{ "ticker": { "uuid": "f6155e34-f82b-4e76-8de5-21be78263652", "symbol": "DB", "name": "Deutsche Bank AG", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/f6155e34-f82b-4e76-8de5-21be78263652/", "api_url": "https://sharemaestro.com/factors/api/tickers/f6155e34-f82b-4e76-8de5-21be78263652/" }, "ticker_metadata": { "id": 940, "uuid": "f6155e34-f82b-4e76-8de5-21be78263652", "symbol": "DB", "name": "Deutsche Bank AG", "asset_type": "equity", "market_cap": 63823139000, "stock_exchange_id": 3, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Deutsche Bank Aktiengesellschaft offers investment, financial and related products and services to individuals, corporate entities and institutional clients worldwide. The company is headquartered in Frankfurt am Main, Germany.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f6155e34-f82b-4e76-8de5-21be78263652", "symbol": "DB", "name": "Deutsche Bank AG", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/f6155e34-f82b-4e76-8de5-21be78263652/", "api_url": "https://sharemaestro.com/factors/api/tickers/f6155e34-f82b-4e76-8de5-21be78263652/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.97, "value": 0.97, "quality": 0.89, "momentum": 0.67, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 31.51, "market_cap": 61649315000, "pe_ratio": 8.7063, "earnings_yield": 0.1149, "ebitda_to_ev": 0.1932, "shareholder_yield": 0.0213, "roe": 0.0908, "piotroski_f_score": 7, "momentum_12_1": 0.1401, "volatility_252d": 0.3441 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:45.680539+00:00", "batch_id": "" }, "size": { "price_close": 31.51, "market_cap": 61649315000, "market_cap_usd": 61649315000, "enterprise_value": 51424315000, "shares_outstanding": 1956500000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 8.7063, "pb_ratio": 0.7902, "ptbv_ratio": 0.8773, "ps_ratio": 1.1607, "pcf_ratio": 1.3099, "pfcf_ratio": 1.2977, "ev_ebitda": 5.1766, "ev_ebit": 5.1766, "ev_sales": 0.9682, "ev_fcf": 1.0825, "earnings_yield": 0.1149, "fcf_yield": 0.9238, "price_to_sales": 1.1607, "price_to_book": 0.7902, "price_to_cashflow": 1.3099, "ebitda_to_ev": 0.1932, "sales_yield": 1.0329 }, "yield": { "dividend_yield": 0.0213, "buyback_yield": 0, "shareholder_yield": 0.0213, "debt_paydown_yield": null, "total_yield": 0.0213 }, "quality": { "gross_margin": 0.5739, "operating_margin": 0.187, "net_margin": 0.1333, "ebitda_margin": 0.187, "fcf_margin": 0.8944, "roe": 0.0908, "roa": 0.0048, "roic": 0.1077, "roc_greenblatt": null, "asset_turnover": 0.0358, "cash_conversion": 6.7091, "accruals_ratio": -0.027, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": -0.3049, "earnings_stability_5y": 0.5677, "revenue_stability_5y": 0.457, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0206, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 17.9891, "net_debt_to_ebitda": -1.0293, "debt_to_assets": 0.0942, "interest_coverage": 0.3604, "current_ratio": 0.4171, "quick_ratio": 0.4171, "net_debt": -10225000000, "local_beta": 0.0001, "volatility_252d": 0.3441, "volatility_60d": 0.682, "max_drawdown_12m": -0.2847, "risk_adjusted_momentum": 0.4071 }, "growth": { "revenue_growth_1y": -0.1885, "revenue_growth_3y_cagr": 0.1772, "revenue_growth_5y_cagr": 0.2057, "eps_growth_1y": 0.8101, "eps_growth_3y_cagr": 0.0785, "eps_growth_5y_cagr": 0.7036, "fcf_growth_1y": null, "book_value_growth_1y": 0.0314, "revenue_growth": -0.1885, "earnings_growth": 0.8101 }, "momentum": { "price_return_1m": 0.018, "price_return_3m": 0.0447, "price_return_6m": -0.0997, "price_return_9m": -0.0725, "price_return_12m": 0.1606, "price_return_12m_ex1m": 0.1401, "momentum_6m": -0.0997, "momentum_12m": 0.1606, "momentum_12_1": 0.1401, "distance_from_52w_high": -0.1768, "distance_from_52w_low": 0.1854, "relative_strength": 0.0606 }, "raw_ttm": { "revenue_ttm": 53115000000, "gross_profit_ttm": 30482000000, "ebit_ttm": 9934000000, "ebitda_ttm": 9934000000, "net_income_ttm": 7081000000, "eps_diluted_ttm": 3.6192, "operating_cash_flow_ttm": 47064000000, "capital_expenditure_ttm": 654000000, "fcf_ttm": 47507000000, "dividends_paid_ttm": 1315000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 27561496000, "cash_and_equivalents": 149868000000, "total_current_assets": 369353000000, "total_current_liabilities": 885481000000, "net_ppe": null, "total_assets": 1483027000000, "total_debt": 139643000000, "total_equity": 78013000000, "net_working_capital": -639517000000, "book_value_per_share": 39.8738, "retained_earnings": 30116000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 70268000000, "tangible_book_per_share": 35.9152 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 15, "rank_pb": 14, "rank_ptbv": 13, "rank_ps": 31, "rank_pcf": 4, "rank_ev_ebitda": 12, "rank_ev_ebit": 29, "rank_earnings_yield": 15, "rank_fcf_yield": 3, "rank_dividend_yield": 34, "rank_shareholder_yield": 34, "rank_total_yield": 35, "rank_roe": 48, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 36, "rank_fcf_margin": 6, "rank_piotroski": 16, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 16, "rank_eps_growth_5y": 5, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 47 }, "composites": { "value_composite": 3, "quality_composite": 11, "momentum_composite": 33, "growth_composite": 17, "yield_composite": 23, "svqf_composite": 8, "vc1_composite": 3, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 69, "overall_composite": 3, "quality_value_composite": 0.9291, "os_score": 0.97, "value_percentile": 0.97, "quality_percentile": 0.89, "momentum_percentile": 0.67, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 42, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 69, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3944, "ticker_id": 940, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:45.680539+00:00", "batch_id": "", "os_score_delta": null, "price_close": 31.51, "market_cap": 61649315000, "market_cap_usd": 61649315000, "enterprise_value": 51424315000, "shares_outstanding": 1956500000, "fx_rate_to_usd": null, "pe_ratio": 8.70630066, "pb_ratio": 0.79024413, "ptbv_ratio": 0.87734552, "ps_ratio": 1.16067617, "pcf_ratio": 1.30990385, "pfcf_ratio": 1.29768908, "ev_ebitda": 5.17659704, "ev_ebit": 5.17659704, "ev_sales": 0.96816935, "ev_fcf": 1.08245764, "earnings_yield": 0.11485935, "fcf_yield": 0.92382368, "dividend_yield": 0.02133033, "buyback_yield": 0, "shareholder_yield": 0.02133033, "debt_paydown_yield": null, "total_yield": 0.02133033, "gross_margin": 0.57388685, "operating_margin": 0.18702815, "net_margin": 0.13331451, "ebitda_margin": 0.18702815, "fcf_margin": 0.89441777, "roe": 0.09076692, "roa": 0.00477469, "roic": 0.10768868, "roc_greenblatt": null, "asset_turnover": 0.03581526, "cash_conversion": 6.70908064, "accruals_ratio": -0.0269604, "sbc_to_revenue": null, "debt_to_equity": 17.98905311, "net_debt_to_ebitda": -1.02929334, "debt_to_assets": 0.09416079, "interest_coverage": 0.36043036, "current_ratio": 0.41712132, "quick_ratio": 0.41712132, "net_debt": -10225000000, "revenue_growth_1y": -0.18845208, "revenue_growth_3y_cagr": 0.17723983, "revenue_growth_5y_cagr": 0.20566183, "eps_growth_1y": 0.81007157, "eps_growth_3y_cagr": 0.07850262, "eps_growth_5y_cagr": 0.70360832, "fcf_growth_1y": null, "book_value_growth_1y": 0.03135921, "piotroski_f_score": 7, "altman_z_score": -0.30492035, "earnings_stability_5y": 0.567731, "revenue_stability_5y": 0.45698, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01797529, "price_return_3m": 0.04468853, "price_return_6m": -0.09965512, "price_return_9m": -0.07254243, "price_return_12m": 0.1605594, "price_return_12m_ex1m": 0.14006637, "distance_from_52w_high": -0.1768397, "distance_from_52w_low": 0.18541983, "relative_strength": 0.06059582, "local_beta": 0.0001, "volatility_252d": 0.344101, "volatility_60d": 0.681996, "max_drawdown_12m": -0.28466821, "revenue_ttm": 53115000000, "gross_profit_ttm": 30482000000, "ebit_ttm": 9934000000, "ebitda_ttm": 9934000000, "net_income_ttm": 7081000000, "eps_diluted_ttm": 3.61921799, "operating_cash_flow_ttm": 47064000000, "capital_expenditure_ttm": 654000000, "fcf_ttm": 47507000000, "dividends_paid_ttm": 1315000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 27561496000, "cash_and_equivalents": 149868000000, "total_current_assets": 369353000000, "total_current_liabilities": 885481000000, "net_ppe": null, "total_assets": 1483027000000, "total_debt": 139643000000, "total_equity": 78013000000, "net_working_capital": -639517000000, "book_value_per_share": 39.87375415, "retained_earnings": 30116000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 70268000000, "tangible_book_per_share": 35.91515461, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 15, "rank_pb": 14, "rank_ptbv": 13, "rank_ps": 31, "rank_pcf": 4, "rank_ev_ebitda": 12, "rank_ev_ebit": 29, "rank_earnings_yield": 15, "rank_fcf_yield": 3, "rank_dividend_yield": 34, "rank_shareholder_yield": 34, "rank_total_yield": 35, "rank_roe": 48, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 36, "rank_fcf_margin": 6, "rank_piotroski": 16, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 16, "rank_eps_growth_5y": 5, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 47, "value_composite": 3, "quality_composite": 11, "momentum_composite": 33, "growth_composite": 17, "yield_composite": 23, "svqf_composite": 8, "vc1_composite": 3, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 69, "overall_composite": 3, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 42, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 31.51, "os": 0.97, "value": 0.97, "quality": 0.89, "momentum": 0.67, "confidence": 1, "coverage": 1, "pe_ratio": 8.7063, "earnings_yield": 0.1149, "shareholder_yield": 0.0213, "roe": 0.0908, "momentum_12_1": 0.1401, "complete_fields": { "id": 3944, "ticker_id": 940, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:45.680539+00:00", "batch_id": "", "os_score_delta": null, "price_close": 31.51, "market_cap": 61649315000, "market_cap_usd": 61649315000, "enterprise_value": 51424315000, "shares_outstanding": 1956500000, "fx_rate_to_usd": null, "pe_ratio": 8.70630066, "pb_ratio": 0.79024413, "ptbv_ratio": 0.87734552, "ps_ratio": 1.16067617, "pcf_ratio": 1.30990385, "pfcf_ratio": 1.29768908, "ev_ebitda": 5.17659704, "ev_ebit": 5.17659704, "ev_sales": 0.96816935, "ev_fcf": 1.08245764, "earnings_yield": 0.11485935, "fcf_yield": 0.92382368, "dividend_yield": 0.02133033, "buyback_yield": 0, "shareholder_yield": 0.02133033, "debt_paydown_yield": null, "total_yield": 0.02133033, "gross_margin": 0.57388685, "operating_margin": 0.18702815, "net_margin": 0.13331451, "ebitda_margin": 0.18702815, "fcf_margin": 0.89441777, "roe": 0.09076692, "roa": 0.00477469, "roic": 0.10768868, "roc_greenblatt": null, "asset_turnover": 0.03581526, "cash_conversion": 6.70908064, "accruals_ratio": -0.0269604, "sbc_to_revenue": null, "debt_to_equity": 17.98905311, "net_debt_to_ebitda": -1.02929334, "debt_to_assets": 0.09416079, "interest_coverage": 0.36043036, "current_ratio": 0.41712132, "quick_ratio": 0.41712132, "net_debt": -10225000000, "revenue_growth_1y": -0.18845208, "revenue_growth_3y_cagr": 0.17723983, "revenue_growth_5y_cagr": 0.20566183, "eps_growth_1y": 0.81007157, "eps_growth_3y_cagr": 0.07850262, "eps_growth_5y_cagr": 0.70360832, "fcf_growth_1y": null, "book_value_growth_1y": 0.03135921, "piotroski_f_score": 7, "altman_z_score": -0.30492035, "earnings_stability_5y": 0.567731, "revenue_stability_5y": 0.45698, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01797529, "price_return_3m": 0.04468853, "price_return_6m": -0.09965512, "price_return_9m": -0.07254243, "price_return_12m": 0.1605594, "price_return_12m_ex1m": 0.14006637, "distance_from_52w_high": -0.1768397, "distance_from_52w_low": 0.18541983, "relative_strength": 0.06059582, "local_beta": 0.0001, "volatility_252d": 0.344101, "volatility_60d": 0.681996, "max_drawdown_12m": -0.28466821, "revenue_ttm": 53115000000, "gross_profit_ttm": 30482000000, "ebit_ttm": 9934000000, "ebitda_ttm": 9934000000, "net_income_ttm": 7081000000, "eps_diluted_ttm": 3.61921799, "operating_cash_flow_ttm": 47064000000, "capital_expenditure_ttm": 654000000, "fcf_ttm": 47507000000, "dividends_paid_ttm": 1315000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 27561496000, "cash_and_equivalents": 149868000000, "total_current_assets": 369353000000, "total_current_liabilities": 885481000000, "net_ppe": null, "total_assets": 1483027000000, "total_debt": 139643000000, "total_equity": 78013000000, "net_working_capital": -639517000000, "book_value_per_share": 39.87375415, "retained_earnings": 30116000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 70268000000, "tangible_book_per_share": 35.91515461, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 15, "rank_pb": 14, "rank_ptbv": 13, "rank_ps": 31, "rank_pcf": 4, "rank_ev_ebitda": 12, "rank_ev_ebit": 29, "rank_earnings_yield": 15, "rank_fcf_yield": 3, "rank_dividend_yield": 34, "rank_shareholder_yield": 34, "rank_total_yield": 35, "rank_roe": 48, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 36, "rank_fcf_margin": 6, "rank_piotroski": 16, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 16, "rank_eps_growth_5y": 5, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 47, "value_composite": 3, "quality_composite": 11, "momentum_composite": 33, "growth_composite": 17, "yield_composite": 23, "svqf_composite": 8, "vc1_composite": 3, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 69, "overall_composite": 3, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 42, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:08.729966+00:00", "is_restated": false, "income_statement": { "revenue": 60864195000, "cost_of_revenue": 30462586000, "gross_profit": 30401609000, "ebit": 9714000000, "ebitda": 9721358000, "pretax_income": 9731000000, "tax_provision": 2592000000, "net_income": 6931000000, "net_income_to_common": 6931000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171621000000, "total_current_assets": 477201000000, "total_assets": 1435067000000, "short_term_debt": 108558000000, "long_term_debt": 230092000000, "total_debt": 338650000000, "total_liabilities": 1354864000000, "total_equity": 78641000000, "shares_outstanding": 1998000000, "goodwill_and_intangibles": 7561000000 }, "cash_flow": { "operating_cash_flow": 47064000000, "capital_expenditure": 443000000, "free_cash_flow": 47507000000, "dividends_paid": 1315000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247713, "ticker_id": 940, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:08.729966+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "9721358000", "netIncome": "6931000000", "grossProfit": "30401609000", "depreciation": "None", "totalRevenue": "60864195000", "costOfRevenue": "30462586000", "interestIncome": "44458000000", "incomeBeforeTax": "9731000000", "interestExpense": "28756226000", "operatingIncome": "9714000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2592000000", "reportedCurrency": "USD", "netInterestIncome": "15690000000", "nonInterestIncome": "None", "operatingExpenses": "20680252000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30462586000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8860000000", "netIncomeFromContinuingOperations": "7139000000" }, "balance": { "goodwill": "2736000000", "inventory": "None", "commonStock": "4891000000", "currentDebt": "None", "investments": "None", "totalAssets": "1435067000000", "longTermDebt": "230092000000", "shortTermDebt": "108558000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4825000000", "reportedCurrency": "USD", "retainedEarnings": "28096000000", "totalLiabilities": "1354864000000", "otherCurrentAssets": "-4540299000", "totalCurrentAssets": "477201000000", "currentLongTermDebt": "18204000000", "longTermInvestments": "229091000000", "shortTermInvestments": "179095000000", "currentNetReceivables": "126485000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "957866000000", "currentAccountsPayable": "112166000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5924000000", "shortLongTermDebtTotal": "254806000000", "totalShareholderEquity": "78641000000", "capitalLeaseObligations": "4193000000", "otherCurrentLiabilities": "736978000000", "totalCurrentLiabilities": "957702000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "397162000000", "cashAndShortTermInvestments": "171621000000", "commonStockSharesOutstanding": "1998000000", "intangibleAssetsExcludingGoodwill": "4825000000", "cashAndCashEquivalentsAtCarryingValue": "171621000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6931000000", "profitLoss": "None", "dividendPayout": "1315000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "47064000000", "capitalExpenditures": "443000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6836000000", "cashflowFromInvestment": "-26311000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1315000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1624000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2805000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60864195000, "cost_of_revenue": 30462586000, "gross_profit": 30401609000, "research_and_development": null, "selling_general_admin": 8860000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9714000000, "depreciation_amortisation": null, "ebitda": 9721358000, "interest_expense": 28756226000, "interest_income": null, "other_non_operating": null, "pretax_income": 9731000000, "tax_provision": 2592000000, "effective_tax_rate": null, "net_income": 6931000000, "net_income_continuing_ops": 7139000000, "net_income_to_common": 6931000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171621000000, "short_term_investments": 179095000000, "net_receivables": 126485000000, "inventory": null, "other_current_assets": null, "total_current_assets": 477201000000, "net_ppe": null, "goodwill": 2736000000, "intangible_assets": 4825000000, "goodwill_and_intangibles": 7561000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 957866000000, "total_assets": 1435067000000, "short_term_debt": 108558000000, "accounts_payable": 112166000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 957702000000, "long_term_debt": 230092000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 397162000000, "total_liabilities": 1354864000000, "total_debt": 338650000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28096000000, "total_equity": 78641000000, "shares_outstanding": 1998000000, "operating_cash_flow": 47064000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 443000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26311000000, "dividends_paid": 1315000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6836000000, "free_cash_flow": 47507000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "9721358000", "netIncome": "6931000000", "grossProfit": "30401609000", "depreciation": "None", "totalRevenue": "60864195000", "costOfRevenue": "30462586000", "interestIncome": "44458000000", "incomeBeforeTax": "9731000000", "interestExpense": "28756226000", "operatingIncome": "9714000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2592000000", "reportedCurrency": "USD", "netInterestIncome": "15690000000", "nonInterestIncome": "None", "operatingExpenses": "20680252000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30462586000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8860000000", "netIncomeFromContinuingOperations": "7139000000" }, "balance": { "goodwill": "2736000000", "inventory": "None", "commonStock": "4891000000", "currentDebt": "None", "investments": "None", "totalAssets": "1435067000000", "longTermDebt": "230092000000", "shortTermDebt": "108558000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4825000000", "reportedCurrency": "USD", "retainedEarnings": "28096000000", "totalLiabilities": "1354864000000", "otherCurrentAssets": "-4540299000", "totalCurrentAssets": "477201000000", "currentLongTermDebt": "18204000000", "longTermInvestments": "229091000000", "shortTermInvestments": "179095000000", "currentNetReceivables": "126485000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "957866000000", "currentAccountsPayable": "112166000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5924000000", "shortLongTermDebtTotal": "254806000000", "totalShareholderEquity": "78641000000", "capitalLeaseObligations": "4193000000", "otherCurrentLiabilities": "736978000000", "totalCurrentLiabilities": "957702000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "397162000000", "cashAndShortTermInvestments": "171621000000", "commonStockSharesOutstanding": "1998000000", "intangibleAssetsExcludingGoodwill": "4825000000", "cashAndCashEquivalentsAtCarryingValue": "171621000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6931000000", "profitLoss": "None", "dividendPayout": "1315000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "47064000000", "capitalExpenditures": "443000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6836000000", "cashflowFromInvestment": "-26311000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1315000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1624000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2805000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:08.729966+00:00", "is_restated": false, "income_statement": { "revenue": 66340000000, "cost_of_revenue": 38122000000, "gross_profit": 28218000000, "ebit": 5291000000, "ebitda": 5291000000, "pretax_income": 5291000000, "tax_provision": 1786000000, "net_income": 3366000000, "net_income_to_common": 3366000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153654000000, "total_current_assets": 254956000000, "total_assets": 1387177000000, "short_term_debt": 9894000000, "long_term_debt": 137108000000, "total_debt": 147002000000, "total_liabilities": 1307745000000, "total_equity": 77826000000, "shares_outstanding": 2039300000, "goodwill_and_intangibles": 7749000000 }, "cash_flow": { "operating_cash_flow": -28584000000, "capital_expenditure": 528000000, "free_cash_flow": -28056000000, "dividends_paid": 883000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247718, "ticker_id": 940, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:08.729966+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "5291000000", "netIncome": "3366000000", "grossProfit": "28218000000", "depreciation": "None", "totalRevenue": "66340000000", "costOfRevenue": "38122000000", "interestIncome": "49356000000", "incomeBeforeTax": "5291000000", "interestExpense": "36292000000", "operatingIncome": "5291000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1786000000", "reportedCurrency": "EUR", "netInterestIncome": "13064000000", "nonInterestIncome": "None", "operatingExpenses": "22927000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38122000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "18231000000", "netIncomeFromContinuingOperations": "3505000000" }, "balance": { "goodwill": "2962000000", "inventory": "None", "commonStock": "5106000000", "currentDebt": "None", "investments": "None", "totalAssets": "1387177000000", "longTermDebt": "137108000000", "shortTermDebt": "9894000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4787000000", "reportedCurrency": "EUR", "retainedEarnings": "23368000000", "totalLiabilities": "1307745000000", "otherCurrentAssets": "-67066000000", "totalCurrentAssets": "254956000000", "currentLongTermDebt": "9894000000", "longTermInvestments": "192984000000", "shortTermInvestments": "34236000000", "currentNetReceivables": "67066000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1449495000000", "currentAccountsPayable": "68868000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6193000000", "shortLongTermDebtTotal": "151490000000", "totalShareholderEquity": "77826000000", "capitalLeaseObligations": "4488000000", "otherCurrentLiabilities": "782617000000", "totalCurrentLiabilities": "862099000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "445646000000", "cashAndShortTermInvestments": "153654000000", "commonStockSharesOutstanding": "2039300000", "intangibleAssetsExcludingGoodwill": "4787000000", "cashAndCashEquivalentsAtCarryingValue": "153654000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3505000000", "profitLoss": "None", "dividendPayout": "883000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-28584000000", "capitalExpenditures": "528000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-646000000", "cashflowFromInvestment": "-6781000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "883000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1126000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3388000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66340000000, "cost_of_revenue": 38122000000, "gross_profit": 28218000000, "research_and_development": null, "selling_general_admin": 18231000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5291000000, "depreciation_amortisation": null, "ebitda": 5291000000, "interest_expense": 36292000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5291000000, "tax_provision": 1786000000, "effective_tax_rate": null, "net_income": 3366000000, "net_income_continuing_ops": 3505000000, "net_income_to_common": 3366000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153654000000, "short_term_investments": 34236000000, "net_receivables": 67066000000, "inventory": null, "other_current_assets": null, "total_current_assets": 254956000000, "net_ppe": null, "goodwill": 2962000000, "intangible_assets": 4787000000, "goodwill_and_intangibles": 7749000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1449495000000, "total_assets": 1387177000000, "short_term_debt": 9894000000, "accounts_payable": 68868000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 862099000000, "long_term_debt": 137108000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 445646000000, "total_liabilities": 1307745000000, "total_debt": 147002000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23368000000, "total_equity": 77826000000, "shares_outstanding": 2039300000, "operating_cash_flow": -28584000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 528000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6781000000, "dividends_paid": 883000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -646000000, "free_cash_flow": -28056000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "5291000000", "netIncome": "3366000000", "grossProfit": "28218000000", "depreciation": "None", "totalRevenue": "66340000000", "costOfRevenue": "38122000000", "interestIncome": "49356000000", "incomeBeforeTax": "5291000000", "interestExpense": "36292000000", "operatingIncome": "5291000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1786000000", "reportedCurrency": "EUR", "netInterestIncome": "13064000000", "nonInterestIncome": "None", "operatingExpenses": "22927000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38122000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "18231000000", "netIncomeFromContinuingOperations": "3505000000" }, "balance": { "goodwill": "2962000000", "inventory": "None", "commonStock": "5106000000", "currentDebt": "None", "investments": "None", "totalAssets": "1387177000000", "longTermDebt": "137108000000", "shortTermDebt": "9894000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4787000000", "reportedCurrency": "EUR", "retainedEarnings": "23368000000", "totalLiabilities": "1307745000000", "otherCurrentAssets": "-67066000000", "totalCurrentAssets": "254956000000", "currentLongTermDebt": "9894000000", "longTermInvestments": "192984000000", "shortTermInvestments": "34236000000", "currentNetReceivables": "67066000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1449495000000", "currentAccountsPayable": "68868000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6193000000", "shortLongTermDebtTotal": "151490000000", "totalShareholderEquity": "77826000000", "capitalLeaseObligations": "4488000000", "otherCurrentLiabilities": "782617000000", "totalCurrentLiabilities": "862099000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "445646000000", "cashAndShortTermInvestments": "153654000000", "commonStockSharesOutstanding": "2039300000", "intangibleAssetsExcludingGoodwill": "4787000000", "cashAndCashEquivalentsAtCarryingValue": "153654000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3505000000", "profitLoss": "None", "dividendPayout": "883000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-28584000000", "capitalExpenditures": "528000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-646000000", "cashflowFromInvestment": "-6781000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "883000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1126000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3388000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:08.729966+00:00", "is_restated": false, "income_statement": { "revenue": 59348000000, "cost_of_revenue": 31978000000, "gross_profit": 27370000000, "ebit": 5716000000, "ebitda": 5678000000, "pretax_income": 5678000000, "tax_provision": 787000000, "net_income": 4772000000, "net_income_to_common": 4772000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184556000000, "total_current_assets": 213430000000, "total_assets": 1312331000000, "short_term_debt": 9620000000, "long_term_debt": 130104000000, "total_debt": 139724000000, "total_liabilities": 1237514000000, "total_equity": 73054000000, "shares_outstanding": 2104000000, "goodwill_and_intangibles": 7327000000 }, "cash_flow": { "operating_cash_flow": 5606000000, "capital_expenditure": 422000000, "free_cash_flow": 6028000000, "dividends_paid": 610000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247723, "ticker_id": 940, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:08.729966+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5716000000", "ebitda": "5678000000", "netIncome": "4772000000", "grossProfit": "27370000000", "depreciation": "None", "totalRevenue": "59348000000", "costOfRevenue": "31978000000", "interestIncome": "40013000000", "incomeBeforeTax": "5678000000", "interestExpense": "30473000000", "operatingIncome": "5678000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "787000000", "reportedCurrency": "EUR", "netInterestIncome": "14116000000", "nonInterestIncome": "None", "operatingExpenses": "21692000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31978000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1942000000", "sellingGeneralAndAdministrative": "17826000000", "netIncomeFromContinuingOperations": "5439000000" }, "balance": { "goodwill": "2848000000", "inventory": "-476289000000", "commonStock": "5223000000", "currentDebt": "None", "investments": "None", "totalAssets": "1312331000000", "longTermDebt": "130104000000", "shortTermDebt": "9620000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4479000000", "reportedCurrency": "EUR", "retainedEarnings": "21316000000", "totalLiabilities": "1237514000000", "otherCurrentAssets": "398052000000", "totalCurrentAssets": "213430000000", "currentLongTermDebt": "9620000000", "longTermInvestments": "177076000000", "shortTermInvestments": "28874000000", "currentNetReceivables": "78237000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "752453000000", "currentAccountsPayable": "86324000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6185000000", "shortLongTermDebtTotal": "144217000000", "totalShareholderEquity": "73054000000", "capitalLeaseObligations": "4493000000", "otherCurrentLiabilities": "666045000000", "totalCurrentLiabilities": "96575000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "683734000000", "cashAndShortTermInvestments": "184556000000", "commonStockSharesOutstanding": "2104000000", "intangibleAssetsExcludingGoodwill": "4479000000", "cashAndCashEquivalentsAtCarryingValue": "184556000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4892000000", "profitLoss": "None", "dividendPayout": "610000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "5606000000", "capitalExpenditures": "422000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2852000000", "cashflowFromInvestment": "-2576000000", "stockBasedCompensation": "479000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "610000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-857000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1942000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59348000000, "cost_of_revenue": 31978000000, "gross_profit": 27370000000, "research_and_development": null, "selling_general_admin": 17826000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5716000000, "depreciation_amortisation": 1942000000, "ebitda": 5678000000, "interest_expense": 30473000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5678000000, "tax_provision": 787000000, "effective_tax_rate": null, "net_income": 4772000000, "net_income_continuing_ops": 5439000000, "net_income_to_common": 4772000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 184556000000, "short_term_investments": 28874000000, "net_receivables": 78237000000, "inventory": -476289000000, "other_current_assets": null, "total_current_assets": 213430000000, "net_ppe": null, "goodwill": 2848000000, "intangible_assets": 4479000000, "goodwill_and_intangibles": 7327000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 752453000000, "total_assets": 1312331000000, "short_term_debt": 9620000000, "accounts_payable": 86324000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96575000000, "long_term_debt": 130104000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 683734000000, "total_liabilities": 1237514000000, "total_debt": 139724000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21316000000, "total_equity": 73054000000, "shares_outstanding": 2104000000, "operating_cash_flow": 5606000000, "stock_based_compensation": 479000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 422000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2576000000, "dividends_paid": 610000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2852000000, "free_cash_flow": 6028000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5716000000", "ebitda": "5678000000", "netIncome": "4772000000", "grossProfit": "27370000000", "depreciation": "None", "totalRevenue": "59348000000", "costOfRevenue": "31978000000", "interestIncome": "40013000000", "incomeBeforeTax": "5678000000", "interestExpense": "30473000000", "operatingIncome": "5678000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "787000000", "reportedCurrency": "EUR", "netInterestIncome": "14116000000", "nonInterestIncome": "None", "operatingExpenses": "21692000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31978000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1942000000", "sellingGeneralAndAdministrative": "17826000000", "netIncomeFromContinuingOperations": "5439000000" }, "balance": { "goodwill": "2848000000", "inventory": "-476289000000", "commonStock": "5223000000", "currentDebt": "None", "investments": "None", "totalAssets": "1312331000000", "longTermDebt": "130104000000", "shortTermDebt": "9620000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4479000000", "reportedCurrency": "EUR", "retainedEarnings": "21316000000", "totalLiabilities": "1237514000000", "otherCurrentAssets": "398052000000", "totalCurrentAssets": "213430000000", "currentLongTermDebt": "9620000000", "longTermInvestments": "177076000000", "shortTermInvestments": "28874000000", "currentNetReceivables": "78237000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "752453000000", "currentAccountsPayable": "86324000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6185000000", "shortLongTermDebtTotal": "144217000000", "totalShareholderEquity": "73054000000", "capitalLeaseObligations": "4493000000", "otherCurrentLiabilities": "666045000000", "totalCurrentLiabilities": "96575000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "683734000000", "cashAndShortTermInvestments": "184556000000", "commonStockSharesOutstanding": "2104000000", "intangibleAssetsExcludingGoodwill": "4479000000", "cashAndCashEquivalentsAtCarryingValue": "184556000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4892000000", "profitLoss": "None", "dividendPayout": "610000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "5606000000", "capitalExpenditures": "422000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2852000000", "cashflowFromInvestment": "-2576000000", "stockBasedCompensation": "479000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "610000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-857000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1942000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:08.729966+00:00", "is_restated": false, "income_statement": { "revenue": 37305000000, "cost_of_revenue": 11875000000, "gross_profit": 25430000000, "ebit": 5594000000, "ebitda": 5594000000, "pretax_income": 5594000000, "tax_provision": -64000000, "net_income": 5525000000, "net_income_to_common": 5525000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186091000000, "total_current_assets": 388660000000, "total_assets": 1336788000000, "short_term_debt": 54212000000, "long_term_debt": 131525000000, "total_debt": 185737000000, "total_liabilities": 1264460000000, "total_equity": 70537000000, "shares_outstanding": 2125600000, "goodwill_and_intangibles": 7092000000 }, "cash_flow": { "operating_cash_flow": -2113000000, "capital_expenditure": 337000000, "free_cash_flow": -1776000000, "dividends_paid": 406000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247728, "ticker_id": 940, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:08.729966+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5594000000", "ebitda": "5594000000", "netIncome": "5525000000", "grossProfit": "25430000000", "depreciation": "None", "totalRevenue": "37305000000", "costOfRevenue": "11875000000", "interestIncome": "24299000000", "incomeBeforeTax": "5594000000", "interestExpense": "10649000000", "operatingIncome": "5594000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-64000000", "reportedCurrency": "EUR", "netInterestIncome": "13650000000", "nonInterestIncome": "None", "operatingExpenses": "19836000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11875000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1942000000", "sellingGeneralAndAdministrative": "16814000000", "netIncomeFromContinuingOperations": "5658000000" }, "balance": { "goodwill": "2919000000", "inventory": "-513021000000", "commonStock": "5291000000", "currentDebt": "None", "investments": "None", "totalAssets": "1336788000000", "longTermDebt": "131525000000", "shortTermDebt": "54212000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4173000000", "reportedCurrency": "EUR", "retainedEarnings": "17800000000", "totalLiabilities": "1264460000000", "otherCurrentAssets": "444408000000", "totalCurrentAssets": "388660000000", "currentLongTermDebt": "5122000000", "longTermInvestments": "215488000000", "shortTermInvestments": "110317000000", "currentNetReceivables": "92252000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "948128000000", "currentAccountsPayable": "85537000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6103000000", "shortLongTermDebtTotal": "195469000000", "totalShareholderEquity": "70537000000", "capitalLeaseObligations": "4470000000", "otherCurrentLiabilities": "672929000000", "totalCurrentLiabilities": "813066000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "451394000000", "cashAndShortTermInvestments": "186091000000", "commonStockSharesOutstanding": "2125600000", "intangibleAssetsExcludingGoodwill": "4173000000", "cashAndCashEquivalentsAtCarryingValue": "186091000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5659000000", "profitLoss": "None", "dividendPayout": "406000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-2113000000", "capitalExpenditures": "337000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "614000000", "cashflowFromInvestment": "-17175000000", "stockBasedCompensation": "434000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "406000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-695000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3529000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37305000000, "cost_of_revenue": 11875000000, "gross_profit": 25430000000, "research_and_development": null, "selling_general_admin": 16814000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5594000000, "depreciation_amortisation": 1942000000, "ebitda": 5594000000, "interest_expense": 10649000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5594000000, "tax_provision": -64000000, "effective_tax_rate": null, "net_income": 5525000000, "net_income_continuing_ops": 5658000000, "net_income_to_common": 5525000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 186091000000, "short_term_investments": 110317000000, "net_receivables": 92252000000, "inventory": -513021000000, "other_current_assets": null, "total_current_assets": 388660000000, "net_ppe": null, "goodwill": 2919000000, "intangible_assets": 4173000000, "goodwill_and_intangibles": 7092000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 948128000000, "total_assets": 1336788000000, "short_term_debt": 54212000000, "accounts_payable": 85537000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 813066000000, "long_term_debt": 131525000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 451394000000, "total_liabilities": 1264460000000, "total_debt": 185737000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17800000000, "total_equity": 70537000000, "shares_outstanding": 2125600000, "operating_cash_flow": -2113000000, "stock_based_compensation": 434000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 337000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17175000000, "dividends_paid": 406000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 614000000, "free_cash_flow": -1776000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5594000000", "ebitda": "5594000000", "netIncome": "5525000000", "grossProfit": "25430000000", "depreciation": "None", "totalRevenue": "37305000000", "costOfRevenue": "11875000000", "interestIncome": "24299000000", "incomeBeforeTax": "5594000000", "interestExpense": "10649000000", "operatingIncome": "5594000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-64000000", "reportedCurrency": "EUR", "netInterestIncome": "13650000000", "nonInterestIncome": "None", "operatingExpenses": "19836000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11875000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1942000000", "sellingGeneralAndAdministrative": "16814000000", "netIncomeFromContinuingOperations": "5658000000" }, "balance": { "goodwill": "2919000000", "inventory": "-513021000000", "commonStock": "5291000000", "currentDebt": "None", "investments": "None", "totalAssets": "1336788000000", "longTermDebt": "131525000000", "shortTermDebt": "54212000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4173000000", "reportedCurrency": "EUR", "retainedEarnings": "17800000000", "totalLiabilities": "1264460000000", "otherCurrentAssets": "444408000000", "totalCurrentAssets": "388660000000", "currentLongTermDebt": "5122000000", "longTermInvestments": "215488000000", "shortTermInvestments": "110317000000", "currentNetReceivables": "92252000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "948128000000", "currentAccountsPayable": "85537000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6103000000", "shortLongTermDebtTotal": "195469000000", "totalShareholderEquity": "70537000000", "capitalLeaseObligations": "4470000000", "otherCurrentLiabilities": "672929000000", "totalCurrentLiabilities": "813066000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "451394000000", "cashAndShortTermInvestments": "186091000000", "commonStockSharesOutstanding": "2125600000", "intangibleAssetsExcludingGoodwill": "4173000000", "cashAndCashEquivalentsAtCarryingValue": "186091000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5659000000", "profitLoss": "None", "dividendPayout": "406000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-2113000000", "capitalExpenditures": "337000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "614000000", "cashflowFromInvestment": "-17175000000", "stockBasedCompensation": "434000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "406000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-695000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3529000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:08.729966+00:00", "is_restated": false, "income_statement": { "revenue": 25303000000, "cost_of_revenue": 5960000000, "gross_profit": 25303000000, "ebit": 3245000000, "ebitda": 3245000000, "pretax_income": 3390000000, "tax_provision": 880000000, "net_income": 2365000000, "net_income_to_common": 2365000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199363000000, "total_current_assets": 297533000000, "total_assets": 1323993000000, "short_term_debt": 4034000000, "long_term_debt": 97530000000, "total_debt": 101564000000, "total_liabilities": 1255962000000, "total_equity": 66333000000, "shares_outstanding": 2143200000, "goodwill_and_intangibles": 6824000000 }, "cash_flow": { "operating_cash_flow": -2952000000, "capital_expenditure": 550000000, "free_cash_flow": -2402000000, "dividends_paid": 1146000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247733, "ticker_id": 940, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:08.729966+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3245000000", "ebitda": "3245000000", "netIncome": "2365000000", "grossProfit": "25303000000", "depreciation": "None", "totalRevenue": "25303000000", "costOfRevenue": "5960000000", "interestIncome": "16599000000", "incomeBeforeTax": "3390000000", "interestExpense": "5445000000", "operatingIncome": "3245000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "880000000", "reportedCurrency": "EUR", "netInterestIncome": "11155000000", "nonInterestIncome": "None", "operatingExpenses": "-22058000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5960000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2008000000", "sellingGeneralAndAdministrative": "17392000000", "netIncomeFromContinuingOperations": "2510000000" }, "balance": { "goodwill": "2805000000", "inventory": "-451948000000", "commonStock": "5291000000", "currentDebt": "None", "investments": "None", "totalAssets": "1323993000000", "longTermDebt": "97530000000", "shortTermDebt": "4034000000", "treasuryStock": "-6000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4019000000", "reportedCurrency": "EUR", "retainedEarnings": "12607000000", "totalLiabilities": "1255962000000", "otherCurrentAssets": "451948000000", "totalCurrentAssets": "297533000000", "currentLongTermDebt": "4034000000", "longTermInvestments": "142248000000", "shortTermInvestments": "23377000000", "currentNetReceivables": "74793000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154607000000", "currentAccountsPayable": "71790000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5536000000", "shortLongTermDebtTotal": "156189000000", "totalShareholderEquity": "66333000000", "capitalLeaseObligations": "3965000000", "otherCurrentLiabilities": "-600000000", "totalCurrentLiabilities": "75824000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "152656000000", "cashAndShortTermInvestments": "199363000000", "commonStockSharesOutstanding": "2143200000", "intangibleAssetsExcludingGoodwill": "4019000000", "cashAndCashEquivalentsAtCarryingValue": "199363000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2510000000", "profitLoss": "None", "dividendPayout": "1146000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-2952000000", "capitalExpenditures": "550000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1630000000", "cashflowFromInvestment": "23595000000", "stockBasedCompensation": "490000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1146000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-850000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2242000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25303000000, "cost_of_revenue": 5960000000, "gross_profit": 25303000000, "research_and_development": null, "selling_general_admin": 17392000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3245000000, "depreciation_amortisation": 2008000000, "ebitda": 3245000000, "interest_expense": 5445000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3390000000, "tax_provision": 880000000, "effective_tax_rate": null, "net_income": 2365000000, "net_income_continuing_ops": 2510000000, "net_income_to_common": 2365000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 199363000000, "short_term_investments": 23377000000, "net_receivables": 74793000000, "inventory": -451948000000, "other_current_assets": null, "total_current_assets": 297533000000, "net_ppe": null, "goodwill": 2805000000, "intangible_assets": 4019000000, "goodwill_and_intangibles": 6824000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 154607000000, "total_assets": 1323993000000, "short_term_debt": 4034000000, "accounts_payable": 71790000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75824000000, "long_term_debt": 97530000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 152656000000, "total_liabilities": 1255962000000, "total_debt": 101564000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12607000000, "total_equity": 66333000000, "shares_outstanding": 2143200000, "operating_cash_flow": -2952000000, "stock_based_compensation": 490000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 550000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23595000000, "dividends_paid": 1146000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1630000000, "free_cash_flow": -2402000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3245000000", "ebitda": "3245000000", "netIncome": "2365000000", "grossProfit": "25303000000", "depreciation": "None", "totalRevenue": "25303000000", "costOfRevenue": "5960000000", "interestIncome": "16599000000", "incomeBeforeTax": "3390000000", "interestExpense": "5445000000", "operatingIncome": "3245000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "880000000", "reportedCurrency": "EUR", "netInterestIncome": "11155000000", "nonInterestIncome": "None", "operatingExpenses": "-22058000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5960000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2008000000", "sellingGeneralAndAdministrative": "17392000000", "netIncomeFromContinuingOperations": "2510000000" }, "balance": { "goodwill": "2805000000", "inventory": "-451948000000", "commonStock": "5291000000", "currentDebt": "None", "investments": "None", "totalAssets": "1323993000000", "longTermDebt": "97530000000", "shortTermDebt": "4034000000", "treasuryStock": "-6000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4019000000", "reportedCurrency": "EUR", "retainedEarnings": "12607000000", "totalLiabilities": "1255962000000", "otherCurrentAssets": "451948000000", "totalCurrentAssets": "297533000000", "currentLongTermDebt": "4034000000", "longTermInvestments": "142248000000", "shortTermInvestments": "23377000000", "currentNetReceivables": "74793000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154607000000", "currentAccountsPayable": "71790000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5536000000", "shortLongTermDebtTotal": "156189000000", "totalShareholderEquity": "66333000000", "capitalLeaseObligations": "3965000000", "otherCurrentLiabilities": "-600000000", "totalCurrentLiabilities": "75824000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "152656000000", "cashAndShortTermInvestments": "199363000000", "commonStockSharesOutstanding": "2143200000", "intangibleAssetsExcludingGoodwill": "4019000000", "cashAndCashEquivalentsAtCarryingValue": "199363000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2510000000", "profitLoss": "None", "dividendPayout": "1146000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-2952000000", "capitalExpenditures": "550000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1630000000", "cashflowFromInvestment": "23595000000", "stockBasedCompensation": "490000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1146000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-850000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2242000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:08.729966+00:00", "is_restated": false, "income_statement": { "revenue": 23891000000, "cost_of_revenue": 8073000000, "gross_profit": 23891000000, "ebit": 874000000, "ebitda": 874000000, "pretax_income": 1003000000, "tax_provision": 391000000, "net_income": 483000000, "net_income_to_common": 483000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175338000000, "total_current_assets": 302200000000, "total_assets": 1325259000000, "short_term_debt": 47513000000, "long_term_debt": 149163000000, "total_debt": 196676000000, "total_liabilities": 1263062000000, "total_equity": 60610000000, "shares_outstanding": 2170100000, "goodwill_and_intangibles": 6725000000 }, "cash_flow": { "operating_cash_flow": 30736000000, "capital_expenditure": 512000000, "free_cash_flow": 31248000000, "dividends_paid": 1684000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247738, "ticker_id": 940, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:08.729966+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "874000000", "ebitda": "874000000", "netIncome": "483000000", "grossProfit": "23891000000", "depreciation": "None", "totalRevenue": "23891000000", "costOfRevenue": "8073000000", "interestIncome": "17954000000", "incomeBeforeTax": "1003000000", "interestExpense": "6405000000", "operatingIncome": "874000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "391000000", "reportedCurrency": "EUR", "netInterestIncome": "11549000000", "nonInterestIncome": "None", "operatingExpenses": "-23017000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8073000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2061000000", "sellingGeneralAndAdministrative": "20730000000", "netIncomeFromContinuingOperations": "612000000" }, "balance": { "goodwill": "2739000000", "inventory": "-429967000000", "commonStock": "5291000000", "currentDebt": "None", "investments": "None", "totalAssets": "1325259000000", "longTermDebt": "149163000000", "shortTermDebt": "47513000000", "treasuryStock": "-7000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3986000000", "reportedCurrency": "EUR", "retainedEarnings": "10014000000", "totalLiabilities": "1263062000000", "otherCurrentAssets": "-70042000000", "totalCurrentAssets": "302200000000", "currentLongTermDebt": "3553000000", "longTermInvestments": "241222000000", "shortTermInvestments": "49656000000", "currentNetReceivables": "77206000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1023059000000", "currentAccountsPayable": "81550000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5549000000", "shortLongTermDebtTotal": "204026000000", "totalShareholderEquity": "60610000000", "capitalLeaseObligations": "3974000000", "otherCurrentLiabilities": "613343000000", "totalCurrentLiabilities": "742980000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "520082000000", "cashAndShortTermInvestments": "175338000000", "commonStockSharesOutstanding": "2170100000", "intangibleAssetsExcludingGoodwill": "3986000000", "cashAndCashEquivalentsAtCarryingValue": "175338000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "624000000", "profitLoss": "None", "dividendPayout": "1684000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "30736000000", "capitalExpenditures": "512000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-311000000", "cashflowFromInvestment": "-1892000000", "stockBasedCompensation": "367000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1684000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-955000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2192000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23891000000, "cost_of_revenue": 8073000000, "gross_profit": 23891000000, "research_and_development": null, "selling_general_admin": 20730000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 874000000, "depreciation_amortisation": 2061000000, "ebitda": 874000000, "interest_expense": 6405000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1003000000, "tax_provision": 391000000, "effective_tax_rate": null, "net_income": 483000000, "net_income_continuing_ops": 612000000, "net_income_to_common": 483000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175338000000, "short_term_investments": 49656000000, "net_receivables": 77206000000, "inventory": -429967000000, "other_current_assets": null, "total_current_assets": 302200000000, "net_ppe": null, "goodwill": 2739000000, "intangible_assets": 3986000000, "goodwill_and_intangibles": 6725000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1023059000000, "total_assets": 1325259000000, "short_term_debt": 47513000000, "accounts_payable": 81550000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 742980000000, "long_term_debt": 149163000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 520082000000, "total_liabilities": 1263062000000, "total_debt": 196676000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10014000000, "total_equity": 60610000000, "shares_outstanding": 2170100000, "operating_cash_flow": 30736000000, "stock_based_compensation": 367000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 512000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1892000000, "dividends_paid": 1684000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -311000000, "free_cash_flow": 31248000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "874000000", "ebitda": "874000000", "netIncome": "483000000", "grossProfit": "23891000000", "depreciation": "None", "totalRevenue": "23891000000", "costOfRevenue": "8073000000", "interestIncome": "17954000000", "incomeBeforeTax": "1003000000", "interestExpense": "6405000000", "operatingIncome": "874000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "391000000", "reportedCurrency": "EUR", "netInterestIncome": "11549000000", "nonInterestIncome": "None", "operatingExpenses": "-23017000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8073000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2061000000", "sellingGeneralAndAdministrative": "20730000000", "netIncomeFromContinuingOperations": "612000000" }, "balance": { "goodwill": "2739000000", "inventory": "-429967000000", "commonStock": "5291000000", "currentDebt": "None", "investments": "None", "totalAssets": "1325259000000", "longTermDebt": "149163000000", "shortTermDebt": "47513000000", "treasuryStock": "-7000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3986000000", "reportedCurrency": "EUR", "retainedEarnings": "10014000000", "totalLiabilities": "1263062000000", "otherCurrentAssets": "-70042000000", "totalCurrentAssets": "302200000000", "currentLongTermDebt": "3553000000", "longTermInvestments": "241222000000", "shortTermInvestments": "49656000000", "currentNetReceivables": "77206000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1023059000000", "currentAccountsPayable": "81550000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5549000000", "shortLongTermDebtTotal": "204026000000", "totalShareholderEquity": "60610000000", "capitalLeaseObligations": "3974000000", "otherCurrentLiabilities": "613343000000", "totalCurrentLiabilities": "742980000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "520082000000", "cashAndShortTermInvestments": "175338000000", "commonStockSharesOutstanding": "2170100000", "intangibleAssetsExcludingGoodwill": "3986000000", "cashAndCashEquivalentsAtCarryingValue": "175338000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "624000000", "profitLoss": "None", "dividendPayout": "1684000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "30736000000", "capitalExpenditures": "512000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-311000000", "cashflowFromInvestment": "-1892000000", "stockBasedCompensation": "367000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1684000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-955000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2192000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:08.729966+00:00", "is_restated": false, "income_statement": { "revenue": 22948000000, "cost_of_revenue": 12181000000, "gross_profit": 22948000000, "ebit": -2760000000, "ebitda": -2760000000, "pretax_income": -2634000000, "tax_provision": 2630000000, "net_income": -5264000000, "net_income_to_common": -5264000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147228000000, "total_current_assets": 1110263000000, "total_assets": 1299638000000, "short_term_debt": 5218000000, "long_term_debt": 102189000000, "total_debt": 107407000000, "total_liabilities": 1242000000000, "total_equity": 56000000000, "shares_outstanding": 2110000000, "goodwill_and_intangibles": 7029000000 }, "cash_flow": { "operating_cash_flow": -40449000000, "capital_expenditure": 327000000, "free_cash_flow": -40122000000, "dividends_paid": 227000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247743, "ticker_id": 940, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:08.729966+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2760000000", "ebitda": "-2760000000", "netIncome": "-5264000000", "grossProfit": "22948000000", "depreciation": "None", "totalRevenue": "22948000000", "costOfRevenue": "12181000000", "interestIncome": "25149000000", "incomeBeforeTax": "-2634000000", "interestExpense": "11400000000", "operatingIncome": "-2760000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2630000000", "reportedCurrency": "EUR", "netInterestIncome": "13750000000", "nonInterestIncome": "None", "operatingExpenses": "-25708000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "12181000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2305000000", "sellingGeneralAndAdministrative": "23395000000", "netIncomeFromContinuingOperations": "-5264000000" }, "balance": { "goodwill": "2881000000", "inventory": "-406663000000", "commonStock": "5291000000", "currentDebt": "None", "investments": "None", "totalAssets": "1299638000000", "longTermDebt": "102189000000", "shortTermDebt": "5218000000", "treasuryStock": "-4000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4148000000", "reportedCurrency": "EUR", "retainedEarnings": "9644000000", "totalLiabilities": "1242000000000", "otherCurrentAssets": "1263543000000", "totalCurrentAssets": "1110263000000", "currentLongTermDebt": "5218000000", "longTermInvestments": "268507000000", "shortTermInvestments": "39214000000", "currentNetReceivables": "66941000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "187411000000", "currentAccountsPayable": "73707000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4930000000", "shortLongTermDebtTotal": "146453000000", "totalShareholderEquity": "56000000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "-651000000", "totalCurrentLiabilities": "78925000000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "141780000000", "cashAndShortTermInvestments": "147228000000", "commonStockSharesOutstanding": "2110000000", "intangibleAssetsExcludingGoodwill": "4148000000", "cashAndCashEquivalentsAtCarryingValue": "147228000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-5265000000", "profitLoss": "None", "dividendPayout": "227000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "EUR", "changeInInventory": "0", "operatingCashflow": "-40449000000", "capitalExpenditures": "327000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-2802000000", "cashflowFromInvestment": "-10280000000", "stockBasedCompensation": "588000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "227000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13713000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3993000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22948000000, "cost_of_revenue": 12181000000, "gross_profit": 22948000000, "research_and_development": 0, "selling_general_admin": 23395000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2760000000, "depreciation_amortisation": 2305000000, "ebitda": -2760000000, "interest_expense": 11400000000, "interest_income": null, "other_non_operating": null, "pretax_income": -2634000000, "tax_provision": 2630000000, "effective_tax_rate": null, "net_income": -5264000000, "net_income_continuing_ops": -5264000000, "net_income_to_common": -5264000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147228000000, "short_term_investments": 39214000000, "net_receivables": 66941000000, "inventory": -406663000000, "other_current_assets": null, "total_current_assets": 1110263000000, "net_ppe": null, "goodwill": 2881000000, "intangible_assets": 4148000000, "goodwill_and_intangibles": 7029000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 187411000000, "total_assets": 1299638000000, "short_term_debt": 5218000000, "accounts_payable": 73707000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78925000000, "long_term_debt": 102189000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 141780000000, "total_liabilities": 1242000000000, "total_debt": 107407000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9644000000, "total_equity": 56000000000, "shares_outstanding": 2110000000, "operating_cash_flow": -40449000000, "stock_based_compensation": 588000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 327000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10280000000, "dividends_paid": 227000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2802000000, "free_cash_flow": -40122000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-2760000000", "ebitda": "-2760000000", "netIncome": "-5264000000", "grossProfit": "22948000000", "depreciation": "None", "totalRevenue": "22948000000", "costOfRevenue": "12181000000", "interestIncome": "25149000000", "incomeBeforeTax": "-2634000000", "interestExpense": "11400000000", "operatingIncome": "-2760000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2630000000", "reportedCurrency": "EUR", "netInterestIncome": "13750000000", "nonInterestIncome": "None", "operatingExpenses": "-25708000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "12181000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2305000000", "sellingGeneralAndAdministrative": "23395000000", "netIncomeFromContinuingOperations": "-5264000000" }, "balance": { "goodwill": "2881000000", "inventory": "-406663000000", "commonStock": "5291000000", "currentDebt": "None", "investments": "None", "totalAssets": "1299638000000", "longTermDebt": "102189000000", "shortTermDebt": "5218000000", "treasuryStock": "-4000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4148000000", "reportedCurrency": "EUR", "retainedEarnings": "9644000000", "totalLiabilities": "1242000000000", "otherCurrentAssets": "1263543000000", "totalCurrentAssets": "1110263000000", "currentLongTermDebt": "5218000000", "longTermInvestments": "268507000000", "shortTermInvestments": "39214000000", "currentNetReceivables": "66941000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "187411000000", "currentAccountsPayable": "73707000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4930000000", "shortLongTermDebtTotal": "146453000000", "totalShareholderEquity": "56000000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "-651000000", "totalCurrentLiabilities": "78925000000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "141780000000", "cashAndShortTermInvestments": "147228000000", "commonStockSharesOutstanding": "2110000000", "intangibleAssetsExcludingGoodwill": "4148000000", "cashAndCashEquivalentsAtCarryingValue": "147228000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-5265000000", "profitLoss": "None", "dividendPayout": "227000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "EUR", "changeInInventory": "0", "operatingCashflow": "-40449000000", "capitalExpenditures": "327000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-2802000000", "cashflowFromInvestment": "-10280000000", "stockBasedCompensation": "588000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "227000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13713000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3993000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:08.729966+00:00", "is_restated": false, "income_statement": { "revenue": 25095000000, "cost_of_revenue": 11927000000, "gross_profit": 25095000000, "ebit": 12856000000, "ebitda": 12856000000, "pretax_income": 1330000000, "tax_provision": 989000000, "net_income": 267000000, "net_income_to_common": 267000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197612000000, "total_current_assets": 1125225000000, "total_assets": 1348137000000, "short_term_debt": 14158000000, "long_term_debt": 109275000000, "total_debt": 123433000000, "total_liabilities": 1279399000000, "total_equity": 67170000000, "shares_outstanding": 2102200000, "goodwill_and_intangibles": 9141000000 }, "cash_flow": { "operating_cash_flow": -54172000000, "capital_expenditure": 465000000, "free_cash_flow": -53707000000, "dividends_paid": 227000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247748, "ticker_id": 940, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:08.729966+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12856000000", "ebitda": "12856000000", "netIncome": "267000000", "grossProfit": "25095000000", "depreciation": "None", "totalRevenue": "25095000000", "costOfRevenue": "11927000000", "interestIncome": "24792000000", "incomeBeforeTax": "1330000000", "interestExpense": "11600000000", "operatingIncome": "12856000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "989000000", "reportedCurrency": "EUR", "netInterestIncome": "13192000000", "nonInterestIncome": "None", "operatingExpenses": "19745000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "11927000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1525000000", "sellingGeneralAndAdministrative": "19467000000", "netIncomeFromContinuingOperations": "341000000" }, "balance": { "goodwill": "3876000000", "inventory": "0", "commonStock": "5291000000", "currentDebt": "None", "investments": "None", "totalAssets": "1348137000000", "longTermDebt": "109275000000", "shortTermDebt": "14158000000", "treasuryStock": "-15000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "5265000000", "reportedCurrency": "EUR", "retainedEarnings": "16714000000", "totalLiabilities": "1279399000000", "otherCurrentAssets": "812439000000", "totalCurrentAssets": "1125225000000", "currentLongTermDebt": "14158000000", "longTermInvestments": "310531000000", "shortTermInvestments": "44993000000", "currentNetReceivables": "70181000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "222912000000", "currentAccountsPayable": "93194000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2421000000", "shortLongTermDebtTotal": "171848000000", "totalShareholderEquity": "67170000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "-108296000000", "totalCurrentLiabilities": "107352000000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "158202000000", "cashAndShortTermInvestments": "197612000000", "commonStockSharesOutstanding": "2102200000", "intangibleAssetsExcludingGoodwill": "5265000000", "cashAndCashEquivalentsAtCarryingValue": "197612000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "341000000", "profitLoss": "None", "dividendPayout": "227000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "EUR", "changeInInventory": "0", "operatingCashflow": "-54172000000", "capitalExpenditures": "465000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-3334000000", "cashflowFromInvestment": "7634000000", "stockBasedCompensation": "561000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "227000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4119000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1525000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25095000000, "cost_of_revenue": 11927000000, "gross_profit": 25095000000, "research_and_development": 0, "selling_general_admin": 19467000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12856000000, "depreciation_amortisation": 1525000000, "ebitda": 12856000000, "interest_expense": 11600000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1330000000, "tax_provision": 989000000, "effective_tax_rate": null, "net_income": 267000000, "net_income_continuing_ops": 341000000, "net_income_to_common": 267000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 197612000000, "short_term_investments": 44993000000, "net_receivables": 70181000000, "inventory": 0, "other_current_assets": null, "total_current_assets": 1125225000000, "net_ppe": null, "goodwill": 3876000000, "intangible_assets": 5265000000, "goodwill_and_intangibles": 9141000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 222912000000, "total_assets": 1348137000000, "short_term_debt": 14158000000, "accounts_payable": 93194000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107352000000, "long_term_debt": 109275000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 158202000000, "total_liabilities": 1279399000000, "total_debt": 123433000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16714000000, "total_equity": 67170000000, "shares_outstanding": 2102200000, "operating_cash_flow": -54172000000, "stock_based_compensation": 561000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 465000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7634000000, "dividends_paid": 227000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3334000000, "free_cash_flow": -53707000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "12856000000", "ebitda": "12856000000", "netIncome": "267000000", "grossProfit": "25095000000", "depreciation": "None", "totalRevenue": "25095000000", "costOfRevenue": "11927000000", "interestIncome": "24792000000", "incomeBeforeTax": "1330000000", "interestExpense": "11600000000", "operatingIncome": "12856000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "989000000", "reportedCurrency": "EUR", "netInterestIncome": "13192000000", "nonInterestIncome": "None", "operatingExpenses": "19745000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "11927000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1525000000", "sellingGeneralAndAdministrative": "19467000000", "netIncomeFromContinuingOperations": "341000000" }, "balance": { "goodwill": "3876000000", "inventory": "0", "commonStock": "5291000000", "currentDebt": "None", "investments": "None", "totalAssets": "1348137000000", "longTermDebt": "109275000000", "shortTermDebt": "14158000000", "treasuryStock": "-15000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "5265000000", "reportedCurrency": "EUR", "retainedEarnings": "16714000000", "totalLiabilities": "1279399000000", "otherCurrentAssets": "812439000000", "totalCurrentAssets": "1125225000000", "currentLongTermDebt": "14158000000", "longTermInvestments": "310531000000", "shortTermInvestments": "44993000000", "currentNetReceivables": "70181000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "222912000000", "currentAccountsPayable": "93194000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2421000000", "shortLongTermDebtTotal": "171848000000", "totalShareholderEquity": "67170000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "-108296000000", "totalCurrentLiabilities": "107352000000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "158202000000", "cashAndShortTermInvestments": "197612000000", "commonStockSharesOutstanding": "2102200000", "intangibleAssetsExcludingGoodwill": "5265000000", "cashAndCashEquivalentsAtCarryingValue": "197612000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "341000000", "profitLoss": "None", "dividendPayout": "227000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "EUR", "changeInInventory": "0", "operatingCashflow": "-54172000000", "capitalExpenditures": "465000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-3334000000", "cashflowFromInvestment": "7634000000", "stockBasedCompensation": "561000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "227000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4119000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1525000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:08.729966+00:00", "is_restated": false, "income_statement": { "revenue": 15285000000, "cost_of_revenue": 7139000000, "gross_profit": 8146000000, "ebit": 3041000000, "ebitda": 3041000000, "pretax_income": 3041000000, "tax_provision": 867000000, "net_income": 2118000000, "net_income_to_common": 2118000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149868000000, "total_current_assets": 369353000000, "total_assets": 1483027000000, "short_term_debt": 26479000000, "long_term_debt": 113164000000, "total_debt": 139643000000, "total_liabilities": 1403380000000, "total_equity": 78013000000, "shares_outstanding": 1956500000, "goodwill_and_intangibles": 7745000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247711, "ticker_id": 940, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:08.729966+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "3041000000", "netIncome": "2118000000", "grossProfit": "8146000000", "depreciation": "None", "totalRevenue": "15285000000", "costOfRevenue": "7139000000", "interestIncome": "10824000000", "incomeBeforeTax": "3041000000", "interestExpense": "6620000000", "operatingIncome": "3041000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "867000000", "reportedCurrency": "EUR", "netInterestIncome": "4204000000", "nonInterestIncome": "None", "operatingExpenses": "5105000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7139000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5109000000", "netIncomeFromContinuingOperations": "2174000000" }, "balance": { "goodwill": "7745000000", "inventory": "None", "commonStock": "4891000000", "currentDebt": "None", "investments": "None", "totalAssets": "1483027000000", "longTermDebt": "113164000000", "shortTermDebt": "26479000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "EUR", "retainedEarnings": "30116000000", "totalLiabilities": "1403380000000", "otherCurrentAssets": "None", "totalCurrentAssets": "369353000000", "currentLongTermDebt": "24260000000", "longTermInvestments": "346570000000", "shortTermInvestments": "219479000000", "currentNetReceivables": "6000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1113674000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "139643000000", "totalShareholderEquity": "78013000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "858163000000", "totalCurrentLiabilities": "885481000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "517899000000", "cashAndShortTermInvestments": "149868000000", "commonStockSharesOutstanding": "1956500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "149868000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2118000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15285000000, "cost_of_revenue": 7139000000, "gross_profit": 8146000000, "research_and_development": null, "selling_general_admin": 5109000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3041000000, "depreciation_amortisation": null, "ebitda": 3041000000, "interest_expense": 6620000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3041000000, "tax_provision": 867000000, "effective_tax_rate": null, "net_income": 2118000000, "net_income_continuing_ops": 2174000000, "net_income_to_common": 2118000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 149868000000, "short_term_investments": 219479000000, "net_receivables": 6000000, "inventory": null, "other_current_assets": null, "total_current_assets": 369353000000, "net_ppe": null, "goodwill": 7745000000, "intangible_assets": null, "goodwill_and_intangibles": 7745000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1113674000000, "total_assets": 1483027000000, "short_term_debt": 26479000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 885481000000, "long_term_debt": 113164000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 517899000000, "total_liabilities": 1403380000000, "total_debt": 139643000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30116000000, "total_equity": 78013000000, "shares_outstanding": 1956500000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "3041000000", "netIncome": "2118000000", "grossProfit": "8146000000", "depreciation": "None", "totalRevenue": "15285000000", "costOfRevenue": "7139000000", "interestIncome": "10824000000", "incomeBeforeTax": "3041000000", "interestExpense": "6620000000", "operatingIncome": "3041000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "867000000", "reportedCurrency": "EUR", "netInterestIncome": "4204000000", "nonInterestIncome": "None", "operatingExpenses": "5105000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7139000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5109000000", "netIncomeFromContinuingOperations": "2174000000" }, "balance": { "goodwill": "7745000000", "inventory": "None", "commonStock": "4891000000", "currentDebt": "None", "investments": "None", "totalAssets": "1483027000000", "longTermDebt": "113164000000", "shortTermDebt": "26479000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "EUR", "retainedEarnings": "30116000000", "totalLiabilities": "1403380000000", "otherCurrentAssets": "None", "totalCurrentAssets": "369353000000", "currentLongTermDebt": "24260000000", "longTermInvestments": "346570000000", "shortTermInvestments": "219479000000", "currentNetReceivables": "6000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1113674000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "139643000000", "totalShareholderEquity": "78013000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "858163000000", "totalCurrentLiabilities": "885481000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "517899000000", "cashAndShortTermInvestments": "149868000000", "commonStockSharesOutstanding": "1956500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "149868000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2118000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:08.729966+00:00", "is_restated": false, "income_statement": { "revenue": 7726000000, "cost_of_revenue": 395000000, "gross_profit": 7331000000, "ebit": 2027000000, "ebitda": 2027000000, "pretax_income": 2027000000, "tax_provision": 453000000, "net_income": 1503000000, "net_income_to_common": 1503000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164659000000, "total_current_assets": 169137628000, "total_assets": 1435067000000, "short_term_debt": 108558000000, "long_term_debt": 230092000000, "total_debt": 338650000000, "total_liabilities": 1354864000000, "total_equity": 78641000000, "shares_outstanding": 1939573000, "goodwill_and_intangibles": 7561000000 }, "cash_flow": { "operating_cash_flow": 47065000000, "capital_expenditure": 443000000, "free_cash_flow": 47508000000, "dividends_paid": 1315000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247712, "ticker_id": 940, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:08.729966+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "2027000000", "netIncome": "1503000000", "grossProfit": "7331000000", "depreciation": "None", "totalRevenue": "7726000000", "costOfRevenue": "395000000", "interestIncome": "10954000000", "incomeBeforeTax": "2027000000", "interestExpense": "6682496000", "operatingIncome": "2027000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "453000000", "reportedCurrency": "USD", "netInterestIncome": "4268000000", "nonInterestIncome": "None", "operatingExpenses": "5304000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "395000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2946896000", "netIncomeFromContinuingOperations": "1574000000" }, "balance": { "goodwill": "2736000000", "inventory": "None", "commonStock": "4889168000", "currentDebt": "None", "investments": "None", "totalAssets": "1435067000000", "longTermDebt": "230092000000", "shortTermDebt": "108558000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4825000000", "reportedCurrency": "USD", "retainedEarnings": "28085477000", "totalLiabilities": "1354864000000", "otherCurrentAssets": "-191248343000", "totalCurrentAssets": "169137628000", "currentLongTermDebt": "18204000000", "longTermInvestments": "229091000000", "shortTermInvestments": "191248343000", "currentNetReceivables": "4540299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1269932183000", "currentAccountsPayable": "112166000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5924000000", "shortLongTermDebtTotal": "254806000000", "totalShareholderEquity": "78641000000", "capitalLeaseObligations": "4193000000", "otherCurrentLiabilities": "736978000000", "totalCurrentLiabilities": "957702000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "397162000000", "cashAndShortTermInvestments": "164659000000", "commonStockSharesOutstanding": "1939573000", "intangibleAssetsExcludingGoodwill": "4825000000", "cashAndCashEquivalentsAtCarryingValue": "164659000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1502000000", "profitLoss": "None", "dividendPayout": "1315000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "47065000000", "capitalExpenditures": "443000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6834000000", "cashflowFromInvestment": "-26311000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1315000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1618000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2805000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7726000000, "cost_of_revenue": 395000000, "gross_profit": 7331000000, "research_and_development": null, "selling_general_admin": 2946896000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2027000000, "depreciation_amortisation": null, "ebitda": 2027000000, "interest_expense": 6682496000, "interest_income": null, "other_non_operating": null, "pretax_income": 2027000000, "tax_provision": 453000000, "effective_tax_rate": null, "net_income": 1503000000, "net_income_continuing_ops": 1574000000, "net_income_to_common": 1503000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 164659000000, "short_term_investments": 191248343000, "net_receivables": 4540299000, "inventory": null, "other_current_assets": null, "total_current_assets": 169137628000, "net_ppe": null, "goodwill": 2736000000, "intangible_assets": 4825000000, "goodwill_and_intangibles": 7561000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1269932183000, "total_assets": 1435067000000, "short_term_debt": 108558000000, "accounts_payable": 112166000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 957702000000, "long_term_debt": 230092000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 397162000000, "total_liabilities": 1354864000000, "total_debt": 338650000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28085477000, "total_equity": 78641000000, "shares_outstanding": 1939573000, "operating_cash_flow": 47065000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 443000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26311000000, "dividends_paid": 1315000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6834000000, "free_cash_flow": 47508000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "2027000000", "netIncome": "1503000000", "grossProfit": "7331000000", "depreciation": "None", "totalRevenue": "7726000000", "costOfRevenue": "395000000", "interestIncome": "10954000000", "incomeBeforeTax": "2027000000", "interestExpense": "6682496000", "operatingIncome": "2027000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "453000000", "reportedCurrency": "USD", "netInterestIncome": "4268000000", "nonInterestIncome": "None", "operatingExpenses": "5304000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "395000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2946896000", "netIncomeFromContinuingOperations": "1574000000" }, "balance": { "goodwill": "2736000000", "inventory": "None", "commonStock": "4889168000", "currentDebt": "None", "investments": "None", "totalAssets": "1435067000000", "longTermDebt": "230092000000", "shortTermDebt": "108558000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4825000000", "reportedCurrency": "USD", "retainedEarnings": "28085477000", "totalLiabilities": "1354864000000", "otherCurrentAssets": "-191248343000", "totalCurrentAssets": "169137628000", "currentLongTermDebt": "18204000000", "longTermInvestments": "229091000000", "shortTermInvestments": "191248343000", "currentNetReceivables": "4540299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1269932183000", "currentAccountsPayable": "112166000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5924000000", "shortLongTermDebtTotal": "254806000000", "totalShareholderEquity": "78641000000", "capitalLeaseObligations": "4193000000", "otherCurrentLiabilities": "736978000000", "totalCurrentLiabilities": "957702000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "397162000000", "cashAndShortTermInvestments": "164659000000", "commonStockSharesOutstanding": "1939573000", "intangibleAssetsExcludingGoodwill": "4825000000", "cashAndCashEquivalentsAtCarryingValue": "164659000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1502000000", "profitLoss": "None", "dividendPayout": "1315000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "47065000000", "capitalExpenditures": "443000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6834000000", "cashflowFromInvestment": "-26311000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1315000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1618000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2805000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:08.729966+00:00", "is_restated": false, "income_statement": { "revenue": 15077000000, "cost_of_revenue": 7470000000, "gross_profit": 7607000000, "ebit": 2445000000, "ebitda": 2445000000, "pretax_income": 2445000000, "tax_provision": 626000000, "net_income": 1773000000, "net_income_to_common": 1773000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148007000000, "total_current_assets": 191515000000, "total_assets": 1391246000000, "short_term_debt": 18057000000, "long_term_debt": 113773000000, "total_debt": 131830000000, "total_liabilities": 1312368000000, "total_equity": 77378000000, "shares_outstanding": 1999900000, "goodwill_and_intangibles": 7501000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247714, "ticker_id": 940, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:08.729966+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "2445000000", "netIncome": "1773000000", "grossProfit": "7607000000", "depreciation": "None", "totalRevenue": "15077000000", "costOfRevenue": "7470000000", "interestIncome": "10969000000", "incomeBeforeTax": "2445000000", "interestExpense": "7053000000", "operatingIncome": "2445000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "626000000", "reportedCurrency": "EUR", "netInterestIncome": "3916000000", "nonInterestIncome": "None", "operatingExpenses": "5162000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7470000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5178000000", "netIncomeFromContinuingOperations": "1819000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4988000000", "currentDebt": "None", "investments": "None", "totalAssets": "1391246000000", "longTermDebt": "113773000000", "shortTermDebt": "18057000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7501000000", "reportedCurrency": "EUR", "retainedEarnings": "26588000000", "totalLiabilities": "1312368000000", "otherCurrentAssets": "None", "totalCurrentAssets": "191515000000", "currentLongTermDebt": "14862000000", "longTermInvestments": "315620000000", "shortTermInvestments": "42064000000", "currentNetReceivables": "1444000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1199731000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6005000000", "shortLongTermDebtTotal": "131830000000", "totalShareholderEquity": "77378000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "819936000000", "totalCurrentLiabilities": "838925000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "473443000000", "cashAndShortTermInvestments": "148007000000", "commonStockSharesOutstanding": "1999900000", "intangibleAssetsExcludingGoodwill": "7501000000", "cashAndCashEquivalentsAtCarryingValue": "148007000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1773000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15077000000, "cost_of_revenue": 7470000000, "gross_profit": 7607000000, "research_and_development": null, "selling_general_admin": 5178000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2445000000, "depreciation_amortisation": null, "ebitda": 2445000000, "interest_expense": 7053000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2445000000, "tax_provision": 626000000, "effective_tax_rate": null, "net_income": 1773000000, "net_income_continuing_ops": 1819000000, "net_income_to_common": 1773000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148007000000, "short_term_investments": 42064000000, "net_receivables": 1444000000, "inventory": null, "other_current_assets": null, "total_current_assets": 191515000000, "net_ppe": null, "goodwill": null, "intangible_assets": 7501000000, "goodwill_and_intangibles": 7501000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1199731000000, "total_assets": 1391246000000, "short_term_debt": 18057000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 838925000000, "long_term_debt": 113773000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 473443000000, "total_liabilities": 1312368000000, "total_debt": 131830000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26588000000, "total_equity": 77378000000, "shares_outstanding": 1999900000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "2445000000", "netIncome": "1773000000", "grossProfit": "7607000000", "depreciation": "None", "totalRevenue": "15077000000", "costOfRevenue": "7470000000", "interestIncome": "10969000000", "incomeBeforeTax": "2445000000", "interestExpense": "7053000000", "operatingIncome": "2445000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "626000000", "reportedCurrency": "EUR", "netInterestIncome": "3916000000", "nonInterestIncome": "None", "operatingExpenses": "5162000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7470000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5178000000", "netIncomeFromContinuingOperations": "1819000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4988000000", "currentDebt": "None", "investments": "None", "totalAssets": "1391246000000", "longTermDebt": "113773000000", "shortTermDebt": "18057000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7501000000", "reportedCurrency": "EUR", "retainedEarnings": "26588000000", "totalLiabilities": "1312368000000", "otherCurrentAssets": "None", "totalCurrentAssets": "191515000000", "currentLongTermDebt": "14862000000", "longTermInvestments": "315620000000", "shortTermInvestments": "42064000000", "currentNetReceivables": "1444000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1199731000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6005000000", "shortLongTermDebtTotal": "131830000000", "totalShareholderEquity": "77378000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "819936000000", "totalCurrentLiabilities": "838925000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "473443000000", "cashAndShortTermInvestments": "148007000000", "commonStockSharesOutstanding": "1999900000", "intangibleAssetsExcludingGoodwill": "7501000000", "cashAndCashEquivalentsAtCarryingValue": "148007000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1773000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:08.729966+00:00", "is_restated": false, "income_statement": { "revenue": 15027000000, "cost_of_revenue": 7629000000, "gross_profit": 7398000000, "ebit": 2421000000, "ebitda": 2421000000, "pretax_income": 2421000000, "tax_provision": 688000000, "net_income": 1687000000, "net_income_to_common": 1687000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143890000000, "total_current_assets": 187211000000, "total_assets": 1397830000000, "short_term_debt": 22461000000, "long_term_debt": 218600000000, "total_debt": 241061000000, "total_liabilities": 1319978000000, "total_equity": 76395000000, "shares_outstanding": 2006800000, "goodwill_and_intangibles": 7413000000 }, "cash_flow": { "operating_cash_flow": 25652000000, "capital_expenditure": 211000000, "free_cash_flow": 25863000000, "dividends_paid": 1315000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247715, "ticker_id": 940, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:08.729966+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "2421000000", "netIncome": "1687000000", "grossProfit": "7398000000", "depreciation": "None", "totalRevenue": "15027000000", "costOfRevenue": "7629000000", "interestIncome": "11043000000", "incomeBeforeTax": "2421000000", "interestExpense": "7206000000", "operatingIncome": "2421000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "688000000", "reportedCurrency": "USD", "netInterestIncome": "3837000000", "nonInterestIncome": "None", "operatingExpenses": "4977000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7629000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4959000000", "netIncomeFromContinuingOperations": "1733000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4988000000", "currentDebt": "None", "investments": "None", "totalAssets": "1397830000000", "longTermDebt": "218600000000", "shortTermDebt": "22461000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7413000000", "reportedCurrency": "USD", "retainedEarnings": "24897000000", "totalLiabilities": "1319978000000", "otherCurrentAssets": "None", "totalCurrentAssets": "187211000000", "currentLongTermDebt": "18090000000", "longTermInvestments": "318645000000", "shortTermInvestments": "41586000000", "currentNetReceivables": "1735000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1210619000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6039000000", "shortLongTermDebtTotal": "135991000000", "totalShareholderEquity": "76395000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "801190000000", "totalCurrentLiabilities": "824601000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "495377000000", "cashAndShortTermInvestments": "143890000000", "commonStockSharesOutstanding": "2006800000", "intangibleAssetsExcludingGoodwill": "7413000000", "cashAndCashEquivalentsAtCarryingValue": "143890000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2070000000", "profitLoss": "None", "dividendPayout": "1315000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25652000000", "capitalExpenditures": "211000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5650000000", "cashflowFromInvestment": "-20972000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1315000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-867000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1431000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15027000000, "cost_of_revenue": 7629000000, "gross_profit": 7398000000, "research_and_development": null, "selling_general_admin": 4959000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2421000000, "depreciation_amortisation": null, "ebitda": 2421000000, "interest_expense": 7206000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2421000000, "tax_provision": 688000000, "effective_tax_rate": null, "net_income": 1687000000, "net_income_continuing_ops": 1733000000, "net_income_to_common": 1687000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143890000000, "short_term_investments": 41586000000, "net_receivables": 1735000000, "inventory": null, "other_current_assets": null, "total_current_assets": 187211000000, "net_ppe": null, "goodwill": null, "intangible_assets": 7413000000, "goodwill_and_intangibles": 7413000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1210619000000, "total_assets": 1397830000000, "short_term_debt": 22461000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 824601000000, "long_term_debt": 218600000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 495377000000, "total_liabilities": 1319978000000, "total_debt": 241061000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24897000000, "total_equity": 76395000000, "shares_outstanding": 2006800000, "operating_cash_flow": 25652000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 211000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20972000000, "dividends_paid": 1315000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5650000000, "free_cash_flow": 25863000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "2421000000", "netIncome": "1687000000", "grossProfit": "7398000000", "depreciation": "None", "totalRevenue": "15027000000", "costOfRevenue": "7629000000", "interestIncome": "11043000000", "incomeBeforeTax": "2421000000", "interestExpense": "7206000000", "operatingIncome": "2421000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "688000000", "reportedCurrency": "USD", "netInterestIncome": "3837000000", "nonInterestIncome": "None", "operatingExpenses": "4977000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7629000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4959000000", "netIncomeFromContinuingOperations": "1733000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4988000000", "currentDebt": "None", "investments": "None", "totalAssets": "1397830000000", "longTermDebt": "218600000000", "shortTermDebt": "22461000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7413000000", "reportedCurrency": "USD", "retainedEarnings": "24897000000", "totalLiabilities": "1319978000000", "otherCurrentAssets": "None", "totalCurrentAssets": "187211000000", "currentLongTermDebt": "18090000000", "longTermInvestments": "318645000000", "shortTermInvestments": "41586000000", "currentNetReceivables": "1735000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1210619000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6039000000", "shortLongTermDebtTotal": "135991000000", "totalShareholderEquity": "76395000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "801190000000", "totalCurrentLiabilities": "824601000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "495377000000", "cashAndShortTermInvestments": "143890000000", "commonStockSharesOutstanding": "2006800000", "intangibleAssetsExcludingGoodwill": "7413000000", "cashAndCashEquivalentsAtCarryingValue": "143890000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2070000000", "profitLoss": "None", "dividendPayout": "1315000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25652000000", "capitalExpenditures": "211000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5650000000", "cashflowFromInvestment": "-20972000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1315000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-867000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1431000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:08.729966+00:00", "is_restated": false, "income_statement": { "revenue": 16367000000, "cost_of_revenue": 8294000000, "gross_profit": 8073000000, "ebit": 2837000000, "ebitda": 2837000000, "pretax_income": 2837000000, "tax_provision": 825000000, "net_income": 1968000000, "net_income_to_common": 1968000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159028000000, "total_current_assets": 201353000000, "total_assets": 1416847000000, "short_term_debt": 15115000000, "long_term_debt": 116353000000, "total_debt": 131468000000, "total_liabilities": 1335280000000, "total_equity": 80000000000, "shares_outstanding": 1997700000, "goodwill_and_intangibles": 7627000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247716, "ticker_id": 940, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:08.729966+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "2837000000", "netIncome": "1968000000", "grossProfit": "8073000000", "depreciation": "None", "totalRevenue": "16367000000", "costOfRevenue": "8294000000", "interestIncome": "11493000000", "incomeBeforeTax": "2837000000", "interestExpense": "7823000000", "operatingIncome": "2837000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "825000000", "reportedCurrency": "USD", "netInterestIncome": "3670000000", "nonInterestIncome": "None", "operatingExpenses": "5236000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8294000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5221000000", "netIncomeFromContinuingOperations": "2012000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4988000000", "currentDebt": "None", "investments": "None", "totalAssets": "1416847000000", "longTermDebt": "116353000000", "shortTermDebt": "15115000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7627000000", "reportedCurrency": "EUR", "retainedEarnings": "25285000000", "totalLiabilities": "1335280000000", "otherCurrentAssets": "-1748000000", "totalCurrentAssets": "201353000000", "currentLongTermDebt": "15115000000", "longTermInvestments": "312359000000", "shortTermInvestments": "42325000000", "currentNetReceivables": "1748000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1215494000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6167000000", "shortLongTermDebtTotal": "131468000000", "totalShareholderEquity": "80000000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "817776000000", "totalCurrentLiabilities": "833740000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "501540000000", "cashAndShortTermInvestments": "159028000000", "commonStockSharesOutstanding": "1997700000", "intangibleAssetsExcludingGoodwill": "7627000000", "cashAndCashEquivalentsAtCarryingValue": "159028000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1968000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16367000000, "cost_of_revenue": 8294000000, "gross_profit": 8073000000, "research_and_development": null, "selling_general_admin": 5221000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2837000000, "depreciation_amortisation": null, "ebitda": 2837000000, "interest_expense": 7823000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2837000000, "tax_provision": 825000000, "effective_tax_rate": null, "net_income": 1968000000, "net_income_continuing_ops": 2012000000, "net_income_to_common": 1968000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 159028000000, "short_term_investments": 42325000000, "net_receivables": 1748000000, "inventory": null, "other_current_assets": null, "total_current_assets": 201353000000, "net_ppe": null, "goodwill": null, "intangible_assets": 7627000000, "goodwill_and_intangibles": 7627000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1215494000000, "total_assets": 1416847000000, "short_term_debt": 15115000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 833740000000, "long_term_debt": 116353000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 501540000000, "total_liabilities": 1335280000000, "total_debt": 131468000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25285000000, "total_equity": 80000000000, "shares_outstanding": 1997700000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "2837000000", "netIncome": "1968000000", "grossProfit": "8073000000", "depreciation": "None", "totalRevenue": "16367000000", "costOfRevenue": "8294000000", "interestIncome": "11493000000", "incomeBeforeTax": "2837000000", "interestExpense": "7823000000", "operatingIncome": "2837000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "825000000", "reportedCurrency": "USD", "netInterestIncome": "3670000000", "nonInterestIncome": "None", "operatingExpenses": "5236000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8294000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5221000000", "netIncomeFromContinuingOperations": "2012000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4988000000", "currentDebt": "None", "investments": "None", "totalAssets": "1416847000000", "longTermDebt": "116353000000", "shortTermDebt": "15115000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7627000000", "reportedCurrency": "EUR", "retainedEarnings": "25285000000", "totalLiabilities": "1335280000000", "otherCurrentAssets": "-1748000000", "totalCurrentAssets": "201353000000", "currentLongTermDebt": "15115000000", "longTermInvestments": "312359000000", "shortTermInvestments": "42325000000", "currentNetReceivables": "1748000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1215494000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6167000000", "shortLongTermDebtTotal": "131468000000", "totalShareholderEquity": "80000000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "817776000000", "totalCurrentLiabilities": "833740000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "501540000000", "cashAndShortTermInvestments": "159028000000", "commonStockSharesOutstanding": "1997700000", "intangibleAssetsExcludingGoodwill": "7627000000", "cashAndCashEquivalentsAtCarryingValue": "159028000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1968000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:08.729966+00:00", "is_restated": false, "income_statement": { "revenue": 15267000000, "cost_of_revenue": 8495000000, "gross_profit": 6772000000, "ebit": 582000000, "ebitda": 582000000, "pretax_income": 582000000, "tax_provision": 246000000, "net_income": 303000000, "net_income_to_common": 303000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153654000000, "total_current_assets": 254956000000, "total_assets": 1387177000000, "short_term_debt": 9894000000, "long_term_debt": 137108000000, "total_debt": 147002000000, "total_liabilities": 1307745000000, "total_equity": 77826000000, "shares_outstanding": 1998000000, "goodwill_and_intangibles": 7749000000 }, "cash_flow": { "operating_cash_flow": -28585000000, "capital_expenditure": 528000000, "free_cash_flow": -28057000000, "dividends_paid": 883000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247717, "ticker_id": 940, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:08.729966+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "582000000", "netIncome": "303000000", "grossProfit": "6772000000", "depreciation": "None", "totalRevenue": "15267000000", "costOfRevenue": "8495000000", "interestIncome": "11732000000", "incomeBeforeTax": "582000000", "interestExpense": "8075000000", "operatingIncome": "582000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "246000000", "reportedCurrency": "EUR", "netInterestIncome": "3657000000", "nonInterestIncome": "None", "operatingExpenses": "6190000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8495000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1517000000", "netIncomeFromContinuingOperations": "336000000" }, "balance": { "goodwill": "2962000000", "inventory": "None", "commonStock": "5106000000", "currentDebt": "None", "investments": "None", "totalAssets": "1387177000000", "longTermDebt": "137108000000", "shortTermDebt": "9894000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4787000000", "reportedCurrency": "EUR", "retainedEarnings": "23368000000", "totalLiabilities": "1307745000000", "otherCurrentAssets": "-67066000000", "totalCurrentAssets": "254956000000", "currentLongTermDebt": "9894000000", "longTermInvestments": "192984000000", "shortTermInvestments": "34236000000", "currentNetReceivables": "67066000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1449495000000", "currentAccountsPayable": "68868000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6193000000", "shortLongTermDebtTotal": "151490000000", "totalShareholderEquity": "77826000000", "capitalLeaseObligations": "4488000000", "otherCurrentLiabilities": "782617000000", "totalCurrentLiabilities": "862099000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "445646000000", "cashAndShortTermInvestments": "153654000000", "commonStockSharesOutstanding": "1998000000", "intangibleAssetsExcludingGoodwill": "4787000000", "cashAndCashEquivalentsAtCarryingValue": "153654000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "303000000", "profitLoss": "None", "dividendPayout": "883000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-28585000000", "capitalExpenditures": "528000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-646000000", "cashflowFromInvestment": "-6781000000", "stockBasedCompensation": "490000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "883000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1126000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3388000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15267000000, "cost_of_revenue": 8495000000, "gross_profit": 6772000000, "research_and_development": null, "selling_general_admin": 1517000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 582000000, "depreciation_amortisation": null, "ebitda": 582000000, "interest_expense": 8075000000, "interest_income": null, "other_non_operating": null, "pretax_income": 582000000, "tax_provision": 246000000, "effective_tax_rate": null, "net_income": 303000000, "net_income_continuing_ops": 336000000, "net_income_to_common": 303000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153654000000, "short_term_investments": 34236000000, "net_receivables": 67066000000, "inventory": null, "other_current_assets": null, "total_current_assets": 254956000000, "net_ppe": null, "goodwill": 2962000000, "intangible_assets": 4787000000, "goodwill_and_intangibles": 7749000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1449495000000, "total_assets": 1387177000000, "short_term_debt": 9894000000, "accounts_payable": 68868000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 862099000000, "long_term_debt": 137108000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 445646000000, "total_liabilities": 1307745000000, "total_debt": 147002000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23368000000, "total_equity": 77826000000, "shares_outstanding": 1998000000, "operating_cash_flow": -28585000000, "stock_based_compensation": 490000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 528000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6781000000, "dividends_paid": 883000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -646000000, "free_cash_flow": -28057000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "582000000", "netIncome": "303000000", "grossProfit": "6772000000", "depreciation": "None", "totalRevenue": "15267000000", "costOfRevenue": "8495000000", "interestIncome": "11732000000", "incomeBeforeTax": "582000000", "interestExpense": "8075000000", "operatingIncome": "582000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "246000000", "reportedCurrency": "EUR", "netInterestIncome": "3657000000", "nonInterestIncome": "None", "operatingExpenses": "6190000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8495000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1517000000", "netIncomeFromContinuingOperations": "336000000" }, "balance": { "goodwill": "2962000000", "inventory": "None", "commonStock": "5106000000", "currentDebt": "None", "investments": "None", "totalAssets": "1387177000000", "longTermDebt": "137108000000", "shortTermDebt": "9894000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4787000000", "reportedCurrency": "EUR", "retainedEarnings": "23368000000", "totalLiabilities": "1307745000000", "otherCurrentAssets": "-67066000000", "totalCurrentAssets": "254956000000", "currentLongTermDebt": "9894000000", "longTermInvestments": "192984000000", "shortTermInvestments": "34236000000", "currentNetReceivables": "67066000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1449495000000", "currentAccountsPayable": "68868000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6193000000", "shortLongTermDebtTotal": "151490000000", "totalShareholderEquity": "77826000000", "capitalLeaseObligations": "4488000000", "otherCurrentLiabilities": "782617000000", "totalCurrentLiabilities": "862099000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "445646000000", "cashAndShortTermInvestments": "153654000000", "commonStockSharesOutstanding": "1998000000", "intangibleAssetsExcludingGoodwill": "4787000000", "cashAndCashEquivalentsAtCarryingValue": "153654000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "303000000", "profitLoss": "None", "dividendPayout": "883000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-28585000000", "capitalExpenditures": "528000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-646000000", "cashflowFromInvestment": "-6781000000", "stockBasedCompensation": "490000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "883000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1126000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3388000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:08.729966+00:00", "is_restated": false, "income_statement": { "revenue": 16589000000, "cost_of_revenue": 9602000000, "gross_profit": 6987000000, "ebit": 2194000000, "ebitda": 2262000000, "pretax_income": 2262000000, "tax_provision": 597000000, "net_income": 1633000000, "net_income_to_common": 1633000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148838000000, "total_current_assets": 526313000000, "total_assets": 1380092000000, "short_term_debt": 8154000000, "long_term_debt": 115890000000, "total_debt": 124044000000, "total_liabilities": 1303624000000, "total_equity": 74914000000, "shares_outstanding": 2026200000, "goodwill_and_intangibles": 7470000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247719, "ticker_id": 940, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:08.729966+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2194000000", "ebitda": "2262000000", "netIncome": "1633000000", "grossProfit": "6987000000", "depreciation": "None", "totalRevenue": "16589000000", "costOfRevenue": "9602000000", "interestIncome": "12362000000", "incomeBeforeTax": "2262000000", "interestExpense": "9108000000", "operatingIncome": "2262000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "597000000", "reportedCurrency": "USD", "netInterestIncome": "3254000000", "nonInterestIncome": "None", "operatingExpenses": "4725000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9602000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68000000", "sellingGeneralAndAdministrative": "4812000000", "netIncomeFromContinuingOperations": "1665000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5106000000", "currentDebt": "None", "investments": "None", "totalAssets": "1380092000000", "longTermDebt": "115890000000", "shortTermDebt": "8154000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7470000000", "reportedCurrency": "EUR", "retainedEarnings": "22873000000", "totalLiabilities": "1303624000000", "otherCurrentAssets": "333650000000", "totalCurrentAssets": "526313000000", "currentLongTermDebt": "8154000000", "longTermInvestments": "321421000000", "shortTermInvestments": "42322000000", "currentNetReceivables": "1503000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1123483000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6146000000", "shortLongTermDebtTotal": "124044000000", "totalShareholderEquity": "74914000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49206000000", "totalCurrentLiabilities": "58136000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1255554000000", "cashAndShortTermInvestments": "148838000000", "commonStockSharesOutstanding": "2026200000", "intangibleAssetsExcludingGoodwill": "7470000000", "cashAndCashEquivalentsAtCarryingValue": "148838000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1633000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "490000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16589000000, "cost_of_revenue": 9602000000, "gross_profit": 6987000000, "research_and_development": null, "selling_general_admin": 4812000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2194000000, "depreciation_amortisation": 68000000, "ebitda": 2262000000, "interest_expense": 9108000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2262000000, "tax_provision": 597000000, "effective_tax_rate": null, "net_income": 1633000000, "net_income_continuing_ops": 1665000000, "net_income_to_common": 1633000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148838000000, "short_term_investments": 42322000000, "net_receivables": 1503000000, "inventory": null, "other_current_assets": null, "total_current_assets": 526313000000, "net_ppe": null, "goodwill": null, "intangible_assets": 7470000000, "goodwill_and_intangibles": 7470000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1123483000000, "total_assets": 1380092000000, "short_term_debt": 8154000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58136000000, "long_term_debt": 115890000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1255554000000, "total_liabilities": 1303624000000, "total_debt": 124044000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22873000000, "total_equity": 74914000000, "shares_outstanding": 2026200000, "operating_cash_flow": null, "stock_based_compensation": 490000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2194000000", "ebitda": "2262000000", "netIncome": "1633000000", "grossProfit": "6987000000", "depreciation": "None", "totalRevenue": "16589000000", "costOfRevenue": "9602000000", "interestIncome": "12362000000", "incomeBeforeTax": "2262000000", "interestExpense": "9108000000", "operatingIncome": "2262000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "597000000", "reportedCurrency": "USD", "netInterestIncome": "3254000000", "nonInterestIncome": "None", "operatingExpenses": "4725000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9602000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68000000", "sellingGeneralAndAdministrative": "4812000000", "netIncomeFromContinuingOperations": "1665000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5106000000", "currentDebt": "None", "investments": "None", "totalAssets": "1380092000000", "longTermDebt": "115890000000", "shortTermDebt": "8154000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7470000000", "reportedCurrency": "EUR", "retainedEarnings": "22873000000", "totalLiabilities": "1303624000000", "otherCurrentAssets": "333650000000", "totalCurrentAssets": "526313000000", "currentLongTermDebt": "8154000000", "longTermInvestments": "321421000000", "shortTermInvestments": "42322000000", "currentNetReceivables": "1503000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1123483000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6146000000", "shortLongTermDebtTotal": "124044000000", "totalShareholderEquity": "74914000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49206000000", "totalCurrentLiabilities": "58136000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1255554000000", "cashAndShortTermInvestments": "148838000000", "commonStockSharesOutstanding": "2026200000", "intangibleAssetsExcludingGoodwill": "7470000000", "cashAndCashEquivalentsAtCarryingValue": "148838000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1633000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "490000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:08.729966+00:00", "is_restated": false, "income_statement": { "revenue": 17226000000, "cost_of_revenue": 10104000000, "gross_profit": 7122000000, "ebit": 10040000000, "ebitda": 411000000, "pretax_income": 411000000, "tax_provision": 358000000, "net_income": 8000000, "net_income_to_common": 8000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155958000000, "total_current_assets": 317354000000, "total_assets": 1351406000000, "short_term_debt": 13328000000, "long_term_debt": 108848000000, "total_debt": 122176000000, "total_liabilities": 1276137000000, "total_equity": 73686000000, "shares_outstanding": 1998000000, "goodwill_and_intangibles": 7548000000 }, "cash_flow": { "operating_cash_flow": -25075000000, "capital_expenditure": 240000000, "free_cash_flow": -24835000000, "dividends_paid": 883000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247720, "ticker_id": 940, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:08.729966+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10040000000", "ebitda": "411000000", "netIncome": "8000000", "grossProfit": "7122000000", "depreciation": "None", "totalRevenue": "17226000000", "costOfRevenue": "10104000000", "interestIncome": "12651000000", "incomeBeforeTax": "411000000", "interestExpense": "9628000000", "operatingIncome": "411000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "358000000", "reportedCurrency": "USD", "netInterestIncome": "3023000000", "nonInterestIncome": "None", "operatingExpenses": "6711000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10104000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-365000000", "sellingGeneralAndAdministrative": "6748000000", "netIncomeFromContinuingOperations": "53000000" }, "balance": { "goodwill": "None", "inventory": "-136223000000", "commonStock": "5106000000", "currentDebt": "None", "investments": "None", "totalAssets": "1351406000000", "longTermDebt": "108848000000", "shortTermDebt": "13328000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "7548000000", "reportedCurrency": "EUR", "retainedEarnings": "21288000000", "totalLiabilities": "1276137000000", "otherCurrentAssets": "255978000000", "totalCurrentAssets": "317354000000", "currentLongTermDebt": "10696000000", "longTermInvestments": "280640000000", "shortTermInvestments": "40076000000", "currentNetReceivables": "1565000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1034052000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122176000000", "totalShareholderEquity": "73686000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "781326000000", "totalCurrentLiabilities": "795291000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "480846000000", "cashAndShortTermInvestments": "155958000000", "commonStockSharesOutstanding": "1998000000", "intangibleAssetsExcludingGoodwill": "7548000000", "cashAndCashEquivalentsAtCarryingValue": "155958000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8000000", "profitLoss": "None", "dividendPayout": "883000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-25075000000", "capitalExpenditures": "240000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1631000000", "cashflowFromInvestment": "-3311000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "883000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1060000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1344000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17226000000, "cost_of_revenue": 10104000000, "gross_profit": 7122000000, "research_and_development": null, "selling_general_admin": 6748000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10040000000, "depreciation_amortisation": -365000000, "ebitda": 411000000, "interest_expense": 9628000000, "interest_income": null, "other_non_operating": null, "pretax_income": 411000000, "tax_provision": 358000000, "effective_tax_rate": null, "net_income": 8000000, "net_income_continuing_ops": 53000000, "net_income_to_common": 8000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 155958000000, "short_term_investments": 40076000000, "net_receivables": 1565000000, "inventory": -136223000000, "other_current_assets": null, "total_current_assets": 317354000000, "net_ppe": null, "goodwill": null, "intangible_assets": 7548000000, "goodwill_and_intangibles": 7548000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1034052000000, "total_assets": 1351406000000, "short_term_debt": 13328000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 795291000000, "long_term_debt": 108848000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 480846000000, "total_liabilities": 1276137000000, "total_debt": 122176000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21288000000, "total_equity": 73686000000, "shares_outstanding": 1998000000, "operating_cash_flow": -25075000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 240000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3311000000, "dividends_paid": 883000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1631000000, "free_cash_flow": -24835000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10040000000", "ebitda": "411000000", "netIncome": "8000000", "grossProfit": "7122000000", "depreciation": "None", "totalRevenue": "17226000000", "costOfRevenue": "10104000000", "interestIncome": "12651000000", "incomeBeforeTax": "411000000", "interestExpense": "9628000000", "operatingIncome": "411000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "358000000", "reportedCurrency": "USD", "netInterestIncome": "3023000000", "nonInterestIncome": "None", "operatingExpenses": "6711000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10104000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-365000000", "sellingGeneralAndAdministrative": "6748000000", "netIncomeFromContinuingOperations": "53000000" }, "balance": { "goodwill": "None", "inventory": "-136223000000", "commonStock": "5106000000", "currentDebt": "None", "investments": "None", "totalAssets": "1351406000000", "longTermDebt": "108848000000", "shortTermDebt": "13328000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "7548000000", "reportedCurrency": "EUR", "retainedEarnings": "21288000000", "totalLiabilities": "1276137000000", "otherCurrentAssets": "255978000000", "totalCurrentAssets": "317354000000", "currentLongTermDebt": "10696000000", "longTermInvestments": "280640000000", "shortTermInvestments": "40076000000", "currentNetReceivables": "1565000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1034052000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122176000000", "totalShareholderEquity": "73686000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "781326000000", "totalCurrentLiabilities": "795291000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "480846000000", "cashAndShortTermInvestments": "155958000000", "commonStockSharesOutstanding": "1998000000", "intangibleAssetsExcludingGoodwill": "7548000000", "cashAndCashEquivalentsAtCarryingValue": "155958000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8000000", "profitLoss": "None", "dividendPayout": "883000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-25075000000", "capitalExpenditures": "240000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1631000000", "cashflowFromInvestment": "-3311000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "883000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1060000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1344000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:08.729966+00:00", "is_restated": false, "income_statement": { "revenue": 17255000000, "cost_of_revenue": 9921000000, "gross_profit": 7334000000, "ebit": 1866000000, "ebitda": 2036000000, "pretax_income": 2036000000, "tax_provision": 585000000, "net_income": 1422000000, "net_income_to_common": 1422000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148238000000, "total_current_assets": 313377000000, "total_assets": 1330785000000, "short_term_debt": 10930000000, "long_term_debt": 107661000000, "total_debt": 118591000000, "total_liabilities": 1254894000000, "total_equity": 65505000000, "shares_outstanding": 2058300000, "goodwill_and_intangibles": 7461000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247721, "ticker_id": 940, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:08.729966+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1866000000", "ebitda": "2036000000", "netIncome": "1422000000", "grossProfit": "7334000000", "depreciation": "None", "totalRevenue": "17255000000", "costOfRevenue": "9921000000", "interestIncome": "12611000000", "incomeBeforeTax": "2036000000", "interestExpense": "9482000000", "operatingIncome": "2036000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "585000000", "reportedCurrency": "EUR", "netInterestIncome": "3129000000", "nonInterestIncome": "None", "operatingExpenses": "5298000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9921000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2035000000", "sellingGeneralAndAdministrative": "5303000000", "netIncomeFromContinuingOperations": "1451000000" }, "balance": { "goodwill": "None", "inventory": "-196062000000", "commonStock": "5106000000", "currentDebt": "None", "investments": "None", "totalAssets": "1330785000000", "longTermDebt": "107661000000", "shortTermDebt": "10930000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7461000000", "reportedCurrency": "EUR", "retainedEarnings": "22801000000", "totalLiabilities": "1254894000000", "otherCurrentAssets": "117315000000", "totalCurrentAssets": "313377000000", "currentLongTermDebt": "8126000000", "longTermInvestments": "275589000000", "shortTermInvestments": "38091000000", "currentNetReceivables": "1630000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1017408000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118591000000", "totalShareholderEquity": "65505000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-11621000000", "totalCurrentLiabilities": "56135000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1254894000000", "cashAndShortTermInvestments": "148238000000", "commonStockSharesOutstanding": "2058300000", "intangibleAssetsExcludingGoodwill": "7461000000", "cashAndCashEquivalentsAtCarryingValue": "148238000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1422000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17255000000, "cost_of_revenue": 9921000000, "gross_profit": 7334000000, "research_and_development": null, "selling_general_admin": 5303000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1866000000, "depreciation_amortisation": -2035000000, "ebitda": 2036000000, "interest_expense": 9482000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2036000000, "tax_provision": 585000000, "effective_tax_rate": null, "net_income": 1422000000, "net_income_continuing_ops": 1451000000, "net_income_to_common": 1422000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148238000000, "short_term_investments": 38091000000, "net_receivables": 1630000000, "inventory": -196062000000, "other_current_assets": null, "total_current_assets": 313377000000, "net_ppe": null, "goodwill": null, "intangible_assets": 7461000000, "goodwill_and_intangibles": 7461000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1017408000000, "total_assets": 1330785000000, "short_term_debt": 10930000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56135000000, "long_term_debt": 107661000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1254894000000, "total_liabilities": 1254894000000, "total_debt": 118591000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22801000000, "total_equity": 65505000000, "shares_outstanding": 2058300000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1866000000", "ebitda": "2036000000", "netIncome": "1422000000", "grossProfit": "7334000000", "depreciation": "None", "totalRevenue": "17255000000", "costOfRevenue": "9921000000", "interestIncome": "12611000000", "incomeBeforeTax": "2036000000", "interestExpense": "9482000000", "operatingIncome": "2036000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "585000000", "reportedCurrency": "EUR", "netInterestIncome": "3129000000", "nonInterestIncome": "None", "operatingExpenses": "5298000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9921000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2035000000", "sellingGeneralAndAdministrative": "5303000000", "netIncomeFromContinuingOperations": "1451000000" }, "balance": { "goodwill": "None", "inventory": "-196062000000", "commonStock": "5106000000", "currentDebt": "None", "investments": "None", "totalAssets": "1330785000000", "longTermDebt": "107661000000", "shortTermDebt": "10930000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7461000000", "reportedCurrency": "EUR", "retainedEarnings": "22801000000", "totalLiabilities": "1254894000000", "otherCurrentAssets": "117315000000", "totalCurrentAssets": "313377000000", "currentLongTermDebt": "8126000000", "longTermInvestments": "275589000000", "shortTermInvestments": "38091000000", "currentNetReceivables": "1630000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1017408000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118591000000", "totalShareholderEquity": "65505000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-11621000000", "totalCurrentLiabilities": "56135000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1254894000000", "cashAndShortTermInvestments": "148238000000", "commonStockSharesOutstanding": "2058300000", "intangibleAssetsExcludingGoodwill": "7461000000", "cashAndCashEquivalentsAtCarryingValue": "148238000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1422000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:08.729966+00:00", "is_restated": false, "income_statement": { "revenue": 15695000000, "cost_of_revenue": 9545000000, "gross_profit": 6150000000, "ebit": 902000000, "ebitda": 698000000, "pretax_income": 698000000, "tax_provision": -731000000, "net_income": 1399000000, "net_income_to_common": 1399000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184556000000, "total_current_assets": 291667000000, "total_assets": 1317266000000, "short_term_debt": 9620000000, "long_term_debt": 130104000000, "total_debt": 139724000000, "total_liabilities": 1240935000000, "total_equity": 73054000000, "shares_outstanding": 2093151986, "goodwill_and_intangibles": 7327000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247722, "ticker_id": 940, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:08.729966+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "902000000", "ebitda": "698000000", "netIncome": "1399000000", "grossProfit": "6150000000", "depreciation": "None", "totalRevenue": "15695000000", "costOfRevenue": "9545000000", "interestIncome": "11753000000", "incomeBeforeTax": "698000000", "interestExpense": "9057000000", "operatingIncome": "698000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-731000000", "reportedCurrency": "EUR", "netInterestIncome": "5744000000", "nonInterestIncome": "None", "operatingExpenses": "5452000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9545000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1388000000", "sellingGeneralAndAdministrative": "1940000000", "netIncomeFromContinuingOperations": "2990000000" }, "balance": { "goodwill": "2848000000", "inventory": "-476289000000", "commonStock": "5223000000", "currentDebt": "None", "investments": "None", "totalAssets": "1317266000000", "longTermDebt": "130104000000", "shortTermDebt": "9620000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4479000000", "reportedCurrency": "EUR", "retainedEarnings": "21316000000", "totalLiabilities": "1240935000000", "otherCurrentAssets": "476289000000", "totalCurrentAssets": "291667000000", "currentLongTermDebt": "9620000000", "longTermInvestments": "177076000000", "shortTermInvestments": "28874000000", "currentNetReceivables": "78237000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190587000000", "currentAccountsPayable": "86324000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144217000000", "totalShareholderEquity": "73054000000", "capitalLeaseObligations": "4493000000", "otherCurrentLiabilities": "-631000000", "totalCurrentLiabilities": "96575000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "683734000000", "cashAndShortTermInvestments": "184556000000", "commonStockSharesOutstanding": "2093151986", "intangibleAssetsExcludingGoodwill": "4479000000", "cashAndCashEquivalentsAtCarryingValue": "184556000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1399000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "479000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15695000000, "cost_of_revenue": 9545000000, "gross_profit": 6150000000, "research_and_development": null, "selling_general_admin": 1940000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 902000000, "depreciation_amortisation": -1388000000, "ebitda": 698000000, "interest_expense": 9057000000, "interest_income": null, "other_non_operating": null, "pretax_income": 698000000, "tax_provision": -731000000, "effective_tax_rate": null, "net_income": 1399000000, "net_income_continuing_ops": 2990000000, "net_income_to_common": 1399000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 184556000000, "short_term_investments": 28874000000, "net_receivables": 78237000000, "inventory": -476289000000, "other_current_assets": null, "total_current_assets": 291667000000, "net_ppe": null, "goodwill": 2848000000, "intangible_assets": 4479000000, "goodwill_and_intangibles": 7327000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 190587000000, "total_assets": 1317266000000, "short_term_debt": 9620000000, "accounts_payable": 86324000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96575000000, "long_term_debt": 130104000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 683734000000, "total_liabilities": 1240935000000, "total_debt": 139724000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21316000000, "total_equity": 73054000000, "shares_outstanding": 2093151986, "operating_cash_flow": null, "stock_based_compensation": 479000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "902000000", "ebitda": "698000000", "netIncome": "1399000000", "grossProfit": "6150000000", "depreciation": "None", "totalRevenue": "15695000000", "costOfRevenue": "9545000000", "interestIncome": "11753000000", "incomeBeforeTax": "698000000", "interestExpense": "9057000000", "operatingIncome": "698000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-731000000", "reportedCurrency": "EUR", "netInterestIncome": "5744000000", "nonInterestIncome": "None", "operatingExpenses": "5452000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9545000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1388000000", "sellingGeneralAndAdministrative": "1940000000", "netIncomeFromContinuingOperations": "2990000000" }, "balance": { "goodwill": "2848000000", "inventory": "-476289000000", "commonStock": "5223000000", "currentDebt": "None", "investments": "None", "totalAssets": "1317266000000", "longTermDebt": "130104000000", "shortTermDebt": "9620000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4479000000", "reportedCurrency": "EUR", "retainedEarnings": "21316000000", "totalLiabilities": "1240935000000", "otherCurrentAssets": "476289000000", "totalCurrentAssets": "291667000000", "currentLongTermDebt": "9620000000", "longTermInvestments": "177076000000", "shortTermInvestments": "28874000000", "currentNetReceivables": "78237000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190587000000", "currentAccountsPayable": "86324000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144217000000", "totalShareholderEquity": "73054000000", "capitalLeaseObligations": "4493000000", "otherCurrentLiabilities": "-631000000", "totalCurrentLiabilities": "96575000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "683734000000", "cashAndShortTermInvestments": "184556000000", "commonStockSharesOutstanding": "2093151986", "intangibleAssetsExcludingGoodwill": "4479000000", "cashAndCashEquivalentsAtCarryingValue": "184556000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1399000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "479000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:08.729966+00:00", "is_restated": false, "income_statement": { "revenue": 15237000000, "cost_of_revenue": 8327000000, "gross_profit": 6910000000, "ebit": 1698000000, "ebitda": 1723000000, "pretax_income": 1723000000, "tax_provision": 522000000, "net_income": 1176000000, "net_income_to_common": 1176000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175887000000, "total_current_assets": 210270000000, "total_assets": 1358272000000, "short_term_debt": 8798000000, "long_term_debt": 116358000000, "total_debt": 125156000000, "total_liabilities": 1284380000000, "total_equity": 72118000000, "shares_outstanding": 2107800000, "goodwill_and_intangibles": 7333000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247724, "ticker_id": 940, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:08.729966+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1698000000", "ebitda": "1723000000", "netIncome": "1176000000", "grossProfit": "6910000000", "depreciation": "None", "totalRevenue": "15237000000", "costOfRevenue": "8327000000", "interestIncome": "11426000000", "incomeBeforeTax": "1723000000", "interestExpense": "8082000000", "operatingIncome": "1723000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "522000000", "reportedCurrency": "EUR", "netInterestIncome": "3344000000", "nonInterestIncome": "None", "operatingExpenses": "5187000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8327000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1722000000", "sellingGeneralAndAdministrative": "5164000000", "netIncomeFromContinuingOperations": "1201000000" }, "balance": { "goodwill": "None", "inventory": "-304187000000", "commonStock": "5223000000", "currentDebt": "None", "investments": "None", "totalAssets": "1358272000000", "longTermDebt": "116358000000", "shortTermDebt": "8798000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "7333000000", "reportedCurrency": "EUR", "retainedEarnings": "20172000000", "totalLiabilities": "1284380000000", "otherCurrentAssets": "304187000000", "totalCurrentAssets": "210270000000", "currentLongTermDebt": "8798000000", "longTermInvestments": "235442000000", "shortTermInvestments": "32820000000", "currentNetReceivables": "1563000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "248907000000", "currentAccountsPayable": "611305000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6132000000", "shortLongTermDebtTotal": "210061000000", "totalShareholderEquity": "72118000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-8798000000", "totalCurrentLiabilities": "8798000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "117050000000", "cashAndShortTermInvestments": "175887000000", "commonStockSharesOutstanding": "2107800000", "intangibleAssetsExcludingGoodwill": "7333000000", "cashAndCashEquivalentsAtCarryingValue": "175887000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1176000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15237000000, "cost_of_revenue": 8327000000, "gross_profit": 6910000000, "research_and_development": null, "selling_general_admin": 5164000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1698000000, "depreciation_amortisation": -1722000000, "ebitda": 1723000000, "interest_expense": 8082000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1723000000, "tax_provision": 522000000, "effective_tax_rate": null, "net_income": 1176000000, "net_income_continuing_ops": 1201000000, "net_income_to_common": 1176000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175887000000, "short_term_investments": 32820000000, "net_receivables": 1563000000, "inventory": -304187000000, "other_current_assets": null, "total_current_assets": 210270000000, "net_ppe": null, "goodwill": null, "intangible_assets": 7333000000, "goodwill_and_intangibles": 7333000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 248907000000, "total_assets": 1358272000000, "short_term_debt": 8798000000, "accounts_payable": 611305000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8798000000, "long_term_debt": 116358000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 117050000000, "total_liabilities": 1284380000000, "total_debt": 125156000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20172000000, "total_equity": 72118000000, "shares_outstanding": 2107800000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1698000000", "ebitda": "1723000000", "netIncome": "1176000000", "grossProfit": "6910000000", "depreciation": "None", "totalRevenue": "15237000000", "costOfRevenue": "8327000000", "interestIncome": "11426000000", "incomeBeforeTax": "1723000000", "interestExpense": "8082000000", "operatingIncome": "1723000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "522000000", "reportedCurrency": "EUR", "netInterestIncome": "3344000000", "nonInterestIncome": "None", "operatingExpenses": "5187000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8327000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1722000000", "sellingGeneralAndAdministrative": "5164000000", "netIncomeFromContinuingOperations": "1201000000" }, "balance": { "goodwill": "None", "inventory": "-304187000000", "commonStock": "5223000000", "currentDebt": "None", "investments": "None", "totalAssets": "1358272000000", "longTermDebt": "116358000000", "shortTermDebt": "8798000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "7333000000", "reportedCurrency": "EUR", "retainedEarnings": "20172000000", "totalLiabilities": "1284380000000", "otherCurrentAssets": "304187000000", "totalCurrentAssets": "210270000000", "currentLongTermDebt": "8798000000", "longTermInvestments": "235442000000", "shortTermInvestments": "32820000000", "currentNetReceivables": "1563000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "248907000000", "currentAccountsPayable": "611305000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6132000000", "shortLongTermDebtTotal": "210061000000", "totalShareholderEquity": "72118000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-8798000000", "totalCurrentLiabilities": "8798000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "117050000000", "cashAndShortTermInvestments": "175887000000", "commonStockSharesOutstanding": "2107800000", "intangibleAssetsExcludingGoodwill": "7333000000", "cashAndCashEquivalentsAtCarryingValue": "175887000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1176000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:08.729966+00:00", "is_restated": false, "income_statement": { "revenue": 14447000000, "cost_of_revenue": 7449000000, "gross_profit": 6998000000, "ebit": 868000000, "ebitda": 1405000000, "pretax_income": 1405000000, "tax_provision": 466000000, "net_income": 900000000, "net_income_to_common": 900000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171153000000, "total_current_assets": 202529000000, "total_assets": 1306820000000, "short_term_debt": 7081000000, "long_term_debt": 122323000000, "total_debt": 129404000000, "total_liabilities": 1234492000000, "total_equity": 70605000000, "shares_outstanding": 2108699999, "goodwill_and_intangibles": 7141000000 }, "cash_flow": { "operating_cash_flow": -16477000000, "capital_expenditure": 178000000, "free_cash_flow": -16299000000, "dividends_paid": 610000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247725, "ticker_id": 940, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:08.729966+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "868000000", "ebitda": "1405000000", "netIncome": "900000000", "grossProfit": "6998000000", "depreciation": "None", "totalRevenue": "14447000000", "costOfRevenue": "7449000000", "interestIncome": "10489000000", "incomeBeforeTax": "1405000000", "interestExpense": "7048000000", "operatingIncome": "1405000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "466000000", "reportedCurrency": "EUR", "netInterestIncome": "4193000000", "nonInterestIncome": "None", "operatingExpenses": "5593000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7449000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1539000000", "sellingGeneralAndAdministrative": "5469000000", "netIncomeFromContinuingOperations": "693000000" }, "balance": { "goodwill": "None", "inventory": "-292717000000", "commonStock": "5223000000", "currentDebt": "None", "investments": "None", "totalAssets": "1306820000000", "longTermDebt": "122323000000", "shortTermDebt": "7081000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "7141000000", "reportedCurrency": "EUR", "retainedEarnings": "18841000000", "totalLiabilities": "1234492000000", "otherCurrentAssets": "292717000000", "totalCurrentAssets": "202529000000", "currentLongTermDebt": "7081000000", "longTermInvestments": "231393000000", "shortTermInvestments": "29824000000", "currentNetReceivables": "1552000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "244544000000", "currentAccountsPayable": "593223000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6010000000", "shortLongTermDebtTotal": "209063000000", "totalShareholderEquity": "70605000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-7081000000", "totalCurrentLiabilities": "7081000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "122860000000", "cashAndShortTermInvestments": "171153000000", "commonStockSharesOutstanding": "2108699999", "intangibleAssetsExcludingGoodwill": "7141000000", "cashAndCashEquivalentsAtCarryingValue": "171153000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "900000000", "profitLoss": "None", "dividendPayout": "610000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-16477000000", "capitalExpenditures": "178000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1855000000", "cashflowFromInvestment": "3505000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "610000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-407000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1183000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14447000000, "cost_of_revenue": 7449000000, "gross_profit": 6998000000, "research_and_development": null, "selling_general_admin": 5469000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 868000000, "depreciation_amortisation": -1539000000, "ebitda": 1405000000, "interest_expense": 7048000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1405000000, "tax_provision": 466000000, "effective_tax_rate": null, "net_income": 900000000, "net_income_continuing_ops": 693000000, "net_income_to_common": 900000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171153000000, "short_term_investments": 29824000000, "net_receivables": 1552000000, "inventory": -292717000000, "other_current_assets": null, "total_current_assets": 202529000000, "net_ppe": null, "goodwill": null, "intangible_assets": 7141000000, "goodwill_and_intangibles": 7141000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 244544000000, "total_assets": 1306820000000, "short_term_debt": 7081000000, "accounts_payable": 593223000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7081000000, "long_term_debt": 122323000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 122860000000, "total_liabilities": 1234492000000, "total_debt": 129404000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18841000000, "total_equity": 70605000000, "shares_outstanding": 2108699999, "operating_cash_flow": -16477000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 178000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3505000000, "dividends_paid": 610000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1855000000, "free_cash_flow": -16299000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "868000000", "ebitda": "1405000000", "netIncome": "900000000", "grossProfit": "6998000000", "depreciation": "None", "totalRevenue": "14447000000", "costOfRevenue": "7449000000", "interestIncome": "10489000000", "incomeBeforeTax": "1405000000", "interestExpense": "7048000000", "operatingIncome": "1405000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "466000000", "reportedCurrency": "EUR", "netInterestIncome": "4193000000", "nonInterestIncome": "None", "operatingExpenses": "5593000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7449000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1539000000", "sellingGeneralAndAdministrative": "5469000000", "netIncomeFromContinuingOperations": "693000000" }, "balance": { "goodwill": "None", "inventory": "-292717000000", "commonStock": "5223000000", "currentDebt": "None", "investments": "None", "totalAssets": "1306820000000", "longTermDebt": "122323000000", "shortTermDebt": "7081000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "7141000000", "reportedCurrency": "EUR", "retainedEarnings": "18841000000", "totalLiabilities": "1234492000000", "otherCurrentAssets": "292717000000", "totalCurrentAssets": "202529000000", "currentLongTermDebt": "7081000000", "longTermInvestments": "231393000000", "shortTermInvestments": "29824000000", "currentNetReceivables": "1552000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "244544000000", "currentAccountsPayable": "593223000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6010000000", "shortLongTermDebtTotal": "209063000000", "totalShareholderEquity": "70605000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-7081000000", "totalCurrentLiabilities": "7081000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "122860000000", "cashAndShortTermInvestments": "171153000000", "commonStockSharesOutstanding": "2108699999", "intangibleAssetsExcludingGoodwill": "7141000000", "cashAndCashEquivalentsAtCarryingValue": "171153000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "900000000", "profitLoss": "None", "dividendPayout": "610000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-16477000000", "capitalExpenditures": "178000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1855000000", "cashflowFromInvestment": "3505000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "610000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-407000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1183000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }