": "2503200000", "intangibleAssetsExcludingGoodwill": "18590000000", "cashAndCashEquivalentsAtCarryingValue": "6136000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2043000000", "profitLoss": "None", "dividendPayout": "2183000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "237000000", "operatingCashflow": "6155000000", "capitalExpenditures": "1121000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4787000000", "cashflowFromInvestment": "-233000000", "stockBasedCompensation": "160000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2183000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1133000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "963000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:11.345440+00:00", "is_restated": false, "income_statement": { "revenue": 31117000000, "cost_of_revenue": null, "gross_profit": 31117000000, "ebit": 6123000000, "ebitda": 6917000000, "pretax_income": 5566000000, "tax_provision": 1550000000, "net_income": 3701000000, "net_income_to_common": 3701000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4970000000, "total_current_assets": 20221000000, "total_assets": 79832000000, "short_term_debt": 7643000000, "long_term_debt": 24011000000, "total_debt": 31654000000, "total_liabilities": 56809000000, "total_equity": 20308000000, "shares_outstanding": 2511000000, "goodwill_and_intangibles": 41101000000 }, "cash_flow": { "operating_cash_flow": 3364000000, "capital_expenditure": 617000000, "free_cash_flow": 3981000000, "dividends_paid": 2154594444, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347006, "ticker_id": 4121, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:11.345440+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6123000000", "ebitda": "6917000000", "netIncome": "3701000000", "grossProfit": "31117000000", "depreciation": "None", "totalRevenue": "31117000000", "costOfRevenue": "None", "interestIncome": "260000000", "incomeBeforeTax": "5566000000", "interestExpense": "393000000", "operatingIncome": "5948000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1550000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25169000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "794000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "22009000000", "inventory": "5621000000", "commonStock": "88000000", "currentDebt": "None", "investments": "None", "totalAssets": "79832000000", "longTermDebt": "24011000000", "shortTermDebt": "7643000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "19092000000", "reportedCurrency": "EUR", "retainedEarnings": "49567000000", "totalLiabilities": "56809000000", "otherCurrentAssets": "339000000", "totalCurrentAssets": "20221000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "896000000", "currentNetReceivables": "7925000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59611000000", "currentAccountsPayable": "17209000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11098000000", "shortLongTermDebtTotal": "31654000000", "totalShareholderEquity": "20308000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "556462000", "totalCurrentLiabilities": "26130000000", "otherNonCurrentLiabilities": "184000000", "totalNonCurrentLiabilities": "30679000000", "cashAndShortTermInvestments": "4970000000", "commonStockSharesOutstanding": "2511000000", "intangibleAssetsExcludingGoodwill": "19092000000", "cashAndCashEquivalentsAtCarryingValue": "4970000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3701000000", "profitLoss": "None", "dividendPayout": "2154594444", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-435000000", "operatingCashflow": "3364000000", "capitalExpenditures": "617000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2154000000", "cashflowFromInvestment": "-392000000", "stockBasedCompensation": "164000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2154594444", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-375000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "794000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31117000000, "cost_of_revenue": null, "gross_profit": 31117000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6123000000, "depreciation_amortisation": 794000000, "ebitda": 6917000000, "interest_expense": 393000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5566000000, "tax_provision": 1550000000, "effective_tax_rate": null, "net_income": 3701000000, "net_income_continuing_ops": null, "net_income_to_common": 3701000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4970000000, "short_term_investments": 896000000, "net_receivables": 7925000000, "inventory": 5621000000, "other_current_assets": null, "total_current_assets": 20221000000, "net_ppe": null, "goodwill": 22009000000, "intangible_assets": 19092000000, "goodwill_and_intangibles": 41101000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59611000000, "total_assets": 79832000000, "short_term_debt": 7643000000, "accounts_payable": 17209000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26130000000, "long_term_debt": 24011000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30679000000, "total_liabilities": 56809000000, "total_debt": 31654000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 49567000000, "total_equity": 20308000000, "shares_outstanding": 2511000000, "operating_cash_flow": 3364000000, "stock_based_compensation": 164000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 617000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -392000000, "dividends_paid": 2154594444, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2154000000, "free_cash_flow": 3981000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6123000000", "ebitda": "6917000000", "netIncome": "3701000000", "grossProfit": "31117000000", "depreciation": "None", "totalRevenue": "31117000000", "costOfRevenue": "None", "interestIncome": "260000000", "incomeBeforeTax": "5566000000", "interestExpense": "393000000", "operatingIncome": "5948000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1550000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25169000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "794000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "22009000000", "inventory": "5621000000", "commonStock": "88000000", "currentDebt": "None", "investments": "None", "totalAssets": "79832000000", "longTermDebt": "24011000000", "shortTermDebt": "7643000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "19092000000", "reportedCurrency": "EUR", "retainedEarnings": "49567000000", "totalLiabilities": "56809000000", "otherCurrentAssets": "339000000", "totalCurrentAssets": "20221000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "896000000", "currentNetReceivables": "7925000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59611000000", "currentAccountsPayable": "17209000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11098000000", "shortLongTermDebtTotal": "31654000000", "totalShareholderEquity": "20308000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "556462000", "totalCurrentLiabilities": "26130000000", "otherNonCurrentLiabilities": "184000000", "totalNonCurrentLiabilities": "30679000000", "cashAndShortTermInvestments": "4970000000", "commonStockSharesOutstanding": "2511000000", "intangibleAssetsExcludingGoodwill": "19092000000", "cashAndCashEquivalentsAtCarryingValue": "4970000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3701000000", "profitLoss": "None", "dividendPayout": "2154594444", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-435000000", "operatingCashflow": "3364000000", "capitalExpenditures": "617000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2154000000", "cashflowFromInvestment": "-392000000", "stockBasedCompensation": "164000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2154594444", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-375000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "794000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:11.345440+00:00", "is_restated": false, "income_statement": { "revenue": 29176000000, "cost_of_revenue": 34429000000, "gross_profit": -5253000000, "ebit": 4845000000, "ebitda": 5081000000, "pretax_income": 4072000000, "tax_provision": 814000000, "net_income": 2939000000, "net_income_to_common": 2939000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4156552000, "total_current_assets": 17891461000, "total_assets": 75221692000, "short_term_debt": 4901000000, "long_term_debt": 22631000000, "total_debt": 27532000000, "total_liabilities": 54469916000, "total_equity": 18091344000, "shares_outstanding": 2528000000, "goodwill_and_intangibles": 39453574000 }, "cash_flow": { "operating_cash_flow": 6060000000, "capital_expenditure": 954000000, "free_cash_flow": 7014000000, "dividends_paid": 2118429979, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347007, "ticker_id": 4121, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:11.345440+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4845000000", "ebitda": "5081000000", "netIncome": "2939000000", "grossProfit": "-5253000000", "depreciation": "None", "totalRevenue": "29176000000", "costOfRevenue": "34429000000", "interestIncome": "None", "incomeBeforeTax": "4072000000", "interestExpense": "518714258", "operatingIncome": "4242000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "814000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-9495000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "949000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34429000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236000000", "sellingGeneralAndAdministrative": "6638000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "21096574000", "inventory": "5115987000", "commonStock": "87948000", "currentDebt": "None", "investments": "None", "totalAssets": "75221692000", "longTermDebt": "22631000000", "shortTermDebt": "4901000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "18357000000", "reportedCurrency": "EUR", "retainedEarnings": "47024301000", "totalLiabilities": "54469916000", "otherCurrentAssets": "1728475000", "totalCurrentAssets": "17891461000", "currentLongTermDebt": "4567000000", "longTermInvestments": "None", "shortTermInvestments": "1729981000", "currentNetReceivables": "4938000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57330231000", "currentAccountsPayable": "10355000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28593000000", "totalShareholderEquity": "18091344000", "capitalLeaseObligations": "1395000000", "otherCurrentLiabilities": "6536164000", "totalCurrentLiabilities": "23493162000", "otherNonCurrentLiabilities": "33000000", "totalNonCurrentLiabilities": "30976754000", "cashAndShortTermInvestments": "4156552000", "commonStockSharesOutstanding": "2528000000", "intangibleAssetsExcludingGoodwill": "18357000000", "cashAndCashEquivalentsAtCarryingValue": "4156552000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2939000000", "profitLoss": "None", "dividendPayout": "2118429979", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "340000000", "operatingCashflow": "6060000000", "capitalExpenditures": "954000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4704000000", "cashflowFromInvestment": "-2094000000", "stockBasedCompensation": "53000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2118429979", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-754000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "637000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29176000000, "cost_of_revenue": 34429000000, "gross_profit": -5253000000, "research_and_development": 949000000, "selling_general_admin": 6638000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4845000000, "depreciation_amortisation": 236000000, "ebitda": 5081000000, "interest_expense": 518714258, "interest_income": null, "other_non_operating": null, "pretax_income": 4072000000, "tax_provision": 814000000, "effective_tax_rate": null, "net_income": 2939000000, "net_income_continuing_ops": null, "net_income_to_common": 2939000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4156552000, "short_term_investments": 1729981000, "net_receivables": 4938000000, "inventory": 5115987000, "other_current_assets": null, "total_current_assets": 17891461000, "net_ppe": null, "goodwill": 21096574000, "intangible_assets": 18357000000, "goodwill_and_intangibles": 39453574000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57330231000, "total_assets": 75221692000, "short_term_debt": 4901000000, "accounts_payable": 10355000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23493162000, "long_term_debt": 22631000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30976754000, "total_liabilities": 54469916000, "total_debt": 27532000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 47024301000, "total_equity": 18091344000, "shares_outstanding": 2528000000, "operating_cash_flow": 6060000000, "stock_based_compensation": 53000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 954000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2094000000, "dividends_paid": 2118429979, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4704000000, "free_cash_flow": 7014000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4845000000", "ebitda": "5081000000", "netIncome": "2939000000", "grossProfit": "-5253000000", "depreciation": "None", "totalRevenue": "29176000000", "costOfRevenue": "34429000000", "interestIncome": "None", "incomeBeforeTax": "4072000000", "interestExpense": "518714258", "operatingIncome": "4242000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "814000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-9495000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "949000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34429000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236000000", "sellingGeneralAndAdministrative": "6638000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "21096574000", "inventory": "5115987000", "commonStock": "87948000", "currentDebt": "None", "investments": "None", "totalAssets": "75221692000", "longTermDebt": "22631000000", "shortTermDebt": "4901000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "18357000000", "reportedCurrency": "EUR", "retainedEarnings": "47024301000", "totalLiabilities": "54469916000", "otherCurrentAssets": "1728475000", "totalCurrentAssets": "17891461000", "currentLongTermDebt": "4567000000", "longTermInvestments": "None", "shortTermInvestments": "1729981000", "currentNetReceivables": "4938000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57330231000", "currentAccountsPayable": "10355000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28593000000", "totalShareholderEquity": "18091344000", "capitalLeaseObligations": "1395000000", "otherCurrentLiabilities": "6536164000", "totalCurrentLiabilities": "23493162000", "otherNonCurrentLiabilities": "33000000", "totalNonCurrentLiabilities": "30976754000", "cashAndShortTermInvestments": "4156552000", "commonStockSharesOutstanding": "2528000000", "intangibleAssetsExcludingGoodwill": "18357000000", "cashAndCashEquivalentsAtCarryingValue": "4156552000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2939000000", "profitLoss": "None", "dividendPayout": "2118429979", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "340000000", "operatingCashflow": "6060000000", "capitalExpenditures": "954000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4704000000", "cashflowFromInvestment": "-2094000000", "stockBasedCompensation": "53000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2118429979", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-754000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "637000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:11.345440+00:00", "is_restated": false, "income_statement": { "revenue": 14588000000, "cost_of_revenue": 17214500000, "gross_profit": -2626500000, "ebit": 2396500000, "ebitda": 2514500000, "pretax_income": 2036000000, "tax_provision": 407000000, "net_income": 1469500000, "net_income_to_common": 1469500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4159000000, "total_current_assets": 17902000000, "total_assets": 75266000000, "short_term_debt": 4753000000, "long_term_debt": null, "total_debt": 4753000000, "total_liabilities": 54502000000, "total_equity": 18102000000, "shares_outstanding": 2528000000, "goodwill_and_intangibles": 39466000000 }, "cash_flow": { "operating_cash_flow": 3030000000, "capital_expenditure": 477000000, "free_cash_flow": 3507000000, "dividends_paid": 1080500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347009, "ticker_id": 4121, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:11.345440+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2396500000", "ebitda": "2514500000", "netIncome": "1469500000", "grossProfit": "-2626500000", "depreciation": "None", "totalRevenue": "14588000000", "costOfRevenue": "17214500000", "interestIncome": "None", "incomeBeforeTax": "2036000000", "interestExpense": "None", "operatingIncome": "2396500000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "407000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4824500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "474500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17214500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118000000", "sellingGeneralAndAdministrative": "3319000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "21109000000", "inventory": "5119000000", "commonStock": "88000000", "currentDebt": "None", "investments": "None", "totalAssets": "75266000000", "longTermDebt": "None", "shortTermDebt": "4753000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "18357000000", "reportedCurrency": "None", "retainedEarnings": "47052000000", "totalLiabilities": "54502000000", "otherCurrentAssets": "3489000000", "totalCurrentAssets": "17902000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1112000000", "currentNetReceivables": "4023000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57364000000", "currentAccountsPayable": "10355000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29288000000", "totalShareholderEquity": "18102000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8399000000", "totalCurrentLiabilities": "23507000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30995000000", "cashAndShortTermInvestments": "4159000000", "commonStockSharesOutstanding": "2528000000", "intangibleAssetsExcludingGoodwill": "18357000000", "cashAndCashEquivalentsAtCarryingValue": "4159000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1469500000", "profitLoss": "None", "dividendPayout": "1080500000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "170000000", "operatingCashflow": "3030000000", "capitalExpenditures": "477000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2352000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "26500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1080500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-377000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "318500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14588000000, "cost_of_revenue": 17214500000, "gross_profit": -2626500000, "research_and_development": 474500000, "selling_general_admin": 3319000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2396500000, "depreciation_amortisation": 118000000, "ebitda": 2514500000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2036000000, "tax_provision": 407000000, "effective_tax_rate": null, "net_income": 1469500000, "net_income_continuing_ops": null, "net_income_to_common": 1469500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4159000000, "short_term_investments": 1112000000, "net_receivables": 4023000000, "inventory": 5119000000, "other_current_assets": null, "total_current_assets": 17902000000, "net_ppe": null, "goodwill": 21109000000, "intangible_assets": 18357000000, "goodwill_and_intangibles": 39466000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57364000000, "total_assets": 75266000000, "short_term_debt": 4753000000, "accounts_payable": 10355000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23507000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30995000000, "total_liabilities": 54502000000, "total_debt": 4753000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 47052000000, "total_equity": 18102000000, "shares_outstanding": 2528000000, "operating_cash_flow": 3030000000, "stock_based_compensation": 26500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 477000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 1080500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2352000000, "free_cash_flow": 3507000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2396500000", "ebitda": "2514500000", "netIncome": "1469500000", "grossProfit": "-2626500000", "depreciation": "None", "totalRevenue": "14588000000", "costOfRevenue": "17214500000", "interestIncome": "None", "incomeBeforeTax": "2036000000", "interestExpense": "None", "operatingIncome": "2396500000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "407000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4824500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "474500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17214500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118000000", "sellingGeneralAndAdministrative": "3319000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "21109000000", "inventory": "5119000000", "commonStock": "88000000", "currentDebt": "None", "investments": "None", "totalAssets": "75266000000", "longTermDebt": "None", "shortTermDebt": "4753000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "18357000000", "reportedCurrency": "None", "retainedEarnings": "47052000000", "totalLiabilities": "54502000000", "otherCurrentAssets": "3489000000", "totalCurrentAssets": "17902000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1112000000", "currentNetReceivables": "4023000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57364000000", "currentAccountsPayable": "10355000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29288000000", "totalShareholderEquity": "18102000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8399000000", "totalCurrentLiabilities": "23507000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30995000000", "cashAndShortTermInvestments": "4159000000", "commonStockSharesOutstanding": "2528000000", "intangibleAssetsExcludingGoodwill": "18357000000", "cashAndCashEquivalentsAtCarryingValue": "4159000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1469500000", "profitLoss": "None", "dividendPayout": "1080500000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "170000000", "operatingCashflow": "3030000000", "capitalExpenditures": "477000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2352000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "26500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1080500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-377000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "318500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:11.345440+00:00", "is_restated": false, "income_statement": { "revenue": 30428000000, "cost_of_revenue": 15813813552, "gross_profit": 30428000000, "ebit": 5275000000, "ebitda": 6028000000, "pretax_income": 5267000000, "tax_provision": 1385000000, "net_income": 3548000000, "net_income_to_common": 3548000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4994000000, "total_current_assets": 20356000000, "total_assets": 78409000000, "short_term_debt": 6705770411, "long_term_debt": 23993000000, "total_debt": 30698770411, "total_liabilities": 56488000000, "total_equity": 19257000000, "shares_outstanding": 2536800000, "goodwill_and_intangibles": 39963000000 }, "cash_flow": { "operating_cash_flow": 3366000000, "capital_expenditure": 478000000, "free_cash_flow": 3844000000, "dividends_paid": 2245407040, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347010, "ticker_id": 4121, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:11.345440+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5275000000", "ebitda": "6028000000", "netIncome": "3548000000", "grossProfit": "30428000000", "depreciation": "None", "totalRevenue": "30428000000", "costOfRevenue": "15813813552", "interestIncome": "201000000", "incomeBeforeTax": "5267000000", "interestExpense": "527191389", "operatingIncome": "5516000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1385000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24912000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15813813552", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "753000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "21299000000", "inventory": "5668000000", "commonStock": "92000000", "currentDebt": "None", "investments": "None", "totalAssets": "78409000000", "longTermDebt": "23993000000", "shortTermDebt": "6705770411", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "18664000000", "reportedCurrency": "EUR", "retainedEarnings": "51881000000", "totalLiabilities": "56488000000", "otherCurrentAssets": "17975259", "totalCurrentAssets": "20356000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1340000000", "currentNetReceivables": "8288591871", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58053000000", "currentAccountsPayable": "17367000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10590000000", "shortLongTermDebtTotal": "30698770411", "totalShareholderEquity": "19257000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8240000000", "totalCurrentLiabilities": "25607000000", "otherNonCurrentLiabilities": "180000000", "totalNonCurrentLiabilities": "30881000000", "cashAndShortTermInvestments": "4994000000", "commonStockSharesOutstanding": "2536800000", "intangibleAssetsExcludingGoodwill": "18664000000", "cashAndCashEquivalentsAtCarryingValue": "4994000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3548000000", "profitLoss": "None", "dividendPayout": "2245407040", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "100000000", "operatingCashflow": "3366000000", "capitalExpenditures": "478000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2489000000", "cashflowFromInvestment": "-200000000", "stockBasedCompensation": "159000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2245407040", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-753000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "753000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30428000000, "cost_of_revenue": 15813813552, "gross_profit": 30428000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5275000000, "depreciation_amortisation": 753000000, "ebitda": 6028000000, "interest_expense": 527191389, "interest_income": null, "other_non_operating": null, "pretax_income": 5267000000, "tax_provision": 1385000000, "effective_tax_rate": null, "net_income": 3548000000, "net_income_continuing_ops": null, "net_income_to_common": 3548000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4994000000, "short_term_investments": 1340000000, "net_receivables": 8288591871, "inventory": 5668000000, "other_current_assets": null, "total_current_assets": 20356000000, "net_ppe": null, "goodwill": 21299000000, "intangible_assets": 18664000000, "goodwill_and_intangibles": 39963000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58053000000, "total_assets": 78409000000, "short_term_debt": 6705770411, "accounts_payable": 17367000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25607000000, "long_term_debt": 23993000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30881000000, "total_liabilities": 56488000000, "total_debt": 30698770411, "preferred_stock": null, "minority_interest": null, "retained_earnings": 51881000000, "total_equity": 19257000000, "shares_outstanding": 2536800000, "operating_cash_flow": 3366000000, "stock_based_compensation": 159000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 478000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -200000000, "dividends_paid": 2245407040, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2489000000, "free_cash_flow": 3844000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5275000000", "ebitda": "6028000000", "netIncome": "3548000000", "grossProfit": "30428000000", "depreciation": "None", "totalRevenue": "30428000000", "costOfRevenue": "15813813552", "interestIncome": "201000000", "incomeBeforeTax": "5267000000", "interestExpense": "527191389", "operatingIncome": "5516000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1385000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24912000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15813813552", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "753000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "21299000000", "inventory": "5668000000", "commonStock": "92000000", "currentDebt": "None", "investments": "None", "totalAssets": "78409000000", "longTermDebt": "23993000000", "shortTermDebt": "6705770411", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "18664000000", "reportedCurrency": "EUR", "retainedEarnings": "51881000000", "totalLiabilities": "56488000000", "otherCurrentAssets": "17975259", "totalCurrentAssets": "20356000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1340000000", "currentNetReceivables": "8288591871", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58053000000", "currentAccountsPayable": "17367000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10590000000", "shortLongTermDebtTotal": "30698770411", "totalShareholderEquity": "19257000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8240000000", "totalCurrentLiabilities": "25607000000", "otherNonCurrentLiabilities": "180000000", "totalNonCurrentLiabilities": "30881000000", "cashAndShortTermInvestments": "4994000000", "commonStockSharesOutstanding": "2536800000", "intangibleAssetsExcludingGoodwill": "18664000000", "cashAndCashEquivalentsAtCarryingValue": "4994000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3548000000", "profitLoss": "None", "dividendPayout": "2245407040", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "100000000", "operatingCashflow": "3366000000", "capitalExpenditures": "478000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2489000000", "cashflowFromInvestment": "-200000000", "stockBasedCompensation": "159000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2245407040", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-753000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "753000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:11.345440+00:00", "is_restated": false, "income_statement": { "revenue": 15214000000, "cost_of_revenue": null, "gross_profit": 15214000000, "ebit": 2637500000, "ebitda": 3014500000, "pretax_income": 2633500000, "tax_provision": 692500000, "net_income": 1774000000, "net_income_to_common": 1774000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4994000000, "total_current_assets": 20356000000, "total_assets": 78409000000, "short_term_debt": 6715000000, "long_term_debt": null, "total_debt": 6715000000, "total_liabilities": 56488000000, "total_equity": 19257000000, "shares_outstanding": 2536800000, "goodwill_and_intangibles": 39963000000 }, "cash_flow": { "operating_cash_flow": 1683000000, "capital_expenditure": 274000000, "free_cash_flow": 1957000000, "dividends_paid": 1101000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347011, "ticker_id": 4121, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:11.345440+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2637500000", "ebitda": "3014500000", "netIncome": "1774000000", "grossProfit": "15214000000", "depreciation": "None", "totalRevenue": "15214000000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "2633500000", "interestExpense": "None", "operatingIncome": "2637500000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "692500000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12426000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "377000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "21299000000", "inventory": "5668000000", "commonStock": "92000000", "currentDebt": "None", "investments": "None", "totalAssets": "78409000000", "longTermDebt": "None", "shortTermDebt": "6715000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "18664000000", "reportedCurrency": "None", "retainedEarnings": "51881000000", "totalLiabilities": "56488000000", "otherCurrentAssets": "996000000", "totalCurrentAssets": "20356000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "727000000", "currentNetReceivables": "7971000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58053000000", "currentAccountsPayable": "17267000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30708000000", "totalShareholderEquity": "19257000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1625000000", "totalCurrentLiabilities": "25607000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30881000000", "cashAndShortTermInvestments": "4994000000", "commonStockSharesOutstanding": "2536800000", "intangibleAssetsExcludingGoodwill": "18664000000", "cashAndCashEquivalentsAtCarryingValue": "4994000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1774000000", "profitLoss": "None", "dividendPayout": "1101000000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1683000000", "capitalExpenditures": "274000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1244500000", "cashflowFromInvestment": "None", "stockBasedCompensation": "79500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1101000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-376500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "377000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15214000000, "cost_of_revenue": null, "gross_profit": 15214000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2637500000, "depreciation_amortisation": 377000000, "ebitda": 3014500000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2633500000, "tax_provision": 692500000, "effective_tax_rate": null, "net_income": 1774000000, "net_income_continuing_ops": null, "net_income_to_common": 1774000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4994000000, "short_term_investments": 727000000, "net_receivables": 7971000000, "inventory": 5668000000, "other_current_assets": null, "total_current_assets": 20356000000, "net_ppe": null, "goodwill": 21299000000, "intangible_assets": 18664000000, "goodwill_and_intangibles": 39963000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58053000000, "total_assets": 78409000000, "short_term_debt": 6715000000, "accounts_payable": 17267000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25607000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30881000000, "total_liabilities": 56488000000, "total_debt": 6715000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 51881000000, "total_equity": 19257000000, "shares_outstanding": 2536800000, "operating_cash_flow": 1683000000, "stock_based_compensation": 79500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 274000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 1101000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1244500000, "free_cash_flow": 1957000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2637500000", "ebitda": "3014500000", "netIncome": "1774000000", "grossProfit": "15214000000", "depreciation": "None", "totalRevenue": "15214000000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "2633500000", "interestExpense": "None", "operatingIncome": "2637500000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "692500000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12426000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "377000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "21299000000", "inventory": "5668000000", "commonStock": "92000000", "currentDebt": "None", "investments": "None", "totalAssets": "78409000000", "longTermDebt": "None", "shortTermDebt": "6715000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "18664000000", "reportedCurrency": "None", "retainedEarnings": "51881000000", "totalLiabilities": "56488000000", "otherCurrentAssets": "996000000", "totalCurrentAssets": "20356000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "727000000", "currentNetReceivables": "7971000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58053000000", "currentAccountsPayable": "17267000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30708000000", "totalShareholderEquity": "19257000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1625000000", "totalCurrentLiabilities": "25607000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30881000000", "cashAndShortTermInvestments": "4994000000", "commonStockSharesOutstanding": "2536800000", "intangibleAssetsExcludingGoodwill": "18664000000", "cashAndCashEquivalentsAtCarryingValue": "4994000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1774000000", "profitLoss": "None", "dividendPayout": "1101000000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1683000000", "capitalExpenditures": "274000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1244500000", "cashflowFromInvestment": "None", "stockBasedCompensation": "79500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1101000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-376500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "377000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:11.345440+00:00", "is_restated": false, "income_statement": { "revenue": 30450000000, "cost_of_revenue": 35906000000, "gross_profit": -5456000000, "ebit": 4570000000, "ebitda": 4797000000, "pretax_income": 5978000000, "tax_provision": 925000000, "net_income": 4737000000, "net_income_to_common": 4737000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4326000000, "total_current_assets": 19157000000, "total_assets": 77821000000, "short_term_debt": 5571000000, "long_term_debt": 23713000000, "total_debt": 29284000000, "total_liabilities": 56120000000, "total_equity": 19021000000, "shares_outstanding": 2591971767, "goodwill_and_intangibles": 40489000000 }, "cash_flow": { "operating_cash_flow": 4233000000, "capital_expenditure": 863000000, "free_cash_flow": 5096000000, "dividends_paid": 2148900367, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347012, "ticker_id": 4121, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:11.345440+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4570000000", "ebitda": "4797000000", "netIncome": "4737000000", "grossProfit": "-5456000000", "depreciation": "None", "totalRevenue": "30450000000", "costOfRevenue": "35906000000", "interestIncome": "180000000", "incomeBeforeTax": "5978000000", "interestExpense": "452417745", "operatingIncome": "6255000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "925000000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-11711000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "908000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35906000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "227000000", "sellingGeneralAndAdministrative": "6641000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "21609000000", "inventory": "5931000000", "commonStock": "92000000", "currentDebt": "None", "investments": "None", "totalAssets": "77821000000", "longTermDebt": "23713000000", "shortTermDebt": "5571000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "18880000000", "reportedCurrency": "EUR", "retainedEarnings": "50253000000", "totalLiabilities": "56120000000", "otherCurrentAssets": "7703000000", "totalCurrentAssets": "19157000000", "currentLongTermDebt": "5231000000", "longTermInvestments": "None", "shortTermInvestments": "1197000000", "currentNetReceivables": "7456227454", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58664000000", "currentAccountsPayable": "18023000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10770000000", "shortLongTermDebtTotal": "29284000000", "totalShareholderEquity": "19021000000", "capitalLeaseObligations": "1408000000", "otherCurrentLiabilities": "1833000000", "totalCurrentLiabilities": "25427000000", "otherNonCurrentLiabilities": "270000000", "totalNonCurrentLiabilities": "30693000000", "cashAndShortTermInvestments": "4326000000", "commonStockSharesOutstanding": "2591971767", "intangibleAssetsExcludingGoodwill": "18880000000", "cashAndCashEquivalentsAtCarryingValue": "4326000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4737000000", "profitLoss": "None", "dividendPayout": "2148900367", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "-1398000000", "operatingCashflow": "4233000000", "capitalExpenditures": "863000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7966000000", "cashflowFromInvestment": "2885000000", "stockBasedCompensation": "84000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2148900367", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-861000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "667000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30450000000, "cost_of_revenue": 35906000000, "gross_profit": -5456000000, "research_and_development": 908000000, "selling_general_admin": 6641000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4570000000, "depreciation_amortisation": 227000000, "ebitda": 4797000000, "interest_expense": 452417745, "interest_income": null, "other_non_operating": null, "pretax_income": 5978000000, "tax_provision": 925000000, "effective_tax_rate": null, "net_income": 4737000000, "net_income_continuing_ops": null, "net_income_to_common": 4737000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4326000000, "short_term_investments": 1197000000, "net_receivables": 7456227454, "inventory": 5931000000, "other_current_assets": null, "total_current_assets": 19157000000, "net_ppe": null, "goodwill": 21609000000, "intangible_assets": 18880000000, "goodwill_and_intangibles": 40489000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58664000000, "total_assets": 77821000000, "short_term_debt": 5571000000, "accounts_payable": 18023000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25427000000, "long_term_debt": 23713000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30693000000, "total_liabilities": 56120000000, "total_debt": 29284000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 50253000000, "total_equity": 19021000000, "shares_outstanding": 2591971767, "operating_cash_flow": 4233000000, "stock_based_compensation": 84000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 863000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2885000000, "dividends_paid": 2148900367, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7966000000, "free_cash_flow": 5096000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4570000000", "ebitda": "4797000000", "netIncome": "4737000000", "grossProfit": "-5456000000", "depreciation": "None", "totalRevenue": "30450000000", "costOfRevenue": "35906000000", "interestIncome": "180000000", "incomeBeforeTax": "5978000000", "interestExpense": "452417745", "operatingIncome": "6255000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "925000000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-11711000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "908000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35906000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "227000000", "sellingGeneralAndAdministrative": "6641000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "21609000000", "inventory": "5931000000", "commonStock": "92000000", "currentDebt": "None", "investments": "None", "totalAssets": "77821000000", "longTermDebt": "23713000000", "shortTermDebt": "5571000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "18880000000", "reportedCurrency": "EUR", "retainedEarnings": "50253000000", "totalLiabilities": "56120000000", "otherCurrentAssets": "7703000000", "totalCurrentAssets": "19157000000", "currentLongTermDebt": "5231000000", "longTermInvestments": "None", "shortTermInvestments": "1197000000", "currentNetReceivables": "7456227454", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58664000000", "currentAccountsPayable": "18023000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10770000000", "shortLongTermDebtTotal": "29284000000", "totalShareholderEquity": "19021000000", "capitalLeaseObligations": "1408000000", "otherCurrentLiabilities": "1833000000", "totalCurrentLiabilities": "25427000000", "otherNonCurrentLiabilities": "270000000", "totalNonCurrentLiabilities": "30693000000", "cashAndShortTermInvestments": "4326000000", "commonStockSharesOutstanding": "2591971767", "intangibleAssetsExcludingGoodwill": "18880000000", "cashAndCashEquivalentsAtCarryingValue": "4326000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4737000000", "profitLoss": "None", "dividendPayout": "2148900367", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "-1398000000", "operatingCashflow": "4233000000", "capitalExpenditures": "863000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7966000000", "cashflowFromInvestment": "2885000000", "stockBasedCompensation": "84000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2148900367", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-861000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "667000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:11.345440+00:00", "is_restated": false, "income_statement": { "revenue": 15225000000, "cost_of_revenue": 17953000000, "gross_profit": -2728000000, "ebit": 2285000000, "ebitda": 2398500000, "pretax_income": 2989000000, "tax_provision": 462500000, "net_income": 2368500000, "net_income_to_common": 2368500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4326000000, "total_current_assets": 19157000000, "total_assets": 77821000000, "short_term_debt": 5435000000, "long_term_debt": null, "total_debt": 5435000000, "total_liabilities": 56120000000, "total_equity": 19021000000, "shares_outstanding": 2553400000, "goodwill_and_intangibles": 40489000000 }, "cash_flow": { "operating_cash_flow": 2116500000, "capital_expenditure": 431500000, "free_cash_flow": 2548000000, "dividends_paid": 1076500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347014, "ticker_id": 4121, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:11.345440+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2285000000", "ebitda": "2398500000", "netIncome": "2368500000", "grossProfit": "-2728000000", "depreciation": "None", "totalRevenue": "15225000000", "costOfRevenue": "17953000000", "interestIncome": "None", "incomeBeforeTax": "2989000000", "interestExpense": "None", "operatingIncome": "2285000000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "462500000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5848000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "454000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17953000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113500000", "sellingGeneralAndAdministrative": "2866500000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "21609000000", "inventory": "5931000000", "commonStock": "92000000", "currentDebt": "None", "investments": "None", "totalAssets": "77821000000", "longTermDebt": "None", "shortTermDebt": "5435000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "18880000000", "reportedCurrency": "EUR", "retainedEarnings": "50253000000", "totalLiabilities": "56120000000", "otherCurrentAssets": "3584000000", "totalCurrentAssets": "19157000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "772000000", "currentNetReceivables": "4544000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58664000000", "currentAccountsPayable": "11100000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10770000000", "shortLongTermDebtTotal": "29148000000", "totalShareholderEquity": "19021000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8892000000", "totalCurrentLiabilities": "25427000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30693000000", "cashAndShortTermInvestments": "4326000000", "commonStockSharesOutstanding": "2553400000", "intangibleAssetsExcludingGoodwill": "18880000000", "cashAndCashEquivalentsAtCarryingValue": "4326000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2368500000", "profitLoss": "None", "dividendPayout": "1076500000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "EUR", "changeInInventory": "-699000000", "operatingCashflow": "2116500000", "capitalExpenditures": "431500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3983000000", "cashflowFromInvestment": "1442500000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1076500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-430500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "333500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15225000000, "cost_of_revenue": 17953000000, "gross_profit": -2728000000, "research_and_development": 454000000, "selling_general_admin": 2866500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2285000000, "depreciation_amortisation": 113500000, "ebitda": 2398500000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2989000000, "tax_provision": 462500000, "effective_tax_rate": null, "net_income": 2368500000, "net_income_continuing_ops": null, "net_income_to_common": 2368500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4326000000, "short_term_investments": 772000000, "net_receivables": 4544000000, "inventory": 5931000000, "other_current_assets": null, "total_current_assets": 19157000000, "net_ppe": null, "goodwill": 21609000000, "intangible_assets": 18880000000, "goodwill_and_intangibles": 40489000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58664000000, "total_assets": 77821000000, "short_term_debt": 5435000000, "accounts_payable": 11100000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25427000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30693000000, "total_liabilities": 56120000000, "total_debt": 5435000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 50253000000, "total_equity": 19021000000, "shares_outstanding": 2553400000, "operating_cash_flow": 2116500000, "stock_based_compensation": 42000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 431500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1442500000, "dividends_paid": 1076500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3983000000, "free_cash_flow": 2548000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2285000000", "ebitda": "2398500000", "netIncome": "2368500000", "grossProfit": "-2728000000", "depreciation": "None", "totalRevenue": "15225000000", "costOfRevenue": "17953000000", "interestIncome": "None", "incomeBeforeTax": "2989000000", "interestExpense": "None", "operatingIncome": "2285000000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "462500000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5848000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "454000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17953000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113500000", "sellingGeneralAndAdministrative": "2866500000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "21609000000", "inventory": "5931000000", "commonStock": "92000000", "currentDebt": "None", "investments": "None", "totalAssets": "77821000000", "longTermDebt": "None", "shortTermDebt": "5435000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "18880000000", "reportedCurrency": "EUR", "retainedEarnings": "50253000000", "totalLiabilities": "56120000000", "otherCurrentAssets": "3584000000", "totalCurrentAssets": "19157000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "772000000", "currentNetReceivables": "4544000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58664000000", "currentAccountsPayable": "11100000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10770000000", "shortLongTermDebtTotal": "29148000000", "totalShareholderEquity": "19021000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8892000000", "totalCurrentLiabilities": "25427000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30693000000", "cashAndShortTermInvestments": "4326000000", "commonStockSharesOutstanding": "2553400000", "intangibleAssetsExcludingGoodwill": "18880000000", "cashAndCashEquivalentsAtCarryingValue": "4326000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2368500000", "profitLoss": "None", "dividendPayout": "1076500000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "EUR", "changeInInventory": "-699000000", "operatingCashflow": "2116500000", "capitalExpenditures": "431500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3983000000", "cashflowFromInvestment": "1442500000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1076500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-430500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "333500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:11.345440+00:00", "is_restated": false, "income_statement": { "revenue": 29623000000, "cost_of_revenue": 14178523986, "gross_profit": 29623000000, "ebit": 5066000000, "ebitda": 5908000000, "pretax_income": 4359000000, "tax_provision": 1143000000, "net_income": 2905000000, "net_income_to_common": 2905000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5411000000, "total_current_assets": 23204000000, "total_assets": 84892000000, "short_term_debt": 9029683673, "long_term_debt": 24929000000, "total_debt": 33958683673, "total_liabilities": 62026000000, "total_equity": 20141000000, "shares_outstanding": 2566200000, "goodwill_and_intangibles": 40506000000 }, "cash_flow": { "operating_cash_flow": 3049000000, "capital_expenditure": 593000000, "free_cash_flow": 3642000000, "dividends_paid": 2176000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347015, "ticker_id": 4121, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:11.345440+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5066000000", "ebitda": "5908000000", "netIncome": "2905000000", "grossProfit": "29623000000", "depreciation": "None", "totalRevenue": "29623000000", "costOfRevenue": "14178523986", "interestIncome": "125000000", "incomeBeforeTax": "4359000000", "interestExpense": "None", "operatingIncome": "4500000000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "1143000000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25123000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14178523986", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "842000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "21571000000", "inventory": "5893000000", "commonStock": "92000000", "currentDebt": "None", "investments": "None", "totalAssets": "84892000000", "longTermDebt": "24929000000", "shortTermDebt": "9029683673", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "18935000000", "reportedCurrency": "EUR", "retainedEarnings": "49127000000", "totalLiabilities": "62026000000", "otherCurrentAssets": "10729000000", "totalCurrentAssets": "23204000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1171000000", "currentNetReceivables": "7631042457", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61688000000", "currentAccountsPayable": "17151000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10733000000", "shortLongTermDebtTotal": "33958683673", "totalShareholderEquity": "20141000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11787000000", "totalCurrentLiabilities": "28938000000", "otherNonCurrentLiabilities": "301000000", "totalNonCurrentLiabilities": "33088000000", "cashAndShortTermInvestments": "5411000000", "commonStockSharesOutstanding": "2566200000", "intangibleAssetsExcludingGoodwill": "18935000000", "cashAndCashEquivalentsAtCarryingValue": "5411000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2905000000", "profitLoss": "None", "dividendPayout": "2176000000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "3049000000", "capitalExpenditures": "593000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-924000000", "cashflowFromInvestment": "-432000000", "stockBasedCompensation": "93000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2176000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-648000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "842000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29623000000, "cost_of_revenue": 14178523986, "gross_profit": 29623000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5066000000, "depreciation_amortisation": 842000000, "ebitda": 5908000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4359000000, "tax_provision": 1143000000, "effective_tax_rate": null, "net_income": 2905000000, "net_income_continuing_ops": null, "net_income_to_common": 2905000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5411000000, "short_term_investments": 1171000000, "net_receivables": 7631042457, "inventory": 5893000000, "other_current_assets": null, "total_current_assets": 23204000000, "net_ppe": null, "goodwill": 21571000000, "intangible_assets": 18935000000, "goodwill_and_intangibles": 40506000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61688000000, "total_assets": 84892000000, "short_term_debt": 9029683673, "accounts_payable": 17151000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28938000000, "long_term_debt": 24929000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33088000000, "total_liabilities": 62026000000, "total_debt": 33958683673, "preferred_stock": null, "minority_interest": null, "retained_earnings": 49127000000, "total_equity": 20141000000, "shares_outstanding": 2566200000, "operating_cash_flow": 3049000000, "stock_based_compensation": 93000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 593000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -432000000, "dividends_paid": 2176000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -924000000, "free_cash_flow": 3642000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5066000000", "ebitda": "5908000000", "netIncome": "2905000000", "grossProfit": "29623000000", "depreciation": "None", "totalRevenue": "29623000000", "costOfRevenue": "14178523986", "interestIncome": "125000000", "incomeBeforeTax": "4359000000", "interestExpense": "None", "operatingIncome": "4500000000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "1143000000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25123000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14178523986", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "842000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "21571000000", "inventory": "5893000000", "commonStock": "92000000", "currentDebt": "None", "investments": "None", "totalAssets": "84892000000", "longTermDebt": "24929000000", "shortTermDebt": "9029683673", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "18935000000", "reportedCurrency": "EUR", "retainedEarnings": "49127000000", "totalLiabilities": "62026000000", "otherCurrentAssets": "10729000000", "totalCurrentAssets": "23204000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1171000000", "currentNetReceivables": "7631042457", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61688000000", "currentAccountsPayable": "17151000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10733000000", "shortLongTermDebtTotal": "33958683673", "totalShareholderEquity": "20141000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11787000000", "totalCurrentLiabilities": "28938000000", "otherNonCurrentLiabilities": "301000000", "totalNonCurrentLiabilities": "33088000000", "cashAndShortTermInvestments": "5411000000", "commonStockSharesOutstanding": "2566200000", "intangibleAssetsExcludingGoodwill": "18935000000", "cashAndCashEquivalentsAtCarryingValue": "5411000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2905000000", "profitLoss": "None", "dividendPayout": "2176000000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "3049000000", "capitalExpenditures": "593000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-924000000", "cashflowFromInvestment": "-432000000", "stockBasedCompensation": "93000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2176000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-648000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "842000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:11.345440+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": 2529500000, "ebitda": null, "pretax_income": null, "tax_provision": 571500000, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 23204000000, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1524500000, "capital_expenditure": 296500000, "free_cash_flow": 1821000000, "dividends_paid": 1088000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347016, "ticker_id": 4121, "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:11.345440+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2529500000", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "571500000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5893000000", "commonStock": "92000000", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "EUR", "retainedEarnings": "49127000000", "totalLiabilities": "None", "otherCurrentAssets": "3277000000", "totalCurrentAssets": "23204000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7452000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "16970000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10733000000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2936000000", "totalCurrentLiabilities": "28938000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1452500000", "profitLoss": "None", "dividendPayout": "1088000000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "1524500000", "capitalExpenditures": "296500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-462000000", "cashflowFromInvestment": "-216000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1088000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "421000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2529500000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": 571500000, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": 7452000000, "inventory": 5893000000, "other_current_assets": null, "total_current_assets": 23204000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": 16970000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28938000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 49127000000, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": 1524500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 296500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -216000000, "dividends_paid": 1088000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -462000000, "free_cash_flow": 1821000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2529500000", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "571500000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5893000000", "commonStock": "92000000", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "EUR", "retainedEarnings": "49127000000", "totalLiabilities": "None", "otherCurrentAssets": "3277000000", "totalCurrentAssets": "23204000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7452000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "16970000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10733000000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2936000000", "totalCurrentLiabilities": "28938000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1452500000", "profitLoss": "None", "dividendPayout": "1088000000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "1524500000", "capitalExpenditures": "296500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-462000000", "cashflowFromInvestment": "-216000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1088000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "421000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }