{ "ticker": { "uuid": "f629dfdb-b67a-4b38-859d-dc2da99daf92", "symbol": "EVK", "name": "Evonik Industries AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/f629dfdb-b67a-4b38-859d-dc2da99daf92/", "api_url": "https://sharemaestro.com/factors/api/tickers/f629dfdb-b67a-4b38-859d-dc2da99daf92/" }, "ticker_metadata": { "id": 15174, "uuid": "f629dfdb-b67a-4b38-859d-dc2da99daf92", "symbol": "EVK", "name": "Evonik Industries AG", "asset_type": "equity", "market_cap": 7833459712, "stock_exchange_id": 8, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "Evonik Industries AG operates as a chemicals company in the Asia-Pacific, Europe, the Middle East, Africa, and the Americas. It operates through the Advanced Technologies, Custom Solutions, and Infrastructure segments. The Advanced Technologies segment provides polymers for medical applications; crosslinkers; hydrogen peroxide, a sterilizing agent for cleaning silicon wafers and a bleaching agent for the paper and textile industries; fumed and precipitated silicas and silanes for the automotive, tire, electronics, and cosmetics industries; and D-/L-methionine and lysine for animal nutrition. Its Custom Solutions segment provides additives for coatings, adhesives, sealants, polyurethane foams, and lubricants for the cosmetic, cleaning, and pharmaceutical industries. The Infrastructure segment engages in the infrastructure activities and offers butadiene, MTBE, butene-1, isononanol, and DINP for use in the plastic and packaging industries, production of rubber and fuels, and as plasticizers in the construction and automotive sectors. The company was founded in 1847 and is headquartered in Essen, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f629dfdb-b67a-4b38-859d-dc2da99daf92", "symbol": "EVK", "name": "Evonik Industries AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/f629dfdb-b67a-4b38-859d-dc2da99daf92/", "api_url": "https://sharemaestro.com/factors/api/tickers/f629dfdb-b67a-4b38-859d-dc2da99daf92/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.67, "value": 0.85, "quality": 0.3, "momentum": 0.2, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 15.88, "market_cap": 7400080000, "pe_ratio": 14.9195, "earnings_yield": 0.067, "ebitda_to_ev": 0.1787, "shareholder_yield": 0.0736, "roe": 0.0603, "piotroski_f_score": 7, "momentum_12_1": -0.1469, "volatility_252d": 0.3372 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:03.760916+00:00", "batch_id": "" }, "size": { "price_close": 15.88, "market_cap": 7400080000, "market_cap_usd": 7400080000, "enterprise_value": 10682080000, "shares_outstanding": 466000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.9195, "pb_ratio": 0.8992, "ptbv_ratio": 0.8992, "ps_ratio": 0.5246, "pcf_ratio": 5.4055, "pfcf_ratio": 12.8029, "ev_ebitda": 5.5956, "ev_ebit": 11.9353, "ev_sales": 0.7573, "ev_fcf": 18.4811, "earnings_yield": 0.067, "fcf_yield": 0.0541, "price_to_sales": 0.5246, "price_to_book": 0.8992, "price_to_cashflow": 5.4055, "ebitda_to_ev": 0.1787, "sales_yield": 1.3205 }, "yield": { "dividend_yield": 0.0736, "buyback_yield": 0, "shareholder_yield": 0.0736, "debt_paydown_yield": null, "total_yield": 0.0736 }, "quality": { "gross_margin": 0.2476, "operating_margin": 0.0634, "net_margin": 0.0352, "ebitda_margin": 0.1353, "fcf_margin": 0.041, "roe": 0.0603, "roa": 0.0269, "roic": 0.0583, "roc_greenblatt": null, "asset_turnover": 0.7643, "cash_conversion": 1.1653, "accruals_ratio": -0.0473, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 2.1072, "revenue_stability_5y": 0.1211, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1892, "external_financing": 0.0001 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.7192, "debt_to_assets": 0.2097, "interest_coverage": 4.2217, "current_ratio": 1.509, "quick_ratio": 1.509, "net_debt": 3282000000, "local_beta": 0.4672, "volatility_252d": 0.3372, "volatility_60d": 0.7626, "max_drawdown_12m": -0.3029, "risk_adjusted_momentum": -0.4356 }, "growth": { "revenue_growth_1y": -0.0718, "revenue_growth_3y_cagr": -0.087, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1937, "eps_growth_3y_cagr": -0.2112, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2039, "book_value_growth_1y": -0.1009, "revenue_growth": -0.0718, "earnings_growth": 0.1937 }, "momentum": { "price_return_1m": -0.0234, "price_return_3m": 0.1524, "price_return_6m": 0.2215, "price_return_9m": -0.0137, "price_return_12m": -0.1668, "price_return_12m_ex1m": -0.1469, "momentum_6m": 0.2215, "momentum_12m": -0.1668, "momentum_12_1": -0.1469, "distance_from_52w_high": -0.1485, "distance_from_52w_low": 0.2215, "relative_strength": -0.1855 }, "raw_ttm": { "revenue_ttm": 14106000000, "gross_profit_ttm": 3492000000, "ebit_ttm": 895000000, "ebitda_ttm": 1909000000, "net_income_ttm": 496000000, "eps_diluted_ttm": 1.0644, "operating_cash_flow_ttm": 1369000000, "capital_expenditure_ttm": -791000000, "fcf_ttm": 578000000, "dividends_paid_ttm": -545000000, "share_repurchases_ttm": -1000000, "shares_issued_ttm": 1000000, "interest_expense_ttm": 212000000, "cash_and_equivalents": 589000000, "total_current_assets": 5431000000, "total_current_liabilities": 3599000000, "net_ppe": null, "total_assets": 18457000000, "total_debt": 3871000000, "total_equity": 8230000000, "net_working_capital": 1657000000, "book_value_per_share": 17.6609, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.6609 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 37, "rank_pb": 19, "rank_ptbv": 19, "rank_ps": 21, "rank_pcf": 24, "rank_ev_ebitda": 21, "rank_ev_ebit": 41, "rank_earnings_yield": 37, "rank_fcf_yield": 37, "rank_dividend_yield": 6, "rank_shareholder_yield": 13, "rank_total_yield": 24, "rank_roe": 68, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 78, "rank_fcf_margin": 64, "rank_piotroski": 19, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 76 }, "composites": { "value_composite": 15, "quality_composite": 70, "momentum_composite": 80, "growth_composite": 71, "yield_composite": 8, "svqf_composite": 27, "vc1_composite": 12, "vc2_composite": 8, "vc3_composite": 11, "trending_value_composite": 20, "overall_composite": 33, "quality_value_composite": 0.505, "os_score": 0.67, "value_percentile": 0.85, "quality_percentile": 0.3, "momentum_percentile": 0.2, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 20, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7796, "ticker_id": 15174, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:03.760916+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.88, "market_cap": 7400080000, "market_cap_usd": 7400080000, "enterprise_value": 10682080000, "shares_outstanding": 466000000, "fx_rate_to_usd": null, "pe_ratio": 14.91951613, "pb_ratio": 0.89915917, "ptbv_ratio": 0.89915917, "ps_ratio": 0.52460513, "pcf_ratio": 5.40546384, "pfcf_ratio": 12.80290657, "ev_ebitda": 5.5956417, "ev_ebit": 11.93528492, "ev_sales": 0.75727208, "ev_fcf": 18.48110727, "earnings_yield": 0.0670263, "fcf_yield": 0.05410931, "dividend_yield": 0.07364785, "buyback_yield": 0, "shareholder_yield": 0.07364785, "debt_paydown_yield": null, "total_yield": 0.07364785, "gross_margin": 0.24755423, "operating_margin": 0.06344818, "net_margin": 0.03516234, "ebitda_margin": 0.13533248, "fcf_margin": 0.04097547, "roe": 0.06026731, "roa": 0.02687327, "roic": 0.05830872, "roc_greenblatt": null, "asset_turnover": 0.76426288, "cash_conversion": 1.16532258, "accruals_ratio": -0.04729913, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.71922472, "debt_to_assets": 0.20973073, "interest_coverage": 4.22169811, "current_ratio": 1.50903029, "quick_ratio": 1.50903029, "net_debt": 3282000000, "revenue_growth_1y": -0.07178201, "revenue_growth_3y_cagr": -0.08702735, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.19369369, "eps_growth_3y_cagr": -0.21122942, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.20389462, "book_value_growth_1y": -0.10088692, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 2.107242, "revenue_stability_5y": 0.121101, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02338351, "price_return_3m": 0.15239478, "price_return_6m": 0.22153846, "price_return_9m": -0.0136646, "price_return_12m": -0.16684151, "price_return_12m_ex1m": -0.14689287, "distance_from_52w_high": -0.14852547, "distance_from_52w_low": 0.22153846, "relative_strength": -0.18554548, "local_beta": 0.4672, "volatility_252d": 0.337209, "volatility_60d": 0.762613, "max_drawdown_12m": -0.30294906, "revenue_ttm": 14106000000, "gross_profit_ttm": 3492000000, "ebit_ttm": 895000000, "ebitda_ttm": 1909000000, "net_income_ttm": 496000000, "eps_diluted_ttm": 1.06437768, "operating_cash_flow_ttm": 1369000000, "capital_expenditure_ttm": -791000000, "fcf_ttm": 578000000, "dividends_paid_ttm": -545000000, "share_repurchases_ttm": -1000000, "shares_issued_ttm": 1000000, "interest_expense_ttm": 212000000, "cash_and_equivalents": 589000000, "total_current_assets": 5431000000, "total_current_liabilities": 3599000000, "net_ppe": null, "total_assets": 18457000000, "total_debt": 3871000000, "total_equity": 8230000000, "net_working_capital": 1657000000, "book_value_per_share": 17.66094421, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.66094421, "universe_ticker_count": 632, "sector": "Basic Materials", "rank_pe": 37, "rank_pb": 19, "rank_ptbv": 19, "rank_ps": 21, "rank_pcf": 24, "rank_ev_ebitda": 21, "rank_ev_ebit": 41, "rank_earnings_yield": 37, "rank_fcf_yield": 37, "rank_dividend_yield": 6, "rank_shareholder_yield": 13, "rank_total_yield": 24, "rank_roe": 68, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 78, "rank_fcf_margin": 64, "rank_piotroski": 19, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 76, "value_composite": 15, "quality_composite": 70, "momentum_composite": 80, "growth_composite": 71, "yield_composite": 8, "svqf_composite": 27, "vc1_composite": 12, "vc2_composite": 8, "vc3_composite": 11, "trending_value_composite": 20, "overall_composite": 33, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.88, "os": 0.67, "value": 0.85, "quality": 0.3, "momentum": 0.2, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 14.9195, "earnings_yield": 0.067, "shareholder_yield": 0.0736, "roe": 0.0603, "momentum_12_1": -0.1469, "complete_fields": { "id": 7796, "ticker_id": 15174, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:03.760916+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.88, "market_cap": 7400080000, "market_cap_usd": 7400080000, "enterprise_value": 10682080000, "shares_outstanding": 466000000, "fx_rate_to_usd": null, "pe_ratio": 14.91951613, "pb_ratio": 0.89915917, "ptbv_ratio": 0.89915917, "ps_ratio": 0.52460513, "pcf_ratio": 5.40546384, "pfcf_ratio": 12.80290657, "ev_ebitda": 5.5956417, "ev_ebit": 11.93528492, "ev_sales": 0.75727208, "ev_fcf": 18.48110727, "earnings_yield": 0.0670263, "fcf_yield": 0.05410931, "dividend_yield": 0.07364785, "buyback_yield": 0, "shareholder_yield": 0.07364785, "debt_paydown_yield": null, "total_yield": 0.07364785, "gross_margin": 0.24755423, "operating_margin": 0.06344818, "net_margin": 0.03516234, "ebitda_margin": 0.13533248, "fcf_margin": 0.04097547, "roe": 0.06026731, "roa": 0.02687327, "roic": 0.05830872, "roc_greenblatt": null, "asset_turnover": 0.76426288, "cash_conversion": 1.16532258, "accruals_ratio": -0.04729913, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.71922472, "debt_to_assets": 0.20973073, "interest_coverage": 4.22169811, "current_ratio": 1.50903029, "quick_ratio": 1.50903029, "net_debt": 3282000000, "revenue_growth_1y": -0.07178201, "revenue_growth_3y_cagr": -0.08702735, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.19369369, "eps_growth_3y_cagr": -0.21122942, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.20389462, "book_value_growth_1y": -0.10088692, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 2.107242, "revenue_stability_5y": 0.121101, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02338351, "price_return_3m": 0.15239478, "price_return_6m": 0.22153846, "price_return_9m": -0.0136646, "price_return_12m": -0.16684151, "price_return_12m_ex1m": -0.14689287, "distance_from_52w_high": -0.14852547, "distance_from_52w_low": 0.22153846, "relative_strength": -0.18554548, "local_beta": 0.4672, "volatility_252d": 0.337209, "volatility_60d": 0.762613, "max_drawdown_12m": -0.30294906, "revenue_ttm": 14106000000, "gross_profit_ttm": 3492000000, "ebit_ttm": 895000000, "ebitda_ttm": 1909000000, "net_income_ttm": 496000000, "eps_diluted_ttm": 1.06437768, "operating_cash_flow_ttm": 1369000000, "capital_expenditure_ttm": -791000000, "fcf_ttm": 578000000, "dividends_paid_ttm": -545000000, "share_repurchases_ttm": -1000000, "shares_issued_ttm": 1000000, "interest_expense_ttm": 212000000, "cash_and_equivalents": 589000000, "total_current_assets": 5431000000, "total_current_liabilities": 3599000000, "net_ppe": null, "total_assets": 18457000000, "total_debt": 3871000000, "total_equity": 8230000000, "net_working_capital": 1657000000, "book_value_per_share": 17.66094421, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.66094421, "universe_ticker_count": 632, "sector": "Basic Materials", "rank_pe": 37, "rank_pb": 19, "rank_ptbv": 19, "rank_ps": 21, "rank_pcf": 24, "rank_ev_ebitda": 21, "rank_ev_ebit": 41, "rank_earnings_yield": 37, "rank_fcf_yield": 37, "rank_dividend_yield": 6, "rank_shareholder_yield": 13, "rank_total_yield": 24, "rank_roe": 68, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 78, "rank_fcf_margin": 64, "rank_piotroski": 19, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 76, "value_composite": 15, "quality_composite": 70, "momentum_composite": 80, "growth_composite": 71, "yield_composite": 8, "svqf_composite": 27, "vc1_composite": 12, "vc2_composite": 8, "vc3_composite": 11, "trending_value_composite": 20, "overall_composite": 33, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:54.521625+00:00", "is_restated": false, "income_statement": { "revenue": 14069000000, "cost_of_revenue": 10825000000, "gross_profit": 3244000000, "ebit": 641000000, "ebitda": 1843000000, "pretax_income": null, "tax_provision": null, "net_income": 265000000, "net_income_to_common": 265000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 495000000, "total_current_assets": 4967000000, "total_assets": 17981000000, "short_term_debt": 414000000, "long_term_debt": 2592000000, "total_debt": 3871000000, "total_liabilities": null, "total_equity": 8110000000, "shares_outstanding": 466000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1443000000, "capital_expenditure": -748000000, "free_cash_flow": 695000000, "dividends_paid": -545000000, "share_repurchases": -1000000, "shares_issued": 1000000, "net_debt_issued": null }, "complete_fields": { "id": 386044, "ticker_id": 15174, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:54.521625+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1843000000", "netIncome": "265000000", "grossProfit": "3244000000", "totalRevenue": "14069000000", "costOfRevenue": "10825000000", "interestExpense": "218000000", "operatingIncome": "641000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "418000000", "depreciationAndAmortization": "1203000000" }, "balance": { "totalDebt": "3871000000", "totalAssets": "17981000000", "longTermDebt": "2592000000", "shortTermDebt": "414000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "466000000", "totalCurrentAssets": "4967000000", "totalShareholderEquity": "8110000000", "totalCurrentLiabilities": "3328000000", "cashAndShortTermInvestments": "495000000" }, "cashflow": { "freeCashFlow": "695000000", "dividendsPaid": "-545000000", "issuanceOfDebt": null, "issuanceOfStock": "1000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1443000000", "repurchaseOfStock": "-1000000", "capitalExpenditures": "-748000000" } }, "revenue": 14069000000, "cost_of_revenue": 10825000000, "gross_profit": 3244000000, "research_and_development": 418000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 641000000, "depreciation_amortisation": 1203000000, "ebitda": 1843000000, "interest_expense": 218000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 265000000, "net_income_continuing_ops": null, "net_income_to_common": 265000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 495000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4967000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17981000000, "short_term_debt": 414000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3328000000, "long_term_debt": 2592000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3871000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8110000000, "shares_outstanding": 466000000, "operating_cash_flow": 1443000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -748000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -545000000, "share_repurchases": -1000000, "shares_issued": 1000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 695000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1843000000", "netIncome": "265000000", "grossProfit": "3244000000", "totalRevenue": "14069000000", "costOfRevenue": "10825000000", "interestExpense": "218000000", "operatingIncome": "641000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "418000000", "depreciationAndAmortization": "1203000000" }, "balance": { "totalDebt": "3871000000", "totalAssets": "17981000000", "longTermDebt": "2592000000", "shortTermDebt": "414000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "466000000", "totalCurrentAssets": "4967000000", "totalShareholderEquity": "8110000000", "totalCurrentLiabilities": "3328000000", "cashAndShortTermInvestments": "495000000" }, "cashflow": { "freeCashFlow": "695000000", "dividendsPaid": "-545000000", "issuanceOfDebt": null, "issuanceOfStock": "1000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1443000000", "repurchaseOfStock": "-1000000", "capitalExpenditures": "-748000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:54.521625+00:00", "is_restated": false, "income_statement": { "revenue": 15157000000, "cost_of_revenue": 11419000000, "gross_profit": 3738000000, "ebit": 639000000, "ebitda": 1763000000, "pretax_income": null, "tax_provision": null, "net_income": 222000000, "net_income_to_common": 222000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 461000000, "total_current_assets": 5508000000, "total_assets": 19750000000, "short_term_debt": 665000000, "long_term_debt": 2198000000, "total_debt": 3781000000, "total_liabilities": null, "total_equity": 9020000000, "shares_outstanding": 466000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1713000000, "capital_expenditure": -840000000, "free_cash_flow": 873000000, "dividends_paid": -545000000, "share_repurchases": -12000000, "shares_issued": 9000000, "net_debt_issued": null }, "complete_fields": { "id": 386048, "ticker_id": 15174, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:54.521625+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1763000000", "netIncome": "222000000", "grossProfit": "3738000000", "totalRevenue": "15157000000", "costOfRevenue": "11419000000", "interestExpense": "212000000", "operatingIncome": "639000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "459000000", "depreciationAndAmortization": "1117000000" }, "balance": { "totalDebt": "3781000000", "totalAssets": "19750000000", "longTermDebt": "2198000000", "shortTermDebt": "665000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "466000000", "totalCurrentAssets": "5508000000", "totalShareholderEquity": "9020000000", "totalCurrentLiabilities": "4059000000", "cashAndShortTermInvestments": "461000000" }, "cashflow": { "freeCashFlow": "873000000", "dividendsPaid": "-545000000", "issuanceOfDebt": null, "issuanceOfStock": "9000000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1713000000", "repurchaseOfStock": "-12000000", "capitalExpenditures": "-840000000" } }, "revenue": 15157000000, "cost_of_revenue": 11419000000, "gross_profit": 3738000000, "research_and_development": 459000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 639000000, "depreciation_amortisation": 1117000000, "ebitda": 1763000000, "interest_expense": 212000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 222000000, "net_income_continuing_ops": null, "net_income_to_common": 222000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 461000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5508000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19750000000, "short_term_debt": 665000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4059000000, "long_term_debt": 2198000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3781000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9020000000, "shares_outstanding": 466000000, "operating_cash_flow": 1713000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -840000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -545000000, "share_repurchases": -12000000, "shares_issued": 9000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 873000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1763000000", "netIncome": "222000000", "grossProfit": "3738000000", "totalRevenue": "15157000000", "costOfRevenue": "11419000000", "interestExpense": "212000000", "operatingIncome": "639000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "459000000", "depreciationAndAmortization": "1117000000" }, "balance": { "totalDebt": "3781000000", "totalAssets": "19750000000", "longTermDebt": "2198000000", "shortTermDebt": "665000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "466000000", "totalCurrentAssets": "5508000000", "totalShareholderEquity": "9020000000", "totalCurrentLiabilities": "4059000000", "cashAndShortTermInvestments": "461000000" }, "cashflow": { "freeCashFlow": "873000000", "dividendsPaid": "-545000000", "issuanceOfDebt": null, "issuanceOfStock": "9000000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1713000000", "repurchaseOfStock": "-12000000", "capitalExpenditures": "-840000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:54.521625+00:00", "is_restated": false, "income_statement": { "revenue": 15267000000, "cost_of_revenue": 12567000000, "gross_profit": 2700000000, "ebit": -99000000, "ebitda": 1734000000, "pretax_income": null, "tax_provision": null, "net_income": -465000000, "net_income_to_common": -465000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 749000000, "total_current_assets": 5904000000, "total_assets": 19940000000, "short_term_debt": 801000000, "long_term_debt": 2526000000, "total_debt": 4264000000, "total_liabilities": null, "total_equity": 8910000000, "shares_outstanding": 466000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1594000000, "capital_expenditure": -793000000, "free_cash_flow": 801000000, "dividends_paid": -545000000, "share_repurchases": -16000000, "shares_issued": 12000000, "net_debt_issued": null }, "complete_fields": { "id": 386050, "ticker_id": 15174, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:54.521625+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1734000000", "netIncome": "-465000000", "grossProfit": "2700000000", "totalRevenue": "15267000000", "costOfRevenue": "12567000000", "interestExpense": "244000000", "operatingIncome": "-99000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "443000000", "depreciationAndAmortization": "1841000000" }, "balance": { "totalDebt": "4264000000", "totalAssets": "19940000000", "longTermDebt": "2526000000", "shortTermDebt": "801000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "466000000", "totalCurrentAssets": "5904000000", "totalShareholderEquity": "8910000000", "totalCurrentLiabilities": "4048000000", "cashAndShortTermInvestments": "749000000" }, "cashflow": { "freeCashFlow": "801000000", "dividendsPaid": "-545000000", "issuanceOfDebt": null, "issuanceOfStock": "12000000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "1594000000", "repurchaseOfStock": "-16000000", "capitalExpenditures": "-793000000" } }, "revenue": 15267000000, "cost_of_revenue": 12567000000, "gross_profit": 2700000000, "research_and_development": 443000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -99000000, "depreciation_amortisation": 1841000000, "ebitda": 1734000000, "interest_expense": 244000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -465000000, "net_income_continuing_ops": null, "net_income_to_common": -465000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 749000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5904000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19940000000, "short_term_debt": 801000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4048000000, "long_term_debt": 2526000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4264000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8910000000, "shares_outstanding": 466000000, "operating_cash_flow": 1594000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -793000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -545000000, "share_repurchases": -16000000, "shares_issued": 12000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 801000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1734000000", "netIncome": "-465000000", "grossProfit": "2700000000", "totalRevenue": "15267000000", "costOfRevenue": "12567000000", "interestExpense": "244000000", "operatingIncome": "-99000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "443000000", "depreciationAndAmortization": "1841000000" }, "balance": { "totalDebt": "4264000000", "totalAssets": "19940000000", "longTermDebt": "2526000000", "shortTermDebt": "801000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "466000000", "totalCurrentAssets": "5904000000", "totalShareholderEquity": "8910000000", "totalCurrentLiabilities": "4048000000", "cashAndShortTermInvestments": "749000000" }, "cashflow": { "freeCashFlow": "801000000", "dividendsPaid": "-545000000", "issuanceOfDebt": null, "issuanceOfStock": "12000000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "1594000000", "repurchaseOfStock": "-16000000", "capitalExpenditures": "-793000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:54.521625+00:00", "is_restated": false, "income_statement": { "revenue": 18488000000, "cost_of_revenue": 14257000000, "gross_profit": 4231000000, "ebit": 1257000000, "ebitda": 2613000000, "pretax_income": null, "tax_provision": null, "net_income": 540000000, "net_income_to_common": 540000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 645000000, "total_current_assets": 6664000000, "total_assets": 21810000000, "short_term_debt": 48000000, "long_term_debt": 3230000000, "total_debt": 4225000000, "total_liabilities": null, "total_equity": 10974000000, "shares_outstanding": 466000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1650000000, "capital_expenditure": -865000000, "free_cash_flow": 785000000, "dividends_paid": -545000000, "share_repurchases": -16000000, "shares_issued": 12000000, "net_debt_issued": null }, "complete_fields": { "id": 386051, "ticker_id": 15174, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:54.521625+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2613000000", "netIncome": "540000000", "grossProfit": "4231000000", "totalRevenue": "18488000000", "costOfRevenue": "14257000000", "interestExpense": "122000000", "operatingIncome": "1257000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "460000000", "depreciationAndAmortization": "1568000000" }, "balance": { "totalDebt": "4225000000", "totalAssets": "21810000000", "longTermDebt": "3230000000", "shortTermDebt": "48000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "466000000", "totalCurrentAssets": "6664000000", "totalShareholderEquity": "10974000000", "totalCurrentLiabilities": "3647000000", "cashAndShortTermInvestments": "645000000" }, "cashflow": { "freeCashFlow": "785000000", "dividendsPaid": "-545000000", "issuanceOfDebt": null, "issuanceOfStock": "12000000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1650000000", "repurchaseOfStock": "-16000000", "capitalExpenditures": "-865000000" } }, "revenue": 18488000000, "cost_of_revenue": 14257000000, "gross_profit": 4231000000, "research_and_development": 460000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1257000000, "depreciation_amortisation": 1568000000, "ebitda": 2613000000, "interest_expense": 122000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 540000000, "net_income_continuing_ops": null, "net_income_to_common": 540000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 645000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6664000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21810000000, "short_term_debt": 48000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3647000000, "long_term_debt": 3230000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4225000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10974000000, "shares_outstanding": 466000000, "operating_cash_flow": 1650000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -865000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -545000000, "share_repurchases": -16000000, "shares_issued": 12000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 785000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2613000000", "netIncome": "540000000", "grossProfit": "4231000000", "totalRevenue": "18488000000", "costOfRevenue": "14257000000", "interestExpense": "122000000", "operatingIncome": "1257000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "460000000", "depreciationAndAmortization": "1568000000" }, "balance": { "totalDebt": "4225000000", "totalAssets": "21810000000", "longTermDebt": "3230000000", "shortTermDebt": "48000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "466000000", "totalCurrentAssets": "6664000000", "totalShareholderEquity": "10974000000", "totalCurrentLiabilities": "3647000000", "cashAndShortTermInvestments": "645000000" }, "cashflow": { "freeCashFlow": "785000000", "dividendsPaid": "-545000000", "issuanceOfDebt": null, "issuanceOfStock": "12000000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1650000000", "repurchaseOfStock": "-16000000", "capitalExpenditures": "-865000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:54.521625+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386052, "ticker_id": 15174, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:54.521625+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:54.521625+00:00", "is_restated": false, "income_statement": { "revenue": 3427000000, "cost_of_revenue": 2563000000, "gross_profit": 864000000, "ebit": 228000000, "ebitda": 473000000, "pretax_income": null, "tax_provision": null, "net_income": 125000000, "net_income_to_common": 125000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 589000000, "total_current_assets": 5431000000, "total_assets": 18457000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 8230000000, "shares_outstanding": 466000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 407000000, "capital_expenditure": -224000000, "free_cash_flow": 183000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386042, "ticker_id": 15174, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:54.521625+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "473000000", "netIncome": "125000000", "grossProfit": "864000000", "totalRevenue": "3427000000", "costOfRevenue": "2563000000", "interestExpense": "51000000", "operatingIncome": "228000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "94000000", "depreciationAndAmortization": "239000000" }, "balance": { "totalDebt": null, "totalAssets": "18457000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "466000000", "totalCurrentAssets": "5431000000", "totalShareholderEquity": "8230000000", "totalCurrentLiabilities": "3599000000", "cashAndShortTermInvestments": "589000000" }, "cashflow": { "freeCashFlow": "183000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "407000000", "repurchaseOfStock": null, "capitalExpenditures": "-224000000" } }, "revenue": 3427000000, "cost_of_revenue": 2563000000, "gross_profit": 864000000, "research_and_development": 94000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 228000000, "depreciation_amortisation": 239000000, "ebitda": 473000000, "interest_expense": 51000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 125000000, "net_income_continuing_ops": null, "net_income_to_common": 125000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 589000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5431000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18457000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3599000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8230000000, "shares_outstanding": 466000000, "operating_cash_flow": 407000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -224000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 183000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "473000000", "netIncome": "125000000", "grossProfit": "864000000", "totalRevenue": "3427000000", "costOfRevenue": "2563000000", "interestExpense": "51000000", "operatingIncome": "228000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "94000000", "depreciationAndAmortization": "239000000" }, "balance": { "totalDebt": null, "totalAssets": "18457000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "466000000", "totalCurrentAssets": "5431000000", "totalShareholderEquity": "8230000000", "totalCurrentLiabilities": "3599000000", "cashAndShortTermInvestments": "589000000" }, "cashflow": { "freeCashFlow": "183000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "407000000", "repurchaseOfStock": null, "capitalExpenditures": "-224000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:54.521625+00:00", "is_restated": false, "income_statement": { "revenue": 3403000000, "cost_of_revenue": 2714000000, "gross_profit": 689000000, "ebit": 136000000, "ebitda": 367000000, "pretax_income": null, "tax_provision": null, "net_income": 18000000, "net_income_to_common": 18000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 495000000, "total_current_assets": 4967000000, "total_assets": 17981000000, "short_term_debt": 414000000, "long_term_debt": 2592000000, "total_debt": 3871000000, "total_liabilities": null, "total_equity": 8110000000, "shares_outstanding": 466000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 612000000, "capital_expenditure": -201000000, "free_cash_flow": 411000000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 386043, "ticker_id": 15174, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:54.521625+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "367000000", "netIncome": "18000000", "grossProfit": "689000000", "totalRevenue": "3403000000", "costOfRevenue": "2714000000", "interestExpense": "54000000", "operatingIncome": "136000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "103000000", "depreciationAndAmortization": "275000000" }, "balance": { "totalDebt": "3871000000", "totalAssets": "17981000000", "longTermDebt": "2592000000", "shortTermDebt": "414000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "466000000", "totalCurrentAssets": "4967000000", "totalShareholderEquity": "8110000000", "totalCurrentLiabilities": "3328000000", "cashAndShortTermInvestments": "495000000" }, "cashflow": { "freeCashFlow": "411000000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "612000000", "repurchaseOfStock": "0", "capitalExpenditures": "-201000000" } }, "revenue": 3403000000, "cost_of_revenue": 2714000000, "gross_profit": 689000000, "research_and_development": 103000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 136000000, "depreciation_amortisation": 275000000, "ebitda": 367000000, "interest_expense": 54000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 18000000, "net_income_continuing_ops": null, "net_income_to_common": 18000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 495000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4967000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17981000000, "short_term_debt": 414000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3328000000, "long_term_debt": 2592000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3871000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8110000000, "shares_outstanding": 466000000, "operating_cash_flow": 612000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -201000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 411000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "367000000", "netIncome": "18000000", "grossProfit": "689000000", "totalRevenue": "3403000000", "costOfRevenue": "2714000000", "interestExpense": "54000000", "operatingIncome": "136000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "103000000", "depreciationAndAmortization": "275000000" }, "balance": { "totalDebt": "3871000000", "totalAssets": "17981000000", "longTermDebt": "2592000000", "shortTermDebt": "414000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "466000000", "totalCurrentAssets": "4967000000", "totalShareholderEquity": "8110000000", "totalCurrentLiabilities": "3328000000", "cashAndShortTermInvestments": "495000000" }, "cashflow": { "freeCashFlow": "411000000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "612000000", "repurchaseOfStock": "0", "capitalExpenditures": "-201000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:54.521625+00:00", "is_restated": false, "income_statement": { "revenue": 3499000000, "cost_of_revenue": 2568000000, "gross_profit": 931000000, "ebit": 234000000, "ebitda": 508000000, "pretax_income": null, "tax_provision": null, "net_income": 120000000, "net_income_to_common": 120000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 379000000, "total_current_assets": 5600000000, "total_assets": 19054000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 8494000000, "shares_outstanding": 466000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -35000000, "capital_expenditure": -176000000, "free_cash_flow": -211000000, "dividends_paid": -545000000, "share_repurchases": -1000000, "shares_issued": 1000000, "net_debt_issued": null }, "complete_fields": { "id": 386045, "ticker_id": 15174, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:54.521625+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "508000000", "netIncome": "120000000", "grossProfit": "931000000", "totalRevenue": "3499000000", "costOfRevenue": "2568000000", "interestExpense": "56000000", "operatingIncome": "234000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "105000000", "depreciationAndAmortization": "260000000" }, "balance": { "totalDebt": null, "totalAssets": "19054000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "466000000", "totalCurrentAssets": "5600000000", "totalShareholderEquity": "8494000000", "totalCurrentLiabilities": "3873000000", "cashAndShortTermInvestments": "379000000" }, "cashflow": { "freeCashFlow": "-211000000", "dividendsPaid": "-545000000", "issuanceOfDebt": null, "issuanceOfStock": "1000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-35000000", "repurchaseOfStock": "-1000000", "capitalExpenditures": "-176000000" } }, "revenue": 3499000000, "cost_of_revenue": 2568000000, "gross_profit": 931000000, "research_and_development": 105000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 234000000, "depreciation_amortisation": 260000000, "ebitda": 508000000, "interest_expense": 56000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 120000000, "net_income_continuing_ops": null, "net_income_to_common": 120000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 379000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5600000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19054000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3873000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8494000000, "shares_outstanding": 466000000, "operating_cash_flow": -35000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -176000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -545000000, "share_repurchases": -1000000, "shares_issued": 1000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -211000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "508000000", "netIncome": "120000000", "grossProfit": "931000000", "totalRevenue": "3499000000", "costOfRevenue": "2568000000", "interestExpense": "56000000", "operatingIncome": "234000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "105000000", "depreciationAndAmortization": "260000000" }, "balance": { "totalDebt": null, "totalAssets": "19054000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "466000000", "totalCurrentAssets": "5600000000", "totalShareholderEquity": "8494000000", "totalCurrentLiabilities": "3873000000", "cashAndShortTermInvestments": "379000000" }, "cashflow": { "freeCashFlow": "-211000000", "dividendsPaid": "-545000000", "issuanceOfDebt": null, "issuanceOfStock": "1000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-35000000", "repurchaseOfStock": "-1000000", "capitalExpenditures": "-176000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:54.521625+00:00", "is_restated": false, "income_statement": { "revenue": 3777000000, "cost_of_revenue": 2769000000, "gross_profit": 1008000000, "ebit": 297000000, "ebitda": 561000000, "pretax_income": null, "tax_provision": null, "net_income": 233000000, "net_income_to_common": 233000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 733000000, "total_current_assets": 6368000000, "total_assets": 20242000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 9185000000, "shares_outstanding": 466000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 385000000, "capital_expenditure": -190000000, "free_cash_flow": 195000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 521000000 }, "complete_fields": { "id": 386046, "ticker_id": 15174, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:54.521625+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "561000000", "netIncome": "233000000", "grossProfit": "1008000000", "totalRevenue": "3777000000", "costOfRevenue": "2769000000", "interestExpense": "51000000", "operatingIncome": "297000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "106000000", "depreciationAndAmortization": "240000000" }, "balance": { "totalDebt": null, "totalAssets": "20242000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "466000000", "totalCurrentAssets": "6368000000", "totalShareholderEquity": "9185000000", "totalCurrentLiabilities": "4175000000", "cashAndShortTermInvestments": "733000000" }, "cashflow": { "freeCashFlow": "195000000", "dividendsPaid": null, "issuanceOfDebt": "521000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "385000000", "repurchaseOfStock": "0", "capitalExpenditures": "-190000000" } }, "revenue": 3777000000, "cost_of_revenue": 2769000000, "gross_profit": 1008000000, "research_and_development": 106000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 297000000, "depreciation_amortisation": 240000000, "ebitda": 561000000, "interest_expense": 51000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 233000000, "net_income_continuing_ops": null, "net_income_to_common": 233000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 733000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6368000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20242000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4175000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9185000000, "shares_outstanding": 466000000, "operating_cash_flow": 385000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -190000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 521000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 195000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "561000000", "netIncome": "233000000", "grossProfit": "1008000000", "totalRevenue": "3777000000", "costOfRevenue": "2769000000", "interestExpense": "51000000", "operatingIncome": "297000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "106000000", "depreciationAndAmortization": "240000000" }, "balance": { "totalDebt": null, "totalAssets": "20242000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "466000000", "totalCurrentAssets": "6368000000", "totalShareholderEquity": "9185000000", "totalCurrentLiabilities": "4175000000", "cashAndShortTermInvestments": "733000000" }, "cashflow": { "freeCashFlow": "195000000", "dividendsPaid": null, "issuanceOfDebt": "521000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "385000000", "repurchaseOfStock": "0", "capitalExpenditures": "-190000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:54.521625+00:00", "is_restated": false, "income_statement": { "revenue": 3599000000, "cost_of_revenue": 2935000000, "gross_profit": 664000000, "ebit": -17000000, "ebitda": 301000000, "pretax_income": null, "tax_provision": null, "net_income": -152000000, "net_income_to_common": -152000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 461000000, "total_current_assets": 5508000000, "total_assets": 19750000000, "short_term_debt": 665000000, "long_term_debt": 2198000000, "total_debt": 3781000000, "total_liabilities": null, "total_equity": 9020000000, "shares_outstanding": 466000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 438000000, "capital_expenditure": -266000000, "free_cash_flow": 172000000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 386047, "ticker_id": 15174, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:54.521625+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "301000000", "netIncome": "-152000000", "grossProfit": "664000000", "totalRevenue": "3599000000", "costOfRevenue": "2935000000", "interestExpense": "54000000", "operatingIncome": "-17000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "133000000", "depreciationAndAmortization": "368000000" }, "balance": { "totalDebt": "3781000000", "totalAssets": "19750000000", "longTermDebt": "2198000000", "shortTermDebt": "665000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "466000000", "totalCurrentAssets": "5508000000", "totalShareholderEquity": "9020000000", "totalCurrentLiabilities": "4059000000", "cashAndShortTermInvestments": "461000000" }, "cashflow": { "freeCashFlow": "172000000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "438000000", "repurchaseOfStock": "0", "capitalExpenditures": "-266000000" } }, "revenue": 3599000000, "cost_of_revenue": 2935000000, "gross_profit": 664000000, "research_and_development": 133000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17000000, "depreciation_amortisation": 368000000, "ebitda": 301000000, "interest_expense": 54000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -152000000, "net_income_continuing_ops": null, "net_income_to_common": -152000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 461000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5508000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19750000000, "short_term_debt": 665000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4059000000, "long_term_debt": 2198000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3781000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9020000000, "shares_outstanding": 466000000, "operating_cash_flow": 438000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -266000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 172000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "301000000", "netIncome": "-152000000", "grossProfit": "664000000", "totalRevenue": "3599000000", "costOfRevenue": "2935000000", "interestExpense": "54000000", "operatingIncome": "-17000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "133000000", "depreciationAndAmortization": "368000000" }, "balance": { "totalDebt": "3781000000", "totalAssets": "19750000000", "longTermDebt": "2198000000", "shortTermDebt": "665000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "466000000", "totalCurrentAssets": "5508000000", "totalShareholderEquity": "9020000000", "totalCurrentLiabilities": "4059000000", "cashAndShortTermInvestments": "461000000" }, "cashflow": { "freeCashFlow": "172000000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "438000000", "repurchaseOfStock": "0", "capitalExpenditures": "-266000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:54.521625+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 386049, "ticker_id": 15174, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:54.521625+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }