{ "ticker": { "uuid": "f61ca53d-a0d6-4f77-95d8-65a9073ff8e3", "symbol": "CWBC", "name": "Community West Bancshares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/f61ca53d-a0d6-4f77-95d8-65a9073ff8e3/", "api_url": "https://sharemaestro.com/factors/api/tickers/f61ca53d-a0d6-4f77-95d8-65a9073ff8e3/" }, "ticker_metadata": { "id": 5606, "uuid": "f61ca53d-a0d6-4f77-95d8-65a9073ff8e3", "symbol": "CWBC", "name": "Community West Bancshares", "asset_type": "equity", "market_cap": 654477000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Community West Bancshares is the banking holding company for Community West Bank, NA offering various financial products and services in California. The company is headquartered in Goleta, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f61ca53d-a0d6-4f77-95d8-65a9073ff8e3", "symbol": "CWBC", "name": "Community West Bancshares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/f61ca53d-a0d6-4f77-95d8-65a9073ff8e3/", "api_url": "https://sharemaestro.com/factors/api/tickers/f61ca53d-a0d6-4f77-95d8-65a9073ff8e3/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.95, "value": 0.84, "quality": 0.83, "momentum": 0.8, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 24.65, "market_cap": 471730353.1, "pe_ratio": 11.4044, "earnings_yield": 0.0877, "ebitda_to_ev": 0.1104, "shareholder_yield": 0.0195, "roe": 0.0987, "piotroski_f_score": 8, "momentum_12_1": 0.3628, "volatility_252d": 0.2375 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:02.651334+00:00", "batch_id": "" }, "size": { "price_close": 24.65, "market_cap": 471730353.1, "market_cap_usd": 471730353.1, "enterprise_value": 536981353.1, "shares_outstanding": 19137134, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.4044, "pb_ratio": 1.1253, "ptbv_ratio": 1.5006, "ps_ratio": 2.3958, "pcf_ratio": 10.2606, "pfcf_ratio": 9.2703, "ev_ebitda": 9.0608, "ev_ebit": 9.4409, "ev_sales": 2.7272, "ev_fcf": 10.5526, "earnings_yield": 0.0877, "fcf_yield": 0.0948, "price_to_sales": 2.3958, "price_to_book": 1.1253, "price_to_cashflow": 10.2606, "ebitda_to_ev": 0.1104, "sales_yield": 0.3667 }, "yield": { "dividend_yield": 0.0195, "buyback_yield": 0, "shareholder_yield": 0.0195, "debt_paydown_yield": null, "total_yield": 0.0195 }, "quality": { "gross_margin": 0.7341, "operating_margin": 0.2889, "net_margin": 0.2101, "ebitda_margin": 0.301, "fcf_margin": 0.2584, "roe": 0.0987, "roa": 0.0112, "roic": 0.0854, "roc_greenblatt": null, "asset_turnover": 0.0532, "cash_conversion": 1.2302, "accruals_ratio": -0.0012, "sbc_to_revenue": 0.0058, "piotroski_f_score": 8, "altman_z_score": 0.2852, "earnings_stability_5y": 0.8803, "revenue_stability_5y": 0.4192, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.039, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.8334, "net_debt_to_ebitda": 1.101, "debt_to_assets": 0.0279, "interest_coverage": 1.1736, "current_ratio": 1.1154, "quick_ratio": 1.1154, "net_debt": 65251000, "local_beta": 0.0003, "volatility_252d": 0.2375, "volatility_60d": 0.4281, "max_drawdown_12m": -0.1204, "risk_adjusted_momentum": 1.5274 }, "growth": { "revenue_growth_1y": 0.0679, "revenue_growth_3y_cagr": 0.3095, "revenue_growth_5y_cagr": 0.2005, "eps_growth_1y": 2.3676, "eps_growth_3y_cagr": 0.1273, "eps_growth_5y_cagr": 0.1341, "fcf_growth_1y": 0.5373, "book_value_growth_1y": 0.0174, "revenue_growth": 0.0679, "earnings_growth": 2.3676 }, "momentum": { "price_return_1m": 0.0275, "price_return_3m": 0.0846, "price_return_6m": 0.0696, "price_return_9m": 0.1793, "price_return_12m": 0.4003, "price_return_12m_ex1m": 0.3628, "momentum_6m": 0.0696, "momentum_12m": 0.4003, "momentum_12_1": 0.3628, "distance_from_52w_high": -0.0251, "distance_from_52w_low": 0.3864, "relative_strength": 0.2424 }, "raw_ttm": { "revenue_ttm": 196899000, "gross_profit_ttm": 144551000, "ebit_ttm": 56878000, "ebitda_ttm": 59264000, "net_income_ttm": 41364000, "eps_diluted_ttm": 2.1615, "operating_cash_flow_ttm": 45975000, "capital_expenditure_ttm": 4911000, "fcf_ttm": 50886000, "dividends_paid_ttm": 9183000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 48463000, "cash_and_equivalents": 37925000, "total_current_assets": 37925000, "total_current_liabilities": 34000000, "net_ppe": null, "total_assets": 3702983000, "total_debt": 103176000, "total_equity": 419203000, "net_working_capital": 0, "book_value_per_share": 21.9052, "retained_earnings": 248180000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 314360000, "tangible_book_per_share": 16.4267 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 26, "rank_pb": 26, "rank_ptbv": 31, "rank_ps": 55, "rank_pcf": 44, "rank_ev_ebitda": 33, "rank_ev_ebit": 39, "rank_earnings_yield": 26, "rank_fcf_yield": 42, "rank_dividend_yield": 36, "rank_shareholder_yield": 36, "rank_total_yield": 36, "rank_roe": 45, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 17, "rank_fcf_margin": 36, "rank_piotroski": 8, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 6, "rank_eps_growth_5y": 41, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 31 }, "composites": { "value_composite": 16, "quality_composite": 17, "momentum_composite": 20, "growth_composite": 9, "yield_composite": 25, "svqf_composite": 13, "vc1_composite": 19, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 5, "quality_value_composite": 0.835, "os_score": 0.95, "value_percentile": 0.84, "quality_percentile": 0.83, "momentum_percentile": 0.8, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 772, "ticker_id": 5606, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:02.651334+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.65, "market_cap": 471730353.1, "market_cap_usd": 471730353.1, "enterprise_value": 536981353.1, "shares_outstanding": 19137134, "fx_rate_to_usd": null, "pe_ratio": 11.40436982, "pb_ratio": 1.1253029, "ptbv_ratio": 1.50060553, "ps_ratio": 2.39579862, "pcf_ratio": 10.26058408, "pfcf_ratio": 9.2703367, "ev_ebitda": 9.06083547, "ev_ebit": 9.4409324, "ev_sales": 2.72719188, "ev_fcf": 10.55263438, "earnings_yield": 0.08768569, "fcf_yield": 0.09476307, "dividend_yield": 0.01946663, "buyback_yield": 0, "shareholder_yield": 0.01946663, "debt_paydown_yield": null, "total_yield": 0.01946663, "gross_margin": 0.73413781, "operating_margin": 0.28886891, "net_margin": 0.21007725, "ebitda_margin": 0.3009868, "fcf_margin": 0.25843707, "roe": 0.09867296, "roa": 0.01117045, "roic": 0.08538272, "roc_greenblatt": null, "asset_turnover": 0.05317308, "cash_conversion": 1.23020017, "accruals_ratio": -0.00124521, "sbc_to_revenue": 0.00581516, "debt_to_equity": 7.8333886, "net_debt_to_ebitda": 1.10102254, "debt_to_assets": 0.02786294, "interest_coverage": 1.17363762, "current_ratio": 1.11544118, "quick_ratio": 1.11544118, "net_debt": 65251000, "revenue_growth_1y": 0.06788624, "revenue_growth_3y_cagr": 0.30953735, "revenue_growth_5y_cagr": 0.20047063, "eps_growth_1y": 2.36758121, "eps_growth_3y_cagr": 0.12726985, "eps_growth_5y_cagr": 0.13406985, "fcf_growth_1y": 0.53734139, "book_value_growth_1y": 0.0174341, "piotroski_f_score": 8, "altman_z_score": 0.28515629, "earnings_stability_5y": 0.880269, "revenue_stability_5y": 0.419234, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02751146, "price_return_3m": 0.08464642, "price_return_6m": 0.06963242, "price_return_9m": 0.17932991, "price_return_12m": 0.40031358, "price_return_12m_ex1m": 0.3628204, "distance_from_52w_high": -0.02505587, "distance_from_52w_low": 0.38644379, "relative_strength": 0.24237253, "local_beta": 0.0003, "volatility_252d": 0.237538, "volatility_60d": 0.428083, "max_drawdown_12m": -0.12042241, "revenue_ttm": 196899000, "gross_profit_ttm": 144551000, "ebit_ttm": 56878000, "ebitda_ttm": 59264000, "net_income_ttm": 41364000, "eps_diluted_ttm": 2.16145218, "operating_cash_flow_ttm": 45975000, "capital_expenditure_ttm": 4911000, "fcf_ttm": 50886000, "dividends_paid_ttm": 9183000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 48463000, "cash_and_equivalents": 37925000, "total_current_assets": 37925000, "total_current_liabilities": 34000000, "net_ppe": null, "total_assets": 3702983000, "total_debt": 103176000, "total_equity": 419203000, "net_working_capital": 0, "book_value_per_share": 21.90521318, "retained_earnings": 248180000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 314360000, "tangible_book_per_share": 16.42670214, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 26, "rank_pb": 26, "rank_ptbv": 31, "rank_ps": 55, "rank_pcf": 44, "rank_ev_ebitda": 33, "rank_ev_ebit": 39, "rank_earnings_yield": 26, "rank_fcf_yield": 42, "rank_dividend_yield": 36, "rank_shareholder_yield": 36, "rank_total_yield": 36, "rank_roe": 45, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 17, "rank_fcf_margin": 36, "rank_piotroski": 8, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 6, "rank_eps_growth_5y": 41, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 31, "value_composite": 16, "quality_composite": 17, "momentum_composite": 20, "growth_composite": 9, "yield_composite": 25, "svqf_composite": 13, "vc1_composite": 19, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 24.65, "os": 0.95, "value": 0.84, "quality": 0.83, "momentum": 0.8, "confidence": 1, "coverage": 1, "pe_ratio": 11.4044, "earnings_yield": 0.0877, "shareholder_yield": 0.0195, "roe": 0.0987, "momentum_12_1": 0.3628, "complete_fields": { "id": 772, "ticker_id": 5606, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:02.651334+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.65, "market_cap": 471730353.1, "market_cap_usd": 471730353.1, "enterprise_value": 536981353.1, "shares_outstanding": 19137134, "fx_rate_to_usd": null, "pe_ratio": 11.40436982, "pb_ratio": 1.1253029, "ptbv_ratio": 1.50060553, "ps_ratio": 2.39579862, "pcf_ratio": 10.26058408, "pfcf_ratio": 9.2703367, "ev_ebitda": 9.06083547, "ev_ebit": 9.4409324, "ev_sales": 2.72719188, "ev_fcf": 10.55263438, "earnings_yield": 0.08768569, "fcf_yield": 0.09476307, "dividend_yield": 0.01946663, "buyback_yield": 0, "shareholder_yield": 0.01946663, "debt_paydown_yield": null, "total_yield": 0.01946663, "gross_margin": 0.73413781, "operating_margin": 0.28886891, "net_margin": 0.21007725, "ebitda_margin": 0.3009868, "fcf_margin": 0.25843707, "roe": 0.09867296, "roa": 0.01117045, "roic": 0.08538272, "roc_greenblatt": null, "asset_turnover": 0.05317308, "cash_conversion": 1.23020017, "accruals_ratio": -0.00124521, "sbc_to_revenue": 0.00581516, "debt_to_equity": 7.8333886, "net_debt_to_ebitda": 1.10102254, "debt_to_assets": 0.02786294, "interest_coverage": 1.17363762, "current_ratio": 1.11544118, "quick_ratio": 1.11544118, "net_debt": 65251000, "revenue_growth_1y": 0.06788624, "revenue_growth_3y_cagr": 0.30953735, "revenue_growth_5y_cagr": 0.20047063, "eps_growth_1y": 2.36758121, "eps_growth_3y_cagr": 0.12726985, "eps_growth_5y_cagr": 0.13406985, "fcf_growth_1y": 0.53734139, "book_value_growth_1y": 0.0174341, "piotroski_f_score": 8, "altman_z_score": 0.28515629, "earnings_stability_5y": 0.880269, "revenue_stability_5y": 0.419234, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02751146, "price_return_3m": 0.08464642, "price_return_6m": 0.06963242, "price_return_9m": 0.17932991, "price_return_12m": 0.40031358, "price_return_12m_ex1m": 0.3628204, "distance_from_52w_high": -0.02505587, "distance_from_52w_low": 0.38644379, "relative_strength": 0.24237253, "local_beta": 0.0003, "volatility_252d": 0.237538, "volatility_60d": 0.428083, "max_drawdown_12m": -0.12042241, "revenue_ttm": 196899000, "gross_profit_ttm": 144551000, "ebit_ttm": 56878000, "ebitda_ttm": 59264000, "net_income_ttm": 41364000, "eps_diluted_ttm": 2.16145218, "operating_cash_flow_ttm": 45975000, "capital_expenditure_ttm": 4911000, "fcf_ttm": 50886000, "dividends_paid_ttm": 9183000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 48463000, "cash_and_equivalents": 37925000, "total_current_assets": 37925000, "total_current_liabilities": 34000000, "net_ppe": null, "total_assets": 3702983000, "total_debt": 103176000, "total_equity": 419203000, "net_working_capital": 0, "book_value_per_share": 21.90521318, "retained_earnings": 248180000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 314360000, "tangible_book_per_share": 16.42670214, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 26, "rank_pb": 26, "rank_ptbv": 31, "rank_ps": 55, "rank_pcf": 44, "rank_ev_ebitda": 33, "rank_ev_ebit": 39, "rank_earnings_yield": 26, "rank_fcf_yield": 42, "rank_dividend_yield": 36, "rank_shareholder_yield": 36, "rank_total_yield": 36, "rank_roe": 45, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 17, "rank_fcf_margin": 36, "rank_piotroski": 8, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 6, "rank_eps_growth_5y": 41, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 31, "value_composite": 16, "quality_composite": 17, "momentum_composite": 20, "growth_composite": 9, "yield_composite": 25, "svqf_composite": 13, "vc1_composite": 19, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:54.905603+00:00", "is_restated": false, "income_statement": { "revenue": 194602000, "cost_of_revenue": 53284000, "gross_profit": 141318000, "ebit": 52528000, "ebitda": 52528000, "pretax_income": 52528000, "tax_provision": 14360000, "net_income": 38168000, "net_income_to_common": 38168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118984000, "total_current_assets": 118984000, "total_assets": 3690317000, "short_term_debt": 73000000, "long_term_debt": 69526000, "total_debt": 142526000, "total_liabilities": 3280729000, "total_equity": 409588000, "shares_outstanding": 19069289, "goodwill_and_intangibles": 105094000 }, "cash_flow": { "operating_cash_flow": 46120000, "capital_expenditure": 2509000, "free_cash_flow": 48629000, "dividends_paid": 9162000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53903, "ticker_id": 5606, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:54.905603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "52528000", "netIncome": "38168000", "grossProfit": "141318000", "depreciation": "None", "totalRevenue": "194602000", "costOfRevenue": "53284000", "interestIncome": "185710000", "incomeBeforeTax": "52528000", "interestExpense": "49530000", "operatingIncome": "52528000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "14360000", "reportedCurrency": "USD", "netInterestIncome": "136180000", "nonInterestIncome": "None", "operatingExpenses": "88790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "61584000", "netIncomeFromContinuingOperations": "38168000" }, "balance": { "goodwill": "96828000", "inventory": "None", "commonStock": "210222000", "currentDebt": "None", "investments": "None", "totalAssets": "3690317000", "longTermDebt": "69526000", "shortTermDebt": "73000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8266000", "reportedCurrency": "USD", "retainedEarnings": "238990000", "totalLiabilities": "3280729000", "otherCurrentAssets": "None", "totalCurrentAssets": "118984000", "currentLongTermDebt": "73000000", "longTermInvestments": "763324000", "shortTermInvestments": "293940000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3571333000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142526000", "totalShareholderEquity": "409588000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2419846000", "totalCurrentLiabilities": "73000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3207729000", "cashAndShortTermInvestments": "118984000", "commonStockSharesOutstanding": "19069289", "intangibleAssetsExcludingGoodwill": "8266000", "cashAndCashEquivalentsAtCarryingValue": "118984000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38168000", "profitLoss": "None", "dividendPayout": "9162000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46120000", "capitalExpenditures": "2509000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "112972000", "cashflowFromInvestment": "-160506000", "stockBasedCompensation": "1158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9162000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-151000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 194602000, "cost_of_revenue": 53284000, "gross_profit": 141318000, "research_and_development": null, "selling_general_admin": 61584000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52528000, "depreciation_amortisation": null, "ebitda": 52528000, "interest_expense": 49530000, "interest_income": null, "other_non_operating": null, "pretax_income": 52528000, "tax_provision": 14360000, "effective_tax_rate": null, "net_income": 38168000, "net_income_continuing_ops": 38168000, "net_income_to_common": 38168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118984000, "short_term_investments": 293940000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 118984000, "net_ppe": null, "goodwill": 96828000, "intangible_assets": 8266000, "goodwill_and_intangibles": 105094000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3571333000, "total_assets": 3690317000, "short_term_debt": 73000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73000000, "long_term_debt": 69526000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3207729000, "total_liabilities": 3280729000, "total_debt": 142526000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 238990000, "total_equity": 409588000, "shares_outstanding": 19069289, "operating_cash_flow": 46120000, "stock_based_compensation": 1158000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2509000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -160506000, "dividends_paid": 9162000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 112972000, "free_cash_flow": 48629000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "52528000", "netIncome": "38168000", "grossProfit": "141318000", "depreciation": "None", "totalRevenue": "194602000", "costOfRevenue": "53284000", "interestIncome": "185710000", "incomeBeforeTax": "52528000", "interestExpense": "49530000", "operatingIncome": "52528000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "14360000", "reportedCurrency": "USD", "netInterestIncome": "136180000", "nonInterestIncome": "None", "operatingExpenses": "88790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "61584000", "netIncomeFromContinuingOperations": "38168000" }, "balance": { "goodwill": "96828000", "inventory": "None", "commonStock": "210222000", "currentDebt": "None", "investments": "None", "totalAssets": "3690317000", "longTermDebt": "69526000", "shortTermDebt": "73000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8266000", "reportedCurrency": "USD", "retainedEarnings": "238990000", "totalLiabilities": "3280729000", "otherCurrentAssets": "None", "totalCurrentAssets": "118984000", "currentLongTermDebt": "73000000", "longTermInvestments": "763324000", "shortTermInvestments": "293940000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3571333000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142526000", "totalShareholderEquity": "409588000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2419846000", "totalCurrentLiabilities": "73000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3207729000", "cashAndShortTermInvestments": "118984000", "commonStockSharesOutstanding": "19069289", "intangibleAssetsExcludingGoodwill": "8266000", "cashAndCashEquivalentsAtCarryingValue": "118984000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38168000", "profitLoss": "None", "dividendPayout": "9162000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46120000", "capitalExpenditures": "2509000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "112972000", "cashflowFromInvestment": "-160506000", "stockBasedCompensation": "1158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9162000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-151000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:54.905603+00:00", "is_restated": false, "income_statement": { "revenue": 164196000, "cost_of_revenue": 61134000, "gross_profit": 103062000, "ebit": 10998000, "ebitda": 13204000, "pretax_income": 10998000, "tax_provision": 3332000, "net_income": 7666000, "net_income_to_common": 7666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120398000, "total_current_assets": 423813000, "total_assets": 3521771000, "short_term_debt": 133442000, "long_term_debt": 69889000, "total_debt": 203331000, "total_liabilities": 3159086000, "total_equity": 362685000, "shares_outstanding": 17180000, "goodwill_and_intangibles": 106096000 }, "cash_flow": { "operating_cash_flow": 22202000, "capital_expenditure": 5039000, "free_cash_flow": 27241000, "dividends_paid": 8230000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53908, "ticker_id": 5606, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:54.905603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10998000", "ebitda": "13204000", "netIncome": "7666000", "grossProfit": "103062000", "depreciation": "None", "totalRevenue": "164196000", "costOfRevenue": "61134000", "interestIncome": "160388000", "incomeBeforeTax": "10998000", "interestExpense": "50021000", "operatingIncome": "10998000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3332000", "reportedCurrency": "USD", "netInterestIncome": "110367000", "nonInterestIncome": "None", "operatingExpenses": "92064000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61134000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2206000", "sellingGeneralAndAdministrative": "49845000", "netIncomeFromContinuingOperations": "7666000" }, "balance": { "goodwill": "96828000", "inventory": "None", "commonStock": "207816000", "currentDebt": "None", "investments": "None", "totalAssets": "3521771000", "longTermDebt": "69889000", "shortTermDebt": "133442000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9268000", "reportedCurrency": "USD", "retainedEarnings": "209984000", "totalLiabilities": "3159086000", "otherCurrentAssets": "None", "totalCurrentAssets": "423813000", "currentLongTermDebt": "133442000", "longTermInvestments": "785058000", "shortTermInvestments": "303415000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3097958000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "203331000", "totalShareholderEquity": "362685000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2910777000", "totalCurrentLiabilities": "3044219000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "114867000", "cashAndShortTermInvestments": "120398000", "commonStockSharesOutstanding": "17180000", "intangibleAssetsExcludingGoodwill": "9268000", "cashAndCashEquivalentsAtCarryingValue": "120398000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7666000", "profitLoss": "None", "dividendPayout": "8230000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22202000", "capitalExpenditures": "5039000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20005000", "cashflowFromInvestment": "64473000", "stockBasedCompensation": "879000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8230000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 164196000, "cost_of_revenue": 61134000, "gross_profit": 103062000, "research_and_development": null, "selling_general_admin": 49845000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10998000, "depreciation_amortisation": 2206000, "ebitda": 13204000, "interest_expense": 50021000, "interest_income": null, "other_non_operating": null, "pretax_income": 10998000, "tax_provision": 3332000, "effective_tax_rate": null, "net_income": 7666000, "net_income_continuing_ops": 7666000, "net_income_to_common": 7666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120398000, "short_term_investments": 303415000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 423813000, "net_ppe": null, "goodwill": 96828000, "intangible_assets": 9268000, "goodwill_and_intangibles": 106096000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3097958000, "total_assets": 3521771000, "short_term_debt": 133442000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3044219000, "long_term_debt": 69889000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 114867000, "total_liabilities": 3159086000, "total_debt": 203331000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 209984000, "total_equity": 362685000, "shares_outstanding": 17180000, "operating_cash_flow": 22202000, "stock_based_compensation": 879000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5039000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 64473000, "dividends_paid": 8230000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20005000, "free_cash_flow": 27241000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10998000", "ebitda": "13204000", "netIncome": "7666000", "grossProfit": "103062000", "depreciation": "None", "totalRevenue": "164196000", "costOfRevenue": "61134000", "interestIncome": "160388000", "incomeBeforeTax": "10998000", "interestExpense": "50021000", "operatingIncome": "10998000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3332000", "reportedCurrency": "USD", "netInterestIncome": "110367000", "nonInterestIncome": "None", "operatingExpenses": "92064000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61134000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2206000", "sellingGeneralAndAdministrative": "49845000", "netIncomeFromContinuingOperations": "7666000" }, "balance": { "goodwill": "96828000", "inventory": "None", "commonStock": "207816000", "currentDebt": "None", "investments": "None", "totalAssets": "3521771000", "longTermDebt": "69889000", "shortTermDebt": "133442000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9268000", "reportedCurrency": "USD", "retainedEarnings": "209984000", "totalLiabilities": "3159086000", "otherCurrentAssets": "None", "totalCurrentAssets": "423813000", "currentLongTermDebt": "133442000", "longTermInvestments": "785058000", "shortTermInvestments": "303415000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3097958000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "203331000", "totalShareholderEquity": "362685000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2910777000", "totalCurrentLiabilities": "3044219000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "114867000", "cashAndShortTermInvestments": "120398000", "commonStockSharesOutstanding": "17180000", "intangibleAssetsExcludingGoodwill": "9268000", "cashAndCashEquivalentsAtCarryingValue": "120398000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7666000", "profitLoss": "None", "dividendPayout": "8230000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22202000", "capitalExpenditures": "5039000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20005000", "cashflowFromInvestment": "64473000", "stockBasedCompensation": "879000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8230000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:54.905603+00:00", "is_restated": false, "income_statement": { "revenue": 108102000, "cost_of_revenue": 20298000, "gross_profit": 87804000, "ebit": 33840000, "ebitda": 34731000, "pretax_income": 33840000, "tax_provision": 8304000, "net_income": 25536000, "net_income_to_common": 25536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53728000, "total_current_assets": 461748000, "total_assets": 2433426000, "short_term_debt": 80000000, "long_term_debt": 69744000, "total_debt": 149744000, "total_liabilities": 2226362000, "total_equity": 207064000, "shares_outstanding": 11753000, "goodwill_and_intangibles": 53777000 }, "cash_flow": { "operating_cash_flow": 27527000, "capital_expenditure": 9806000, "free_cash_flow": 37333000, "dividends_paid": 5657000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53913, "ticker_id": 5606, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:54.905603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33840000", "ebitda": "34731000", "netIncome": "25536000", "grossProfit": "87804000", "depreciation": "None", "totalRevenue": "108102000", "costOfRevenue": "20298000", "interestIncome": "102418000", "incomeBeforeTax": "33840000", "interestExpense": "19989000", "operatingIncome": "33840000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8304000", "reportedCurrency": "USD", "netInterestIncome": "82429000", "nonInterestIncome": "None", "operatingExpenses": "53964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "891000", "sellingGeneralAndAdministrative": "32640000", "netIncomeFromContinuingOperations": "25536000" }, "balance": { "goodwill": "53777000", "inventory": "None", "commonStock": "62550000", "currentDebt": "None", "investments": "None", "totalAssets": "2433426000", "longTermDebt": "69744000", "shortTermDebt": "80000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "210548000", "totalLiabilities": "2226362000", "otherCurrentAssets": "64626000", "totalCurrentAssets": "461748000", "currentLongTermDebt": "80000000", "longTermInvestments": "906287000", "shortTermInvestments": "408020000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1971678000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149744000", "totalShareholderEquity": "207064000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2041612000", "totalCurrentLiabilities": "2121612000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104750000", "cashAndShortTermInvestments": "53728000", "commonStockSharesOutstanding": "11753000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25536000", "profitLoss": "None", "dividendPayout": "5657000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27527000", "capitalExpenditures": "9806000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29488000", "cashflowFromInvestment": "24519000", "stockBasedCompensation": "858000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5657000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "891000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108102000, "cost_of_revenue": 20298000, "gross_profit": 87804000, "research_and_development": null, "selling_general_admin": 32640000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33840000, "depreciation_amortisation": 891000, "ebitda": 34731000, "interest_expense": 19989000, "interest_income": null, "other_non_operating": null, "pretax_income": 33840000, "tax_provision": 8304000, "effective_tax_rate": null, "net_income": 25536000, "net_income_continuing_ops": 25536000, "net_income_to_common": 25536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53728000, "short_term_investments": 408020000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 461748000, "net_ppe": null, "goodwill": 53777000, "intangible_assets": null, "goodwill_and_intangibles": 53777000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1971678000, "total_assets": 2433426000, "short_term_debt": 80000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2121612000, "long_term_debt": 69744000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104750000, "total_liabilities": 2226362000, "total_debt": 149744000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 210548000, "total_equity": 207064000, "shares_outstanding": 11753000, "operating_cash_flow": 27527000, "stock_based_compensation": 858000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9806000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24519000, "dividends_paid": 5657000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29488000, "free_cash_flow": 37333000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33840000", "ebitda": "34731000", "netIncome": "25536000", "grossProfit": "87804000", "depreciation": "None", "totalRevenue": "108102000", "costOfRevenue": "20298000", "interestIncome": "102418000", "incomeBeforeTax": "33840000", "interestExpense": "19989000", "operatingIncome": "33840000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8304000", "reportedCurrency": "USD", "netInterestIncome": "82429000", "nonInterestIncome": "None", "operatingExpenses": "53964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "891000", "sellingGeneralAndAdministrative": "32640000", "netIncomeFromContinuingOperations": "25536000" }, "balance": { "goodwill": "53777000", "inventory": "None", "commonStock": "62550000", "currentDebt": "None", "investments": "None", "totalAssets": "2433426000", "longTermDebt": "69744000", "shortTermDebt": "80000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "210548000", "totalLiabilities": "2226362000", "otherCurrentAssets": "64626000", "totalCurrentAssets": "461748000", "currentLongTermDebt": "80000000", "longTermInvestments": "906287000", "shortTermInvestments": "408020000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1971678000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149744000", "totalShareholderEquity": "207064000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2041612000", "totalCurrentLiabilities": "2121612000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104750000", "cashAndShortTermInvestments": "53728000", "commonStockSharesOutstanding": "11753000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25536000", "profitLoss": "None", "dividendPayout": "5657000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27527000", "capitalExpenditures": "9806000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29488000", "cashflowFromInvestment": "24519000", "stockBasedCompensation": "858000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5657000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "891000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:54.905603+00:00", "is_restated": false, "income_statement": { "revenue": 86655000, "cost_of_revenue": 4417000, "gross_profit": 82238000, "ebit": 35141000, "ebitda": 35896000, "pretax_income": 35141000, "tax_provision": 8496000, "net_income": 26645000, "net_income_to_common": 26645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31170000, "total_current_assets": 756860000, "total_assets": 2422519000, "short_term_debt": 46000000, "long_term_debt": 90000000, "total_debt": 136000000, "total_liabilities": 2247859000, "total_equity": 174660000, "shares_outstanding": 11739000, "goodwill_and_intangibles": 53845000 }, "cash_flow": { "operating_cash_flow": 5856000, "capital_expenditure": 239000, "free_cash_flow": 6095000, "dividends_paid": 2574000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53918, "ticker_id": 5606, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:54.905603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35141000", "ebitda": "35896000", "netIncome": "26645000", "grossProfit": "82238000", "depreciation": "None", "totalRevenue": "86655000", "costOfRevenue": "4417000", "interestIncome": "49138000", "incomeBeforeTax": "35141000", "interestExpense": "3422000", "operatingIncome": "35141000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "8496000", "reportedCurrency": "USD", "netInterestIncome": "45810000", "nonInterestIncome": "None", "operatingExpenses": "47097000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "755000", "sellingGeneralAndAdministrative": "29733000", "netIncomeFromContinuingOperations": "13449000" }, "balance": { "goodwill": "53777000", "inventory": "-117117000", "commonStock": "61487000", "currentDebt": "None", "investments": "None", "totalAssets": "2422519000", "longTermDebt": "90000000", "shortTermDebt": "46000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "68000", "reportedCurrency": "USD", "retainedEarnings": "194400000", "totalLiabilities": "2247859000", "otherCurrentAssets": "66940000", "totalCurrentAssets": "756860000", "currentLongTermDebt": "46000000", "longTermInvestments": "29470000", "shortTermInvestments": "648825000", "currentNetReceivables": "76865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1665659000", "currentAccountsPayable": "32611000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "115599000", "totalShareholderEquity": "174660000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2099649000", "totalCurrentLiabilities": "2178260000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69599000", "cashAndShortTermInvestments": "31170000", "commonStockSharesOutstanding": "11739000", "intangibleAssetsExcludingGoodwill": "68000", "cashAndCashEquivalentsAtCarryingValue": "31170000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13449000", "profitLoss": "None", "dividendPayout": "2574000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5856000", "capitalExpenditures": "239000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76647000", "cashflowFromInvestment": "-197075000", "stockBasedCompensation": "289000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2574000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-974000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "711000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86655000, "cost_of_revenue": 4417000, "gross_profit": 82238000, "research_and_development": null, "selling_general_admin": 29733000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35141000, "depreciation_amortisation": 755000, "ebitda": 35896000, "interest_expense": 3422000, "interest_income": null, "other_non_operating": null, "pretax_income": 35141000, "tax_provision": 8496000, "effective_tax_rate": null, "net_income": 26645000, "net_income_continuing_ops": 13449000, "net_income_to_common": 26645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31170000, "short_term_investments": 648825000, "net_receivables": 76865000, "inventory": -117117000, "other_current_assets": null, "total_current_assets": 756860000, "net_ppe": null, "goodwill": 53777000, "intangible_assets": 68000, "goodwill_and_intangibles": 53845000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1665659000, "total_assets": 2422519000, "short_term_debt": 46000000, "accounts_payable": 32611000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2178260000, "long_term_debt": 90000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69599000, "total_liabilities": 2247859000, "total_debt": 136000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 194400000, "total_equity": 174660000, "shares_outstanding": 11739000, "operating_cash_flow": 5856000, "stock_based_compensation": 289000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 239000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -197075000, "dividends_paid": 2574000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -76647000, "free_cash_flow": 6095000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35141000", "ebitda": "35896000", "netIncome": "26645000", "grossProfit": "82238000", "depreciation": "None", "totalRevenue": "86655000", "costOfRevenue": "4417000", "interestIncome": "49138000", "incomeBeforeTax": "35141000", "interestExpense": "3422000", "operatingIncome": "35141000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "8496000", "reportedCurrency": "USD", "netInterestIncome": "45810000", "nonInterestIncome": "None", "operatingExpenses": "47097000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "755000", "sellingGeneralAndAdministrative": "29733000", "netIncomeFromContinuingOperations": "13449000" }, "balance": { "goodwill": "53777000", "inventory": "-117117000", "commonStock": "61487000", "currentDebt": "None", "investments": "None", "totalAssets": "2422519000", "longTermDebt": "90000000", "shortTermDebt": "46000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "68000", "reportedCurrency": "USD", "retainedEarnings": "194400000", "totalLiabilities": "2247859000", "otherCurrentAssets": "66940000", "totalCurrentAssets": "756860000", "currentLongTermDebt": "46000000", "longTermInvestments": "29470000", "shortTermInvestments": "648825000", "currentNetReceivables": "76865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1665659000", "currentAccountsPayable": "32611000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "115599000", "totalShareholderEquity": "174660000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2099649000", "totalCurrentLiabilities": "2178260000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69599000", "cashAndShortTermInvestments": "31170000", "commonStockSharesOutstanding": "11739000", "intangibleAssetsExcludingGoodwill": "68000", "cashAndCashEquivalentsAtCarryingValue": "31170000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13449000", "profitLoss": "None", "dividendPayout": "2574000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5856000", "capitalExpenditures": "239000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76647000", "cashflowFromInvestment": "-197075000", "stockBasedCompensation": "289000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2574000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-974000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "711000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:54.905603+00:00", "is_restated": false, "income_statement": { "revenue": 81450000, "cost_of_revenue": -3133000, "gross_profit": 84583000, "ebit": 38017000, "ebitda": 47016000, "pretax_income": 38017000, "tax_provision": 9616000, "net_income": 28401000, "net_income_to_common": 28401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 208375000, "total_current_assets": 228086000, "total_assets": 1157052000, "short_term_debt": 887000, "long_term_debt": 90000000, "total_debt": 90887000, "total_liabilities": 90000000, "total_equity": 1067052000, "shares_outstanding": 8511765, "goodwill_and_intangibles": 55333000 }, "cash_flow": { "operating_cash_flow": 22220000, "capital_expenditure": 206000, "free_cash_flow": 22426000, "dividends_paid": 2312000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53923, "ticker_id": 5606, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:54.905603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38017000", "ebitda": "47016000", "netIncome": "28401000", "grossProfit": "84583000", "depreciation": "None", "totalRevenue": "81450000", "costOfRevenue": "-3133000", "interestIncome": "46078000", "incomeBeforeTax": "38017000", "interestExpense": "1302000", "operatingIncome": "38017000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "9616000", "reportedCurrency": "USD", "netInterestIncome": "42374000", "nonInterestIncome": "None", "operatingExpenses": "46566000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-3133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8999000", "sellingGeneralAndAdministrative": "29698000", "netIncomeFromContinuingOperations": "13101000" }, "balance": { "goodwill": "53777000", "inventory": "-243603000", "commonStock": "44431000", "currentDebt": "None", "investments": "None", "totalAssets": "1157052000", "longTermDebt": "90000000", "shortTermDebt": "887000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1556000", "reportedCurrency": "USD", "retainedEarnings": "56852000", "totalLiabilities": "90000000", "otherCurrentAssets": "210893000", "totalCurrentAssets": "228086000", "currentLongTermDebt": "0", "longTermInvestments": "22773000", "shortTermInvestments": "19711000", "currentNetReceivables": "32710000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29349000", "currentAccountsPayable": "40043000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6576000", "shortLongTermDebtTotal": "90887000", "totalShareholderEquity": "1067052000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "800903000", "totalCurrentLiabilities": "801790000", "otherNonCurrentLiabilities": "15546000", "totalNonCurrentLiabilities": "90000000", "cashAndShortTermInvestments": "208375000", "commonStockSharesOutstanding": "8511765", "intangibleAssetsExcludingGoodwill": "1556000", "cashAndCashEquivalentsAtCarryingValue": "208375000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13101000", "profitLoss": "None", "dividendPayout": "2312000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22220000", "capitalExpenditures": "206000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "167838000", "cashflowFromInvestment": "-42223000", "stockBasedCompensation": "318000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2312000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "147835000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1204000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "780000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81450000, "cost_of_revenue": -3133000, "gross_profit": 84583000, "research_and_development": null, "selling_general_admin": 29698000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38017000, "depreciation_amortisation": 8999000, "ebitda": 47016000, "interest_expense": 1302000, "interest_income": null, "other_non_operating": null, "pretax_income": 38017000, "tax_provision": 9616000, "effective_tax_rate": null, "net_income": 28401000, "net_income_continuing_ops": 13101000, "net_income_to_common": 28401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 208375000, "short_term_investments": 19711000, "net_receivables": 32710000, "inventory": -243603000, "other_current_assets": null, "total_current_assets": 228086000, "net_ppe": null, "goodwill": 53777000, "intangible_assets": 1556000, "goodwill_and_intangibles": 55333000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29349000, "total_assets": 1157052000, "short_term_debt": 887000, "accounts_payable": 40043000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 801790000, "long_term_debt": 90000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90000000, "total_liabilities": 90000000, "total_debt": 90887000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 56852000, "total_equity": 1067052000, "shares_outstanding": 8511765, "operating_cash_flow": 22220000, "stock_based_compensation": 318000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 206000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42223000, "dividends_paid": 2312000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 167838000, "free_cash_flow": 22426000, "net_change_in_cash": 147835000 }, "raw_data": { "income": { "ebit": "38017000", "ebitda": "47016000", "netIncome": "28401000", "grossProfit": "84583000", "depreciation": "None", "totalRevenue": "81450000", "costOfRevenue": "-3133000", "interestIncome": "46078000", "incomeBeforeTax": "38017000", "interestExpense": "1302000", "operatingIncome": "38017000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "9616000", "reportedCurrency": "USD", "netInterestIncome": "42374000", "nonInterestIncome": "None", "operatingExpenses": "46566000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-3133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8999000", "sellingGeneralAndAdministrative": "29698000", "netIncomeFromContinuingOperations": "13101000" }, "balance": { "goodwill": "53777000", "inventory": "-243603000", "commonStock": "44431000", "currentDebt": "None", "investments": "None", "totalAssets": "1157052000", "longTermDebt": "90000000", "shortTermDebt": "887000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1556000", "reportedCurrency": "USD", "retainedEarnings": "56852000", "totalLiabilities": "90000000", "otherCurrentAssets": "210893000", "totalCurrentAssets": "228086000", "currentLongTermDebt": "0", "longTermInvestments": "22773000", "shortTermInvestments": "19711000", "currentNetReceivables": "32710000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29349000", "currentAccountsPayable": "40043000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6576000", "shortLongTermDebtTotal": "90887000", "totalShareholderEquity": "1067052000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "800903000", "totalCurrentLiabilities": "801790000", "otherNonCurrentLiabilities": "15546000", "totalNonCurrentLiabilities": "90000000", "cashAndShortTermInvestments": "208375000", "commonStockSharesOutstanding": "8511765", "intangibleAssetsExcludingGoodwill": "1556000", "cashAndCashEquivalentsAtCarryingValue": "208375000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13101000", "profitLoss": "None", "dividendPayout": "2312000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22220000", "capitalExpenditures": "206000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "167838000", "cashflowFromInvestment": "-42223000", "stockBasedCompensation": "318000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2312000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "147835000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1204000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "780000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:54.905603+00:00", "is_restated": false, "income_statement": { "revenue": 78053000, "cost_of_revenue": 4870000, "gross_profit": 73183000, "ebit": 27261000, "ebitda": 32764000, "pretax_income": 27261000, "tax_provision": 6914000, "net_income": 20347000, "net_income_to_common": 20347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60540000, "total_current_assets": 77848000, "total_assets": 975435000, "short_term_debt": 15992000, "long_term_debt": 105000000, "total_debt": 120992000, "total_liabilities": 105000000, "total_equity": 870435000, "shares_outstanding": 8474193, "goodwill_and_intangibles": 54960000 }, "cash_flow": { "operating_cash_flow": 15843000, "capital_expenditure": 338000, "free_cash_flow": 16181000, "dividends_paid": 1652000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53928, "ticker_id": 5606, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:54.905603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27261000", "ebitda": "32764000", "netIncome": "20347000", "grossProfit": "73183000", "depreciation": "None", "totalRevenue": "78053000", "costOfRevenue": "4870000", "interestIncome": "43854000", "incomeBeforeTax": "27261000", "interestExpense": "1595000", "operatingIncome": "27261000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "6914000", "reportedCurrency": "USD", "netInterestIncome": "36589000", "nonInterestIncome": "None", "operatingExpenses": "45922000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4870000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5503000", "sellingGeneralAndAdministrative": "29550000", "netIncomeFromContinuingOperations": "8245000" }, "balance": { "goodwill": "53777000", "inventory": "-92318000", "commonStock": "42909000", "currentDebt": "None", "investments": "None", "totalAssets": "975435000", "longTermDebt": "105000000", "shortTermDebt": "15992000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1183000", "reportedCurrency": "USD", "retainedEarnings": "46063000", "totalLiabilities": "105000000", "otherCurrentAssets": "63154000", "totalCurrentAssets": "77848000", "currentLongTermDebt": "None", "longTermInvestments": "22043000", "shortTermInvestments": "17308000", "currentNetReceivables": "29164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29197000", "currentAccountsPayable": "31210000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13054000", "shortLongTermDebtTotal": "120992000", "totalShareholderEquity": "870435000", "capitalLeaseObligations": "8881000", "otherCurrentLiabilities": "722852000", "totalCurrentLiabilities": "738844000", "otherNonCurrentLiabilities": "15243000", "totalNonCurrentLiabilities": "105000000", "cashAndShortTermInvestments": "60540000", "commonStockSharesOutstanding": "8474193", "intangibleAssetsExcludingGoodwill": "1183000", "cashAndCashEquivalentsAtCarryingValue": "60540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8245000", "profitLoss": "None", "dividendPayout": "1652000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15843000", "capitalExpenditures": "338000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53603000", "cashflowFromInvestment": "-91567000", "stockBasedCompensation": "319000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1652000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-22121000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78053000, "cost_of_revenue": 4870000, "gross_profit": 73183000, "research_and_development": null, "selling_general_admin": 29550000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27261000, "depreciation_amortisation": 5503000, "ebitda": 32764000, "interest_expense": 1595000, "interest_income": null, "other_non_operating": null, "pretax_income": 27261000, "tax_provision": 6914000, "effective_tax_rate": null, "net_income": 20347000, "net_income_continuing_ops": 8245000, "net_income_to_common": 20347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60540000, "short_term_investments": 17308000, "net_receivables": 29164000, "inventory": -92318000, "other_current_assets": null, "total_current_assets": 77848000, "net_ppe": null, "goodwill": 53777000, "intangible_assets": 1183000, "goodwill_and_intangibles": 54960000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29197000, "total_assets": 975435000, "short_term_debt": 15992000, "accounts_payable": 31210000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 738844000, "long_term_debt": 105000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 105000000, "total_liabilities": 105000000, "total_debt": 120992000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46063000, "total_equity": 870435000, "shares_outstanding": 8474193, "operating_cash_flow": 15843000, "stock_based_compensation": 319000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 338000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91567000, "dividends_paid": 1652000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53603000, "free_cash_flow": 16181000, "net_change_in_cash": -22121000 }, "raw_data": { "income": { "ebit": "27261000", "ebitda": "32764000", "netIncome": "20347000", "grossProfit": "73183000", "depreciation": "None", "totalRevenue": "78053000", "costOfRevenue": "4870000", "interestIncome": "43854000", "incomeBeforeTax": "27261000", "interestExpense": "1595000", "operatingIncome": "27261000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "6914000", "reportedCurrency": "USD", "netInterestIncome": "36589000", "nonInterestIncome": "None", "operatingExpenses": "45922000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4870000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5503000", "sellingGeneralAndAdministrative": "29550000", "netIncomeFromContinuingOperations": "8245000" }, "balance": { "goodwill": "53777000", "inventory": "-92318000", "commonStock": "42909000", "currentDebt": "None", "investments": "None", "totalAssets": "975435000", "longTermDebt": "105000000", "shortTermDebt": "15992000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1183000", "reportedCurrency": "USD", "retainedEarnings": "46063000", "totalLiabilities": "105000000", "otherCurrentAssets": "63154000", "totalCurrentAssets": "77848000", "currentLongTermDebt": "None", "longTermInvestments": "22043000", "shortTermInvestments": "17308000", "currentNetReceivables": "29164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29197000", "currentAccountsPayable": "31210000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13054000", "shortLongTermDebtTotal": "120992000", "totalShareholderEquity": "870435000", "capitalLeaseObligations": "8881000", "otherCurrentLiabilities": "722852000", "totalCurrentLiabilities": "738844000", "otherNonCurrentLiabilities": "15243000", "totalNonCurrentLiabilities": "105000000", "cashAndShortTermInvestments": "60540000", "commonStockSharesOutstanding": "8474193", "intangibleAssetsExcludingGoodwill": "1183000", "cashAndCashEquivalentsAtCarryingValue": "60540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8245000", "profitLoss": "None", "dividendPayout": "1652000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15843000", "capitalExpenditures": "338000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53603000", "cashflowFromInvestment": "-91567000", "stockBasedCompensation": "319000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1652000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-22121000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:54.905603+00:00", "is_restated": false, "income_statement": { "revenue": 77734000, "cost_of_revenue": 3584000, "gross_profit": 74150000, "ebit": 29952000, "ebitda": 36258000, "pretax_income": 29952000, "tax_provision": 8509000, "net_income": 21443000, "net_income_to_common": 21443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82661000, "total_current_assets": 101925000, "total_assets": 913870000, "short_term_debt": 51015000, "long_term_debt": 65000000, "total_debt": 116015000, "total_liabilities": 65000000, "total_equity": 848870000, "shares_outstanding": 8496875, "goodwill_and_intangibles": 28095000 }, "cash_flow": { "operating_cash_flow": 13937000, "capital_expenditure": 2145000, "free_cash_flow": 16082000, "dividends_paid": 1821000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53933, "ticker_id": 5606, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:54.905603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29952000", "ebitda": "36258000", "netIncome": "21443000", "grossProfit": "74150000", "depreciation": "None", "totalRevenue": "77734000", "costOfRevenue": "3584000", "interestIncome": "45739000", "incomeBeforeTax": "29952000", "interestExpense": "2559000", "operatingIncome": "29952000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "8509000", "reportedCurrency": "USD", "netInterestIncome": "34357000", "nonInterestIncome": "None", "operatingExpenses": "44198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3584000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6306000", "sellingGeneralAndAdministrative": "33666000", "netIncomeFromContinuingOperations": "7963000" }, "balance": { "goodwill": "53777000", "inventory": "-117333000", "commonStock": "42586000", "currentDebt": "None", "investments": "None", "totalAssets": "913870000", "longTermDebt": "65000000", "shortTermDebt": "51015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "-25682000", "reportedCurrency": "USD", "retainedEarnings": "39470000", "totalLiabilities": "65000000", "otherCurrentAssets": "85185000", "totalCurrentAssets": "101925000", "currentLongTermDebt": "20000000", "longTermInvestments": "25563000", "shortTermInvestments": "19264000", "currentNetReceivables": "32148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33218000", "currentAccountsPayable": "19769000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7655000", "shortLongTermDebtTotal": "116015000", "totalShareholderEquity": "848870000", "capitalLeaseObligations": "10418000", "otherCurrentLiabilities": "399598000", "totalCurrentLiabilities": "450613000", "otherNonCurrentLiabilities": "15958000", "totalNonCurrentLiabilities": "65000000", "cashAndShortTermInvestments": "82661000", "commonStockSharesOutstanding": "8496875", "intangibleAssetsExcludingGoodwill": "-25682000", "cashAndCashEquivalentsAtCarryingValue": "82661000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7963000", "profitLoss": "None", "dividendPayout": "1821000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13937000", "capitalExpenditures": "2145000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22347000", "cashflowFromInvestment": "-10538000", "stockBasedCompensation": "382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1821000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "25746000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1030000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77734000, "cost_of_revenue": 3584000, "gross_profit": 74150000, "research_and_development": null, "selling_general_admin": 33666000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29952000, "depreciation_amortisation": 6306000, "ebitda": 36258000, "interest_expense": 2559000, "interest_income": null, "other_non_operating": null, "pretax_income": 29952000, "tax_provision": 8509000, "effective_tax_rate": null, "net_income": 21443000, "net_income_continuing_ops": 7963000, "net_income_to_common": 21443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82661000, "short_term_investments": 19264000, "net_receivables": 32148000, "inventory": -117333000, "other_current_assets": null, "total_current_assets": 101925000, "net_ppe": null, "goodwill": 53777000, "intangible_assets": -25682000, "goodwill_and_intangibles": 28095000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33218000, "total_assets": 913870000, "short_term_debt": 51015000, "accounts_payable": 19769000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 450613000, "long_term_debt": 65000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65000000, "total_liabilities": 65000000, "total_debt": 116015000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 39470000, "total_equity": 848870000, "shares_outstanding": 8496875, "operating_cash_flow": 13937000, "stock_based_compensation": 382000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2145000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10538000, "dividends_paid": 1821000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22347000, "free_cash_flow": 16082000, "net_change_in_cash": 25746000 }, "raw_data": { "income": { "ebit": "29952000", "ebitda": "36258000", "netIncome": "21443000", "grossProfit": "74150000", "depreciation": "None", "totalRevenue": "77734000", "costOfRevenue": "3584000", "interestIncome": "45739000", "incomeBeforeTax": "29952000", "interestExpense": "2559000", "operatingIncome": "29952000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "8509000", "reportedCurrency": "USD", "netInterestIncome": "34357000", "nonInterestIncome": "None", "operatingExpenses": "44198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3584000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6306000", "sellingGeneralAndAdministrative": "33666000", "netIncomeFromContinuingOperations": "7963000" }, "balance": { "goodwill": "53777000", "inventory": "-117333000", "commonStock": "42586000", "currentDebt": "None", "investments": "None", "totalAssets": "913870000", "longTermDebt": "65000000", "shortTermDebt": "51015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "-25682000", "reportedCurrency": "USD", "retainedEarnings": "39470000", "totalLiabilities": "65000000", "otherCurrentAssets": "85185000", "totalCurrentAssets": "101925000", "currentLongTermDebt": "20000000", "longTermInvestments": "25563000", "shortTermInvestments": "19264000", "currentNetReceivables": "32148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33218000", "currentAccountsPayable": "19769000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7655000", "shortLongTermDebtTotal": "116015000", "totalShareholderEquity": "848870000", "capitalLeaseObligations": "10418000", "otherCurrentLiabilities": "399598000", "totalCurrentLiabilities": "450613000", "otherNonCurrentLiabilities": "15958000", "totalNonCurrentLiabilities": "65000000", "cashAndShortTermInvestments": "82661000", "commonStockSharesOutstanding": "8496875", "intangibleAssetsExcludingGoodwill": "-25682000", "cashAndCashEquivalentsAtCarryingValue": "82661000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7963000", "profitLoss": "None", "dividendPayout": "1821000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13937000", "capitalExpenditures": "2145000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22347000", "cashflowFromInvestment": "-10538000", "stockBasedCompensation": "382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1821000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "25746000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1030000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:54.905603+00:00", "is_restated": false, "income_statement": { "revenue": 72842000, "cost_of_revenue": 1534000, "gross_profit": 71308000, "ebit": 27909000, "ebitda": 36069000, "pretax_income": 27909000, "tax_provision": 6620000, "net_income": 21289000, "net_income_to_common": 21289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56915000, "total_current_assets": 81838000, "total_assets": 877291000, "short_term_debt": 10000000, "long_term_debt": 75000000, "total_debt": 85000000, "total_liabilities": 801140000, "total_equity": 76151000, "shares_outstanding": 8419318, "goodwill_and_intangibles": 56349000 }, "cash_flow": { "operating_cash_flow": 29911000, "capital_expenditure": 791000, "free_cash_flow": 30702000, "dividends_paid": 4270000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53938, "ticker_id": 5606, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:54.905603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27909000", "ebitda": "36069000", "netIncome": "21289000", "grossProfit": "71308000", "depreciation": "None", "totalRevenue": "72842000", "costOfRevenue": "1534000", "interestIncome": "42631000", "incomeBeforeTax": "27909000", "interestExpense": "1484000", "operatingIncome": "27909000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "6620000", "reportedCurrency": "USD", "netInterestIncome": "33643000", "nonInterestIncome": "None", "operatingExpenses": "43399000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "1534000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8160000", "sellingGeneralAndAdministrative": "31894000", "netIncomeFromContinuingOperations": "7409000" }, "balance": { "goodwill": "53777000", "inventory": "0", "commonStock": "42964000", "currentDebt": "None", "investments": "None", "totalAssets": "877291000", "longTermDebt": "75000000", "shortTermDebt": "10000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2572000", "reportedCurrency": "USD", "retainedEarnings": "33328000", "totalLiabilities": "801140000", "otherCurrentAssets": "38156000", "totalCurrentAssets": "81838000", "currentLongTermDebt": "40000000", "longTermInvestments": "32353000", "shortTermInvestments": "24931000", "currentNetReceivables": "759552000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38734000", "currentAccountsPayable": "716006000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6381000", "shortLongTermDebtTotal": "85000000", "totalShareholderEquity": "76151000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1257483000", "totalCurrentLiabilities": "1267483000", "otherNonCurrentLiabilities": "10134000", "totalNonCurrentLiabilities": "75000000", "cashAndShortTermInvestments": "56915000", "commonStockSharesOutstanding": "8419318", "intangibleAssetsExcludingGoodwill": "2572000", "cashAndCashEquivalentsAtCarryingValue": "56915000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "21289000", "profitLoss": "None", "dividendPayout": "4270000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "29911000", "capitalExpenditures": "791000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-137602000", "cashflowFromInvestment": "39035000", "stockBasedCompensation": "478000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4270000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11046000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-894000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8160000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72842000, "cost_of_revenue": 1534000, "gross_profit": 71308000, "research_and_development": 0, "selling_general_admin": 31894000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27909000, "depreciation_amortisation": 8160000, "ebitda": 36069000, "interest_expense": 1484000, "interest_income": null, "other_non_operating": null, "pretax_income": 27909000, "tax_provision": 6620000, "effective_tax_rate": null, "net_income": 21289000, "net_income_continuing_ops": 7409000, "net_income_to_common": 21289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56915000, "short_term_investments": 24931000, "net_receivables": 759552000, "inventory": 0, "other_current_assets": null, "total_current_assets": 81838000, "net_ppe": null, "goodwill": 53777000, "intangible_assets": 2572000, "goodwill_and_intangibles": 56349000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38734000, "total_assets": 877291000, "short_term_debt": 10000000, "accounts_payable": 716006000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1267483000, "long_term_debt": 75000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75000000, "total_liabilities": 801140000, "total_debt": 85000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 33328000, "total_equity": 76151000, "shares_outstanding": 8419318, "operating_cash_flow": 29911000, "stock_based_compensation": 478000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 791000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 39035000, "dividends_paid": 4270000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -137602000, "free_cash_flow": 30702000, "net_change_in_cash": 11046000 }, "raw_data": { "income": { "ebit": "27909000", "ebitda": "36069000", "netIncome": "21289000", "grossProfit": "71308000", "depreciation": "None", "totalRevenue": "72842000", "costOfRevenue": "1534000", "interestIncome": "42631000", "incomeBeforeTax": "27909000", "interestExpense": "1484000", "operatingIncome": "27909000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "6620000", "reportedCurrency": "USD", "netInterestIncome": "33643000", "nonInterestIncome": "None", "operatingExpenses": "43399000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "1534000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8160000", "sellingGeneralAndAdministrative": "31894000", "netIncomeFromContinuingOperations": "7409000" }, "balance": { "goodwill": "53777000", "inventory": "0", "commonStock": "42964000", "currentDebt": "None", "investments": "None", "totalAssets": "877291000", "longTermDebt": "75000000", "shortTermDebt": "10000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2572000", "reportedCurrency": "USD", "retainedEarnings": "33328000", "totalLiabilities": "801140000", "otherCurrentAssets": "38156000", "totalCurrentAssets": "81838000", "currentLongTermDebt": "40000000", "longTermInvestments": "32353000", "shortTermInvestments": "24931000", "currentNetReceivables": "759552000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38734000", "currentAccountsPayable": "716006000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6381000", "shortLongTermDebtTotal": "85000000", "totalShareholderEquity": "76151000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1257483000", "totalCurrentLiabilities": "1267483000", "otherNonCurrentLiabilities": "10134000", "totalNonCurrentLiabilities": "75000000", "cashAndShortTermInvestments": "56915000", "commonStockSharesOutstanding": "8419318", "intangibleAssetsExcludingGoodwill": "2572000", "cashAndCashEquivalentsAtCarryingValue": "56915000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "21289000", "profitLoss": "None", "dividendPayout": "4270000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "29911000", "capitalExpenditures": "791000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-137602000", "cashflowFromInvestment": "39035000", "stockBasedCompensation": "478000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4270000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11046000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-894000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8160000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:54.905603+00:00", "is_restated": false, "income_statement": { "revenue": 50102000, "cost_of_revenue": 11979000, "gross_profit": 38123000, "ebit": 15714000, "ebitda": 15714000, "pretax_income": 15714000, "tax_provision": 4225000, "net_income": 11489000, "net_income_to_common": 11489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37925000, "total_current_assets": 37925000, "total_assets": 3702983000, "short_term_debt": 34000000, "long_term_debt": 69176000, "total_debt": 103176000, "total_liabilities": 3283780000, "total_equity": 419203000, "shares_outstanding": 19137134, "goodwill_and_intangibles": 104843000 }, "cash_flow": { "operating_cash_flow": 10922000, "capital_expenditure": 2719000, "free_cash_flow": 13641000, "dividends_paid": 2299000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53901, "ticker_id": 5606, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:54.905603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "15714000", "netIncome": "11489000", "grossProfit": "38123000", "depreciation": "None", "totalRevenue": "50102000", "costOfRevenue": "11979000", "interestIncome": "47892000", "incomeBeforeTax": "15714000", "interestExpense": "11889000", "operatingIncome": "15714000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4225000", "reportedCurrency": "USD", "netInterestIncome": "36003000", "nonInterestIncome": "None", "operatingExpenses": "22409000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11979000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "15657000", "netIncomeFromContinuingOperations": "11489000" }, "balance": { "goodwill": "96828000", "inventory": "None", "commonStock": "210858000", "currentDebt": "None", "investments": "None", "totalAssets": "3702983000", "longTermDebt": "69176000", "shortTermDebt": "34000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "8015000", "reportedCurrency": "USD", "retainedEarnings": "248180000", "totalLiabilities": "3283780000", "otherCurrentAssets": "None", "totalCurrentAssets": "37925000", "currentLongTermDebt": "34000000", "longTermInvestments": "755704000", "shortTermInvestments": "467871000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3665058000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103176000", "totalShareholderEquity": "419203000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "34000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3249780000", "cashAndShortTermInvestments": "37925000", "commonStockSharesOutstanding": "19137134", "intangibleAssetsExcludingGoodwill": "8015000", "cashAndCashEquivalentsAtCarryingValue": "37925000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11489000", "profitLoss": "None", "dividendPayout": "2299000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10922000", "capitalExpenditures": "2719000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4837000", "cashflowFromInvestment": "-4417000", "stockBasedCompensation": "278000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2299000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1084000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50102000, "cost_of_revenue": 11979000, "gross_profit": 38123000, "research_and_development": null, "selling_general_admin": 15657000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15714000, "depreciation_amortisation": null, "ebitda": 15714000, "interest_expense": 11889000, "interest_income": null, "other_non_operating": null, "pretax_income": 15714000, "tax_provision": 4225000, "effective_tax_rate": null, "net_income": 11489000, "net_income_continuing_ops": 11489000, "net_income_to_common": 11489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37925000, "short_term_investments": 467871000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37925000, "net_ppe": null, "goodwill": 96828000, "intangible_assets": 8015000, "goodwill_and_intangibles": 104843000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3665058000, "total_assets": 3702983000, "short_term_debt": 34000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34000000, "long_term_debt": 69176000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3249780000, "total_liabilities": 3283780000, "total_debt": 103176000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 248180000, "total_equity": 419203000, "shares_outstanding": 19137134, "operating_cash_flow": 10922000, "stock_based_compensation": 278000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2719000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4417000, "dividends_paid": 2299000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4837000, "free_cash_flow": 13641000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "15714000", "netIncome": "11489000", "grossProfit": "38123000", "depreciation": "None", "totalRevenue": "50102000", "costOfRevenue": "11979000", "interestIncome": "47892000", "incomeBeforeTax": "15714000", "interestExpense": "11889000", "operatingIncome": "15714000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4225000", "reportedCurrency": "USD", "netInterestIncome": "36003000", "nonInterestIncome": "None", "operatingExpenses": "22409000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11979000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "15657000", "netIncomeFromContinuingOperations": "11489000" }, "balance": { "goodwill": "96828000", "inventory": "None", "commonStock": "210858000", "currentDebt": "None", "investments": "None", "totalAssets": "3702983000", "longTermDebt": "69176000", "shortTermDebt": "34000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "8015000", "reportedCurrency": "USD", "retainedEarnings": "248180000", "totalLiabilities": "3283780000", "otherCurrentAssets": "None", "totalCurrentAssets": "37925000", "currentLongTermDebt": "34000000", "longTermInvestments": "755704000", "shortTermInvestments": "467871000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3665058000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103176000", "totalShareholderEquity": "419203000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "34000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3249780000", "cashAndShortTermInvestments": "37925000", "commonStockSharesOutstanding": "19137134", "intangibleAssetsExcludingGoodwill": "8015000", "cashAndCashEquivalentsAtCarryingValue": "37925000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11489000", "profitLoss": "None", "dividendPayout": "2299000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10922000", "capitalExpenditures": "2719000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4837000", "cashflowFromInvestment": "-4417000", "stockBasedCompensation": "278000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2299000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1084000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:54.905603+00:00", "is_restated": false, "income_statement": { "revenue": 49165000, "cost_of_revenue": 12424000, "gross_profit": 36741000, "ebit": 15329000, "ebitda": 15329000, "pretax_income": 15329000, "tax_provision": 4159000, "net_income": 11170000, "net_income_to_common": 11170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118984000, "total_current_assets": 118984000, "total_assets": 3690317000, "short_term_debt": 73000000, "long_term_debt": 69526000, "total_debt": 142526000, "total_liabilities": 3280729000, "total_equity": 409588000, "shares_outstanding": 19117789, "goodwill_and_intangibles": 105094000 }, "cash_flow": { "operating_cash_flow": 10319000, "capital_expenditure": 813000, "free_cash_flow": 11132000, "dividends_paid": 2299000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53902, "ticker_id": 5606, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:54.905603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "15329000", "netIncome": "11170000", "grossProfit": "36741000", "depreciation": "None", "totalRevenue": "49165000", "costOfRevenue": "12424000", "interestIncome": "47658000", "incomeBeforeTax": "15329000", "interestExpense": "11909000", "operatingIncome": "15329000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4159000", "reportedCurrency": "USD", "netInterestIncome": "35749000", "nonInterestIncome": "None", "operatingExpenses": "21412000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12424000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "15069000", "netIncomeFromContinuingOperations": "11170000" }, "balance": { "goodwill": "96828000", "inventory": "None", "commonStock": "210222000", "currentDebt": "None", "investments": "None", "totalAssets": "3690317000", "longTermDebt": "69526000", "shortTermDebt": "73000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8266000", "reportedCurrency": "USD", "retainedEarnings": "238990000", "totalLiabilities": "3280729000", "otherCurrentAssets": "None", "totalCurrentAssets": "118984000", "currentLongTermDebt": "73000000", "longTermInvestments": "763324000", "shortTermInvestments": "293940000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3571333000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142526000", "totalShareholderEquity": "409588000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-73000000", "totalCurrentLiabilities": "73000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3207729000", "cashAndShortTermInvestments": "118984000", "commonStockSharesOutstanding": "19117789", "intangibleAssetsExcludingGoodwill": "8266000", "cashAndCashEquivalentsAtCarryingValue": "118984000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11170000", "profitLoss": "None", "dividendPayout": "2299000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10319000", "capitalExpenditures": "813000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69566000", "cashflowFromInvestment": "-82459000", "stockBasedCompensation": "283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2299000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1090000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49165000, "cost_of_revenue": 12424000, "gross_profit": 36741000, "research_and_development": null, "selling_general_admin": 15069000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15329000, "depreciation_amortisation": null, "ebitda": 15329000, "interest_expense": 11909000, "interest_income": null, "other_non_operating": null, "pretax_income": 15329000, "tax_provision": 4159000, "effective_tax_rate": null, "net_income": 11170000, "net_income_continuing_ops": 11170000, "net_income_to_common": 11170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118984000, "short_term_investments": 293940000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 118984000, "net_ppe": null, "goodwill": 96828000, "intangible_assets": 8266000, "goodwill_and_intangibles": 105094000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3571333000, "total_assets": 3690317000, "short_term_debt": 73000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73000000, "long_term_debt": 69526000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3207729000, "total_liabilities": 3280729000, "total_debt": 142526000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 238990000, "total_equity": 409588000, "shares_outstanding": 19117789, "operating_cash_flow": 10319000, "stock_based_compensation": 283000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 813000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82459000, "dividends_paid": 2299000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 69566000, "free_cash_flow": 11132000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "15329000", "netIncome": "11170000", "grossProfit": "36741000", "depreciation": "None", "totalRevenue": "49165000", "costOfRevenue": "12424000", "interestIncome": "47658000", "incomeBeforeTax": "15329000", "interestExpense": "11909000", "operatingIncome": "15329000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4159000", "reportedCurrency": "USD", "netInterestIncome": "35749000", "nonInterestIncome": "None", "operatingExpenses": "21412000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12424000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "15069000", "netIncomeFromContinuingOperations": "11170000" }, "balance": { "goodwill": "96828000", "inventory": "None", "commonStock": "210222000", "currentDebt": "None", "investments": "None", "totalAssets": "3690317000", "longTermDebt": "69526000", "shortTermDebt": "73000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8266000", "reportedCurrency": "USD", "retainedEarnings": "238990000", "totalLiabilities": "3280729000", "otherCurrentAssets": "None", "totalCurrentAssets": "118984000", "currentLongTermDebt": "73000000", "longTermInvestments": "763324000", "shortTermInvestments": "293940000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3571333000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142526000", "totalShareholderEquity": "409588000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-73000000", "totalCurrentLiabilities": "73000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3207729000", "cashAndShortTermInvestments": "118984000", "commonStockSharesOutstanding": "19117789", "intangibleAssetsExcludingGoodwill": "8266000", "cashAndCashEquivalentsAtCarryingValue": "118984000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11170000", "profitLoss": "None", "dividendPayout": "2299000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10319000", "capitalExpenditures": "813000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69566000", "cashflowFromInvestment": "-82459000", "stockBasedCompensation": "283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2299000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1090000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:54.905603+00:00", "is_restated": false, "income_statement": { "revenue": 49243000, "cost_of_revenue": 12611000, "gross_profit": 36632000, "ebit": 15076000, "ebitda": 16156000, "pretax_income": 15076000, "tax_provision": 4203000, "net_income": 10873000, "net_income_to_common": 10873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121558000, "total_current_assets": 420791000, "total_assets": 3612264000, "short_term_debt": 20000000, "long_term_debt": 69998000, "total_debt": 89998000, "total_liabilities": 3214688000, "total_equity": 397576000, "shares_outstanding": 19093544, "goodwill_and_intangibles": 105344000 }, "cash_flow": { "operating_cash_flow": 13205000, "capital_expenditure": 424000, "free_cash_flow": 13629000, "dividends_paid": 2296000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53904, "ticker_id": 5606, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:54.905603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15076000", "ebitda": "16156000", "netIncome": "10873000", "grossProfit": "36632000", "depreciation": "None", "totalRevenue": "49243000", "costOfRevenue": "12611000", "interestIncome": "46888000", "incomeBeforeTax": "15076000", "interestExpense": "11944000", "operatingIncome": "15076000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4203000", "reportedCurrency": "USD", "netInterestIncome": "34944000", "nonInterestIncome": "None", "operatingExpenses": "21556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12611000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1080000", "sellingGeneralAndAdministrative": "12778000", "netIncomeFromContinuingOperations": "10873000" }, "balance": { "goodwill": "96828000", "inventory": "None", "commonStock": "209671000", "currentDebt": "None", "investments": "None", "totalAssets": "3612264000", "longTermDebt": "69998000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "8516000", "reportedCurrency": "USD", "retainedEarnings": "230119000", "totalLiabilities": "3214688000", "otherCurrentAssets": "None", "totalCurrentAssets": "420791000", "currentLongTermDebt": "20000000", "longTermInvestments": "766926000", "shortTermInvestments": "299233000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3191473000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89998000", "totalShareholderEquity": "397576000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3075931000", "totalCurrentLiabilities": "3095931000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "118757000", "cashAndShortTermInvestments": "121558000", "commonStockSharesOutstanding": "19093544", "intangibleAssetsExcludingGoodwill": "8516000", "cashAndCashEquivalentsAtCarryingValue": "121558000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10873000", "profitLoss": "None", "dividendPayout": "2296000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13205000", "capitalExpenditures": "424000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12603000", "cashflowFromInvestment": "-38623000", "stockBasedCompensation": "275000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2296000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1080000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49243000, "cost_of_revenue": 12611000, "gross_profit": 36632000, "research_and_development": null, "selling_general_admin": 12778000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15076000, "depreciation_amortisation": 1080000, "ebitda": 16156000, "interest_expense": 11944000, "interest_income": null, "other_non_operating": null, "pretax_income": 15076000, "tax_provision": 4203000, "effective_tax_rate": null, "net_income": 10873000, "net_income_continuing_ops": 10873000, "net_income_to_common": 10873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121558000, "short_term_investments": 299233000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 420791000, "net_ppe": null, "goodwill": 96828000, "intangible_assets": 8516000, "goodwill_and_intangibles": 105344000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3191473000, "total_assets": 3612264000, "short_term_debt": 20000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3095931000, "long_term_debt": 69998000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 118757000, "total_liabilities": 3214688000, "total_debt": 89998000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 230119000, "total_equity": 397576000, "shares_outstanding": 19093544, "operating_cash_flow": 13205000, "stock_based_compensation": 275000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 424000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38623000, "dividends_paid": 2296000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12603000, "free_cash_flow": 13629000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15076000", "ebitda": "16156000", "netIncome": "10873000", "grossProfit": "36632000", "depreciation": "None", "totalRevenue": "49243000", "costOfRevenue": "12611000", "interestIncome": "46888000", "incomeBeforeTax": "15076000", "interestExpense": "11944000", "operatingIncome": "15076000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4203000", "reportedCurrency": "USD", "netInterestIncome": "34944000", "nonInterestIncome": "None", "operatingExpenses": "21556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12611000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1080000", "sellingGeneralAndAdministrative": "12778000", "netIncomeFromContinuingOperations": "10873000" }, "balance": { "goodwill": "96828000", "inventory": "None", "commonStock": "209671000", "currentDebt": "None", "investments": "None", "totalAssets": "3612264000", "longTermDebt": "69998000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "8516000", "reportedCurrency": "USD", "retainedEarnings": "230119000", "totalLiabilities": "3214688000", "otherCurrentAssets": "None", "totalCurrentAssets": "420791000", "currentLongTermDebt": "20000000", "longTermInvestments": "766926000", "shortTermInvestments": "299233000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3191473000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89998000", "totalShareholderEquity": "397576000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3075931000", "totalCurrentLiabilities": "3095931000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "118757000", "cashAndShortTermInvestments": "121558000", "commonStockSharesOutstanding": "19093544", "intangibleAssetsExcludingGoodwill": "8516000", "cashAndCashEquivalentsAtCarryingValue": "121558000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10873000", "profitLoss": "None", "dividendPayout": "2296000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13205000", "capitalExpenditures": "424000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12603000", "cashflowFromInvestment": "-38623000", "stockBasedCompensation": "275000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2296000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1080000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:54.905603+00:00", "is_restated": false, "income_statement": { "revenue": 48389000, "cost_of_revenue": 15334000, "gross_profit": 33055000, "ebit": 10759000, "ebitda": 12065000, "pretax_income": 10759000, "tax_provision": 2927000, "net_income": 7832000, "net_income_to_common": 7832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134373000, "total_current_assets": 603727000, "total_assets": 3576811000, "short_term_debt": 86000000, "long_term_debt": 69962000, "total_debt": 155962000, "total_liabilities": 3196809000, "total_equity": 380002000, "shares_outstanding": 19042750, "goodwill_and_intangibles": 105595000 }, "cash_flow": { "operating_cash_flow": 11529000, "capital_expenditure": 955000, "free_cash_flow": 12484000, "dividends_paid": 2289000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53905, "ticker_id": 5606, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:54.905603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10759000", "ebitda": "12065000", "netIncome": "7832000", "grossProfit": "33055000", "depreciation": "None", "totalRevenue": "48389000", "costOfRevenue": "15334000", "interestIncome": "46025000", "incomeBeforeTax": "10759000", "interestExpense": "12721000", "operatingIncome": "10759000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2927000", "reportedCurrency": "USD", "netInterestIncome": "33304000", "nonInterestIncome": "None", "operatingExpenses": "22296000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15334000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1306000", "sellingGeneralAndAdministrative": "12593000", "netIncomeFromContinuingOperations": "7832000" }, "balance": { "goodwill": "96828000", "inventory": "None", "commonStock": "209268000", "currentDebt": "None", "investments": "None", "totalAssets": "3576811000", "longTermDebt": "69962000", "shortTermDebt": "86000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "8767000", "reportedCurrency": "USD", "retainedEarnings": "221542000", "totalLiabilities": "3196809000", "otherCurrentAssets": "None", "totalCurrentAssets": "603727000", "currentLongTermDebt": "86000000", "longTermInvestments": "767464000", "shortTermInvestments": "469354000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2973084000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "155962000", "totalShareholderEquity": "380002000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2994921000", "totalCurrentLiabilities": "3080921000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "115888000", "cashAndShortTermInvestments": "134373000", "commonStockSharesOutstanding": "19042750", "intangibleAssetsExcludingGoodwill": "8767000", "cashAndCashEquivalentsAtCarryingValue": "134373000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7832000", "profitLoss": "None", "dividendPayout": "2289000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11529000", "capitalExpenditures": "955000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14680000", "cashflowFromInvestment": "-40228000", "stockBasedCompensation": "309000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2289000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1306000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48389000, "cost_of_revenue": 15334000, "gross_profit": 33055000, "research_and_development": null, "selling_general_admin": 12593000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10759000, "depreciation_amortisation": 1306000, "ebitda": 12065000, "interest_expense": 12721000, "interest_income": null, "other_non_operating": null, "pretax_income": 10759000, "tax_provision": 2927000, "effective_tax_rate": null, "net_income": 7832000, "net_income_continuing_ops": 7832000, "net_income_to_common": 7832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 134373000, "short_term_investments": 469354000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 603727000, "net_ppe": null, "goodwill": 96828000, "intangible_assets": 8767000, "goodwill_and_intangibles": 105595000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2973084000, "total_assets": 3576811000, "short_term_debt": 86000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3080921000, "long_term_debt": 69962000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115888000, "total_liabilities": 3196809000, "total_debt": 155962000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 221542000, "total_equity": 380002000, "shares_outstanding": 19042750, "operating_cash_flow": 11529000, "stock_based_compensation": 309000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 955000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40228000, "dividends_paid": 2289000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14680000, "free_cash_flow": 12484000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10759000", "ebitda": "12065000", "netIncome": "7832000", "grossProfit": "33055000", "depreciation": "None", "totalRevenue": "48389000", "costOfRevenue": "15334000", "interestIncome": "46025000", "incomeBeforeTax": "10759000", "interestExpense": "12721000", "operatingIncome": "10759000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2927000", "reportedCurrency": "USD", "netInterestIncome": "33304000", "nonInterestIncome": "None", "operatingExpenses": "22296000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15334000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1306000", "sellingGeneralAndAdministrative": "12593000", "netIncomeFromContinuingOperations": "7832000" }, "balance": { "goodwill": "96828000", "inventory": "None", "commonStock": "209268000", "currentDebt": "None", "investments": "None", "totalAssets": "3576811000", "longTermDebt": "69962000", "shortTermDebt": "86000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "8767000", "reportedCurrency": "USD", "retainedEarnings": "221542000", "totalLiabilities": "3196809000", "otherCurrentAssets": "None", "totalCurrentAssets": "603727000", "currentLongTermDebt": "86000000", "longTermInvestments": "767464000", "shortTermInvestments": "469354000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2973084000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "155962000", "totalShareholderEquity": "380002000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2994921000", "totalCurrentLiabilities": "3080921000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "115888000", "cashAndShortTermInvestments": "134373000", "commonStockSharesOutstanding": "19042750", "intangibleAssetsExcludingGoodwill": "8767000", "cashAndCashEquivalentsAtCarryingValue": "134373000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7832000", "profitLoss": "None", "dividendPayout": "2289000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11529000", "capitalExpenditures": "955000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14680000", "cashflowFromInvestment": "-40228000", "stockBasedCompensation": "309000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2289000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1306000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:54.905603+00:00", "is_restated": false, "income_statement": { "revenue": 47144000, "cost_of_revenue": 12915000, "gross_profit": 34229000, "ebit": 11364000, "ebitda": 12169000, "pretax_income": 11364000, "tax_provision": 3071000, "net_income": 8293000, "net_income_to_common": 8293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148392000, "total_current_assets": 617425000, "total_assets": 3553086000, "short_term_debt": 134377000, "long_term_debt": 69925000, "total_debt": 204302000, "total_liabilities": 3181149000, "total_equity": 371937000, "shares_outstanding": 19015000, "goodwill_and_intangibles": 105845000 }, "cash_flow": { "operating_cash_flow": 11067000, "capital_expenditure": 317000, "free_cash_flow": 11384000, "dividends_paid": 2278000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53906, "ticker_id": 5606, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:54.905603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11364000", "ebitda": "12169000", "netIncome": "8293000", "grossProfit": "34229000", "depreciation": "None", "totalRevenue": "47144000", "costOfRevenue": "12915000", "interestIncome": "45138000", "incomeBeforeTax": "11364000", "interestExpense": "12956000", "operatingIncome": "11364000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3071000", "reportedCurrency": "USD", "netInterestIncome": "32182000", "nonInterestIncome": "None", "operatingExpenses": "22865000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12915000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "805000", "sellingGeneralAndAdministrative": "13276000", "netIncomeFromContinuingOperations": "8293000" }, "balance": { "goodwill": "96828000", "inventory": "None", "commonStock": "208698000", "currentDebt": "None", "investments": "None", "totalAssets": "3553086000", "longTermDebt": "69925000", "shortTermDebt": "134377000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "9017000", "reportedCurrency": "USD", "retainedEarnings": "215999000", "totalLiabilities": "3181149000", "otherCurrentAssets": "None", "totalCurrentAssets": "617425000", "currentLongTermDebt": "134377000", "longTermInvestments": "776877000", "shortTermInvestments": "469033000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2935661000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "204302000", "totalShareholderEquity": "371937000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2928678000", "totalCurrentLiabilities": "3063055000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "117834000", "cashAndShortTermInvestments": "148392000", "commonStockSharesOutstanding": "19015000", "intangibleAssetsExcludingGoodwill": "9017000", "cashAndCashEquivalentsAtCarryingValue": "148392000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8293000", "profitLoss": "None", "dividendPayout": "2278000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11067000", "capitalExpenditures": "317000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16123000", "cashflowFromInvestment": "804000", "stockBasedCompensation": "291000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2278000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "805000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47144000, "cost_of_revenue": 12915000, "gross_profit": 34229000, "research_and_development": null, "selling_general_admin": 13276000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11364000, "depreciation_amortisation": 805000, "ebitda": 12169000, "interest_expense": 12956000, "interest_income": null, "other_non_operating": null, "pretax_income": 11364000, "tax_provision": 3071000, "effective_tax_rate": null, "net_income": 8293000, "net_income_continuing_ops": 8293000, "net_income_to_common": 8293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148392000, "short_term_investments": 469033000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 617425000, "net_ppe": null, "goodwill": 96828000, "intangible_assets": 9017000, "goodwill_and_intangibles": 105845000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2935661000, "total_assets": 3553086000, "short_term_debt": 134377000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3063055000, "long_term_debt": 69925000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 117834000, "total_liabilities": 3181149000, "total_debt": 204302000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 215999000, "total_equity": 371937000, "shares_outstanding": 19015000, "operating_cash_flow": 11067000, "stock_based_compensation": 291000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 317000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 804000, "dividends_paid": 2278000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16123000, "free_cash_flow": 11384000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11364000", "ebitda": "12169000", "netIncome": "8293000", "grossProfit": "34229000", "depreciation": "None", "totalRevenue": "47144000", "costOfRevenue": "12915000", "interestIncome": "45138000", "incomeBeforeTax": "11364000", "interestExpense": "12956000", "operatingIncome": "11364000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3071000", "reportedCurrency": "USD", "netInterestIncome": "32182000", "nonInterestIncome": "None", "operatingExpenses": "22865000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12915000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "805000", "sellingGeneralAndAdministrative": "13276000", "netIncomeFromContinuingOperations": "8293000" }, "balance": { "goodwill": "96828000", "inventory": "None", "commonStock": "208698000", "currentDebt": "None", "investments": "None", "totalAssets": "3553086000", "longTermDebt": "69925000", "shortTermDebt": "134377000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "9017000", "reportedCurrency": "USD", "retainedEarnings": "215999000", "totalLiabilities": "3181149000", "otherCurrentAssets": "None", "totalCurrentAssets": "617425000", "currentLongTermDebt": "134377000", "longTermInvestments": "776877000", "shortTermInvestments": "469033000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2935661000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "204302000", "totalShareholderEquity": "371937000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2928678000", "totalCurrentLiabilities": "3063055000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "117834000", "cashAndShortTermInvestments": "148392000", "commonStockSharesOutstanding": "19015000", "intangibleAssetsExcludingGoodwill": "9017000", "cashAndCashEquivalentsAtCarryingValue": "148392000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8293000", "profitLoss": "None", "dividendPayout": "2278000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11067000", "capitalExpenditures": "317000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16123000", "cashflowFromInvestment": "804000", "stockBasedCompensation": "291000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2278000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "805000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:54.905603+00:00", "is_restated": false, "income_statement": { "revenue": 46809000, "cost_of_revenue": 14679000, "gross_profit": 32130000, "ebit": 9915000, "ebitda": 9417000, "pretax_income": 9915000, "tax_provision": 3020000, "net_income": 6895000, "net_income_to_common": 6895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120398000, "total_current_assets": 423813000, "total_assets": 3521771000, "short_term_debt": 133442000, "long_term_debt": 69889000, "total_debt": 203331000, "total_liabilities": 3159086000, "total_equity": 362685000, "shares_outstanding": 18982000, "goodwill_and_intangibles": 106096000 }, "cash_flow": { "operating_cash_flow": 924000, "capital_expenditure": 1625000, "free_cash_flow": 2549000, "dividends_paid": 2273000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53907, "ticker_id": 5606, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:54.905603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9915000", "ebitda": "9417000", "netIncome": "6895000", "grossProfit": "32130000", "depreciation": "None", "totalRevenue": "46809000", "costOfRevenue": "14679000", "interestIncome": "45479000", "incomeBeforeTax": "9915000", "interestExpense": "13455000", "operatingIncome": "9915000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3020000", "reportedCurrency": "USD", "netInterestIncome": "32024000", "nonInterestIncome": "None", "operatingExpenses": "22215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14679000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-498000", "sellingGeneralAndAdministrative": "13261000", "netIncomeFromContinuingOperations": "6895000" }, "balance": { "goodwill": "96828000", "inventory": "None", "commonStock": "207816000", "currentDebt": "None", "investments": "None", "totalAssets": "3521771000", "longTermDebt": "69889000", "shortTermDebt": "133442000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9268000", "reportedCurrency": "USD", "retainedEarnings": "209984000", "totalLiabilities": "3159086000", "otherCurrentAssets": "None", "totalCurrentAssets": "423813000", "currentLongTermDebt": "133442000", "longTermInvestments": "785058000", "shortTermInvestments": "303415000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3097958000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "203331000", "totalShareholderEquity": "362685000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2910777000", "totalCurrentLiabilities": "3044219000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "114867000", "cashAndShortTermInvestments": "120398000", "commonStockSharesOutstanding": "18982000", "intangibleAssetsExcludingGoodwill": "9268000", "cashAndCashEquivalentsAtCarryingValue": "120398000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6895000", "profitLoss": "None", "dividendPayout": "2273000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "924000", "capitalExpenditures": "1625000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15378000", "cashflowFromInvestment": "-14161000", "stockBasedCompensation": "258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2273000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46809000, "cost_of_revenue": 14679000, "gross_profit": 32130000, "research_and_development": null, "selling_general_admin": 13261000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9915000, "depreciation_amortisation": -498000, "ebitda": 9417000, "interest_expense": 13455000, "interest_income": null, "other_non_operating": null, "pretax_income": 9915000, "tax_provision": 3020000, "effective_tax_rate": null, "net_income": 6895000, "net_income_continuing_ops": 6895000, "net_income_to_common": 6895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120398000, "short_term_investments": 303415000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 423813000, "net_ppe": null, "goodwill": 96828000, "intangible_assets": 9268000, "goodwill_and_intangibles": 106096000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3097958000, "total_assets": 3521771000, "short_term_debt": 133442000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3044219000, "long_term_debt": 69889000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 114867000, "total_liabilities": 3159086000, "total_debt": 203331000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 209984000, "total_equity": 362685000, "shares_outstanding": 18982000, "operating_cash_flow": 924000, "stock_based_compensation": 258000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1625000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14161000, "dividends_paid": 2273000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15378000, "free_cash_flow": 2549000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9915000", "ebitda": "9417000", "netIncome": "6895000", "grossProfit": "32130000", "depreciation": "None", "totalRevenue": "46809000", "costOfRevenue": "14679000", "interestIncome": "45479000", "incomeBeforeTax": "9915000", "interestExpense": "13455000", "operatingIncome": "9915000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3020000", "reportedCurrency": "USD", "netInterestIncome": "32024000", "nonInterestIncome": "None", "operatingExpenses": "22215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14679000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-498000", "sellingGeneralAndAdministrative": "13261000", "netIncomeFromContinuingOperations": "6895000" }, "balance": { "goodwill": "96828000", "inventory": "None", "commonStock": "207816000", "currentDebt": "None", "investments": "None", "totalAssets": "3521771000", "longTermDebt": "69889000", "shortTermDebt": "133442000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9268000", "reportedCurrency": "USD", "retainedEarnings": "209984000", "totalLiabilities": "3159086000", "otherCurrentAssets": "None", "totalCurrentAssets": "423813000", "currentLongTermDebt": "133442000", "longTermInvestments": "785058000", "shortTermInvestments": "303415000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3097958000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "203331000", "totalShareholderEquity": "362685000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2910777000", "totalCurrentLiabilities": "3044219000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "114867000", "cashAndShortTermInvestments": "120398000", "commonStockSharesOutstanding": "18982000", "intangibleAssetsExcludingGoodwill": "9268000", "cashAndCashEquivalentsAtCarryingValue": "120398000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6895000", "profitLoss": "None", "dividendPayout": "2273000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "924000", "capitalExpenditures": "1625000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15378000", "cashflowFromInvestment": "-14161000", "stockBasedCompensation": "258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2273000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:54.905603+00:00", "is_restated": false, "income_statement": { "revenue": 45584000, "cost_of_revenue": 14553000, "gross_profit": 31031000, "ebit": 4160000, "ebitda": 3773000, "pretax_income": 4160000, "tax_provision": 775000, "net_income": 3385000, "net_income_to_common": 3385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149013000, "total_current_assets": 652977000, "total_assets": 3531298000, "short_term_debt": 132508000, "long_term_debt": 69853000, "total_debt": 202361000, "total_liabilities": 3167783000, "total_equity": 363515000, "shares_outstanding": 18844000, "goodwill_and_intangibles": 105897000 }, "cash_flow": { "operating_cash_flow": 10972000, "capital_expenditure": 2534000, "free_cash_flow": 13506000, "dividends_paid": 2273000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53909, "ticker_id": 5606, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:54.905603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4160000", "ebitda": "3773000", "netIncome": "3385000", "grossProfit": "31031000", "depreciation": "None", "totalRevenue": "45584000", "costOfRevenue": "14553000", "interestIncome": "45285000", "incomeBeforeTax": "4160000", "interestExpense": "15071000", "operatingIncome": "4160000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "775000", "reportedCurrency": "USD", "netInterestIncome": "30214000", "nonInterestIncome": "None", "operatingExpenses": "26871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14553000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-387000", "sellingGeneralAndAdministrative": "13956000", "netIncomeFromContinuingOperations": "3385000" }, "balance": { "goodwill": "96379000", "inventory": "None", "commonStock": "207164000", "currentDebt": "None", "investments": "None", "totalAssets": "3531298000", "longTermDebt": "69853000", "shortTermDebt": "132508000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "9518000", "reportedCurrency": "USD", "retainedEarnings": "205362000", "totalLiabilities": "3167783000", "otherCurrentAssets": "149013000", "totalCurrentAssets": "652977000", "currentLongTermDebt": "132508000", "longTermInvestments": "812674000", "shortTermInvestments": "503964000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2878321000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202361000", "totalShareholderEquity": "363515000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2921695000", "totalCurrentLiabilities": "3054203000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "113580000", "cashAndShortTermInvestments": "149013000", "commonStockSharesOutstanding": "18844000", "intangibleAssetsExcludingGoodwill": "9518000", "cashAndCashEquivalentsAtCarryingValue": "149013000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3385000", "profitLoss": "None", "dividendPayout": "2273000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10972000", "capitalExpenditures": "2534000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30212000", "cashflowFromInvestment": "-1840000", "stockBasedCompensation": "253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2273000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45584000, "cost_of_revenue": 14553000, "gross_profit": 31031000, "research_and_development": null, "selling_general_admin": 13956000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4160000, "depreciation_amortisation": -387000, "ebitda": 3773000, "interest_expense": 15071000, "interest_income": null, "other_non_operating": null, "pretax_income": 4160000, "tax_provision": 775000, "effective_tax_rate": null, "net_income": 3385000, "net_income_continuing_ops": 3385000, "net_income_to_common": 3385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 149013000, "short_term_investments": 503964000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 652977000, "net_ppe": null, "goodwill": 96379000, "intangible_assets": 9518000, "goodwill_and_intangibles": 105897000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2878321000, "total_assets": 3531298000, "short_term_debt": 132508000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3054203000, "long_term_debt": 69853000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 113580000, "total_liabilities": 3167783000, "total_debt": 202361000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 205362000, "total_equity": 363515000, "shares_outstanding": 18844000, "operating_cash_flow": 10972000, "stock_based_compensation": 253000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2534000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1840000, "dividends_paid": 2273000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30212000, "free_cash_flow": 13506000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4160000", "ebitda": "3773000", "netIncome": "3385000", "grossProfit": "31031000", "depreciation": "None", "totalRevenue": "45584000", "costOfRevenue": "14553000", "interestIncome": "45285000", "incomeBeforeTax": "4160000", "interestExpense": "15071000", "operatingIncome": "4160000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "775000", "reportedCurrency": "USD", "netInterestIncome": "30214000", "nonInterestIncome": "None", "operatingExpenses": "26871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14553000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-387000", "sellingGeneralAndAdministrative": "13956000", "netIncomeFromContinuingOperations": "3385000" }, "balance": { "goodwill": "96379000", "inventory": "None", "commonStock": "207164000", "currentDebt": "None", "investments": "None", "totalAssets": "3531298000", "longTermDebt": "69853000", "shortTermDebt": "132508000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "9518000", "reportedCurrency": "USD", "retainedEarnings": "205362000", "totalLiabilities": "3167783000", "otherCurrentAssets": "149013000", "totalCurrentAssets": "652977000", "currentLongTermDebt": "132508000", "longTermInvestments": "812674000", "shortTermInvestments": "503964000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2878321000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202361000", "totalShareholderEquity": "363515000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2921695000", "totalCurrentLiabilities": "3054203000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "113580000", "cashAndShortTermInvestments": "149013000", "commonStockSharesOutstanding": "18844000", "intangibleAssetsExcludingGoodwill": "9518000", "cashAndCashEquivalentsAtCarryingValue": "149013000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3385000", "profitLoss": "None", "dividendPayout": "2273000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10972000", "capitalExpenditures": "2534000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30212000", "cashflowFromInvestment": "-1840000", "stockBasedCompensation": "253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2273000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:54.905603+00:00", "is_restated": false, "income_statement": { "revenue": 44845000, "cost_of_revenue": 24771000, "gross_profit": 20074000, "ebit": -7877000, "ebitda": -5167000, "pretax_income": -7877000, "tax_provision": -1587000, "net_income": -6290000, "net_income_to_common": -6290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109669000, "total_current_assets": 641641000, "total_assets": 3484671000, "short_term_debt": 150638000, "long_term_debt": 69817000, "total_debt": 220455000, "total_liabilities": 3134429000, "total_equity": 350242000, "shares_outstanding": 18814000, "goodwill_and_intangibles": 96379000 }, "cash_flow": { "operating_cash_flow": 5222000, "capital_expenditure": 439000, "free_cash_flow": 5661000, "dividends_paid": 2265000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53910, "ticker_id": 5606, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:54.905603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7877000", "ebitda": "-5167000", "netIncome": "-6290000", "grossProfit": "20074000", "depreciation": "None", "totalRevenue": "44845000", "costOfRevenue": "24771000", "interestIncome": "43997000", "incomeBeforeTax": "-7877000", "interestExpense": "14940000", "operatingIncome": "-7877000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1587000", "reportedCurrency": "USD", "netInterestIncome": "29057000", "nonInterestIncome": "None", "operatingExpenses": "27951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24771000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2710000", "sellingGeneralAndAdministrative": "13690000", "netIncomeFromContinuingOperations": "-6290000" }, "balance": { "goodwill": "96379000", "inventory": "None", "commonStock": "206821000", "currentDebt": "None", "investments": "None", "totalAssets": "3484671000", "longTermDebt": "69817000", "shortTermDebt": "150638000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "204250000", "totalLiabilities": "3134429000", "otherCurrentAssets": "119758804", "totalCurrentAssets": "641641000", "currentLongTermDebt": "150638000", "longTermInvestments": "840421000", "shortTermInvestments": "531972000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2843030000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "220455000", "totalShareholderEquity": "350242000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2869300000", "totalCurrentLiabilities": "3019938000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "114491000", "cashAndShortTermInvestments": "109669000", "commonStockSharesOutstanding": "18814000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "109669000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6290000", "profitLoss": "None", "dividendPayout": "2265000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5222000", "capitalExpenditures": "439000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12365000", "cashflowFromInvestment": "55853000", "stockBasedCompensation": "187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2265000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "806000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44845000, "cost_of_revenue": 24771000, "gross_profit": 20074000, "research_and_development": null, "selling_general_admin": 13690000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7877000, "depreciation_amortisation": 2710000, "ebitda": -5167000, "interest_expense": 14940000, "interest_income": null, "other_non_operating": null, "pretax_income": -7877000, "tax_provision": -1587000, "effective_tax_rate": null, "net_income": -6290000, "net_income_continuing_ops": -6290000, "net_income_to_common": -6290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109669000, "short_term_investments": 531972000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 641641000, "net_ppe": null, "goodwill": 96379000, "intangible_assets": null, "goodwill_and_intangibles": 96379000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2843030000, "total_assets": 3484671000, "short_term_debt": 150638000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3019938000, "long_term_debt": 69817000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 114491000, "total_liabilities": 3134429000, "total_debt": 220455000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 204250000, "total_equity": 350242000, "shares_outstanding": 18814000, "operating_cash_flow": 5222000, "stock_based_compensation": 187000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 439000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 55853000, "dividends_paid": 2265000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12365000, "free_cash_flow": 5661000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7877000", "ebitda": "-5167000", "netIncome": "-6290000", "grossProfit": "20074000", "depreciation": "None", "totalRevenue": "44845000", "costOfRevenue": "24771000", "interestIncome": "43997000", "incomeBeforeTax": "-7877000", "interestExpense": "14940000", "operatingIncome": "-7877000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1587000", "reportedCurrency": "USD", "netInterestIncome": "29057000", "nonInterestIncome": "None", "operatingExpenses": "27951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24771000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2710000", "sellingGeneralAndAdministrative": "13690000", "netIncomeFromContinuingOperations": "-6290000" }, "balance": { "goodwill": "96379000", "inventory": "None", "commonStock": "206821000", "currentDebt": "None", "investments": "None", "totalAssets": "3484671000", "longTermDebt": "69817000", "shortTermDebt": "150638000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "204250000", "totalLiabilities": "3134429000", "otherCurrentAssets": "119758804", "totalCurrentAssets": "641641000", "currentLongTermDebt": "150638000", "longTermInvestments": "840421000", "shortTermInvestments": "531972000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2843030000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "220455000", "totalShareholderEquity": "350242000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2869300000", "totalCurrentLiabilities": "3019938000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "114491000", "cashAndShortTermInvestments": "109669000", "commonStockSharesOutstanding": "18814000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "109669000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6290000", "profitLoss": "None", "dividendPayout": "2265000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5222000", "capitalExpenditures": "439000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12365000", "cashflowFromInvestment": "55853000", "stockBasedCompensation": "187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2265000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "806000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:54.905603+00:00", "is_restated": false, "income_statement": { "revenue": 26957000, "cost_of_revenue": 7129000, "gross_profit": 19828000, "ebit": 4801000, "ebitda": 5182000, "pretax_income": 4801000, "tax_provision": 1125000, "net_income": 3676000, "net_income_to_common": 3676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60959000, "total_current_assets": 634493000, "total_assets": 2415624000, "short_term_debt": 67000000, "long_term_debt": 69780000, "total_debt": 136780000, "total_liabilities": 2203907000, "total_equity": 211717000, "shares_outstanding": 11790000, "goodwill_and_intangibles": 53777000 }, "cash_flow": { "operating_cash_flow": 4023000, "capital_expenditure": 441000, "free_cash_flow": 4464000, "dividends_paid": 1419000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53911, "ticker_id": 5606, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:54.905603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4801000", "ebitda": "5182000", "netIncome": "3676000", "grossProfit": "19828000", "depreciation": "None", "totalRevenue": "26957000", "costOfRevenue": "7129000", "interestIncome": "25627000", "incomeBeforeTax": "4801000", "interestExpense": "6554000", "operatingIncome": "4801000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1125000", "reportedCurrency": "USD", "netInterestIncome": "19073000", "nonInterestIncome": "None", "operatingExpenses": "15027000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7129000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "381000", "sellingGeneralAndAdministrative": "8938000", "netIncomeFromContinuingOperations": "3676000" }, "balance": { "goodwill": "53777000", "inventory": "None", "commonStock": "62801000", "currentDebt": "None", "investments": "None", "totalAssets": "2415624000", "longTermDebt": "69780000", "shortTermDebt": "67000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "212805000", "totalLiabilities": "2203907000", "otherCurrentAssets": "65711000", "totalCurrentAssets": "634493000", "currentLongTermDebt": "67000000", "longTermInvestments": "882625000", "shortTermInvestments": "573534000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1781131000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "136780000", "totalShareholderEquity": "211717000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2031249000", "totalCurrentLiabilities": "2098249000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "105658000", "cashAndShortTermInvestments": "60959000", "commonStockSharesOutstanding": "11790000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3676000", "profitLoss": "None", "dividendPayout": "1419000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2826000", "operatingCashflow": "4023000", "capitalExpenditures": "441000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24711000", "cashflowFromInvestment": "27919000", "stockBasedCompensation": "181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1419000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "292000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26957000, "cost_of_revenue": 7129000, "gross_profit": 19828000, "research_and_development": null, "selling_general_admin": 8938000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4801000, "depreciation_amortisation": 381000, "ebitda": 5182000, "interest_expense": 6554000, "interest_income": null, "other_non_operating": null, "pretax_income": 4801000, "tax_provision": 1125000, "effective_tax_rate": null, "net_income": 3676000, "net_income_continuing_ops": 3676000, "net_income_to_common": 3676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60959000, "short_term_investments": 573534000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 634493000, "net_ppe": null, "goodwill": 53777000, "intangible_assets": null, "goodwill_and_intangibles": 53777000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1781131000, "total_assets": 2415624000, "short_term_debt": 67000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2098249000, "long_term_debt": 69780000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 105658000, "total_liabilities": 2203907000, "total_debt": 136780000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 212805000, "total_equity": 211717000, "shares_outstanding": 11790000, "operating_cash_flow": 4023000, "stock_based_compensation": 181000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 441000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27919000, "dividends_paid": 1419000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24711000, "free_cash_flow": 4464000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4801000", "ebitda": "5182000", "netIncome": "3676000", "grossProfit": "19828000", "depreciation": "None", "totalRevenue": "26957000", "costOfRevenue": "7129000", "interestIncome": "25627000", "incomeBeforeTax": "4801000", "interestExpense": "6554000", "operatingIncome": "4801000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1125000", "reportedCurrency": "USD", "netInterestIncome": "19073000", "nonInterestIncome": "None", "operatingExpenses": "15027000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7129000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "381000", "sellingGeneralAndAdministrative": "8938000", "netIncomeFromContinuingOperations": "3676000" }, "balance": { "goodwill": "53777000", "inventory": "None", "commonStock": "62801000", "currentDebt": "None", "investments": "None", "totalAssets": "2415624000", "longTermDebt": "69780000", "shortTermDebt": "67000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "212805000", "totalLiabilities": "2203907000", "otherCurrentAssets": "65711000", "totalCurrentAssets": "634493000", "currentLongTermDebt": "67000000", "longTermInvestments": "882625000", "shortTermInvestments": "573534000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1781131000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "136780000", "totalShareholderEquity": "211717000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2031249000", "totalCurrentLiabilities": "2098249000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "105658000", "cashAndShortTermInvestments": "60959000", "commonStockSharesOutstanding": "11790000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3676000", "profitLoss": "None", "dividendPayout": "1419000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2826000", "operatingCashflow": "4023000", "capitalExpenditures": "441000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24711000", "cashflowFromInvestment": "27919000", "stockBasedCompensation": "181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1419000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "292000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:54.905603+00:00", "is_restated": false, "income_statement": { "revenue": 15547000, "cost_of_revenue": null, "gross_profit": 15547000, "ebit": 0, "ebitda": 184000, "pretax_income": 939000, "tax_provision": 460000, "net_income": 479000, "net_income_to_common": 479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53728000, "total_current_assets": 64626000, "total_assets": 2437865000, "short_term_debt": 82214000, "long_term_debt": 69744000, "total_debt": 151958000, "total_liabilities": 2230801000, "total_equity": 207064000, "shares_outstanding": 11774085, "goodwill_and_intangibles": 53777000 }, "cash_flow": { "operating_cash_flow": 4415000, "capital_expenditure": 5197000, "free_cash_flow": 9612000, "dividends_paid": 1419000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53912, "ticker_id": 5606, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:54.905603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "0", "ebitda": "184000", "netIncome": "479000", "grossProfit": "15547000", "depreciation": "None", "totalRevenue": "15547000", "costOfRevenue": "None", "interestIncome": "25822000", "incomeBeforeTax": "939000", "interestExpense": "226000", "operatingIncome": "None", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "460000", "reportedCurrency": "USD", "netInterestIncome": "20116000", "nonInterestIncome": "None", "operatingExpenses": "2715000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "184000", "sellingGeneralAndAdministrative": "8320000", "netIncomeFromContinuingOperations": "5894000" }, "balance": { "goodwill": "53777000", "inventory": "None", "commonStock": "62550000", "currentDebt": "None", "investments": "None", "totalAssets": "2437865000", "longTermDebt": "69744000", "shortTermDebt": "82214000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "210548000", "totalLiabilities": "2230801000", "otherCurrentAssets": "64626000", "totalCurrentAssets": "64626000", "currentLongTermDebt": "80000000", "longTermInvestments": "906287000", "shortTermInvestments": "597196000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2373238999", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "158864000", "totalShareholderEquity": "207064000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1828731000", "totalCurrentLiabilities": "1910945000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "319856000", "cashAndShortTermInvestments": "53728000", "commonStockSharesOutstanding": "11774085", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5893000", "profitLoss": "None", "dividendPayout": "1419000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4415000", "capitalExpenditures": "5197000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28605000", "cashflowFromInvestment": "None", "stockBasedCompensation": "169000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1419000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "437000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15547000, "cost_of_revenue": null, "gross_profit": 15547000, "research_and_development": null, "selling_general_admin": 8320000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 0, "depreciation_amortisation": 184000, "ebitda": 184000, "interest_expense": 226000, "interest_income": null, "other_non_operating": null, "pretax_income": 939000, "tax_provision": 460000, "effective_tax_rate": null, "net_income": 479000, "net_income_continuing_ops": 5894000, "net_income_to_common": 479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53728000, "short_term_investments": 597196000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 64626000, "net_ppe": null, "goodwill": 53777000, "intangible_assets": null, "goodwill_and_intangibles": 53777000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2373238999, "total_assets": 2437865000, "short_term_debt": 82214000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1910945000, "long_term_debt": 69744000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 319856000, "total_liabilities": 2230801000, "total_debt": 151958000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 210548000, "total_equity": 207064000, "shares_outstanding": 11774085, "operating_cash_flow": 4415000, "stock_based_compensation": 169000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5197000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 1419000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28605000, "free_cash_flow": 9612000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "0", "ebitda": "184000", "netIncome": "479000", "grossProfit": "15547000", "depreciation": "None", "totalRevenue": "15547000", "costOfRevenue": "None", "interestIncome": "25822000", "incomeBeforeTax": "939000", "interestExpense": "226000", "operatingIncome": "None", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "460000", "reportedCurrency": "USD", "netInterestIncome": "20116000", "nonInterestIncome": "None", "operatingExpenses": "2715000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "184000", "sellingGeneralAndAdministrative": "8320000", "netIncomeFromContinuingOperations": "5894000" }, "balance": { "goodwill": "53777000", "inventory": "None", "commonStock": "62550000", "currentDebt": "None", "investments": "None", "totalAssets": "2437865000", "longTermDebt": "69744000", "shortTermDebt": "82214000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "210548000", "totalLiabilities": "2230801000", "otherCurrentAssets": "64626000", "totalCurrentAssets": "64626000", "currentLongTermDebt": "80000000", "longTermInvestments": "906287000", "shortTermInvestments": "597196000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2373238999", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "158864000", "totalShareholderEquity": "207064000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1828731000", "totalCurrentLiabilities": "1910945000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "319856000", "cashAndShortTermInvestments": "53728000", "commonStockSharesOutstanding": "11774085", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5893000", "profitLoss": "None", "dividendPayout": "1419000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4415000", "capitalExpenditures": "5197000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28605000", "cashflowFromInvestment": "None", "stockBasedCompensation": "169000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1419000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "437000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:54.905603+00:00", "is_restated": false, "income_statement": { "revenue": 27751000, "cost_of_revenue": 6125000, "gross_profit": 21626000, "ebit": 8488000, "ebitda": 10885000, "pretax_income": 8488000, "tax_provision": 2098000, "net_income": 6390000, "net_income_to_common": 6390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74575000, "total_current_assets": 668005000, "total_assets": 2435359000, "short_term_debt": 260000, "long_term_debt": 90000000, "total_debt": 90260000, "total_liabilities": 2253709000, "total_equity": 181650000, "shares_outstanding": 11756000, "goodwill_and_intangibles": -5700000 }, "cash_flow": { "operating_cash_flow": 4746000, "capital_expenditure": 73000, "free_cash_flow": 4819000, "dividends_paid": 708000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53914, "ticker_id": 5606, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:54.905603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8488000", "ebitda": "10885000", "netIncome": "6390000", "grossProfit": "21626000", "depreciation": "None", "totalRevenue": "27751000", "costOfRevenue": "6125000", "interestIncome": "14553000", "incomeBeforeTax": "8488000", "interestExpense": "5939000", "operatingIncome": "8488000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2098000", "reportedCurrency": "USD", "netInterestIncome": "10519000", "nonInterestIncome": "None", "operatingExpenses": "13138000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6125000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2397000", "sellingGeneralAndAdministrative": "7675000", "netIncomeFromContinuingOperations": "2252000" }, "balance": { "goodwill": "53777000", "inventory": "None", "commonStock": "62338000", "currentDebt": "None", "investments": "None", "totalAssets": "2435359000", "longTermDebt": "90000000", "shortTermDebt": "260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "-59477000", "reportedCurrency": "USD", "retainedEarnings": "206073000", "totalLiabilities": "2253709000", "otherCurrentAssets": "147561000", "totalCurrentAssets": "668005000", "currentLongTermDebt": "0", "longTermInvestments": "17591000", "shortTermInvestments": "593430000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1767354000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69708000", "totalShareholderEquity": "181650000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2148842000", "totalCurrentLiabilities": "2148842000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104867000", "cashAndShortTermInvestments": "74575000", "commonStockSharesOutstanding": "11756000", "intangibleAssetsExcludingGoodwill": "-59477000", "cashAndCashEquivalentsAtCarryingValue": "74575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2252000", "profitLoss": "None", "dividendPayout": "708000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "108000", "operatingCashflow": "4746000", "capitalExpenditures": "73000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3674000", "cashflowFromInvestment": "-9217000", "stockBasedCompensation": "75000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "708000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "180000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27751000, "cost_of_revenue": 6125000, "gross_profit": 21626000, "research_and_development": null, "selling_general_admin": 7675000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8488000, "depreciation_amortisation": 2397000, "ebitda": 10885000, "interest_expense": 5939000, "interest_income": null, "other_non_operating": null, "pretax_income": 8488000, "tax_provision": 2098000, "effective_tax_rate": null, "net_income": 6390000, "net_income_continuing_ops": 2252000, "net_income_to_common": 6390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74575000, "short_term_investments": 593430000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 668005000, "net_ppe": null, "goodwill": 53777000, "intangible_assets": -59477000, "goodwill_and_intangibles": -5700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1767354000, "total_assets": 2435359000, "short_term_debt": 260000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2148842000, "long_term_debt": 90000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104867000, "total_liabilities": 2253709000, "total_debt": 90260000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 206073000, "total_equity": 181650000, "shares_outstanding": 11756000, "operating_cash_flow": 4746000, "stock_based_compensation": 75000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9217000, "dividends_paid": 708000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3674000, "free_cash_flow": 4819000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8488000", "ebitda": "10885000", "netIncome": "6390000", "grossProfit": "21626000", "depreciation": "None", "totalRevenue": "27751000", "costOfRevenue": "6125000", "interestIncome": "14553000", "incomeBeforeTax": "8488000", "interestExpense": "5939000", "operatingIncome": "8488000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2098000", "reportedCurrency": "USD", "netInterestIncome": "10519000", "nonInterestIncome": "None", "operatingExpenses": "13138000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6125000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2397000", "sellingGeneralAndAdministrative": "7675000", "netIncomeFromContinuingOperations": "2252000" }, "balance": { "goodwill": "53777000", "inventory": "None", "commonStock": "62338000", "currentDebt": "None", "investments": "None", "totalAssets": "2435359000", "longTermDebt": "90000000", "shortTermDebt": "260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "-59477000", "reportedCurrency": "USD", "retainedEarnings": "206073000", "totalLiabilities": "2253709000", "otherCurrentAssets": "147561000", "totalCurrentAssets": "668005000", "currentLongTermDebt": "0", "longTermInvestments": "17591000", "shortTermInvestments": "593430000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1767354000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69708000", "totalShareholderEquity": "181650000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2148842000", "totalCurrentLiabilities": "2148842000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104867000", "cashAndShortTermInvestments": "74575000", "commonStockSharesOutstanding": "11756000", "intangibleAssetsExcludingGoodwill": "-59477000", "cashAndCashEquivalentsAtCarryingValue": "74575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2252000", "profitLoss": "None", "dividendPayout": "708000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "108000", "operatingCashflow": "4746000", "capitalExpenditures": "73000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3674000", "cashflowFromInvestment": "-9217000", "stockBasedCompensation": "75000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "708000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "180000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:54.905603+00:00", "is_restated": false, "income_statement": { "revenue": 27337000, "cost_of_revenue": 5439000, "gross_profit": 21898000, "ebit": 8337000, "ebitda": 10746000, "pretax_income": 8337000, "tax_provision": 2055000, "net_income": 6282000, "net_income_to_common": 6282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128658000, "total_current_assets": 748417000, "total_assets": 2489807000, "short_term_debt": 508000, "long_term_debt": 90000000, "total_debt": 90508000, "total_liabilities": 2302447000, "total_equity": 187360000, "shares_outstanding": 11740000, "goodwill_and_intangibles": -5600000 }, "cash_flow": { "operating_cash_flow": 1519000, "capital_expenditure": 104000, "free_cash_flow": 1623000, "dividends_paid": 707000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53915, "ticker_id": 5606, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:54.905603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8337000", "ebitda": "10746000", "netIncome": "6282000", "grossProfit": "21898000", "depreciation": "None", "totalRevenue": "27337000", "costOfRevenue": "5439000", "interestIncome": "14715000", "incomeBeforeTax": "8337000", "interestExpense": "5782000", "operatingIncome": "8337000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2055000", "reportedCurrency": "USD", "netInterestIncome": "10717000", "nonInterestIncome": "None", "operatingExpenses": "13561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5439000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2409000", "sellingGeneralAndAdministrative": "8190000", "netIncomeFromContinuingOperations": "2121000" }, "balance": { "goodwill": "53777000", "inventory": "None", "commonStock": "62128000", "currentDebt": "None", "investments": "None", "totalAssets": "2489807000", "longTermDebt": "90000000", "shortTermDebt": "508000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "-59377000", "reportedCurrency": "USD", "retainedEarnings": "201100000", "totalLiabilities": "2302447000", "otherCurrentAssets": "135995000", "totalCurrentAssets": "748417000", "currentLongTermDebt": "0", "longTermInvestments": "17241000", "shortTermInvestments": "619759000", "currentNetReceivables": "924976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1741390000", "currentAccountsPayable": "911724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5998000", "shortLongTermDebtTotal": "69671000", "totalShareholderEquity": "187360000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2200294000", "totalCurrentLiabilities": "2200294000", "otherNonCurrentLiabilities": "15765000", "totalNonCurrentLiabilities": "102153000", "cashAndShortTermInvestments": "128658000", "commonStockSharesOutstanding": "11740000", "intangibleAssetsExcludingGoodwill": "-59377000", "cashAndCashEquivalentsAtCarryingValue": "128658000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2121000", "profitLoss": "None", "dividendPayout": "707000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "3460000", "operatingCashflow": "1519000", "capitalExpenditures": "104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34696000", "cashflowFromInvestment": "-4143000", "stockBasedCompensation": "74000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "707000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-37320000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "91000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27337000, "cost_of_revenue": 5439000, "gross_profit": 21898000, "research_and_development": null, "selling_general_admin": 8190000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8337000, "depreciation_amortisation": 2409000, "ebitda": 10746000, "interest_expense": 5782000, "interest_income": null, "other_non_operating": null, "pretax_income": 8337000, "tax_provision": 2055000, "effective_tax_rate": null, "net_income": 6282000, "net_income_continuing_ops": 2121000, "net_income_to_common": 6282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128658000, "short_term_investments": 619759000, "net_receivables": 924976000, "inventory": null, "other_current_assets": null, "total_current_assets": 748417000, "net_ppe": null, "goodwill": 53777000, "intangible_assets": -59377000, "goodwill_and_intangibles": -5600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1741390000, "total_assets": 2489807000, "short_term_debt": 508000, "accounts_payable": 911724000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2200294000, "long_term_debt": 90000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102153000, "total_liabilities": 2302447000, "total_debt": 90508000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 201100000, "total_equity": 187360000, "shares_outstanding": 11740000, "operating_cash_flow": 1519000, "stock_based_compensation": 74000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 104000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4143000, "dividends_paid": 707000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34696000, "free_cash_flow": 1623000, "net_change_in_cash": -37320000 }, "raw_data": { "income": { "ebit": "8337000", "ebitda": "10746000", "netIncome": "6282000", "grossProfit": "21898000", "depreciation": "None", "totalRevenue": "27337000", "costOfRevenue": "5439000", "interestIncome": "14715000", "incomeBeforeTax": "8337000", "interestExpense": "5782000", "operatingIncome": "8337000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2055000", "reportedCurrency": "USD", "netInterestIncome": "10717000", "nonInterestIncome": "None", "operatingExpenses": "13561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5439000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2409000", "sellingGeneralAndAdministrative": "8190000", "netIncomeFromContinuingOperations": "2121000" }, "balance": { "goodwill": "53777000", "inventory": "None", "commonStock": "62128000", "currentDebt": "None", "investments": "None", "totalAssets": "2489807000", "longTermDebt": "90000000", "shortTermDebt": "508000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "-59377000", "reportedCurrency": "USD", "retainedEarnings": "201100000", "totalLiabilities": "2302447000", "otherCurrentAssets": "135995000", "totalCurrentAssets": "748417000", "currentLongTermDebt": "0", "longTermInvestments": "17241000", "shortTermInvestments": "619759000", "currentNetReceivables": "924976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1741390000", "currentAccountsPayable": "911724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5998000", "shortLongTermDebtTotal": "69671000", "totalShareholderEquity": "187360000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2200294000", "totalCurrentLiabilities": "2200294000", "otherNonCurrentLiabilities": "15765000", "totalNonCurrentLiabilities": "102153000", "cashAndShortTermInvestments": "128658000", "commonStockSharesOutstanding": "11740000", "intangibleAssetsExcludingGoodwill": "-59377000", "cashAndCashEquivalentsAtCarryingValue": "128658000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2121000", "profitLoss": "None", "dividendPayout": "707000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "3460000", "operatingCashflow": "1519000", "capitalExpenditures": "104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34696000", "cashflowFromInvestment": "-4143000", "stockBasedCompensation": "74000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "707000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-37320000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "91000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }