{ "ticker": { "uuid": "f6291d25-bbb8-4ba6-b868-a1a327b7bbdc", "symbol": "HIMX", "name": "Himax Technologies Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/f6291d25-bbb8-4ba6-b868-a1a327b7bbdc/", "api_url": "https://sharemaestro.com/factors/api/tickers/f6291d25-bbb8-4ba6-b868-a1a327b7bbdc/" }, "latest_snapshot": { "ticker": { "uuid": "f6291d25-bbb8-4ba6-b868-a1a327b7bbdc", "symbol": "HIMX", "name": "Himax Technologies Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/f6291d25-bbb8-4ba6-b868-a1a327b7bbdc/", "api_url": "https://sharemaestro.com/factors/api/tickers/f6291d25-bbb8-4ba6-b868-a1a327b7bbdc/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.13, "value": 0.08, "quality": 0.25, "momentum": 0.79, "coverage": 1, "confidence": 0.958, "delta": 0 }, "headline_factors": { "price": 12.62, "market_cap": 2201255034.68, "pe_ratio": 68.8996, "earnings_yield": 0.0227, "ebitda_to_ev": 0.0344, "shareholder_yield": 0.0217, "roe": 0.035, "piotroski_f_score": 6, "momentum_12_1": 0.484, "volatility_252d": 0.8324 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 68.8996, "ev_ebitda": 29.0494, "earnings_yield": 0.0227, "fcf_yield": 0.0535, "shareholder_yield": 0.0217 }, "quality": { "roe": 0.035, "roic": 0.0533, "gross_margin": 0.3054, "fcf_margin": 0.13, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.1096, "eps_growth_1y": -0.6338, "fcf_growth_1y": -0.1908 }, "momentum": { "price_return_12m": 0.3229, "momentum_12_1": 0.484, "relative_strength": 0.1066 }, "scores": { "value_percentile": 0.08, "quality_percentile": 0.25, "momentum_percentile": 0.79, "growth_composite": 99, "yield_composite": 68, "overall_composite": 87, "os_score": 0.13, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 19.76, "os": 0.14, "value": 0.03, "quality": 0.24, "momentum": 0.94, "confidence": 1, "coverage": 1, "pe_ratio": 107.8561, "earnings_yield": 0.0139, "shareholder_yield": 0.0198, "roe": 0.035, "momentum_12_1": 1.0975 }, { "week_end_date": "2026-06-14", "price": 17.41, "os": 0.12, "value": 0.04, "quality": 0.22, "momentum": 0.87, "confidence": 1, "coverage": 1, "pe_ratio": 95.0724, "earnings_yield": 0.0159, "shareholder_yield": 0.0225, "roe": 0.035, "momentum_12_1": 1.1992 }, { "week_end_date": "2026-06-21", "price": 17.82, "os": 0.14, "value": 0.04, "quality": 0.25, "momentum": 0.93, "confidence": 1, "coverage": 1, "pe_ratio": 97.2746, "earnings_yield": 0.0155, "shareholder_yield": 0.022, "roe": 0.035, "momentum_12_1": 1.4195 }, { "week_end_date": "2026-06-28", "price": 14.16, "os": 0.13, "value": 0.06, "quality": 0.27, "momentum": 0.8, "confidence": 1, "coverage": 1, "pe_ratio": 77.2933, "earnings_yield": 0.0199, "shareholder_yield": 0.0277, "roe": 0.035, "momentum_12_1": 1.2326 }, { "week_end_date": "2026-07-05", "price": 13.15, "os": 0.14, "value": 0.08, "quality": 0.23, "momentum": 0.84, "confidence": 0.991, "coverage": 1, "pe_ratio": 71.7932, "earnings_yield": 0.0216, "shareholder_yield": 0.0208, "roe": 0.035, "momentum_12_1": 1.0972 }, { "week_end_date": "2026-07-12", "price": 15.23, "os": 0.16, "value": 0.05, "quality": 0.27, "momentum": 0.92, "confidence": 0.98, "coverage": 1, "pe_ratio": 83.1491, "earnings_yield": 0.0184, "shareholder_yield": 0.018, "roe": 0.035, "momentum_12_1": 0.8565 }, { "week_end_date": "2026-07-19", "price": 12.8, "os": 0.13, "value": 0.08, "quality": 0.24, "momentum": 0.81, "confidence": 0.969, "coverage": 1, "pe_ratio": 69.8824, "earnings_yield": 0.0223, "shareholder_yield": 0.0214, "roe": 0.035, "momentum_12_1": 0.8735 }, { "week_end_date": "2026-07-26", "price": 12.62, "os": 0.13, "value": 0.08, "quality": 0.25, "momentum": 0.79, "confidence": 0.958, "coverage": 1, "pe_ratio": 68.8996, "earnings_yield": 0.0227, "shareholder_yield": 0.0217, "roe": 0.035, "momentum_12_1": 0.484 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 832173000, "cost_of_revenue": 577812000, "gross_profit": 254361000, "ebit": 58360063, "ebitda": 80909063, "pretax_income": 54867000, "tax_provision": 9592000, "net_income": 43937000, "net_income_to_common": 43937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 825798555, "total_current_assets": 1265332000, "total_assets": 1735020000, "short_term_debt": 574340000, "long_term_debt": 22500000, "total_debt": 596768330, "total_liabilities": 832881000, "total_equity": 893392000, "shares_outstanding": 174593000, "goodwill_and_intangibles": 30703000 }, "cash_flow": { "operating_cash_flow": 140027000, "capital_expenditure": 20125000, "free_cash_flow": 160152000, "dividends_paid": 64934000, "share_repurchases": -4515000, "shares_issued": 704000, "net_debt_issued": 54745000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 832173000, "cost_of_revenue": 577812000, "gross_profit": 254361000, "ebit": 58360063, "ebitda": 80909063, "pretax_income": 54867000, "tax_provision": 9592000, "net_income": 43937000, "net_income_to_common": 43937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 825798555, "total_current_assets": 1265332000, "total_assets": 1735020000, "short_term_debt": 574340000, "long_term_debt": 22500000, "total_debt": 596768330, "total_liabilities": 832881000, "total_equity": 893392000, "shares_outstanding": 174593000, "goodwill_and_intangibles": 30703000 }, "cash_flow": { "operating_cash_flow": 140027000, "capital_expenditure": 20125000, "free_cash_flow": 160152000, "dividends_paid": 64934000, "share_repurchases": -4515000, "shares_issued": 704000, "net_debt_issued": 54745000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 832173000, "cost_of_revenue": 577812000, "gross_profit": 254361000, "ebit": 58360063, "ebitda": 80909063, "pretax_income": 54867000, "tax_provision": 9592000, "net_income": 43937000, "net_income_to_common": 43937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 825798555, "total_current_assets": 1265332000, "total_assets": 1735020000, "short_term_debt": 574340000, "long_term_debt": 22500000, "total_debt": 596768330, "total_liabilities": 832881000, "total_equity": 893392000, "shares_outstanding": 174593000, "goodwill_and_intangibles": 30703000 }, "cash_flow": { "operating_cash_flow": 140027000, "capital_expenditure": 20125000, "free_cash_flow": 160152000, "dividends_paid": 64934000, "share_repurchases": -4515000, "shares_issued": 704000, "net_debt_issued": 54745000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 832173000, "cost_of_revenue": 577812000, "gross_profit": 254361000, "ebit": 58360063, "ebitda": 80909063, "pretax_income": 54867000, "tax_provision": 9592000, "net_income": 43937000, "net_income_to_common": 43937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 825798555, "total_current_assets": 1265332000, "total_assets": 1735020000, "short_term_debt": 574340000, "long_term_debt": 22500000, "total_debt": 596768330, "total_liabilities": 832881000, "total_equity": 893392000, "shares_outstanding": 174593000, "goodwill_and_intangibles": 30703000 }, "cash_flow": { "operating_cash_flow": 140027000, "capital_expenditure": 20125000, "free_cash_flow": 160152000, "dividends_paid": 64934000, "share_repurchases": -4515000, "shares_issued": 704000, "net_debt_issued": 54745000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 832173000, "cost_of_revenue": 577812000, "gross_profit": 254361000, "ebit": 58360063, "ebitda": 80909063, "pretax_income": 54867000, "tax_provision": 9592000, "net_income": 43937000, "net_income_to_common": 43937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 825798555, "total_current_assets": 1265332000, "total_assets": 1735020000, "short_term_debt": 574340000, "long_term_debt": 22500000, "total_debt": 596768330, "total_liabilities": 832881000, "total_equity": 893392000, "shares_outstanding": 174593000, "goodwill_and_intangibles": 30703000 }, "cash_flow": { "operating_cash_flow": 140027000, "capital_expenditure": 20125000, "free_cash_flow": 160152000, "dividends_paid": 64934000, "share_repurchases": -4515000, "shares_issued": 704000, "net_debt_issued": 54745000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 832173000, "cost_of_revenue": 577812000, "gross_profit": 254361000, "ebit": 58360063, "ebitda": 80909063, "pretax_income": 54867000, "tax_provision": 9592000, "net_income": 43937000, "net_income_to_common": 43937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 825798555, "total_current_assets": 1265332000, "total_assets": 1735020000, "short_term_debt": 574340000, "long_term_debt": 22500000, "total_debt": 596768330, "total_liabilities": 832881000, "total_equity": 893392000, "shares_outstanding": 174593000, "goodwill_and_intangibles": 30703000 }, "cash_flow": { "operating_cash_flow": 140027000, "capital_expenditure": 20125000, "free_cash_flow": 160152000, "dividends_paid": 64934000, "share_repurchases": -4515000, "shares_issued": 704000, "net_debt_issued": 54745000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 832173000, "cost_of_revenue": 577812000, "gross_profit": 254361000, "ebit": 44126000, "ebitda": 66675000, "pretax_income": 54867000, "tax_provision": 9592000, "net_income": 43937000, "net_income_to_common": 43937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 825798555, "total_current_assets": 1265332000, "total_assets": 1735020000, "short_term_debt": 574340000, "long_term_debt": 22500000, "total_debt": 596768330, "total_liabilities": 832881000, "total_equity": 893392000, "shares_outstanding": 174593000, "goodwill_and_intangibles": 30703000 }, "cash_flow": { "operating_cash_flow": 140027000, "capital_expenditure": 20125000, "free_cash_flow": 160152000, "dividends_paid": 64934000, "share_repurchases": -4515000, "shares_issued": 704000, "net_debt_issued": 54745000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 906802000, "cost_of_revenue": 630601000, "gross_profit": 276201000, "ebit": 81349000, "ebitda": 103703000, "pretax_income": 77335000, "tax_provision": -2435000, "net_income": 79755000, "net_income_to_common": 79755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 218148000, "total_current_assets": 1168043000, "total_assets": 1639521000, "short_term_debt": 513408000, "long_term_debt": 28500000, "total_debt": 545360000, "total_liabilities": 743194000, "total_equity": 890061000, "shares_outstanding": 175014000, "goodwill_and_intangibles": 28774000 }, "cash_flow": { "operating_cash_flow": 115976000, "capital_expenditure": 13207000, "free_cash_flow": 129183000, "dividends_paid": 50903000, "share_repurchases": -3000000, "shares_issued": 71000, "net_debt_issued": 39668000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 199582716, "cost_of_revenue": 138964679, "gross_profit": 60618036, "ebit": 11387505, "ebitda": 17342503, "pretax_income": 10578195, "tax_provision": 2115037, "net_income": 8011870, "net_income_to_common": 8011870, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 827910882, "total_current_assets": 1255448117, "total_assets": 1728919343, "short_term_debt": 574212402, "long_term_debt": 21000000, "total_debt": 595212855, "total_liabilities": 805961408, "total_equity": 913756736, "shares_outstanding": 174426000, "goodwill_and_intangibles": 30284653 }, "cash_flow": { "operating_cash_flow": 4021479, "capital_expenditure": 2866179, "free_cash_flow": 6887658, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -2158000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 199582716, "cost_of_revenue": 138964679, "gross_profit": 60618036, "ebit": 11387505, "ebitda": 17342503, "pretax_income": 10578195, "tax_provision": 2115037, "net_income": 8011870, "net_income_to_common": 8011870, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 827910882, "total_current_assets": 1255448117, "total_assets": 1728919343, "short_term_debt": 574212402, "long_term_debt": 21000000, "total_debt": 595212855, "total_liabilities": 805961408, "total_equity": 913756736, "shares_outstanding": 174426000, "goodwill_and_intangibles": 30284653 }, "cash_flow": { "operating_cash_flow": 4021479, "capital_expenditure": 2866179, "free_cash_flow": 6887658, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -2158000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 199582716, "cost_of_revenue": 138964679, "gross_profit": 60618036, "ebit": 11387505, "ebitda": 17342503, "pretax_income": 10578195, "tax_provision": 2115037, "net_income": 8011870, "net_income_to_common": 8011870, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 827910882, "total_current_assets": 1255448117, "total_assets": 1728919343, "short_term_debt": 574212402, "long_term_debt": 21000000, "total_debt": 595212855, "total_liabilities": 805961408, "total_equity": 913756736, "shares_outstanding": 174426000, "goodwill_and_intangibles": 30284653 }, "cash_flow": { "operating_cash_flow": 4021479, "capital_expenditure": 2866179, "free_cash_flow": 6887658, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -2158000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 199582716, "cost_of_revenue": 138964679, "gross_profit": 60618036, "ebit": 11387505, "ebitda": 17342503, "pretax_income": 10578195, "tax_provision": 2115037, "net_income": 8011870, "net_income_to_common": 8011870, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 827910882, "total_current_assets": 1255448117, "total_assets": 1728919343, "short_term_debt": 574212402, "long_term_debt": 21000000, "total_debt": 595212855, "total_liabilities": 805961408, "total_equity": 913756736, "shares_outstanding": 174426000, "goodwill_and_intangibles": 30284653 }, "cash_flow": { "operating_cash_flow": 4021479, "capital_expenditure": 2866179, "free_cash_flow": 6887658, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -2158000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 199582716, "cost_of_revenue": 138964679, "gross_profit": 60618036, "ebit": 11387505, "ebitda": 17342503, "pretax_income": 10578195, "tax_provision": 2115037, "net_income": 8011870, "net_income_to_common": 8011870, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 827910882, "total_current_assets": 1255448117, "total_assets": 1728919343, "short_term_debt": 574212402, "long_term_debt": 21000000, "total_debt": 595212855, "total_liabilities": 805961408, "total_equity": 913756736, "shares_outstanding": 174426000, "goodwill_and_intangibles": 30284653 }, "cash_flow": { "operating_cash_flow": 4021479, "capital_expenditure": 2866179, "free_cash_flow": 6887658, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -2158000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 199582716, "cost_of_revenue": 138964679, "gross_profit": 60618036, "ebit": 11387505, "ebitda": 17342503, "pretax_income": 10578195, "tax_provision": 2115037, "net_income": 8011870, "net_income_to_common": 8011870, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 827910882, "total_current_assets": 1255448117, "total_assets": 1728919343, "short_term_debt": 574212402, "long_term_debt": 21000000, "total_debt": 595212855, "total_liabilities": 805961408, "total_equity": 913756736, "shares_outstanding": 174426000, "goodwill_and_intangibles": 30284653 }, "cash_flow": { "operating_cash_flow": 4021479, "capital_expenditure": 2866179, "free_cash_flow": 6887658, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -2158000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 199582716, "cost_of_revenue": 138964679, "gross_profit": 60618036, "ebit": 10189085, "ebitda": 16144083, "pretax_income": 10578195, "tax_provision": 2115037, "net_income": 8011870, "net_income_to_common": 8011870, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 827910882, "total_current_assets": 1255448117, "total_assets": 1728919343, "short_term_debt": 574212402, "long_term_debt": 21000000, "total_debt": 595212855, "total_liabilities": 805961408, "total_equity": 913756736, "shares_outstanding": 174426000, "goodwill_and_intangibles": 30284653 }, "cash_flow": { "operating_cash_flow": 4021479, "capital_expenditure": 2866179, "free_cash_flow": 6887658, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -2158000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 203081000, "cost_of_revenue": 141378000, "gross_profit": 61703000, "ebit": 9267148, "ebitda": 15992148, "pretax_income": 8432000, "tax_provision": 1698000, "net_income": 6336000, "net_income_to_common": 6336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 825798555, "total_current_assets": 1265332000, "total_assets": 1735020000, "short_term_debt": 574340000, "long_term_debt": 22500000, "total_debt": 596908346, "total_liabilities": 832881000, "total_equity": 893392000, "shares_outstanding": 174475000, "goodwill_and_intangibles": 30703000 }, "cash_flow": { "operating_cash_flow": 16616991, "capital_expenditure": 3966921, "free_cash_flow": 20583912, "dividends_paid": 106777, "share_repurchases": -630000, "shares_issued": null, "net_debt_issued": -3620000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 203081000, "cost_of_revenue": 141378000, "gross_profit": 61703000, "ebit": 9267148, "ebitda": 15992148, "pretax_income": 8432000, "tax_provision": 1698000, "net_income": 6336000, "net_income_to_common": 6336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 825798555, "total_current_assets": 1265332000, "total_assets": 1735020000, "short_term_debt": 574340000, "long_term_debt": 22500000, "total_debt": 596908346, "total_liabilities": 832881000, "total_equity": 893392000, "shares_outstanding": 174475000, "goodwill_and_intangibles": 30703000 }, "cash_flow": { "operating_cash_flow": 16616991, "capital_expenditure": 3966921, "free_cash_flow": 20583912, "dividends_paid": 106777, "share_repurchases": -630000, "shares_issued": null, "net_debt_issued": -3620000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 203081000, "cost_of_revenue": 141378000, "gross_profit": 61703000, "ebit": 9267148, "ebitda": 15992148, "pretax_income": 8432000, "tax_provision": 1698000, "net_income": 6336000, "net_income_to_common": 6336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 825798555, "total_current_assets": 1265332000, "total_assets": 1735020000, "short_term_debt": 574340000, "long_term_debt": 22500000, "total_debt": 596908346, "total_liabilities": 832881000, "total_equity": 893392000, "shares_outstanding": 174475000, "goodwill_and_intangibles": 30703000 }, "cash_flow": { "operating_cash_flow": 16616991, "capital_expenditure": 3966921, "free_cash_flow": 20583912, "dividends_paid": 106777, "share_repurchases": -630000, "shares_issued": null, "net_debt_issued": -3620000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 203081000, "cost_of_revenue": 141378000, "gross_profit": 61703000, "ebit": 9267148, "ebitda": 15992148, "pretax_income": 8432000, "tax_provision": 1698000, "net_income": 6336000, "net_income_to_common": 6336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 825798555, "total_current_assets": 1265332000, "total_assets": 1735020000, "short_term_debt": 574340000, "long_term_debt": 22500000, "total_debt": 596908346, "total_liabilities": 832881000, "total_equity": 893392000, "shares_outstanding": 174475000, "goodwill_and_intangibles": 30703000 }, "cash_flow": { "operating_cash_flow": 16616991, "capital_expenditure": 3966921, "free_cash_flow": 20583912, "dividends_paid": 106777, "share_repurchases": -630000, "shares_issued": null, "net_debt_issued": -3620000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 203081000, "cost_of_revenue": 141378000, "gross_profit": 61703000, "ebit": 9267148, "ebitda": 15992148, "pretax_income": 8432000, "tax_provision": 1698000, "net_income": 6336000, "net_income_to_common": 6336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 825798555, "total_current_assets": 1265332000, "total_assets": 1735020000, "short_term_debt": 574340000, "long_term_debt": 22500000, "total_debt": 596908346, "total_liabilities": 832881000, "total_equity": 893392000, "shares_outstanding": 174475000, "goodwill_and_intangibles": 30703000 }, "cash_flow": { "operating_cash_flow": 16616991, "capital_expenditure": 3966921, "free_cash_flow": 20583912, "dividends_paid": 106777, "share_repurchases": -630000, "shares_issued": null, "net_debt_issued": -3620000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }