{ "ticker": { "uuid": "f5d89373-9a0d-46d6-9e91-f99dce0aeaf2", "symbol": "UL", "name": "Unilever PLC ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/f5d89373-9a0d-46d6-9e91-f99dce0aeaf2/", "api_url": "https://sharemaestro.com/factors/api/tickers/f5d89373-9a0d-46d6-9e91-f99dce0aeaf2/" }, "latest_snapshot": { "ticker": { "uuid": "f5d89373-9a0d-46d6-9e91-f99dce0aeaf2", "symbol": "UL", "name": "Unilever PLC ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/f5d89373-9a0d-46d6-9e91-f99dce0aeaf2/", "api_url": "https://sharemaestro.com/factors/api/tickers/f5d89373-9a0d-46d6-9e91-f99dce0aeaf2/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.87, "value": 0.86, "quality": 0.97, "momentum": 0.21, "coverage": 0.97, "confidence": 0.804, "delta": -1 }, "headline_factors": { "price": 62.39, "market_cap": 134338114371.79, "pe_ratio": 11.3645, "earnings_yield": 0.1302, "ebitda_to_ev": 0.1488, "shareholder_yield": 0.0478, "roe": 0.7615, "piotroski_f_score": 5, "momentum_12_1": -0.1011, "volatility_252d": 0.2202 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 11.3645, "ev_ebitda": 6.7196, "earnings_yield": 0.1302, "fcf_yield": 0.131, "shareholder_yield": 0.0478 }, "quality": { "roe": 0.7615, "roic": 0.3672, "gross_margin": 1.0014, "fcf_margin": 0.1911, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.2428, "eps_growth_1y": 0.2148, "fcf_growth_1y": 0.3008 }, "momentum": { "price_return_12m": -0.0397, "momentum_12_1": -0.1011, "relative_strength": -0.1887 }, "scores": { "value_percentile": 0.86, "quality_percentile": 0.97, "momentum_percentile": 0.21, "growth_composite": 14, "yield_composite": 19, "overall_composite": 13, "os_score": 0.87, "factor_coverage": 0.97, "signal_confidence": 0.804 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 56.72, "os": 0.86, "value": 0.87, "quality": 0.97, "momentum": 0.16, "confidence": 0.867, "coverage": 0.97, "pe_ratio": 10.3904, "earnings_yield": 0.1402, "shareholder_yield": 0.0525, "roe": 0.7615, "momentum_12_1": -0.1567 }, { "week_end_date": "2026-06-14", "price": 58.92, "os": 0.87, "value": 0.87, "quality": 0.97, "momentum": 0.2, "confidence": 0.857, "coverage": 0.97, "pe_ratio": 10.7934, "earnings_yield": 0.1359, "shareholder_yield": 0.0506, "roe": 0.7615, "momentum_12_1": -0.1754 }, { "week_end_date": "2026-06-21", "price": 58.4, "os": 0.87, "value": 0.87, "quality": 0.98, "momentum": 0.17, "confidence": 0.846, "coverage": 0.97, "pe_ratio": 10.6982, "earnings_yield": 0.1369, "shareholder_yield": 0.051, "roe": 0.7615, "momentum_12_1": -0.1399 }, { "week_end_date": "2026-06-28", "price": 60.55, "os": 0.88, "value": 0.87, "quality": 0.98, "momentum": 0.24, "confidence": 0.836, "coverage": 0.97, "pe_ratio": 11.0305, "earnings_yield": 0.1335, "shareholder_yield": 0.0493, "roe": 0.7615, "momentum_12_1": -0.1485 }, { "week_end_date": "2026-07-05", "price": 62.48, "os": 0.87, "value": 0.86, "quality": 0.98, "momentum": 0.21, "confidence": 0.825, "coverage": 0.97, "pe_ratio": 11.3809, "earnings_yield": 0.1301, "shareholder_yield": 0.0477, "roe": 0.7615, "momentum_12_1": -0.1507 }, { "week_end_date": "2026-07-12", "price": 61.72, "os": 0.86, "value": 0.86, "quality": 0.97, "momentum": 0.14, "confidence": 0.815, "coverage": 0.97, "pe_ratio": 11.2424, "earnings_yield": 0.1314, "shareholder_yield": 0.0483, "roe": 0.7615, "momentum_12_1": -0.1094 }, { "week_end_date": "2026-07-19", "price": 62.39, "os": 0.87, "value": 0.86, "quality": 0.97, "momentum": 0.21, "confidence": 0.804, "coverage": 0.97, "pe_ratio": 11.3645, "earnings_yield": 0.1302, "shareholder_yield": 0.0478, "roe": 0.7615, "momentum_12_1": -0.1011 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50503000000, "cost_of_revenue": 26794000000, "gross_profit": 50503000000, "ebit": 10207000000, "ebitda": 11517000000, "pretax_income": 8693000000, "tax_provision": 2481000000, "net_income": 9469000000, "net_income_to_common": 9469000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3939323000, "total_current_assets": 17058737000, "total_assets": 70441007000, "short_term_debt": 2580901000, "long_term_debt": 24091000000, "total_debt": 29591400000, "total_liabilities": 52861492000, "total_equity": 15523390000, "shares_outstanding": 2195300000, "goodwill_and_intangibles": 34749204000 }, "cash_flow": { "operating_cash_flow": 8350000000, "capital_expenditure": 1417000000, "free_cash_flow": 9767000000, "dividends_paid": 4277252000, "share_repurchases": -1510000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50503000000, "cost_of_revenue": 26794000000, "gross_profit": 50503000000, "ebit": 10207000000, "ebitda": 11517000000, "pretax_income": 8693000000, "tax_provision": 2481000000, "net_income": 9469000000, "net_income_to_common": 9469000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3939323000, "total_current_assets": 17058737000, "total_assets": 70441007000, "short_term_debt": 2580901000, "long_term_debt": 24091000000, "total_debt": 29591400000, "total_liabilities": 52861492000, "total_equity": 15523390000, "shares_outstanding": 2195300000, "goodwill_and_intangibles": 34749204000 }, "cash_flow": { "operating_cash_flow": 8350000000, "capital_expenditure": 1417000000, "free_cash_flow": 9767000000, "dividends_paid": 4277252000, "share_repurchases": -1510000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50503000000, "cost_of_revenue": 26794000000, "gross_profit": 50503000000, "ebit": 10207000000, "ebitda": 11517000000, "pretax_income": 8693000000, "tax_provision": 2481000000, "net_income": 9469000000, "net_income_to_common": 9469000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3939323000, "total_current_assets": 17058737000, "total_assets": 70441007000, "short_term_debt": 2580901000, "long_term_debt": 24091000000, "total_debt": 29591400000, "total_liabilities": 52861492000, "total_equity": 15523390000, "shares_outstanding": 2195300000, "goodwill_and_intangibles": 34749204000 }, "cash_flow": { "operating_cash_flow": 8350000000, "capital_expenditure": 1417000000, "free_cash_flow": 9767000000, "dividends_paid": 4277252000, "share_repurchases": -1510000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50503000000, "cost_of_revenue": 26794000000, "gross_profit": 23709000000, "ebit": 10207000000, "ebitda": 11517000000, "pretax_income": 8693000000, "tax_provision": 2481000000, "net_income": 9469000000, "net_income_to_common": 9469000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3939323000, "total_current_assets": 17058737000, "total_assets": 70441007000, "short_term_debt": 2580901000, "long_term_debt": 24091000000, "total_debt": 29591400000, "total_liabilities": 52861492000, "total_equity": 15523390000, "shares_outstanding": 2195300000, "goodwill_and_intangibles": 34749204000 }, "cash_flow": { "operating_cash_flow": 8350000000, "capital_expenditure": 1417000000, "free_cash_flow": 9767000000, "dividends_paid": 4277252000, "share_repurchases": -1510000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50503000000, "cost_of_revenue": 26794000000, "gross_profit": 50503000000, "ebit": 10207000000, "ebitda": 11517000000, "pretax_income": 8693000000, "tax_provision": 2481000000, "net_income": 9469000000, "net_income_to_common": 9469000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3939323000, "total_current_assets": 17058737000, "total_assets": 70441007000, "short_term_debt": 2580901000, "long_term_debt": 24091000000, "total_debt": 29591400000, "total_liabilities": 52861492000, "total_equity": 15523390000, "shares_outstanding": 2195300000, "goodwill_and_intangibles": 34749204000 }, "cash_flow": { "operating_cash_flow": 8350000000, "capital_expenditure": 1417000000, "free_cash_flow": 9767000000, "dividends_paid": 4277252000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50503000000, "cost_of_revenue": 26794000000, "gross_profit": 50503000000, "ebit": 10207000000, "ebitda": 11517000000, "pretax_income": 8693000000, "tax_provision": 2481000000, "net_income": 9469000000, "net_income_to_common": 9469000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3939323000, "total_current_assets": 17058737000, "total_assets": 70441007000, "short_term_debt": 2580901000, "long_term_debt": 24091000000, "total_debt": 29591400000, "total_liabilities": 52861492000, "total_equity": 15523390000, "shares_outstanding": 2195300000, "goodwill_and_intangibles": 34749204000 }, "cash_flow": { "operating_cash_flow": 7614143000, "capital_expenditure": 1361075000, "free_cash_flow": 8975218000, "dividends_paid": 4277252000, "share_repurchases": -1510000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 60761000000, "cost_of_revenue": 33391000000, "gross_profit": 60761000000, "ebit": 11250000000, "ebitda": 13007000000, "pretax_income": 8869000000, "tax_provision": 2500000000, "net_income": 5744000000, "net_income_to_common": 5744000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6136000000, "total_current_assets": 19194000000, "total_assets": 79750000000, "short_term_debt": 6202000000, "long_term_debt": 23289000000, "total_debt": 30655000000, "total_liabilities": 57195000000, "total_equity": 19990000000, "shares_outstanding": 2507100000, "goodwill_and_intangibles": 40901000000 }, "cash_flow": { "operating_cash_flow": 9519000000, "capital_expenditure": 1738000000, "free_cash_flow": 11257000000, "dividends_paid": 4319000000, "share_repurchases": -1508000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 60761000000, "cost_of_revenue": 33391000000, "gross_profit": 60761000000, "ebit": 11250000000, "ebitda": 13007000000, "pretax_income": 8869000000, "tax_provision": 2500000000, "net_income": 5744000000, "net_income_to_common": 5744000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6136000000, "total_current_assets": 19194000000, "total_assets": 79750000000, "short_term_debt": 6202000000, "long_term_debt": 23289000000, "total_debt": 30655000000, "total_liabilities": 57195000000, "total_equity": 19990000000, "shares_outstanding": 2507100000, "goodwill_and_intangibles": 40901000000 }, "cash_flow": { "operating_cash_flow": 9519000000, "capital_expenditure": 1738000000, "free_cash_flow": 11257000000, "dividends_paid": 4319000000, "share_repurchases": -1508000000, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20225176498, "cost_of_revenue": null, "gross_profit": 20376000000, "ebit": 4174868000, "ebitda": 4635433000, "pretax_income": 3574345335, "tax_provision": 1190124980, "net_income": 2564873000, "net_income_to_common": 2564873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3939323000, "total_current_assets": 17058737000, "total_assets": 70441007000, "short_term_debt": 2580901000, "long_term_debt": 25696000000, "total_debt": 29591400000, "total_liabilities": 52861492000, "total_equity": 15523390000, "shares_outstanding": 2195300000, "goodwill_and_intangibles": 34749204000 }, "cash_flow": { "operating_cash_flow": 6231372428, "capital_expenditure": 754891125, "free_cash_flow": 6986263553, "dividends_paid": 2343406062, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20225176498, "cost_of_revenue": null, "gross_profit": 20376000000, "ebit": 4174868000, "ebitda": 4635433000, "pretax_income": 3574345335, "tax_provision": 1190124980, "net_income": 2564873000, "net_income_to_common": 2564873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3939323000, "total_current_assets": 17058737000, "total_assets": 70441007000, "short_term_debt": 2580901000, "long_term_debt": 25696000000, "total_debt": 29591400000, "total_liabilities": 52861492000, "total_equity": 15523390000, "shares_outstanding": 2195300000, "goodwill_and_intangibles": 34749204000 }, "cash_flow": { "operating_cash_flow": 6231372428, "capital_expenditure": 754891125, "free_cash_flow": 6986263553, "dividends_paid": 2343406062, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20225176498, "cost_of_revenue": null, "gross_profit": 20376000000, "ebit": 4174868000, "ebitda": 4635433000, "pretax_income": 3574345335, "tax_provision": 1190124980, "net_income": 2564873000, "net_income_to_common": 2564873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3939323000, "total_current_assets": 17058737000, "total_assets": 70441007000, "short_term_debt": 2580901000, "long_term_debt": 25696000000, "total_debt": 29591400000, "total_liabilities": 52861492000, "total_equity": 15523390000, "shares_outstanding": 2195300000, "goodwill_and_intangibles": 34749204000 }, "cash_flow": { "operating_cash_flow": 6231372428, "capital_expenditure": 754891125, "free_cash_flow": 6986263553, "dividends_paid": 2343406062, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20376000000, "cost_of_revenue": null, "gross_profit": 20376000000, "ebit": 4174868000, "ebitda": 4635433000, "pretax_income": 3574345335, "tax_provision": 1190124980, "net_income": 2564873000, "net_income_to_common": 2564873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3939323000, "total_current_assets": 17058737000, "total_assets": 70441007000, "short_term_debt": 2580901000, "long_term_debt": 25696000000, "total_debt": 29591400000, "total_liabilities": 52861492000, "total_equity": 15523390000, "shares_outstanding": 2195300000, "goodwill_and_intangibles": 34749204000 }, "cash_flow": { "operating_cash_flow": 6231372428, "capital_expenditure": 754891125, "free_cash_flow": 6986263553, "dividends_paid": 2343406062, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20376000000, "cost_of_revenue": null, "gross_profit": 20376000000, "ebit": 4174868000, "ebitda": 4635433000, "pretax_income": 3600000000, "tax_provision": 1190125000, "net_income": 2564873000, "net_income_to_common": 2564873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3939323000, "total_current_assets": 17058737000, "total_assets": 70441007000, "short_term_debt": 2580901000, "long_term_debt": 25696000000, "total_debt": 29591400000, "total_liabilities": 52861492000, "total_equity": 15523390000, "shares_outstanding": 2195300000, "goodwill_and_intangibles": 34749204000 }, "cash_flow": { "operating_cash_flow": 6231372428, "capital_expenditure": 754891125, "free_cash_flow": 6986263553, "dividends_paid": 2343406062, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20376000000, "cost_of_revenue": null, "gross_profit": 20376000000, "ebit": 4174868000, "ebitda": 4635433000, "pretax_income": 3600000000, "tax_provision": 1199000000, "net_income": 2564873000, "net_income_to_common": 2564873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3939323000, "total_current_assets": 17058737000, "total_assets": 70441007000, "short_term_debt": 2580901000, "long_term_debt": 25696000000, "total_debt": 29591400000, "total_liabilities": 52861492000, "total_equity": 15523390000, "shares_outstanding": 2195300000, "goodwill_and_intangibles": 34749204000 }, "cash_flow": { "operating_cash_flow": 6231372428, "capital_expenditure": 754891125, "free_cash_flow": 6986263553, "dividends_paid": 2343406062, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30127000000, "cost_of_revenue": null, "gross_profit": 30127000000, "ebit": 5678000000, "ebitda": 6473000000, "pretax_income": 5093000000, "tax_provision": 1282000000, "net_income": 3512000000, "net_income_to_common": 3512000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3112000000, "total_current_assets": 19190000000, "total_assets": 75999000000, "short_term_debt": 7155000000, "long_term_debt": 24870000000, "total_debt": 32025000000, "total_liabilities": 58205000000, "total_equity": 17794000000, "shares_outstanding": 2451778580, "goodwill_and_intangibles": 38041000000 }, "cash_flow": { "operating_cash_flow": 2287000000, "capital_expenditure": 701000000, "free_cash_flow": 2988000000, "dividends_paid": 2234000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30127000000, "cost_of_revenue": null, "gross_profit": 30127000000, "ebit": 5678000000, "ebitda": 6473000000, "pretax_income": 5093000000, "tax_provision": 1282000000, "net_income": 3512000000, "net_income_to_common": 3512000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3112000000, "total_current_assets": 19190000000, "total_assets": 75999000000, "short_term_debt": 7155000000, "long_term_debt": 24870000000, "total_debt": 32025000000, "total_liabilities": 58205000000, "total_equity": 17794000000, "shares_outstanding": 2451778580, "goodwill_and_intangibles": 38041000000 }, "cash_flow": { "operating_cash_flow": 2287000000, "capital_expenditure": 701000000, "free_cash_flow": 2988000000, "dividends_paid": 2234000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30127000000, "cost_of_revenue": null, "gross_profit": 30127000000, "ebit": 5678000000, "ebitda": 6473000000, "pretax_income": 5093000000, "tax_provision": 1282000000, "net_income": 3512000000, "net_income_to_common": 3512000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3112000000, "total_current_assets": 19190000000, "total_assets": 75999000000, "short_term_debt": 7155000000, "long_term_debt": 24870000000, "total_debt": 32025000000, "total_liabilities": 58205000000, "total_equity": 17794000000, "shares_outstanding": 2451778580, "goodwill_and_intangibles": 38041000000 }, "cash_flow": { "operating_cash_flow": 2287000000, "capital_expenditure": 701000000, "free_cash_flow": 2988000000, "dividends_paid": 2234000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30127000000, "cost_of_revenue": null, "gross_profit": 30127000000, "ebit": 5678000000, "ebitda": 6473000000, "pretax_income": 5093000000, "tax_provision": 1282000000, "net_income": 3512000000, "net_income_to_common": 3512000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3112000000, "total_current_assets": 19190000000, "total_assets": 75999000000, "short_term_debt": 7155000000, "long_term_debt": 24870000000, "total_debt": 32025000000, "total_liabilities": 58205000000, "total_equity": 17794000000, "shares_outstanding": 2451778580, "goodwill_and_intangibles": 38041000000 }, "cash_flow": { "operating_cash_flow": 2287000000, "capital_expenditure": 701000000, "free_cash_flow": 2988000000, "dividends_paid": 2234000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30127000000, "cost_of_revenue": null, "gross_profit": 30127000000, "ebit": 5678000000, "ebitda": 6473000000, "pretax_income": 5093000000, "tax_provision": 1282000000, "net_income": 3512000000, "net_income_to_common": 3512000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3112000000, "total_current_assets": 19190000000, "total_assets": 75999000000, "short_term_debt": 7155000000, "long_term_debt": 24870000000, "total_debt": 32025000000, "total_liabilities": 58205000000, "total_equity": 17794000000, "shares_outstanding": 2451778580, "goodwill_and_intangibles": 38041000000 }, "cash_flow": { "operating_cash_flow": 2287000000, "capital_expenditure": 701000000, "free_cash_flow": 2988000000, "dividends_paid": 2234000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30127000000, "cost_of_revenue": null, "gross_profit": 30127000000, "ebit": 5678000000, "ebitda": 6473000000, "pretax_income": 5093000000, "tax_provision": 1282000000, "net_income": 3512000000, "net_income_to_common": 3512000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3112000000, "total_current_assets": 19190000000, "total_assets": 75999000000, "short_term_debt": 7155000000, "long_term_debt": 24870000000, "total_debt": 32025000000, "total_liabilities": 58205000000, "total_equity": 17794000000, "shares_outstanding": 2451778580, "goodwill_and_intangibles": 38041000000 }, "cash_flow": { "operating_cash_flow": 2287000000, "capital_expenditure": 701000000, "free_cash_flow": 2988000000, "dividends_paid": 2234000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }