{ "ticker": { "uuid": "f61ff7e2-5561-4ce5-a460-337747182a71", "symbol": "ELO", "name": "Eloro Resources Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/f61ff7e2-5561-4ce5-a460-337747182a71/", "api_url": "https://sharemaestro.com/factors/api/tickers/f61ff7e2-5561-4ce5-a460-337747182a71/" }, "ticker_metadata": { "id": 35734, "uuid": "f61ff7e2-5561-4ce5-a460-337747182a71", "symbol": "ELO", "name": "Eloro Resources Ltd.", "asset_type": "equity", "market_cap": 258455296, "stock_exchange_id": 42, "industry": "Gold", "sector": "Basic Materials", "description": "Eloro Resources Ltd. engages in the exploration and development of mineral properties in Bolivia and Peru. It explores for gold, silver, iron ore, zinc, tin, lead, lithium, copper, and other base metal deposits. The company's primary project is the Iska Iska project, a polymetallic property that includes one mineral concession covering an area of approximately 900 hectares located in Bolivia. The company was formerly known as Cleyo Resources Inc. and changed its name to Eloro Resources Ltd. in July 1997. Eloro Resources Ltd. was incorporated in 1975 and is headquartered in Toronto, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f61ff7e2-5561-4ce5-a460-337747182a71", "symbol": "ELO", "name": "Eloro Resources Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/f61ff7e2-5561-4ce5-a460-337747182a71/", "api_url": "https://sharemaestro.com/factors/api/tickers/f61ff7e2-5561-4ce5-a460-337747182a71/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.55, "value": 0.51, "quality": 0.52, "momentum": 0.53, "coverage": 0.667, "confidence": 0.596, "delta": null }, "headline_factors": { "price": 1.93, "market_cap": 230934582.32, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0159, "roe": -0.0942, "piotroski_f_score": 3, "momentum_12_1": 0.9224, "volatility_252d": 0.82 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:48.112737+00:00", "batch_id": "" }, "size": { "price_close": 1.93, "market_cap": 230934582.32, "market_cap_usd": 230934582.32, "enterprise_value": 218883145.32, "shares_outstanding": 119655224, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.0132, "ptbv_ratio": 3.0132, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -22.1553, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -20.9991, "earnings_yield": null, "fcf_yield": -0.0476, "price_to_sales": null, "price_to_book": 3.0132, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0159, "shareholder_yield": -0.0159, "debt_paydown_yield": 0.0002, "total_yield": -0.0157 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.0942, "roa": -0.0917, "roic": -0.0805, "roc_greenblatt": -0.1104, "asset_turnover": null, "cash_conversion": 1.4436, "accruals_ratio": -0.0556, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.6131, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0006, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.6805, "debt_to_assets": 0.0007, "interest_coverage": -1478.6364, "current_ratio": 6.5058, "quick_ratio": 6.5058, "net_debt": -12051437, "local_beta": 3.3113, "volatility_252d": 0.82, "volatility_60d": 1.9104, "max_drawdown_12m": -0.443, "risk_adjusted_momentum": 1.1249 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0498, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1345, "price_return_3m": -0.2122, "price_return_6m": 0.0489, "price_return_9m": 0.8037, "price_return_12m": 0.6638, "price_return_12m_ex1m": 0.9224, "momentum_6m": 0.0489, "momentum_12m": 0.6638, "momentum_12_1": 0.9224, "distance_from_52w_high": -0.3892, "distance_from_52w_low": 0.8037, "relative_strength": 0.3617 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -44350, "ebit_ttm": -6928890, "ebitda_ttm": -7171438, "net_income_ttm": -7220474, "eps_diluted_ttm": -0.0603, "operating_cash_flow_ttm": -2843046, "capital_expenditure_ttm": -7580389, "fcf_ttm": -10423435, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": 3666978, "interest_expense_ttm": 4686, "cash_and_equivalents": 12103160, "total_current_assets": 13464389, "total_current_liabilities": 2069598, "net_ppe": 63433018, "total_assets": 78709855, "total_debt": 51723, "total_equity": 76640257, "net_working_capital": -656646, "book_value_per_share": 0.6405, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.6405 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 49, "quality_composite": 48, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 49, "svqf_composite": 43, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 45, "quality_value_composite": 0.515, "os_score": 0.55, "value_percentile": 0.51, "quality_percentile": 0.52, "momentum_percentile": 0.53, "factor_coverage": 0.667, "signal_confidence": 0.596, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11304, "ticker_id": 35734, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:48.112737+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.93, "market_cap": 230934582.32, "market_cap_usd": 230934582.32, "enterprise_value": 218883145.32, "shares_outstanding": 119655224, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.01322818, "ptbv_ratio": 3.01322818, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -22.15532426, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -20.99913755, "earnings_yield": null, "fcf_yield": -0.047621, "dividend_yield": 0, "buyback_yield": -0.01587886, "shareholder_yield": -0.01587886, "debt_paydown_yield": 0.00020892, "total_yield": -0.01566994, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.09421255, "roa": -0.09173532, "roic": -0.08045769, "roc_greenblatt": -0.11037417, "asset_turnover": null, "cash_conversion": 1.44359428, "accruals_ratio": -0.05561474, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.68047705, "debt_to_assets": 0.00065713, "interest_coverage": -1478.63636364, "current_ratio": 6.50579919, "quick_ratio": 6.50579919, "net_debt": -12051437, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0497694, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.613136, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13452915, "price_return_3m": -0.2122449, "price_return_6m": 0.04891304, "price_return_9m": 0.80373832, "price_return_12m": 0.6637931, "price_return_12m_ex1m": 0.92241379, "distance_from_52w_high": -0.38924051, "distance_from_52w_low": 0.80373832, "relative_strength": 0.36168669, "local_beta": 3.3113, "volatility_252d": 0.819988, "volatility_60d": 1.910408, "max_drawdown_12m": -0.44303797, "revenue_ttm": 0, "gross_profit_ttm": -44350, "ebit_ttm": -6928890, "ebitda_ttm": -7171438, "net_income_ttm": -7220474, "eps_diluted_ttm": -0.06034399, "operating_cash_flow_ttm": -2843046, "capital_expenditure_ttm": -7580389, "fcf_ttm": -10423435, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": 3666978, "interest_expense_ttm": 4686, "cash_and_equivalents": 12103160, "total_current_assets": 13464389, "total_current_liabilities": 2069598, "net_ppe": 63433018, "total_assets": 78709855, "total_debt": 51723, "total_equity": 76640257, "net_working_capital": -656646, "book_value_per_share": 0.64050908, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.64050908, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 48, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 49, "svqf_composite": 43, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 0.667, "signal_confidence": 0.596, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.93, "os": 0.55, "value": 0.51, "quality": 0.52, "momentum": 0.53, "confidence": 0.596, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0159, "roe": -0.0942, "momentum_12_1": 0.9224, "complete_fields": { "id": 11304, "ticker_id": 35734, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:48.112737+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.93, "market_cap": 230934582.32, "market_cap_usd": 230934582.32, "enterprise_value": 218883145.32, "shares_outstanding": 119655224, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.01322818, "ptbv_ratio": 3.01322818, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -22.15532426, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -20.99913755, "earnings_yield": null, "fcf_yield": -0.047621, "dividend_yield": 0, "buyback_yield": -0.01587886, "shareholder_yield": -0.01587886, "debt_paydown_yield": 0.00020892, "total_yield": -0.01566994, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.09421255, "roa": -0.09173532, "roic": -0.08045769, "roc_greenblatt": -0.11037417, "asset_turnover": null, "cash_conversion": 1.44359428, "accruals_ratio": -0.05561474, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.68047705, "debt_to_assets": 0.00065713, "interest_coverage": -1478.63636364, "current_ratio": 6.50579919, "quick_ratio": 6.50579919, "net_debt": -12051437, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0497694, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.613136, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13452915, "price_return_3m": -0.2122449, "price_return_6m": 0.04891304, "price_return_9m": 0.80373832, "price_return_12m": 0.6637931, "price_return_12m_ex1m": 0.92241379, "distance_from_52w_high": -0.38924051, "distance_from_52w_low": 0.80373832, "relative_strength": 0.36168669, "local_beta": 3.3113, "volatility_252d": 0.819988, "volatility_60d": 1.910408, "max_drawdown_12m": -0.44303797, "revenue_ttm": 0, "gross_profit_ttm": -44350, "ebit_ttm": -6928890, "ebitda_ttm": -7171438, "net_income_ttm": -7220474, "eps_diluted_ttm": -0.06034399, "operating_cash_flow_ttm": -2843046, "capital_expenditure_ttm": -7580389, "fcf_ttm": -10423435, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": 3666978, "interest_expense_ttm": 4686, "cash_and_equivalents": 12103160, "total_current_assets": 13464389, "total_current_liabilities": 2069598, "net_ppe": 63433018, "total_assets": 78709855, "total_debt": 51723, "total_equity": 76640257, "net_working_capital": -656646, "book_value_per_share": 0.64050908, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.64050908, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 48, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 49, "svqf_composite": 43, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 0.667, "signal_confidence": 0.596, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:02.843569+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 44350, "gross_profit": -44350, "ebit": -3393574, "ebitda": -3717169, "pretax_income": null, "tax_provision": null, "net_income": -3768313, "net_income_to_common": -3768313, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257585, "total_current_assets": 1208549, "total_assets": 59461567, "short_term_debt": 49095, "long_term_debt": 39082, "total_debt": 88177, "total_liabilities": null, "total_equity": 58106988, "shares_outstanding": 85799523, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1869270, "capital_expenditure": -5188667, "free_cash_flow": -7057937, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 3666978, "net_debt_issued": -45772 }, "complete_fields": { "id": 420807, "ticker_id": 35734, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:02.843569+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3717169", "netIncome": "-3768313", "grossProfit": "-44350", "totalRevenue": "0", "costOfRevenue": "44350", "interestExpense": "6794", "operatingIncome": "-3393574", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44350" }, "balance": { "totalDebt": "88177", "totalAssets": "59461567", "longTermDebt": "39082", "shortTermDebt": "49095", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "85799523", "totalCurrentAssets": "1208549", "totalShareholderEquity": "58106988", "totalCurrentLiabilities": "1315497", "propertyPlantEquipmentNet": "57617358", "cashAndShortTermInvestments": "257585" }, "cashflow": { "freeCashFlow": "-7057937", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "3666978", "repaymentOfDebt": "-45772", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-1869270", "repurchaseOfStock": null, "capitalExpenditures": "-5188667" } }, "revenue": 0, "cost_of_revenue": 44350, "gross_profit": -44350, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3393574, "depreciation_amortisation": 44350, "ebitda": -3717169, "interest_expense": 6794, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3768313, "net_income_continuing_ops": null, "net_income_to_common": -3768313, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 257585, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1208549, "net_ppe": 57617358, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 59461567, "short_term_debt": 49095, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1315497, "long_term_debt": 39082, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 88177, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 58106988, "shares_outstanding": 85799523, "operating_cash_flow": -1869270, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5188667, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 3666978, "net_debt_issued": -45772, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7057937, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3717169", "netIncome": "-3768313", "grossProfit": "-44350", "totalRevenue": "0", "costOfRevenue": "44350", "interestExpense": "6794", "operatingIncome": "-3393574", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44350" }, "balance": { "totalDebt": "88177", "totalAssets": "59461567", "longTermDebt": "39082", "shortTermDebt": "49095", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "85799523", "totalCurrentAssets": "1208549", "totalShareholderEquity": "58106988", "totalCurrentLiabilities": "1315497", "propertyPlantEquipmentNet": "57617358", "cashAndShortTermInvestments": "257585" }, "cashflow": { "freeCashFlow": "-7057937", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "3666978", "repaymentOfDebt": "-45772", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-1869270", "repurchaseOfStock": null, "capitalExpenditures": "-5188667" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:02.843569+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 44350, "gross_profit": -44350, "ebit": -10306893, "ebitda": -16952555, "pretax_income": null, "tax_provision": null, "net_income": -17006342, "net_income_to_common": -17006342, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3416489, "total_current_assets": 4785579, "total_assets": 59360295, "short_term_debt": 45771, "long_term_debt": 88178, "total_debt": 133949, "total_liabilities": null, "total_equity": 56912612, "shares_outstanding": 79853515, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2421021, "capital_expenditure": -12260932, "free_cash_flow": -14681953, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 3850000, "net_debt_issued": -42638 }, "complete_fields": { "id": 420810, "ticker_id": 35734, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:02.843569+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-16952555", "netIncome": "-17006342", "grossProfit": "-44350", "totalRevenue": "0", "costOfRevenue": "44350", "interestExpense": "9437", "operatingIncome": "-10306893", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44350" }, "balance": { "totalDebt": "133949", "totalAssets": "59360295", "longTermDebt": "88178", "shortTermDebt": "45771", "preferredStock": null, "fiscalDateEnding": "2024-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "79853515", "totalCurrentAssets": "4785579", "totalShareholderEquity": "56912612", "totalCurrentLiabilities": "2359505", "propertyPlantEquipmentNet": "53939056", "cashAndShortTermInvestments": "3416489" }, "cashflow": { "freeCashFlow": "-14681953", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "3850000", "repaymentOfDebt": "-42638", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-2421021", "repurchaseOfStock": null, "capitalExpenditures": "-12260932" } }, "revenue": 0, "cost_of_revenue": 44350, "gross_profit": -44350, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10306893, "depreciation_amortisation": 44350, "ebitda": -16952555, "interest_expense": 9437, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -17006342, "net_income_continuing_ops": null, "net_income_to_common": -17006342, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3416489, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4785579, "net_ppe": 53939056, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 59360295, "short_term_debt": 45771, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2359505, "long_term_debt": 88178, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 133949, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 56912612, "shares_outstanding": 79853515, "operating_cash_flow": -2421021, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12260932, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 3850000, "net_debt_issued": -42638, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -14681953, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-16952555", "netIncome": "-17006342", "grossProfit": "-44350", "totalRevenue": "0", "costOfRevenue": "44350", "interestExpense": "9437", "operatingIncome": "-10306893", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44350" }, "balance": { "totalDebt": "133949", "totalAssets": "59360295", "longTermDebt": "88178", "shortTermDebt": "45771", "preferredStock": null, "fiscalDateEnding": "2024-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "79853515", "totalCurrentAssets": "4785579", "totalShareholderEquity": "56912612", "totalCurrentLiabilities": "2359505", "propertyPlantEquipmentNet": "53939056", "cashAndShortTermInvestments": "3416489" }, "cashflow": { "freeCashFlow": "-14681953", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "3850000", "repaymentOfDebt": "-42638", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-2421021", "repurchaseOfStock": null, "capitalExpenditures": "-12260932" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:02.843569+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 44350, "gross_profit": -44350, "ebit": -7517812, "ebitda": -7931252, "pretax_income": null, "tax_provision": null, "net_income": -7987502, "net_income_to_common": -7987502, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8807265, "total_current_assets": 10085349, "total_assets": 58492908, "short_term_debt": 42636, "long_term_debt": 133951, "total_debt": 176587, "total_liabilities": null, "total_equity": 56617918, "shares_outstanding": 74582870, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3813678, "capital_expenditure": -19853375, "free_cash_flow": -23667053, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -39685 }, "complete_fields": { "id": 420811, "ticker_id": 35734, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:02.843569+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-7931252", "netIncome": "-7987502", "grossProfit": "-44350", "totalRevenue": "0", "costOfRevenue": "44350", "interestExpense": "11900", "operatingIncome": "-7517812", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44350" }, "balance": { "totalDebt": "176587", "totalAssets": "58492908", "longTermDebt": "133951", "shortTermDebt": "42636", "preferredStock": null, "fiscalDateEnding": "2023-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "74582870", "totalCurrentAssets": "10085349", "totalShareholderEquity": "56617918", "totalCurrentLiabilities": "1741040", "propertyPlantEquipmentNet": "47771899", "cashAndShortTermInvestments": "8807265" }, "cashflow": { "freeCashFlow": "-23667053", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-39685", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-3813678", "repurchaseOfStock": null, "capitalExpenditures": "-19853375" } }, "revenue": 0, "cost_of_revenue": 44350, "gross_profit": -44350, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7517812, "depreciation_amortisation": 44350, "ebitda": -7931252, "interest_expense": 11900, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7987502, "net_income_continuing_ops": null, "net_income_to_common": -7987502, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8807265, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10085349, "net_ppe": 47771899, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 58492908, "short_term_debt": 42636, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1741040, "long_term_debt": 133951, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 176587, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 56617918, "shares_outstanding": 74582870, "operating_cash_flow": -3813678, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -19853375, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -39685, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -23667053, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-7931252", "netIncome": "-7987502", "grossProfit": "-44350", "totalRevenue": "0", "costOfRevenue": "44350", "interestExpense": "11900", "operatingIncome": "-7517812", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44350" }, "balance": { "totalDebt": "176587", "totalAssets": "58492908", "longTermDebt": "133951", "shortTermDebt": "42636", "preferredStock": null, "fiscalDateEnding": "2023-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "74582870", "totalCurrentAssets": "10085349", "totalShareholderEquity": "56617918", "totalCurrentLiabilities": "1741040", "propertyPlantEquipmentNet": "47771899", "cashAndShortTermInvestments": "8807265" }, "cashflow": { "freeCashFlow": "-23667053", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-39685", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-3813678", "repurchaseOfStock": null, "capitalExpenditures": "-19853375" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:02.843569+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 43064, "gross_profit": -43064, "ebit": -6827141, "ebitda": -7058850, "pretax_income": null, "tax_provision": null, "net_income": -7106024, "net_income_to_common": -7106024, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9437277, "total_current_assets": 10295689, "total_assets": 37895488, "short_term_debt": 39686, "long_term_debt": 176588, "total_debt": 216274, "total_liabilities": null, "total_equity": 36657897, "shares_outstanding": 63805807, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3330251, "capital_expenditure": -17139042, "free_cash_flow": -20469293, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -43553 }, "complete_fields": { "id": 420812, "ticker_id": 35734, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:02.843569+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-7058850", "netIncome": "-7106024", "grossProfit": "-43064", "totalRevenue": "0", "costOfRevenue": "43064", "interestExpense": "4109", "operatingIncome": "-6827141", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43064" }, "balance": { "totalDebt": "216274", "totalAssets": "37895488", "longTermDebt": "176588", "shortTermDebt": "39686", "preferredStock": null, "fiscalDateEnding": "2022-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "63805807", "totalCurrentAssets": "10295689", "totalShareholderEquity": "36657897", "totalCurrentLiabilities": "1061004", "propertyPlantEquipmentNet": "27348919", "cashAndShortTermInvestments": "9437277" }, "cashflow": { "freeCashFlow": "-20469293", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-43553", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-3330251", "repurchaseOfStock": null, "capitalExpenditures": "-17139042" } }, "revenue": 0, "cost_of_revenue": 43064, "gross_profit": -43064, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6827141, "depreciation_amortisation": 43064, "ebitda": -7058850, "interest_expense": 4109, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7106024, "net_income_continuing_ops": null, "net_income_to_common": -7106024, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9437277, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10295689, "net_ppe": 27348919, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37895488, "short_term_debt": 39686, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1061004, "long_term_debt": 176588, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 216274, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 36657897, "shares_outstanding": 63805807, "operating_cash_flow": -3330251, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -17139042, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -43553, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -20469293, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-7058850", "netIncome": "-7106024", "grossProfit": "-43064", "totalRevenue": "0", "costOfRevenue": "43064", "interestExpense": "4109", "operatingIncome": "-6827141", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43064" }, "balance": { "totalDebt": "216274", "totalAssets": "37895488", "longTermDebt": "176588", "shortTermDebt": "39686", "preferredStock": null, "fiscalDateEnding": "2022-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "63805807", "totalCurrentAssets": "10295689", "totalShareholderEquity": "36657897", "totalCurrentLiabilities": "1061004", "propertyPlantEquipmentNet": "27348919", "cashAndShortTermInvestments": "9437277" }, "cashflow": { "freeCashFlow": "-20469293", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-43553", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-3330251", "repurchaseOfStock": null, "capitalExpenditures": "-17139042" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:02.843569+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 11088, "gross_profit": -11088, "ebit": -1350761, "ebitda": -944622, "pretax_income": null, "tax_provision": null, "net_income": -956609, "net_income_to_common": -956609, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12103160, "total_current_assets": 13464389, "total_assets": 78709855, "short_term_debt": 51723, "long_term_debt": null, "total_debt": 51723, "total_liabilities": null, "total_equity": 76640257, "shares_outstanding": 110291093, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -625328, "capital_expenditure": -1460378, "free_cash_flow": -2085706, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -12334 }, "complete_fields": { "id": 420803, "ticker_id": 35734, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:02.843569+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-944622", "netIncome": "-956609", "grossProfit": "-11088", "totalRevenue": "0", "costOfRevenue": "11088", "interestExpense": "899", "operatingIncome": "-1350761", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11088" }, "balance": { "totalDebt": "51723", "totalAssets": "78709855", "longTermDebt": null, "shortTermDebt": "51723", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "110291093", "totalCurrentAssets": "13464389", "totalShareholderEquity": "76640257", "totalCurrentLiabilities": "2069598", "propertyPlantEquipmentNet": "63433018", "cashAndShortTermInvestments": "12103160" }, "cashflow": { "freeCashFlow": "-2085706", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-12334", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-625328", "repurchaseOfStock": null, "capitalExpenditures": "-1460378" } }, "revenue": 0, "cost_of_revenue": 11088, "gross_profit": -11088, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1350761, "depreciation_amortisation": 11088, "ebitda": -944622, "interest_expense": 899, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -956609, "net_income_continuing_ops": null, "net_income_to_common": -956609, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12103160, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13464389, "net_ppe": 63433018, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 78709855, "short_term_debt": 51723, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2069598, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 51723, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 76640257, "shares_outstanding": 110291093, "operating_cash_flow": -625328, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1460378, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -12334, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2085706, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-944622", "netIncome": "-956609", "grossProfit": "-11088", "totalRevenue": "0", "costOfRevenue": "11088", "interestExpense": "899", "operatingIncome": "-1350761", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11088" }, "balance": { "totalDebt": "51723", "totalAssets": "78709855", "longTermDebt": null, "shortTermDebt": "51723", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "110291093", "totalCurrentAssets": "13464389", "totalShareholderEquity": "76640257", "totalCurrentLiabilities": "2069598", "propertyPlantEquipmentNet": "63433018", "cashAndShortTermInvestments": "12103160" }, "cashflow": { "freeCashFlow": "-2085706", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-12334", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-625328", "repurchaseOfStock": null, "capitalExpenditures": "-1460378" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:02.843569+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 11088, "gross_profit": -11088, "ebit": -1904375, "ebitda": -2110018, "pretax_income": null, "tax_provision": null, "net_income": -2122189, "net_income_to_common": -2122189, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12852020, "total_current_assets": 14404500, "total_assets": 77623606, "short_term_debt": 50834, "long_term_debt": 13223, "total_debt": 64057, "total_liabilities": null, "total_equity": 75865183, "shares_outstanding": 107613839, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -868738, "capital_expenditure": -3755422, "free_cash_flow": -4624160, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -12150 }, "complete_fields": { "id": 420804, "ticker_id": 35734, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:02.843569+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2110018", "netIncome": "-2122189", "grossProfit": "-11088", "totalRevenue": "0", "costOfRevenue": "11088", "interestExpense": "1083", "operatingIncome": "-1904375", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11088" }, "balance": { "totalDebt": "64057", "totalAssets": "77623606", "longTermDebt": "13223", "shortTermDebt": "50834", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "107613839", "totalCurrentAssets": "14404500", "totalShareholderEquity": "75865183", "totalCurrentLiabilities": "1745200", "propertyPlantEquipmentNet": "62439798", "cashAndShortTermInvestments": "12852020" }, "cashflow": { "freeCashFlow": "-4624160", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-12150", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-868738", "repurchaseOfStock": null, "capitalExpenditures": "-3755422" } }, "revenue": 0, "cost_of_revenue": 11088, "gross_profit": -11088, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1904375, "depreciation_amortisation": 11088, "ebitda": -2110018, "interest_expense": 1083, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2122189, "net_income_continuing_ops": null, "net_income_to_common": -2122189, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12852020, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14404500, "net_ppe": 62439798, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 77623606, "short_term_debt": 50834, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1745200, "long_term_debt": 13223, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 64057, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 75865183, "shares_outstanding": 107613839, "operating_cash_flow": -868738, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3755422, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -12150, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4624160, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2110018", "netIncome": "-2122189", "grossProfit": "-11088", "totalRevenue": "0", "costOfRevenue": "11088", "interestExpense": "1083", "operatingIncome": "-1904375", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11088" }, "balance": { "totalDebt": "64057", "totalAssets": "77623606", "longTermDebt": "13223", "shortTermDebt": "50834", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "107613839", "totalCurrentAssets": "14404500", "totalShareholderEquity": "75865183", "totalCurrentLiabilities": "1745200", "propertyPlantEquipmentNet": "62439798", "cashAndShortTermInvestments": "12852020" }, "cashflow": { "freeCashFlow": "-4624160", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-12150", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-868738", "repurchaseOfStock": null, "capitalExpenditures": "-3755422" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:02.843569+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 11088, "gross_profit": -11088, "ebit": -2653449, "ebitda": -3143222, "pretax_income": null, "tax_provision": null, "net_income": -3155573, "net_income_to_common": -3155573, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4783818, "total_current_assets": 6077362, "total_assets": 65554146, "short_term_debt": 49958, "long_term_debt": 26249, "total_debt": 76207, "total_liabilities": null, "total_equity": 64118013, "shares_outstanding": 94638839, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1077533, "capital_expenditure": -1215386, "free_cash_flow": -2292919, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 7775101, "net_debt_issued": -11970 }, "complete_fields": { "id": 420805, "ticker_id": 35734, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:02.843569+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3143222", "netIncome": "-3155573", "grossProfit": "-11088", "totalRevenue": "0", "costOfRevenue": "11088", "interestExpense": "1263", "operatingIncome": "-2653449", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11088" }, "balance": { "totalDebt": "76207", "totalAssets": "65554146", "longTermDebt": "26249", "shortTermDebt": "49958", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "94638839", "totalCurrentAssets": "6077362", "totalShareholderEquity": "64118013", "totalCurrentLiabilities": "1409884", "propertyPlantEquipmentNet": "58697476", "cashAndShortTermInvestments": "4783818" }, "cashflow": { "freeCashFlow": "-2292919", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "7775101", "repaymentOfDebt": "-11970", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-1077533", "repurchaseOfStock": null, "capitalExpenditures": "-1215386" } }, "revenue": 0, "cost_of_revenue": 11088, "gross_profit": -11088, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2653449, "depreciation_amortisation": 11088, "ebitda": -3143222, "interest_expense": 1263, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3155573, "net_income_continuing_ops": null, "net_income_to_common": -3155573, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4783818, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6077362, "net_ppe": 58697476, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 65554146, "short_term_debt": 49958, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1409884, "long_term_debt": 26249, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 76207, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 64118013, "shares_outstanding": 94638839, "operating_cash_flow": -1077533, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1215386, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 7775101, "net_debt_issued": -11970, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2292919, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3143222", "netIncome": "-3155573", "grossProfit": "-11088", "totalRevenue": "0", "costOfRevenue": "11088", "interestExpense": "1263", "operatingIncome": "-2653449", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11088" }, "balance": { "totalDebt": "76207", "totalAssets": "65554146", "longTermDebt": "26249", "shortTermDebt": "49958", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "94638839", "totalCurrentAssets": "6077362", "totalShareholderEquity": "64118013", "totalCurrentLiabilities": "1409884", "propertyPlantEquipmentNet": "58697476", "cashAndShortTermInvestments": "4783818" }, "cashflow": { "freeCashFlow": "-2292919", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "7775101", "repaymentOfDebt": "-11970", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-1077533", "repurchaseOfStock": null, "capitalExpenditures": "-1215386" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:02.843569+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 11086, "gross_profit": -11086, "ebit": -1020305, "ebitda": -973576, "pretax_income": null, "tax_provision": null, "net_income": -986103, "net_income_to_common": -986103, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257585, "total_current_assets": 1208549, "total_assets": 59461567, "short_term_debt": 49095, "long_term_debt": 39082, "total_debt": 88177, "total_liabilities": null, "total_equity": 58106988, "shares_outstanding": 85799523, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -271447, "capital_expenditure": -1149203, "free_cash_flow": -1420650, "dividends_paid": 0, "share_repurchases": -113022, "shares_issued": null, "net_debt_issued": -11792 }, "complete_fields": { "id": 420806, "ticker_id": 35734, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:02.843569+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-973576", "netIncome": "-986103", "grossProfit": "-11086", "totalRevenue": "0", "costOfRevenue": "11086", "interestExpense": "1441", "operatingIncome": "-1020305", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11086" }, "balance": { "totalDebt": "88177", "totalAssets": "59461567", "longTermDebt": "39082", "shortTermDebt": "49095", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "85799523", "totalCurrentAssets": "1208549", "totalShareholderEquity": "58106988", "totalCurrentLiabilities": "1315497", "propertyPlantEquipmentNet": "57617358", "cashAndShortTermInvestments": "257585" }, "cashflow": { "freeCashFlow": "-1420650", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "-113022", "repaymentOfDebt": "-11792", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-271447", "repurchaseOfStock": null, "capitalExpenditures": "-1149203" } }, "revenue": 0, "cost_of_revenue": 11086, "gross_profit": -11086, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1020305, "depreciation_amortisation": 11086, "ebitda": -973576, "interest_expense": 1441, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -986103, "net_income_continuing_ops": null, "net_income_to_common": -986103, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 257585, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1208549, "net_ppe": 57617358, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 59461567, "short_term_debt": 49095, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1315497, "long_term_debt": 39082, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 88177, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 58106988, "shares_outstanding": 85799523, "operating_cash_flow": -271447, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1149203, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -113022, "shares_issued": null, "net_debt_issued": -11792, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1420650, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-973576", "netIncome": "-986103", "grossProfit": "-11086", "totalRevenue": "0", "costOfRevenue": "11086", "interestExpense": "1441", "operatingIncome": "-1020305", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11086" }, "balance": { "totalDebt": "88177", "totalAssets": "59461567", "longTermDebt": "39082", "shortTermDebt": "49095", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "85799523", "totalCurrentAssets": "1208549", "totalShareholderEquity": "58106988", "totalCurrentLiabilities": "1315497", "propertyPlantEquipmentNet": "57617358", "cashAndShortTermInvestments": "257585" }, "cashflow": { "freeCashFlow": "-1420650", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "-113022", "repaymentOfDebt": "-11792", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-271447", "repurchaseOfStock": null, "capitalExpenditures": "-1149203" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:02.843569+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 11088, "gross_profit": -11088, "ebit": -871853, "ebitda": -888949, "pretax_income": null, "tax_provision": null, "net_income": -901652, "net_income_to_common": -901652, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1208579, "total_current_assets": 2252091, "total_assets": 59492740, "short_term_debt": 48244, "long_term_debt": 51725, "total_debt": 99969, "total_liabilities": null, "total_equity": 58483107, "shares_outstanding": 84494523, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1168164, "capital_expenditure": -1268375, "free_cash_flow": -2436539, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 3780000, "net_debt_issued": -11496 }, "complete_fields": { "id": 420808, "ticker_id": 35734, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:02.843569+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-888949", "netIncome": "-901652", "grossProfit": "-11088", "totalRevenue": "0", "costOfRevenue": "11088", "interestExpense": "1615", "operatingIncome": "-871853", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11088" }, "balance": { "totalDebt": "99969", "totalAssets": "59492740", "longTermDebt": "51725", "shortTermDebt": "48244", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "84494523", "totalCurrentAssets": "2252091", "totalShareholderEquity": "58483107", "totalCurrentLiabilities": "957908", "propertyPlantEquipmentNet": "56604989", "cashAndShortTermInvestments": "1208579" }, "cashflow": { "freeCashFlow": "-2436539", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "3780000", "repaymentOfDebt": "-11496", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-1168164", "repurchaseOfStock": null, "capitalExpenditures": "-1268375" } }, "revenue": 0, "cost_of_revenue": 11088, "gross_profit": -11088, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -871853, "depreciation_amortisation": 11088, "ebitda": -888949, "interest_expense": 1615, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -901652, "net_income_continuing_ops": null, "net_income_to_common": -901652, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1208579, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2252091, "net_ppe": 56604989, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 59492740, "short_term_debt": 48244, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 957908, "long_term_debt": 51725, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 99969, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 58483107, "shares_outstanding": 84494523, "operating_cash_flow": -1168164, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1268375, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 3780000, "net_debt_issued": -11496, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2436539, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-888949", "netIncome": "-901652", "grossProfit": "-11088", "totalRevenue": "0", "costOfRevenue": "11088", "interestExpense": "1615", "operatingIncome": "-871853", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11088" }, "balance": { "totalDebt": "99969", "totalAssets": "59492740", "longTermDebt": "51725", "shortTermDebt": "48244", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "84494523", "totalCurrentAssets": "2252091", "totalShareholderEquity": "58483107", "totalCurrentLiabilities": "957908", "propertyPlantEquipmentNet": "56604989", "cashAndShortTermInvestments": "1208579" }, "cashflow": { "freeCashFlow": "-2436539", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "3780000", "repaymentOfDebt": "-11496", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-1168164", "repurchaseOfStock": null, "capitalExpenditures": "-1268375" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:02.843569+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 64058, "total_debt": 64058, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 420809, "ticker_id": 35734, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:02.843569+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "64058", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 64058, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 64058, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "64058", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }