{ "ticker": { "uuid": "f62a7b8e-8107-45d1-8b14-08ca7ac350df", "symbol": "OXY", "name": "Occidental Petroleum Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/f62a7b8e-8107-45d1-8b14-08ca7ac350df/", "api_url": "https://sharemaestro.com/factors/api/tickers/f62a7b8e-8107-45d1-8b14-08ca7ac350df/" }, "ticker_metadata": { "id": 3049, "uuid": "f62a7b8e-8107-45d1-8b14-08ca7ac350df", "symbol": "OXY", "name": "Occidental Petroleum Corporation", "asset_type": "equity", "market_cap": 56326164000, "stock_exchange_id": 3, "industry": "Oil & Gas E&P", "sector": "Energy", "description": "Occidental Petroleum Corporation is an American company engaged in hydrocarbon exploration in the United States, the Middle East, and Colombia as well as petrochemical manufacturing in the United States, Canada, and Chile.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f62a7b8e-8107-45d1-8b14-08ca7ac350df", "symbol": "OXY", "name": "Occidental Petroleum Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/f62a7b8e-8107-45d1-8b14-08ca7ac350df/", "api_url": "https://sharemaestro.com/factors/api/tickers/f62a7b8e-8107-45d1-8b14-08ca7ac350df/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.87, "value": 0.87, "quality": 0.32, "momentum": 0.78, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 56.93, "market_cap": 56935693000, "pe_ratio": 12.0934, "earnings_yield": 0.0827, "ebitda_to_ev": 0.1625, "shareholder_yield": 0.0285, "roe": 0.1209, "piotroski_f_score": 4, "momentum_12_1": 0.2733, "volatility_252d": 0.3419 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:03.867585+00:00", "batch_id": "" }, "size": { "price_close": 56.93, "market_cap": 56935693000, "market_cap_usd": 56935693000, "enterprise_value": 68031693000, "shares_outstanding": 1000100000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.0934, "pb_ratio": 1.4624, "ptbv_ratio": 1.4624, "ps_ratio": 2.4558, "pcf_ratio": 5.8909, "pfcf_ratio": 3.612, "ev_ebitda": 6.1556, "ev_ebit": 20.6658, "ev_sales": 2.9344, "ev_fcf": 4.3159, "earnings_yield": 0.0827, "fcf_yield": 0.2317, "price_to_sales": 2.4558, "price_to_book": 1.4624, "price_to_cashflow": 5.8909, "ebitda_to_ev": 0.1625, "sales_yield": 0.3408 }, "yield": { "dividend_yield": 0.0285, "buyback_yield": 0, "shareholder_yield": 0.0285, "debt_paydown_yield": null, "total_yield": 0.0285 }, "quality": { "gross_margin": 0.2623, "operating_margin": 0.142, "net_margin": 0.2031, "ebitda_margin": 0.4767, "fcf_margin": 0.6799, "roe": 0.1209, "roa": 0.0585, "roic": 0.0434, "roc_greenblatt": null, "asset_turnover": 0.2881, "cash_conversion": 3.3481, "accruals_ratio": -0.0616, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": 1.7186, "earnings_stability_5y": 1.0944, "revenue_stability_5y": 0.2573, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0756, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.0507, "net_debt_to_ebitda": 1.004, "debt_to_assets": 0.1853, "interest_coverage": 3.2465, "current_ratio": 1.2099, "quick_ratio": 1.0064, "net_debt": 11096000000, "local_beta": -0.0003, "volatility_252d": 0.3419, "volatility_60d": 0.801, "max_drawdown_12m": -0.1882, "risk_adjusted_momentum": 0.7994 }, "growth": { "revenue_growth_1y": -0.1627, "revenue_growth_3y_cagr": -0.1586, "revenue_growth_5y_cagr": 0.0473, "eps_growth_1y": 0.5241, "eps_growth_3y_cagr": -0.4362, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.157, "book_value_growth_1y": 0.0201, "revenue_growth": -0.1627, "earnings_growth": 0.5241 }, "momentum": { "price_return_1m": 0.0735, "price_return_3m": 0.0557, "price_return_6m": 0.3561, "price_return_9m": 0.2598, "price_return_12m": 0.367, "price_return_12m_ex1m": 0.2733, "momentum_6m": 0.3561, "momentum_12m": 0.367, "momentum_12_1": 0.2733, "distance_from_52w_high": -0.1284, "distance_from_52w_low": 0.4439, "relative_strength": 0.267 }, "raw_ttm": { "revenue_ttm": 23184000000, "gross_profit_ttm": 6082000000, "ebit_ttm": 3292000000, "ebitda_ttm": 11052000000, "net_income_ttm": 4708000000, "eps_diluted_ttm": 4.7075, "operating_cash_flow_ttm": 9665000000, "capital_expenditure_ttm": 6098000000, "fcf_ttm": 15763000000, "dividends_paid_ttm": 1623000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1014000000, "cash_and_equivalents": 3811000000, "total_current_assets": 11074000000, "total_current_liabilities": 9153000000, "net_ppe": null, "total_assets": 80464000000, "total_debt": 14907000000, "total_equity": 38932000000, "net_working_capital": -1466000000, "book_value_per_share": 38.9281, "retained_earnings": 24806000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 38.9281 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 28, "rank_pb": 37, "rank_ptbv": 30, "rank_ps": 56, "rank_pcf": 22, "rank_ev_ebitda": 17, "rank_ev_ebit": 71, "rank_earnings_yield": 28, "rank_fcf_yield": 13, "rank_dividend_yield": 27, "rank_shareholder_yield": 27, "rank_total_yield": 27, "rank_roe": 36, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 75, "rank_fcf_margin": 9, "rank_piotroski": 81, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 29 }, "composites": { "value_composite": 13, "quality_composite": 68, "momentum_composite": 22, "growth_composite": 73, "yield_composite": 18, "svqf_composite": 14, "vc1_composite": 14, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 13, "quality_value_composite": 0.5276, "os_score": 0.87, "value_percentile": 0.87, "quality_percentile": 0.32, "momentum_percentile": 0.78, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4665, "ticker_id": 3049, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:03.867585+00:00", "batch_id": "", "os_score_delta": null, "price_close": 56.93, "market_cap": 56935693000, "market_cap_usd": 56935693000, "enterprise_value": 68031693000, "shares_outstanding": 1000100000, "fx_rate_to_usd": null, "pe_ratio": 12.09339274, "pb_ratio": 1.46243946, "ptbv_ratio": 1.46243946, "ps_ratio": 2.45581837, "pcf_ratio": 5.89091495, "pfcf_ratio": 3.61198332, "ev_ebitda": 6.15560016, "ev_ebit": 20.66576337, "ev_sales": 2.9344243, "ev_fcf": 4.31591023, "earnings_yield": 0.08268978, "fcf_yield": 0.23170083, "dividend_yield": 0.02850584, "buyback_yield": 0, "shareholder_yield": 0.02850584, "debt_paydown_yield": null, "total_yield": 0.02850584, "gross_margin": 0.26233609, "operating_margin": 0.14199448, "net_margin": 0.20307108, "ebitda_margin": 0.47670807, "fcf_margin": 0.67990856, "roe": 0.1209288, "roa": 0.05851064, "roic": 0.04335696, "roc_greenblatt": null, "asset_turnover": 0.28812885, "cash_conversion": 3.34813084, "accruals_ratio": -0.06160519, "sbc_to_revenue": null, "debt_to_equity": 1.05065242, "net_debt_to_ebitda": 1.00398118, "debt_to_assets": 0.18526297, "interest_coverage": 3.24654832, "current_ratio": 1.20987654, "quick_ratio": 1.00644597, "net_debt": 11096000000, "revenue_growth_1y": -0.16269999, "revenue_growth_3y_cagr": -0.15862486, "revenue_growth_5y_cagr": 0.04729871, "eps_growth_1y": 0.52411784, "eps_growth_3y_cagr": -0.43623222, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.15701374, "book_value_growth_1y": 0.02008246, "piotroski_f_score": 4, "altman_z_score": 1.71855209, "earnings_stability_5y": 1.094389, "revenue_stability_5y": 0.257282, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07354328, "price_return_3m": 0.05570401, "price_return_6m": 0.35605736, "price_return_9m": 0.25976132, "price_return_12m": 0.36699147, "price_return_12m_ex1m": 0.27334547, "distance_from_52w_high": -0.12844458, "distance_from_52w_low": 0.44393436, "relative_strength": 0.26702789, "local_beta": -0.0003, "volatility_252d": 0.34193, "volatility_60d": 0.801041, "max_drawdown_12m": -0.18815064, "revenue_ttm": 23184000000, "gross_profit_ttm": 6082000000, "ebit_ttm": 3292000000, "ebitda_ttm": 11052000000, "net_income_ttm": 4708000000, "eps_diluted_ttm": 4.70752925, "operating_cash_flow_ttm": 9665000000, "capital_expenditure_ttm": 6098000000, "fcf_ttm": 15763000000, "dividends_paid_ttm": 1623000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1014000000, "cash_and_equivalents": 3811000000, "total_current_assets": 11074000000, "total_current_liabilities": 9153000000, "net_ppe": null, "total_assets": 80464000000, "total_debt": 14907000000, "total_equity": 38932000000, "net_working_capital": -1466000000, "book_value_per_share": 38.92810719, "retained_earnings": 24806000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 38.92810719, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 28, "rank_pb": 37, "rank_ptbv": 30, "rank_ps": 56, "rank_pcf": 22, "rank_ev_ebitda": 17, "rank_ev_ebit": 71, "rank_earnings_yield": 28, "rank_fcf_yield": 13, "rank_dividend_yield": 27, "rank_shareholder_yield": 27, "rank_total_yield": 27, "rank_roe": 36, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 75, "rank_fcf_margin": 9, "rank_piotroski": 81, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 29, "value_composite": 13, "quality_composite": 68, "momentum_composite": 22, "growth_composite": 73, "yield_composite": 18, "svqf_composite": 14, "vc1_composite": 14, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 56.93, "os": 0.87, "value": 0.87, "quality": 0.32, "momentum": 0.78, "confidence": 1, "coverage": 1, "pe_ratio": 12.0934, "earnings_yield": 0.0827, "shareholder_yield": 0.0285, "roe": 0.1209, "momentum_12_1": 0.2733, "complete_fields": { "id": 4665, "ticker_id": 3049, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:03.867585+00:00", "batch_id": "", "os_score_delta": null, "price_close": 56.93, "market_cap": 56935693000, "market_cap_usd": 56935693000, "enterprise_value": 68031693000, "shares_outstanding": 1000100000, "fx_rate_to_usd": null, "pe_ratio": 12.09339274, "pb_ratio": 1.46243946, "ptbv_ratio": 1.46243946, "ps_ratio": 2.45581837, "pcf_ratio": 5.89091495, "pfcf_ratio": 3.61198332, "ev_ebitda": 6.15560016, "ev_ebit": 20.66576337, "ev_sales": 2.9344243, "ev_fcf": 4.31591023, "earnings_yield": 0.08268978, "fcf_yield": 0.23170083, "dividend_yield": 0.02850584, "buyback_yield": 0, "shareholder_yield": 0.02850584, "debt_paydown_yield": null, "total_yield": 0.02850584, "gross_margin": 0.26233609, "operating_margin": 0.14199448, "net_margin": 0.20307108, "ebitda_margin": 0.47670807, "fcf_margin": 0.67990856, "roe": 0.1209288, "roa": 0.05851064, "roic": 0.04335696, "roc_greenblatt": null, "asset_turnover": 0.28812885, "cash_conversion": 3.34813084, "accruals_ratio": -0.06160519, "sbc_to_revenue": null, "debt_to_equity": 1.05065242, "net_debt_to_ebitda": 1.00398118, "debt_to_assets": 0.18526297, "interest_coverage": 3.24654832, "current_ratio": 1.20987654, "quick_ratio": 1.00644597, "net_debt": 11096000000, "revenue_growth_1y": -0.16269999, "revenue_growth_3y_cagr": -0.15862486, "revenue_growth_5y_cagr": 0.04729871, "eps_growth_1y": 0.52411784, "eps_growth_3y_cagr": -0.43623222, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.15701374, "book_value_growth_1y": 0.02008246, "piotroski_f_score": 4, "altman_z_score": 1.71855209, "earnings_stability_5y": 1.094389, "revenue_stability_5y": 0.257282, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07354328, "price_return_3m": 0.05570401, "price_return_6m": 0.35605736, "price_return_9m": 0.25976132, "price_return_12m": 0.36699147, "price_return_12m_ex1m": 0.27334547, "distance_from_52w_high": -0.12844458, "distance_from_52w_low": 0.44393436, "relative_strength": 0.26702789, "local_beta": -0.0003, "volatility_252d": 0.34193, "volatility_60d": 0.801041, "max_drawdown_12m": -0.18815064, "revenue_ttm": 23184000000, "gross_profit_ttm": 6082000000, "ebit_ttm": 3292000000, "ebitda_ttm": 11052000000, "net_income_ttm": 4708000000, "eps_diluted_ttm": 4.70752925, "operating_cash_flow_ttm": 9665000000, "capital_expenditure_ttm": 6098000000, "fcf_ttm": 15763000000, "dividends_paid_ttm": 1623000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1014000000, "cash_and_equivalents": 3811000000, "total_current_assets": 11074000000, "total_current_liabilities": 9153000000, "net_ppe": null, "total_assets": 80464000000, "total_debt": 14907000000, "total_equity": 38932000000, "net_working_capital": -1466000000, "book_value_per_share": 38.92810719, "retained_earnings": 24806000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 38.92810719, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 28, "rank_pb": 37, "rank_ptbv": 30, "rank_ps": 56, "rank_pcf": 22, "rank_ev_ebitda": 17, "rank_ev_ebit": 71, "rank_earnings_yield": 28, "rank_fcf_yield": 13, "rank_dividend_yield": 27, "rank_shareholder_yield": 27, "rank_total_yield": 27, "rank_roe": 36, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 75, "rank_fcf_margin": 9, "rank_piotroski": 81, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 29, "value_composite": 13, "quality_composite": 68, "momentum_composite": 22, "growth_composite": 73, "yield_composite": 18, "svqf_composite": 14, "vc1_composite": 14, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:54.598573+00:00", "is_restated": false, "income_statement": { "revenue": 21593000000, "cost_of_revenue": 14299000000, "gross_profit": 7294000000, "ebit": 3722000000, "ebitda": 11364000000, "pretax_income": 3128000000, "tax_provision": 1021000000, "net_income": 2369000000, "net_income_to_common": 2369000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1988000000, "total_current_assets": 8827000000, "total_assets": 86783000000, "short_term_debt": 2123000000, "long_term_debt": 19822000000, "total_debt": 21945000000, "total_liabilities": 50185000000, "total_equity": 36034000000, "shares_outstanding": 1000100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10532000000, "capital_expenditure": 6427000000, "free_cash_flow": 16959000000, "dividends_paid": 1594000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311706, "ticker_id": 3049, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:54.598573+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3722000000", "ebitda": "11364000000", "netIncome": "2369000000", "grossProfit": "7294000000", "depreciation": "None", "totalRevenue": "21593000000", "costOfRevenue": "14299000000", "interestIncome": "521000000", "incomeBeforeTax": "3128000000", "interestExpense": "900000000", "operatingIncome": "3722000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1021000000", "reportedCurrency": "USD", "netInterestIncome": "-860000000", "nonInterestIncome": "None", "operatingExpenses": "3572000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14299000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7642000000", "sellingGeneralAndAdministrative": "2016000000", "netIncomeFromContinuingOperations": "2107000000" }, "balance": { "goodwill": "None", "inventory": "1823000000", "commonStock": "243000000", "currentDebt": "None", "investments": "None", "totalAssets": "86783000000", "longTermDebt": "19822000000", "shortTermDebt": "2123000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "21891000000", "totalLiabilities": "50185000000", "otherCurrentAssets": "1703000000", "totalCurrentAssets": "8827000000", "currentLongTermDebt": "1575000000", "longTermInvestments": "2475000000", "shortTermInvestments": "None", "currentNetReceivables": "3313000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77956000000", "currentAccountsPayable": "3285000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64551000000", "shortLongTermDebtTotal": "23956000000", "totalShareholderEquity": "36034000000", "capitalLeaseObligations": "1954000000", "otherCurrentLiabilities": "4020000000", "totalCurrentLiabilities": "9428000000", "otherNonCurrentLiabilities": "1609000000", "totalNonCurrentLiabilities": "40757000000", "cashAndShortTermInvestments": "1988000000", "commonStockSharesOutstanding": "1000100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1988000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2369000000", "profitLoss": "None", "dividendPayout": "1594000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "12000000", "operatingCashflow": "10532000000", "capitalExpenditures": "6427000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4844000000", "cashflowFromInvestment": "-5799000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1594000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "966000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7533000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21593000000, "cost_of_revenue": 14299000000, "gross_profit": 7294000000, "research_and_development": null, "selling_general_admin": 2016000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3722000000, "depreciation_amortisation": 7642000000, "ebitda": 11364000000, "interest_expense": 900000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3128000000, "tax_provision": 1021000000, "effective_tax_rate": null, "net_income": 2369000000, "net_income_continuing_ops": 2107000000, "net_income_to_common": 2369000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1988000000, "short_term_investments": null, "net_receivables": 3313000000, "inventory": 1823000000, "other_current_assets": null, "total_current_assets": 8827000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77956000000, "total_assets": 86783000000, "short_term_debt": 2123000000, "accounts_payable": 3285000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9428000000, "long_term_debt": 19822000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40757000000, "total_liabilities": 50185000000, "total_debt": 21945000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21891000000, "total_equity": 36034000000, "shares_outstanding": 1000100000, "operating_cash_flow": 10532000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6427000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5799000000, "dividends_paid": 1594000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4844000000, "free_cash_flow": 16959000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3722000000", "ebitda": "11364000000", "netIncome": "2369000000", "grossProfit": "7294000000", "depreciation": "None", "totalRevenue": "21593000000", "costOfRevenue": "14299000000", "interestIncome": "521000000", "incomeBeforeTax": "3128000000", "interestExpense": "900000000", "operatingIncome": "3722000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1021000000", "reportedCurrency": "USD", "netInterestIncome": "-860000000", "nonInterestIncome": "None", "operatingExpenses": "3572000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14299000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7642000000", "sellingGeneralAndAdministrative": "2016000000", "netIncomeFromContinuingOperations": "2107000000" }, "balance": { "goodwill": "None", "inventory": "1823000000", "commonStock": "243000000", "currentDebt": "None", "investments": "None", "totalAssets": "86783000000", "longTermDebt": "19822000000", "shortTermDebt": "2123000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "21891000000", "totalLiabilities": "50185000000", "otherCurrentAssets": "1703000000", "totalCurrentAssets": "8827000000", "currentLongTermDebt": "1575000000", "longTermInvestments": "2475000000", "shortTermInvestments": "None", "currentNetReceivables": "3313000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77956000000", "currentAccountsPayable": "3285000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64551000000", "shortLongTermDebtTotal": "23956000000", "totalShareholderEquity": "36034000000", "capitalLeaseObligations": "1954000000", "otherCurrentLiabilities": "4020000000", "totalCurrentLiabilities": "9428000000", "otherNonCurrentLiabilities": "1609000000", "totalNonCurrentLiabilities": "40757000000", "cashAndShortTermInvestments": "1988000000", "commonStockSharesOutstanding": "1000100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1988000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2369000000", "profitLoss": "None", "dividendPayout": "1594000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "12000000", "operatingCashflow": "10532000000", "capitalExpenditures": "6427000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4844000000", "cashflowFromInvestment": "-5799000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1594000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "966000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7533000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:54.598573+00:00", "is_restated": false, "income_statement": { "revenue": 27099000000, "cost_of_revenue": 17450000000, "gross_profit": 9649000000, "ebit": 5245000000, "ebitda": 12722000000, "pretax_income": 4070000000, "tax_provision": 1174000000, "net_income": 3043000000, "net_income_to_common": 3043000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2132000000, "total_current_assets": 9070000000, "total_assets": 85445000000, "short_term_debt": 1512000000, "long_term_debt": 24320000000, "total_debt": 25832000000, "total_liabilities": 50965000000, "total_equity": 34159000000, "shares_outstanding": 967100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11439000000, "capital_expenditure": 7018000000, "free_cash_flow": 18457000000, "dividends_paid": 1446000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311711, "ticker_id": 3049, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:54.598573+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5245000000", "ebitda": "12722000000", "netIncome": "3043000000", "grossProfit": "9649000000", "depreciation": "None", "totalRevenue": "27099000000", "costOfRevenue": "17450000000", "interestIncome": "171000000", "incomeBeforeTax": "4070000000", "interestExpense": "1175000000", "operatingIncome": "5967000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1174000000", "reportedCurrency": "USD", "netInterestIncome": "-1004000000", "nonInterestIncome": "None", "operatingExpenses": "3682000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17450000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7477000000", "sellingGeneralAndAdministrative": "1062000000", "netIncomeFromContinuingOperations": "2896000000" }, "balance": { "goodwill": "None", "inventory": "2095000000", "commonStock": "233000000", "currentDebt": "None", "investments": "None", "totalAssets": "85445000000", "longTermDebt": "24320000000", "shortTermDebt": "1512000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "21189000000", "totalLiabilities": "50965000000", "otherCurrentAssets": "597000000", "totalCurrentAssets": "9070000000", "currentLongTermDebt": "1003000000", "longTermInvestments": "3159000000", "shortTermInvestments": "None", "currentNetReceivables": "4246000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76375000000", "currentAccountsPayable": "3753000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70315000000", "shortLongTermDebtTotal": "27104000000", "totalShareholderEquity": "34159000000", "capitalLeaseObligations": "1781000000", "otherCurrentLiabilities": "3343000000", "totalCurrentLiabilities": "9521000000", "otherNonCurrentLiabilities": "1431000000", "totalNonCurrentLiabilities": "41444000000", "cashAndShortTermInvestments": "2132000000", "commonStockSharesOutstanding": "967100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2132000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3100000000", "profitLoss": "None", "dividendPayout": "1446000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-46000000", "operatingCashflow": "11439000000", "capitalExpenditures": "7018000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3844000000", "cashflowFromInvestment": "-14590000000", "stockBasedCompensation": "228000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1446000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7705000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27099000000, "cost_of_revenue": 17450000000, "gross_profit": 9649000000, "research_and_development": null, "selling_general_admin": 1062000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5245000000, "depreciation_amortisation": 7477000000, "ebitda": 12722000000, "interest_expense": 1175000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4070000000, "tax_provision": 1174000000, "effective_tax_rate": null, "net_income": 3043000000, "net_income_continuing_ops": 2896000000, "net_income_to_common": 3043000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2132000000, "short_term_investments": null, "net_receivables": 4246000000, "inventory": 2095000000, "other_current_assets": null, "total_current_assets": 9070000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76375000000, "total_assets": 85445000000, "short_term_debt": 1512000000, "accounts_payable": 3753000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9521000000, "long_term_debt": 24320000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41444000000, "total_liabilities": 50965000000, "total_debt": 25832000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21189000000, "total_equity": 34159000000, "shares_outstanding": 967100000, "operating_cash_flow": 11439000000, "stock_based_compensation": 228000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7018000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14590000000, "dividends_paid": 1446000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3844000000, "free_cash_flow": 18457000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5245000000", "ebitda": "12722000000", "netIncome": "3043000000", "grossProfit": "9649000000", "depreciation": "None", "totalRevenue": "27099000000", "costOfRevenue": "17450000000", "interestIncome": "171000000", "incomeBeforeTax": "4070000000", "interestExpense": "1175000000", "operatingIncome": "5967000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1174000000", "reportedCurrency": "USD", "netInterestIncome": "-1004000000", "nonInterestIncome": "None", "operatingExpenses": "3682000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17450000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7477000000", "sellingGeneralAndAdministrative": "1062000000", "netIncomeFromContinuingOperations": "2896000000" }, "balance": { "goodwill": "None", "inventory": "2095000000", "commonStock": "233000000", "currentDebt": "None", "investments": "None", "totalAssets": "85445000000", "longTermDebt": "24320000000", "shortTermDebt": "1512000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "21189000000", "totalLiabilities": "50965000000", "otherCurrentAssets": "597000000", "totalCurrentAssets": "9070000000", "currentLongTermDebt": "1003000000", "longTermInvestments": "3159000000", "shortTermInvestments": "None", "currentNetReceivables": "4246000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76375000000", "currentAccountsPayable": "3753000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70315000000", "shortLongTermDebtTotal": "27104000000", "totalShareholderEquity": "34159000000", "capitalLeaseObligations": "1781000000", "otherCurrentLiabilities": "3343000000", "totalCurrentLiabilities": "9521000000", "otherNonCurrentLiabilities": "1431000000", "totalNonCurrentLiabilities": "41444000000", "cashAndShortTermInvestments": "2132000000", "commonStockSharesOutstanding": "967100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2132000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3100000000", "profitLoss": "None", "dividendPayout": "1446000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-46000000", "operatingCashflow": "11439000000", "capitalExpenditures": "7018000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3844000000", "cashflowFromInvestment": "-14590000000", "stockBasedCompensation": "228000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1446000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7705000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:54.598573+00:00", "is_restated": false, "income_statement": { "revenue": 28331000000, "cost_of_revenue": 18589000000, "gross_profit": 9742000000, "ebit": 7374000000, "ebitda": 14538000000, "pretax_income": 6429000000, "tax_provision": 1733000000, "net_income": 4673000000, "net_income_to_common": 4673000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1426000000, "total_current_assets": 8375000000, "total_assets": 74008000000, "short_term_debt": 1648000000, "long_term_debt": 17945000000, "total_debt": 19593000000, "total_liabilities": 43659000000, "total_equity": 30250000000, "shares_outstanding": 960900000, "goodwill_and_intangibles": 1628000000 }, "cash_flow": { "operating_cash_flow": 12308000000, "capital_expenditure": 6245000000, "free_cash_flow": 18553000000, "dividends_paid": 1365000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311716, "ticker_id": 3049, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:54.598573+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7374000000", "ebitda": "14538000000", "netIncome": "4673000000", "grossProfit": "9742000000", "depreciation": "None", "totalRevenue": "28331000000", "costOfRevenue": "18589000000", "interestIncome": "139000000", "incomeBeforeTax": "6429000000", "interestExpense": "945000000", "operatingIncome": "6488000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1733000000", "reportedCurrency": "USD", "netInterestIncome": "-806000000", "nonInterestIncome": "None", "operatingExpenses": "3254000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18589000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7164000000", "sellingGeneralAndAdministrative": "1083000000", "netIncomeFromContinuingOperations": "4696000000" }, "balance": { "goodwill": "668000000", "inventory": "2022000000", "commonStock": "222000000", "currentDebt": "None", "investments": "None", "totalAssets": "74008000000", "longTermDebt": "17945000000", "shortTermDebt": "1648000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "960000000", "reportedCurrency": "USD", "retainedEarnings": "19626000000", "totalLiabilities": "43659000000", "otherCurrentAssets": "830000000", "totalCurrentAssets": "8375000000", "currentLongTermDebt": "1056000000", "longTermInvestments": "3224000000", "shortTermInvestments": "None", "currentNetReceivables": "4097000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65633000000", "currentAccountsPayable": "3646000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59659000000", "shortLongTermDebtTotal": "20911000000", "totalShareholderEquity": "30250000000", "capitalLeaseObligations": "1910000000", "otherCurrentLiabilities": "3854000000", "totalCurrentLiabilities": "9148000000", "otherNonCurrentLiabilities": "3782000000", "totalNonCurrentLiabilities": "34511000000", "cashAndShortTermInvestments": "1426000000", "commonStockSharesOutstanding": "960900000", "intangibleAssetsExcludingGoodwill": "960000000", "cashAndCashEquivalentsAtCarryingValue": "1426000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4696000000", "profitLoss": "None", "dividendPayout": "1365000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-91000000", "operatingCashflow": "12308000000", "capitalExpenditures": "6245000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4890000000", "cashflowFromInvestment": "-6980000000", "stockBasedCompensation": "217000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1365000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3459000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6865000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28331000000, "cost_of_revenue": 18589000000, "gross_profit": 9742000000, "research_and_development": null, "selling_general_admin": 1083000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7374000000, "depreciation_amortisation": 7164000000, "ebitda": 14538000000, "interest_expense": 945000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6429000000, "tax_provision": 1733000000, "effective_tax_rate": null, "net_income": 4673000000, "net_income_continuing_ops": 4696000000, "net_income_to_common": 4673000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1426000000, "short_term_investments": null, "net_receivables": 4097000000, "inventory": 2022000000, "other_current_assets": null, "total_current_assets": 8375000000, "net_ppe": null, "goodwill": 668000000, "intangible_assets": 960000000, "goodwill_and_intangibles": 1628000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65633000000, "total_assets": 74008000000, "short_term_debt": 1648000000, "accounts_payable": 3646000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9148000000, "long_term_debt": 17945000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34511000000, "total_liabilities": 43659000000, "total_debt": 19593000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19626000000, "total_equity": 30250000000, "shares_outstanding": 960900000, "operating_cash_flow": 12308000000, "stock_based_compensation": 217000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6245000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6980000000, "dividends_paid": 1365000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4890000000, "free_cash_flow": 18553000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7374000000", "ebitda": "14538000000", "netIncome": "4673000000", "grossProfit": "9742000000", "depreciation": "None", "totalRevenue": "28331000000", "costOfRevenue": "18589000000", "interestIncome": "139000000", "incomeBeforeTax": "6429000000", "interestExpense": "945000000", "operatingIncome": "6488000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1733000000", "reportedCurrency": "USD", "netInterestIncome": "-806000000", "nonInterestIncome": "None", "operatingExpenses": "3254000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18589000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7164000000", "sellingGeneralAndAdministrative": "1083000000", "netIncomeFromContinuingOperations": "4696000000" }, "balance": { "goodwill": "668000000", "inventory": "2022000000", "commonStock": "222000000", "currentDebt": "None", "investments": "None", "totalAssets": "74008000000", "longTermDebt": "17945000000", "shortTermDebt": "1648000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "960000000", "reportedCurrency": "USD", "retainedEarnings": "19626000000", "totalLiabilities": "43659000000", "otherCurrentAssets": "830000000", "totalCurrentAssets": "8375000000", "currentLongTermDebt": "1056000000", "longTermInvestments": "3224000000", "shortTermInvestments": "None", "currentNetReceivables": "4097000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65633000000", "currentAccountsPayable": "3646000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59659000000", "shortLongTermDebtTotal": "20911000000", "totalShareholderEquity": "30250000000", "capitalLeaseObligations": "1910000000", "otherCurrentLiabilities": "3854000000", "totalCurrentLiabilities": "9148000000", "otherNonCurrentLiabilities": "3782000000", "totalNonCurrentLiabilities": "34511000000", "cashAndShortTermInvestments": "1426000000", "commonStockSharesOutstanding": "960900000", "intangibleAssetsExcludingGoodwill": "960000000", "cashAndCashEquivalentsAtCarryingValue": "1426000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4696000000", "profitLoss": "None", "dividendPayout": "1365000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-91000000", "operatingCashflow": "12308000000", "capitalExpenditures": "6245000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4890000000", "cashflowFromInvestment": "-6980000000", "stockBasedCompensation": "217000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1365000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3459000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6865000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:54.598573+00:00", "is_restated": false, "income_statement": { "revenue": 36253000000, "cost_of_revenue": 19205000000, "gross_profit": 17048000000, "ebit": 15147000000, "ebitda": 22157000000, "pretax_income": 14117000000, "tax_provision": 813000000, "net_income": 13221000000, "net_income_to_common": 13221000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 984000000, "total_current_assets": 8886000000, "total_assets": 72609000000, "short_term_debt": 438000000, "long_term_debt": 19124000000, "total_debt": 19562000000, "total_liabilities": 42524000000, "total_equity": 30085000000, "shares_outstanding": 1002000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16810000000, "capital_expenditure": 4350000000, "free_cash_flow": 21160000000, "dividends_paid": 1184000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311721, "ticker_id": 3049, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:54.598573+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15147000000", "ebitda": "22157000000", "netIncome": "13221000000", "grossProfit": "17048000000", "depreciation": "None", "totalRevenue": "36253000000", "costOfRevenue": "19205000000", "interestIncome": "388000000", "incomeBeforeTax": "14117000000", "interestExpense": "1030000000", "operatingIncome": "13284000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "813000000", "reportedCurrency": "USD", "netInterestIncome": "-877000000", "nonInterestIncome": "None", "operatingExpenses": "3764000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1110000000", "costofGoodsAndServicesSold": "19205000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7010000000", "sellingGeneralAndAdministrative": "2727000000", "netIncomeFromContinuingOperations": "13304000000" }, "balance": { "goodwill": "None", "inventory": "2059000000", "commonStock": "220000000", "currentDebt": "None", "investments": "None", "totalAssets": "72609000000", "longTermDebt": "19124000000", "shortTermDebt": "438000000", "treasuryStock": "-13772000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "16499000000", "totalLiabilities": "42524000000", "otherCurrentAssets": "1562000000", "totalCurrentAssets": "8886000000", "currentLongTermDebt": "22000000", "longTermInvestments": "3176000000", "shortTermInvestments": "None", "currentNetReceivables": "4281000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63723000000", "currentAccountsPayable": "4029000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59287000000", "shortLongTermDebtTotal": "20765000000", "totalShareholderEquity": "30085000000", "capitalLeaseObligations": "1619000000", "otherCurrentLiabilities": "3290000000", "totalCurrentLiabilities": "7757000000", "otherNonCurrentLiabilities": "3332000000", "totalNonCurrentLiabilities": "34767000000", "cashAndShortTermInvestments": "984000000", "commonStockSharesOutstanding": "1002000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "984000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13304000000", "profitLoss": "None", "dividendPayout": "1184000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-230000000", "operatingCashflow": "16810000000", "capitalExpenditures": "4350000000", "changeInReceivables": "-97000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13715000000", "cashflowFromInvestment": "-4872000000", "stockBasedCompensation": "258000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1184000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1777000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3099000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6926000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36253000000, "cost_of_revenue": 19205000000, "gross_profit": 17048000000, "research_and_development": null, "selling_general_admin": 2727000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15147000000, "depreciation_amortisation": 7010000000, "ebitda": 22157000000, "interest_expense": 1030000000, "interest_income": null, "other_non_operating": null, "pretax_income": 14117000000, "tax_provision": 813000000, "effective_tax_rate": null, "net_income": 13221000000, "net_income_continuing_ops": 13304000000, "net_income_to_common": 13221000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 984000000, "short_term_investments": null, "net_receivables": 4281000000, "inventory": 2059000000, "other_current_assets": null, "total_current_assets": 8886000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63723000000, "total_assets": 72609000000, "short_term_debt": 438000000, "accounts_payable": 4029000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7757000000, "long_term_debt": 19124000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34767000000, "total_liabilities": 42524000000, "total_debt": 19562000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16499000000, "total_equity": 30085000000, "shares_outstanding": 1002000000, "operating_cash_flow": 16810000000, "stock_based_compensation": 258000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4350000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4872000000, "dividends_paid": 1184000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13715000000, "free_cash_flow": 21160000000, "net_change_in_cash": -1777000000 }, "raw_data": { "income": { "ebit": "15147000000", "ebitda": "22157000000", "netIncome": "13221000000", "grossProfit": "17048000000", "depreciation": "None", "totalRevenue": "36253000000", "costOfRevenue": "19205000000", "interestIncome": "388000000", "incomeBeforeTax": "14117000000", "interestExpense": "1030000000", "operatingIncome": "13284000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "813000000", "reportedCurrency": "USD", "netInterestIncome": "-877000000", "nonInterestIncome": "None", "operatingExpenses": "3764000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1110000000", "costofGoodsAndServicesSold": "19205000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7010000000", "sellingGeneralAndAdministrative": "2727000000", "netIncomeFromContinuingOperations": "13304000000" }, "balance": { "goodwill": "None", "inventory": "2059000000", "commonStock": "220000000", "currentDebt": "None", "investments": "None", "totalAssets": "72609000000", "longTermDebt": "19124000000", "shortTermDebt": "438000000", "treasuryStock": "-13772000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "16499000000", "totalLiabilities": "42524000000", "otherCurrentAssets": "1562000000", "totalCurrentAssets": "8886000000", "currentLongTermDebt": "22000000", "longTermInvestments": "3176000000", "shortTermInvestments": "None", "currentNetReceivables": "4281000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63723000000", "currentAccountsPayable": "4029000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59287000000", "shortLongTermDebtTotal": "20765000000", "totalShareholderEquity": "30085000000", "capitalLeaseObligations": "1619000000", "otherCurrentLiabilities": "3290000000", "totalCurrentLiabilities": "7757000000", "otherNonCurrentLiabilities": "3332000000", "totalNonCurrentLiabilities": "34767000000", "cashAndShortTermInvestments": "984000000", "commonStockSharesOutstanding": "1002000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "984000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13304000000", "profitLoss": "None", "dividendPayout": "1184000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-230000000", "operatingCashflow": "16810000000", "capitalExpenditures": "4350000000", "changeInReceivables": "-97000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13715000000", "cashflowFromInvestment": "-4872000000", "stockBasedCompensation": "258000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1184000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1777000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3099000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6926000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:54.598573+00:00", "is_restated": false, "income_statement": { "revenue": 25962000000, "cost_of_revenue": 18358000000, "gross_profit": 7604000000, "ebit": 5319000000, "ebitda": 13891000000, "pretax_income": 3705000000, "tax_provision": 915000000, "net_income": 2312000000, "net_income_to_common": 2312000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2764000000, "total_current_assets": 10211000000, "total_assets": 75036000000, "short_term_debt": 372000000, "long_term_debt": 28927000000, "total_debt": 29299000000, "total_liabilities": 54709000000, "total_equity": 20327000000, "shares_outstanding": 958800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10253000000, "capital_expenditure": 2773000000, "free_cash_flow": 13026000000, "dividends_paid": 839000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311726, "ticker_id": 3049, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:54.598573+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5319000000", "ebitda": "13891000000", "netIncome": "2312000000", "grossProfit": "7604000000", "depreciation": "None", "totalRevenue": "25962000000", "costOfRevenue": "18358000000", "interestIncome": "669000000", "incomeBeforeTax": "3705000000", "interestExpense": "1614000000", "operatingIncome": "4671000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "915000000", "reportedCurrency": "USD", "netInterestIncome": "-1448000000", "nonInterestIncome": "None", "operatingExpenses": "2933000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "753000000", "costofGoodsAndServicesSold": "18358000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8572000000", "sellingGeneralAndAdministrative": "2933000000", "netIncomeFromContinuingOperations": "2790000000" }, "balance": { "goodwill": "None", "inventory": "1846000000", "commonStock": "217000000", "currentDebt": "None", "investments": "None", "totalAssets": "75036000000", "longTermDebt": "28927000000", "shortTermDebt": "372000000", "treasuryStock": "-10673000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4480000000", "totalLiabilities": "54709000000", "otherCurrentAssets": "1393000000", "totalCurrentAssets": "10211000000", "currentLongTermDebt": "101000000", "longTermInvestments": "4169000000", "shortTermInvestments": "None", "currentNetReceivables": "4208000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64825000000", "currentAccountsPayable": "3899000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60656000000", "shortLongTermDebtTotal": "30388000000", "totalShareholderEquity": "20327000000", "capitalLeaseObligations": "1360000000", "otherCurrentLiabilities": "4053000000", "totalCurrentLiabilities": "8324000000", "otherNonCurrentLiabilities": "3159000000", "totalNonCurrentLiabilities": "46385000000", "cashAndShortTermInvestments": "2764000000", "commonStockSharesOutstanding": "958800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2764000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2322000000", "profitLoss": "None", "dividendPayout": "839000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-86000000", "operatingCashflow": "10253000000", "capitalExpenditures": "2773000000", "changeInReceivables": "-2086000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8564000000", "cashflowFromInvestment": "-1253000000", "stockBasedCompensation": "-8447000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "839000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "609000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8447000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25962000000, "cost_of_revenue": 18358000000, "gross_profit": 7604000000, "research_and_development": null, "selling_general_admin": 2933000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5319000000, "depreciation_amortisation": 8572000000, "ebitda": 13891000000, "interest_expense": 1614000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3705000000, "tax_provision": 915000000, "effective_tax_rate": null, "net_income": 2312000000, "net_income_continuing_ops": 2790000000, "net_income_to_common": 2312000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2764000000, "short_term_investments": null, "net_receivables": 4208000000, "inventory": 1846000000, "other_current_assets": null, "total_current_assets": 10211000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64825000000, "total_assets": 75036000000, "short_term_debt": 372000000, "accounts_payable": 3899000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8324000000, "long_term_debt": 28927000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46385000000, "total_liabilities": 54709000000, "total_debt": 29299000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4480000000, "total_equity": 20327000000, "shares_outstanding": 958800000, "operating_cash_flow": 10253000000, "stock_based_compensation": -8447000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2773000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1253000000, "dividends_paid": 839000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8564000000, "free_cash_flow": 13026000000, "net_change_in_cash": 609000000 }, "raw_data": { "income": { "ebit": "5319000000", "ebitda": "13891000000", "netIncome": "2312000000", "grossProfit": "7604000000", "depreciation": "None", "totalRevenue": "25962000000", "costOfRevenue": "18358000000", "interestIncome": "669000000", "incomeBeforeTax": "3705000000", "interestExpense": "1614000000", "operatingIncome": "4671000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "915000000", "reportedCurrency": "USD", "netInterestIncome": "-1448000000", "nonInterestIncome": "None", "operatingExpenses": "2933000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "753000000", "costofGoodsAndServicesSold": "18358000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8572000000", "sellingGeneralAndAdministrative": "2933000000", "netIncomeFromContinuingOperations": "2790000000" }, "balance": { "goodwill": "None", "inventory": "1846000000", "commonStock": "217000000", "currentDebt": "None", "investments": "None", "totalAssets": "75036000000", "longTermDebt": "28927000000", "shortTermDebt": "372000000", "treasuryStock": "-10673000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4480000000", "totalLiabilities": "54709000000", "otherCurrentAssets": "1393000000", "totalCurrentAssets": "10211000000", "currentLongTermDebt": "101000000", "longTermInvestments": "4169000000", "shortTermInvestments": "None", "currentNetReceivables": "4208000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64825000000", "currentAccountsPayable": "3899000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60656000000", "shortLongTermDebtTotal": "30388000000", "totalShareholderEquity": "20327000000", "capitalLeaseObligations": "1360000000", "otherCurrentLiabilities": "4053000000", "totalCurrentLiabilities": "8324000000", "otherNonCurrentLiabilities": "3159000000", "totalNonCurrentLiabilities": "46385000000", "cashAndShortTermInvestments": "2764000000", "commonStockSharesOutstanding": "958800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2764000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2322000000", "profitLoss": "None", "dividendPayout": "839000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-86000000", "operatingCashflow": "10253000000", "capitalExpenditures": "2773000000", "changeInReceivables": "-2086000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8564000000", "cashflowFromInvestment": "-1253000000", "stockBasedCompensation": "-8447000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "839000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "609000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8447000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:54.598573+00:00", "is_restated": false, "income_statement": { "revenue": 17138000000, "cost_of_revenue": 16697000000, "gross_profit": 441000000, "ebit": -14281000000, "ebitda": -6137000000, "pretax_income": -15705000000, "tax_provision": -2172000000, "net_income": -14831000000, "net_income_to_common": -14831000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2008000000, "total_current_assets": 8819000000, "total_assets": 80064000000, "short_term_debt": 913000000, "long_term_debt": 35745000000, "total_debt": 36658000000, "total_liabilities": 61491000000, "total_equity": 18573000000, "shares_outstanding": 918700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3842000000, "capital_expenditure": 3054000000, "free_cash_flow": 6896000000, "dividends_paid": 1845000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311731, "ticker_id": 3049, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:54.598573+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14281000000", "ebitda": "-6137000000", "netIncome": "-14831000000", "grossProfit": "441000000", "depreciation": "None", "totalRevenue": "17138000000", "costOfRevenue": "16697000000", "interestIncome": "3143000000", "incomeBeforeTax": "-15705000000", "interestExpense": "1424000000", "operatingIncome": "-1929000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2172000000", "reportedCurrency": "USD", "netInterestIncome": "-1306000000", "nonInterestIncome": "None", "operatingExpenses": "2370000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-53000000", "costofGoodsAndServicesSold": "16697000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8144000000", "sellingGeneralAndAdministrative": "864000000", "netIncomeFromContinuingOperations": "-13533000000" }, "balance": { "goodwill": "None", "inventory": "1898000000", "commonStock": "216000000", "currentDebt": "None", "investments": "None", "totalAssets": "80064000000", "longTermDebt": "35745000000", "shortTermDebt": "913000000", "treasuryStock": "-10665000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2996000000", "totalLiabilities": "61491000000", "otherCurrentAssets": "2798000000", "totalCurrentAssets": "8819000000", "currentLongTermDebt": "440000000", "longTermInvestments": "4294000000", "shortTermInvestments": "3250000000", "currentNetReceivables": "2115000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71245000000", "currentAccountsPayable": "2987000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66951000000", "shortLongTermDebtTotal": "37299000000", "totalShareholderEquity": "18573000000", "capitalLeaseObligations": "1114000000", "otherCurrentLiabilities": "4323000000", "totalCurrentLiabilities": "8223000000", "otherNonCurrentLiabilities": "3001000000", "totalNonCurrentLiabilities": "53268000000", "cashAndShortTermInvestments": "2008000000", "commonStockSharesOutstanding": "918700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2008000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14831000000", "profitLoss": "None", "dividendPayout": "1845000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-484000000", "operatingCashflow": "3842000000", "capitalExpenditures": "3054000000", "changeInReceivables": "2062000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4508000000", "cashflowFromInvestment": "-819000000", "stockBasedCompensation": "-8097000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1845000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1380000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8097000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17138000000, "cost_of_revenue": 16697000000, "gross_profit": 441000000, "research_and_development": null, "selling_general_admin": 864000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14281000000, "depreciation_amortisation": 8144000000, "ebitda": -6137000000, "interest_expense": 1424000000, "interest_income": null, "other_non_operating": null, "pretax_income": -15705000000, "tax_provision": -2172000000, "effective_tax_rate": null, "net_income": -14831000000, "net_income_continuing_ops": -13533000000, "net_income_to_common": -14831000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2008000000, "short_term_investments": 3250000000, "net_receivables": 2115000000, "inventory": 1898000000, "other_current_assets": null, "total_current_assets": 8819000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71245000000, "total_assets": 80064000000, "short_term_debt": 913000000, "accounts_payable": 2987000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8223000000, "long_term_debt": 35745000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53268000000, "total_liabilities": 61491000000, "total_debt": 36658000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2996000000, "total_equity": 18573000000, "shares_outstanding": 918700000, "operating_cash_flow": 3842000000, "stock_based_compensation": -8097000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3054000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -819000000, "dividends_paid": 1845000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4508000000, "free_cash_flow": 6896000000, "net_change_in_cash": -1380000000 }, "raw_data": { "income": { "ebit": "-14281000000", "ebitda": "-6137000000", "netIncome": "-14831000000", "grossProfit": "441000000", "depreciation": "None", "totalRevenue": "17138000000", "costOfRevenue": "16697000000", "interestIncome": "3143000000", "incomeBeforeTax": "-15705000000", "interestExpense": "1424000000", "operatingIncome": "-1929000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2172000000", "reportedCurrency": "USD", "netInterestIncome": "-1306000000", "nonInterestIncome": "None", "operatingExpenses": "2370000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-53000000", "costofGoodsAndServicesSold": "16697000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8144000000", "sellingGeneralAndAdministrative": "864000000", "netIncomeFromContinuingOperations": "-13533000000" }, "balance": { "goodwill": "None", "inventory": "1898000000", "commonStock": "216000000", "currentDebt": "None", "investments": "None", "totalAssets": "80064000000", "longTermDebt": "35745000000", "shortTermDebt": "913000000", "treasuryStock": "-10665000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2996000000", "totalLiabilities": "61491000000", "otherCurrentAssets": "2798000000", "totalCurrentAssets": "8819000000", "currentLongTermDebt": "440000000", "longTermInvestments": "4294000000", "shortTermInvestments": "3250000000", "currentNetReceivables": "2115000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71245000000", "currentAccountsPayable": "2987000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66951000000", "shortLongTermDebtTotal": "37299000000", "totalShareholderEquity": "18573000000", "capitalLeaseObligations": "1114000000", "otherCurrentLiabilities": "4323000000", "totalCurrentLiabilities": "8223000000", "otherNonCurrentLiabilities": "3001000000", "totalNonCurrentLiabilities": "53268000000", "cashAndShortTermInvestments": "2008000000", "commonStockSharesOutstanding": "918700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2008000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14831000000", "profitLoss": "None", "dividendPayout": "1845000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-484000000", "operatingCashflow": "3842000000", "capitalExpenditures": "3054000000", "changeInReceivables": "2062000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4508000000", "cashflowFromInvestment": "-819000000", "stockBasedCompensation": "-8097000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1845000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1380000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8097000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:54.598573+00:00", "is_restated": false, "income_statement": { "revenue": 19214000000, "cost_of_revenue": 14774000000, "gross_profit": 4440000000, "ebit": 1420000000, "ebitda": 7649000000, "pretax_income": 354000000, "tax_provision": 861000000, "net_income": -667000000, "net_income_to_common": -667000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3032000000, "total_current_assets": 14633000000, "total_assets": 107190000000, "short_term_debt": 630000000, "long_term_debt": 38537000000, "total_debt": 39167000000, "total_liabilities": 72958000000, "total_equity": 34232000000, "shares_outstanding": 809500000, "goodwill_and_intangibles": -9717000000 }, "cash_flow": { "operating_cash_flow": 7203000000, "capital_expenditure": 6637000000, "free_cash_flow": 13840000000, "dividends_paid": 2624000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311736, "ticker_id": 3049, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:54.598573+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1420000000", "ebitda": "7649000000", "netIncome": "-667000000", "grossProfit": "4440000000", "depreciation": "None", "totalRevenue": "19214000000", "costOfRevenue": "14774000000", "interestIncome": "217000000", "incomeBeforeTax": "354000000", "interestExpense": "1066000000", "operatingIncome": "1286000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "861000000", "reportedCurrency": "USD", "netInterestIncome": "-849000000", "nonInterestIncome": "None", "operatingExpenses": "3154000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "606000000", "costofGoodsAndServicesSold": "14774000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6229000000", "sellingGeneralAndAdministrative": "882000000", "netIncomeFromContinuingOperations": "-507000000" }, "balance": { "goodwill": "1200000000", "inventory": "1581000000", "commonStock": "209000000", "currentDebt": "None", "investments": "None", "totalAssets": "107190000000", "longTermDebt": "38537000000", "shortTermDebt": "630000000", "treasuryStock": "-10653000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "-10917000000", "reportedCurrency": "USD", "retainedEarnings": "20180000000", "totalLiabilities": "72958000000", "otherCurrentAssets": "5782000000", "totalCurrentAssets": "14633000000", "currentLongTermDebt": "51000000", "longTermInvestments": "8795000000", "shortTermInvestments": "5000000", "currentNetReceivables": "4233000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92557000000", "currentAccountsPayable": "4910000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80469000000", "shortLongTermDebtTotal": "40039000000", "totalShareholderEquity": "34232000000", "capitalLeaseObligations": "1770000000", "otherCurrentLiabilities": "7165000000", "totalCurrentLiabilities": "12705000000", "otherNonCurrentLiabilities": "3814000000", "totalNonCurrentLiabilities": "60253000000", "cashAndShortTermInvestments": "3032000000", "commonStockSharesOutstanding": "809500000", "intangibleAssetsExcludingGoodwill": "-10917000000", "cashAndCashEquivalentsAtCarryingValue": "3032000000", "accumulatedDepreciationAmortizationPPE": "-41878000000" }, "cashflow": { "netIncome": "-522000000", "profitLoss": "None", "dividendPayout": "2624000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "77000000", "operatingCashflow": "7203000000", "capitalExpenditures": "6637000000", "changeInReceivables": "-44000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "22196000000", "cashflowFromInvestment": "-29027000000", "stockBasedCompensation": "-5981000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2624000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "541000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-237000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5981000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19214000000, "cost_of_revenue": 14774000000, "gross_profit": 4440000000, "research_and_development": null, "selling_general_admin": 882000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1420000000, "depreciation_amortisation": 6229000000, "ebitda": 7649000000, "interest_expense": 1066000000, "interest_income": null, "other_non_operating": null, "pretax_income": 354000000, "tax_provision": 861000000, "effective_tax_rate": null, "net_income": -667000000, "net_income_continuing_ops": -507000000, "net_income_to_common": -667000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3032000000, "short_term_investments": 5000000, "net_receivables": 4233000000, "inventory": 1581000000, "other_current_assets": null, "total_current_assets": 14633000000, "net_ppe": null, "goodwill": 1200000000, "intangible_assets": -10917000000, "goodwill_and_intangibles": -9717000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 92557000000, "total_assets": 107190000000, "short_term_debt": 630000000, "accounts_payable": 4910000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12705000000, "long_term_debt": 38537000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60253000000, "total_liabilities": 72958000000, "total_debt": 39167000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20180000000, "total_equity": 34232000000, "shares_outstanding": 809500000, "operating_cash_flow": 7203000000, "stock_based_compensation": -5981000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6637000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29027000000, "dividends_paid": 2624000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22196000000, "free_cash_flow": 13840000000, "net_change_in_cash": 541000000 }, "raw_data": { "income": { "ebit": "1420000000", "ebitda": "7649000000", "netIncome": "-667000000", "grossProfit": "4440000000", "depreciation": "None", "totalRevenue": "19214000000", "costOfRevenue": "14774000000", "interestIncome": "217000000", "incomeBeforeTax": "354000000", "interestExpense": "1066000000", "operatingIncome": "1286000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "861000000", "reportedCurrency": "USD", "netInterestIncome": "-849000000", "nonInterestIncome": "None", "operatingExpenses": "3154000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "606000000", "costofGoodsAndServicesSold": "14774000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6229000000", "sellingGeneralAndAdministrative": "882000000", "netIncomeFromContinuingOperations": "-507000000" }, "balance": { "goodwill": "1200000000", "inventory": "1581000000", "commonStock": "209000000", "currentDebt": "None", "investments": "None", "totalAssets": "107190000000", "longTermDebt": "38537000000", "shortTermDebt": "630000000", "treasuryStock": "-10653000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "-10917000000", "reportedCurrency": "USD", "retainedEarnings": "20180000000", "totalLiabilities": "72958000000", "otherCurrentAssets": "5782000000", "totalCurrentAssets": "14633000000", "currentLongTermDebt": "51000000", "longTermInvestments": "8795000000", "shortTermInvestments": "5000000", "currentNetReceivables": "4233000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92557000000", "currentAccountsPayable": "4910000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80469000000", "shortLongTermDebtTotal": "40039000000", "totalShareholderEquity": "34232000000", "capitalLeaseObligations": "1770000000", "otherCurrentLiabilities": "7165000000", "totalCurrentLiabilities": "12705000000", "otherNonCurrentLiabilities": "3814000000", "totalNonCurrentLiabilities": "60253000000", "cashAndShortTermInvestments": "3032000000", "commonStockSharesOutstanding": "809500000", "intangibleAssetsExcludingGoodwill": "-10917000000", "cashAndCashEquivalentsAtCarryingValue": "3032000000", "accumulatedDepreciationAmortizationPPE": "-41878000000" }, "cashflow": { "netIncome": "-522000000", "profitLoss": "None", "dividendPayout": "2624000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "77000000", "operatingCashflow": "7203000000", "capitalExpenditures": "6637000000", "changeInReceivables": "-44000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "22196000000", "cashflowFromInvestment": "-29027000000", "stockBasedCompensation": "-5981000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2624000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "541000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-237000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5981000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:54.598573+00:00", "is_restated": false, "income_statement": { "revenue": 15570000000, "cost_of_revenue": 10655000000, "gross_profit": 4915000000, "ebit": 5997000000, "ebitda": 10030000000, "pretax_income": 5939000000, "tax_provision": 1477000000, "net_income": 4114000000, "net_income_to_common": 4114000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3033000000, "total_current_assets": 9932000000, "total_assets": 43854000000, "short_term_debt": 116000000, "long_term_debt": 10201000000, "total_debt": 10317000000, "total_liabilities": 22524000000, "total_equity": 21330000000, "shares_outstanding": 763300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7669000000, "capital_expenditure": 4975000000, "free_cash_flow": 12644000000, "dividends_paid": 2374000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311741, "ticker_id": 3049, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:54.598573+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5997000000", "ebitda": "10030000000", "netIncome": "4114000000", "grossProfit": "4915000000", "depreciation": "None", "totalRevenue": "15570000000", "costOfRevenue": "10655000000", "interestIncome": "136000000", "incomeBeforeTax": "5939000000", "interestExpense": "389000000", "operatingIncome": "2863000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1477000000", "reportedCurrency": "USD", "netInterestIncome": "-253000000", "nonInterestIncome": "None", "operatingExpenses": "2052000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "331000000", "costofGoodsAndServicesSold": "10655000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4033000000", "sellingGeneralAndAdministrative": "1613000000", "netIncomeFromContinuingOperations": "4131000000" }, "balance": { "goodwill": "None", "inventory": "1260000000", "commonStock": "179000000", "currentDebt": "None", "investments": "None", "totalAssets": "43854000000", "longTermDebt": "10201000000", "shortTermDebt": "116000000", "treasuryStock": "-10473000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "23750000000", "totalLiabilities": "22524000000", "otherCurrentAssets": "746000000", "totalCurrentAssets": "9932000000", "currentLongTermDebt": "116000000", "longTermInvestments": "2485000000", "shortTermInvestments": "None", "currentNetReceivables": "4893000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33922000000", "currentAccountsPayable": "4885000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31437000000", "shortLongTermDebtTotal": "10317000000", "totalShareholderEquity": "21330000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2411000000", "totalCurrentLiabilities": "7412000000", "otherNonCurrentLiabilities": "1009000000", "totalNonCurrentLiabilities": "15112000000", "cashAndShortTermInvestments": "3033000000", "commonStockSharesOutstanding": "763300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3033000000", "accumulatedDepreciationAmortizationPPE": "-42983000000" }, "cashflow": { "netIncome": "4131000000", "profitLoss": "None", "dividendPayout": "2374000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-108000000", "operatingCashflow": "7669000000", "capitalExpenditures": "4975000000", "changeInReceivables": "-740000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3102000000", "cashflowFromInvestment": "-3206000000", "stockBasedCompensation": "180000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2374000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1361000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1248000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3977000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15570000000, "cost_of_revenue": 10655000000, "gross_profit": 4915000000, "research_and_development": 0, "selling_general_admin": 1613000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5997000000, "depreciation_amortisation": 4033000000, "ebitda": 10030000000, "interest_expense": 389000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5939000000, "tax_provision": 1477000000, "effective_tax_rate": null, "net_income": 4114000000, "net_income_continuing_ops": 4131000000, "net_income_to_common": 4114000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3033000000, "short_term_investments": null, "net_receivables": 4893000000, "inventory": 1260000000, "other_current_assets": null, "total_current_assets": 9932000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33922000000, "total_assets": 43854000000, "short_term_debt": 116000000, "accounts_payable": 4885000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7412000000, "long_term_debt": 10201000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15112000000, "total_liabilities": 22524000000, "total_debt": 10317000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23750000000, "total_equity": 21330000000, "shares_outstanding": 763300000, "operating_cash_flow": 7669000000, "stock_based_compensation": 180000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4975000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3206000000, "dividends_paid": 2374000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3102000000, "free_cash_flow": 12644000000, "net_change_in_cash": 1361000000 }, "raw_data": { "income": { "ebit": "5997000000", "ebitda": "10030000000", "netIncome": "4114000000", "grossProfit": "4915000000", "depreciation": "None", "totalRevenue": "15570000000", "costOfRevenue": "10655000000", "interestIncome": "136000000", "incomeBeforeTax": "5939000000", "interestExpense": "389000000", "operatingIncome": "2863000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1477000000", "reportedCurrency": "USD", "netInterestIncome": "-253000000", "nonInterestIncome": "None", "operatingExpenses": "2052000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "331000000", "costofGoodsAndServicesSold": "10655000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4033000000", "sellingGeneralAndAdministrative": "1613000000", "netIncomeFromContinuingOperations": "4131000000" }, "balance": { "goodwill": "None", "inventory": "1260000000", "commonStock": "179000000", "currentDebt": "None", "investments": "None", "totalAssets": "43854000000", "longTermDebt": "10201000000", "shortTermDebt": "116000000", "treasuryStock": "-10473000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "23750000000", "totalLiabilities": "22524000000", "otherCurrentAssets": "746000000", "totalCurrentAssets": "9932000000", "currentLongTermDebt": "116000000", "longTermInvestments": "2485000000", "shortTermInvestments": "None", "currentNetReceivables": "4893000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33922000000", "currentAccountsPayable": "4885000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31437000000", "shortLongTermDebtTotal": "10317000000", "totalShareholderEquity": "21330000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2411000000", "totalCurrentLiabilities": "7412000000", "otherNonCurrentLiabilities": "1009000000", "totalNonCurrentLiabilities": "15112000000", "cashAndShortTermInvestments": "3033000000", "commonStockSharesOutstanding": "763300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3033000000", "accumulatedDepreciationAmortizationPPE": "-42983000000" }, "cashflow": { "netIncome": "4131000000", "profitLoss": "None", "dividendPayout": "2374000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-108000000", "operatingCashflow": "7669000000", "capitalExpenditures": "4975000000", "changeInReceivables": "-740000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3102000000", "cashflowFromInvestment": "-3206000000", "stockBasedCompensation": "180000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2374000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1361000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1248000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3977000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:54.598573+00:00", "is_restated": false, "income_statement": { "revenue": 5230000000, "cost_of_revenue": 4610000000, "gross_profit": 620000000, "ebit": 375000000, "ebitda": 2169000000, "pretax_income": 390000000, "tax_provision": 154000000, "net_income": 3345000000, "net_income_to_common": 3345000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3811000000, "total_current_assets": 11074000000, "total_assets": 80464000000, "short_term_debt": 424000000, "long_term_debt": 14483000000, "total_debt": 14907000000, "total_liabilities": 40904000000, "total_equity": 38932000000, "shares_outstanding": 1000100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1281000000, "capital_expenditure": 1579000000, "free_cash_flow": 2860000000, "dividends_paid": 409000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311704, "ticker_id": 3049, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:54.598573+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "375000000", "ebitda": "2169000000", "netIncome": "3345000000", "grossProfit": "620000000", "depreciation": "None", "totalRevenue": "5230000000", "costOfRevenue": "4610000000", "interestIncome": "81000000", "incomeBeforeTax": "390000000", "interestExpense": "432000000", "operatingIncome": "375000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "154000000", "reportedCurrency": "USD", "netInterestIncome": "-351000000", "nonInterestIncome": "None", "operatingExpenses": "245000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4610000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1794000000", "sellingGeneralAndAdministrative": "245000000", "netIncomeFromContinuingOperations": "236000000" }, "balance": { "goodwill": "None", "inventory": "1862000000", "commonStock": "244000000", "currentDebt": "None", "investments": "None", "totalAssets": "80464000000", "longTermDebt": "14483000000", "shortTermDebt": "424000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "24806000000", "totalLiabilities": "40904000000", "otherCurrentAssets": "933000000", "totalCurrentAssets": "11074000000", "currentLongTermDebt": "224000000", "longTermInvestments": "2341000000", "shortTermInvestments": "None", "currentNetReceivables": "4468000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69390000000", "currentAccountsPayable": "3776000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15671000000", "totalShareholderEquity": "38932000000", "capitalLeaseObligations": "1904000000", "otherCurrentLiabilities": "4953000000", "totalCurrentLiabilities": "9153000000", "otherNonCurrentLiabilities": "1722000000", "totalNonCurrentLiabilities": "31751000000", "cashAndShortTermInvestments": "3811000000", "commonStockSharesOutstanding": "1000100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3811000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3359000000", "profitLoss": "None", "dividendPayout": "409000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-26000000", "operatingCashflow": "1281000000", "capitalExpenditures": "1579000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7328000000", "cashflowFromInvestment": "7848000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "409000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1794000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5230000000, "cost_of_revenue": 4610000000, "gross_profit": 620000000, "research_and_development": null, "selling_general_admin": 245000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 375000000, "depreciation_amortisation": 1794000000, "ebitda": 2169000000, "interest_expense": 432000000, "interest_income": null, "other_non_operating": null, "pretax_income": 390000000, "tax_provision": 154000000, "effective_tax_rate": null, "net_income": 3345000000, "net_income_continuing_ops": 236000000, "net_income_to_common": 3345000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3811000000, "short_term_investments": null, "net_receivables": 4468000000, "inventory": 1862000000, "other_current_assets": null, "total_current_assets": 11074000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69390000000, "total_assets": 80464000000, "short_term_debt": 424000000, "accounts_payable": 3776000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9153000000, "long_term_debt": 14483000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31751000000, "total_liabilities": 40904000000, "total_debt": 14907000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24806000000, "total_equity": 38932000000, "shares_outstanding": 1000100000, "operating_cash_flow": 1281000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1579000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7848000000, "dividends_paid": 409000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7328000000, "free_cash_flow": 2860000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "375000000", "ebitda": "2169000000", "netIncome": "3345000000", "grossProfit": "620000000", "depreciation": "None", "totalRevenue": "5230000000", "costOfRevenue": "4610000000", "interestIncome": "81000000", "incomeBeforeTax": "390000000", "interestExpense": "432000000", "operatingIncome": "375000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "154000000", "reportedCurrency": "USD", "netInterestIncome": "-351000000", "nonInterestIncome": "None", "operatingExpenses": "245000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4610000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1794000000", "sellingGeneralAndAdministrative": "245000000", "netIncomeFromContinuingOperations": "236000000" }, "balance": { "goodwill": "None", "inventory": "1862000000", "commonStock": "244000000", "currentDebt": "None", "investments": "None", "totalAssets": "80464000000", "longTermDebt": "14483000000", "shortTermDebt": "424000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "24806000000", "totalLiabilities": "40904000000", "otherCurrentAssets": "933000000", "totalCurrentAssets": "11074000000", "currentLongTermDebt": "224000000", "longTermInvestments": "2341000000", "shortTermInvestments": "None", "currentNetReceivables": "4468000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69390000000", "currentAccountsPayable": "3776000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15671000000", "totalShareholderEquity": "38932000000", "capitalLeaseObligations": "1904000000", "otherCurrentLiabilities": "4953000000", "totalCurrentLiabilities": "9153000000", "otherNonCurrentLiabilities": "1722000000", "totalNonCurrentLiabilities": "31751000000", "cashAndShortTermInvestments": "3811000000", "commonStockSharesOutstanding": "1000100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3811000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3359000000", "profitLoss": "None", "dividendPayout": "409000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-26000000", "operatingCashflow": "1281000000", "capitalExpenditures": "1579000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7328000000", "cashflowFromInvestment": "7848000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "409000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1794000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:54.598573+00:00", "is_restated": false, "income_statement": { "revenue": 5013000000, "cost_of_revenue": 3619000000, "gross_profit": 1394000000, "ebit": 467000000, "ebitda": 2436000000, "pretax_income": 406000000, "tax_provision": 173000000, "net_income": 102000000, "net_income_to_common": 102000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1988000000, "total_current_assets": 8827000000, "total_assets": 86783000000, "short_term_debt": 2123000000, "long_term_debt": 19822000000, "total_debt": 21945000000, "total_liabilities": 50185000000, "total_equity": 36034000000, "shares_outstanding": 1002900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2634000000, "capital_expenditure": 753000000, "free_cash_flow": 3387000000, "dividends_paid": 408000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311705, "ticker_id": 3049, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:54.598573+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "467000000", "ebitda": "2436000000", "netIncome": "102000000", "grossProfit": "1394000000", "depreciation": "None", "totalRevenue": "5013000000", "costOfRevenue": "3619000000", "interestIncome": "165000000", "incomeBeforeTax": "406000000", "interestExpense": "36000000", "operatingIncome": "467000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "173000000", "reportedCurrency": "USD", "netInterestIncome": "-158000000", "nonInterestIncome": "None", "operatingExpenses": "927000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3619000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1969000000", "sellingGeneralAndAdministrative": "407000000", "netIncomeFromContinuingOperations": "-148000000" }, "balance": { "goodwill": "None", "inventory": "1823000000", "commonStock": "243000000", "currentDebt": "None", "investments": "None", "totalAssets": "86783000000", "longTermDebt": "19822000000", "shortTermDebt": "2123000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "21891000000", "totalLiabilities": "50185000000", "otherCurrentAssets": "1703000000", "totalCurrentAssets": "8827000000", "currentLongTermDebt": "1575000000", "longTermInvestments": "2475000000", "shortTermInvestments": "None", "currentNetReceivables": "3313000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77956000000", "currentAccountsPayable": "3285000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64551000000", "shortLongTermDebtTotal": "23956000000", "totalShareholderEquity": "36034000000", "capitalLeaseObligations": "1954000000", "otherCurrentLiabilities": "4020000000", "totalCurrentLiabilities": "9428000000", "otherNonCurrentLiabilities": "1609000000", "totalNonCurrentLiabilities": "40757000000", "cashAndShortTermInvestments": "1988000000", "commonStockSharesOutstanding": "1002900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1988000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "221000000", "profitLoss": "None", "dividendPayout": "408000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-4000000", "operatingCashflow": "2634000000", "capitalExpenditures": "753000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-974000000", "cashflowFromInvestment": "-1810000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "408000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "966000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1969000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5013000000, "cost_of_revenue": 3619000000, "gross_profit": 1394000000, "research_and_development": null, "selling_general_admin": 407000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 467000000, "depreciation_amortisation": 1969000000, "ebitda": 2436000000, "interest_expense": 36000000, "interest_income": null, "other_non_operating": null, "pretax_income": 406000000, "tax_provision": 173000000, "effective_tax_rate": null, "net_income": 102000000, "net_income_continuing_ops": -148000000, "net_income_to_common": 102000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1988000000, "short_term_investments": null, "net_receivables": 3313000000, "inventory": 1823000000, "other_current_assets": null, "total_current_assets": 8827000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77956000000, "total_assets": 86783000000, "short_term_debt": 2123000000, "accounts_payable": 3285000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9428000000, "long_term_debt": 19822000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40757000000, "total_liabilities": 50185000000, "total_debt": 21945000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21891000000, "total_equity": 36034000000, "shares_outstanding": 1002900000, "operating_cash_flow": 2634000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 753000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1810000000, "dividends_paid": 408000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -974000000, "free_cash_flow": 3387000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "467000000", "ebitda": "2436000000", "netIncome": "102000000", "grossProfit": "1394000000", "depreciation": "None", "totalRevenue": "5013000000", "costOfRevenue": "3619000000", "interestIncome": "165000000", "incomeBeforeTax": "406000000", "interestExpense": "36000000", "operatingIncome": "467000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "173000000", "reportedCurrency": "USD", "netInterestIncome": "-158000000", "nonInterestIncome": "None", "operatingExpenses": "927000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3619000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1969000000", "sellingGeneralAndAdministrative": "407000000", "netIncomeFromContinuingOperations": "-148000000" }, "balance": { "goodwill": "None", "inventory": "1823000000", "commonStock": "243000000", "currentDebt": "None", "investments": "None", "totalAssets": "86783000000", "longTermDebt": "19822000000", "shortTermDebt": "2123000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "21891000000", "totalLiabilities": "50185000000", "otherCurrentAssets": "1703000000", "totalCurrentAssets": "8827000000", "currentLongTermDebt": "1575000000", "longTermInvestments": "2475000000", "shortTermInvestments": "None", "currentNetReceivables": "3313000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77956000000", "currentAccountsPayable": "3285000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64551000000", "shortLongTermDebtTotal": "23956000000", "totalShareholderEquity": "36034000000", "capitalLeaseObligations": "1954000000", "otherCurrentLiabilities": "4020000000", "totalCurrentLiabilities": "9428000000", "otherNonCurrentLiabilities": "1609000000", "totalNonCurrentLiabilities": "40757000000", "cashAndShortTermInvestments": "1988000000", "commonStockSharesOutstanding": "1002900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1988000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "221000000", "profitLoss": "None", "dividendPayout": "408000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-4000000", "operatingCashflow": "2634000000", "capitalExpenditures": "753000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-974000000", "cashflowFromInvestment": "-1810000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "408000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "966000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1969000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:54.598573+00:00", "is_restated": false, "income_statement": { "revenue": 6624000000, "cost_of_revenue": 4463000000, "gross_profit": 2161000000, "ebit": 1436000000, "ebitda": 3497000000, "pretax_income": 1166000000, "tax_provision": 324000000, "net_income": 830000000, "net_income_to_common": 830000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2159000000, "total_current_assets": 8812000000, "total_assets": 83472000000, "short_term_debt": 2030000000, "long_term_debt": 20214000000, "total_debt": 22244000000, "total_liabilities": 46706000000, "total_equity": 36261000000, "shares_outstanding": 1003100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2790000000, "capital_expenditure": 1768000000, "free_cash_flow": 4558000000, "dividends_paid": 408000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311707, "ticker_id": 3049, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:54.598573+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1436000000", "ebitda": "3497000000", "netIncome": "830000000", "grossProfit": "2161000000", "depreciation": "None", "totalRevenue": "6624000000", "costOfRevenue": "4463000000", "interestIncome": "59000000", "incomeBeforeTax": "1166000000", "interestExpense": "270000000", "operatingIncome": "1174000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "324000000", "reportedCurrency": "USD", "netInterestIncome": "-211000000", "nonInterestIncome": "None", "operatingExpenses": "987000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4463000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2061000000", "sellingGeneralAndAdministrative": "277000000", "netIncomeFromContinuingOperations": "842000000" }, "balance": { "goodwill": "None", "inventory": "2117000000", "commonStock": "243000000", "currentDebt": "None", "investments": "None", "totalAssets": "83472000000", "longTermDebt": "20214000000", "shortTermDebt": "2030000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "22198000000", "totalLiabilities": "46706000000", "otherCurrentAssets": "700000000", "totalCurrentAssets": "8812000000", "currentLongTermDebt": "1463000000", "longTermInvestments": "2989000000", "shortTermInvestments": "None", "currentNetReceivables": "3836000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74660000000", "currentAccountsPayable": "3532000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68607000000", "shortLongTermDebtTotal": "22876000000", "totalShareholderEquity": "36261000000", "capitalLeaseObligations": "1199000000", "otherCurrentLiabilities": "3859000000", "totalCurrentLiabilities": "9421000000", "otherNonCurrentLiabilities": "7181000000", "totalNonCurrentLiabilities": "37285000000", "cashAndShortTermInvestments": "2159000000", "commonStockSharesOutstanding": "1003100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2159000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "661000000", "profitLoss": "None", "dividendPayout": "408000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-227000000", "operatingCashflow": "2790000000", "capitalExpenditures": "1768000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1695000000", "cashflowFromInvestment": "-1259000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "408000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "948000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2061000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6624000000, "cost_of_revenue": 4463000000, "gross_profit": 2161000000, "research_and_development": null, "selling_general_admin": 277000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1436000000, "depreciation_amortisation": 2061000000, "ebitda": 3497000000, "interest_expense": 270000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1166000000, "tax_provision": 324000000, "effective_tax_rate": null, "net_income": 830000000, "net_income_continuing_ops": 842000000, "net_income_to_common": 830000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2159000000, "short_term_investments": null, "net_receivables": 3836000000, "inventory": 2117000000, "other_current_assets": null, "total_current_assets": 8812000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74660000000, "total_assets": 83472000000, "short_term_debt": 2030000000, "accounts_payable": 3532000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9421000000, "long_term_debt": 20214000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37285000000, "total_liabilities": 46706000000, "total_debt": 22244000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22198000000, "total_equity": 36261000000, "shares_outstanding": 1003100000, "operating_cash_flow": 2790000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1768000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1259000000, "dividends_paid": 408000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1695000000, "free_cash_flow": 4558000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1436000000", "ebitda": "3497000000", "netIncome": "830000000", "grossProfit": "2161000000", "depreciation": "None", "totalRevenue": "6624000000", "costOfRevenue": "4463000000", "interestIncome": "59000000", "incomeBeforeTax": "1166000000", "interestExpense": "270000000", "operatingIncome": "1174000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "324000000", "reportedCurrency": "USD", "netInterestIncome": "-211000000", "nonInterestIncome": "None", "operatingExpenses": "987000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4463000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2061000000", "sellingGeneralAndAdministrative": "277000000", "netIncomeFromContinuingOperations": "842000000" }, "balance": { "goodwill": "None", "inventory": "2117000000", "commonStock": "243000000", "currentDebt": "None", "investments": "None", "totalAssets": "83472000000", "longTermDebt": "20214000000", "shortTermDebt": "2030000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "22198000000", "totalLiabilities": "46706000000", "otherCurrentAssets": "700000000", "totalCurrentAssets": "8812000000", "currentLongTermDebt": "1463000000", "longTermInvestments": "2989000000", "shortTermInvestments": "None", "currentNetReceivables": "3836000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74660000000", "currentAccountsPayable": "3532000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68607000000", "shortLongTermDebtTotal": "22876000000", "totalShareholderEquity": "36261000000", "capitalLeaseObligations": "1199000000", "otherCurrentLiabilities": "3859000000", "totalCurrentLiabilities": "9421000000", "otherNonCurrentLiabilities": "7181000000", "totalNonCurrentLiabilities": "37285000000", "cashAndShortTermInvestments": "2159000000", "commonStockSharesOutstanding": "1003100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2159000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "661000000", "profitLoss": "None", "dividendPayout": "408000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-227000000", "operatingCashflow": "2790000000", "capitalExpenditures": "1768000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1695000000", "cashflowFromInvestment": "-1259000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "408000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "948000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2061000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:54.598573+00:00", "is_restated": false, "income_statement": { "revenue": 6317000000, "cost_of_revenue": 4410000000, "gross_profit": 1907000000, "ebit": 1014000000, "ebitda": 2950000000, "pretax_income": 738000000, "tax_provision": 270000000, "net_income": 431000000, "net_income_to_common": 431000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2326000000, "total_current_assets": 8977000000, "total_assets": 84360000000, "short_term_debt": 832000000, "long_term_debt": 22711000000, "total_debt": 23543000000, "total_liabilities": 48184000000, "total_equity": 35722000000, "shares_outstanding": 1010400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2960000000, "capital_expenditure": 1998000000, "free_cash_flow": 4958000000, "dividends_paid": 398000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311708, "ticker_id": 3049, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:54.598573+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1014000000", "ebitda": "2950000000", "netIncome": "431000000", "grossProfit": "1907000000", "depreciation": "None", "totalRevenue": "6317000000", "costOfRevenue": "4410000000", "interestIncome": "44000000", "incomeBeforeTax": "738000000", "interestExpense": "276000000", "operatingIncome": "857000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "270000000", "reportedCurrency": "USD", "netInterestIncome": "-232000000", "nonInterestIncome": "None", "operatingExpenses": "1050000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4410000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1936000000", "sellingGeneralAndAdministrative": "284000000", "netIncomeFromContinuingOperations": "468000000" }, "balance": { "goodwill": "None", "inventory": "1874000000", "commonStock": "243000000", "currentDebt": "None", "investments": "None", "totalAssets": "84360000000", "longTermDebt": "22711000000", "shortTermDebt": "832000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "21776000000", "totalLiabilities": "48184000000", "otherCurrentAssets": "670000000", "totalCurrentAssets": "8977000000", "currentLongTermDebt": "285000000", "longTermInvestments": "2944000000", "shortTermInvestments": "None", "currentNetReceivables": "4107000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75383000000", "currentAccountsPayable": "3823000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69463000000", "shortLongTermDebtTotal": "24174000000", "totalShareholderEquity": "35722000000", "capitalLeaseObligations": "1178000000", "otherCurrentLiabilities": "3909000000", "totalCurrentLiabilities": "8564000000", "otherNonCurrentLiabilities": "7208000000", "totalNonCurrentLiabilities": "39620000000", "cashAndShortTermInvestments": "2326000000", "commonStockSharesOutstanding": "1010400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2326000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "468000000", "profitLoss": "None", "dividendPayout": "398000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "292000000", "operatingCashflow": "2960000000", "capitalExpenditures": "1998000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1243000000", "cashflowFromInvestment": "-1999000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "398000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "931000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3853000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6317000000, "cost_of_revenue": 4410000000, "gross_profit": 1907000000, "research_and_development": null, "selling_general_admin": 284000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1014000000, "depreciation_amortisation": 1936000000, "ebitda": 2950000000, "interest_expense": 276000000, "interest_income": null, "other_non_operating": null, "pretax_income": 738000000, "tax_provision": 270000000, "effective_tax_rate": null, "net_income": 431000000, "net_income_continuing_ops": 468000000, "net_income_to_common": 431000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2326000000, "short_term_investments": null, "net_receivables": 4107000000, "inventory": 1874000000, "other_current_assets": null, "total_current_assets": 8977000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75383000000, "total_assets": 84360000000, "short_term_debt": 832000000, "accounts_payable": 3823000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8564000000, "long_term_debt": 22711000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39620000000, "total_liabilities": 48184000000, "total_debt": 23543000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21776000000, "total_equity": 35722000000, "shares_outstanding": 1010400000, "operating_cash_flow": 2960000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1998000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1999000000, "dividends_paid": 398000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1243000000, "free_cash_flow": 4958000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1014000000", "ebitda": "2950000000", "netIncome": "431000000", "grossProfit": "1907000000", "depreciation": "None", "totalRevenue": "6317000000", "costOfRevenue": "4410000000", "interestIncome": "44000000", "incomeBeforeTax": "738000000", "interestExpense": "276000000", "operatingIncome": "857000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "270000000", "reportedCurrency": "USD", "netInterestIncome": "-232000000", "nonInterestIncome": "None", "operatingExpenses": "1050000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4410000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1936000000", "sellingGeneralAndAdministrative": "284000000", "netIncomeFromContinuingOperations": "468000000" }, "balance": { "goodwill": "None", "inventory": "1874000000", "commonStock": "243000000", "currentDebt": "None", "investments": "None", "totalAssets": "84360000000", "longTermDebt": "22711000000", "shortTermDebt": "832000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "21776000000", "totalLiabilities": "48184000000", "otherCurrentAssets": "670000000", "totalCurrentAssets": "8977000000", "currentLongTermDebt": "285000000", "longTermInvestments": "2944000000", "shortTermInvestments": "None", "currentNetReceivables": "4107000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75383000000", "currentAccountsPayable": "3823000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69463000000", "shortLongTermDebtTotal": "24174000000", "totalShareholderEquity": "35722000000", "capitalLeaseObligations": "1178000000", "otherCurrentLiabilities": "3909000000", "totalCurrentLiabilities": "8564000000", "otherNonCurrentLiabilities": "7208000000", "totalNonCurrentLiabilities": "39620000000", "cashAndShortTermInvestments": "2326000000", "commonStockSharesOutstanding": "1010400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2326000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "468000000", "profitLoss": "None", "dividendPayout": "398000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "292000000", "operatingCashflow": "2960000000", "capitalExpenditures": "1998000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1243000000", "cashflowFromInvestment": "-1999000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "398000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "931000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3853000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:54.598573+00:00", "is_restated": false, "income_statement": { "revenue": 6803000000, "cost_of_revenue": 4348000000, "gross_profit": 2455000000, "ebit": 1650000000, "ebitda": 3567000000, "pretax_income": 1332000000, "tax_provision": 387000000, "net_income": 931000000, "net_income_to_common": 931000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2612000000, "total_current_assets": 9716000000, "total_assets": 84967000000, "short_term_debt": 1950000000, "long_term_debt": 23379000000, "total_debt": 25329000000, "total_liabilities": 49862000000, "total_equity": 34712000000, "shares_outstanding": 982900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2148000000, "capital_expenditure": 1908000000, "free_cash_flow": 4056000000, "dividends_paid": 380000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311709, "ticker_id": 3049, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:54.598573+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1650000000", "ebitda": "3567000000", "netIncome": "931000000", "grossProfit": "2455000000", "depreciation": "None", "totalRevenue": "6803000000", "costOfRevenue": "4348000000", "interestIncome": "59000000", "incomeBeforeTax": "1332000000", "interestExpense": "318000000", "operatingIncome": "1477000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "387000000", "reportedCurrency": "USD", "netInterestIncome": "-259000000", "nonInterestIncome": "None", "operatingExpenses": "978000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4348000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1917000000", "sellingGeneralAndAdministrative": "267000000", "netIncomeFromContinuingOperations": "945000000" }, "balance": { "goodwill": "None", "inventory": "2139000000", "commonStock": "234000000", "currentDebt": "None", "investments": "None", "totalAssets": "84967000000", "longTermDebt": "23379000000", "shortTermDebt": "1950000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "21726000000", "totalLiabilities": "49862000000", "otherCurrentAssets": "699000000", "totalCurrentAssets": "9716000000", "currentLongTermDebt": "1408000000", "longTermInvestments": "3121000000", "shortTermInvestments": "None", "currentNetReceivables": "4266000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75251000000", "currentAccountsPayable": "3779000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69152000000", "shortLongTermDebtTotal": "25987000000", "totalShareholderEquity": "34712000000", "capitalLeaseObligations": "1200000000", "otherCurrentLiabilities": "3894000000", "totalCurrentLiabilities": "9623000000", "otherNonCurrentLiabilities": "7085000000", "totalNonCurrentLiabilities": "40239000000", "cashAndShortTermInvestments": "2612000000", "commonStockSharesOutstanding": "982900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2612000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "945000000", "profitLoss": "None", "dividendPayout": "380000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-49000000", "operatingCashflow": "2148000000", "capitalExpenditures": "1908000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-932000000", "cashflowFromInvestment": "-731000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "380000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1917000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6803000000, "cost_of_revenue": 4348000000, "gross_profit": 2455000000, "research_and_development": null, "selling_general_admin": 267000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1650000000, "depreciation_amortisation": 1917000000, "ebitda": 3567000000, "interest_expense": 318000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1332000000, "tax_provision": 387000000, "effective_tax_rate": null, "net_income": 931000000, "net_income_continuing_ops": 945000000, "net_income_to_common": 931000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2612000000, "short_term_investments": null, "net_receivables": 4266000000, "inventory": 2139000000, "other_current_assets": null, "total_current_assets": 9716000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75251000000, "total_assets": 84967000000, "short_term_debt": 1950000000, "accounts_payable": 3779000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9623000000, "long_term_debt": 23379000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40239000000, "total_liabilities": 49862000000, "total_debt": 25329000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21726000000, "total_equity": 34712000000, "shares_outstanding": 982900000, "operating_cash_flow": 2148000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1908000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -731000000, "dividends_paid": 380000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -932000000, "free_cash_flow": 4056000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1650000000", "ebitda": "3567000000", "netIncome": "931000000", "grossProfit": "2455000000", "depreciation": "None", "totalRevenue": "6803000000", "costOfRevenue": "4348000000", "interestIncome": "59000000", "incomeBeforeTax": "1332000000", "interestExpense": "318000000", "operatingIncome": "1477000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "387000000", "reportedCurrency": "USD", "netInterestIncome": "-259000000", "nonInterestIncome": "None", "operatingExpenses": "978000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4348000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1917000000", "sellingGeneralAndAdministrative": "267000000", "netIncomeFromContinuingOperations": "945000000" }, "balance": { "goodwill": "None", "inventory": "2139000000", "commonStock": "234000000", "currentDebt": "None", "investments": "None", "totalAssets": "84967000000", "longTermDebt": "23379000000", "shortTermDebt": "1950000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "21726000000", "totalLiabilities": "49862000000", "otherCurrentAssets": "699000000", "totalCurrentAssets": "9716000000", "currentLongTermDebt": "1408000000", "longTermInvestments": "3121000000", "shortTermInvestments": "None", "currentNetReceivables": "4266000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75251000000", "currentAccountsPayable": "3779000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69152000000", "shortLongTermDebtTotal": "25987000000", "totalShareholderEquity": "34712000000", "capitalLeaseObligations": "1200000000", "otherCurrentLiabilities": "3894000000", "totalCurrentLiabilities": "9623000000", "otherNonCurrentLiabilities": "7085000000", "totalNonCurrentLiabilities": "40239000000", "cashAndShortTermInvestments": "2612000000", "commonStockSharesOutstanding": "982900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2612000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "945000000", "profitLoss": "None", "dividendPayout": "380000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-49000000", "operatingCashflow": "2148000000", "capitalExpenditures": "1908000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-932000000", "cashflowFromInvestment": "-731000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "380000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1917000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:54.598573+00:00", "is_restated": false, "income_statement": { "revenue": 6924000000, "cost_of_revenue": 4511000000, "gross_profit": 2413000000, "ebit": 158000000, "ebitda": 2135000000, "pretax_income": -169000000, "tax_provision": -49000000, "net_income": -125000000, "net_income_to_common": -125000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2132000000, "total_current_assets": 9070000000, "total_assets": 85445000000, "short_term_debt": 1512000000, "long_term_debt": 24320000000, "total_debt": 25832000000, "total_liabilities": 50965000000, "total_equity": 34159000000, "shares_outstanding": 940800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3356000000, "capital_expenditure": 1781000000, "free_cash_flow": 5137000000, "dividends_paid": 377000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311710, "ticker_id": 3049, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:54.598573+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "158000000", "ebitda": "2135000000", "netIncome": "-125000000", "grossProfit": "2413000000", "depreciation": "None", "totalRevenue": "6924000000", "costOfRevenue": "4511000000", "interestIncome": "41000000", "incomeBeforeTax": "-169000000", "interestExpense": "327000000", "operatingIncome": "1361000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-49000000", "reportedCurrency": "USD", "netInterestIncome": "-286000000", "nonInterestIncome": "None", "operatingExpenses": "1052000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4511000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1977000000", "sellingGeneralAndAdministrative": "276000000", "netIncomeFromContinuingOperations": "-120000000" }, "balance": { "goodwill": "None", "inventory": "2095000000", "commonStock": "233000000", "currentDebt": "None", "investments": "None", "totalAssets": "85445000000", "longTermDebt": "24320000000", "shortTermDebt": "1512000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "21189000000", "totalLiabilities": "50965000000", "otherCurrentAssets": "597000000", "totalCurrentAssets": "9070000000", "currentLongTermDebt": "1003000000", "longTermInvestments": "3159000000", "shortTermInvestments": "None", "currentNetReceivables": "4246000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76375000000", "currentAccountsPayable": "3753000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70315000000", "shortLongTermDebtTotal": "27104000000", "totalShareholderEquity": "34159000000", "capitalLeaseObligations": "1781000000", "otherCurrentLiabilities": "3343000000", "totalCurrentLiabilities": "9521000000", "otherNonCurrentLiabilities": "1431000000", "totalNonCurrentLiabilities": "41444000000", "cashAndShortTermInvestments": "2132000000", "commonStockSharesOutstanding": "940800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2132000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-125000000", "profitLoss": "None", "dividendPayout": "377000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "180000000", "operatingCashflow": "3356000000", "capitalExpenditures": "1781000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1202000000", "cashflowFromInvestment": "-1790000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "377000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7371000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6924000000, "cost_of_revenue": 4511000000, "gross_profit": 2413000000, "research_and_development": null, "selling_general_admin": 276000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 158000000, "depreciation_amortisation": 1977000000, "ebitda": 2135000000, "interest_expense": 327000000, "interest_income": null, "other_non_operating": null, "pretax_income": -169000000, "tax_provision": -49000000, "effective_tax_rate": null, "net_income": -125000000, "net_income_continuing_ops": -120000000, "net_income_to_common": -125000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2132000000, "short_term_investments": null, "net_receivables": 4246000000, "inventory": 2095000000, "other_current_assets": null, "total_current_assets": 9070000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76375000000, "total_assets": 85445000000, "short_term_debt": 1512000000, "accounts_payable": 3753000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9521000000, "long_term_debt": 24320000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41444000000, "total_liabilities": 50965000000, "total_debt": 25832000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21189000000, "total_equity": 34159000000, "shares_outstanding": 940800000, "operating_cash_flow": 3356000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1781000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1790000000, "dividends_paid": 377000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1202000000, "free_cash_flow": 5137000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "158000000", "ebitda": "2135000000", "netIncome": "-125000000", "grossProfit": "2413000000", "depreciation": "None", "totalRevenue": "6924000000", "costOfRevenue": "4511000000", "interestIncome": "41000000", "incomeBeforeTax": "-169000000", "interestExpense": "327000000", "operatingIncome": "1361000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-49000000", "reportedCurrency": "USD", "netInterestIncome": "-286000000", "nonInterestIncome": "None", "operatingExpenses": "1052000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4511000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1977000000", "sellingGeneralAndAdministrative": "276000000", "netIncomeFromContinuingOperations": "-120000000" }, "balance": { "goodwill": "None", "inventory": "2095000000", "commonStock": "233000000", "currentDebt": "None", "investments": "None", "totalAssets": "85445000000", "longTermDebt": "24320000000", "shortTermDebt": "1512000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "21189000000", "totalLiabilities": "50965000000", "otherCurrentAssets": "597000000", "totalCurrentAssets": "9070000000", "currentLongTermDebt": "1003000000", "longTermInvestments": "3159000000", "shortTermInvestments": "None", "currentNetReceivables": "4246000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76375000000", "currentAccountsPayable": "3753000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70315000000", "shortLongTermDebtTotal": "27104000000", "totalShareholderEquity": "34159000000", "capitalLeaseObligations": "1781000000", "otherCurrentLiabilities": "3343000000", "totalCurrentLiabilities": "9521000000", "otherNonCurrentLiabilities": "1431000000", "totalNonCurrentLiabilities": "41444000000", "cashAndShortTermInvestments": "2132000000", "commonStockSharesOutstanding": "940800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2132000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-125000000", "profitLoss": "None", "dividendPayout": "377000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "180000000", "operatingCashflow": "3356000000", "capitalExpenditures": "1781000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1202000000", "cashflowFromInvestment": "-1790000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "377000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7371000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:54.598573+00:00", "is_restated": false, "income_statement": { "revenue": 7087000000, "cost_of_revenue": 4486000000, "gross_profit": 2601000000, "ebit": 1906000000, "ebitda": 3832000000, "pretax_income": 1594000000, "tax_provision": 454000000, "net_income": 1128000000, "net_income_to_common": 1128000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1759000000, "total_current_assets": 9554000000, "total_assets": 85803000000, "short_term_debt": 1555000000, "long_term_debt": 24805000000, "total_debt": 26360000000, "total_liabilities": 50869000000, "total_equity": 34674000000, "shares_outstanding": 975700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3682000000, "capital_expenditure": 1659000000, "free_cash_flow": 5341000000, "dividends_paid": 371000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311712, "ticker_id": 3049, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:54.598573+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1906000000", "ebitda": "3832000000", "netIncome": "1128000000", "grossProfit": "2601000000", "depreciation": "None", "totalRevenue": "7087000000", "costOfRevenue": "4486000000", "interestIncome": "60000000", "incomeBeforeTax": "1594000000", "interestExpense": "312000000", "operatingIncome": "1743000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "454000000", "reportedCurrency": "USD", "netInterestIncome": "-252000000", "nonInterestIncome": "None", "operatingExpenses": "858000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4486000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1926000000", "sellingGeneralAndAdministrative": "268000000", "netIncomeFromContinuingOperations": "1140000000" }, "balance": { "goodwill": "None", "inventory": "2275000000", "commonStock": "233000000", "currentDebt": "None", "investments": "None", "totalAssets": "85803000000", "longTermDebt": "24805000000", "shortTermDebt": "1555000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "21694000000", "totalLiabilities": "50869000000", "otherCurrentAssets": "1596000000", "totalCurrentAssets": "9554000000", "currentLongTermDebt": "1045000000", "longTermInvestments": "3195000000", "shortTermInvestments": "None", "currentNetReceivables": "3924000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76249000000", "currentAccountsPayable": "3935000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70303000000", "shortLongTermDebtTotal": "27649000000", "totalShareholderEquity": "34674000000", "capitalLeaseObligations": "1799000000", "otherCurrentLiabilities": "4051000000", "totalCurrentLiabilities": "9541000000", "otherNonCurrentLiabilities": "3936000000", "totalNonCurrentLiabilities": "41328000000", "cashAndShortTermInvestments": "1759000000", "commonStockSharesOutstanding": "975700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1759000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1140000000", "profitLoss": "None", "dividendPayout": "371000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "561000000", "operatingCashflow": "3682000000", "capitalExpenditures": "1659000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5335000000", "cashflowFromInvestment": "-9119000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "371000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "562000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1926000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7087000000, "cost_of_revenue": 4486000000, "gross_profit": 2601000000, "research_and_development": null, "selling_general_admin": 268000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1906000000, "depreciation_amortisation": 1926000000, "ebitda": 3832000000, "interest_expense": 312000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1594000000, "tax_provision": 454000000, "effective_tax_rate": null, "net_income": 1128000000, "net_income_continuing_ops": 1140000000, "net_income_to_common": 1128000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1759000000, "short_term_investments": null, "net_receivables": 3924000000, "inventory": 2275000000, "other_current_assets": null, "total_current_assets": 9554000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76249000000, "total_assets": 85803000000, "short_term_debt": 1555000000, "accounts_payable": 3935000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9541000000, "long_term_debt": 24805000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41328000000, "total_liabilities": 50869000000, "total_debt": 26360000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21694000000, "total_equity": 34674000000, "shares_outstanding": 975700000, "operating_cash_flow": 3682000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1659000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9119000000, "dividends_paid": 371000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5335000000, "free_cash_flow": 5341000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1906000000", "ebitda": "3832000000", "netIncome": "1128000000", "grossProfit": "2601000000", "depreciation": "None", "totalRevenue": "7087000000", "costOfRevenue": "4486000000", "interestIncome": "60000000", "incomeBeforeTax": "1594000000", "interestExpense": "312000000", "operatingIncome": "1743000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "454000000", "reportedCurrency": "USD", "netInterestIncome": "-252000000", "nonInterestIncome": "None", "operatingExpenses": "858000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4486000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1926000000", "sellingGeneralAndAdministrative": "268000000", "netIncomeFromContinuingOperations": "1140000000" }, "balance": { "goodwill": "None", "inventory": "2275000000", "commonStock": "233000000", "currentDebt": "None", "investments": "None", "totalAssets": "85803000000", "longTermDebt": "24805000000", "shortTermDebt": "1555000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "21694000000", "totalLiabilities": "50869000000", "otherCurrentAssets": "1596000000", "totalCurrentAssets": "9554000000", "currentLongTermDebt": "1045000000", "longTermInvestments": "3195000000", "shortTermInvestments": "None", "currentNetReceivables": "3924000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76249000000", "currentAccountsPayable": "3935000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70303000000", "shortLongTermDebtTotal": "27649000000", "totalShareholderEquity": "34674000000", "capitalLeaseObligations": "1799000000", "otherCurrentLiabilities": "4051000000", "totalCurrentLiabilities": "9541000000", "otherNonCurrentLiabilities": "3936000000", "totalNonCurrentLiabilities": "41328000000", "cashAndShortTermInvestments": "1759000000", "commonStockSharesOutstanding": "975700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1759000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1140000000", "profitLoss": "None", "dividendPayout": "371000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "561000000", "operatingCashflow": "3682000000", "capitalExpenditures": "1659000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5335000000", "cashflowFromInvestment": "-9119000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "371000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "562000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1926000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:54.598573+00:00", "is_restated": false, "income_statement": { "revenue": 6875000000, "cost_of_revenue": 4352000000, "gross_profit": 2523000000, "ebit": 1887000000, "ebitda": 3662000000, "pretax_income": 1635000000, "tax_provision": 465000000, "net_income": 1155000000, "net_income_to_common": 1155000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1845000000, "total_current_assets": 10092000000, "total_assets": 76216000000, "short_term_debt": 1757000000, "long_term_debt": 17800000000, "total_debt": 19557000000, "total_liabilities": 43957000000, "total_equity": 32053000000, "shares_outstanding": 958900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2394000000, "capital_expenditure": 1771000000, "free_cash_flow": 4165000000, "dividends_paid": 366000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311713, "ticker_id": 3049, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:54.598573+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1887000000", "ebitda": "3662000000", "netIncome": "1155000000", "grossProfit": "2523000000", "depreciation": "None", "totalRevenue": "6875000000", "costOfRevenue": "4352000000", "interestIncome": "34000000", "incomeBeforeTax": "1635000000", "interestExpense": "252000000", "operatingIncome": "1655000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "465000000", "reportedCurrency": "USD", "netInterestIncome": "-218000000", "nonInterestIncome": "None", "operatingExpenses": "868000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4352000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1775000000", "sellingGeneralAndAdministrative": "259000000", "netIncomeFromContinuingOperations": "1170000000" }, "balance": { "goodwill": "None", "inventory": "2813000000", "commonStock": "227000000", "currentDebt": "None", "investments": "None", "totalAssets": "76216000000", "longTermDebt": "17800000000", "shortTermDebt": "1757000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "20938000000", "totalLiabilities": "43957000000", "otherCurrentAssets": "1538000000", "totalCurrentAssets": "10092000000", "currentLongTermDebt": "1194000000", "longTermInvestments": "3460000000", "shortTermInvestments": "None", "currentNetReceivables": "3896000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66124000000", "currentAccountsPayable": "4282000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20815000000", "totalShareholderEquity": "32053000000", "capitalLeaseObligations": "1821000000", "otherCurrentLiabilities": "3660000000", "totalCurrentLiabilities": "9699000000", "otherNonCurrentLiabilities": "3880000000", "totalNonCurrentLiabilities": "34258000000", "cashAndShortTermInvestments": "1845000000", "commonStockSharesOutstanding": "958900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1845000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1155000000", "profitLoss": "None", "dividendPayout": "366000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-677000000", "operatingCashflow": "2394000000", "capitalExpenditures": "1771000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39000000", "cashflowFromInvestment": "-1871000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "366000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1775000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6875000000, "cost_of_revenue": 4352000000, "gross_profit": 2523000000, "research_and_development": null, "selling_general_admin": 259000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1887000000, "depreciation_amortisation": 1775000000, "ebitda": 3662000000, "interest_expense": 252000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1635000000, "tax_provision": 465000000, "effective_tax_rate": null, "net_income": 1155000000, "net_income_continuing_ops": 1170000000, "net_income_to_common": 1155000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1845000000, "short_term_investments": null, "net_receivables": 3896000000, "inventory": 2813000000, "other_current_assets": null, "total_current_assets": 10092000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66124000000, "total_assets": 76216000000, "short_term_debt": 1757000000, "accounts_payable": 4282000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9699000000, "long_term_debt": 17800000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34258000000, "total_liabilities": 43957000000, "total_debt": 19557000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20938000000, "total_equity": 32053000000, "shares_outstanding": 958900000, "operating_cash_flow": 2394000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1771000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1871000000, "dividends_paid": 366000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39000000, "free_cash_flow": 4165000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1887000000", "ebitda": "3662000000", "netIncome": "1155000000", "grossProfit": "2523000000", "depreciation": "None", "totalRevenue": "6875000000", "costOfRevenue": "4352000000", "interestIncome": "34000000", "incomeBeforeTax": "1635000000", "interestExpense": "252000000", "operatingIncome": "1655000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "465000000", "reportedCurrency": "USD", "netInterestIncome": "-218000000", "nonInterestIncome": "None", "operatingExpenses": "868000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4352000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1775000000", "sellingGeneralAndAdministrative": "259000000", "netIncomeFromContinuingOperations": "1170000000" }, "balance": { "goodwill": "None", "inventory": "2813000000", "commonStock": "227000000", "currentDebt": "None", "investments": "None", "totalAssets": "76216000000", "longTermDebt": "17800000000", "shortTermDebt": "1757000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "20938000000", "totalLiabilities": "43957000000", "otherCurrentAssets": "1538000000", "totalCurrentAssets": "10092000000", "currentLongTermDebt": "1194000000", "longTermInvestments": "3460000000", "shortTermInvestments": "None", "currentNetReceivables": "3896000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66124000000", "currentAccountsPayable": "4282000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20815000000", "totalShareholderEquity": "32053000000", "capitalLeaseObligations": "1821000000", "otherCurrentLiabilities": "3660000000", "totalCurrentLiabilities": "9699000000", "otherNonCurrentLiabilities": "3880000000", "totalNonCurrentLiabilities": "34258000000", "cashAndShortTermInvestments": "1845000000", "commonStockSharesOutstanding": "958900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1845000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1155000000", "profitLoss": "None", "dividendPayout": "366000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-677000000", "operatingCashflow": "2394000000", "capitalExpenditures": "1771000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39000000", "cashflowFromInvestment": "-1871000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "366000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1775000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:54.598573+00:00", "is_restated": false, "income_statement": { "revenue": 6213000000, "cost_of_revenue": 4101000000, "gross_profit": 2112000000, "ebit": 1294000000, "ebitda": 2987000000, "pretax_income": 1010000000, "tax_provision": 304000000, "net_income": 884000000, "net_income_to_common": 884000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1272000000, "total_current_assets": 8345000000, "total_assets": 74277000000, "short_term_debt": 1627000000, "long_term_debt": 17957000000, "total_debt": 19584000000, "total_liabilities": 43310000000, "total_equity": 30811000000, "shares_outstanding": 948600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2007000000, "capital_expenditure": 1732000000, "free_cash_flow": 3739000000, "dividends_paid": 332000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311714, "ticker_id": 3049, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:54.598573+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1294000000", "ebitda": "2987000000", "netIncome": "884000000", "grossProfit": "2112000000", "depreciation": "None", "totalRevenue": "6213000000", "costOfRevenue": "4101000000", "interestIncome": "36000000", "incomeBeforeTax": "1010000000", "interestExpense": "284000000", "operatingIncome": "1208000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "304000000", "reportedCurrency": "USD", "netInterestIncome": "-248000000", "nonInterestIncome": "None", "operatingExpenses": "904000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4101000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1693000000", "sellingGeneralAndAdministrative": "259000000", "netIncomeFromContinuingOperations": "706000000" }, "balance": { "goodwill": "None", "inventory": "2131000000", "commonStock": "223000000", "currentDebt": "None", "investments": "None", "totalAssets": "74277000000", "longTermDebt": "17957000000", "shortTermDebt": "1627000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "20147000000", "totalLiabilities": "43310000000", "otherCurrentAssets": "1671000000", "totalCurrentAssets": "8345000000", "currentLongTermDebt": "1057000000", "longTermInvestments": "3400000000", "shortTermInvestments": "None", "currentNetReceivables": "3271000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65932000000", "currentAccountsPayable": "3827000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20836000000", "totalShareholderEquity": "30811000000", "capitalLeaseObligations": "1822000000", "otherCurrentLiabilities": "3358000000", "totalCurrentLiabilities": "8812000000", "otherNonCurrentLiabilities": "3891000000", "totalNonCurrentLiabilities": "34498000000", "cashAndShortTermInvestments": "1272000000", "commonStockSharesOutstanding": "948600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1272000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "888000000", "profitLoss": "None", "dividendPayout": "332000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-110000000", "operatingCashflow": "2007000000", "capitalExpenditures": "1732000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-328000000", "cashflowFromInvestment": "-1810000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "332000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1693000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6213000000, "cost_of_revenue": 4101000000, "gross_profit": 2112000000, "research_and_development": null, "selling_general_admin": 259000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1294000000, "depreciation_amortisation": 1693000000, "ebitda": 2987000000, "interest_expense": 284000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1010000000, "tax_provision": 304000000, "effective_tax_rate": null, "net_income": 884000000, "net_income_continuing_ops": 706000000, "net_income_to_common": 884000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1272000000, "short_term_investments": null, "net_receivables": 3271000000, "inventory": 2131000000, "other_current_assets": null, "total_current_assets": 8345000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65932000000, "total_assets": 74277000000, "short_term_debt": 1627000000, "accounts_payable": 3827000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8812000000, "long_term_debt": 17957000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34498000000, "total_liabilities": 43310000000, "total_debt": 19584000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20147000000, "total_equity": 30811000000, "shares_outstanding": 948600000, "operating_cash_flow": 2007000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1732000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1810000000, "dividends_paid": 332000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -328000000, "free_cash_flow": 3739000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1294000000", "ebitda": "2987000000", "netIncome": "884000000", "grossProfit": "2112000000", "depreciation": "None", "totalRevenue": "6213000000", "costOfRevenue": "4101000000", "interestIncome": "36000000", "incomeBeforeTax": "1010000000", "interestExpense": "284000000", "operatingIncome": "1208000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "304000000", "reportedCurrency": "USD", "netInterestIncome": "-248000000", "nonInterestIncome": "None", "operatingExpenses": "904000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4101000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1693000000", "sellingGeneralAndAdministrative": "259000000", "netIncomeFromContinuingOperations": "706000000" }, "balance": { "goodwill": "None", "inventory": "2131000000", "commonStock": "223000000", "currentDebt": "None", "investments": "None", "totalAssets": "74277000000", "longTermDebt": "17957000000", "shortTermDebt": "1627000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "20147000000", "totalLiabilities": "43310000000", "otherCurrentAssets": "1671000000", "totalCurrentAssets": "8345000000", "currentLongTermDebt": "1057000000", "longTermInvestments": "3400000000", "shortTermInvestments": "None", "currentNetReceivables": "3271000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65932000000", "currentAccountsPayable": "3827000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20836000000", "totalShareholderEquity": "30811000000", "capitalLeaseObligations": "1822000000", "otherCurrentLiabilities": "3358000000", "totalCurrentLiabilities": "8812000000", "otherNonCurrentLiabilities": "3891000000", "totalNonCurrentLiabilities": "34498000000", "cashAndShortTermInvestments": "1272000000", "commonStockSharesOutstanding": "948600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1272000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "888000000", "profitLoss": "None", "dividendPayout": "332000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-110000000", "operatingCashflow": "2007000000", "capitalExpenditures": "1732000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-328000000", "cashflowFromInvestment": "-1810000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "332000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1693000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:54.598573+00:00", "is_restated": false, "income_statement": { "revenue": 7339000000, "cost_of_revenue": 4870000000, "gross_profit": 2469000000, "ebit": 1806000000, "ebitda": 3529000000, "pretax_income": 1559000000, "tax_provision": 361000000, "net_income": 1192000000, "net_income_to_common": 1192000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1426000000, "total_current_assets": 8375000000, "total_assets": 74008000000, "short_term_debt": 1648000000, "long_term_debt": 17945000000, "total_debt": 19593000000, "total_liabilities": 43659000000, "total_equity": 30250000000, "shares_outstanding": 950100000, "goodwill_and_intangibles": 1628000000 }, "cash_flow": { "operating_cash_flow": 3239000000, "capital_expenditure": 1519000000, "free_cash_flow": 4758000000, "dividends_paid": 330000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311715, "ticker_id": 3049, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:54.598573+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1806000000", "ebitda": "3529000000", "netIncome": "1192000000", "grossProfit": "2469000000", "depreciation": "None", "totalRevenue": "7339000000", "costOfRevenue": "4870000000", "interestIncome": "32000000", "incomeBeforeTax": "1559000000", "interestExpense": "247000000", "operatingIncome": "1499000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "361000000", "reportedCurrency": "USD", "netInterestIncome": "-215000000", "nonInterestIncome": "None", "operatingExpenses": "970000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4870000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1723000000", "sellingGeneralAndAdministrative": "307000000", "netIncomeFromContinuingOperations": "1198000000" }, "balance": { "goodwill": "668000000", "inventory": "2022000000", "commonStock": "222000000", "currentDebt": "None", "investments": "None", "totalAssets": "74008000000", "longTermDebt": "17945000000", "shortTermDebt": "1648000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "960000000", "reportedCurrency": "USD", "retainedEarnings": "19626000000", "totalLiabilities": "43659000000", "otherCurrentAssets": "830000000", "totalCurrentAssets": "8375000000", "currentLongTermDebt": "1056000000", "longTermInvestments": "3224000000", "shortTermInvestments": "None", "currentNetReceivables": "4097000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65633000000", "currentAccountsPayable": "3646000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20911000000", "totalShareholderEquity": "30250000000", "capitalLeaseObligations": "1910000000", "otherCurrentLiabilities": "3854000000", "totalCurrentLiabilities": "9148000000", "otherNonCurrentLiabilities": "3782000000", "totalNonCurrentLiabilities": "34511000000", "cashAndShortTermInvestments": "1426000000", "commonStockSharesOutstanding": "950100000", "intangibleAssetsExcludingGoodwill": "960000000", "cashAndCashEquivalentsAtCarryingValue": "1426000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1198000000", "profitLoss": "None", "dividendPayout": "330000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-47000000", "operatingCashflow": "3239000000", "capitalExpenditures": "1519000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-455000000", "cashflowFromInvestment": "-1969000000", "stockBasedCompensation": "217000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "330000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-187000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1723000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7339000000, "cost_of_revenue": 4870000000, "gross_profit": 2469000000, "research_and_development": null, "selling_general_admin": 307000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1806000000, "depreciation_amortisation": 1723000000, "ebitda": 3529000000, "interest_expense": 247000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1559000000, "tax_provision": 361000000, "effective_tax_rate": null, "net_income": 1192000000, "net_income_continuing_ops": 1198000000, "net_income_to_common": 1192000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1426000000, "short_term_investments": null, "net_receivables": 4097000000, "inventory": 2022000000, "other_current_assets": null, "total_current_assets": 8375000000, "net_ppe": null, "goodwill": 668000000, "intangible_assets": 960000000, "goodwill_and_intangibles": 1628000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65633000000, "total_assets": 74008000000, "short_term_debt": 1648000000, "accounts_payable": 3646000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9148000000, "long_term_debt": 17945000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34511000000, "total_liabilities": 43659000000, "total_debt": 19593000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19626000000, "total_equity": 30250000000, "shares_outstanding": 950100000, "operating_cash_flow": 3239000000, "stock_based_compensation": 217000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1519000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1969000000, "dividends_paid": 330000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -455000000, "free_cash_flow": 4758000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1806000000", "ebitda": "3529000000", "netIncome": "1192000000", "grossProfit": "2469000000", "depreciation": "None", "totalRevenue": "7339000000", "costOfRevenue": "4870000000", "interestIncome": "32000000", "incomeBeforeTax": "1559000000", "interestExpense": "247000000", "operatingIncome": "1499000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "361000000", "reportedCurrency": "USD", "netInterestIncome": "-215000000", "nonInterestIncome": "None", "operatingExpenses": "970000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4870000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1723000000", "sellingGeneralAndAdministrative": "307000000", "netIncomeFromContinuingOperations": "1198000000" }, "balance": { "goodwill": "668000000", "inventory": "2022000000", "commonStock": "222000000", "currentDebt": "None", "investments": "None", "totalAssets": "74008000000", "longTermDebt": "17945000000", "shortTermDebt": "1648000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "960000000", "reportedCurrency": "USD", "retainedEarnings": "19626000000", "totalLiabilities": "43659000000", "otherCurrentAssets": "830000000", "totalCurrentAssets": "8375000000", "currentLongTermDebt": "1056000000", "longTermInvestments": "3224000000", "shortTermInvestments": "None", "currentNetReceivables": "4097000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65633000000", "currentAccountsPayable": "3646000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20911000000", "totalShareholderEquity": "30250000000", "capitalLeaseObligations": "1910000000", "otherCurrentLiabilities": "3854000000", "totalCurrentLiabilities": "9148000000", "otherNonCurrentLiabilities": "3782000000", "totalNonCurrentLiabilities": "34511000000", "cashAndShortTermInvestments": "1426000000", "commonStockSharesOutstanding": "950100000", "intangibleAssetsExcludingGoodwill": "960000000", "cashAndCashEquivalentsAtCarryingValue": "1426000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1198000000", "profitLoss": "None", "dividendPayout": "330000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-47000000", "operatingCashflow": "3239000000", "capitalExpenditures": "1519000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-455000000", "cashflowFromInvestment": "-1969000000", "stockBasedCompensation": "217000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "330000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-187000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1723000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:54.598573+00:00", "is_restated": false, "income_statement": { "revenue": 7272000000, "cost_of_revenue": 4591000000, "gross_profit": 2681000000, "ebit": 2039000000, "ebitda": 3751000000, "pretax_income": 1809000000, "tax_provision": 434000000, "net_income": 1368000000, "net_income_to_common": 1368000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 611000000, "total_current_assets": 8266000000, "total_assets": 71827000000, "short_term_debt": 1536000000, "long_term_debt": 18004000000, "total_debt": 19540000000, "total_liabilities": 42515000000, "total_equity": 29312000000, "shares_outstanding": 958200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3129000000, "capital_expenditure": 1624000000, "free_cash_flow": 4753000000, "dividends_paid": 347000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311717, "ticker_id": 3049, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:54.598573+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2039000000", "ebitda": "3751000000", "netIncome": "1368000000", "grossProfit": "2681000000", "depreciation": "None", "totalRevenue": "7272000000", "costOfRevenue": "4591000000", "interestIncome": "50000000", "incomeBeforeTax": "1809000000", "interestExpense": "230000000", "operatingIncome": "1805000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "434000000", "reportedCurrency": "USD", "netInterestIncome": "-180000000", "nonInterestIncome": "None", "operatingExpenses": "876000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4591000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1712000000", "sellingGeneralAndAdministrative": "258000000", "netIncomeFromContinuingOperations": "1375000000" }, "balance": { "goodwill": "None", "inventory": "1975000000", "commonStock": "221000000", "currentDebt": "None", "investments": "None", "totalAssets": "71827000000", "longTermDebt": "18004000000", "shortTermDebt": "1536000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "18758000000", "totalLiabilities": "42515000000", "otherCurrentAssets": "2006000000", "totalCurrentAssets": "8266000000", "currentLongTermDebt": "1055000000", "longTermInvestments": "3320000000", "shortTermInvestments": "None", "currentNetReceivables": "3674000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63561000000", "currentAccountsPayable": "3908000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59124000000", "shortLongTermDebtTotal": "20710000000", "totalShareholderEquity": "29312000000", "capitalLeaseObligations": "1651000000", "otherCurrentLiabilities": "3497000000", "totalCurrentLiabilities": "8941000000", "otherNonCurrentLiabilities": "3328000000", "totalNonCurrentLiabilities": "33574000000", "cashAndShortTermInvestments": "611000000", "commonStockSharesOutstanding": "958200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "611000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1375000000", "profitLoss": "None", "dividendPayout": "347000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "31000000", "operatingCashflow": "3129000000", "capitalExpenditures": "1624000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1539000000", "cashflowFromInvestment": "-5011000000", "stockBasedCompensation": "-1712000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "347000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1113000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5142000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7272000000, "cost_of_revenue": 4591000000, "gross_profit": 2681000000, "research_and_development": null, "selling_general_admin": 258000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2039000000, "depreciation_amortisation": 1712000000, "ebitda": 3751000000, "interest_expense": 230000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1809000000, "tax_provision": 434000000, "effective_tax_rate": null, "net_income": 1368000000, "net_income_continuing_ops": 1375000000, "net_income_to_common": 1368000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 611000000, "short_term_investments": null, "net_receivables": 3674000000, "inventory": 1975000000, "other_current_assets": null, "total_current_assets": 8266000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63561000000, "total_assets": 71827000000, "short_term_debt": 1536000000, "accounts_payable": 3908000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8941000000, "long_term_debt": 18004000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33574000000, "total_liabilities": 42515000000, "total_debt": 19540000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18758000000, "total_equity": 29312000000, "shares_outstanding": 958200000, "operating_cash_flow": 3129000000, "stock_based_compensation": -1712000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1624000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5011000000, "dividends_paid": 347000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1539000000, "free_cash_flow": 4753000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2039000000", "ebitda": "3751000000", "netIncome": "1368000000", "grossProfit": "2681000000", "depreciation": "None", "totalRevenue": "7272000000", "costOfRevenue": "4591000000", "interestIncome": "50000000", "incomeBeforeTax": "1809000000", "interestExpense": "230000000", "operatingIncome": "1805000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "434000000", "reportedCurrency": "USD", "netInterestIncome": "-180000000", "nonInterestIncome": "None", "operatingExpenses": "876000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4591000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1712000000", "sellingGeneralAndAdministrative": "258000000", "netIncomeFromContinuingOperations": "1375000000" }, "balance": { "goodwill": "None", "inventory": "1975000000", "commonStock": "221000000", "currentDebt": "None", "investments": "None", "totalAssets": "71827000000", "longTermDebt": "18004000000", "shortTermDebt": "1536000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "18758000000", "totalLiabilities": "42515000000", "otherCurrentAssets": "2006000000", "totalCurrentAssets": "8266000000", "currentLongTermDebt": "1055000000", "longTermInvestments": "3320000000", "shortTermInvestments": "None", "currentNetReceivables": "3674000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63561000000", "currentAccountsPayable": "3908000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59124000000", "shortLongTermDebtTotal": "20710000000", "totalShareholderEquity": "29312000000", "capitalLeaseObligations": "1651000000", "otherCurrentLiabilities": "3497000000", "totalCurrentLiabilities": "8941000000", "otherNonCurrentLiabilities": "3328000000", "totalNonCurrentLiabilities": "33574000000", "cashAndShortTermInvestments": "611000000", "commonStockSharesOutstanding": "958200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "611000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1375000000", "profitLoss": "None", "dividendPayout": "347000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "31000000", "operatingCashflow": "3129000000", "capitalExpenditures": "1624000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1539000000", "cashflowFromInvestment": "-5011000000", "stockBasedCompensation": "-1712000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "347000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1113000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5142000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:54.598573+00:00", "is_restated": false, "income_statement": { "revenue": 6602000000, "cost_of_revenue": 4597000000, "gross_profit": 2005000000, "ebit": 1557000000, "ebitda": 3266000000, "pretax_income": 1327000000, "tax_provision": 467000000, "net_income": 856000000, "net_income_to_common": 856000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 486000000, "total_current_assets": 7454000000, "total_assets": 71199000000, "short_term_debt": 442000000, "long_term_debt": 19669000000, "total_debt": 20111000000, "total_liabilities": 42088000000, "total_equity": 29111000000, "shares_outstanding": 958800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3070000000, "capital_expenditure": 1621000000, "free_cash_flow": 4691000000, "dividends_paid": 368000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311718, "ticker_id": 3049, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:54.598573+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1557000000", "ebitda": "3266000000", "netIncome": "856000000", "grossProfit": "2005000000", "depreciation": "None", "totalRevenue": "6602000000", "costOfRevenue": "4597000000", "interestIncome": "28000000", "incomeBeforeTax": "1327000000", "interestExpense": "230000000", "operatingIncome": "1452000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "467000000", "reportedCurrency": "USD", "netInterestIncome": "-202000000", "nonInterestIncome": "None", "operatingExpenses": "553000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "186000000", "costofGoodsAndServicesSold": "4597000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1709000000", "sellingGeneralAndAdministrative": "553000000", "netIncomeFromContinuingOperations": "860000000" }, "balance": { "goodwill": "None", "inventory": "2021000000", "commonStock": "221000000", "currentDebt": "None", "investments": "None", "totalAssets": "71199000000", "longTermDebt": "19669000000", "shortTermDebt": "442000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "17762000000", "totalLiabilities": "42088000000", "otherCurrentAssets": "2097000000", "totalCurrentAssets": "7454000000", "currentLongTermDebt": "158000000", "longTermInvestments": "4577000000", "shortTermInvestments": "None", "currentNetReceivables": "2850000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63745000000", "currentAccountsPayable": "3557000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59168000000", "shortLongTermDebtTotal": "20687000000", "totalShareholderEquity": "29111000000", "capitalLeaseObligations": "860000000", "otherCurrentLiabilities": "3457000000", "totalCurrentLiabilities": "7456000000", "otherNonCurrentLiabilities": "3270000000", "totalNonCurrentLiabilities": "34632000000", "cashAndShortTermInvestments": "486000000", "commonStockSharesOutstanding": "958800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "486000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "860000000", "profitLoss": "None", "dividendPayout": "368000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "173000000", "operatingCashflow": "3070000000", "capitalExpenditures": "1621000000", "changeInReceivables": "422000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1816000000", "cashflowFromInvestment": "-1939000000", "stockBasedCompensation": "-1709000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "368000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-685000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1427000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1709000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6602000000, "cost_of_revenue": 4597000000, "gross_profit": 2005000000, "research_and_development": null, "selling_general_admin": 553000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1557000000, "depreciation_amortisation": 1709000000, "ebitda": 3266000000, "interest_expense": 230000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1327000000, "tax_provision": 467000000, "effective_tax_rate": null, "net_income": 856000000, "net_income_continuing_ops": 860000000, "net_income_to_common": 856000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 486000000, "short_term_investments": null, "net_receivables": 2850000000, "inventory": 2021000000, "other_current_assets": null, "total_current_assets": 7454000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63745000000, "total_assets": 71199000000, "short_term_debt": 442000000, "accounts_payable": 3557000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7456000000, "long_term_debt": 19669000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34632000000, "total_liabilities": 42088000000, "total_debt": 20111000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17762000000, "total_equity": 29111000000, "shares_outstanding": 958800000, "operating_cash_flow": 3070000000, "stock_based_compensation": -1709000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1621000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1939000000, "dividends_paid": 368000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1816000000, "free_cash_flow": 4691000000, "net_change_in_cash": -685000000 }, "raw_data": { "income": { "ebit": "1557000000", "ebitda": "3266000000", "netIncome": "856000000", "grossProfit": "2005000000", "depreciation": "None", "totalRevenue": "6602000000", "costOfRevenue": "4597000000", "interestIncome": "28000000", "incomeBeforeTax": "1327000000", "interestExpense": "230000000", "operatingIncome": "1452000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "467000000", "reportedCurrency": "USD", "netInterestIncome": "-202000000", "nonInterestIncome": "None", "operatingExpenses": "553000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "186000000", "costofGoodsAndServicesSold": "4597000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1709000000", "sellingGeneralAndAdministrative": "553000000", "netIncomeFromContinuingOperations": "860000000" }, "balance": { "goodwill": "None", "inventory": "2021000000", "commonStock": "221000000", "currentDebt": "None", "investments": "None", "totalAssets": "71199000000", "longTermDebt": "19669000000", "shortTermDebt": "442000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "17762000000", "totalLiabilities": "42088000000", "otherCurrentAssets": "2097000000", "totalCurrentAssets": "7454000000", "currentLongTermDebt": "158000000", "longTermInvestments": "4577000000", "shortTermInvestments": "None", "currentNetReceivables": "2850000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63745000000", "currentAccountsPayable": "3557000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59168000000", "shortLongTermDebtTotal": "20687000000", "totalShareholderEquity": "29111000000", "capitalLeaseObligations": "860000000", "otherCurrentLiabilities": "3457000000", "totalCurrentLiabilities": "7456000000", "otherNonCurrentLiabilities": "3270000000", "totalNonCurrentLiabilities": "34632000000", "cashAndShortTermInvestments": "486000000", "commonStockSharesOutstanding": "958800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "486000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "860000000", "profitLoss": "None", "dividendPayout": "368000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "173000000", "operatingCashflow": "3070000000", "capitalExpenditures": "1621000000", "changeInReceivables": "422000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1816000000", "cashflowFromInvestment": "-1939000000", "stockBasedCompensation": "-1709000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "368000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-685000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1427000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1709000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }