{ "ticker": { "uuid": "f606fb3c-5bf8-470b-a9ca-4644fdea6bd5", "symbol": "PAYO", "name": "Payoneer Global Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/f606fb3c-5bf8-470b-a9ca-4644fdea6bd5/", "api_url": "https://sharemaestro.com/factors/api/tickers/f606fb3c-5bf8-470b-a9ca-4644fdea6bd5/" }, "ticker_metadata": { "id": 7605, "uuid": "f606fb3c-5bf8-470b-a9ca-4644fdea6bd5", "symbol": "PAYO", "name": "Payoneer Global Inc", "asset_type": "equity", "market_cap": 1707371000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Payoneer Inc. operates a cross-border commerce and payment platform that makes it easy for digital businesses, online sellers and freelancers around the world to receive and manage their international payments. The company is headquartered in New York, New York with additional offices in the United States and internationally.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f606fb3c-5bf8-470b-a9ca-4644fdea6bd5", "symbol": "PAYO", "name": "Payoneer Global Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/f606fb3c-5bf8-470b-a9ca-4644fdea6bd5/", "api_url": "https://sharemaestro.com/factors/api/tickers/f606fb3c-5bf8-470b-a9ca-4644fdea6bd5/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.71, "value": 0.72, "quality": 0.86, "momentum": 0.09, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 5.04, "market_cap": 1766372771.52, "pe_ratio": 24.4708, "earnings_yield": 0.0409, "ebitda_to_ev": 0.1453, "shareholder_yield": 0, "roe": 0.1095, "piotroski_f_score": 5, "momentum_12_1": -0.266, "volatility_252d": 0.4457 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:49.211085+00:00", "batch_id": "" }, "size": { "price_close": 5.04, "market_cap": 1766372771.52, "market_cap_usd": 1766372771.52, "enterprise_value": 1433877771.52, "shares_outstanding": 350470788, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 24.4708, "pb_ratio": 2.6801, "ptbv_ratio": 4.9279, "ps_ratio": 1.6543, "pcf_ratio": 7.6267, "pfcf_ratio": 6.3407, "ev_ebitda": 6.8839, "ev_ebit": 11.3899, "ev_sales": 1.3429, "ev_fcf": 5.1472, "earnings_yield": 0.0409, "fcf_yield": 0.1943, "price_to_sales": 1.6543, "price_to_book": 2.6801, "price_to_cashflow": 7.6267, "ebitda_to_ev": 0.1453, "sales_yield": 0.7447 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8131, "operating_margin": 0.1179, "net_margin": 0.0676, "ebitda_margin": 0.1951, "fcf_margin": 0.2609, "roe": 0.1095, "roa": 0.0084, "roic": 0.2378, "roc_greenblatt": null, "asset_turnover": 0.1242, "cash_conversion": 3.8593, "accruals_ratio": -0.0185, "sbc_to_revenue": 0.0682, "piotroski_f_score": 5, "altman_z_score": 0.333, "earnings_stability_5y": 0.3943, "revenue_stability_5y": 0.4524, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.101, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 12.0456, "net_debt_to_ebitda": -1.5963, "debt_to_assets": 0.0008, "interest_coverage": 15.4618, "current_ratio": 0.9951, "quick_ratio": 0.9951, "net_debt": -332495000, "local_beta": -0.0001, "volatility_252d": 0.4457, "volatility_60d": 1.0634, "max_drawdown_12m": -0.3837, "risk_adjusted_momentum": -0.5969 }, "growth": { "revenue_growth_1y": 0.0719, "revenue_growth_3y_cagr": 0.1882, "revenue_growth_5y_cagr": 0.2496, "eps_growth_1y": -0.3599, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0854, "book_value_growth_1y": -0.0036, "revenue_growth": 0.0719, "earnings_growth": -0.3599 }, "momentum": { "price_return_1m": -0.0233, "price_return_3m": 0.0723, "price_return_6m": -0.1127, "price_return_9m": -0.2421, "price_return_12m": -0.2831, "price_return_12m_ex1m": -0.266, "momentum_6m": -0.1127, "momentum_12m": -0.2831, "momentum_12_1": -0.266, "distance_from_52w_high": -0.281, "distance_from_52w_low": 0.1667, "relative_strength": -0.441 }, "raw_ttm": { "revenue_ttm": 1067751999, "gross_profit_ttm": 868202000, "ebit_ttm": 125890000, "ebitda_ttm": 208295000, "net_income_ttm": 72183000, "eps_diluted_ttm": 0.206, "operating_cash_flow_ttm": 231604000, "capital_expenditure_ttm": 46971000, "fcf_ttm": 278575000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8142000, "cash_and_equivalents": 339365000, "total_current_assets": 7723468000, "total_current_liabilities": 7761863000, "net_ppe": null, "total_assets": 8598006000, "total_debt": 6870000, "total_equity": 659075000, "net_working_capital": -370890000, "book_value_per_share": 1.8805, "retained_earnings": 198727000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 358444000, "tangible_book_per_share": 1.0228 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 62, "rank_pb": 60, "rank_ptbv": 68, "rank_ps": 41, "rank_pcf": 31, "rank_ev_ebitda": 20, "rank_ev_ebit": 46, "rank_earnings_yield": 62, "rank_fcf_yield": 17, "rank_dividend_yield": 75, "rank_shareholder_yield": 75, "rank_total_yield": 76, "rank_roe": 40, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 10, "rank_fcf_margin": 36, "rank_piotroski": 54, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 87 }, "composites": { "value_composite": 28, "quality_composite": 14, "momentum_composite": 91, "growth_composite": 83, "yield_composite": 84, "svqf_composite": 81, "vc1_composite": 27, "vc2_composite": 32, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 29, "quality_value_composite": 0.7869, "os_score": 0.71, "value_percentile": 0.72, "quality_percentile": 0.86, "momentum_percentile": 0.09, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2319, "ticker_id": 7605, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:49.211085+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.04, "market_cap": 1766372771.52, "market_cap_usd": 1766372771.52, "enterprise_value": 1433877771.52, "shares_outstanding": 350470788, "fx_rate_to_usd": null, "pe_ratio": 24.47075865, "pb_ratio": 2.68007855, "ptbv_ratio": 4.92789047, "ps_ratio": 1.65429123, "pcf_ratio": 7.62669372, "pfcf_ratio": 6.34074404, "ev_ebitda": 6.88387994, "ev_ebit": 11.3899259, "ev_sales": 1.34289402, "ev_fcf": 5.14718755, "earnings_yield": 0.0408651, "fcf_yield": 0.19428086, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.81311203, "operating_margin": 0.11790191, "net_margin": 0.06760278, "ebitda_margin": 0.19507807, "fcf_margin": 0.2608986, "roe": 0.10952168, "roa": 0.00839532, "roic": 0.23776438, "roc_greenblatt": null, "asset_turnover": 0.124186, "cash_conversion": 3.8592882, "accruals_ratio": -0.01854162, "sbc_to_revenue": 0.06824899, "debt_to_equity": 12.04556538, "net_debt_to_ebitda": -1.59626971, "debt_to_assets": 0.00079902, "interest_coverage": 15.461803, "current_ratio": 0.99505338, "quick_ratio": 0.99505338, "net_debt": -332495000, "revenue_growth_1y": 0.07187873, "revenue_growth_3y_cagr": 0.1881705, "revenue_growth_5y_cagr": 0.24955189, "eps_growth_1y": -0.35988684, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.08544877, "book_value_growth_1y": -0.00357114, "piotroski_f_score": 5, "altman_z_score": 0.33300058, "earnings_stability_5y": 0.394274, "revenue_stability_5y": 0.452419, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02325581, "price_return_3m": 0.07234043, "price_return_6m": -0.11267606, "price_return_9m": -0.24210526, "price_return_12m": -0.28307255, "price_return_12m_ex1m": -0.26600284, "distance_from_52w_high": -0.2810271, "distance_from_52w_low": 0.16666667, "relative_strength": -0.4410136, "local_beta": -0.0001, "volatility_252d": 0.445666, "volatility_60d": 1.06339, "max_drawdown_12m": -0.38373752, "revenue_ttm": 1067751999, "gross_profit_ttm": 868202000, "ebit_ttm": 125890000, "ebitda_ttm": 208295000, "net_income_ttm": 72183000, "eps_diluted_ttm": 0.2059601, "operating_cash_flow_ttm": 231604000, "capital_expenditure_ttm": 46971000, "fcf_ttm": 278575000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8142000, "cash_and_equivalents": 339365000, "total_current_assets": 7723468000, "total_current_liabilities": 7761863000, "net_ppe": null, "total_assets": 8598006000, "total_debt": 6870000, "total_equity": 659075000, "net_working_capital": -370890000, "book_value_per_share": 1.8805419, "retained_earnings": 198727000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 358444000, "tangible_book_per_share": 1.02275, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 62, "rank_pb": 60, "rank_ptbv": 68, "rank_ps": 41, "rank_pcf": 31, "rank_ev_ebitda": 20, "rank_ev_ebit": 46, "rank_earnings_yield": 62, "rank_fcf_yield": 17, "rank_dividend_yield": 75, "rank_shareholder_yield": 75, "rank_total_yield": 76, "rank_roe": 40, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 10, "rank_fcf_margin": 36, "rank_piotroski": 54, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 87, "value_composite": 28, "quality_composite": 14, "momentum_composite": 91, "growth_composite": 83, "yield_composite": 84, "svqf_composite": 81, "vc1_composite": 27, "vc2_composite": 32, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.04, "os": 0.71, "value": 0.72, "quality": 0.86, "momentum": 0.09, "confidence": 1, "coverage": 1, "pe_ratio": 24.4708, "earnings_yield": 0.0409, "shareholder_yield": 0, "roe": 0.1095, "momentum_12_1": -0.266, "complete_fields": { "id": 2319, "ticker_id": 7605, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:49.211085+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.04, "market_cap": 1766372771.52, "market_cap_usd": 1766372771.52, "enterprise_value": 1433877771.52, "shares_outstanding": 350470788, "fx_rate_to_usd": null, "pe_ratio": 24.47075865, "pb_ratio": 2.68007855, "ptbv_ratio": 4.92789047, "ps_ratio": 1.65429123, "pcf_ratio": 7.62669372, "pfcf_ratio": 6.34074404, "ev_ebitda": 6.88387994, "ev_ebit": 11.3899259, "ev_sales": 1.34289402, "ev_fcf": 5.14718755, "earnings_yield": 0.0408651, "fcf_yield": 0.19428086, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.81311203, "operating_margin": 0.11790191, "net_margin": 0.06760278, "ebitda_margin": 0.19507807, "fcf_margin": 0.2608986, "roe": 0.10952168, "roa": 0.00839532, "roic": 0.23776438, "roc_greenblatt": null, "asset_turnover": 0.124186, "cash_conversion": 3.8592882, "accruals_ratio": -0.01854162, "sbc_to_revenue": 0.06824899, "debt_to_equity": 12.04556538, "net_debt_to_ebitda": -1.59626971, "debt_to_assets": 0.00079902, "interest_coverage": 15.461803, "current_ratio": 0.99505338, "quick_ratio": 0.99505338, "net_debt": -332495000, "revenue_growth_1y": 0.07187873, "revenue_growth_3y_cagr": 0.1881705, "revenue_growth_5y_cagr": 0.24955189, "eps_growth_1y": -0.35988684, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.08544877, "book_value_growth_1y": -0.00357114, "piotroski_f_score": 5, "altman_z_score": 0.33300058, "earnings_stability_5y": 0.394274, "revenue_stability_5y": 0.452419, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02325581, "price_return_3m": 0.07234043, "price_return_6m": -0.11267606, "price_return_9m": -0.24210526, "price_return_12m": -0.28307255, "price_return_12m_ex1m": -0.26600284, "distance_from_52w_high": -0.2810271, "distance_from_52w_low": 0.16666667, "relative_strength": -0.4410136, "local_beta": -0.0001, "volatility_252d": 0.445666, "volatility_60d": 1.06339, "max_drawdown_12m": -0.38373752, "revenue_ttm": 1067751999, "gross_profit_ttm": 868202000, "ebit_ttm": 125890000, "ebitda_ttm": 208295000, "net_income_ttm": 72183000, "eps_diluted_ttm": 0.2059601, "operating_cash_flow_ttm": 231604000, "capital_expenditure_ttm": 46971000, "fcf_ttm": 278575000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8142000, "cash_and_equivalents": 339365000, "total_current_assets": 7723468000, "total_current_liabilities": 7761863000, "net_ppe": null, "total_assets": 8598006000, "total_debt": 6870000, "total_equity": 659075000, "net_working_capital": -370890000, "book_value_per_share": 1.8805419, "retained_earnings": 198727000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 358444000, "tangible_book_per_share": 1.02275, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 62, "rank_pb": 60, "rank_ptbv": 68, "rank_ps": 41, "rank_pcf": 31, "rank_ev_ebitda": 20, "rank_ev_ebit": 46, "rank_earnings_yield": 62, "rank_fcf_yield": 17, "rank_dividend_yield": 75, "rank_shareholder_yield": 75, "rank_total_yield": 76, "rank_roe": 40, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 10, "rank_fcf_margin": 36, "rank_piotroski": 54, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 87, "value_composite": 28, "quality_composite": 14, "momentum_composite": 91, "growth_composite": 83, "yield_composite": 84, "svqf_composite": 81, "vc1_composite": 27, "vc2_composite": 32, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:28.498673+00:00", "is_restated": false, "income_statement": { "revenue": 1052774000, "cost_of_revenue": 230864000, "gross_profit": 821910000, "ebit": 115588000, "ebitda": 181213000, "pretax_income": 115588000, "tax_provision": 42396000, "net_income": 73192000, "net_income_to_common": 73192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 415537000, "total_current_assets": 8110916000, "total_assets": 8956589000, "short_term_debt": 7249000, "long_term_debt": null, "total_debt": 7249000, "total_liabilities": 8252162000, "total_equity": 704427000, "shares_outstanding": 376731192, "goodwill_and_intangibles": 285838000 }, "cash_flow": { "operating_cash_flow": 233489000, "capital_expenditure": 26874000, "free_cash_flow": 260363000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143491, "ticker_id": 7605, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:28.498673+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "115588000", "ebitda": "181213000", "netIncome": "73192000", "grossProfit": "821910000", "depreciation": "None", "totalRevenue": "1052774000", "costOfRevenue": "230864000", "interestIncome": "231614000", "incomeBeforeTax": "115588000", "interestExpense": "9079000", "operatingIncome": "124667000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "42396000", "reportedCurrency": "USD", "netInterestIncome": "222535000", "nonInterestIncome": "None", "operatingExpenses": "697243000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "155423000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "230864000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65625000", "sellingGeneralAndAdministrative": "141405000", "netIncomeFromContinuingOperations": "73192000" }, "balance": { "goodwill": "77785000", "inventory": "None", "commonStock": "4118000", "currentDebt": "None", "investments": "None", "totalAssets": "8956589000", "longTermDebt": "None", "shortTermDebt": "7249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "208053000", "reportedCurrency": "USD", "retainedEarnings": "179159000", "totalLiabilities": "8252162000", "otherCurrentAssets": "7597612000", "totalCurrentAssets": "8110916000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7544541000", "currentNetReceivables": "97767000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "845673000", "currentAccountsPayable": "44611000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72333000", "totalShareholderEquity": "704427000", "capitalLeaseObligations": "72333000", "otherCurrentLiabilities": "137319000", "totalCurrentLiabilities": "8083720000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "168442000", "cashAndShortTermInvestments": "415537000", "commonStockSharesOutstanding": "376731192", "intangibleAssetsExcludingGoodwill": "208053000", "cashAndCashEquivalentsAtCarryingValue": "415537000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73192000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "233489000", "capitalExpenditures": "26874000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "738041000", "cashflowFromInvestment": "-218345000", "stockBasedCompensation": "73104000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-174933000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65625000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1052774000, "cost_of_revenue": 230864000, "gross_profit": 821910000, "research_and_development": 155423000, "selling_general_admin": 141405000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 115588000, "depreciation_amortisation": 65625000, "ebitda": 181213000, "interest_expense": 9079000, "interest_income": null, "other_non_operating": null, "pretax_income": 115588000, "tax_provision": 42396000, "effective_tax_rate": null, "net_income": 73192000, "net_income_continuing_ops": 73192000, "net_income_to_common": 73192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 415537000, "short_term_investments": 7544541000, "net_receivables": 97767000, "inventory": null, "other_current_assets": null, "total_current_assets": 8110916000, "net_ppe": null, "goodwill": 77785000, "intangible_assets": 208053000, "goodwill_and_intangibles": 285838000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 845673000, "total_assets": 8956589000, "short_term_debt": 7249000, "accounts_payable": 44611000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8083720000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 168442000, "total_liabilities": 8252162000, "total_debt": 7249000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 179159000, "total_equity": 704427000, "shares_outstanding": 376731192, "operating_cash_flow": 233489000, "stock_based_compensation": 73104000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26874000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -218345000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 738041000, "free_cash_flow": 260363000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "115588000", "ebitda": "181213000", "netIncome": "73192000", "grossProfit": "821910000", "depreciation": "None", "totalRevenue": "1052774000", "costOfRevenue": "230864000", "interestIncome": "231614000", "incomeBeforeTax": "115588000", "interestExpense": "9079000", "operatingIncome": "124667000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "42396000", "reportedCurrency": "USD", "netInterestIncome": "222535000", "nonInterestIncome": "None", "operatingExpenses": "697243000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "155423000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "230864000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65625000", "sellingGeneralAndAdministrative": "141405000", "netIncomeFromContinuingOperations": "73192000" }, "balance": { "goodwill": "77785000", "inventory": "None", "commonStock": "4118000", "currentDebt": "None", "investments": "None", "totalAssets": "8956589000", "longTermDebt": "None", "shortTermDebt": "7249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "208053000", "reportedCurrency": "USD", "retainedEarnings": "179159000", "totalLiabilities": "8252162000", "otherCurrentAssets": "7597612000", "totalCurrentAssets": "8110916000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7544541000", "currentNetReceivables": "97767000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "845673000", "currentAccountsPayable": "44611000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72333000", "totalShareholderEquity": "704427000", "capitalLeaseObligations": "72333000", "otherCurrentLiabilities": "137319000", "totalCurrentLiabilities": "8083720000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "168442000", "cashAndShortTermInvestments": "415537000", "commonStockSharesOutstanding": "376731192", "intangibleAssetsExcludingGoodwill": "208053000", "cashAndCashEquivalentsAtCarryingValue": "415537000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73192000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "233489000", "capitalExpenditures": "26874000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "738041000", "cashflowFromInvestment": "-218345000", "stockBasedCompensation": "73104000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-174933000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65625000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:28.498673+00:00", "is_restated": false, "income_statement": { "revenue": 977716000, "cost_of_revenue": 152106000, "gross_profit": 825610000, "ebit": 139471000, "ebitda": 148169000, "pretax_income": 139471000, "tax_provision": 18308000, "net_income": 121163000, "net_income_to_common": 121163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 497467000, "total_current_assets": 7099642000, "total_assets": 7930380000, "short_term_debt": 5735000, "long_term_debt": null, "total_debt": 5735000, "total_liabilities": 7205590000, "total_equity": 724790000, "shares_outstanding": 386237179, "goodwill_and_intangibles": 180175000 }, "cash_flow": { "operating_cash_flow": 176925000, "capital_expenditure": 60392000, "free_cash_flow": 237317000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143496, "ticker_id": 7605, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:28.498673+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "139471000", "ebitda": "148169000", "netIncome": "121163000", "grossProfit": "825610000", "depreciation": "None", "totalRevenue": "977716000", "costOfRevenue": "152106000", "interestIncome": "2419000", "incomeBeforeTax": "139471000", "interestExpense": "None", "operatingIncome": "149031000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "18308000", "reportedCurrency": "USD", "netInterestIncome": "2419000", "nonInterestIncome": "None", "operatingExpenses": "676579000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "134631000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8698000", "sellingGeneralAndAdministrative": "103824000", "netIncomeFromContinuingOperations": "121163000" }, "balance": { "goodwill": "77785000", "inventory": "None", "commonStock": "3960000", "currentDebt": "None", "investments": "None", "totalAssets": "7930380000", "longTermDebt": "None", "shortTermDebt": "5735000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "102390000", "reportedCurrency": "USD", "retainedEarnings": "105967000", "totalLiabilities": "7205590000", "otherCurrentAssets": "6509342000", "totalCurrentAssets": "7099642000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6439153000", "currentNetReceivables": "92833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "830738000", "currentAccountsPayable": "37302000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21380000", "totalShareholderEquity": "724790000", "capitalLeaseObligations": "21380000", "otherCurrentLiabilities": "120123000", "totalCurrentLiabilities": "7131076000", "otherNonCurrentLiabilities": "8021000", "totalNonCurrentLiabilities": "74514000", "cashAndShortTermInvestments": "497467000", "commonStockSharesOutstanding": "386237179", "intangibleAssetsExcludingGoodwill": "102390000", "cashAndCashEquivalentsAtCarryingValue": "497467000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "121163000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "176925000", "capitalExpenditures": "60392000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "427773000", "cashflowFromInvestment": "-1961267000", "stockBasedCompensation": "64787000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-137513000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45446000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 977716000, "cost_of_revenue": 152106000, "gross_profit": 825610000, "research_and_development": 134631000, "selling_general_admin": 103824000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 139471000, "depreciation_amortisation": 8698000, "ebitda": 148169000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 139471000, "tax_provision": 18308000, "effective_tax_rate": null, "net_income": 121163000, "net_income_continuing_ops": 121163000, "net_income_to_common": 121163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 497467000, "short_term_investments": 6439153000, "net_receivables": 92833000, "inventory": null, "other_current_assets": null, "total_current_assets": 7099642000, "net_ppe": null, "goodwill": 77785000, "intangible_assets": 102390000, "goodwill_and_intangibles": 180175000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 830738000, "total_assets": 7930380000, "short_term_debt": 5735000, "accounts_payable": 37302000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7131076000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74514000, "total_liabilities": 7205590000, "total_debt": 5735000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 105967000, "total_equity": 724790000, "shares_outstanding": 386237179, "operating_cash_flow": 176925000, "stock_based_compensation": 64787000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60392000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1961267000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 427773000, "free_cash_flow": 237317000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "139471000", "ebitda": "148169000", "netIncome": "121163000", "grossProfit": "825610000", "depreciation": "None", "totalRevenue": "977716000", "costOfRevenue": "152106000", "interestIncome": "2419000", "incomeBeforeTax": "139471000", "interestExpense": "None", "operatingIncome": "149031000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "18308000", "reportedCurrency": "USD", "netInterestIncome": "2419000", "nonInterestIncome": "None", "operatingExpenses": "676579000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "134631000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8698000", "sellingGeneralAndAdministrative": "103824000", "netIncomeFromContinuingOperations": "121163000" }, "balance": { "goodwill": "77785000", "inventory": "None", "commonStock": "3960000", "currentDebt": "None", "investments": "None", "totalAssets": "7930380000", "longTermDebt": "None", "shortTermDebt": "5735000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "102390000", "reportedCurrency": "USD", "retainedEarnings": "105967000", "totalLiabilities": "7205590000", "otherCurrentAssets": "6509342000", "totalCurrentAssets": "7099642000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6439153000", "currentNetReceivables": "92833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "830738000", "currentAccountsPayable": "37302000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21380000", "totalShareholderEquity": "724790000", "capitalLeaseObligations": "21380000", "otherCurrentLiabilities": "120123000", "totalCurrentLiabilities": "7131076000", "otherNonCurrentLiabilities": "8021000", "totalNonCurrentLiabilities": "74514000", "cashAndShortTermInvestments": "497467000", "commonStockSharesOutstanding": "386237179", "intangibleAssetsExcludingGoodwill": "102390000", "cashAndCashEquivalentsAtCarryingValue": "497467000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "121163000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "176925000", "capitalExpenditures": "60392000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "427773000", "cashflowFromInvestment": "-1961267000", "stockBasedCompensation": "64787000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-137513000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45446000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:28.498673+00:00", "is_restated": false, "income_statement": { "revenue": 831103000, "cost_of_revenue": 122291000, "gross_profit": 708812000, "ebit": 132536000, "ebitda": 140623000, "pretax_income": 132536000, "tax_provision": 39203000, "net_income": 93333000, "net_income_to_common": 93333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 617022000, "total_current_assets": 7108723000, "total_assets": 7283119000, "short_term_debt": 7171000, "long_term_debt": 18411000, "total_debt": 25582000, "total_liabilities": 6618846000, "total_equity": 664273000, "shares_outstanding": 392665718, "goodwill_and_intangibles": 96155000 }, "cash_flow": { "operating_cash_flow": 159489000, "capital_expenditure": 47792000, "free_cash_flow": 207281000, "dividends_paid": 4546000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143501, "ticker_id": 7605, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:28.498673+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "132536000", "ebitda": "140623000", "netIncome": "93333000", "grossProfit": "708812000", "depreciation": "None", "totalRevenue": "831103000", "costOfRevenue": "122291000", "interestIncome": "11568000", "incomeBeforeTax": "132536000", "interestExpense": "1781000", "operatingIncome": "103609000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "39203000", "reportedCurrency": "USD", "netInterestIncome": "8810000", "nonInterestIncome": "None", "operatingExpenses": "605203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119197000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122291000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8087000", "sellingGeneralAndAdministrative": "97184000", "netIncomeFromContinuingOperations": "56161000" }, "balance": { "goodwill": "19889000", "inventory": "7030000", "commonStock": "3687000", "currentDebt": "None", "investments": "None", "totalAssets": "7283119000", "longTermDebt": "18411000", "shortTermDebt": "7171000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "76266000", "reportedCurrency": "USD", "retainedEarnings": "-15196000", "totalLiabilities": "6618846000", "otherCurrentAssets": "6425384000", "totalCurrentAssets": "7108723000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "66317000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174396000", "currentAccountsPayable": "33941000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43418000", "totalShareholderEquity": "664273000", "capitalLeaseObligations": "25007000", "otherCurrentLiabilities": "107927000", "totalCurrentLiabilities": "6541975000", "otherNonCurrentLiabilities": "18000", "totalNonCurrentLiabilities": "76871000", "cashAndShortTermInvestments": "617022000", "commonStockSharesOutstanding": "392665718", "intangibleAssetsExcludingGoodwill": "76266000", "cashAndCashEquivalentsAtCarryingValue": "617022000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93333000", "profitLoss": "None", "dividendPayout": "4546000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "159489000", "capitalExpenditures": "47792000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "511954000", "cashflowFromInvestment": "-44254000", "stockBasedCompensation": "65767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4546000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55436000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27814000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 831103000, "cost_of_revenue": 122291000, "gross_profit": 708812000, "research_and_development": 119197000, "selling_general_admin": 97184000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 132536000, "depreciation_amortisation": 8087000, "ebitda": 140623000, "interest_expense": 1781000, "interest_income": null, "other_non_operating": null, "pretax_income": 132536000, "tax_provision": 39203000, "effective_tax_rate": null, "net_income": 93333000, "net_income_continuing_ops": 56161000, "net_income_to_common": 93333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 617022000, "short_term_investments": null, "net_receivables": 66317000, "inventory": 7030000, "other_current_assets": null, "total_current_assets": 7108723000, "net_ppe": null, "goodwill": 19889000, "intangible_assets": 76266000, "goodwill_and_intangibles": 96155000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 174396000, "total_assets": 7283119000, "short_term_debt": 7171000, "accounts_payable": 33941000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6541975000, "long_term_debt": 18411000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76871000, "total_liabilities": 6618846000, "total_debt": 25582000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15196000, "total_equity": 664273000, "shares_outstanding": 392665718, "operating_cash_flow": 159489000, "stock_based_compensation": 65767000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47792000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44254000, "dividends_paid": 4546000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 511954000, "free_cash_flow": 207281000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "132536000", "ebitda": "140623000", "netIncome": "93333000", "grossProfit": "708812000", "depreciation": "None", "totalRevenue": "831103000", "costOfRevenue": "122291000", "interestIncome": "11568000", "incomeBeforeTax": "132536000", "interestExpense": "1781000", "operatingIncome": "103609000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "39203000", "reportedCurrency": "USD", "netInterestIncome": "8810000", "nonInterestIncome": "None", "operatingExpenses": "605203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119197000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122291000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8087000", "sellingGeneralAndAdministrative": "97184000", "netIncomeFromContinuingOperations": "56161000" }, "balance": { "goodwill": "19889000", "inventory": "7030000", "commonStock": "3687000", "currentDebt": "None", "investments": "None", "totalAssets": "7283119000", "longTermDebt": "18411000", "shortTermDebt": "7171000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "76266000", "reportedCurrency": "USD", "retainedEarnings": "-15196000", "totalLiabilities": "6618846000", "otherCurrentAssets": "6425384000", "totalCurrentAssets": "7108723000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "66317000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174396000", "currentAccountsPayable": "33941000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43418000", "totalShareholderEquity": "664273000", "capitalLeaseObligations": "25007000", "otherCurrentLiabilities": "107927000", "totalCurrentLiabilities": "6541975000", "otherNonCurrentLiabilities": "18000", "totalNonCurrentLiabilities": "76871000", "cashAndShortTermInvestments": "617022000", "commonStockSharesOutstanding": "392665718", "intangibleAssetsExcludingGoodwill": "76266000", "cashAndCashEquivalentsAtCarryingValue": "617022000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93333000", "profitLoss": "None", "dividendPayout": "4546000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "159489000", "capitalExpenditures": "47792000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "511954000", "cashflowFromInvestment": "-44254000", "stockBasedCompensation": "65767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4546000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55436000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27814000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:28.498673+00:00", "is_restated": false, "income_statement": { "revenue": 627623000, "cost_of_revenue": 110165000, "gross_profit": 517457999, "ebit": 11747000, "ebitda": 20032000, "pretax_income": 1616000, "tax_provision": 13586000, "net_income": -11970000, "net_income_to_common": -11970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 543299000, "total_current_assets": 6471104000, "total_assets": 6594651000, "short_term_debt": 8360000, "long_term_debt": 16138000, "total_debt": 24498000, "total_liabilities": 6049395000, "total_equity": 545256000, "shares_outstanding": 348044831, "goodwill_and_intangibles": 65333000 }, "cash_flow": { "operating_cash_flow": 83960000, "capital_expenditure": 28833000, "free_cash_flow": 112793000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143506, "ticker_id": 7605, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:28.498673+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11747000", "ebitda": "20032000", "netIncome": "-11970000", "grossProfit": "517457999", "depreciation": "None", "totalRevenue": "627623000", "costOfRevenue": "110165000", "interestIncome": "55292000", "incomeBeforeTax": "1616000", "interestExpense": "10131000", "operatingIncome": "-22214000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "13586000", "reportedCurrency": "USD", "netInterestIncome": "-10131000", "nonInterestIncome": "None", "operatingExpenses": "539672000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "115041000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110165000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8285000", "sellingGeneralAndAdministrative": "92333000", "netIncomeFromContinuingOperations": "-11970000" }, "balance": { "goodwill": "19889000", "inventory": "5841494000", "commonStock": "3528000", "currentDebt": "None", "investments": "None", "totalAssets": "6594651000", "longTermDebt": "16138000", "shortTermDebt": "8360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "45444000", "reportedCurrency": "USD", "retainedEarnings": "-108529000", "totalLiabilities": "6049395000", "otherCurrentAssets": "5866610000", "totalCurrentAssets": "6471104000", "currentLongTermDebt": "None", "longTermInvestments": "6429000", "shortTermInvestments": "5838612000", "currentNetReceivables": "61195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123547000", "currentAccountsPayable": "41566000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29652000", "shortLongTermDebtTotal": "31012000", "totalShareholderEquity": "545256000", "capitalLeaseObligations": "8360000", "otherCurrentLiabilities": "88974000", "totalCurrentLiabilities": "5977512000", "otherNonCurrentLiabilities": "29831000", "totalNonCurrentLiabilities": "71883000", "cashAndShortTermInvestments": "543299000", "commonStockSharesOutstanding": "348044831", "intangibleAssetsExcludingGoodwill": "45444000", "cashAndCashEquivalentsAtCarryingValue": "543299000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11970000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "83960000", "capitalExpenditures": "28833000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1461312000", "cashflowFromInvestment": "5734000", "stockBasedCompensation": "52149000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20858000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 627623000, "cost_of_revenue": 110165000, "gross_profit": 517457999, "research_and_development": 115041000, "selling_general_admin": 92333000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11747000, "depreciation_amortisation": 8285000, "ebitda": 20032000, "interest_expense": 10131000, "interest_income": null, "other_non_operating": null, "pretax_income": 1616000, "tax_provision": 13586000, "effective_tax_rate": null, "net_income": -11970000, "net_income_continuing_ops": -11970000, "net_income_to_common": -11970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 543299000, "short_term_investments": 5838612000, "net_receivables": 61195000, "inventory": 5841494000, "other_current_assets": null, "total_current_assets": 6471104000, "net_ppe": null, "goodwill": 19889000, "intangible_assets": 45444000, "goodwill_and_intangibles": 65333000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 123547000, "total_assets": 6594651000, "short_term_debt": 8360000, "accounts_payable": 41566000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5977512000, "long_term_debt": 16138000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71883000, "total_liabilities": 6049395000, "total_debt": 24498000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -108529000, "total_equity": 545256000, "shares_outstanding": 348044831, "operating_cash_flow": 83960000, "stock_based_compensation": 52149000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28833000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5734000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1461312000, "free_cash_flow": 112793000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11747000", "ebitda": "20032000", "netIncome": "-11970000", "grossProfit": "517457999", "depreciation": "None", "totalRevenue": "627623000", "costOfRevenue": "110165000", "interestIncome": "55292000", "incomeBeforeTax": "1616000", "interestExpense": "10131000", "operatingIncome": "-22214000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "13586000", "reportedCurrency": "USD", "netInterestIncome": "-10131000", "nonInterestIncome": "None", "operatingExpenses": "539672000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "115041000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110165000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8285000", "sellingGeneralAndAdministrative": "92333000", "netIncomeFromContinuingOperations": "-11970000" }, "balance": { "goodwill": "19889000", "inventory": "5841494000", "commonStock": "3528000", "currentDebt": "None", "investments": "None", "totalAssets": "6594651000", "longTermDebt": "16138000", "shortTermDebt": "8360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "45444000", "reportedCurrency": "USD", "retainedEarnings": "-108529000", "totalLiabilities": "6049395000", "otherCurrentAssets": "5866610000", "totalCurrentAssets": "6471104000", "currentLongTermDebt": "None", "longTermInvestments": "6429000", "shortTermInvestments": "5838612000", "currentNetReceivables": "61195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123547000", "currentAccountsPayable": "41566000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29652000", "shortLongTermDebtTotal": "31012000", "totalShareholderEquity": "545256000", "capitalLeaseObligations": "8360000", "otherCurrentLiabilities": "88974000", "totalCurrentLiabilities": "5977512000", "otherNonCurrentLiabilities": "29831000", "totalNonCurrentLiabilities": "71883000", "cashAndShortTermInvestments": "543299000", "commonStockSharesOutstanding": "348044831", "intangibleAssetsExcludingGoodwill": "45444000", "cashAndCashEquivalentsAtCarryingValue": "543299000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11970000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "83960000", "capitalExpenditures": "28833000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1461312000", "cashflowFromInvestment": "5734000", "stockBasedCompensation": "52149000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20858000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:28.498673+00:00", "is_restated": false, "income_statement": { "revenue": 473403000, "cost_of_revenue": 101476000, "gross_profit": 371927000, "ebit": -25056000, "ebitda": -17999000, "pretax_income": -25276000, "tax_provision": 8711000, "net_income": -33987000, "net_income_to_common": -33987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 465926000, "total_current_assets": 4962723000, "total_assets": 5078752000, "short_term_debt": 9290000, "long_term_debt": 13665000, "total_debt": 22955000, "total_liabilities": 4591679000, "total_equity": 487073000, "shares_outstanding": 202881911, "goodwill_and_intangibles": 58656000 }, "cash_flow": { "operating_cash_flow": 20015000, "capital_expenditure": 20899000, "free_cash_flow": 40914000, "dividends_paid": 407828000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143511, "ticker_id": 7605, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:28.498673+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25056000", "ebitda": "-17999000", "netIncome": "-33987000", "grossProfit": "371927000", "depreciation": "None", "totalRevenue": "473403000", "costOfRevenue": "101476000", "interestIncome": "None", "incomeBeforeTax": "-25276000", "interestExpense": "220000", "operatingIncome": "-30209000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "8711000", "reportedCurrency": "USD", "netInterestIncome": "-6854000", "nonInterestIncome": "None", "operatingExpenses": "402136000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80760000", "otherNonOperatingIncome": "-37000", "costofGoodsAndServicesSold": "101476000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7057000", "sellingGeneralAndAdministrative": "64399000", "netIncomeFromContinuingOperations": "-33950000" }, "balance": { "goodwill": "21127000", "inventory": "4404254000", "commonStock": "3404000", "currentDebt": "None", "investments": "None", "totalAssets": "5078752000", "longTermDebt": "13665000", "shortTermDebt": "9290000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "37529000", "reportedCurrency": "USD", "retainedEarnings": "-94054000", "totalLiabilities": "4591679000", "otherCurrentAssets": "25024000", "totalCurrentAssets": "4962723000", "currentLongTermDebt": "None", "longTermInvestments": "7013000", "shortTermInvestments": "4401254000", "currentNetReceivables": "67519000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116029000", "currentAccountsPayable": "17200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12140000", "shortLongTermDebtTotal": "22955000", "totalShareholderEquity": "487073000", "capitalLeaseObligations": "9290000", "otherCurrentLiabilities": "70084000", "totalCurrentLiabilities": "4497828000", "otherNonCurrentLiabilities": "80186000", "totalNonCurrentLiabilities": "93851000", "cashAndShortTermInvestments": "465926000", "commonStockSharesOutstanding": "202881911", "intangibleAssetsExcludingGoodwill": "37529000", "cashAndCashEquivalentsAtCarryingValue": "465926000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33987000", "profitLoss": "None", "dividendPayout": "407828000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1836000", "operatingCashflow": "20015000", "capitalExpenditures": "20899000", "changeInReceivables": "3933000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1396195000", "cashflowFromInvestment": "10156000", "stockBasedCompensation": "37012000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "407828000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1426366000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39803000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17997000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 473403000, "cost_of_revenue": 101476000, "gross_profit": 371927000, "research_and_development": 80760000, "selling_general_admin": 64399000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25056000, "depreciation_amortisation": 7057000, "ebitda": -17999000, "interest_expense": 220000, "interest_income": null, "other_non_operating": null, "pretax_income": -25276000, "tax_provision": 8711000, "effective_tax_rate": null, "net_income": -33987000, "net_income_continuing_ops": -33950000, "net_income_to_common": -33987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 465926000, "short_term_investments": 4401254000, "net_receivables": 67519000, "inventory": 4404254000, "other_current_assets": null, "total_current_assets": 4962723000, "net_ppe": null, "goodwill": 21127000, "intangible_assets": 37529000, "goodwill_and_intangibles": 58656000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 116029000, "total_assets": 5078752000, "short_term_debt": 9290000, "accounts_payable": 17200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4497828000, "long_term_debt": 13665000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93851000, "total_liabilities": 4591679000, "total_debt": 22955000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -94054000, "total_equity": 487073000, "shares_outstanding": 202881911, "operating_cash_flow": 20015000, "stock_based_compensation": 37012000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20899000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10156000, "dividends_paid": 407828000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1396195000, "free_cash_flow": 40914000, "net_change_in_cash": 1426366000 }, "raw_data": { "income": { "ebit": "-25056000", "ebitda": "-17999000", "netIncome": "-33987000", "grossProfit": "371927000", "depreciation": "None", "totalRevenue": "473403000", "costOfRevenue": "101476000", "interestIncome": "None", "incomeBeforeTax": "-25276000", "interestExpense": "220000", "operatingIncome": "-30209000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "8711000", "reportedCurrency": "USD", "netInterestIncome": "-6854000", "nonInterestIncome": "None", "operatingExpenses": "402136000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80760000", "otherNonOperatingIncome": "-37000", "costofGoodsAndServicesSold": "101476000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7057000", "sellingGeneralAndAdministrative": "64399000", "netIncomeFromContinuingOperations": "-33950000" }, "balance": { "goodwill": "21127000", "inventory": "4404254000", "commonStock": "3404000", "currentDebt": "None", "investments": "None", "totalAssets": "5078752000", "longTermDebt": "13665000", "shortTermDebt": "9290000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "37529000", "reportedCurrency": "USD", "retainedEarnings": "-94054000", "totalLiabilities": "4591679000", "otherCurrentAssets": "25024000", "totalCurrentAssets": "4962723000", "currentLongTermDebt": "None", "longTermInvestments": "7013000", "shortTermInvestments": "4401254000", "currentNetReceivables": "67519000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116029000", "currentAccountsPayable": "17200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12140000", "shortLongTermDebtTotal": "22955000", "totalShareholderEquity": "487073000", "capitalLeaseObligations": "9290000", "otherCurrentLiabilities": "70084000", "totalCurrentLiabilities": "4497828000", "otherNonCurrentLiabilities": "80186000", "totalNonCurrentLiabilities": "93851000", "cashAndShortTermInvestments": "465926000", "commonStockSharesOutstanding": "202881911", "intangibleAssetsExcludingGoodwill": "37529000", "cashAndCashEquivalentsAtCarryingValue": "465926000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33987000", "profitLoss": "None", "dividendPayout": "407828000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1836000", "operatingCashflow": "20015000", "capitalExpenditures": "20899000", "changeInReceivables": "3933000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1396195000", "cashflowFromInvestment": "10156000", "stockBasedCompensation": "37012000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "407828000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1426366000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39803000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17997000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:28.498673+00:00", "is_restated": false, "income_statement": { "revenue": 345592000, "cost_of_revenue": 97040000, "gross_profit": 248552000, "ebit": -15426000, "ebitda": -8579000, "pretax_income": -15426000, "tax_provision": 8320000, "net_income": -23746000, "net_income_to_common": -23746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102988000, "total_current_assets": 3570459000, "total_assets": 3669684000, "short_term_debt": 13500000, "long_term_debt": 26525000, "total_debt": 40025000, "total_liabilities": 3645385000, "total_equity": 24299000, "shares_outstanding": 338351980, "goodwill_and_intangibles": 56956000 }, "cash_flow": { "operating_cash_flow": 9526000, "capital_expenditure": 14037000, "free_cash_flow": 23563000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143516, "ticker_id": 7605, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:28.498673+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15426000", "ebitda": "-8579000", "netIncome": "-23746000", "grossProfit": "248552000", "depreciation": "None", "totalRevenue": "345592000", "costOfRevenue": "97040000", "interestIncome": "None", "incomeBeforeTax": "-15426000", "interestExpense": "1869000", "operatingIncome": "-17295000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "8320000", "reportedCurrency": "USD", "netInterestIncome": "2012000", "nonInterestIncome": "None", "operatingExpenses": "265847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52301000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6847000", "sellingGeneralAndAdministrative": "37629000", "netIncomeFromContinuingOperations": "-23746000" }, "balance": { "goodwill": "22541000", "inventory": "3381190000", "commonStock": "486000", "currentDebt": "None", "investments": "None", "totalAssets": "3669684000", "longTermDebt": "26525000", "shortTermDebt": "13500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "34415000", "reportedCurrency": "USD", "retainedEarnings": "-60067000", "totalLiabilities": "3645385000", "otherCurrentAssets": "3383436000", "totalCurrentAssets": "3570459000", "currentLongTermDebt": "13500000", "longTermInvestments": "6858000", "shortTermInvestments": "None", "currentNetReceivables": "84035000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99225000", "currentAccountsPayable": "17245000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12694000", "shortLongTermDebtTotal": "40025000", "totalShareholderEquity": "24299000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "63455000", "totalCurrentLiabilities": "3440922000", "otherNonCurrentLiabilities": "12403000", "totalNonCurrentLiabilities": "204463000", "cashAndShortTermInvestments": "102988000", "commonStockSharesOutstanding": "338351980", "intangibleAssetsExcludingGoodwill": "34415000", "cashAndCashEquivalentsAtCarryingValue": "102988000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23746000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "6844000", "operatingCashflow": "9526000", "capitalExpenditures": "14037000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1673464000", "cashflowFromInvestment": "-66854000", "stockBasedCompensation": "11074000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17095000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 345592000, "cost_of_revenue": 97040000, "gross_profit": 248552000, "research_and_development": 52301000, "selling_general_admin": 37629000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15426000, "depreciation_amortisation": 6847000, "ebitda": -8579000, "interest_expense": 1869000, "interest_income": null, "other_non_operating": null, "pretax_income": -15426000, "tax_provision": 8320000, "effective_tax_rate": null, "net_income": -23746000, "net_income_continuing_ops": -23746000, "net_income_to_common": -23746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102988000, "short_term_investments": null, "net_receivables": 84035000, "inventory": 3381190000, "other_current_assets": null, "total_current_assets": 3570459000, "net_ppe": null, "goodwill": 22541000, "intangible_assets": 34415000, "goodwill_and_intangibles": 56956000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 99225000, "total_assets": 3669684000, "short_term_debt": 13500000, "accounts_payable": 17245000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3440922000, "long_term_debt": 26525000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 204463000, "total_liabilities": 3645385000, "total_debt": 40025000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60067000, "total_equity": 24299000, "shares_outstanding": 338351980, "operating_cash_flow": 9526000, "stock_based_compensation": 11074000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14037000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66854000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1673464000, "free_cash_flow": 23563000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15426000", "ebitda": "-8579000", "netIncome": "-23746000", "grossProfit": "248552000", "depreciation": "None", "totalRevenue": "345592000", "costOfRevenue": "97040000", "interestIncome": "None", "incomeBeforeTax": "-15426000", "interestExpense": "1869000", "operatingIncome": "-17295000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "8320000", "reportedCurrency": "USD", "netInterestIncome": "2012000", "nonInterestIncome": "None", "operatingExpenses": "265847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52301000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6847000", "sellingGeneralAndAdministrative": "37629000", "netIncomeFromContinuingOperations": "-23746000" }, "balance": { "goodwill": "22541000", "inventory": "3381190000", "commonStock": "486000", "currentDebt": "None", "investments": "None", "totalAssets": "3669684000", "longTermDebt": "26525000", "shortTermDebt": "13500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "34415000", "reportedCurrency": "USD", "retainedEarnings": "-60067000", "totalLiabilities": "3645385000", "otherCurrentAssets": "3383436000", "totalCurrentAssets": "3570459000", "currentLongTermDebt": "13500000", "longTermInvestments": "6858000", "shortTermInvestments": "None", "currentNetReceivables": "84035000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99225000", "currentAccountsPayable": "17245000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12694000", "shortLongTermDebtTotal": "40025000", "totalShareholderEquity": "24299000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "63455000", "totalCurrentLiabilities": "3440922000", "otherNonCurrentLiabilities": "12403000", "totalNonCurrentLiabilities": "204463000", "cashAndShortTermInvestments": "102988000", "commonStockSharesOutstanding": "338351980", "intangibleAssetsExcludingGoodwill": "34415000", "cashAndCashEquivalentsAtCarryingValue": "102988000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23746000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "6844000", "operatingCashflow": "9526000", "capitalExpenditures": "14037000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1673464000", "cashflowFromInvestment": "-66854000", "stockBasedCompensation": "11074000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17095000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:28.498673+00:00", "is_restated": false, "income_statement": { "revenue": 317750000, "cost_of_revenue": 94665000, "gross_profit": 223085000, "ebit": 4083999, "ebitda": 10174999, "pretax_income": 4083999, "tax_provision": 4709000, "net_income": -625000, "net_income_to_common": -625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114896000, "total_current_assets": 1903540000, "total_assets": 1960710000, "short_term_debt": 1644237000, "long_term_debt": 60000000, "total_debt": 1704237000, "total_liabilities": 1966073000, "total_equity": -5363000, "shares_outstanding": 97055470, "goodwill_and_intangibles": 16193000 }, "cash_flow": { "operating_cash_flow": -14312000, "capital_expenditure": 17289000, "free_cash_flow": 2977000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143520, "ticker_id": 7605, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:28.498673+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4083999", "ebitda": "10174999", "netIncome": "-625000", "grossProfit": "223085000", "depreciation": "None", "totalRevenue": "317750000", "costOfRevenue": "94665000", "interestIncome": "None", "incomeBeforeTax": "4083999", "interestExpense": "443000", "operatingIncome": "3641000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4709000", "reportedCurrency": "USD", "netInterestIncome": "524000", "nonInterestIncome": "None", "operatingExpenses": "219444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34772000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6091000", "sellingGeneralAndAdministrative": "31016000", "netIncomeFromContinuingOperations": "-625000" }, "balance": { "goodwill": "0", "inventory": "1713655000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "1960710000", "longTermDebt": "60000000", "shortTermDebt": "1644237000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "16193000", "reportedCurrency": "USD", "retainedEarnings": "-36321000", "totalLiabilities": "1966073000", "otherCurrentAssets": "1866000", "totalCurrentAssets": "1903540000", "currentLongTermDebt": "None", "longTermInvestments": "6563000", "shortTermInvestments": "None", "currentNetReceivables": "73123000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57170000", "currentAccountsPayable": "13947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14272000", "shortLongTermDebtTotal": "60000000", "totalShareholderEquity": "-5363000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1686778000", "totalCurrentLiabilities": "1743266000", "otherNonCurrentLiabilities": "8007000", "totalNonCurrentLiabilities": "222807000", "cashAndShortTermInvestments": "114896000", "commonStockSharesOutstanding": "97055470", "intangibleAssetsExcludingGoodwill": "16193000", "cashAndCashEquivalentsAtCarryingValue": "114896000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-625000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-38570000", "operatingCashflow": "-14312000", "capitalExpenditures": "17289000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "353743000", "cashflowFromInvestment": "-20581000", "stockBasedCompensation": "9535000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10341000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 317750000, "cost_of_revenue": 94665000, "gross_profit": 223085000, "research_and_development": 34772000, "selling_general_admin": 31016000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4083999, "depreciation_amortisation": 6091000, "ebitda": 10174999, "interest_expense": 443000, "interest_income": null, "other_non_operating": null, "pretax_income": 4083999, "tax_provision": 4709000, "effective_tax_rate": null, "net_income": -625000, "net_income_continuing_ops": -625000, "net_income_to_common": -625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114896000, "short_term_investments": null, "net_receivables": 73123000, "inventory": 1713655000, "other_current_assets": null, "total_current_assets": 1903540000, "net_ppe": null, "goodwill": 0, "intangible_assets": 16193000, "goodwill_and_intangibles": 16193000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57170000, "total_assets": 1960710000, "short_term_debt": 1644237000, "accounts_payable": 13947000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1743266000, "long_term_debt": 60000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 222807000, "total_liabilities": 1966073000, "total_debt": 1704237000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36321000, "total_equity": -5363000, "shares_outstanding": 97055470, "operating_cash_flow": -14312000, "stock_based_compensation": 9535000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17289000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20581000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 353743000, "free_cash_flow": 2977000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4083999", "ebitda": "10174999", "netIncome": "-625000", "grossProfit": "223085000", "depreciation": "None", "totalRevenue": "317750000", "costOfRevenue": "94665000", "interestIncome": "None", "incomeBeforeTax": "4083999", "interestExpense": "443000", "operatingIncome": "3641000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4709000", "reportedCurrency": "USD", "netInterestIncome": "524000", "nonInterestIncome": "None", "operatingExpenses": "219444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34772000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6091000", "sellingGeneralAndAdministrative": "31016000", "netIncomeFromContinuingOperations": "-625000" }, "balance": { "goodwill": "0", "inventory": "1713655000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "1960710000", "longTermDebt": "60000000", "shortTermDebt": "1644237000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "16193000", "reportedCurrency": "USD", "retainedEarnings": "-36321000", "totalLiabilities": "1966073000", "otherCurrentAssets": "1866000", "totalCurrentAssets": "1903540000", "currentLongTermDebt": "None", "longTermInvestments": "6563000", "shortTermInvestments": "None", "currentNetReceivables": "73123000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57170000", "currentAccountsPayable": "13947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14272000", "shortLongTermDebtTotal": "60000000", "totalShareholderEquity": "-5363000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1686778000", "totalCurrentLiabilities": "1743266000", "otherNonCurrentLiabilities": "8007000", "totalNonCurrentLiabilities": "222807000", "cashAndShortTermInvestments": "114896000", "commonStockSharesOutstanding": "97055470", "intangibleAssetsExcludingGoodwill": "16193000", "cashAndCashEquivalentsAtCarryingValue": "114896000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-625000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-38570000", "operatingCashflow": "-14312000", "capitalExpenditures": "17289000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "353743000", "cashflowFromInvestment": "-20581000", "stockBasedCompensation": "9535000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10341000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:28.498673+00:00", "is_restated": false, "income_statement": { "revenue": 260135000, "cost_of_revenue": 81368000, "gross_profit": 178767000, "ebit": -4099999, "ebitda": 212001, "pretax_income": -4099999, "tax_provision": 3089000, "net_income": -7189000, "net_income_to_common": -7189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104011000, "total_current_assets": 1577487000, "total_assets": 1577487000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1439151000, "total_equity": 138336000, "shares_outstanding": 338351980, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5988000, "capital_expenditure": 10863000, "free_cash_flow": 4875000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143521, "ticker_id": 7605, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:28.498673+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4099999", "ebitda": "212001", "netIncome": "-7189000", "grossProfit": "178767000", "depreciation": "None", "totalRevenue": "260135000", "costOfRevenue": "81368000", "interestIncome": "None", "incomeBeforeTax": "-4099999", "interestExpense": "2173000", "operatingIncome": "-1927000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3089000", "reportedCurrency": "USD", "netInterestIncome": "-2173000", "nonInterestIncome": "None", "operatingExpenses": "180694000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29383000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4312000", "sellingGeneralAndAdministrative": "24389000", "netIncomeFromContinuingOperations": "-7189000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "1577487000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-35981000", "totalLiabilities": "1439151000", "otherCurrentAssets": "1473476000", "totalCurrentAssets": "1577487000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "138336000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1394079000", "totalCurrentLiabilities": "1394079000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45072000", "cashAndShortTermInvestments": "104011000", "commonStockSharesOutstanding": "338351980", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "104011000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7189000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-14364000", "operatingCashflow": "-5988000", "capitalExpenditures": "10863000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "553624000", "cashflowFromInvestment": "-11429000", "stockBasedCompensation": "6919000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7874000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 260135000, "cost_of_revenue": 81368000, "gross_profit": 178767000, "research_and_development": 29383000, "selling_general_admin": 24389000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4099999, "depreciation_amortisation": 4312000, "ebitda": 212001, "interest_expense": 2173000, "interest_income": null, "other_non_operating": null, "pretax_income": -4099999, "tax_provision": 3089000, "effective_tax_rate": null, "net_income": -7189000, "net_income_continuing_ops": -7189000, "net_income_to_common": -7189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104011000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1577487000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1577487000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1394079000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45072000, "total_liabilities": 1439151000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35981000, "total_equity": 138336000, "shares_outstanding": 338351980, "operating_cash_flow": -5988000, "stock_based_compensation": 6919000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10863000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11429000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 553624000, "free_cash_flow": 4875000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4099999", "ebitda": "212001", "netIncome": "-7189000", "grossProfit": "178767000", "depreciation": "None", "totalRevenue": "260135000", "costOfRevenue": "81368000", "interestIncome": "None", "incomeBeforeTax": "-4099999", "interestExpense": "2173000", "operatingIncome": "-1927000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3089000", "reportedCurrency": "USD", "netInterestIncome": "-2173000", "nonInterestIncome": "None", "operatingExpenses": "180694000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29383000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4312000", "sellingGeneralAndAdministrative": "24389000", "netIncomeFromContinuingOperations": "-7189000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "1577487000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-35981000", "totalLiabilities": "1439151000", "otherCurrentAssets": "1473476000", "totalCurrentAssets": "1577487000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "138336000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1394079000", "totalCurrentLiabilities": "1394079000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45072000", "cashAndShortTermInvestments": "104011000", "commonStockSharesOutstanding": "338351980", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "104011000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7189000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-14364000", "operatingCashflow": "-5988000", "capitalExpenditures": "10863000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "553624000", "cashflowFromInvestment": "-11429000", "stockBasedCompensation": "6919000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7874000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:28.498673+00:00", "is_restated": false, "income_statement": { "revenue": 261595000, "cost_of_revenue": 54118000, "gross_profit": 207477000, "ebit": 32008000, "ebitda": 50924000, "pretax_income": 29209000, "tax_provision": 9641000, "net_income": 19568000, "net_income_to_common": 19568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 339365000, "total_current_assets": 7723468000, "total_assets": 8598006000, "short_term_debt": 6870000, "long_term_debt": null, "total_debt": 6870000, "total_liabilities": 7938931000, "total_equity": 659075000, "shares_outstanding": 350470788, "goodwill_and_intangibles": 300631000 }, "cash_flow": { "operating_cash_flow": 51831000, "capital_expenditure": 10148000, "free_cash_flow": 61979000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143489, "ticker_id": 7605, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:28.498673+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32008000", "ebitda": "50924000", "netIncome": "19568000", "grossProfit": "207477000", "depreciation": "None", "totalRevenue": "261595000", "costOfRevenue": "54118000", "interestIncome": "51537000", "incomeBeforeTax": "29209000", "interestExpense": "613000", "operatingIncome": "32008000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "9641000", "reportedCurrency": "USD", "netInterestIncome": "50725000", "nonInterestIncome": "None", "operatingExpenses": "175469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43326000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18916000", "sellingGeneralAndAdministrative": "36007000", "netIncomeFromContinuingOperations": "19568000" }, "balance": { "goodwill": "86188000", "inventory": "None", "commonStock": "4153000", "currentDebt": "None", "investments": "None", "totalAssets": "8598006000", "longTermDebt": "None", "shortTermDebt": "6870000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "214443000", "reportedCurrency": "USD", "retainedEarnings": "198727000", "totalLiabilities": "7938931000", "otherCurrentAssets": "7301873000", "totalCurrentAssets": "7723468000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7245415000", "currentNetReceivables": "82230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "874538000", "currentAccountsPayable": "41811000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80025000", "totalShareholderEquity": "659075000", "capitalLeaseObligations": "80025000", "otherCurrentLiabilities": "110513000", "totalCurrentLiabilities": "7761863000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "177068000", "cashAndShortTermInvestments": "339365000", "commonStockSharesOutstanding": "350470788", "intangibleAssetsExcludingGoodwill": "214443000", "cashAndCashEquivalentsAtCarryingValue": "339365000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19568000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51831000", "capitalExpenditures": "10148000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-385654000", "cashflowFromInvestment": "-60890000", "stockBasedCompensation": "18524000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74991000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 261595000, "cost_of_revenue": 54118000, "gross_profit": 207477000, "research_and_development": 43326000, "selling_general_admin": 36007000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32008000, "depreciation_amortisation": 18916000, "ebitda": 50924000, "interest_expense": 613000, "interest_income": null, "other_non_operating": null, "pretax_income": 29209000, "tax_provision": 9641000, "effective_tax_rate": null, "net_income": 19568000, "net_income_continuing_ops": 19568000, "net_income_to_common": 19568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 339365000, "short_term_investments": 7245415000, "net_receivables": 82230000, "inventory": null, "other_current_assets": null, "total_current_assets": 7723468000, "net_ppe": null, "goodwill": 86188000, "intangible_assets": 214443000, "goodwill_and_intangibles": 300631000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 874538000, "total_assets": 8598006000, "short_term_debt": 6870000, "accounts_payable": 41811000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7761863000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 177068000, "total_liabilities": 7938931000, "total_debt": 6870000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 198727000, "total_equity": 659075000, "shares_outstanding": 350470788, "operating_cash_flow": 51831000, "stock_based_compensation": 18524000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10148000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60890000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -385654000, "free_cash_flow": 61979000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32008000", "ebitda": "50924000", "netIncome": "19568000", "grossProfit": "207477000", "depreciation": "None", "totalRevenue": "261595000", "costOfRevenue": "54118000", "interestIncome": "51537000", "incomeBeforeTax": "29209000", "interestExpense": "613000", "operatingIncome": "32008000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "9641000", "reportedCurrency": "USD", "netInterestIncome": "50725000", "nonInterestIncome": "None", "operatingExpenses": "175469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43326000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18916000", "sellingGeneralAndAdministrative": "36007000", "netIncomeFromContinuingOperations": "19568000" }, "balance": { "goodwill": "86188000", "inventory": "None", "commonStock": "4153000", "currentDebt": "None", "investments": "None", "totalAssets": "8598006000", "longTermDebt": "None", "shortTermDebt": "6870000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "214443000", "reportedCurrency": "USD", "retainedEarnings": "198727000", "totalLiabilities": "7938931000", "otherCurrentAssets": "7301873000", "totalCurrentAssets": "7723468000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7245415000", "currentNetReceivables": "82230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "874538000", "currentAccountsPayable": "41811000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80025000", "totalShareholderEquity": "659075000", "capitalLeaseObligations": "80025000", "otherCurrentLiabilities": "110513000", "totalCurrentLiabilities": "7761863000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "177068000", "cashAndShortTermInvestments": "339365000", "commonStockSharesOutstanding": "350470788", "intangibleAssetsExcludingGoodwill": "214443000", "cashAndCashEquivalentsAtCarryingValue": "339365000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19568000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51831000", "capitalExpenditures": "10148000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-385654000", "cashflowFromInvestment": "-60890000", "stockBasedCompensation": "18524000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74991000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:28.498673+00:00", "is_restated": false, "income_statement": { "revenue": 274693000, "cost_of_revenue": 62383000, "gross_profit": 212310000, "ebit": 27458000, "ebitda": 47000000, "pretax_income": 27458000, "tax_provision": 8446000, "net_income": 19012000, "net_income_to_common": 19012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 415537000, "total_current_assets": 8110916000, "total_assets": 8956589000, "short_term_debt": 7249000, "long_term_debt": null, "total_debt": 7249000, "total_liabilities": 8252162000, "total_equity": 704427000, "shares_outstanding": 362604735, "goodwill_and_intangibles": 285838000 }, "cash_flow": { "operating_cash_flow": 54912000, "capital_expenditure": 15371000, "free_cash_flow": 70283000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143490, "ticker_id": 7605, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:28.498673+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27458000", "ebitda": "47000000", "netIncome": "19012000", "grossProfit": "212310000", "depreciation": "None", "totalRevenue": "274693000", "costOfRevenue": "62383000", "interestIncome": "55777000", "incomeBeforeTax": "27458000", "interestExpense": "1466000", "operatingIncome": "28924000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8446000", "reportedCurrency": "USD", "netInterestIncome": "54311000", "nonInterestIncome": "None", "operatingExpenses": "183386000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40901000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62383000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19542000", "sellingGeneralAndAdministrative": "38578000", "netIncomeFromContinuingOperations": "19012000" }, "balance": { "goodwill": "77785000", "inventory": "None", "commonStock": "4118000", "currentDebt": "None", "investments": "None", "totalAssets": "8956589000", "longTermDebt": "None", "shortTermDebt": "7249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "208053000", "reportedCurrency": "USD", "retainedEarnings": "179159000", "totalLiabilities": "8252162000", "otherCurrentAssets": "7597612000", "totalCurrentAssets": "8110916000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7544541000", "currentNetReceivables": "97767000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "845673000", "currentAccountsPayable": "44611000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72333000", "totalShareholderEquity": "704427000", "capitalLeaseObligations": "72333000", "otherCurrentLiabilities": "137319000", "totalCurrentLiabilities": "8083720000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "168442000", "cashAndShortTermInvestments": "415537000", "commonStockSharesOutstanding": "362604735", "intangibleAssetsExcludingGoodwill": "208053000", "cashAndCashEquivalentsAtCarryingValue": "415537000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19012000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54912000", "capitalExpenditures": "15371000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "701022000", "cashflowFromInvestment": "-48966000", "stockBasedCompensation": "16491000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78572000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19542000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 274693000, "cost_of_revenue": 62383000, "gross_profit": 212310000, "research_and_development": 40901000, "selling_general_admin": 38578000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27458000, "depreciation_amortisation": 19542000, "ebitda": 47000000, "interest_expense": 1466000, "interest_income": null, "other_non_operating": null, "pretax_income": 27458000, "tax_provision": 8446000, "effective_tax_rate": null, "net_income": 19012000, "net_income_continuing_ops": 19012000, "net_income_to_common": 19012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 415537000, "short_term_investments": 7544541000, "net_receivables": 97767000, "inventory": null, "other_current_assets": null, "total_current_assets": 8110916000, "net_ppe": null, "goodwill": 77785000, "intangible_assets": 208053000, "goodwill_and_intangibles": 285838000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 845673000, "total_assets": 8956589000, "short_term_debt": 7249000, "accounts_payable": 44611000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8083720000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 168442000, "total_liabilities": 8252162000, "total_debt": 7249000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 179159000, "total_equity": 704427000, "shares_outstanding": 362604735, "operating_cash_flow": 54912000, "stock_based_compensation": 16491000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15371000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48966000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 701022000, "free_cash_flow": 70283000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27458000", "ebitda": "47000000", "netIncome": "19012000", "grossProfit": "212310000", "depreciation": "None", "totalRevenue": "274693000", "costOfRevenue": "62383000", "interestIncome": "55777000", "incomeBeforeTax": "27458000", "interestExpense": "1466000", "operatingIncome": "28924000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8446000", "reportedCurrency": "USD", "netInterestIncome": "54311000", "nonInterestIncome": "None", "operatingExpenses": "183386000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40901000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62383000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19542000", "sellingGeneralAndAdministrative": "38578000", "netIncomeFromContinuingOperations": "19012000" }, "balance": { "goodwill": "77785000", "inventory": "None", "commonStock": "4118000", "currentDebt": "None", "investments": "None", "totalAssets": "8956589000", "longTermDebt": "None", "shortTermDebt": "7249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "208053000", "reportedCurrency": "USD", "retainedEarnings": "179159000", "totalLiabilities": "8252162000", "otherCurrentAssets": "7597612000", "totalCurrentAssets": "8110916000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7544541000", "currentNetReceivables": "97767000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "845673000", "currentAccountsPayable": "44611000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72333000", "totalShareholderEquity": "704427000", "capitalLeaseObligations": "72333000", "otherCurrentLiabilities": "137319000", "totalCurrentLiabilities": "8083720000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "168442000", "cashAndShortTermInvestments": "415537000", "commonStockSharesOutstanding": "362604735", "intangibleAssetsExcludingGoodwill": "208053000", "cashAndCashEquivalentsAtCarryingValue": "415537000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19012000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54912000", "capitalExpenditures": "15371000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "701022000", "cashflowFromInvestment": "-48966000", "stockBasedCompensation": "16491000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78572000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19542000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:28.498673+00:00", "is_restated": false, "income_statement": { "revenue": 270850000, "cost_of_revenue": 42483000, "gross_profit": 228367000, "ebit": 36347000, "ebitda": 52487000, "pretax_income": 30511000, "tax_provision": 16388000, "net_income": 14123000, "net_income_to_common": 14123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 479448000, "total_current_assets": 7401396000, "total_assets": 8205456000, "short_term_debt": 6555000, "long_term_debt": null, "total_debt": 6555000, "total_liabilities": 7454969000, "total_equity": 750487000, "shares_outstanding": 377633523, "goodwill_and_intangibles": 283675000 }, "cash_flow": { "operating_cash_flow": 54176000, "capital_expenditure": 18874000, "free_cash_flow": 73050000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143492, "ticker_id": 7605, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:28.498673+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36347000", "ebitda": "52487000", "netIncome": "14123000", "grossProfit": "228367000", "depreciation": "None", "totalRevenue": "270850000", "costOfRevenue": "42483000", "interestIncome": "59531000", "incomeBeforeTax": "30511000", "interestExpense": "5836000", "operatingIncome": "36347000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "16388000", "reportedCurrency": "USD", "netInterestIncome": "53695000", "nonInterestIncome": "None", "operatingExpenses": "192020000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39864000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42483000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16140000", "sellingGeneralAndAdministrative": "36017000", "netIncomeFromContinuingOperations": "14123000" }, "balance": { "goodwill": "77785000", "inventory": "None", "commonStock": "4080000", "currentDebt": "None", "investments": "None", "totalAssets": "8205456000", "longTermDebt": "None", "shortTermDebt": "6555000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "205890000", "reportedCurrency": "USD", "retainedEarnings": "160147000", "totalLiabilities": "7454969000", "otherCurrentAssets": "6832539000", "totalCurrentAssets": "7401396000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6772912000", "currentNetReceivables": "89409000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "804060000", "currentAccountsPayable": "39676000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54426000", "totalShareholderEquity": "750487000", "capitalLeaseObligations": "54426000", "otherCurrentLiabilities": "139176000", "totalCurrentLiabilities": "7308319000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "146650000", "cashAndShortTermInvestments": "479448000", "commonStockSharesOutstanding": "377633523", "intangibleAssetsExcludingGoodwill": "205890000", "cashAndCashEquivalentsAtCarryingValue": "479448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14123000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54176000", "capitalExpenditures": "18874000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34779000", "cashflowFromInvestment": "-35868000", "stockBasedCompensation": "17799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45273000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16140000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 270850000, "cost_of_revenue": 42483000, "gross_profit": 228367000, "research_and_development": 39864000, "selling_general_admin": 36017000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36347000, "depreciation_amortisation": 16140000, "ebitda": 52487000, "interest_expense": 5836000, "interest_income": null, "other_non_operating": null, "pretax_income": 30511000, "tax_provision": 16388000, "effective_tax_rate": null, "net_income": 14123000, "net_income_continuing_ops": 14123000, "net_income_to_common": 14123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 479448000, "short_term_investments": 6772912000, "net_receivables": 89409000, "inventory": null, "other_current_assets": null, "total_current_assets": 7401396000, "net_ppe": null, "goodwill": 77785000, "intangible_assets": 205890000, "goodwill_and_intangibles": 283675000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 804060000, "total_assets": 8205456000, "short_term_debt": 6555000, "accounts_payable": 39676000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7308319000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 146650000, "total_liabilities": 7454969000, "total_debt": 6555000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 160147000, "total_equity": 750487000, "shares_outstanding": 377633523, "operating_cash_flow": 54176000, "stock_based_compensation": 17799000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18874000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35868000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34779000, "free_cash_flow": 73050000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36347000", "ebitda": "52487000", "netIncome": "14123000", "grossProfit": "228367000", "depreciation": "None", "totalRevenue": "270850000", "costOfRevenue": "42483000", "interestIncome": "59531000", "incomeBeforeTax": "30511000", "interestExpense": "5836000", "operatingIncome": "36347000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "16388000", "reportedCurrency": "USD", "netInterestIncome": "53695000", "nonInterestIncome": "None", "operatingExpenses": "192020000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39864000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42483000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16140000", "sellingGeneralAndAdministrative": "36017000", "netIncomeFromContinuingOperations": "14123000" }, "balance": { "goodwill": "77785000", "inventory": "None", "commonStock": "4080000", "currentDebt": "None", "investments": "None", "totalAssets": "8205456000", "longTermDebt": "None", "shortTermDebt": "6555000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "205890000", "reportedCurrency": "USD", "retainedEarnings": "160147000", "totalLiabilities": "7454969000", "otherCurrentAssets": "6832539000", "totalCurrentAssets": "7401396000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6772912000", "currentNetReceivables": "89409000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "804060000", "currentAccountsPayable": "39676000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54426000", "totalShareholderEquity": "750487000", "capitalLeaseObligations": "54426000", "otherCurrentLiabilities": "139176000", "totalCurrentLiabilities": "7308319000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "146650000", "cashAndShortTermInvestments": "479448000", "commonStockSharesOutstanding": "377633523", "intangibleAssetsExcludingGoodwill": "205890000", "cashAndCashEquivalentsAtCarryingValue": "479448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14123000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54176000", "capitalExpenditures": "18874000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34779000", "cashflowFromInvestment": "-35868000", "stockBasedCompensation": "17799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45273000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16140000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:28.498673+00:00", "is_restated": false, "income_statement": { "revenue": 260613999, "cost_of_revenue": 40566000, "gross_profit": 220048000, "ebit": 30077000, "ebitda": 57884000, "pretax_income": 29850000, "tax_provision": 10370000, "net_income": 19480000, "net_income_to_common": 19480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 497144000, "total_current_assets": 7212530000, "total_assets": 8110428000, "short_term_debt": 6567000, "long_term_debt": null, "total_debt": 6567000, "total_liabilities": 7339523000, "total_equity": 770905000, "shares_outstanding": 380632789, "goodwill_and_intangibles": 281725000 }, "cash_flow": { "operating_cash_flow": 70685000, "capital_expenditure": 2578000, "free_cash_flow": 73263000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143493, "ticker_id": 7605, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:28.498673+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30077000", "ebitda": "57884000", "netIncome": "19480000", "grossProfit": "220048000", "depreciation": "None", "totalRevenue": "260613999", "costOfRevenue": "40566000", "interestIncome": "58334000", "incomeBeforeTax": "29850000", "interestExpense": "227000", "operatingIncome": "30077000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "10370000", "reportedCurrency": "USD", "netInterestIncome": "58107000", "nonInterestIncome": "None", "operatingExpenses": "189970999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37387000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40566000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27807000", "sellingGeneralAndAdministrative": "36906000", "netIncomeFromContinuingOperations": "19480000" }, "balance": { "goodwill": "77785000", "inventory": "None", "commonStock": "4048000", "currentDebt": "None", "investments": "None", "totalAssets": "8110428000", "longTermDebt": "None", "shortTermDebt": "6567000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "203940000", "reportedCurrency": "USD", "retainedEarnings": "146024000", "totalLiabilities": "7339523000", "otherCurrentAssets": "6646720000", "totalCurrentAssets": "7212530000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6583839000", "currentNetReceivables": "68666000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "897898000", "currentAccountsPayable": "42375000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45882000", "totalShareholderEquity": "770905000", "capitalLeaseObligations": "45882000", "otherCurrentLiabilities": "122634000", "totalCurrentLiabilities": "7208166000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "131357000", "cashAndShortTermInvestments": "497144000", "commonStockSharesOutstanding": "380632789", "intangibleAssetsExcludingGoodwill": "203940000", "cashAndCashEquivalentsAtCarryingValue": "497144000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19480000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "70685000", "capitalExpenditures": "2578000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "404686000", "cashflowFromInvestment": "-85525000", "stockBasedCompensation": "20059000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32003000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15553000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 260613999, "cost_of_revenue": 40566000, "gross_profit": 220048000, "research_and_development": 37387000, "selling_general_admin": 36906000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30077000, "depreciation_amortisation": 27807000, "ebitda": 57884000, "interest_expense": 227000, "interest_income": null, "other_non_operating": null, "pretax_income": 29850000, "tax_provision": 10370000, "effective_tax_rate": null, "net_income": 19480000, "net_income_continuing_ops": 19480000, "net_income_to_common": 19480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 497144000, "short_term_investments": 6583839000, "net_receivables": 68666000, "inventory": null, "other_current_assets": null, "total_current_assets": 7212530000, "net_ppe": null, "goodwill": 77785000, "intangible_assets": 203940000, "goodwill_and_intangibles": 281725000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 897898000, "total_assets": 8110428000, "short_term_debt": 6567000, "accounts_payable": 42375000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7208166000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 131357000, "total_liabilities": 7339523000, "total_debt": 6567000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 146024000, "total_equity": 770905000, "shares_outstanding": 380632789, "operating_cash_flow": 70685000, "stock_based_compensation": 20059000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2578000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -85525000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 404686000, "free_cash_flow": 73263000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30077000", "ebitda": "57884000", "netIncome": "19480000", "grossProfit": "220048000", "depreciation": "None", "totalRevenue": "260613999", "costOfRevenue": "40566000", "interestIncome": "58334000", "incomeBeforeTax": "29850000", "interestExpense": "227000", "operatingIncome": "30077000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "10370000", "reportedCurrency": "USD", "netInterestIncome": "58107000", "nonInterestIncome": "None", "operatingExpenses": "189970999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37387000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40566000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27807000", "sellingGeneralAndAdministrative": "36906000", "netIncomeFromContinuingOperations": "19480000" }, "balance": { "goodwill": "77785000", "inventory": "None", "commonStock": "4048000", "currentDebt": "None", "investments": "None", "totalAssets": "8110428000", "longTermDebt": "None", "shortTermDebt": "6567000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "203940000", "reportedCurrency": "USD", "retainedEarnings": "146024000", "totalLiabilities": "7339523000", "otherCurrentAssets": "6646720000", "totalCurrentAssets": "7212530000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6583839000", "currentNetReceivables": "68666000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "897898000", "currentAccountsPayable": "42375000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45882000", "totalShareholderEquity": "770905000", "capitalLeaseObligations": "45882000", "otherCurrentLiabilities": "122634000", "totalCurrentLiabilities": "7208166000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "131357000", "cashAndShortTermInvestments": "497144000", "commonStockSharesOutstanding": "380632789", "intangibleAssetsExcludingGoodwill": "203940000", "cashAndCashEquivalentsAtCarryingValue": "497144000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19480000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "70685000", "capitalExpenditures": "2578000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "404686000", "cashflowFromInvestment": "-85525000", "stockBasedCompensation": "20059000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32003000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15553000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:28.498673+00:00", "is_restated": false, "income_statement": { "revenue": 246617000, "cost_of_revenue": 39349000, "gross_profit": 207268000, "ebit": 27769000, "ebitda": 29905000, "pretax_income": 27769000, "tax_provision": 7192000, "net_income": 20577000, "net_income_to_common": 20577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 524150000, "total_current_assets": 6712821000, "total_assets": 7550162000, "short_term_debt": 7208000, "long_term_debt": null, "total_debt": 7208000, "total_liabilities": 6799431000, "total_equity": 750731000, "shares_outstanding": 382215129, "goodwill_and_intangibles": 182454000 }, "cash_flow": { "operating_cash_flow": 53716000, "capital_expenditure": 20793000, "free_cash_flow": 74509000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143494, "ticker_id": 7605, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:28.498673+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27769000", "ebitda": "29905000", "netIncome": "20577000", "grossProfit": "207268000", "depreciation": "None", "totalRevenue": "246617000", "costOfRevenue": "39349000", "interestIncome": "57972000", "incomeBeforeTax": "27769000", "interestExpense": "1550000", "operatingIncome": "29319000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7192000", "reportedCurrency": "USD", "netInterestIncome": "-1550000", "nonInterestIncome": "None", "operatingExpenses": "177949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37271000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39349000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2136000", "sellingGeneralAndAdministrative": "29904000", "netIncomeFromContinuingOperations": "20577000" }, "balance": { "goodwill": "77785000", "inventory": "None", "commonStock": "4003000", "currentDebt": "None", "investments": "None", "totalAssets": "7550162000", "longTermDebt": "None", "shortTermDebt": "7208000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "104669000", "reportedCurrency": "USD", "retainedEarnings": "126544000", "totalLiabilities": "6799431000", "otherCurrentAssets": "6117639000", "totalCurrentAssets": "6712821000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6053390000", "currentNetReceivables": "71032000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "837341000", "currentAccountsPayable": "32889000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21888000", "totalShareholderEquity": "750731000", "capitalLeaseObligations": "21888000", "otherCurrentLiabilities": "112508000", "totalCurrentLiabilities": "6730995000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "68436000", "cashAndShortTermInvestments": "524150000", "commonStockSharesOutstanding": "382215129", "intangibleAssetsExcludingGoodwill": "104669000", "cashAndCashEquivalentsAtCarryingValue": "524150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20577000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53716000", "capitalExpenditures": "20793000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-402446000", "cashflowFromInvestment": "-47986000", "stockBasedCompensation": "18755000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22153000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14390000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 246617000, "cost_of_revenue": 39349000, "gross_profit": 207268000, "research_and_development": 37271000, "selling_general_admin": 29904000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27769000, "depreciation_amortisation": 2136000, "ebitda": 29905000, "interest_expense": 1550000, "interest_income": null, "other_non_operating": null, "pretax_income": 27769000, "tax_provision": 7192000, "effective_tax_rate": null, "net_income": 20577000, "net_income_continuing_ops": 20577000, "net_income_to_common": 20577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 524150000, "short_term_investments": 6053390000, "net_receivables": 71032000, "inventory": null, "other_current_assets": null, "total_current_assets": 6712821000, "net_ppe": null, "goodwill": 77785000, "intangible_assets": 104669000, "goodwill_and_intangibles": 182454000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 837341000, "total_assets": 7550162000, "short_term_debt": 7208000, "accounts_payable": 32889000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6730995000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68436000, "total_liabilities": 6799431000, "total_debt": 7208000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 126544000, "total_equity": 750731000, "shares_outstanding": 382215129, "operating_cash_flow": 53716000, "stock_based_compensation": 18755000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20793000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47986000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -402446000, "free_cash_flow": 74509000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27769000", "ebitda": "29905000", "netIncome": "20577000", "grossProfit": "207268000", "depreciation": "None", "totalRevenue": "246617000", "costOfRevenue": "39349000", "interestIncome": "57972000", "incomeBeforeTax": "27769000", "interestExpense": "1550000", "operatingIncome": "29319000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7192000", "reportedCurrency": "USD", "netInterestIncome": "-1550000", "nonInterestIncome": "None", "operatingExpenses": "177949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37271000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39349000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2136000", "sellingGeneralAndAdministrative": "29904000", "netIncomeFromContinuingOperations": "20577000" }, "balance": { "goodwill": "77785000", "inventory": "None", "commonStock": "4003000", "currentDebt": "None", "investments": "None", "totalAssets": "7550162000", "longTermDebt": "None", "shortTermDebt": "7208000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "104669000", "reportedCurrency": "USD", "retainedEarnings": "126544000", "totalLiabilities": "6799431000", "otherCurrentAssets": "6117639000", "totalCurrentAssets": "6712821000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6053390000", "currentNetReceivables": "71032000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "837341000", "currentAccountsPayable": "32889000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21888000", "totalShareholderEquity": "750731000", "capitalLeaseObligations": "21888000", "otherCurrentLiabilities": "112508000", "totalCurrentLiabilities": "6730995000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "68436000", "cashAndShortTermInvestments": "524150000", "commonStockSharesOutstanding": "382215129", "intangibleAssetsExcludingGoodwill": "104669000", "cashAndCashEquivalentsAtCarryingValue": "524150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20577000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53716000", "capitalExpenditures": "20793000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-402446000", "cashflowFromInvestment": "-47986000", "stockBasedCompensation": "18755000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22153000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14390000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:28.498673+00:00", "is_restated": false, "income_statement": { "revenue": 261738999, "cost_of_revenue": 43121000, "gross_profit": 218618000, "ebit": 26206000, "ebitda": 28425000, "pretax_income": 26206000, "tax_provision": 8016000, "net_income": 18190000, "net_income_to_common": 18190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 497467000, "total_current_assets": 7099642000, "total_assets": 7930380000, "short_term_debt": 5735000, "long_term_debt": null, "total_debt": 5735000, "total_liabilities": 7205590000, "total_equity": 724790000, "shares_outstanding": 386237179, "goodwill_and_intangibles": 180175000 }, "cash_flow": { "operating_cash_flow": 45886000, "capital_expenditure": 16277000, "free_cash_flow": 62163000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143495, "ticker_id": 7605, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:28.498673+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26206000", "ebitda": "28425000", "netIncome": "18190000", "grossProfit": "218618000", "depreciation": "None", "totalRevenue": "261738999", "costOfRevenue": "43121000", "interestIncome": "2978000", "incomeBeforeTax": "26206000", "interestExpense": "2978000", "operatingIncome": "29184000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8016000", "reportedCurrency": "USD", "netInterestIncome": "-2978000", "nonInterestIncome": "None", "operatingExpenses": "189433999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40384000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2219000", "sellingGeneralAndAdministrative": "28481000", "netIncomeFromContinuingOperations": "18190000" }, "balance": { "goodwill": "77785000", "inventory": "None", "commonStock": "3960000", "currentDebt": "None", "investments": "None", "totalAssets": "7930380000", "longTermDebt": "None", "shortTermDebt": "5735000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "102390000", "reportedCurrency": "USD", "retainedEarnings": "105967000", "totalLiabilities": "7205590000", "otherCurrentAssets": "6509342000", "totalCurrentAssets": "7099642000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6439153000", "currentNetReceivables": "92833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "830738000", "currentAccountsPayable": "37302000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21380000", "totalShareholderEquity": "724790000", "capitalLeaseObligations": "21380000", "otherCurrentLiabilities": "120123000", "totalCurrentLiabilities": "7131076000", "otherNonCurrentLiabilities": "8021000", "totalNonCurrentLiabilities": "74514000", "cashAndShortTermInvestments": "497467000", "commonStockSharesOutstanding": "386237179", "intangibleAssetsExcludingGoodwill": "102390000", "cashAndCashEquivalentsAtCarryingValue": "497467000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18190000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45886000", "capitalExpenditures": "16277000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "864705000", "cashflowFromInvestment": "-147161000", "stockBasedCompensation": "18614000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17056000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 261738999, "cost_of_revenue": 43121000, "gross_profit": 218618000, "research_and_development": 40384000, "selling_general_admin": 28481000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26206000, "depreciation_amortisation": 2219000, "ebitda": 28425000, "interest_expense": 2978000, "interest_income": null, "other_non_operating": null, "pretax_income": 26206000, "tax_provision": 8016000, "effective_tax_rate": null, "net_income": 18190000, "net_income_continuing_ops": 18190000, "net_income_to_common": 18190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 497467000, "short_term_investments": 6439153000, "net_receivables": 92833000, "inventory": null, "other_current_assets": null, "total_current_assets": 7099642000, "net_ppe": null, "goodwill": 77785000, "intangible_assets": 102390000, "goodwill_and_intangibles": 180175000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 830738000, "total_assets": 7930380000, "short_term_debt": 5735000, "accounts_payable": 37302000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7131076000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74514000, "total_liabilities": 7205590000, "total_debt": 5735000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 105967000, "total_equity": 724790000, "shares_outstanding": 386237179, "operating_cash_flow": 45886000, "stock_based_compensation": 18614000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16277000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -147161000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 864705000, "free_cash_flow": 62163000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26206000", "ebitda": "28425000", "netIncome": "18190000", "grossProfit": "218618000", "depreciation": "None", "totalRevenue": "261738999", "costOfRevenue": "43121000", "interestIncome": "2978000", "incomeBeforeTax": "26206000", "interestExpense": "2978000", "operatingIncome": "29184000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8016000", "reportedCurrency": "USD", "netInterestIncome": "-2978000", "nonInterestIncome": "None", "operatingExpenses": "189433999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40384000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2219000", "sellingGeneralAndAdministrative": "28481000", "netIncomeFromContinuingOperations": "18190000" }, "balance": { "goodwill": "77785000", "inventory": "None", "commonStock": "3960000", "currentDebt": "None", "investments": "None", "totalAssets": "7930380000", "longTermDebt": "None", "shortTermDebt": "5735000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "102390000", "reportedCurrency": "USD", "retainedEarnings": "105967000", "totalLiabilities": "7205590000", "otherCurrentAssets": "6509342000", "totalCurrentAssets": "7099642000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6439153000", "currentNetReceivables": "92833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "830738000", "currentAccountsPayable": "37302000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21380000", "totalShareholderEquity": "724790000", "capitalLeaseObligations": "21380000", "otherCurrentLiabilities": "120123000", "totalCurrentLiabilities": "7131076000", "otherNonCurrentLiabilities": "8021000", "totalNonCurrentLiabilities": "74514000", "cashAndShortTermInvestments": "497467000", "commonStockSharesOutstanding": "386237179", "intangibleAssetsExcludingGoodwill": "102390000", "cashAndCashEquivalentsAtCarryingValue": "497467000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18190000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45886000", "capitalExpenditures": "16277000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "864705000", "cashflowFromInvestment": "-147161000", "stockBasedCompensation": "18614000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17056000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:28.498673+00:00", "is_restated": false, "income_statement": { "revenue": 248274000, "cost_of_revenue": 38058000, "gross_profit": 210216000, "ebit": 22090000, "ebitda": 34211000, "pretax_income": 22090000, "tax_provision": -19484000, "net_income": 41574000, "net_income_to_common": 41574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 534170000, "total_current_assets": 6249288000, "total_assets": 7051174000, "short_term_debt": 19977000, "long_term_debt": null, "total_debt": 19977000, "total_liabilities": 6323300000, "total_equity": 727874000, "shares_outstanding": 374303000, "goodwill_and_intangibles": 176009000 }, "cash_flow": { "operating_cash_flow": 50125000, "capital_expenditure": 13968000, "free_cash_flow": 64093000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143497, "ticker_id": 7605, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:28.498673+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22090000", "ebitda": "34211000", "netIncome": "41574000", "grossProfit": "210216000", "depreciation": "None", "totalRevenue": "248274000", "costOfRevenue": "38058000", "interestIncome": "1674000", "incomeBeforeTax": "22090000", "interestExpense": "38058000", "operatingIncome": "35162000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-19484000", "reportedCurrency": "USD", "netInterestIncome": "1674000", "nonInterestIncome": "None", "operatingExpenses": "175054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34616000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38058000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12121000", "sellingGeneralAndAdministrative": "29725000", "netIncomeFromContinuingOperations": "41574000" }, "balance": { "goodwill": "76094000", "inventory": "None", "commonStock": "3906000", "currentDebt": "None", "investments": "None", "totalAssets": "7051174000", "longTermDebt": "None", "shortTermDebt": "19977000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "99915000", "reportedCurrency": "USD", "retainedEarnings": "87777000", "totalLiabilities": "6323300000", "otherCurrentAssets": "5622525000", "totalCurrentAssets": "6249288000", "currentLongTermDebt": "13219000", "longTermInvestments": "None", "shortTermInvestments": "5560767000", "currentNetReceivables": "92593000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "801886000", "currentAccountsPayable": "45118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36497000", "totalShareholderEquity": "727874000", "capitalLeaseObligations": "23278000", "otherCurrentLiabilities": "108978000", "totalCurrentLiabilities": "6262586000", "otherNonCurrentLiabilities": "4990000", "totalNonCurrentLiabilities": "60714000", "cashAndShortTermInvestments": "534170000", "commonStockSharesOutstanding": "374303000", "intangibleAssetsExcludingGoodwill": "99915000", "cashAndCashEquivalentsAtCarryingValue": "534170000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41574000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50125000", "capitalExpenditures": "13968000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6543000", "cashflowFromInvestment": "-848808000", "stockBasedCompensation": "17431000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21803000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13510000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 248274000, "cost_of_revenue": 38058000, "gross_profit": 210216000, "research_and_development": 34616000, "selling_general_admin": 29725000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22090000, "depreciation_amortisation": 12121000, "ebitda": 34211000, "interest_expense": 38058000, "interest_income": null, "other_non_operating": null, "pretax_income": 22090000, "tax_provision": -19484000, "effective_tax_rate": null, "net_income": 41574000, "net_income_continuing_ops": 41574000, "net_income_to_common": 41574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 534170000, "short_term_investments": 5560767000, "net_receivables": 92593000, "inventory": null, "other_current_assets": null, "total_current_assets": 6249288000, "net_ppe": null, "goodwill": 76094000, "intangible_assets": 99915000, "goodwill_and_intangibles": 176009000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 801886000, "total_assets": 7051174000, "short_term_debt": 19977000, "accounts_payable": 45118000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6262586000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60714000, "total_liabilities": 6323300000, "total_debt": 19977000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 87777000, "total_equity": 727874000, "shares_outstanding": 374303000, "operating_cash_flow": 50125000, "stock_based_compensation": 17431000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13968000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -848808000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6543000, "free_cash_flow": 64093000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22090000", "ebitda": "34211000", "netIncome": "41574000", "grossProfit": "210216000", "depreciation": "None", "totalRevenue": "248274000", "costOfRevenue": "38058000", "interestIncome": "1674000", "incomeBeforeTax": "22090000", "interestExpense": "38058000", "operatingIncome": "35162000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-19484000", "reportedCurrency": "USD", "netInterestIncome": "1674000", "nonInterestIncome": "None", "operatingExpenses": "175054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34616000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38058000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12121000", "sellingGeneralAndAdministrative": "29725000", "netIncomeFromContinuingOperations": "41574000" }, "balance": { "goodwill": "76094000", "inventory": "None", "commonStock": "3906000", "currentDebt": "None", "investments": "None", "totalAssets": "7051174000", "longTermDebt": "None", "shortTermDebt": "19977000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "99915000", "reportedCurrency": "USD", "retainedEarnings": "87777000", "totalLiabilities": "6323300000", "otherCurrentAssets": "5622525000", "totalCurrentAssets": "6249288000", "currentLongTermDebt": "13219000", "longTermInvestments": "None", "shortTermInvestments": "5560767000", "currentNetReceivables": "92593000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "801886000", "currentAccountsPayable": "45118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36497000", "totalShareholderEquity": "727874000", "capitalLeaseObligations": "23278000", "otherCurrentLiabilities": "108978000", "totalCurrentLiabilities": "6262586000", "otherNonCurrentLiabilities": "4990000", "totalNonCurrentLiabilities": "60714000", "cashAndShortTermInvestments": "534170000", "commonStockSharesOutstanding": "374303000", "intangibleAssetsExcludingGoodwill": "99915000", "cashAndCashEquivalentsAtCarryingValue": "534170000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41574000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50125000", "capitalExpenditures": "13968000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6543000", "cashflowFromInvestment": "-848808000", "stockBasedCompensation": "17431000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21803000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13510000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:28.498673+00:00", "is_restated": false, "income_statement": { "revenue": 239520000, "cost_of_revenue": 36961000, "gross_profit": 202559000, "ebit": 48291000, "ebitda": 66303000, "pretax_income": 48291000, "tax_provision": 15866000, "net_income": 32424999, "net_income_to_common": 32424999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 575730000, "total_current_assets": 6732933000, "total_assets": 6920312000, "short_term_debt": 21851000, "long_term_debt": null, "total_debt": 21851000, "total_liabilities": 6250933000, "total_equity": 669379000, "shares_outstanding": 373368383, "goodwill_and_intangibles": 108486000 }, "cash_flow": { "operating_cash_flow": 41404000, "capital_expenditure": 14476000, "free_cash_flow": 55880000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143498, "ticker_id": 7605, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:28.498673+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48291000", "ebitda": "66303000", "netIncome": "32424999", "grossProfit": "202559000", "depreciation": "None", "totalRevenue": "239520000", "costOfRevenue": "36961000", "interestIncome": "976000", "incomeBeforeTax": "48291000", "interestExpense": "36961000", "operatingIncome": "46309000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "15866000", "reportedCurrency": "USD", "netInterestIncome": "976000", "nonInterestIncome": "None", "operatingExpenses": "156250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27580000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18012000", "sellingGeneralAndAdministrative": "26102000", "netIncomeFromContinuingOperations": "32425000" }, "balance": { "goodwill": "19889000", "inventory": "1", "commonStock": "3830000", "currentDebt": "None", "investments": "None", "totalAssets": "6920312000", "longTermDebt": "None", "shortTermDebt": "21851000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "88597000", "reportedCurrency": "USD", "retainedEarnings": "46203000", "totalLiabilities": "6250933000", "otherCurrentAssets": "6088526000", "totalCurrentAssets": "6732933000", "currentLongTermDebt": "14984000", "longTermInvestments": "None", "shortTermInvestments": "6037105000", "currentNetReceivables": "68677000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "187379000", "currentAccountsPayable": "38974000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38774000", "totalShareholderEquity": "669379000", "capitalLeaseObligations": "23790000", "otherCurrentLiabilities": "92557000", "totalCurrentLiabilities": "6191478000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59455000", "cashAndShortTermInvestments": "575730000", "commonStockSharesOutstanding": "373368383", "intangibleAssetsExcludingGoodwill": "88597000", "cashAndCashEquivalentsAtCarryingValue": "575730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32425000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41404000", "capitalExpenditures": "14476000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77638000", "cashflowFromInvestment": "-851151000", "stockBasedCompensation": "13665000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47693000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10712000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 239520000, "cost_of_revenue": 36961000, "gross_profit": 202559000, "research_and_development": 27580000, "selling_general_admin": 26102000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48291000, "depreciation_amortisation": 18012000, "ebitda": 66303000, "interest_expense": 36961000, "interest_income": null, "other_non_operating": null, "pretax_income": 48291000, "tax_provision": 15866000, "effective_tax_rate": null, "net_income": 32424999, "net_income_continuing_ops": 32425000, "net_income_to_common": 32424999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 575730000, "short_term_investments": 6037105000, "net_receivables": 68677000, "inventory": 1, "other_current_assets": null, "total_current_assets": 6732933000, "net_ppe": null, "goodwill": 19889000, "intangible_assets": 88597000, "goodwill_and_intangibles": 108486000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 187379000, "total_assets": 6920312000, "short_term_debt": 21851000, "accounts_payable": 38974000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6191478000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59455000, "total_liabilities": 6250933000, "total_debt": 21851000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46203000, "total_equity": 669379000, "shares_outstanding": 373368383, "operating_cash_flow": 41404000, "stock_based_compensation": 13665000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14476000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -851151000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 77638000, "free_cash_flow": 55880000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48291000", "ebitda": "66303000", "netIncome": "32424999", "grossProfit": "202559000", "depreciation": "None", "totalRevenue": "239520000", "costOfRevenue": "36961000", "interestIncome": "976000", "incomeBeforeTax": "48291000", "interestExpense": "36961000", "operatingIncome": "46309000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "15866000", "reportedCurrency": "USD", "netInterestIncome": "976000", "nonInterestIncome": "None", "operatingExpenses": "156250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27580000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18012000", "sellingGeneralAndAdministrative": "26102000", "netIncomeFromContinuingOperations": "32425000" }, "balance": { "goodwill": "19889000", "inventory": "1", "commonStock": "3830000", "currentDebt": "None", "investments": "None", "totalAssets": "6920312000", "longTermDebt": "None", "shortTermDebt": "21851000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "88597000", "reportedCurrency": "USD", "retainedEarnings": "46203000", "totalLiabilities": "6250933000", "otherCurrentAssets": "6088526000", "totalCurrentAssets": "6732933000", "currentLongTermDebt": "14984000", "longTermInvestments": "None", "shortTermInvestments": "6037105000", "currentNetReceivables": "68677000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "187379000", "currentAccountsPayable": "38974000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38774000", "totalShareholderEquity": "669379000", "capitalLeaseObligations": "23790000", "otherCurrentLiabilities": "92557000", "totalCurrentLiabilities": "6191478000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59455000", "cashAndShortTermInvestments": "575730000", "commonStockSharesOutstanding": "373368383", "intangibleAssetsExcludingGoodwill": "88597000", "cashAndCashEquivalentsAtCarryingValue": "575730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32425000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41404000", "capitalExpenditures": "14476000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77638000", "cashflowFromInvestment": "-851151000", "stockBasedCompensation": "13665000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47693000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10712000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:28.498673+00:00", "is_restated": false, "income_statement": { "revenue": 228183000, "cost_of_revenue": 33966000, "gross_profit": 194217000, "ebit": 42884000, "ebitda": 44992000, "pretax_income": 42884000, "tax_provision": 13910000, "net_income": 28974000, "net_income_to_common": 28974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 587180000, "total_current_assets": 6616148000, "total_assets": 6795485000, "short_term_debt": 6353000, "long_term_debt": 14429000, "total_debt": 20782000, "total_liabilities": 6133943000, "total_equity": 661542000, "shares_outstanding": 378715301, "goodwill_and_intangibles": 102536000 }, "cash_flow": { "operating_cash_flow": 39510000, "capital_expenditure": 15671000, "free_cash_flow": 55181000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143499, "ticker_id": 7605, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:28.498673+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42884000", "ebitda": "44992000", "netIncome": "28974000", "grossProfit": "194217000", "depreciation": "None", "totalRevenue": "228183000", "costOfRevenue": "33966000", "interestIncome": "2747000", "incomeBeforeTax": "42884000", "interestExpense": "33966000", "operatingIncome": "38376000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "13910000", "reportedCurrency": "USD", "netInterestIncome": "2747000", "nonInterestIncome": "None", "operatingExpenses": "155841000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32051000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33966000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2108000", "sellingGeneralAndAdministrative": "24209000", "netIncomeFromContinuingOperations": "28974000" }, "balance": { "goodwill": "19889000", "inventory": "1", "commonStock": "3773000", "currentDebt": "None", "investments": "None", "totalAssets": "6795485000", "longTermDebt": "14429000", "shortTermDebt": "6353000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "82647000", "reportedCurrency": "USD", "retainedEarnings": "13778000", "totalLiabilities": "6133943000", "otherCurrentAssets": "5961186000", "totalCurrentAssets": "6616148000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5920924000", "currentNetReceivables": "67782000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179337000", "currentAccountsPayable": "35295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37383000", "totalShareholderEquity": "661542000", "capitalLeaseObligations": "22954000", "otherCurrentLiabilities": "84302000", "totalCurrentLiabilities": "6060146000", "otherNonCurrentLiabilities": "27000", "totalNonCurrentLiabilities": "73797000", "cashAndShortTermInvestments": "587180000", "commonStockSharesOutstanding": "378715301", "intangibleAssetsExcludingGoodwill": "82647000", "cashAndCashEquivalentsAtCarryingValue": "587180000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28974000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39510000", "capitalExpenditures": "15671000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-521113000", "cashflowFromInvestment": "-114147000", "stockBasedCompensation": "15077000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50961000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 228183000, "cost_of_revenue": 33966000, "gross_profit": 194217000, "research_and_development": 32051000, "selling_general_admin": 24209000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42884000, "depreciation_amortisation": 2108000, "ebitda": 44992000, "interest_expense": 33966000, "interest_income": null, "other_non_operating": null, "pretax_income": 42884000, "tax_provision": 13910000, "effective_tax_rate": null, "net_income": 28974000, "net_income_continuing_ops": 28974000, "net_income_to_common": 28974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 587180000, "short_term_investments": 5920924000, "net_receivables": 67782000, "inventory": 1, "other_current_assets": null, "total_current_assets": 6616148000, "net_ppe": null, "goodwill": 19889000, "intangible_assets": 82647000, "goodwill_and_intangibles": 102536000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 179337000, "total_assets": 6795485000, "short_term_debt": 6353000, "accounts_payable": 35295000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6060146000, "long_term_debt": 14429000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73797000, "total_liabilities": 6133943000, "total_debt": 20782000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13778000, "total_equity": 661542000, "shares_outstanding": 378715301, "operating_cash_flow": 39510000, "stock_based_compensation": 15077000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15671000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -114147000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -521113000, "free_cash_flow": 55181000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42884000", "ebitda": "44992000", "netIncome": "28974000", "grossProfit": "194217000", "depreciation": "None", "totalRevenue": "228183000", "costOfRevenue": "33966000", "interestIncome": "2747000", "incomeBeforeTax": "42884000", "interestExpense": "33966000", "operatingIncome": "38376000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "13910000", "reportedCurrency": "USD", "netInterestIncome": "2747000", "nonInterestIncome": "None", "operatingExpenses": "155841000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32051000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33966000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2108000", "sellingGeneralAndAdministrative": "24209000", "netIncomeFromContinuingOperations": "28974000" }, "balance": { "goodwill": "19889000", "inventory": "1", "commonStock": "3773000", "currentDebt": "None", "investments": "None", "totalAssets": "6795485000", "longTermDebt": "14429000", "shortTermDebt": "6353000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "82647000", "reportedCurrency": "USD", "retainedEarnings": "13778000", "totalLiabilities": "6133943000", "otherCurrentAssets": "5961186000", "totalCurrentAssets": "6616148000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5920924000", "currentNetReceivables": "67782000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179337000", "currentAccountsPayable": "35295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37383000", "totalShareholderEquity": "661542000", "capitalLeaseObligations": "22954000", "otherCurrentLiabilities": "84302000", "totalCurrentLiabilities": "6060146000", "otherNonCurrentLiabilities": "27000", "totalNonCurrentLiabilities": "73797000", "cashAndShortTermInvestments": "587180000", "commonStockSharesOutstanding": "378715301", "intangibleAssetsExcludingGoodwill": "82647000", "cashAndCashEquivalentsAtCarryingValue": "587180000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28974000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39510000", "capitalExpenditures": "15671000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-521113000", "cashflowFromInvestment": "-114147000", "stockBasedCompensation": "15077000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50961000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:28.498673+00:00", "is_restated": false, "income_statement": { "revenue": 224320000, "cost_of_revenue": 36320000, "gross_profit": 188000000, "ebit": 43074000, "ebitda": 45170000, "pretax_income": 41293000, "tax_provision": 14272000, "net_income": 27021000, "net_income_to_common": 27021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 617022000, "total_current_assets": 7108723000, "total_assets": 7283119000, "short_term_debt": 7171000, "long_term_debt": 18411000, "total_debt": 25582000, "total_liabilities": 6618846000, "total_equity": 664273000, "shares_outstanding": 379881231, "goodwill_and_intangibles": 96155000 }, "cash_flow": { "operating_cash_flow": 58161000, "capital_expenditure": 18134000, "free_cash_flow": 76295000, "dividends_paid": 5220000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143500, "ticker_id": 7605, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:28.498673+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43074000", "ebitda": "45170000", "netIncome": "27021000", "grossProfit": "188000000", "depreciation": "None", "totalRevenue": "224320000", "costOfRevenue": "36320000", "interestIncome": "None", "incomeBeforeTax": "41293000", "interestExpense": "1781000", "operatingIncome": "25706000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "14272000", "reportedCurrency": "USD", "netInterestIncome": "3763000", "nonInterestIncome": "None", "operatingExpenses": "162294000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34972000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36320000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2096000", "sellingGeneralAndAdministrative": "23379000", "netIncomeFromContinuingOperations": "27021000" }, "balance": { "goodwill": "19889000", "inventory": "1", "commonStock": "3687000", "currentDebt": "None", "investments": "None", "totalAssets": "7283119000", "longTermDebt": "18411000", "shortTermDebt": "7171000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "76266000", "reportedCurrency": "USD", "retainedEarnings": "-15196000", "totalLiabilities": "6618846000", "otherCurrentAssets": "6425384000", "totalCurrentAssets": "7108723000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "6390526000", "currentNetReceivables": "66317000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174396000", "currentAccountsPayable": "33941000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43418000", "totalShareholderEquity": "664273000", "capitalLeaseObligations": "25007000", "otherCurrentLiabilities": "107927000", "totalCurrentLiabilities": "6541975000", "otherNonCurrentLiabilities": "18000", "totalNonCurrentLiabilities": "76871000", "cashAndShortTermInvestments": "617022000", "commonStockSharesOutstanding": "379881231", "intangibleAssetsExcludingGoodwill": "76266000", "cashAndCashEquivalentsAtCarryingValue": "617022000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27021000", "profitLoss": "None", "dividendPayout": "5220000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1", "operatingCashflow": "58161000", "capitalExpenditures": "18134000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1004686000", "cashflowFromInvestment": "3500000", "stockBasedCompensation": "17338000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5220000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21028000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8750000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 224320000, "cost_of_revenue": 36320000, "gross_profit": 188000000, "research_and_development": 34972000, "selling_general_admin": 23379000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43074000, "depreciation_amortisation": 2096000, "ebitda": 45170000, "interest_expense": 1781000, "interest_income": null, "other_non_operating": null, "pretax_income": 41293000, "tax_provision": 14272000, "effective_tax_rate": null, "net_income": 27021000, "net_income_continuing_ops": 27021000, "net_income_to_common": 27021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 617022000, "short_term_investments": 6390526000, "net_receivables": 66317000, "inventory": 1, "other_current_assets": null, "total_current_assets": 7108723000, "net_ppe": null, "goodwill": 19889000, "intangible_assets": 76266000, "goodwill_and_intangibles": 96155000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 174396000, "total_assets": 7283119000, "short_term_debt": 7171000, "accounts_payable": 33941000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6541975000, "long_term_debt": 18411000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76871000, "total_liabilities": 6618846000, "total_debt": 25582000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15196000, "total_equity": 664273000, "shares_outstanding": 379881231, "operating_cash_flow": 58161000, "stock_based_compensation": 17338000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18134000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3500000, "dividends_paid": 5220000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1004686000, "free_cash_flow": 76295000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43074000", "ebitda": "45170000", "netIncome": "27021000", "grossProfit": "188000000", "depreciation": "None", "totalRevenue": "224320000", "costOfRevenue": "36320000", "interestIncome": "None", "incomeBeforeTax": "41293000", "interestExpense": "1781000", "operatingIncome": "25706000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "14272000", "reportedCurrency": "USD", "netInterestIncome": "3763000", "nonInterestIncome": "None", "operatingExpenses": "162294000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34972000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36320000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2096000", "sellingGeneralAndAdministrative": "23379000", "netIncomeFromContinuingOperations": "27021000" }, "balance": { "goodwill": "19889000", "inventory": "1", "commonStock": "3687000", "currentDebt": "None", "investments": "None", "totalAssets": "7283119000", "longTermDebt": "18411000", "shortTermDebt": "7171000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "76266000", "reportedCurrency": "USD", "retainedEarnings": "-15196000", "totalLiabilities": "6618846000", "otherCurrentAssets": "6425384000", "totalCurrentAssets": "7108723000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "6390526000", "currentNetReceivables": "66317000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174396000", "currentAccountsPayable": "33941000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43418000", "totalShareholderEquity": "664273000", "capitalLeaseObligations": "25007000", "otherCurrentLiabilities": "107927000", "totalCurrentLiabilities": "6541975000", "otherNonCurrentLiabilities": "18000", "totalNonCurrentLiabilities": "76871000", "cashAndShortTermInvestments": "617022000", "commonStockSharesOutstanding": "379881231", "intangibleAssetsExcludingGoodwill": "76266000", "cashAndCashEquivalentsAtCarryingValue": "617022000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27021000", "profitLoss": "None", "dividendPayout": "5220000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1", "operatingCashflow": "58161000", "capitalExpenditures": "18134000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1004686000", "cashflowFromInvestment": "3500000", "stockBasedCompensation": "17338000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5220000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21028000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8750000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:28.498673+00:00", "is_restated": false, "income_statement": { "revenue": 208035000, "cost_of_revenue": 30393000, "gross_profit": 177642000, "ebit": 22837000, "ebitda": 24820000, "pretax_income": 22837000, "tax_provision": 10012000, "net_income": 12825000, "net_income_to_common": 12825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 590565000, "total_current_assets": 6061282000, "total_assets": 6217758000, "short_term_debt": 7731000, "long_term_debt": 15801000, "total_debt": 23532000, "total_liabilities": 5579792000, "total_equity": 637966000, "shares_outstanding": 381845099, "goodwill_and_intangibles": 90761000 }, "cash_flow": { "operating_cash_flow": 41409000, "capital_expenditure": 14315000, "free_cash_flow": 55724000, "dividends_paid": 1932000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143502, "ticker_id": 7605, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:28.498673+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22837000", "ebitda": "24820000", "netIncome": "12825000", "grossProfit": "177642000", "depreciation": "None", "totalRevenue": "208035000", "costOfRevenue": "30393000", "interestIncome": "1137000", "incomeBeforeTax": "22837000", "interestExpense": "30393000", "operatingIncome": "29499000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "10012000", "reportedCurrency": "USD", "netInterestIncome": "1137000", "nonInterestIncome": "None", "operatingExpenses": "148143000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26950000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30393000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1983000", "sellingGeneralAndAdministrative": "25112000", "netIncomeFromContinuingOperations": "12825000" }, "balance": { "goodwill": "19889000", "inventory": "1", "commonStock": "3659000", "currentDebt": "None", "investments": "None", "totalAssets": "6217758000", "longTermDebt": "15801000", "shortTermDebt": "7731000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "70872000", "reportedCurrency": "USD", "retainedEarnings": "-42217000", "totalLiabilities": "5579792000", "otherCurrentAssets": "5405739000", "totalCurrentAssets": "6061282000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "5370466000", "currentNetReceivables": "64978000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "156476000", "currentAccountsPayable": "35587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27557000", "totalShareholderEquity": "637966000", "capitalLeaseObligations": "11756000", "otherCurrentLiabilities": "92324000", "totalCurrentLiabilities": "5510812000", "otherNonCurrentLiabilities": "32800000", "totalNonCurrentLiabilities": "68980000", "cashAndShortTermInvestments": "590565000", "commonStockSharesOutstanding": "381845099", "intangibleAssetsExcludingGoodwill": "70872000", "cashAndCashEquivalentsAtCarryingValue": "590565000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12825000", "profitLoss": "None", "dividendPayout": "1932000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-13134000", "operatingCashflow": "41409000", "capitalExpenditures": "14315000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-177288000", "cashflowFromInvestment": "15699000", "stockBasedCompensation": "15329000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1932000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17283000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 208035000, "cost_of_revenue": 30393000, "gross_profit": 177642000, "research_and_development": 26950000, "selling_general_admin": 25112000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22837000, "depreciation_amortisation": 1983000, "ebitda": 24820000, "interest_expense": 30393000, "interest_income": null, "other_non_operating": null, "pretax_income": 22837000, "tax_provision": 10012000, "effective_tax_rate": null, "net_income": 12825000, "net_income_continuing_ops": 12825000, "net_income_to_common": 12825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 590565000, "short_term_investments": 5370466000, "net_receivables": 64978000, "inventory": 1, "other_current_assets": null, "total_current_assets": 6061282000, "net_ppe": null, "goodwill": 19889000, "intangible_assets": 70872000, "goodwill_and_intangibles": 90761000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 156476000, "total_assets": 6217758000, "short_term_debt": 7731000, "accounts_payable": 35587000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5510812000, "long_term_debt": 15801000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68980000, "total_liabilities": 5579792000, "total_debt": 23532000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42217000, "total_equity": 637966000, "shares_outstanding": 381845099, "operating_cash_flow": 41409000, "stock_based_compensation": 15329000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14315000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15699000, "dividends_paid": 1932000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -177288000, "free_cash_flow": 55724000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22837000", "ebitda": "24820000", "netIncome": "12825000", "grossProfit": "177642000", "depreciation": "None", "totalRevenue": "208035000", "costOfRevenue": "30393000", "interestIncome": "1137000", "incomeBeforeTax": "22837000", "interestExpense": "30393000", "operatingIncome": "29499000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "10012000", "reportedCurrency": "USD", "netInterestIncome": "1137000", "nonInterestIncome": "None", "operatingExpenses": "148143000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26950000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30393000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1983000", "sellingGeneralAndAdministrative": "25112000", "netIncomeFromContinuingOperations": "12825000" }, "balance": { "goodwill": "19889000", "inventory": "1", "commonStock": "3659000", "currentDebt": "None", "investments": "None", "totalAssets": "6217758000", "longTermDebt": "15801000", "shortTermDebt": "7731000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "70872000", "reportedCurrency": "USD", "retainedEarnings": "-42217000", "totalLiabilities": "5579792000", "otherCurrentAssets": "5405739000", "totalCurrentAssets": "6061282000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "5370466000", "currentNetReceivables": "64978000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "156476000", "currentAccountsPayable": "35587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27557000", "totalShareholderEquity": "637966000", "capitalLeaseObligations": "11756000", "otherCurrentLiabilities": "92324000", "totalCurrentLiabilities": "5510812000", "otherNonCurrentLiabilities": "32800000", "totalNonCurrentLiabilities": "68980000", "cashAndShortTermInvestments": "590565000", "commonStockSharesOutstanding": "381845099", "intangibleAssetsExcludingGoodwill": "70872000", "cashAndCashEquivalentsAtCarryingValue": "590565000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12825000", "profitLoss": "None", "dividendPayout": "1932000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-13134000", "operatingCashflow": "41409000", "capitalExpenditures": "14315000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-177288000", "cashflowFromInvestment": "15699000", "stockBasedCompensation": "15329000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1932000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17283000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:28.498673+00:00", "is_restated": false, "income_statement": { "revenue": 206734000, "cost_of_revenue": 28497000, "gross_profit": 178237000, "ebit": 51296000, "ebitda": 53160000, "pretax_income": 51296000, "tax_provision": 5747000, "net_income": 45549000, "net_income_to_common": 45549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 581053000, "total_current_assets": 6208927000, "total_assets": 6343850000, "short_term_debt": 8202000, "long_term_debt": 15639000, "total_debt": 23841000, "total_liabilities": 5717903000, "total_equity": 625947000, "shares_outstanding": 387623679, "goodwill_and_intangibles": 77808000 }, "cash_flow": { "operating_cash_flow": 56017000, "capital_expenditure": 5991000, "free_cash_flow": 62008000, "dividends_paid": 10899000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143503, "ticker_id": 7605, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:28.498673+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51296000", "ebitda": "53160000", "netIncome": "45549000", "grossProfit": "178237000", "depreciation": "None", "totalRevenue": "206734000", "costOfRevenue": "28497000", "interestIncome": "4318000", "incomeBeforeTax": "51296000", "interestExpense": "28497000", "operatingIncome": "33392000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5747000", "reportedCurrency": "USD", "netInterestIncome": "4318000", "nonInterestIncome": "None", "operatingExpenses": "144845000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27995000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1864000", "sellingGeneralAndAdministrative": "22012000", "netIncomeFromContinuingOperations": "45549000" }, "balance": { "goodwill": "19889000", "inventory": "1", "commonStock": "3632000", "currentDebt": "None", "investments": "None", "totalAssets": "6343850000", "longTermDebt": "15639000", "shortTermDebt": "8202000", "treasuryStock": "-19725000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "57919000", "reportedCurrency": "USD", "retainedEarnings": "-55042000", "totalLiabilities": "5717903000", "otherCurrentAssets": "5568874000", "totalCurrentAssets": "6208927000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "5528701000", "currentNetReceivables": "59000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134923000", "currentAccountsPayable": "29170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13599000", "shortLongTermDebtTotal": "27662000", "totalShareholderEquity": "625947000", "capitalLeaseObligations": "12023000", "otherCurrentLiabilities": "81395000", "totalCurrentLiabilities": "5658445000", "otherNonCurrentLiabilities": "43819000", "totalNonCurrentLiabilities": "59458000", "cashAndShortTermInvestments": "581053000", "commonStockSharesOutstanding": "387623679", "intangibleAssetsExcludingGoodwill": "57919000", "cashAndCashEquivalentsAtCarryingValue": "581053000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45549000", "profitLoss": "None", "dividendPayout": "10899000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "17213000", "operatingCashflow": "56017000", "capitalExpenditures": "5991000", "changeInReceivables": "-429000", "changeInExchangeRate": "None", "cashflowFromFinancing": "49046000", "cashflowFromInvestment": "-6449000", "stockBasedCompensation": "16173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10899000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "98614000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17125000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5909000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 206734000, "cost_of_revenue": 28497000, "gross_profit": 178237000, "research_and_development": 27995000, "selling_general_admin": 22012000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51296000, "depreciation_amortisation": 1864000, "ebitda": 53160000, "interest_expense": 28497000, "interest_income": null, "other_non_operating": null, "pretax_income": 51296000, "tax_provision": 5747000, "effective_tax_rate": null, "net_income": 45549000, "net_income_continuing_ops": 45549000, "net_income_to_common": 45549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 581053000, "short_term_investments": 5528701000, "net_receivables": 59000000, "inventory": 1, "other_current_assets": null, "total_current_assets": 6208927000, "net_ppe": null, "goodwill": 19889000, "intangible_assets": 57919000, "goodwill_and_intangibles": 77808000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 134923000, "total_assets": 6343850000, "short_term_debt": 8202000, "accounts_payable": 29170000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5658445000, "long_term_debt": 15639000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59458000, "total_liabilities": 5717903000, "total_debt": 23841000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -55042000, "total_equity": 625947000, "shares_outstanding": 387623679, "operating_cash_flow": 56017000, "stock_based_compensation": 16173000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5991000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6449000, "dividends_paid": 10899000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49046000, "free_cash_flow": 62008000, "net_change_in_cash": 98614000 }, "raw_data": { "income": { "ebit": "51296000", "ebitda": "53160000", "netIncome": "45549000", "grossProfit": "178237000", "depreciation": "None", "totalRevenue": "206734000", "costOfRevenue": "28497000", "interestIncome": "4318000", "incomeBeforeTax": "51296000", "interestExpense": "28497000", "operatingIncome": "33392000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5747000", "reportedCurrency": "USD", "netInterestIncome": "4318000", "nonInterestIncome": "None", "operatingExpenses": "144845000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27995000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1864000", "sellingGeneralAndAdministrative": "22012000", "netIncomeFromContinuingOperations": "45549000" }, "balance": { "goodwill": "19889000", "inventory": "1", "commonStock": "3632000", "currentDebt": "None", "investments": "None", "totalAssets": "6343850000", "longTermDebt": "15639000", "shortTermDebt": "8202000", "treasuryStock": "-19725000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "57919000", "reportedCurrency": "USD", "retainedEarnings": "-55042000", "totalLiabilities": "5717903000", "otherCurrentAssets": "5568874000", "totalCurrentAssets": "6208927000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "5528701000", "currentNetReceivables": "59000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134923000", "currentAccountsPayable": "29170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13599000", "shortLongTermDebtTotal": "27662000", "totalShareholderEquity": "625947000", "capitalLeaseObligations": "12023000", "otherCurrentLiabilities": "81395000", "totalCurrentLiabilities": "5658445000", "otherNonCurrentLiabilities": "43819000", "totalNonCurrentLiabilities": "59458000", "cashAndShortTermInvestments": "581053000", "commonStockSharesOutstanding": "387623679", "intangibleAssetsExcludingGoodwill": "57919000", "cashAndCashEquivalentsAtCarryingValue": "581053000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45549000", "profitLoss": "None", "dividendPayout": "10899000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "17213000", "operatingCashflow": "56017000", "capitalExpenditures": "5991000", "changeInReceivables": "-429000", "changeInExchangeRate": "None", "cashflowFromFinancing": "49046000", "cashflowFromInvestment": "-6449000", "stockBasedCompensation": "16173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10899000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "98614000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17125000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5909000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }