{ "ticker": { "uuid": "f5edfe56-5824-4fa8-8cb4-7d06bd3526a7", "symbol": "XRX", "name": "Xerox Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Business Equipment & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/f5edfe56-5824-4fa8-8cb4-7d06bd3526a7/", "api_url": "https://sharemaestro.com/factors/api/tickers/f5edfe56-5824-4fa8-8cb4-7d06bd3526a7/" }, "ticker_metadata": { "id": 9036, "uuid": "f5edfe56-5824-4fa8-8cb4-7d06bd3526a7", "symbol": "XRX", "name": "Xerox Corp", "asset_type": "equity", "market_cap": 405417000, "stock_exchange_id": 2, "industry": "Business Equipment & Supplies", "sector": "Industrials", "description": "Xerox Holdings Corporation, a workplace technology company, designs, develops and sells document management systems and solutions in the United States, Europe, Canada and internationally. The company is headquartered in Norwalk, Connecticut.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f5edfe56-5824-4fa8-8cb4-7d06bd3526a7", "symbol": "XRX", "name": "Xerox Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Business Equipment & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/f5edfe56-5824-4fa8-8cb4-7d06bd3526a7/", "api_url": "https://sharemaestro.com/factors/api/tickers/f5edfe56-5824-4fa8-8cb4-7d06bd3526a7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.49, "value": 0.9, "quality": 0.06, "momentum": 0.06, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 3.32, "market_cap": 428230200, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0775, "shareholder_yield": 0.0981, "roe": -2.0351, "piotroski_f_score": 3, "momentum_12_1": -0.4354, "volatility_252d": 1.101 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:37.049844+00:00", "batch_id": "" }, "size": { "price_close": 3.32, "market_cap": 428230200, "market_cap_usd": 428230200, "enterprise_value": 4259230200, "shares_outstanding": 128985000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.8348, "ptbv_ratio": null, "ps_ratio": 0.0578, "pcf_ratio": 1.267, "pfcf_ratio": 0.9959, "ev_ebitda": 12.9068, "ev_ebit": -103.8837, "ev_sales": 0.5747, "ev_fcf": 9.9052, "earnings_yield": null, "fcf_yield": 0.101, "price_to_sales": 0.0578, "price_to_book": 0.8348, "price_to_cashflow": 1.267, "ebitda_to_ev": 0.0775, "sales_yield": 1.74 }, "yield": { "dividend_yield": 0.0981, "buyback_yield": 0, "shareholder_yield": 0.0981, "debt_paydown_yield": null, "total_yield": 0.0981 }, "quality": { "gross_margin": 0.2571, "operating_margin": -0.0055, "net_margin": -0.1409, "ebitda_margin": 0.0445, "fcf_margin": 0.058, "roe": -2.0351, "roa": -0.1054, "roic": -0.0071, "roc_greenblatt": null, "asset_turnover": 0.7484, "cash_conversion": -0.4119, "accruals_ratio": -0.1396, "sbc_to_revenue": 0.0057, "piotroski_f_score": 3, "altman_z_score": 1.1602, "earnings_stability_5y": 1.5169, "revenue_stability_5y": 0.1222, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1924, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 18.271, "net_debt_to_ebitda": 11.6091, "debt_to_assets": 0.449, "interest_coverage": -0.1371, "current_ratio": 1.1805, "quick_ratio": 0.8548, "net_debt": 3831000000, "local_beta": -0.0004, "volatility_252d": 1.101, "volatility_60d": 2.5663, "max_drawdown_12m": -0.7919, "risk_adjusted_momentum": -0.3954 }, "growth": { "revenue_growth_1y": 0.2, "revenue_growth_3y_cagr": -0.004, "revenue_growth_5y_cagr": 0, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2252, "book_value_growth_1y": -0.499, "revenue_growth": 0.2, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1942, "price_return_3m": 0.945, "price_return_6m": 0.2714, "price_return_9m": -0.1217, "price_return_12m": -0.3257, "price_return_12m_ex1m": -0.4354, "momentum_6m": 0.2714, "momentum_12m": -0.3257, "momentum_12_1": -0.4354, "distance_from_52w_high": -0.4338, "distance_from_52w_low": 1.7213, "relative_strength": -0.4837 }, "raw_ttm": { "revenue_ttm": 7411000000, "gross_profit_ttm": 1905000000, "ebit_ttm": -41000000, "ebitda_ttm": 330000000, "net_income_ttm": -1044000000, "eps_diluted_ttm": -8.094, "operating_cash_flow_ttm": 338000000, "capital_expenditure_ttm": 92000000, "fcf_ttm": 430000000, "dividends_paid_ttm": 42000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 299000000, "cash_and_equivalents": 615000000, "total_current_assets": 3780000000, "total_current_liabilities": 3202000000, "net_ppe": null, "total_assets": 9902000000, "total_debt": 4446000000, "total_equity": 513000000, "net_working_capital": 128000000, "book_value_per_share": 3.9772, "retained_earnings": 2320000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2579000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 15, "rank_ptbv": 50, "rank_ps": 2, "rank_pcf": 4, "rank_ev_ebitda": 55, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 40, "rank_dividend_yield": 7, "rank_shareholder_yield": 8, "rank_total_yield": 8, "rank_roe": 98, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 76, "rank_fcf_margin": 78, "rank_piotroski": 94, "rank_accruals": 13, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 89 }, "composites": { "value_composite": 10, "quality_composite": 94, "momentum_composite": 94, "growth_composite": 22, "yield_composite": 5, "svqf_composite": 75, "vc1_composite": 8, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 17, "overall_composite": 51, "quality_value_composite": 0.2324, "os_score": 0.49, "value_percentile": 0.9, "quality_percentile": 0.06, "momentum_percentile": 0.06, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 17, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3311, "ticker_id": 9036, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:37.049844+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.32, "market_cap": 428230200, "market_cap_usd": 428230200, "enterprise_value": 4259230200, "shares_outstanding": 128985000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.83475673, "ptbv_ratio": null, "ps_ratio": 0.05778305, "pcf_ratio": 1.26695325, "pfcf_ratio": 0.99588419, "ev_ebitda": 12.90675818, "ev_ebit": -103.88366341, "ev_sales": 0.57471734, "ev_fcf": 9.90518651, "earnings_yield": null, "fcf_yield": 0.10095721, "dividend_yield": 0.09807809, "buyback_yield": 0, "shareholder_yield": 0.09807809, "debt_paydown_yield": null, "total_yield": 0.09807809, "gross_margin": 0.25705033, "operating_margin": -0.00553232, "net_margin": -0.14087168, "ebitda_margin": 0.0445284, "fcf_margin": 0.05802186, "roe": -2.03508772, "roa": -0.10543325, "roic": -0.00707873, "roc_greenblatt": null, "asset_turnover": 0.74843466, "cash_conversion": -0.41187739, "accruals_ratio": -0.13956776, "sbc_to_revenue": 0.00566725, "debt_to_equity": 18.27095517, "net_debt_to_ebitda": 11.60909091, "debt_to_assets": 0.4490002, "interest_coverage": -0.13712375, "current_ratio": 1.18051218, "quick_ratio": 0.85477826, "net_debt": 3831000000, "revenue_growth_1y": 0.19996762, "revenue_growth_3y_cagr": -0.00400268, "revenue_growth_5y_cagr": 0, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.22522523, "book_value_growth_1y": -0.49904937, "piotroski_f_score": 3, "altman_z_score": 1.16024433, "earnings_stability_5y": 1.516931, "revenue_stability_5y": 0.122191, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.1942446, "price_return_3m": 0.94504658, "price_return_6m": 0.27139739, "price_return_9m": -0.12173959, "price_return_12m": -0.32571034, "price_return_12m_ex1m": -0.43538396, "distance_from_52w_high": -0.43375631, "distance_from_52w_low": 1.72131148, "relative_strength": -0.48365139, "local_beta": -0.0004, "volatility_252d": 1.101015, "volatility_60d": 2.566305, "max_drawdown_12m": -0.7919225, "revenue_ttm": 7411000000, "gross_profit_ttm": 1905000000, "ebit_ttm": -41000000, "ebitda_ttm": 330000000, "net_income_ttm": -1044000000, "eps_diluted_ttm": -8.09396441, "operating_cash_flow_ttm": 338000000, "capital_expenditure_ttm": 92000000, "fcf_ttm": 430000000, "dividends_paid_ttm": 42000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 299000000, "cash_and_equivalents": 615000000, "total_current_assets": 3780000000, "total_current_liabilities": 3202000000, "net_ppe": null, "total_assets": 9902000000, "total_debt": 4446000000, "total_equity": 513000000, "net_working_capital": 128000000, "book_value_per_share": 3.97720665, "retained_earnings": 2320000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2579000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 15, "rank_ptbv": 50, "rank_ps": 2, "rank_pcf": 4, "rank_ev_ebitda": 55, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 40, "rank_dividend_yield": 7, "rank_shareholder_yield": 8, "rank_total_yield": 8, "rank_roe": 98, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 76, "rank_fcf_margin": 78, "rank_piotroski": 94, "rank_accruals": 13, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 89, "value_composite": 10, "quality_composite": 94, "momentum_composite": 94, "growth_composite": 22, "yield_composite": 5, "svqf_composite": 75, "vc1_composite": 8, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 17, "overall_composite": 51, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.32, "os": 0.49, "value": 0.9, "quality": 0.06, "momentum": 0.06, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0981, "roe": -2.0351, "momentum_12_1": -0.4354, "complete_fields": { "id": 3311, "ticker_id": 9036, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:37.049844+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.32, "market_cap": 428230200, "market_cap_usd": 428230200, "enterprise_value": 4259230200, "shares_outstanding": 128985000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.83475673, "ptbv_ratio": null, "ps_ratio": 0.05778305, "pcf_ratio": 1.26695325, "pfcf_ratio": 0.99588419, "ev_ebitda": 12.90675818, "ev_ebit": -103.88366341, "ev_sales": 0.57471734, "ev_fcf": 9.90518651, "earnings_yield": null, "fcf_yield": 0.10095721, "dividend_yield": 0.09807809, "buyback_yield": 0, "shareholder_yield": 0.09807809, "debt_paydown_yield": null, "total_yield": 0.09807809, "gross_margin": 0.25705033, "operating_margin": -0.00553232, "net_margin": -0.14087168, "ebitda_margin": 0.0445284, "fcf_margin": 0.05802186, "roe": -2.03508772, "roa": -0.10543325, "roic": -0.00707873, "roc_greenblatt": null, "asset_turnover": 0.74843466, "cash_conversion": -0.41187739, "accruals_ratio": -0.13956776, "sbc_to_revenue": 0.00566725, "debt_to_equity": 18.27095517, "net_debt_to_ebitda": 11.60909091, "debt_to_assets": 0.4490002, "interest_coverage": -0.13712375, "current_ratio": 1.18051218, "quick_ratio": 0.85477826, "net_debt": 3831000000, "revenue_growth_1y": 0.19996762, "revenue_growth_3y_cagr": -0.00400268, "revenue_growth_5y_cagr": 0, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.22522523, "book_value_growth_1y": -0.49904937, "piotroski_f_score": 3, "altman_z_score": 1.16024433, "earnings_stability_5y": 1.516931, "revenue_stability_5y": 0.122191, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.1942446, "price_return_3m": 0.94504658, "price_return_6m": 0.27139739, "price_return_9m": -0.12173959, "price_return_12m": -0.32571034, "price_return_12m_ex1m": -0.43538396, "distance_from_52w_high": -0.43375631, "distance_from_52w_low": 1.72131148, "relative_strength": -0.48365139, "local_beta": -0.0004, "volatility_252d": 1.101015, "volatility_60d": 2.566305, "max_drawdown_12m": -0.7919225, "revenue_ttm": 7411000000, "gross_profit_ttm": 1905000000, "ebit_ttm": -41000000, "ebitda_ttm": 330000000, "net_income_ttm": -1044000000, "eps_diluted_ttm": -8.09396441, "operating_cash_flow_ttm": 338000000, "capital_expenditure_ttm": 92000000, "fcf_ttm": 430000000, "dividends_paid_ttm": 42000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 299000000, "cash_and_equivalents": 615000000, "total_current_assets": 3780000000, "total_current_liabilities": 3202000000, "net_ppe": null, "total_assets": 9902000000, "total_debt": 4446000000, "total_equity": 513000000, "net_working_capital": 128000000, "book_value_per_share": 3.97720665, "retained_earnings": 2320000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2579000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 15, "rank_ptbv": 50, "rank_ps": 2, "rank_pcf": 4, "rank_ev_ebitda": 55, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 40, "rank_dividend_yield": 7, "rank_shareholder_yield": 8, "rank_total_yield": 8, "rank_roe": 98, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 76, "rank_fcf_margin": 78, "rank_piotroski": 94, "rank_accruals": 13, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 89, "value_composite": 10, "quality_composite": 94, "momentum_composite": 94, "growth_composite": 22, "yield_composite": 5, "svqf_composite": 75, "vc1_composite": 8, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 17, "overall_composite": 51, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:29.113650+00:00", "is_restated": false, "income_statement": { "revenue": 7022000000, "cost_of_revenue": 5121000000, "gross_profit": 1901000000, "ebit": -240000000, "ebitda": 91000000, "pretax_income": -488000000, "tax_provision": 541000000, "net_income": -1029000000, "net_income_to_common": -1029000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 512000000, "total_current_assets": 3610000000, "total_assets": 9820000000, "short_term_debt": 231000000, "long_term_debt": 4016000000, "total_debt": 4247000000, "total_liabilities": 9147000000, "total_equity": 658000000, "shares_outstanding": 126473000, "goodwill_and_intangibles": 3115000000 }, "cash_flow": { "operating_cash_flow": 350000000, "capital_expenditure": 91000000, "free_cash_flow": 441000000, "dividends_paid": 71000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205721, "ticker_id": 9036, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:29.113650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-240000000", "ebitda": "91000000", "netIncome": "-1029000000", "grossProfit": "1901000000", "depreciation": "None", "totalRevenue": "7022000000", "costOfRevenue": "5121000000", "interestIncome": "14000000", "incomeBeforeTax": "-488000000", "interestExpense": "248000000", "operatingIncome": "-56000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "541000000", "reportedCurrency": "USD", "netInterestIncome": "-234000000", "nonInterestIncome": "None", "operatingExpenses": "1957000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "230000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5121000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "331000000", "sellingGeneralAndAdministrative": "1644000000", "netIncomeFromContinuingOperations": "-1029000000" }, "balance": { "goodwill": "2194000000", "inventory": "1016000000", "commonStock": "128000000", "currentDebt": "None", "investments": "None", "totalAssets": "9820000000", "longTermDebt": "4016000000", "shortTermDebt": "231000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "921000000", "reportedCurrency": "USD", "retainedEarnings": "2444000000", "totalLiabilities": "9147000000", "otherCurrentAssets": "378000000", "totalCurrentAssets": "3610000000", "currentLongTermDebt": "231000000", "longTermInvestments": "96000000", "shortTermInvestments": "None", "currentNetReceivables": "1704000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6210000000", "currentAccountsPayable": "1498000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4247000000", "totalShareholderEquity": "658000000", "capitalLeaseObligations": "327000000", "otherCurrentLiabilities": "1502000000", "totalCurrentLiabilities": "3231000000", "otherNonCurrentLiabilities": "137000000", "totalNonCurrentLiabilities": "5916000000", "cashAndShortTermInvestments": "512000000", "commonStockSharesOutstanding": "126473000", "intangibleAssetsExcludingGoodwill": "921000000", "cashAndCashEquivalentsAtCarryingValue": "512000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1029000000", "profitLoss": "None", "dividendPayout": "71000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-12000000", "operatingCashflow": "350000000", "capitalExpenditures": "91000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "278000000", "cashflowFromInvestment": "-698000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "331000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7022000000, "cost_of_revenue": 5121000000, "gross_profit": 1901000000, "research_and_development": 230000000, "selling_general_admin": 1644000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -240000000, "depreciation_amortisation": 331000000, "ebitda": 91000000, "interest_expense": 248000000, "interest_income": null, "other_non_operating": null, "pretax_income": -488000000, "tax_provision": 541000000, "effective_tax_rate": null, "net_income": -1029000000, "net_income_continuing_ops": -1029000000, "net_income_to_common": -1029000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 512000000, "short_term_investments": null, "net_receivables": 1704000000, "inventory": 1016000000, "other_current_assets": null, "total_current_assets": 3610000000, "net_ppe": null, "goodwill": 2194000000, "intangible_assets": 921000000, "goodwill_and_intangibles": 3115000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6210000000, "total_assets": 9820000000, "short_term_debt": 231000000, "accounts_payable": 1498000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3231000000, "long_term_debt": 4016000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5916000000, "total_liabilities": 9147000000, "total_debt": 4247000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2444000000, "total_equity": 658000000, "shares_outstanding": 126473000, "operating_cash_flow": 350000000, "stock_based_compensation": 45000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 91000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -698000000, "dividends_paid": 71000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 278000000, "free_cash_flow": 441000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-240000000", "ebitda": "91000000", "netIncome": "-1029000000", "grossProfit": "1901000000", "depreciation": "None", "totalRevenue": "7022000000", "costOfRevenue": "5121000000", "interestIncome": "14000000", "incomeBeforeTax": "-488000000", "interestExpense": "248000000", "operatingIncome": "-56000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "541000000", "reportedCurrency": "USD", "netInterestIncome": "-234000000", "nonInterestIncome": "None", "operatingExpenses": "1957000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "230000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5121000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "331000000", "sellingGeneralAndAdministrative": "1644000000", "netIncomeFromContinuingOperations": "-1029000000" }, "balance": { "goodwill": "2194000000", "inventory": "1016000000", "commonStock": "128000000", "currentDebt": "None", "investments": "None", "totalAssets": "9820000000", "longTermDebt": "4016000000", "shortTermDebt": "231000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "921000000", "reportedCurrency": "USD", "retainedEarnings": "2444000000", "totalLiabilities": "9147000000", "otherCurrentAssets": "378000000", "totalCurrentAssets": "3610000000", "currentLongTermDebt": "231000000", "longTermInvestments": "96000000", "shortTermInvestments": "None", "currentNetReceivables": "1704000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6210000000", "currentAccountsPayable": "1498000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4247000000", "totalShareholderEquity": "658000000", "capitalLeaseObligations": "327000000", "otherCurrentLiabilities": "1502000000", "totalCurrentLiabilities": "3231000000", "otherNonCurrentLiabilities": "137000000", "totalNonCurrentLiabilities": "5916000000", "cashAndShortTermInvestments": "512000000", "commonStockSharesOutstanding": "126473000", "intangibleAssetsExcludingGoodwill": "921000000", "cashAndCashEquivalentsAtCarryingValue": "512000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1029000000", "profitLoss": "None", "dividendPayout": "71000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-12000000", "operatingCashflow": "350000000", "capitalExpenditures": "91000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "278000000", "cashflowFromInvestment": "-698000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "331000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:29.113650+00:00", "is_restated": false, "income_statement": { "revenue": 6221000000, "cost_of_revenue": 4261000000, "gross_profit": 1960000000, "ebit": -1096000000, "ebitda": -822000000, "pretax_income": -1216000000, "tax_provision": 105000000, "net_income": -1321000000, "net_income_to_common": -1321000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 576000000, "total_current_assets": 2935000000, "total_assets": 8365000000, "short_term_debt": 631000000, "long_term_debt": 2814000000, "total_debt": 3445000000, "total_liabilities": 7061000000, "total_equity": 1290000000, "shares_outstanding": 124210000, "goodwill_and_intangibles": 2233000000 }, "cash_flow": { "operating_cash_flow": 511000000, "capital_expenditure": 44000000, "free_cash_flow": 555000000, "dividends_paid": 141000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205726, "ticker_id": 9036, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:29.113650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1096000000", "ebitda": "-822000000", "netIncome": "-1321000000", "grossProfit": "1960000000", "depreciation": "None", "totalRevenue": "6221000000", "costOfRevenue": "4261000000", "interestIncome": "14000000", "incomeBeforeTax": "-1216000000", "interestExpense": "119000000", "operatingIncome": "159000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "105000000", "reportedCurrency": "USD", "netInterestIncome": "-105000000", "nonInterestIncome": "None", "operatingExpenses": "1801000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "191000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4261000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "274000000", "sellingGeneralAndAdministrative": "1537000000", "netIncomeFromContinuingOperations": "-1321000000" }, "balance": { "goodwill": "1937000000", "inventory": "695000000", "commonStock": "124000000", "currentDebt": "None", "investments": "None", "totalAssets": "8365000000", "longTermDebt": "2814000000", "shortTermDebt": "631000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "296000000", "reportedCurrency": "USD", "retainedEarnings": "3514000000", "totalLiabilities": "7061000000", "otherCurrentAssets": "190000000", "totalCurrentAssets": "2935000000", "currentLongTermDebt": "585000000", "longTermInvestments": "89000000", "shortTermInvestments": "None", "currentNetReceivables": "1474000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5430000000", "currentAccountsPayable": "1023000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3588000000", "totalShareholderEquity": "1290000000", "capitalLeaseObligations": "189000000", "otherCurrentLiabilities": "753000000", "totalCurrentLiabilities": "2619000000", "otherNonCurrentLiabilities": "142000000", "totalNonCurrentLiabilities": "4442000000", "cashAndShortTermInvestments": "576000000", "commonStockSharesOutstanding": "124210000", "intangibleAssetsExcludingGoodwill": "296000000", "cashAndCashEquivalentsAtCarryingValue": "576000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1321000000", "profitLoss": "None", "dividendPayout": "141000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-122000000", "operatingCashflow": "511000000", "capitalExpenditures": "44000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-271000000", "cashflowFromInvestment": "-198000000", "stockBasedCompensation": "52000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "141000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "274000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6221000000, "cost_of_revenue": 4261000000, "gross_profit": 1960000000, "research_and_development": 191000000, "selling_general_admin": 1537000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1096000000, "depreciation_amortisation": 274000000, "ebitda": -822000000, "interest_expense": 119000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1216000000, "tax_provision": 105000000, "effective_tax_rate": null, "net_income": -1321000000, "net_income_continuing_ops": -1321000000, "net_income_to_common": -1321000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 576000000, "short_term_investments": null, "net_receivables": 1474000000, "inventory": 695000000, "other_current_assets": null, "total_current_assets": 2935000000, "net_ppe": null, "goodwill": 1937000000, "intangible_assets": 296000000, "goodwill_and_intangibles": 2233000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5430000000, "total_assets": 8365000000, "short_term_debt": 631000000, "accounts_payable": 1023000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2619000000, "long_term_debt": 2814000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4442000000, "total_liabilities": 7061000000, "total_debt": 3445000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3514000000, "total_equity": 1290000000, "shares_outstanding": 124210000, "operating_cash_flow": 511000000, "stock_based_compensation": 52000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -198000000, "dividends_paid": 141000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -271000000, "free_cash_flow": 555000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1096000000", "ebitda": "-822000000", "netIncome": "-1321000000", "grossProfit": "1960000000", "depreciation": "None", "totalRevenue": "6221000000", "costOfRevenue": "4261000000", "interestIncome": "14000000", "incomeBeforeTax": "-1216000000", "interestExpense": "119000000", "operatingIncome": "159000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "105000000", "reportedCurrency": "USD", "netInterestIncome": "-105000000", "nonInterestIncome": "None", "operatingExpenses": "1801000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "191000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4261000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "274000000", "sellingGeneralAndAdministrative": "1537000000", "netIncomeFromContinuingOperations": "-1321000000" }, "balance": { "goodwill": "1937000000", "inventory": "695000000", "commonStock": "124000000", "currentDebt": "None", "investments": "None", "totalAssets": "8365000000", "longTermDebt": "2814000000", "shortTermDebt": "631000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "296000000", "reportedCurrency": "USD", "retainedEarnings": "3514000000", "totalLiabilities": "7061000000", "otherCurrentAssets": "190000000", "totalCurrentAssets": "2935000000", "currentLongTermDebt": "585000000", "longTermInvestments": "89000000", "shortTermInvestments": "None", "currentNetReceivables": "1474000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5430000000", "currentAccountsPayable": "1023000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3588000000", "totalShareholderEquity": "1290000000", "capitalLeaseObligations": "189000000", "otherCurrentLiabilities": "753000000", "totalCurrentLiabilities": "2619000000", "otherNonCurrentLiabilities": "142000000", "totalNonCurrentLiabilities": "4442000000", "cashAndShortTermInvestments": "576000000", "commonStockSharesOutstanding": "124210000", "intangibleAssetsExcludingGoodwill": "296000000", "cashAndCashEquivalentsAtCarryingValue": "576000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1321000000", "profitLoss": "None", "dividendPayout": "141000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-122000000", "operatingCashflow": "511000000", "capitalExpenditures": "44000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-271000000", "cashflowFromInvestment": "-198000000", "stockBasedCompensation": "52000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "141000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "274000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:29.113650+00:00", "is_restated": false, "income_statement": { "revenue": 6886000000, "cost_of_revenue": 4442000000, "gross_profit": 2444000000, "ebit": -28000000, "ebitda": -28000000, "pretax_income": -28000000, "tax_provision": -29000000, "net_income": -13000000, "net_income_to_common": -13000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 519000000, "total_current_assets": 3177000000, "total_assets": 10008000000, "short_term_debt": 608000000, "long_term_debt": 2710000000, "total_debt": 3318000000, "total_liabilities": 7236000000, "total_equity": 2752000000, "shares_outstanding": 149116000, "goodwill_and_intangibles": 2992000000 }, "cash_flow": { "operating_cash_flow": 686000000, "capital_expenditure": 37000000, "free_cash_flow": 723000000, "dividends_paid": 165000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205731, "ticker_id": 9036, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:29.113650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28000000", "ebitda": "-28000000", "netIncome": "-13000000", "grossProfit": "2444000000", "depreciation": "None", "totalRevenue": "6886000000", "costOfRevenue": "4442000000", "interestIncome": "15000000", "incomeBeforeTax": "-28000000", "interestExpense": "58000000", "operatingIncome": "-28000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-29000000", "reportedCurrency": "USD", "netInterestIncome": "-43000000", "nonInterestIncome": "None", "operatingExpenses": "2472000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "229000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4442000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "251000000", "sellingGeneralAndAdministrative": "1684000000", "netIncomeFromContinuingOperations": "182000000" }, "balance": { "goodwill": "2747000000", "inventory": "661000000", "commonStock": "123000000", "currentDebt": "None", "investments": "None", "totalAssets": "10008000000", "longTermDebt": "2710000000", "shortTermDebt": "608000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "245000000", "reportedCurrency": "USD", "retainedEarnings": "4977000000", "totalLiabilities": "7236000000", "otherCurrentAssets": "221000000", "totalCurrentAssets": "3177000000", "currentLongTermDebt": "567000000", "longTermInvestments": "66000000", "shortTermInvestments": "None", "currentNetReceivables": "1776000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6831000000", "currentAccountsPayable": "1044000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3459000000", "totalShareholderEquity": "2752000000", "capitalLeaseObligations": "182000000", "otherCurrentLiabilities": "941000000", "totalCurrentLiabilities": "2779000000", "otherNonCurrentLiabilities": "99000000", "totalNonCurrentLiabilities": "4457000000", "cashAndShortTermInvestments": "519000000", "commonStockSharesOutstanding": "149116000", "intangibleAssetsExcludingGoodwill": "245000000", "cashAndCashEquivalentsAtCarryingValue": "519000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1000000", "profitLoss": "None", "dividendPayout": "165000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "123000000", "operatingCashflow": "686000000", "capitalExpenditures": "37000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1202000000", "cashflowFromInvestment": "-5000000", "stockBasedCompensation": "54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "165000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-544000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "251000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6886000000, "cost_of_revenue": 4442000000, "gross_profit": 2444000000, "research_and_development": 229000000, "selling_general_admin": 1684000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28000000, "depreciation_amortisation": 251000000, "ebitda": -28000000, "interest_expense": 58000000, "interest_income": null, "other_non_operating": null, "pretax_income": -28000000, "tax_provision": -29000000, "effective_tax_rate": null, "net_income": -13000000, "net_income_continuing_ops": 182000000, "net_income_to_common": -13000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 519000000, "short_term_investments": null, "net_receivables": 1776000000, "inventory": 661000000, "other_current_assets": null, "total_current_assets": 3177000000, "net_ppe": null, "goodwill": 2747000000, "intangible_assets": 245000000, "goodwill_and_intangibles": 2992000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6831000000, "total_assets": 10008000000, "short_term_debt": 608000000, "accounts_payable": 1044000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2779000000, "long_term_debt": 2710000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4457000000, "total_liabilities": 7236000000, "total_debt": 3318000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4977000000, "total_equity": 2752000000, "shares_outstanding": 149116000, "operating_cash_flow": 686000000, "stock_based_compensation": 54000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5000000, "dividends_paid": 165000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1202000000, "free_cash_flow": 723000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28000000", "ebitda": "-28000000", "netIncome": "-13000000", "grossProfit": "2444000000", "depreciation": "None", "totalRevenue": "6886000000", "costOfRevenue": "4442000000", "interestIncome": "15000000", "incomeBeforeTax": "-28000000", "interestExpense": "58000000", "operatingIncome": "-28000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-29000000", "reportedCurrency": "USD", "netInterestIncome": "-43000000", "nonInterestIncome": "None", "operatingExpenses": "2472000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "229000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4442000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "251000000", "sellingGeneralAndAdministrative": "1684000000", "netIncomeFromContinuingOperations": "182000000" }, "balance": { "goodwill": "2747000000", "inventory": "661000000", "commonStock": "123000000", "currentDebt": "None", "investments": "None", "totalAssets": "10008000000", "longTermDebt": "2710000000", "shortTermDebt": "608000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "245000000", "reportedCurrency": "USD", "retainedEarnings": "4977000000", "totalLiabilities": "7236000000", "otherCurrentAssets": "221000000", "totalCurrentAssets": "3177000000", "currentLongTermDebt": "567000000", "longTermInvestments": "66000000", "shortTermInvestments": "None", "currentNetReceivables": "1776000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6831000000", "currentAccountsPayable": "1044000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3459000000", "totalShareholderEquity": "2752000000", "capitalLeaseObligations": "182000000", "otherCurrentLiabilities": "941000000", "totalCurrentLiabilities": "2779000000", "otherNonCurrentLiabilities": "99000000", "totalNonCurrentLiabilities": "4457000000", "cashAndShortTermInvestments": "519000000", "commonStockSharesOutstanding": "149116000", "intangibleAssetsExcludingGoodwill": "245000000", "cashAndCashEquivalentsAtCarryingValue": "519000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1000000", "profitLoss": "None", "dividendPayout": "165000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "123000000", "operatingCashflow": "686000000", "capitalExpenditures": "37000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1202000000", "cashflowFromInvestment": "-5000000", "stockBasedCompensation": "54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "165000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-544000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "251000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:29.113650+00:00", "is_restated": false, "income_statement": { "revenue": 7107000000, "cost_of_revenue": 4789000000, "gross_profit": 2318000000, "ebit": -234000000, "ebitda": 36000000, "pretax_income": -325000000, "tax_provision": -3000000, "net_income": -322000000, "net_income_to_common": -322000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1045000000, "total_current_assets": 4107000000, "total_assets": 11543000000, "short_term_debt": 928000000, "long_term_debt": 2866000000, "total_debt": 3794000000, "total_liabilities": 7966000000, "total_equity": 3557000000, "shares_outstanding": 156006000, "goodwill_and_intangibles": 3123000000 }, "cash_flow": { "operating_cash_flow": 159000000, "capital_expenditure": 57000000, "free_cash_flow": 216000000, "dividends_paid": 174000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205736, "ticker_id": 9036, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:29.113650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-234000000", "ebitda": "36000000", "netIncome": "-322000000", "grossProfit": "2318000000", "depreciation": "None", "totalRevenue": "7107000000", "costOfRevenue": "4789000000", "interestIncome": "11000000", "incomeBeforeTax": "-325000000", "interestExpense": "91000000", "operatingIncome": "212000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-3000000", "reportedCurrency": "USD", "netInterestIncome": "-80000000", "nonInterestIncome": "None", "operatingExpenses": "2106000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "304000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4789000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "270000000", "sellingGeneralAndAdministrative": "1760000000", "netIncomeFromContinuingOperations": "-322000000" }, "balance": { "goodwill": "2820000000", "inventory": "797000000", "commonStock": "156000000", "currentDebt": "None", "investments": "None", "totalAssets": "11543000000", "longTermDebt": "2866000000", "shortTermDebt": "928000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "303000000", "reportedCurrency": "USD", "retainedEarnings": "5136000000", "totalLiabilities": "7966000000", "otherCurrentAssets": "227000000", "totalCurrentAssets": "4107000000", "currentLongTermDebt": "860000000", "longTermInvestments": "59000000", "shortTermInvestments": "None", "currentNetReceivables": "2038000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7436000000", "currentAccountsPayable": "1331000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "535000000", "shortLongTermDebtTotal": "3955000000", "totalShareholderEquity": "3557000000", "capitalLeaseObligations": "245000000", "otherCurrentLiabilities": "841000000", "totalCurrentLiabilities": "3330000000", "otherNonCurrentLiabilities": "411000000", "totalNonCurrentLiabilities": "4636000000", "cashAndShortTermInvestments": "1045000000", "commonStockSharesOutstanding": "156006000", "intangibleAssetsExcludingGoodwill": "303000000", "cashAndCashEquivalentsAtCarryingValue": "1045000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-322000000", "profitLoss": "None", "dividendPayout": "174000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-143000000", "operatingCashflow": "159000000", "capitalExpenditures": "57000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-822000000", "cashflowFromInvestment": "-78000000", "stockBasedCompensation": "75000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "174000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-113000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "270000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7107000000, "cost_of_revenue": 4789000000, "gross_profit": 2318000000, "research_and_development": 304000000, "selling_general_admin": 1760000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -234000000, "depreciation_amortisation": 270000000, "ebitda": 36000000, "interest_expense": 91000000, "interest_income": null, "other_non_operating": null, "pretax_income": -325000000, "tax_provision": -3000000, "effective_tax_rate": null, "net_income": -322000000, "net_income_continuing_ops": -322000000, "net_income_to_common": -322000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1045000000, "short_term_investments": null, "net_receivables": 2038000000, "inventory": 797000000, "other_current_assets": null, "total_current_assets": 4107000000, "net_ppe": null, "goodwill": 2820000000, "intangible_assets": 303000000, "goodwill_and_intangibles": 3123000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7436000000, "total_assets": 11543000000, "short_term_debt": 928000000, "accounts_payable": 1331000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3330000000, "long_term_debt": 2866000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4636000000, "total_liabilities": 7966000000, "total_debt": 3794000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5136000000, "total_equity": 3557000000, "shares_outstanding": 156006000, "operating_cash_flow": 159000000, "stock_based_compensation": 75000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78000000, "dividends_paid": 174000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -822000000, "free_cash_flow": 216000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-234000000", "ebitda": "36000000", "netIncome": "-322000000", "grossProfit": "2318000000", "depreciation": "None", "totalRevenue": "7107000000", "costOfRevenue": "4789000000", "interestIncome": "11000000", "incomeBeforeTax": "-325000000", "interestExpense": "91000000", "operatingIncome": "212000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-3000000", "reportedCurrency": "USD", "netInterestIncome": "-80000000", "nonInterestIncome": "None", "operatingExpenses": "2106000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "304000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4789000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "270000000", "sellingGeneralAndAdministrative": "1760000000", "netIncomeFromContinuingOperations": "-322000000" }, "balance": { "goodwill": "2820000000", "inventory": "797000000", "commonStock": "156000000", "currentDebt": "None", "investments": "None", "totalAssets": "11543000000", "longTermDebt": "2866000000", "shortTermDebt": "928000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "303000000", "reportedCurrency": "USD", "retainedEarnings": "5136000000", "totalLiabilities": "7966000000", "otherCurrentAssets": "227000000", "totalCurrentAssets": "4107000000", "currentLongTermDebt": "860000000", "longTermInvestments": "59000000", "shortTermInvestments": "None", "currentNetReceivables": "2038000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7436000000", "currentAccountsPayable": "1331000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "535000000", "shortLongTermDebtTotal": "3955000000", "totalShareholderEquity": "3557000000", "capitalLeaseObligations": "245000000", "otherCurrentLiabilities": "841000000", "totalCurrentLiabilities": "3330000000", "otherNonCurrentLiabilities": "411000000", "totalNonCurrentLiabilities": "4636000000", "cashAndShortTermInvestments": "1045000000", "commonStockSharesOutstanding": "156006000", "intangibleAssetsExcludingGoodwill": "303000000", "cashAndCashEquivalentsAtCarryingValue": "1045000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-322000000", "profitLoss": "None", "dividendPayout": "174000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-143000000", "operatingCashflow": "159000000", "capitalExpenditures": "57000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-822000000", "cashflowFromInvestment": "-78000000", "stockBasedCompensation": "75000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "174000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-113000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "270000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:29.113650+00:00", "is_restated": false, "income_statement": { "revenue": 7038000000, "cost_of_revenue": 4635000000, "gross_profit": 2403000000, "ebit": -376000000, "ebitda": -49000000, "pretax_income": -472000000, "tax_provision": -17000000, "net_income": -455000000, "net_income_to_common": -455000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1840000000, "total_current_assets": 4701000000, "total_assets": 13223000000, "short_term_debt": 731000000, "long_term_debt": 3596000000, "total_debt": 4327000000, "total_liabilities": 8770000000, "total_equity": 4436000000, "shares_outstanding": 183168000, "goodwill_and_intangibles": 3618000000 }, "cash_flow": { "operating_cash_flow": 629000000, "capital_expenditure": 68000000, "free_cash_flow": 697000000, "dividends_paid": 206000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205741, "ticker_id": 9036, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:29.113650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-376000000", "ebitda": "-49000000", "netIncome": "-455000000", "grossProfit": "2403000000", "depreciation": "None", "totalRevenue": "7038000000", "costOfRevenue": "4635000000", "interestIncome": "4000000", "incomeBeforeTax": "-472000000", "interestExpense": "96000000", "operatingIncome": "320000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-17000000", "reportedCurrency": "USD", "netInterestIncome": "-92000000", "nonInterestIncome": "None", "operatingExpenses": "2083000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "310000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4635000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "327000000", "sellingGeneralAndAdministrative": "1718000000", "netIncomeFromContinuingOperations": "-455000000" }, "balance": { "goodwill": "3287000000", "inventory": "696000000", "commonStock": "168000000", "currentDebt": "None", "investments": "None", "totalAssets": "13223000000", "longTermDebt": "3596000000", "shortTermDebt": "731000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "331000000", "reportedCurrency": "USD", "retainedEarnings": "5631000000", "totalLiabilities": "8770000000", "otherCurrentAssets": "200000000", "totalCurrentAssets": "4701000000", "currentLongTermDebt": "650000000", "longTermInvestments": "53000000", "shortTermInvestments": "None", "currentNetReceivables": "1965000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8522000000", "currentAccountsPayable": "1069000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "358000000", "shortLongTermDebtTotal": "4536000000", "totalShareholderEquity": "4436000000", "capitalLeaseObligations": "291000000", "otherCurrentLiabilities": "736000000", "totalCurrentLiabilities": "2829000000", "otherNonCurrentLiabilities": "481000000", "totalNonCurrentLiabilities": "5941000000", "cashAndShortTermInvestments": "1840000000", "commonStockSharesOutstanding": "183168000", "intangibleAssetsExcludingGoodwill": "331000000", "cashAndCashEquivalentsAtCarryingValue": "1840000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-455000000", "profitLoss": "None", "dividendPayout": "206000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "88000000", "operatingCashflow": "629000000", "capitalExpenditures": "68000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1310000000", "cashflowFromInvestment": "-85000000", "stockBasedCompensation": "54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "206000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-888000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "327000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7038000000, "cost_of_revenue": 4635000000, "gross_profit": 2403000000, "research_and_development": 310000000, "selling_general_admin": 1718000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -376000000, "depreciation_amortisation": 327000000, "ebitda": -49000000, "interest_expense": 96000000, "interest_income": null, "other_non_operating": null, "pretax_income": -472000000, "tax_provision": -17000000, "effective_tax_rate": null, "net_income": -455000000, "net_income_continuing_ops": -455000000, "net_income_to_common": -455000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1840000000, "short_term_investments": null, "net_receivables": 1965000000, "inventory": 696000000, "other_current_assets": null, "total_current_assets": 4701000000, "net_ppe": null, "goodwill": 3287000000, "intangible_assets": 331000000, "goodwill_and_intangibles": 3618000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8522000000, "total_assets": 13223000000, "short_term_debt": 731000000, "accounts_payable": 1069000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2829000000, "long_term_debt": 3596000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5941000000, "total_liabilities": 8770000000, "total_debt": 4327000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5631000000, "total_equity": 4436000000, "shares_outstanding": 183168000, "operating_cash_flow": 629000000, "stock_based_compensation": 54000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -85000000, "dividends_paid": 206000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1310000000, "free_cash_flow": 697000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-376000000", "ebitda": "-49000000", "netIncome": "-455000000", "grossProfit": "2403000000", "depreciation": "None", "totalRevenue": "7038000000", "costOfRevenue": "4635000000", "interestIncome": "4000000", "incomeBeforeTax": "-472000000", "interestExpense": "96000000", "operatingIncome": "320000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-17000000", "reportedCurrency": "USD", "netInterestIncome": "-92000000", "nonInterestIncome": "None", "operatingExpenses": "2083000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "310000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4635000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "327000000", "sellingGeneralAndAdministrative": "1718000000", "netIncomeFromContinuingOperations": "-455000000" }, "balance": { "goodwill": "3287000000", "inventory": "696000000", "commonStock": "168000000", "currentDebt": "None", "investments": "None", "totalAssets": "13223000000", "longTermDebt": "3596000000", "shortTermDebt": "731000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "331000000", "reportedCurrency": "USD", "retainedEarnings": "5631000000", "totalLiabilities": "8770000000", "otherCurrentAssets": "200000000", "totalCurrentAssets": "4701000000", "currentLongTermDebt": "650000000", "longTermInvestments": "53000000", "shortTermInvestments": "None", "currentNetReceivables": "1965000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8522000000", "currentAccountsPayable": "1069000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "358000000", "shortLongTermDebtTotal": "4536000000", "totalShareholderEquity": "4436000000", "capitalLeaseObligations": "291000000", "otherCurrentLiabilities": "736000000", "totalCurrentLiabilities": "2829000000", "otherNonCurrentLiabilities": "481000000", "totalNonCurrentLiabilities": "5941000000", "cashAndShortTermInvestments": "1840000000", "commonStockSharesOutstanding": "183168000", "intangibleAssetsExcludingGoodwill": "331000000", "cashAndCashEquivalentsAtCarryingValue": "1840000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-455000000", "profitLoss": "None", "dividendPayout": "206000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "88000000", "operatingCashflow": "629000000", "capitalExpenditures": "68000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1310000000", "cashflowFromInvestment": "-85000000", "stockBasedCompensation": "54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "206000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-888000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "327000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:29.113650+00:00", "is_restated": false, "income_statement": { "revenue": 7022000000, "cost_of_revenue": 4581000000, "gross_profit": 2441000000, "ebit": 346000000, "ebitda": 718000000, "pretax_income": 256000000, "tax_provision": 64000000, "net_income": 192000000, "net_income_to_common": 192000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2625000000, "total_current_assets": 5783000000, "total_assets": 14741000000, "short_term_debt": 479000000, "long_term_debt": 4050000000, "total_debt": 4529000000, "total_liabilities": 8931000000, "total_equity": 5806000000, "shares_outstanding": 211437000, "goodwill_and_intangibles": 4426000000 }, "cash_flow": { "operating_cash_flow": 548000000, "capital_expenditure": 74000000, "free_cash_flow": 622000000, "dividends_paid": 230000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205746, "ticker_id": 9036, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:29.113650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "346000000", "ebitda": "718000000", "netIncome": "192000000", "grossProfit": "2441000000", "depreciation": "None", "totalRevenue": "7022000000", "costOfRevenue": "4581000000", "interestIncome": "83000000", "incomeBeforeTax": "256000000", "interestExpense": "94000000", "operatingIncome": "300000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "64000000", "reportedCurrency": "USD", "netInterestIncome": "-80000000", "nonInterestIncome": "None", "operatingExpenses": "2141000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "258000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4581000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "372000000", "sellingGeneralAndAdministrative": "1851000000", "netIncomeFromContinuingOperations": "192000000" }, "balance": { "goodwill": "4071000000", "inventory": "843000000", "commonStock": "198000000", "currentDebt": "None", "investments": "None", "totalAssets": "14741000000", "longTermDebt": "4050000000", "shortTermDebt": "479000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "355000000", "reportedCurrency": "USD", "retainedEarnings": "6281000000", "totalLiabilities": "8931000000", "otherCurrentAssets": "222000000", "totalCurrentAssets": "5783000000", "currentLongTermDebt": "394000000", "longTermInvestments": "47000000", "shortTermInvestments": "None", "currentNetReceivables": "2093000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8958000000", "currentAccountsPayable": "983000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "717000000", "shortLongTermDebtTotal": "4786000000", "totalShareholderEquity": "5806000000", "capitalLeaseObligations": "342000000", "otherCurrentLiabilities": "801000000", "totalCurrentLiabilities": "2478000000", "otherNonCurrentLiabilities": "497000000", "totalNonCurrentLiabilities": "6453000000", "cashAndShortTermInvestments": "2625000000", "commonStockSharesOutstanding": "211437000", "intangibleAssetsExcludingGoodwill": "355000000", "cashAndCashEquivalentsAtCarryingValue": "2625000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "192000000", "profitLoss": "None", "dividendPayout": "230000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-134000000", "operatingCashflow": "548000000", "capitalExpenditures": "74000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-416000000", "cashflowFromInvestment": "-246000000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "230000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "368000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7022000000, "cost_of_revenue": 4581000000, "gross_profit": 2441000000, "research_and_development": 258000000, "selling_general_admin": 1851000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 346000000, "depreciation_amortisation": 372000000, "ebitda": 718000000, "interest_expense": 94000000, "interest_income": null, "other_non_operating": null, "pretax_income": 256000000, "tax_provision": 64000000, "effective_tax_rate": null, "net_income": 192000000, "net_income_continuing_ops": 192000000, "net_income_to_common": 192000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2625000000, "short_term_investments": null, "net_receivables": 2093000000, "inventory": 843000000, "other_current_assets": null, "total_current_assets": 5783000000, "net_ppe": null, "goodwill": 4071000000, "intangible_assets": 355000000, "goodwill_and_intangibles": 4426000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8958000000, "total_assets": 14741000000, "short_term_debt": 479000000, "accounts_payable": 983000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2478000000, "long_term_debt": 4050000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6453000000, "total_liabilities": 8931000000, "total_debt": 4529000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6281000000, "total_equity": 5806000000, "shares_outstanding": 211437000, "operating_cash_flow": 548000000, "stock_based_compensation": 42000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -246000000, "dividends_paid": 230000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -416000000, "free_cash_flow": 622000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "346000000", "ebitda": "718000000", "netIncome": "192000000", "grossProfit": "2441000000", "depreciation": "None", "totalRevenue": "7022000000", "costOfRevenue": "4581000000", "interestIncome": "83000000", "incomeBeforeTax": "256000000", "interestExpense": "94000000", "operatingIncome": "300000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "64000000", "reportedCurrency": "USD", "netInterestIncome": "-80000000", "nonInterestIncome": "None", "operatingExpenses": "2141000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "258000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4581000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "372000000", "sellingGeneralAndAdministrative": "1851000000", "netIncomeFromContinuingOperations": "192000000" }, "balance": { "goodwill": "4071000000", "inventory": "843000000", "commonStock": "198000000", "currentDebt": "None", "investments": "None", "totalAssets": "14741000000", "longTermDebt": "4050000000", "shortTermDebt": "479000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "355000000", "reportedCurrency": "USD", "retainedEarnings": "6281000000", "totalLiabilities": "8931000000", "otherCurrentAssets": "222000000", "totalCurrentAssets": "5783000000", "currentLongTermDebt": "394000000", "longTermInvestments": "47000000", "shortTermInvestments": "None", "currentNetReceivables": "2093000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8958000000", "currentAccountsPayable": "983000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "717000000", "shortLongTermDebtTotal": "4786000000", "totalShareholderEquity": "5806000000", "capitalLeaseObligations": "342000000", "otherCurrentLiabilities": "801000000", "totalCurrentLiabilities": "2478000000", "otherNonCurrentLiabilities": "497000000", "totalNonCurrentLiabilities": "6453000000", "cashAndShortTermInvestments": "2625000000", "commonStockSharesOutstanding": "211437000", "intangibleAssetsExcludingGoodwill": "355000000", "cashAndCashEquivalentsAtCarryingValue": "2625000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "192000000", "profitLoss": "None", "dividendPayout": "230000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-134000000", "operatingCashflow": "548000000", "capitalExpenditures": "74000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-416000000", "cashflowFromInvestment": "-246000000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "230000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "368000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:29.113650+00:00", "is_restated": false, "income_statement": { "revenue": 9066000000, "cost_of_revenue": 5416000000, "gross_profit": 3650000000, "ebit": 931000000, "ebitda": 1366000000, "pretax_income": 822000000, "tax_provision": 179000000, "net_income": 643000000, "net_income_to_common": 643000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2740000000, "total_current_assets": 6140000000, "total_assets": 15056000000, "short_term_debt": 1049000000, "long_term_debt": 3233000000, "total_debt": 4282000000, "total_liabilities": 9239000000, "total_equity": 5817000000, "shares_outstanding": 221969000, "goodwill_and_intangibles": 4099000000 }, "cash_flow": { "operating_cash_flow": 1333000000, "capital_expenditure": 65000000, "free_cash_flow": 1398000000, "dividends_paid": 243000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205751, "ticker_id": 9036, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:29.113650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "931000000", "ebitda": "1366000000", "netIncome": "643000000", "grossProfit": "3650000000", "depreciation": "None", "totalRevenue": "9066000000", "costOfRevenue": "5416000000", "interestIncome": "96000000", "incomeBeforeTax": "822000000", "interestExpense": "105000000", "operatingIncome": "1388000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "179000000", "reportedCurrency": "USD", "netInterestIncome": "-89000000", "nonInterestIncome": "None", "operatingExpenses": "2503000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "373000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5416000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "435000000", "sellingGeneralAndAdministrative": "2097000000", "netIncomeFromContinuingOperations": "651000000" }, "balance": { "goodwill": "3900000000", "inventory": "694000000", "commonStock": "215000000", "currentDebt": "None", "investments": "None", "totalAssets": "15056000000", "longTermDebt": "3233000000", "shortTermDebt": "1049000000", "treasuryStock": "-76000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "199000000", "reportedCurrency": "USD", "retainedEarnings": "6312000000", "totalLiabilities": "9239000000", "otherCurrentAssets": "201000000", "totalCurrentAssets": "6140000000", "currentLongTermDebt": "1049000000", "longTermInvestments": "46000000", "shortTermInvestments": "None", "currentNetReceivables": "2505000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8916000000", "currentAccountsPayable": "1053000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "745000000", "shortLongTermDebtTotal": "4287000000", "totalShareholderEquity": "5817000000", "capitalLeaseObligations": "354000000", "otherCurrentLiabilities": "1175000000", "totalCurrentLiabilities": "3435000000", "otherNonCurrentLiabilities": "137000000", "totalNonCurrentLiabilities": "5804000000", "cashAndShortTermInvestments": "2740000000", "commonStockSharesOutstanding": "221969000", "intangibleAssetsExcludingGoodwill": "199000000", "cashAndCashEquivalentsAtCarryingValue": "2740000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "651000000", "profitLoss": "None", "dividendPayout": "243000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "109000000", "operatingCashflow": "1333000000", "capitalExpenditures": "65000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1834000000", "cashflowFromInvestment": "2148000000", "stockBasedCompensation": "50000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "243000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "430000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9066000000, "cost_of_revenue": 5416000000, "gross_profit": 3650000000, "research_and_development": 373000000, "selling_general_admin": 2097000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 931000000, "depreciation_amortisation": 435000000, "ebitda": 1366000000, "interest_expense": 105000000, "interest_income": null, "other_non_operating": null, "pretax_income": 822000000, "tax_provision": 179000000, "effective_tax_rate": null, "net_income": 643000000, "net_income_continuing_ops": 651000000, "net_income_to_common": 643000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2740000000, "short_term_investments": null, "net_receivables": 2505000000, "inventory": 694000000, "other_current_assets": null, "total_current_assets": 6140000000, "net_ppe": null, "goodwill": 3900000000, "intangible_assets": 199000000, "goodwill_and_intangibles": 4099000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8916000000, "total_assets": 15056000000, "short_term_debt": 1049000000, "accounts_payable": 1053000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3435000000, "long_term_debt": 3233000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5804000000, "total_liabilities": 9239000000, "total_debt": 4282000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6312000000, "total_equity": 5817000000, "shares_outstanding": 221969000, "operating_cash_flow": 1333000000, "stock_based_compensation": 50000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2148000000, "dividends_paid": 243000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1834000000, "free_cash_flow": 1398000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "931000000", "ebitda": "1366000000", "netIncome": "643000000", "grossProfit": "3650000000", "depreciation": "None", "totalRevenue": "9066000000", "costOfRevenue": "5416000000", "interestIncome": "96000000", "incomeBeforeTax": "822000000", "interestExpense": "105000000", "operatingIncome": "1388000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "179000000", "reportedCurrency": "USD", "netInterestIncome": "-89000000", "nonInterestIncome": "None", "operatingExpenses": "2503000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "373000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5416000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "435000000", "sellingGeneralAndAdministrative": "2097000000", "netIncomeFromContinuingOperations": "651000000" }, "balance": { "goodwill": "3900000000", "inventory": "694000000", "commonStock": "215000000", "currentDebt": "None", "investments": "None", "totalAssets": "15056000000", "longTermDebt": "3233000000", "shortTermDebt": "1049000000", "treasuryStock": "-76000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "199000000", "reportedCurrency": "USD", "retainedEarnings": "6312000000", "totalLiabilities": "9239000000", "otherCurrentAssets": "201000000", "totalCurrentAssets": "6140000000", "currentLongTermDebt": "1049000000", "longTermInvestments": "46000000", "shortTermInvestments": "None", "currentNetReceivables": "2505000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8916000000", "currentAccountsPayable": "1053000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "745000000", "shortLongTermDebtTotal": "4287000000", "totalShareholderEquity": "5817000000", "capitalLeaseObligations": "354000000", "otherCurrentLiabilities": "1175000000", "totalCurrentLiabilities": "3435000000", "otherNonCurrentLiabilities": "137000000", "totalNonCurrentLiabilities": "5804000000", "cashAndShortTermInvestments": "2740000000", "commonStockSharesOutstanding": "221969000", "intangibleAssetsExcludingGoodwill": "199000000", "cashAndCashEquivalentsAtCarryingValue": "2740000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "651000000", "profitLoss": "None", "dividendPayout": "243000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "109000000", "operatingCashflow": "1333000000", "capitalExpenditures": "65000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1834000000", "cashflowFromInvestment": "2148000000", "stockBasedCompensation": "50000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "243000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "430000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:29.113650+00:00", "is_restated": false, "income_statement": { "revenue": 9830000000, "cost_of_revenue": 5903000000, "gross_profit": 3927000000, "ebit": 710000000, "ebitda": 1241000000, "pretax_income": 598000000, "tax_provision": 257000000, "net_income": 361000000, "net_income_to_common": 361000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1084000000, "total_current_assets": 4695000000, "total_assets": 14874000000, "short_term_debt": 961000000, "long_term_debt": 4269000000, "total_debt": 5230000000, "total_liabilities": 9621000000, "total_equity": 5219000000, "shares_outstanding": 251660000, "goodwill_and_intangibles": 4087000000 }, "cash_flow": { "operating_cash_flow": 1140000000, "capital_expenditure": 90000000, "free_cash_flow": 1230000000, "dividends_paid": 269000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205756, "ticker_id": 9036, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:29.113650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "710000000", "ebitda": "1241000000", "netIncome": "361000000", "grossProfit": "3927000000", "depreciation": "None", "totalRevenue": "9830000000", "costOfRevenue": "5903000000", "interestIncome": "104000000", "incomeBeforeTax": "598000000", "interestExpense": "114000000", "operatingIncome": "1092000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "257000000", "reportedCurrency": "USD", "netInterestIncome": "-97000000", "nonInterestIncome": "None", "operatingExpenses": "2835000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "397000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5903000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "531000000", "sellingGeneralAndAdministrative": "2458000000", "netIncomeFromContinuingOperations": "374000000" }, "balance": { "goodwill": "3867000000", "inventory": "818000000", "commonStock": "232000000", "currentDebt": "None", "investments": "None", "totalAssets": "14874000000", "longTermDebt": "4269000000", "shortTermDebt": "961000000", "treasuryStock": "-55000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "220000000", "reportedCurrency": "USD", "retainedEarnings": "5072000000", "totalLiabilities": "9621000000", "otherCurrentAssets": "207000000", "totalCurrentAssets": "4695000000", "currentLongTermDebt": "961000000", "longTermInvestments": "1403000000", "shortTermInvestments": "1000000", "currentNetReceivables": "2607000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10179000000", "currentAccountsPayable": "1073000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "498000000", "shortLongTermDebtTotal": "5230000000", "totalShareholderEquity": "5219000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "951000000", "totalCurrentLiabilities": "3251000000", "otherNonCurrentLiabilities": "189000000", "totalNonCurrentLiabilities": "6370000000", "cashAndShortTermInvestments": "1084000000", "commonStockSharesOutstanding": "251660000", "intangibleAssetsExcludingGoodwill": "220000000", "cashAndCashEquivalentsAtCarryingValue": "1084000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "374000000", "profitLoss": "None", "dividendPayout": "269000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "35000000", "operatingCashflow": "1140000000", "capitalExpenditures": "90000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1301000000", "cashflowFromInvestment": "-29000000", "stockBasedCompensation": "57000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "269000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-700000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "526000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9830000000, "cost_of_revenue": 5903000000, "gross_profit": 3927000000, "research_and_development": 397000000, "selling_general_admin": 2458000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 710000000, "depreciation_amortisation": 531000000, "ebitda": 1241000000, "interest_expense": 114000000, "interest_income": null, "other_non_operating": null, "pretax_income": 598000000, "tax_provision": 257000000, "effective_tax_rate": null, "net_income": 361000000, "net_income_continuing_ops": 374000000, "net_income_to_common": 361000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1084000000, "short_term_investments": 1000000, "net_receivables": 2607000000, "inventory": 818000000, "other_current_assets": null, "total_current_assets": 4695000000, "net_ppe": null, "goodwill": 3867000000, "intangible_assets": 220000000, "goodwill_and_intangibles": 4087000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10179000000, "total_assets": 14874000000, "short_term_debt": 961000000, "accounts_payable": 1073000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3251000000, "long_term_debt": 4269000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6370000000, "total_liabilities": 9621000000, "total_debt": 5230000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5072000000, "total_equity": 5219000000, "shares_outstanding": 251660000, "operating_cash_flow": 1140000000, "stock_based_compensation": 57000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 90000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29000000, "dividends_paid": 269000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1301000000, "free_cash_flow": 1230000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "710000000", "ebitda": "1241000000", "netIncome": "361000000", "grossProfit": "3927000000", "depreciation": "None", "totalRevenue": "9830000000", "costOfRevenue": "5903000000", "interestIncome": "104000000", "incomeBeforeTax": "598000000", "interestExpense": "114000000", "operatingIncome": "1092000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "257000000", "reportedCurrency": "USD", "netInterestIncome": "-97000000", "nonInterestIncome": "None", "operatingExpenses": "2835000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "397000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5903000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "531000000", "sellingGeneralAndAdministrative": "2458000000", "netIncomeFromContinuingOperations": "374000000" }, "balance": { "goodwill": "3867000000", "inventory": "818000000", "commonStock": "232000000", "currentDebt": "None", "investments": "None", "totalAssets": "14874000000", "longTermDebt": "4269000000", "shortTermDebt": "961000000", "treasuryStock": "-55000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "220000000", "reportedCurrency": "USD", "retainedEarnings": "5072000000", "totalLiabilities": "9621000000", "otherCurrentAssets": "207000000", "totalCurrentAssets": "4695000000", "currentLongTermDebt": "961000000", "longTermInvestments": "1403000000", "shortTermInvestments": "1000000", "currentNetReceivables": "2607000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10179000000", "currentAccountsPayable": "1073000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "498000000", "shortLongTermDebtTotal": "5230000000", "totalShareholderEquity": "5219000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "951000000", "totalCurrentLiabilities": "3251000000", "otherNonCurrentLiabilities": "189000000", "totalNonCurrentLiabilities": "6370000000", "cashAndShortTermInvestments": "1084000000", "commonStockSharesOutstanding": "251660000", "intangibleAssetsExcludingGoodwill": "220000000", "cashAndCashEquivalentsAtCarryingValue": "1084000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "374000000", "profitLoss": "None", "dividendPayout": "269000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "35000000", "operatingCashflow": "1140000000", "capitalExpenditures": "90000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1301000000", "cashflowFromInvestment": "-29000000", "stockBasedCompensation": "57000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "269000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-700000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "526000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:29.113650+00:00", "is_restated": false, "income_statement": { "revenue": 1846000000, "cost_of_revenue": 1327000000, "gross_profit": 519000000, "ebit": 25000000, "ebitda": 125000000, "pretax_income": -73000000, "tax_provision": 32000000, "net_income": -105000000, "net_income_to_common": -105000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 615000000, "total_current_assets": 3780000000, "total_assets": 9902000000, "short_term_debt": 165000000, "long_term_debt": 4281000000, "total_debt": 4446000000, "total_liabilities": 9373000000, "total_equity": 513000000, "shares_outstanding": 128985000, "goodwill_and_intangibles": 3092000000 }, "cash_flow": { "operating_cash_flow": -144000000, "capital_expenditure": 21000000, "free_cash_flow": -123000000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205719, "ticker_id": 9036, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:29.113650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25000000", "ebitda": "125000000", "netIncome": "-105000000", "grossProfit": "519000000", "depreciation": "None", "totalRevenue": "1846000000", "costOfRevenue": "1327000000", "interestIncome": "3000000", "incomeBeforeTax": "-73000000", "interestExpense": "84000000", "operatingIncome": "25000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "32000000", "reportedCurrency": "USD", "netInterestIncome": "-81000000", "nonInterestIncome": "None", "operatingExpenses": "494000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1327000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100000000", "sellingGeneralAndAdministrative": "430000000", "netIncomeFromContinuingOperations": "-105000000" }, "balance": { "goodwill": "2201000000", "inventory": "1043000000", "commonStock": "131000000", "currentDebt": "None", "investments": "None", "totalAssets": "9902000000", "longTermDebt": "4281000000", "shortTermDebt": "165000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "891000000", "reportedCurrency": "USD", "retainedEarnings": "2320000000", "totalLiabilities": "9373000000", "otherCurrentAssets": "385000000", "totalCurrentAssets": "3780000000", "currentLongTermDebt": "165000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1737000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6122000000", "currentAccountsPayable": "1548000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4446000000", "totalShareholderEquity": "513000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1489000000", "totalCurrentLiabilities": "3202000000", "otherNonCurrentLiabilities": "697000000", "totalNonCurrentLiabilities": "6171000000", "cashAndShortTermInvestments": "615000000", "commonStockSharesOutstanding": "128985000", "intangibleAssetsExcludingGoodwill": "891000000", "cashAndCashEquivalentsAtCarryingValue": "615000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-105000000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-49000000", "operatingCashflow": "-144000000", "capitalExpenditures": "21000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "242000000", "cashflowFromInvestment": "-24000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1846000000, "cost_of_revenue": 1327000000, "gross_profit": 519000000, "research_and_development": 64000000, "selling_general_admin": 430000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25000000, "depreciation_amortisation": 100000000, "ebitda": 125000000, "interest_expense": 84000000, "interest_income": null, "other_non_operating": null, "pretax_income": -73000000, "tax_provision": 32000000, "effective_tax_rate": null, "net_income": -105000000, "net_income_continuing_ops": -105000000, "net_income_to_common": -105000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 615000000, "short_term_investments": null, "net_receivables": 1737000000, "inventory": 1043000000, "other_current_assets": null, "total_current_assets": 3780000000, "net_ppe": null, "goodwill": 2201000000, "intangible_assets": 891000000, "goodwill_and_intangibles": 3092000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6122000000, "total_assets": 9902000000, "short_term_debt": 165000000, "accounts_payable": 1548000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3202000000, "long_term_debt": 4281000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6171000000, "total_liabilities": 9373000000, "total_debt": 4446000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2320000000, "total_equity": 513000000, "shares_outstanding": 128985000, "operating_cash_flow": -144000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24000000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 242000000, "free_cash_flow": -123000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25000000", "ebitda": "125000000", "netIncome": "-105000000", "grossProfit": "519000000", "depreciation": "None", "totalRevenue": "1846000000", "costOfRevenue": "1327000000", "interestIncome": "3000000", "incomeBeforeTax": "-73000000", "interestExpense": "84000000", "operatingIncome": "25000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "32000000", "reportedCurrency": "USD", "netInterestIncome": "-81000000", "nonInterestIncome": "None", "operatingExpenses": "494000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1327000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100000000", "sellingGeneralAndAdministrative": "430000000", "netIncomeFromContinuingOperations": "-105000000" }, "balance": { "goodwill": "2201000000", "inventory": "1043000000", "commonStock": "131000000", "currentDebt": "None", "investments": "None", "totalAssets": "9902000000", "longTermDebt": "4281000000", "shortTermDebt": "165000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "891000000", "reportedCurrency": "USD", "retainedEarnings": "2320000000", "totalLiabilities": "9373000000", "otherCurrentAssets": "385000000", "totalCurrentAssets": "3780000000", "currentLongTermDebt": "165000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1737000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6122000000", "currentAccountsPayable": "1548000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4446000000", "totalShareholderEquity": "513000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1489000000", "totalCurrentLiabilities": "3202000000", "otherNonCurrentLiabilities": "697000000", "totalNonCurrentLiabilities": "6171000000", "cashAndShortTermInvestments": "615000000", "commonStockSharesOutstanding": "128985000", "intangibleAssetsExcludingGoodwill": "891000000", "cashAndCashEquivalentsAtCarryingValue": "615000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-105000000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-49000000", "operatingCashflow": "-144000000", "capitalExpenditures": "21000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "242000000", "cashflowFromInvestment": "-24000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:29.113650+00:00", "is_restated": false, "income_statement": { "revenue": 2028000000, "cost_of_revenue": 1485000000, "gross_profit": 543000000, "ebit": 41000000, "ebitda": 148000000, "pretax_income": -61000000, "tax_provision": 12000000, "net_income": -73000000, "net_income_to_common": -73000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 512000000, "total_current_assets": 3610000000, "total_assets": 9820000000, "short_term_debt": 231000000, "long_term_debt": 4016000000, "total_debt": 4247000000, "total_liabilities": 9147000000, "total_equity": 658000000, "shares_outstanding": 128036000, "goodwill_and_intangibles": 3115000000 }, "cash_flow": { "operating_cash_flow": 334000000, "capital_expenditure": 24000000, "free_cash_flow": 358000000, "dividends_paid": 6000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205720, "ticker_id": 9036, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:29.113650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41000000", "ebitda": "148000000", "netIncome": "-73000000", "grossProfit": "543000000", "depreciation": "None", "totalRevenue": "2028000000", "costOfRevenue": "1485000000", "interestIncome": "3000000", "incomeBeforeTax": "-61000000", "interestExpense": "80000000", "operatingIncome": "41000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12000000", "reportedCurrency": "USD", "netInterestIncome": "-77000000", "nonInterestIncome": "None", "operatingExpenses": "502000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1485000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107000000", "sellingGeneralAndAdministrative": "421000000", "netIncomeFromContinuingOperations": "-73000000" }, "balance": { "goodwill": "2194000000", "inventory": "1016000000", "commonStock": "128000000", "currentDebt": "None", "investments": "None", "totalAssets": "9820000000", "longTermDebt": "4016000000", "shortTermDebt": "231000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "921000000", "reportedCurrency": "USD", "retainedEarnings": "2444000000", "totalLiabilities": "9147000000", "otherCurrentAssets": "378000000", "totalCurrentAssets": "3610000000", "currentLongTermDebt": "231000000", "longTermInvestments": "96000000", "shortTermInvestments": "None", "currentNetReceivables": "1704000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6210000000", "currentAccountsPayable": "1498000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4247000000", "totalShareholderEquity": "658000000", "capitalLeaseObligations": "327000000", "otherCurrentLiabilities": "1502000000", "totalCurrentLiabilities": "3231000000", "otherNonCurrentLiabilities": "137000000", "totalNonCurrentLiabilities": "5916000000", "cashAndShortTermInvestments": "512000000", "commonStockSharesOutstanding": "128036000", "intangibleAssetsExcludingGoodwill": "921000000", "cashAndCashEquivalentsAtCarryingValue": "512000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73000000", "profitLoss": "None", "dividendPayout": "6000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "111000000", "operatingCashflow": "334000000", "capitalExpenditures": "24000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-299000000", "cashflowFromInvestment": "-4000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2028000000, "cost_of_revenue": 1485000000, "gross_profit": 543000000, "research_and_development": 71000000, "selling_general_admin": 421000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41000000, "depreciation_amortisation": 107000000, "ebitda": 148000000, "interest_expense": 80000000, "interest_income": null, "other_non_operating": null, "pretax_income": -61000000, "tax_provision": 12000000, "effective_tax_rate": null, "net_income": -73000000, "net_income_continuing_ops": -73000000, "net_income_to_common": -73000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 512000000, "short_term_investments": null, "net_receivables": 1704000000, "inventory": 1016000000, "other_current_assets": null, "total_current_assets": 3610000000, "net_ppe": null, "goodwill": 2194000000, "intangible_assets": 921000000, "goodwill_and_intangibles": 3115000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6210000000, "total_assets": 9820000000, "short_term_debt": 231000000, "accounts_payable": 1498000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3231000000, "long_term_debt": 4016000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5916000000, "total_liabilities": 9147000000, "total_debt": 4247000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2444000000, "total_equity": 658000000, "shares_outstanding": 128036000, "operating_cash_flow": 334000000, "stock_based_compensation": 12000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4000000, "dividends_paid": 6000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -299000000, "free_cash_flow": 358000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41000000", "ebitda": "148000000", "netIncome": "-73000000", "grossProfit": "543000000", "depreciation": "None", "totalRevenue": "2028000000", "costOfRevenue": "1485000000", "interestIncome": "3000000", "incomeBeforeTax": "-61000000", "interestExpense": "80000000", "operatingIncome": "41000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12000000", "reportedCurrency": "USD", "netInterestIncome": "-77000000", "nonInterestIncome": "None", "operatingExpenses": "502000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1485000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107000000", "sellingGeneralAndAdministrative": "421000000", "netIncomeFromContinuingOperations": "-73000000" }, "balance": { "goodwill": "2194000000", "inventory": "1016000000", "commonStock": "128000000", "currentDebt": "None", "investments": "None", "totalAssets": "9820000000", "longTermDebt": "4016000000", "shortTermDebt": "231000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "921000000", "reportedCurrency": "USD", "retainedEarnings": "2444000000", "totalLiabilities": "9147000000", "otherCurrentAssets": "378000000", "totalCurrentAssets": "3610000000", "currentLongTermDebt": "231000000", "longTermInvestments": "96000000", "shortTermInvestments": "None", "currentNetReceivables": "1704000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6210000000", "currentAccountsPayable": "1498000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4247000000", "totalShareholderEquity": "658000000", "capitalLeaseObligations": "327000000", "otherCurrentLiabilities": "1502000000", "totalCurrentLiabilities": "3231000000", "otherNonCurrentLiabilities": "137000000", "totalNonCurrentLiabilities": "5916000000", "cashAndShortTermInvestments": "512000000", "commonStockSharesOutstanding": "128036000", "intangibleAssetsExcludingGoodwill": "921000000", "cashAndCashEquivalentsAtCarryingValue": "512000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73000000", "profitLoss": "None", "dividendPayout": "6000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "111000000", "operatingCashflow": "334000000", "capitalExpenditures": "24000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-299000000", "cashflowFromInvestment": "-4000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:29.113650+00:00", "is_restated": false, "income_statement": { "revenue": 1961000000, "cost_of_revenue": 1546000000, "gross_profit": 415000000, "ebit": -136000000, "ebitda": -29000000, "pretax_income": -300000000, "tax_provision": 460000000, "net_income": -760000000, "net_income_to_common": -760000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 479000000, "total_current_assets": 3753000000, "total_assets": 10068000000, "short_term_debt": 354000000, "long_term_debt": 4052000000, "total_debt": 4406000000, "total_liabilities": 9474000000, "total_equity": 579000000, "shares_outstanding": 126918000, "goodwill_and_intangibles": 3136000000 }, "cash_flow": { "operating_cash_flow": 159000000, "capital_expenditure": 28000000, "free_cash_flow": 187000000, "dividends_paid": 7000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205722, "ticker_id": 9036, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:29.113650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-136000000", "ebitda": "-29000000", "netIncome": "-760000000", "grossProfit": "415000000", "depreciation": "None", "totalRevenue": "1961000000", "costOfRevenue": "1546000000", "interestIncome": "3000000", "incomeBeforeTax": "-300000000", "interestExpense": "80000000", "operatingIncome": "-136000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "460000000", "reportedCurrency": "USD", "netInterestIncome": "-77000000", "nonInterestIncome": "None", "operatingExpenses": "551000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1546000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107000000", "sellingGeneralAndAdministrative": "477000000", "netIncomeFromContinuingOperations": "-760000000" }, "balance": { "goodwill": "2182000000", "inventory": "1143000000", "commonStock": "128000000", "currentDebt": "None", "investments": "None", "totalAssets": "10068000000", "longTermDebt": "4052000000", "shortTermDebt": "354000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "954000000", "reportedCurrency": "USD", "retainedEarnings": "2523000000", "totalLiabilities": "9474000000", "otherCurrentAssets": "329000000", "totalCurrentAssets": "3753000000", "currentLongTermDebt": "354000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1802000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6315000000", "currentAccountsPayable": "1481000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4406000000", "totalShareholderEquity": "579000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1564000000", "totalCurrentLiabilities": "3399000000", "otherNonCurrentLiabilities": "705000000", "totalNonCurrentLiabilities": "6075000000", "cashAndShortTermInvestments": "479000000", "commonStockSharesOutstanding": "126918000", "intangibleAssetsExcludingGoodwill": "954000000", "cashAndCashEquivalentsAtCarryingValue": "479000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-760000000", "profitLoss": "None", "dividendPayout": "7000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "37000000", "operatingCashflow": "159000000", "capitalExpenditures": "28000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "118000000", "cashflowFromInvestment": "-725000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1961000000, "cost_of_revenue": 1546000000, "gross_profit": 415000000, "research_and_development": 74000000, "selling_general_admin": 477000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -136000000, "depreciation_amortisation": 107000000, "ebitda": -29000000, "interest_expense": 80000000, "interest_income": null, "other_non_operating": null, "pretax_income": -300000000, "tax_provision": 460000000, "effective_tax_rate": null, "net_income": -760000000, "net_income_continuing_ops": -760000000, "net_income_to_common": -760000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 479000000, "short_term_investments": null, "net_receivables": 1802000000, "inventory": 1143000000, "other_current_assets": null, "total_current_assets": 3753000000, "net_ppe": null, "goodwill": 2182000000, "intangible_assets": 954000000, "goodwill_and_intangibles": 3136000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6315000000, "total_assets": 10068000000, "short_term_debt": 354000000, "accounts_payable": 1481000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3399000000, "long_term_debt": 4052000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6075000000, "total_liabilities": 9474000000, "total_debt": 4406000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2523000000, "total_equity": 579000000, "shares_outstanding": 126918000, "operating_cash_flow": 159000000, "stock_based_compensation": 7000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -725000000, "dividends_paid": 7000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 118000000, "free_cash_flow": 187000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-136000000", "ebitda": "-29000000", "netIncome": "-760000000", "grossProfit": "415000000", "depreciation": "None", "totalRevenue": "1961000000", "costOfRevenue": "1546000000", "interestIncome": "3000000", "incomeBeforeTax": "-300000000", "interestExpense": "80000000", "operatingIncome": "-136000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "460000000", "reportedCurrency": "USD", "netInterestIncome": "-77000000", "nonInterestIncome": "None", "operatingExpenses": "551000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1546000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107000000", "sellingGeneralAndAdministrative": "477000000", "netIncomeFromContinuingOperations": "-760000000" }, "balance": { "goodwill": "2182000000", "inventory": "1143000000", "commonStock": "128000000", "currentDebt": "None", "investments": "None", "totalAssets": "10068000000", "longTermDebt": "4052000000", "shortTermDebt": "354000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "954000000", "reportedCurrency": "USD", "retainedEarnings": "2523000000", "totalLiabilities": "9474000000", "otherCurrentAssets": "329000000", "totalCurrentAssets": "3753000000", "currentLongTermDebt": "354000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1802000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6315000000", "currentAccountsPayable": "1481000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4406000000", "totalShareholderEquity": "579000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1564000000", "totalCurrentLiabilities": "3399000000", "otherNonCurrentLiabilities": "705000000", "totalNonCurrentLiabilities": "6075000000", "cashAndShortTermInvestments": "479000000", "commonStockSharesOutstanding": "126918000", "intangibleAssetsExcludingGoodwill": "954000000", "cashAndCashEquivalentsAtCarryingValue": "479000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-760000000", "profitLoss": "None", "dividendPayout": "7000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "37000000", "operatingCashflow": "159000000", "capitalExpenditures": "28000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "118000000", "cashflowFromInvestment": "-725000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:29.113650+00:00", "is_restated": false, "income_statement": { "revenue": 1576000000, "cost_of_revenue": 1148000000, "gross_profit": 428000000, "ebit": 29000000, "ebitda": 86000000, "pretax_income": -60000000, "tax_provision": 46000000, "net_income": -106000000, "net_income_to_common": -106000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 449000000, "total_current_assets": 3543000000, "total_assets": 8874000000, "short_term_debt": 519000000, "long_term_debt": 3484000000, "total_debt": 4003000000, "total_liabilities": 7523000000, "total_equity": 1336000000, "shares_outstanding": 125791000, "goodwill_and_intangibles": 2206000000 }, "cash_flow": { "operating_cash_flow": -11000000, "capital_expenditure": 19000000, "free_cash_flow": 8000000, "dividends_paid": 19000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205723, "ticker_id": 9036, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:29.113650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29000000", "ebitda": "86000000", "netIncome": "-106000000", "grossProfit": "428000000", "depreciation": "None", "totalRevenue": "1576000000", "costOfRevenue": "1148000000", "interestIncome": "6000000", "incomeBeforeTax": "-60000000", "interestExpense": "55000000", "operatingIncome": "29000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "46000000", "reportedCurrency": "USD", "netInterestIncome": "-49000000", "nonInterestIncome": "None", "operatingExpenses": "399000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1148000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57000000", "sellingGeneralAndAdministrative": "368000000", "netIncomeFromContinuingOperations": "-106000000" }, "balance": { "goodwill": "1984000000", "inventory": "871000000", "commonStock": "126000000", "currentDebt": "None", "investments": "None", "totalAssets": "8874000000", "longTermDebt": "3484000000", "shortTermDebt": "519000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "222000000", "reportedCurrency": "USD", "retainedEarnings": "3290000000", "totalLiabilities": "7523000000", "otherCurrentAssets": "731000000", "totalCurrentAssets": "3543000000", "currentLongTermDebt": "458000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1492000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5331000000", "currentAccountsPayable": "1080000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4146000000", "totalShareholderEquity": "1336000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "827000000", "totalCurrentLiabilities": "2426000000", "otherNonCurrentLiabilities": "377000000", "totalNonCurrentLiabilities": "5097000000", "cashAndShortTermInvestments": "449000000", "commonStockSharesOutstanding": "125791000", "intangibleAssetsExcludingGoodwill": "222000000", "cashAndCashEquivalentsAtCarryingValue": "449000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-106000000", "profitLoss": "None", "dividendPayout": "19000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-23000000", "operatingCashflow": "-11000000", "capitalExpenditures": "19000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "618000000", "cashflowFromInvestment": "-18000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1576000000, "cost_of_revenue": 1148000000, "gross_profit": 428000000, "research_and_development": 31000000, "selling_general_admin": 368000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29000000, "depreciation_amortisation": 57000000, "ebitda": 86000000, "interest_expense": 55000000, "interest_income": null, "other_non_operating": null, "pretax_income": -60000000, "tax_provision": 46000000, "effective_tax_rate": null, "net_income": -106000000, "net_income_continuing_ops": -106000000, "net_income_to_common": -106000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 449000000, "short_term_investments": null, "net_receivables": 1492000000, "inventory": 871000000, "other_current_assets": null, "total_current_assets": 3543000000, "net_ppe": null, "goodwill": 1984000000, "intangible_assets": 222000000, "goodwill_and_intangibles": 2206000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5331000000, "total_assets": 8874000000, "short_term_debt": 519000000, "accounts_payable": 1080000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2426000000, "long_term_debt": 3484000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5097000000, "total_liabilities": 7523000000, "total_debt": 4003000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3290000000, "total_equity": 1336000000, "shares_outstanding": 125791000, "operating_cash_flow": -11000000, "stock_based_compensation": 14000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18000000, "dividends_paid": 19000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 618000000, "free_cash_flow": 8000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29000000", "ebitda": "86000000", "netIncome": "-106000000", "grossProfit": "428000000", "depreciation": "None", "totalRevenue": "1576000000", "costOfRevenue": "1148000000", "interestIncome": "6000000", "incomeBeforeTax": "-60000000", "interestExpense": "55000000", "operatingIncome": "29000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "46000000", "reportedCurrency": "USD", "netInterestIncome": "-49000000", "nonInterestIncome": "None", "operatingExpenses": "399000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1148000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57000000", "sellingGeneralAndAdministrative": "368000000", "netIncomeFromContinuingOperations": "-106000000" }, "balance": { "goodwill": "1984000000", "inventory": "871000000", "commonStock": "126000000", "currentDebt": "None", "investments": "None", "totalAssets": "8874000000", "longTermDebt": "3484000000", "shortTermDebt": "519000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "222000000", "reportedCurrency": "USD", "retainedEarnings": "3290000000", "totalLiabilities": "7523000000", "otherCurrentAssets": "731000000", "totalCurrentAssets": "3543000000", "currentLongTermDebt": "458000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1492000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5331000000", "currentAccountsPayable": "1080000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4146000000", "totalShareholderEquity": "1336000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "827000000", "totalCurrentLiabilities": "2426000000", "otherNonCurrentLiabilities": "377000000", "totalNonCurrentLiabilities": "5097000000", "cashAndShortTermInvestments": "449000000", "commonStockSharesOutstanding": "125791000", "intangibleAssetsExcludingGoodwill": "222000000", "cashAndCashEquivalentsAtCarryingValue": "449000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-106000000", "profitLoss": "None", "dividendPayout": "19000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-23000000", "operatingCashflow": "-11000000", "capitalExpenditures": "19000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "618000000", "cashflowFromInvestment": "-18000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:29.113650+00:00", "is_restated": false, "income_statement": { "revenue": 1457000000, "cost_of_revenue": 1054000000, "gross_profit": 403000000, "ebit": -4000000, "ebitda": 56000000, "pretax_income": -67000000, "tax_provision": 23000000, "net_income": -90000000, "net_income_to_common": -90000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 336000000, "total_current_assets": 2867000000, "total_assets": 8211000000, "short_term_debt": 661000000, "long_term_debt": 2699000000, "total_debt": 3360000000, "total_liabilities": 6930000000, "total_equity": 1267000000, "shares_outstanding": 125194000, "goodwill_and_intangibles": 2182000000 }, "cash_flow": { "operating_cash_flow": -89000000, "capital_expenditure": 20000000, "free_cash_flow": -69000000, "dividends_paid": 39000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205724, "ticker_id": 9036, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:29.113650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4000000", "ebitda": "56000000", "netIncome": "-90000000", "grossProfit": "403000000", "depreciation": "None", "totalRevenue": "1457000000", "costOfRevenue": "1054000000", "interestIncome": "2000000", "incomeBeforeTax": "-67000000", "interestExpense": "33000000", "operatingIncome": "-4000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "23000000", "reportedCurrency": "USD", "netInterestIncome": "-31000000", "nonInterestIncome": "None", "operatingExpenses": "407000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1054000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60000000", "sellingGeneralAndAdministrative": "378000000", "netIncomeFromContinuingOperations": "-90000000" }, "balance": { "goodwill": "1954000000", "inventory": "836000000", "commonStock": "126000000", "currentDebt": "None", "investments": "None", "totalAssets": "8211000000", "longTermDebt": "2699000000", "shortTermDebt": "661000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "228000000", "reportedCurrency": "USD", "retainedEarnings": "3403000000", "totalLiabilities": "6930000000", "otherCurrentAssets": "250000000", "totalCurrentAssets": "2867000000", "currentLongTermDebt": "599000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1445000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5344000000", "currentAccountsPayable": "1120000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3508000000", "totalShareholderEquity": "1267000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "858000000", "totalCurrentLiabilities": "2639000000", "otherNonCurrentLiabilities": "363000000", "totalNonCurrentLiabilities": "4291000000", "cashAndShortTermInvestments": "336000000", "commonStockSharesOutstanding": "125194000", "intangibleAssetsExcludingGoodwill": "228000000", "cashAndCashEquivalentsAtCarryingValue": "336000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90000000", "profitLoss": "None", "dividendPayout": "39000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-137000000", "operatingCashflow": "-89000000", "capitalExpenditures": "20000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-159000000", "cashflowFromInvestment": "6000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1457000000, "cost_of_revenue": 1054000000, "gross_profit": 403000000, "research_and_development": 29000000, "selling_general_admin": 378000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4000000, "depreciation_amortisation": 60000000, "ebitda": 56000000, "interest_expense": 33000000, "interest_income": null, "other_non_operating": null, "pretax_income": -67000000, "tax_provision": 23000000, "effective_tax_rate": null, "net_income": -90000000, "net_income_continuing_ops": -90000000, "net_income_to_common": -90000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 336000000, "short_term_investments": null, "net_receivables": 1445000000, "inventory": 836000000, "other_current_assets": null, "total_current_assets": 2867000000, "net_ppe": null, "goodwill": 1954000000, "intangible_assets": 228000000, "goodwill_and_intangibles": 2182000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5344000000, "total_assets": 8211000000, "short_term_debt": 661000000, "accounts_payable": 1120000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2639000000, "long_term_debt": 2699000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4291000000, "total_liabilities": 6930000000, "total_debt": 3360000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3403000000, "total_equity": 1267000000, "shares_outstanding": 125194000, "operating_cash_flow": -89000000, "stock_based_compensation": 12000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6000000, "dividends_paid": 39000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -159000000, "free_cash_flow": -69000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4000000", "ebitda": "56000000", "netIncome": "-90000000", "grossProfit": "403000000", "depreciation": "None", "totalRevenue": "1457000000", "costOfRevenue": "1054000000", "interestIncome": "2000000", "incomeBeforeTax": "-67000000", "interestExpense": "33000000", "operatingIncome": "-4000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "23000000", "reportedCurrency": "USD", "netInterestIncome": "-31000000", "nonInterestIncome": "None", "operatingExpenses": "407000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1054000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60000000", "sellingGeneralAndAdministrative": "378000000", "netIncomeFromContinuingOperations": "-90000000" }, "balance": { "goodwill": "1954000000", "inventory": "836000000", "commonStock": "126000000", "currentDebt": "None", "investments": "None", "totalAssets": "8211000000", "longTermDebt": "2699000000", "shortTermDebt": "661000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "228000000", "reportedCurrency": "USD", "retainedEarnings": "3403000000", "totalLiabilities": "6930000000", "otherCurrentAssets": "250000000", "totalCurrentAssets": "2867000000", "currentLongTermDebt": "599000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1445000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5344000000", "currentAccountsPayable": "1120000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3508000000", "totalShareholderEquity": "1267000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "858000000", "totalCurrentLiabilities": "2639000000", "otherNonCurrentLiabilities": "363000000", "totalNonCurrentLiabilities": "4291000000", "cashAndShortTermInvestments": "336000000", "commonStockSharesOutstanding": "125194000", "intangibleAssetsExcludingGoodwill": "228000000", "cashAndCashEquivalentsAtCarryingValue": "336000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90000000", "profitLoss": "None", "dividendPayout": "39000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-137000000", "operatingCashflow": "-89000000", "capitalExpenditures": "20000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-159000000", "cashflowFromInvestment": "6000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:29.113650+00:00", "is_restated": false, "income_statement": { "revenue": 1613000000, "cost_of_revenue": 1111000000, "gross_profit": 502000000, "ebit": 27000000, "ebitda": 124000000, "pretax_income": -4000000, "tax_provision": 17000000, "net_income": -21000000, "net_income_to_common": -21000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 576000000, "total_current_assets": 2935000000, "total_assets": 8365000000, "short_term_debt": 631000000, "long_term_debt": 2814000000, "total_debt": 3445000000, "total_liabilities": 7061000000, "total_equity": 1290000000, "shares_outstanding": 124401000, "goodwill_and_intangibles": 2233000000 }, "cash_flow": { "operating_cash_flow": 351000000, "capital_expenditure": 17000000, "free_cash_flow": 368000000, "dividends_paid": 34000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205725, "ticker_id": 9036, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:29.113650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27000000", "ebitda": "124000000", "netIncome": "-21000000", "grossProfit": "502000000", "depreciation": "None", "totalRevenue": "1613000000", "costOfRevenue": "1111000000", "interestIncome": "4000000", "incomeBeforeTax": "-4000000", "interestExpense": "31000000", "operatingIncome": "35000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "17000000", "reportedCurrency": "USD", "netInterestIncome": "-27000000", "nonInterestIncome": "None", "operatingExpenses": "467000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1111000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97000000", "sellingGeneralAndAdministrative": "418000000", "netIncomeFromContinuingOperations": "-21000000" }, "balance": { "goodwill": "1937000000", "inventory": "695000000", "commonStock": "124000000", "currentDebt": "None", "investments": "None", "totalAssets": "8365000000", "longTermDebt": "2814000000", "shortTermDebt": "631000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "296000000", "reportedCurrency": "USD", "retainedEarnings": "3514000000", "totalLiabilities": "7061000000", "otherCurrentAssets": "190000000", "totalCurrentAssets": "2935000000", "currentLongTermDebt": "585000000", "longTermInvestments": "89000000", "shortTermInvestments": "None", "currentNetReceivables": "1474000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5430000000", "currentAccountsPayable": "1023000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3588000000", "totalShareholderEquity": "1290000000", "capitalLeaseObligations": "189000000", "otherCurrentLiabilities": "753000000", "totalCurrentLiabilities": "2619000000", "otherNonCurrentLiabilities": "142000000", "totalNonCurrentLiabilities": "4442000000", "cashAndShortTermInvestments": "576000000", "commonStockSharesOutstanding": "124401000", "intangibleAssetsExcludingGoodwill": "296000000", "cashAndCashEquivalentsAtCarryingValue": "576000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23000000", "profitLoss": "None", "dividendPayout": "34000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "14000000", "operatingCashflow": "351000000", "capitalExpenditures": "17000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-122000000", "cashflowFromInvestment": "-172000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1613000000, "cost_of_revenue": 1111000000, "gross_profit": 502000000, "research_and_development": 47000000, "selling_general_admin": 418000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27000000, "depreciation_amortisation": 97000000, "ebitda": 124000000, "interest_expense": 31000000, "interest_income": null, "other_non_operating": null, "pretax_income": -4000000, "tax_provision": 17000000, "effective_tax_rate": null, "net_income": -21000000, "net_income_continuing_ops": -21000000, "net_income_to_common": -21000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 576000000, "short_term_investments": null, "net_receivables": 1474000000, "inventory": 695000000, "other_current_assets": null, "total_current_assets": 2935000000, "net_ppe": null, "goodwill": 1937000000, "intangible_assets": 296000000, "goodwill_and_intangibles": 2233000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5430000000, "total_assets": 8365000000, "short_term_debt": 631000000, "accounts_payable": 1023000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2619000000, "long_term_debt": 2814000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4442000000, "total_liabilities": 7061000000, "total_debt": 3445000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3514000000, "total_equity": 1290000000, "shares_outstanding": 124401000, "operating_cash_flow": 351000000, "stock_based_compensation": 14000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -172000000, "dividends_paid": 34000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -122000000, "free_cash_flow": 368000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27000000", "ebitda": "124000000", "netIncome": "-21000000", "grossProfit": "502000000", "depreciation": "None", "totalRevenue": "1613000000", "costOfRevenue": "1111000000", "interestIncome": "4000000", "incomeBeforeTax": "-4000000", "interestExpense": "31000000", "operatingIncome": "35000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "17000000", "reportedCurrency": "USD", "netInterestIncome": "-27000000", "nonInterestIncome": "None", "operatingExpenses": "467000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1111000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97000000", "sellingGeneralAndAdministrative": "418000000", "netIncomeFromContinuingOperations": "-21000000" }, "balance": { "goodwill": "1937000000", "inventory": "695000000", "commonStock": "124000000", "currentDebt": "None", "investments": "None", "totalAssets": "8365000000", "longTermDebt": "2814000000", "shortTermDebt": "631000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "296000000", "reportedCurrency": "USD", "retainedEarnings": "3514000000", "totalLiabilities": "7061000000", "otherCurrentAssets": "190000000", "totalCurrentAssets": "2935000000", "currentLongTermDebt": "585000000", "longTermInvestments": "89000000", "shortTermInvestments": "None", "currentNetReceivables": "1474000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5430000000", "currentAccountsPayable": "1023000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3588000000", "totalShareholderEquity": "1290000000", "capitalLeaseObligations": "189000000", "otherCurrentLiabilities": "753000000", "totalCurrentLiabilities": "2619000000", "otherNonCurrentLiabilities": "142000000", "totalNonCurrentLiabilities": "4442000000", "cashAndShortTermInvestments": "576000000", "commonStockSharesOutstanding": "124401000", "intangibleAssetsExcludingGoodwill": "296000000", "cashAndCashEquivalentsAtCarryingValue": "576000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23000000", "profitLoss": "None", "dividendPayout": "34000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "14000000", "operatingCashflow": "351000000", "capitalExpenditures": "17000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-122000000", "cashflowFromInvestment": "-172000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:29.113650+00:00", "is_restated": false, "income_statement": { "revenue": 1528000000, "cost_of_revenue": 1033000000, "gross_profit": 495000000, "ebit": -1055000000, "ebitda": -996000000, "pretax_income": -1087000000, "tax_provision": 118000000, "net_income": -1205000000, "net_income_to_common": -1205000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 521000000, "total_current_assets": 3011000000, "total_assets": 8322000000, "short_term_debt": 558000000, "long_term_debt": 2752000000, "total_debt": 3310000000, "total_liabilities": 6791000000, "total_equity": 1517000000, "shares_outstanding": 124344000, "goodwill_and_intangibles": 1858000000 }, "cash_flow": { "operating_cash_flow": 116000000, "capital_expenditure": 9000000, "free_cash_flow": 125000000, "dividends_paid": 36000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205727, "ticker_id": 9036, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:29.113650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1055000000", "ebitda": "-996000000", "netIncome": "-1205000000", "grossProfit": "495000000", "depreciation": "None", "totalRevenue": "1528000000", "costOfRevenue": "1033000000", "interestIncome": "3000000", "incomeBeforeTax": "-1087000000", "interestExpense": "31000000", "operatingIncome": "70000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "118000000", "reportedCurrency": "USD", "netInterestIncome": "-28000000", "nonInterestIncome": "None", "operatingExpenses": "425000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1033000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59000000", "sellingGeneralAndAdministrative": "370000000", "netIncomeFromContinuingOperations": "-1205000000" }, "balance": { "goodwill": "1709000000", "inventory": "732000000", "commonStock": "124000000", "currentDebt": "None", "investments": "None", "totalAssets": "8322000000", "longTermDebt": "2752000000", "shortTermDebt": "558000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "149000000", "reportedCurrency": "USD", "retainedEarnings": "3570000000", "totalLiabilities": "6791000000", "otherCurrentAssets": "223000000", "totalCurrentAssets": "3011000000", "currentLongTermDebt": "519000000", "longTermInvestments": "None", "shortTermInvestments": "-26000000", "currentNetReceivables": "1535000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5311000000", "currentAccountsPayable": "895000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3448000000", "totalShareholderEquity": "1517000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "940000000", "totalCurrentLiabilities": "2393000000", "otherNonCurrentLiabilities": "354000000", "totalNonCurrentLiabilities": "4398000000", "cashAndShortTermInvestments": "521000000", "commonStockSharesOutstanding": "124344000", "intangibleAssetsExcludingGoodwill": "149000000", "cashAndCashEquivalentsAtCarryingValue": "521000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1205000000", "profitLoss": "None", "dividendPayout": "36000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "12000000", "operatingCashflow": "116000000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74000000", "cashflowFromInvestment": "-7000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "26000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1528000000, "cost_of_revenue": 1033000000, "gross_profit": 495000000, "research_and_development": 45000000, "selling_general_admin": 370000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1055000000, "depreciation_amortisation": 59000000, "ebitda": -996000000, "interest_expense": 31000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1087000000, "tax_provision": 118000000, "effective_tax_rate": null, "net_income": -1205000000, "net_income_continuing_ops": -1205000000, "net_income_to_common": -1205000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 521000000, "short_term_investments": -26000000, "net_receivables": 1535000000, "inventory": 732000000, "other_current_assets": null, "total_current_assets": 3011000000, "net_ppe": null, "goodwill": 1709000000, "intangible_assets": 149000000, "goodwill_and_intangibles": 1858000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5311000000, "total_assets": 8322000000, "short_term_debt": 558000000, "accounts_payable": 895000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2393000000, "long_term_debt": 2752000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4398000000, "total_liabilities": 6791000000, "total_debt": 3310000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3570000000, "total_equity": 1517000000, "shares_outstanding": 124344000, "operating_cash_flow": 116000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7000000, "dividends_paid": 36000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74000000, "free_cash_flow": 125000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1055000000", "ebitda": "-996000000", "netIncome": "-1205000000", "grossProfit": "495000000", "depreciation": "None", "totalRevenue": "1528000000", "costOfRevenue": "1033000000", "interestIncome": "3000000", "incomeBeforeTax": "-1087000000", "interestExpense": "31000000", "operatingIncome": "70000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "118000000", "reportedCurrency": "USD", "netInterestIncome": "-28000000", "nonInterestIncome": "None", "operatingExpenses": "425000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1033000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59000000", "sellingGeneralAndAdministrative": "370000000", "netIncomeFromContinuingOperations": "-1205000000" }, "balance": { "goodwill": "1709000000", "inventory": "732000000", "commonStock": "124000000", "currentDebt": "None", "investments": "None", "totalAssets": "8322000000", "longTermDebt": "2752000000", "shortTermDebt": "558000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "149000000", "reportedCurrency": "USD", "retainedEarnings": "3570000000", "totalLiabilities": "6791000000", "otherCurrentAssets": "223000000", "totalCurrentAssets": "3011000000", "currentLongTermDebt": "519000000", "longTermInvestments": "None", "shortTermInvestments": "-26000000", "currentNetReceivables": "1535000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5311000000", "currentAccountsPayable": "895000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3448000000", "totalShareholderEquity": "1517000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "940000000", "totalCurrentLiabilities": "2393000000", "otherNonCurrentLiabilities": "354000000", "totalNonCurrentLiabilities": "4398000000", "cashAndShortTermInvestments": "521000000", "commonStockSharesOutstanding": "124344000", "intangibleAssetsExcludingGoodwill": "149000000", "cashAndCashEquivalentsAtCarryingValue": "521000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1205000000", "profitLoss": "None", "dividendPayout": "36000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "12000000", "operatingCashflow": "116000000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74000000", "cashflowFromInvestment": "-7000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "26000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:29.113650+00:00", "is_restated": false, "income_statement": { "revenue": 1578000000, "cost_of_revenue": 1058000000, "gross_profit": 520000000, "ebit": 56000000, "ebitda": 115000000, "pretax_income": 25000000, "tax_provision": 7000000, "net_income": 18000000, "net_income_to_common": 18000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 485000000, "total_current_assets": 3051000000, "total_assets": 9491000000, "short_term_debt": 168000000, "long_term_debt": 3174000000, "total_debt": 3342000000, "total_liabilities": 6902000000, "total_equity": 2575000000, "shares_outstanding": 125555000, "goodwill_and_intangibles": 2874000000 }, "cash_flow": { "operating_cash_flow": 123000000, "capital_expenditure": 8000000, "free_cash_flow": 131000000, "dividends_paid": 34000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205728, "ticker_id": 9036, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:29.113650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56000000", "ebitda": "115000000", "netIncome": "18000000", "grossProfit": "520000000", "depreciation": "None", "totalRevenue": "1578000000", "costOfRevenue": "1058000000", "interestIncome": "4000000", "incomeBeforeTax": "25000000", "interestExpense": "31000000", "operatingIncome": "67000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "-27000000", "nonInterestIncome": "None", "operatingExpenses": "453000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1058000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59000000", "sellingGeneralAndAdministrative": "392000000", "netIncomeFromContinuingOperations": "18000000" }, "balance": { "goodwill": "2719000000", "inventory": "737000000", "commonStock": "124000000", "currentDebt": "None", "investments": "None", "totalAssets": "9491000000", "longTermDebt": "3174000000", "shortTermDebt": "168000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "155000000", "reportedCurrency": "USD", "retainedEarnings": "4810000000", "totalLiabilities": "6902000000", "otherCurrentAssets": "199000000", "totalCurrentAssets": "3051000000", "currentLongTermDebt": "129000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1630000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6440000000", "currentAccountsPayable": "936000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3482000000", "totalShareholderEquity": "2575000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "942000000", "totalCurrentLiabilities": "2046000000", "otherNonCurrentLiabilities": "338000000", "totalNonCurrentLiabilities": "4856000000", "cashAndShortTermInvestments": "485000000", "commonStockSharesOutstanding": "125555000", "intangibleAssetsExcludingGoodwill": "155000000", "cashAndCashEquivalentsAtCarryingValue": "485000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18000000", "profitLoss": "None", "dividendPayout": "34000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-15000000", "operatingCashflow": "123000000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-336000000", "cashflowFromInvestment": "-2000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1578000000, "cost_of_revenue": 1058000000, "gross_profit": 520000000, "research_and_development": 50000000, "selling_general_admin": 392000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56000000, "depreciation_amortisation": 59000000, "ebitda": 115000000, "interest_expense": 31000000, "interest_income": null, "other_non_operating": null, "pretax_income": 25000000, "tax_provision": 7000000, "effective_tax_rate": null, "net_income": 18000000, "net_income_continuing_ops": 18000000, "net_income_to_common": 18000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 485000000, "short_term_investments": null, "net_receivables": 1630000000, "inventory": 737000000, "other_current_assets": null, "total_current_assets": 3051000000, "net_ppe": null, "goodwill": 2719000000, "intangible_assets": 155000000, "goodwill_and_intangibles": 2874000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6440000000, "total_assets": 9491000000, "short_term_debt": 168000000, "accounts_payable": 936000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2046000000, "long_term_debt": 3174000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4856000000, "total_liabilities": 6902000000, "total_debt": 3342000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4810000000, "total_equity": 2575000000, "shares_outstanding": 125555000, "operating_cash_flow": 123000000, "stock_based_compensation": 17000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2000000, "dividends_paid": 34000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -336000000, "free_cash_flow": 131000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56000000", "ebitda": "115000000", "netIncome": "18000000", "grossProfit": "520000000", "depreciation": "None", "totalRevenue": "1578000000", "costOfRevenue": "1058000000", "interestIncome": "4000000", "incomeBeforeTax": "25000000", "interestExpense": "31000000", "operatingIncome": "67000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "-27000000", "nonInterestIncome": "None", "operatingExpenses": "453000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1058000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59000000", "sellingGeneralAndAdministrative": "392000000", "netIncomeFromContinuingOperations": "18000000" }, "balance": { "goodwill": "2719000000", "inventory": "737000000", "commonStock": "124000000", "currentDebt": "None", "investments": "None", "totalAssets": "9491000000", "longTermDebt": "3174000000", "shortTermDebt": "168000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "155000000", "reportedCurrency": "USD", "retainedEarnings": "4810000000", "totalLiabilities": "6902000000", "otherCurrentAssets": "199000000", "totalCurrentAssets": "3051000000", "currentLongTermDebt": "129000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1630000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6440000000", "currentAccountsPayable": "936000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3482000000", "totalShareholderEquity": "2575000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "942000000", "totalCurrentLiabilities": "2046000000", "otherNonCurrentLiabilities": "338000000", "totalNonCurrentLiabilities": "4856000000", "cashAndShortTermInvestments": "485000000", "commonStockSharesOutstanding": "125555000", "intangibleAssetsExcludingGoodwill": "155000000", "cashAndCashEquivalentsAtCarryingValue": "485000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18000000", "profitLoss": "None", "dividendPayout": "34000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-15000000", "operatingCashflow": "123000000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-336000000", "cashflowFromInvestment": "-2000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:29.113650+00:00", "is_restated": false, "income_statement": { "revenue": 1502000000, "cost_of_revenue": 1059000000, "gross_profit": 443000000, "ebit": -124000000, "ebitda": -65000000, "pretax_income": -150000000, "tax_provision": -37000000, "net_income": -113000000, "net_income_to_common": -113000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 685000000, "total_current_assets": 3348000000, "total_assets": 9944000000, "short_term_debt": 446000000, "long_term_debt": 3199000000, "total_debt": 3645000000, "total_liabilities": 7339000000, "total_equity": 2592000000, "shares_outstanding": 123924000, "goodwill_and_intangibles": 2885000000 }, "cash_flow": { "operating_cash_flow": -79000000, "capital_expenditure": 10000000, "free_cash_flow": -69000000, "dividends_paid": 37000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205729, "ticker_id": 9036, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:29.113650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-124000000", "ebitda": "-65000000", "netIncome": "-113000000", "grossProfit": "443000000", "depreciation": "None", "totalRevenue": "1502000000", "costOfRevenue": "1059000000", "interestIncome": "3000000", "incomeBeforeTax": "-150000000", "interestExpense": "26000000", "operatingIncome": "-13000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-37000000", "reportedCurrency": "USD", "netInterestIncome": "-23000000", "nonInterestIncome": "None", "operatingExpenses": "456000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1059000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59000000", "sellingGeneralAndAdministrative": "397000000", "netIncomeFromContinuingOperations": "-113000000" }, "balance": { "goodwill": "2720000000", "inventory": "736000000", "commonStock": "124000000", "currentDebt": "None", "investments": "None", "totalAssets": "9944000000", "longTermDebt": "3199000000", "shortTermDebt": "446000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "165000000", "reportedCurrency": "USD", "retainedEarnings": "4828000000", "totalLiabilities": "7339000000", "otherCurrentAssets": "231000000", "totalCurrentAssets": "3348000000", "currentLongTermDebt": "405000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1696000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6596000000", "currentAccountsPayable": "1046000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3790000000", "totalShareholderEquity": "2592000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "946000000", "totalCurrentLiabilities": "2438000000", "otherNonCurrentLiabilities": "352000000", "totalNonCurrentLiabilities": "4901000000", "cashAndShortTermInvestments": "685000000", "commonStockSharesOutstanding": "123924000", "intangibleAssetsExcludingGoodwill": "165000000", "cashAndCashEquivalentsAtCarryingValue": "685000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-113000000", "profitLoss": "None", "dividendPayout": "37000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-133000000", "operatingCashflow": "-79000000", "capitalExpenditures": "10000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "261000000", "cashflowFromInvestment": "-17000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1502000000, "cost_of_revenue": 1059000000, "gross_profit": 443000000, "research_and_development": 49000000, "selling_general_admin": 397000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -124000000, "depreciation_amortisation": 59000000, "ebitda": -65000000, "interest_expense": 26000000, "interest_income": null, "other_non_operating": null, "pretax_income": -150000000, "tax_provision": -37000000, "effective_tax_rate": null, "net_income": -113000000, "net_income_continuing_ops": -113000000, "net_income_to_common": -113000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 685000000, "short_term_investments": null, "net_receivables": 1696000000, "inventory": 736000000, "other_current_assets": null, "total_current_assets": 3348000000, "net_ppe": null, "goodwill": 2720000000, "intangible_assets": 165000000, "goodwill_and_intangibles": 2885000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6596000000, "total_assets": 9944000000, "short_term_debt": 446000000, "accounts_payable": 1046000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2438000000, "long_term_debt": 3199000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4901000000, "total_liabilities": 7339000000, "total_debt": 3645000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4828000000, "total_equity": 2592000000, "shares_outstanding": 123924000, "operating_cash_flow": -79000000, "stock_based_compensation": 12000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17000000, "dividends_paid": 37000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 261000000, "free_cash_flow": -69000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-124000000", "ebitda": "-65000000", "netIncome": "-113000000", "grossProfit": "443000000", "depreciation": "None", "totalRevenue": "1502000000", "costOfRevenue": "1059000000", "interestIncome": "3000000", "incomeBeforeTax": "-150000000", "interestExpense": "26000000", "operatingIncome": "-13000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-37000000", "reportedCurrency": "USD", "netInterestIncome": "-23000000", "nonInterestIncome": "None", "operatingExpenses": "456000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1059000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59000000", "sellingGeneralAndAdministrative": "397000000", "netIncomeFromContinuingOperations": "-113000000" }, "balance": { "goodwill": "2720000000", "inventory": "736000000", "commonStock": "124000000", "currentDebt": "None", "investments": "None", "totalAssets": "9944000000", "longTermDebt": "3199000000", "shortTermDebt": "446000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "165000000", "reportedCurrency": "USD", "retainedEarnings": "4828000000", "totalLiabilities": "7339000000", "otherCurrentAssets": "231000000", "totalCurrentAssets": "3348000000", "currentLongTermDebt": "405000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1696000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6596000000", "currentAccountsPayable": "1046000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3790000000", "totalShareholderEquity": "2592000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "946000000", "totalCurrentLiabilities": "2438000000", "otherNonCurrentLiabilities": "352000000", "totalNonCurrentLiabilities": "4901000000", "cashAndShortTermInvestments": "685000000", "commonStockSharesOutstanding": "123924000", "intangibleAssetsExcludingGoodwill": "165000000", "cashAndCashEquivalentsAtCarryingValue": "685000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-113000000", "profitLoss": "None", "dividendPayout": "37000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-133000000", "operatingCashflow": "-79000000", "capitalExpenditures": "10000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "261000000", "cashflowFromInvestment": "-17000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:29.113650+00:00", "is_restated": false, "income_statement": { "revenue": 1765000000, "cost_of_revenue": 1173000000, "gross_profit": 592000000, "ebit": -59000000, "ebitda": 3000000, "pretax_income": -89000000, "tax_provision": -30000000, "net_income": -58000000, "net_income_to_common": -58000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 519000000, "total_current_assets": 3177000000, "total_assets": 10008000000, "short_term_debt": 608000000, "long_term_debt": 2710000000, "total_debt": 3318000000, "total_liabilities": 7236000000, "total_equity": 2752000000, "shares_outstanding": 123067000, "goodwill_and_intangibles": 2992000000 }, "cash_flow": { "operating_cash_flow": 389000000, "capital_expenditure": 10000000, "free_cash_flow": 399000000, "dividends_paid": 34000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205730, "ticker_id": 9036, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:29.113650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-59000000", "ebitda": "3000000", "netIncome": "-58000000", "grossProfit": "592000000", "depreciation": "None", "totalRevenue": "1765000000", "costOfRevenue": "1173000000", "interestIncome": "4000000", "incomeBeforeTax": "-89000000", "interestExpense": "28000000", "operatingIncome": "86000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-30000000", "reportedCurrency": "USD", "netInterestIncome": "-24000000", "nonInterestIncome": "None", "operatingExpenses": "506000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1173000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62000000", "sellingGeneralAndAdministrative": "440000000", "netIncomeFromContinuingOperations": "-59000000" }, "balance": { "goodwill": "2747000000", "inventory": "661000000", "commonStock": "123000000", "currentDebt": "None", "investments": "None", "totalAssets": "10008000000", "longTermDebt": "2710000000", "shortTermDebt": "608000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "245000000", "reportedCurrency": "USD", "retainedEarnings": "4977000000", "totalLiabilities": "7236000000", "otherCurrentAssets": "221000000", "totalCurrentAssets": "3177000000", "currentLongTermDebt": "567000000", "longTermInvestments": "66000000", "shortTermInvestments": "None", "currentNetReceivables": "1776000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6831000000", "currentAccountsPayable": "1044000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3459000000", "totalShareholderEquity": "2752000000", "capitalLeaseObligations": "182000000", "otherCurrentLiabilities": "941000000", "totalCurrentLiabilities": "2779000000", "otherNonCurrentLiabilities": "99000000", "totalNonCurrentLiabilities": "4457000000", "cashAndShortTermInvestments": "519000000", "commonStockSharesOutstanding": "123067000", "intangibleAssetsExcludingGoodwill": "245000000", "cashAndCashEquivalentsAtCarryingValue": "519000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58000000", "profitLoss": "None", "dividendPayout": "34000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "73000000", "operatingCashflow": "389000000", "capitalExpenditures": "10000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-383000000", "cashflowFromInvestment": "-8000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "544000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1765000000, "cost_of_revenue": 1173000000, "gross_profit": 592000000, "research_and_development": 56000000, "selling_general_admin": 440000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -59000000, "depreciation_amortisation": 62000000, "ebitda": 3000000, "interest_expense": 28000000, "interest_income": null, "other_non_operating": null, "pretax_income": -89000000, "tax_provision": -30000000, "effective_tax_rate": null, "net_income": -58000000, "net_income_continuing_ops": -59000000, "net_income_to_common": -58000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 519000000, "short_term_investments": null, "net_receivables": 1776000000, "inventory": 661000000, "other_current_assets": null, "total_current_assets": 3177000000, "net_ppe": null, "goodwill": 2747000000, "intangible_assets": 245000000, "goodwill_and_intangibles": 2992000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6831000000, "total_assets": 10008000000, "short_term_debt": 608000000, "accounts_payable": 1044000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2779000000, "long_term_debt": 2710000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4457000000, "total_liabilities": 7236000000, "total_debt": 3318000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4977000000, "total_equity": 2752000000, "shares_outstanding": 123067000, "operating_cash_flow": 389000000, "stock_based_compensation": 14000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8000000, "dividends_paid": 34000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -383000000, "free_cash_flow": 399000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-59000000", "ebitda": "3000000", "netIncome": "-58000000", "grossProfit": "592000000", "depreciation": "None", "totalRevenue": "1765000000", "costOfRevenue": "1173000000", "interestIncome": "4000000", "incomeBeforeTax": "-89000000", "interestExpense": "28000000", "operatingIncome": "86000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-30000000", "reportedCurrency": "USD", "netInterestIncome": "-24000000", "nonInterestIncome": "None", "operatingExpenses": "506000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1173000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62000000", "sellingGeneralAndAdministrative": "440000000", "netIncomeFromContinuingOperations": "-59000000" }, "balance": { "goodwill": "2747000000", "inventory": "661000000", "commonStock": "123000000", "currentDebt": "None", "investments": "None", "totalAssets": "10008000000", "longTermDebt": "2710000000", "shortTermDebt": "608000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "245000000", "reportedCurrency": "USD", "retainedEarnings": "4977000000", "totalLiabilities": "7236000000", "otherCurrentAssets": "221000000", "totalCurrentAssets": "3177000000", "currentLongTermDebt": "567000000", "longTermInvestments": "66000000", "shortTermInvestments": "None", "currentNetReceivables": "1776000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6831000000", "currentAccountsPayable": "1044000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3459000000", "totalShareholderEquity": "2752000000", "capitalLeaseObligations": "182000000", "otherCurrentLiabilities": "941000000", "totalCurrentLiabilities": "2779000000", "otherNonCurrentLiabilities": "99000000", "totalNonCurrentLiabilities": "4457000000", "cashAndShortTermInvestments": "519000000", "commonStockSharesOutstanding": "123067000", "intangibleAssetsExcludingGoodwill": "245000000", "cashAndCashEquivalentsAtCarryingValue": "519000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58000000", "profitLoss": "None", "dividendPayout": "34000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "73000000", "operatingCashflow": "389000000", "capitalExpenditures": "10000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-383000000", "cashflowFromInvestment": "-8000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "544000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:29.113650+00:00", "is_restated": false, "income_statement": { "revenue": 1652000000, "cost_of_revenue": 1086000000, "gross_profit": 566000000, "ebit": 77000000, "ebitda": 141000000, "pretax_income": 64000000, "tax_provision": 15000000, "net_income": 49000000, "net_income_to_common": 49000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 590000000, "total_current_assets": 3354000000, "total_assets": 10444000000, "short_term_debt": 916000000, "long_term_debt": 2739000000, "total_debt": 3655000000, "total_liabilities": 7422000000, "total_equity": 3003000000, "shares_outstanding": 157132000, "goodwill_and_intangibles": 2899000000 }, "cash_flow": { "operating_cash_flow": 124000000, "capital_expenditure": 12000000, "free_cash_flow": 136000000, "dividends_paid": 43000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205732, "ticker_id": 9036, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:29.113650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "77000000", "ebitda": "141000000", "netIncome": "49000000", "grossProfit": "566000000", "depreciation": "None", "totalRevenue": "1652000000", "costOfRevenue": "1086000000", "interestIncome": "3000000", "incomeBeforeTax": "64000000", "interestExpense": "14000000", "operatingIncome": "63000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "15000000", "reportedCurrency": "USD", "netInterestIncome": "-11000000", "nonInterestIncome": "None", "operatingExpenses": "503000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1086000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64000000", "sellingGeneralAndAdministrative": "416000000", "netIncomeFromContinuingOperations": "49000000" }, "balance": { "goodwill": "2716000000", "inventory": "728000000", "commonStock": "157000000", "currentDebt": "None", "investments": "None", "totalAssets": "10444000000", "longTermDebt": "2739000000", "shortTermDebt": "916000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "183000000", "reportedCurrency": "USD", "retainedEarnings": "5070000000", "totalLiabilities": "7422000000", "otherCurrentAssets": "170000000", "totalCurrentAssets": "3354000000", "currentLongTermDebt": "870000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1866000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7090000000", "currentAccountsPayable": "1031000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "451000000", "shortLongTermDebtTotal": "3799000000", "totalShareholderEquity": "3003000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1059000000", "totalCurrentLiabilities": "3006000000", "otherNonCurrentLiabilities": "371000000", "totalNonCurrentLiabilities": "4416000000", "cashAndShortTermInvestments": "590000000", "commonStockSharesOutstanding": "157132000", "intangibleAssetsExcludingGoodwill": "183000000", "cashAndCashEquivalentsAtCarryingValue": "590000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49000000", "profitLoss": "None", "dividendPayout": "43000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "38000000", "operatingCashflow": "124000000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94000000", "cashflowFromInvestment": "25000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-544000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1652000000, "cost_of_revenue": 1086000000, "gross_profit": 566000000, "research_and_development": 52000000, "selling_general_admin": 416000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77000000, "depreciation_amortisation": 64000000, "ebitda": 141000000, "interest_expense": 14000000, "interest_income": null, "other_non_operating": null, "pretax_income": 64000000, "tax_provision": 15000000, "effective_tax_rate": null, "net_income": 49000000, "net_income_continuing_ops": 49000000, "net_income_to_common": 49000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 590000000, "short_term_investments": null, "net_receivables": 1866000000, "inventory": 728000000, "other_current_assets": null, "total_current_assets": 3354000000, "net_ppe": null, "goodwill": 2716000000, "intangible_assets": 183000000, "goodwill_and_intangibles": 2899000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7090000000, "total_assets": 10444000000, "short_term_debt": 916000000, "accounts_payable": 1031000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3006000000, "long_term_debt": 2739000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4416000000, "total_liabilities": 7422000000, "total_debt": 3655000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5070000000, "total_equity": 3003000000, "shares_outstanding": 157132000, "operating_cash_flow": 124000000, "stock_based_compensation": 12000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25000000, "dividends_paid": 43000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -94000000, "free_cash_flow": 136000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "77000000", "ebitda": "141000000", "netIncome": "49000000", "grossProfit": "566000000", "depreciation": "None", "totalRevenue": "1652000000", "costOfRevenue": "1086000000", "interestIncome": "3000000", "incomeBeforeTax": "64000000", "interestExpense": "14000000", "operatingIncome": "63000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "15000000", "reportedCurrency": "USD", "netInterestIncome": "-11000000", "nonInterestIncome": "None", "operatingExpenses": "503000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1086000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64000000", "sellingGeneralAndAdministrative": "416000000", "netIncomeFromContinuingOperations": "49000000" }, "balance": { "goodwill": "2716000000", "inventory": "728000000", "commonStock": "157000000", "currentDebt": "None", "investments": "None", "totalAssets": "10444000000", "longTermDebt": "2739000000", "shortTermDebt": "916000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "183000000", "reportedCurrency": "USD", "retainedEarnings": "5070000000", "totalLiabilities": "7422000000", "otherCurrentAssets": "170000000", "totalCurrentAssets": "3354000000", "currentLongTermDebt": "870000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1866000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7090000000", "currentAccountsPayable": "1031000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "451000000", "shortLongTermDebtTotal": "3799000000", "totalShareholderEquity": "3003000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1059000000", "totalCurrentLiabilities": "3006000000", "otherNonCurrentLiabilities": "371000000", "totalNonCurrentLiabilities": "4416000000", "cashAndShortTermInvestments": "590000000", "commonStockSharesOutstanding": "157132000", "intangibleAssetsExcludingGoodwill": "183000000", "cashAndCashEquivalentsAtCarryingValue": "590000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49000000", "profitLoss": "None", "dividendPayout": "43000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "38000000", "operatingCashflow": "124000000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94000000", "cashflowFromInvestment": "25000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-544000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:29.113650+00:00", "is_restated": false, "income_statement": { "revenue": 1754000000, "cost_of_revenue": 1157000000, "gross_profit": 597000000, "ebit": 86000000, "ebitda": 139000000, "pretax_income": -89000000, "tax_provision": -28000000, "net_income": -61000000, "net_income_to_common": -61000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 526000000, "total_current_assets": 3390000000, "total_assets": 10569000000, "short_term_debt": 946000000, "long_term_debt": 2225000000, "total_debt": 3171000000, "total_liabilities": 6953000000, "total_equity": 3598000000, "shares_outstanding": 157009000, "goodwill_and_intangibles": 2945000000 }, "cash_flow": { "operating_cash_flow": 95000000, "capital_expenditure": 7000000, "free_cash_flow": 102000000, "dividends_paid": 43000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205733, "ticker_id": 9036, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:29.113650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "86000000", "ebitda": "139000000", "netIncome": "-61000000", "grossProfit": "597000000", "depreciation": "None", "totalRevenue": "1754000000", "costOfRevenue": "1157000000", "interestIncome": "4000000", "incomeBeforeTax": "-89000000", "interestExpense": "12000000", "operatingIncome": "96000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-28000000", "reportedCurrency": "USD", "netInterestIncome": "-8000000", "nonInterestIncome": "None", "operatingExpenses": "501000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57000000", "otherNonOperatingIncome": "-131000000", "costofGoodsAndServicesSold": "1157000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53000000", "sellingGeneralAndAdministrative": "444000000", "netIncomeFromContinuingOperations": "-60000000" }, "balance": { "goodwill": "2751000000", "inventory": "782000000", "commonStock": "157000000", "currentDebt": "None", "investments": "None", "totalAssets": "10569000000", "longTermDebt": "2225000000", "shortTermDebt": "946000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "194000000", "reportedCurrency": "USD", "retainedEarnings": "5057000000", "totalLiabilities": "6953000000", "otherCurrentAssets": "169000000", "totalCurrentAssets": "3390000000", "currentLongTermDebt": "891000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1913000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7179000000", "currentAccountsPayable": "1041000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "469000000", "shortLongTermDebtTotal": "3319000000", "totalShareholderEquity": "3598000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "962000000", "totalCurrentLiabilities": "2949000000", "otherNonCurrentLiabilities": "394000000", "totalNonCurrentLiabilities": "4004000000", "cashAndShortTermInvestments": "526000000", "commonStockSharesOutstanding": "157009000", "intangibleAssetsExcludingGoodwill": "194000000", "cashAndCashEquivalentsAtCarryingValue": "526000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60000000", "profitLoss": "None", "dividendPayout": "43000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "76000000", "operatingCashflow": "95000000", "capitalExpenditures": "7000000", "changeInReceivables": "172000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-220000000", "cashflowFromInvestment": "-5000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-130000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1754000000, "cost_of_revenue": 1157000000, "gross_profit": 597000000, "research_and_development": 57000000, "selling_general_admin": 444000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86000000, "depreciation_amortisation": 53000000, "ebitda": 139000000, "interest_expense": 12000000, "interest_income": null, "other_non_operating": null, "pretax_income": -89000000, "tax_provision": -28000000, "effective_tax_rate": null, "net_income": -61000000, "net_income_continuing_ops": -60000000, "net_income_to_common": -61000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 526000000, "short_term_investments": null, "net_receivables": 1913000000, "inventory": 782000000, "other_current_assets": null, "total_current_assets": 3390000000, "net_ppe": null, "goodwill": 2751000000, "intangible_assets": 194000000, "goodwill_and_intangibles": 2945000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7179000000, "total_assets": 10569000000, "short_term_debt": 946000000, "accounts_payable": 1041000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2949000000, "long_term_debt": 2225000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4004000000, "total_liabilities": 6953000000, "total_debt": 3171000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5057000000, "total_equity": 3598000000, "shares_outstanding": 157009000, "operating_cash_flow": 95000000, "stock_based_compensation": 14000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5000000, "dividends_paid": 43000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -220000000, "free_cash_flow": 102000000, "net_change_in_cash": -130000000 }, "raw_data": { "income": { "ebit": "86000000", "ebitda": "139000000", "netIncome": "-61000000", "grossProfit": "597000000", "depreciation": "None", "totalRevenue": "1754000000", "costOfRevenue": "1157000000", "interestIncome": "4000000", "incomeBeforeTax": "-89000000", "interestExpense": "12000000", "operatingIncome": "96000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-28000000", "reportedCurrency": "USD", "netInterestIncome": "-8000000", "nonInterestIncome": "None", "operatingExpenses": "501000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57000000", "otherNonOperatingIncome": "-131000000", "costofGoodsAndServicesSold": "1157000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53000000", "sellingGeneralAndAdministrative": "444000000", "netIncomeFromContinuingOperations": "-60000000" }, "balance": { "goodwill": "2751000000", "inventory": "782000000", "commonStock": "157000000", "currentDebt": "None", "investments": "None", "totalAssets": "10569000000", "longTermDebt": "2225000000", "shortTermDebt": "946000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "194000000", "reportedCurrency": "USD", "retainedEarnings": "5057000000", "totalLiabilities": "6953000000", "otherCurrentAssets": "169000000", "totalCurrentAssets": "3390000000", "currentLongTermDebt": "891000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1913000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7179000000", "currentAccountsPayable": "1041000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "469000000", "shortLongTermDebtTotal": "3319000000", "totalShareholderEquity": "3598000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "962000000", "totalCurrentLiabilities": "2949000000", "otherNonCurrentLiabilities": "394000000", "totalNonCurrentLiabilities": "4004000000", "cashAndShortTermInvestments": "526000000", "commonStockSharesOutstanding": "157009000", "intangibleAssetsExcludingGoodwill": "194000000", "cashAndCashEquivalentsAtCarryingValue": "526000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60000000", "profitLoss": "None", "dividendPayout": "43000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "76000000", "operatingCashflow": "95000000", "capitalExpenditures": "7000000", "changeInReceivables": "172000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-220000000", "cashflowFromInvestment": "-5000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-130000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }