{ "ticker": { "uuid": "f62a7b8e-8107-45d1-8b14-08ca7ac350df", "symbol": "OXY", "name": "Occidental Petroleum Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/f62a7b8e-8107-45d1-8b14-08ca7ac350df/", "api_url": "https://sharemaestro.com/factors/api/tickers/f62a7b8e-8107-45d1-8b14-08ca7ac350df/" }, "latest_snapshot": { "ticker": { "uuid": "f62a7b8e-8107-45d1-8b14-08ca7ac350df", "symbol": "OXY", "name": "Occidental Petroleum Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/f62a7b8e-8107-45d1-8b14-08ca7ac350df/", "api_url": "https://sharemaestro.com/factors/api/tickers/f62a7b8e-8107-45d1-8b14-08ca7ac350df/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.83, "value": 0.84, "quality": 0.31, "momentum": 0.73, "coverage": 1, "confidence": 0.958, "delta": 1 }, "headline_factors": { "price": 57.3, "market_cap": 56992568367.3, "pe_ratio": 12.1055, "earnings_yield": 0.0478, "ebitda_to_ev": 0.1475, "shareholder_yield": 0.0003, "roe": 0.1209, "piotroski_f_score": 4, "momentum_12_1": 0.1411, "volatility_252d": 0.348 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 12.1055, "ev_ebitda": 6.7777, "earnings_yield": 0.0478, "fcf_yield": 0.2027, "shareholder_yield": 0.0003 }, "quality": { "roe": 0.1209, "roic": 0.0482, "gross_margin": 0.2623, "fcf_margin": 0.6799, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.1627, "eps_growth_1y": 0.5241, "fcf_growth_1y": -0.1467 }, "momentum": { "price_return_12m": 0.3079, "momentum_12_1": 0.1411, "relative_strength": 0.1396 }, "scores": { "value_percentile": 0.84, "quality_percentile": 0.31, "momentum_percentile": 0.73, "growth_composite": 71, "yield_composite": 32, "overall_composite": 17, "os_score": 0.83, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 56.67, "os": 0.83, "value": 0.82, "quality": 0.33, "momentum": 0.77, "confidence": 1, "coverage": 1, "pe_ratio": 11.9728, "earnings_yield": 0.0481, "shareholder_yield": -0.0001, "roe": 0.1209, "momentum_12_1": 0.2733 }, { "week_end_date": "2026-06-14", "price": 56.54, "os": 0.84, "value": 0.84, "quality": 0.34, "momentum": 0.78, "confidence": 1, "coverage": 1, "pe_ratio": 11.9449, "earnings_yield": 0.0482, "shareholder_yield": 0.0003, "roe": 0.1209, "momentum_12_1": 0.304 }, { "week_end_date": "2026-06-21", "price": 51.82, "os": 0.83, "value": 0.86, "quality": 0.31, "momentum": 0.68, "confidence": 1, "coverage": 1, "pe_ratio": 10.9477, "earnings_yield": 0.0514, "shareholder_yield": 0.0003, "roe": 0.1209, "momentum_12_1": 0.3093 }, { "week_end_date": "2026-06-28", "price": 49.99, "os": 0.87, "value": 0.88, "quality": 0.35, "momentum": 0.78, "confidence": 1, "coverage": 1, "pe_ratio": 10.5611, "earnings_yield": 0.0527, "shareholder_yield": 0.0003, "roe": 0.1209, "momentum_12_1": 0.3505 }, { "week_end_date": "2026-07-05", "price": 48.91, "os": 0.85, "value": 0.89, "quality": 0.33, "momentum": 0.7, "confidence": 0.991, "coverage": 1, "pe_ratio": 10.333, "earnings_yield": 0.0535, "shareholder_yield": 0.0003, "roe": 0.1209, "momentum_12_1": 0.3204 }, { "week_end_date": "2026-07-12", "price": 52.89, "os": 0.74, "value": 0.86, "quality": 0.36, "momentum": 0.34, "confidence": 0.98, "coverage": 1, "pe_ratio": 11.1738, "earnings_yield": 0.0506, "shareholder_yield": 0.0003, "roe": 0.1209, "momentum_12_1": 0.246 }, { "week_end_date": "2026-07-19", "price": 54.86, "os": 0.84, "value": 0.86, "quality": 0.31, "momentum": 0.73, "confidence": 0.969, "coverage": 1, "pe_ratio": 11.59, "earnings_yield": 0.0493, "shareholder_yield": 0.0003, "roe": 0.1209, "momentum_12_1": 0.2124 }, { "week_end_date": "2026-07-26", "price": 57.3, "os": 0.83, "value": 0.84, "quality": 0.31, "momentum": 0.73, "confidence": 0.958, "coverage": 1, "pe_ratio": 12.1055, "earnings_yield": 0.0478, "shareholder_yield": 0.0003, "roe": 0.1209, "momentum_12_1": 0.1411 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21593000000, "cost_of_revenue": 14299000000, "gross_profit": 7294000000, "ebit": 4028000000, "ebitda": 11670000000, "pretax_income": 3128000000, "tax_provision": 1021000000, "net_income": 2369000000, "net_income_to_common": 2369000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1988000000, "total_current_assets": 8827000000, "total_assets": 86783000000, "short_term_debt": 2123000000, "long_term_debt": 19822000000, "total_debt": 23956000000, "total_liabilities": 50185000000, "total_equity": 36034000000, "shares_outstanding": 1000100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10532000000, "capital_expenditure": 6427000000, "free_cash_flow": 16959000000, "dividends_paid": 1594000000, "share_repurchases": 0, "shares_issued": 966000000, "net_debt_issued": -3754000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21593000000, "cost_of_revenue": 14299000000, "gross_profit": 7294000000, "ebit": 4028000000, "ebitda": 11670000000, "pretax_income": 3128000000, "tax_provision": 1021000000, "net_income": 2369000000, "net_income_to_common": 2369000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1988000000, "total_current_assets": 8827000000, "total_assets": 86783000000, "short_term_debt": 2123000000, "long_term_debt": 19822000000, "total_debt": 23956000000, "total_liabilities": 50185000000, "total_equity": 36034000000, "shares_outstanding": 1000100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10532000000, "capital_expenditure": 6427000000, "free_cash_flow": 16959000000, "dividends_paid": 1594000000, "share_repurchases": 0, "shares_issued": 966000000, "net_debt_issued": -3754000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21593000000, "cost_of_revenue": 14299000000, "gross_profit": 7294000000, "ebit": 4028000000, "ebitda": 11670000000, "pretax_income": 3128000000, "tax_provision": 1021000000, "net_income": 2369000000, "net_income_to_common": 2369000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1988000000, "total_current_assets": 8827000000, "total_assets": 86783000000, "short_term_debt": 2123000000, "long_term_debt": 19822000000, "total_debt": 23956000000, "total_liabilities": 50185000000, "total_equity": 36034000000, "shares_outstanding": 1000100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10532000000, "capital_expenditure": 6427000000, "free_cash_flow": 16959000000, "dividends_paid": 1594000000, "share_repurchases": 0, "shares_issued": 966000000, "net_debt_issued": -3754000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21593000000, "cost_of_revenue": 14299000000, "gross_profit": 7294000000, "ebit": 4028000000, "ebitda": 11670000000, "pretax_income": 3128000000, "tax_provision": 1021000000, "net_income": 2369000000, "net_income_to_common": 2369000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1988000000, "total_current_assets": 8827000000, "total_assets": 86783000000, "short_term_debt": 2123000000, "long_term_debt": 19822000000, "total_debt": 23956000000, "total_liabilities": 50185000000, "total_equity": 36034000000, "shares_outstanding": 1000100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10532000000, "capital_expenditure": 6427000000, "free_cash_flow": 16959000000, "dividends_paid": 1594000000, "share_repurchases": 0, "shares_issued": 966000000, "net_debt_issued": -3754000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21593000000, "cost_of_revenue": 14299000000, "gross_profit": 7294000000, "ebit": 4028000000, "ebitda": 11670000000, "pretax_income": 3128000000, "tax_provision": 1021000000, "net_income": 2369000000, "net_income_to_common": 2369000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1988000000, "total_current_assets": 8827000000, "total_assets": 86783000000, "short_term_debt": 2123000000, "long_term_debt": 19822000000, "total_debt": 23956000000, "total_liabilities": 50185000000, "total_equity": 36034000000, "shares_outstanding": 1000100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10532000000, "capital_expenditure": 6427000000, "free_cash_flow": 16959000000, "dividends_paid": 1594000000, "share_repurchases": 0, "shares_issued": 966000000, "net_debt_issued": -3754000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21593000000, "cost_of_revenue": 14299000000, "gross_profit": 7294000000, "ebit": 4028000000, "ebitda": 11670000000, "pretax_income": 3128000000, "tax_provision": 1021000000, "net_income": 2369000000, "net_income_to_common": 2369000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1988000000, "total_current_assets": 8827000000, "total_assets": 86783000000, "short_term_debt": 2123000000, "long_term_debt": 19822000000, "total_debt": 23956000000, "total_liabilities": 50185000000, "total_equity": 36034000000, "shares_outstanding": 1000100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10532000000, "capital_expenditure": 6427000000, "free_cash_flow": 16959000000, "dividends_paid": 1594000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21593000000, "cost_of_revenue": 14299000000, "gross_profit": 7294000000, "ebit": 3722000000, "ebitda": 11364000000, "pretax_income": 3128000000, "tax_provision": 1021000000, "net_income": 2369000000, "net_income_to_common": 2369000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1988000000, "total_current_assets": 8827000000, "total_assets": 86783000000, "short_term_debt": 2123000000, "long_term_debt": 19822000000, "total_debt": 23956000000, "total_liabilities": 50185000000, "total_equity": 36034000000, "shares_outstanding": 1000100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10532000000, "capital_expenditure": 6427000000, "free_cash_flow": 16959000000, "dividends_paid": 1594000000, "share_repurchases": 0, "shares_issued": 966000000, "net_debt_issued": -3754000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27099000000, "cost_of_revenue": 17450000000, "gross_profit": 9649000000, "ebit": 5245000000, "ebitda": 12722000000, "pretax_income": 4070000000, "tax_provision": 1174000000, "net_income": 3043000000, "net_income_to_common": 3043000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2132000000, "total_current_assets": 9070000000, "total_assets": 85445000000, "short_term_debt": 1512000000, "long_term_debt": 24320000000, "total_debt": 27104000000, "total_liabilities": 50965000000, "total_equity": 34159000000, "shares_outstanding": 967100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11439000000, "capital_expenditure": 7018000000, "free_cash_flow": 18457000000, "dividends_paid": 1446000000, "share_repurchases": -27000000, "shares_issued": 584000000, "net_debt_issued": 5098000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5230000000, "cost_of_revenue": 4610000000, "gross_profit": 620000000, "ebit": 822000000, "ebitda": 2616000000, "pretax_income": 390000000, "tax_provision": 154000000, "net_income": 3345000000, "net_income_to_common": 3345000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3811000000, "total_current_assets": 11074000000, "total_assets": 80464000000, "short_term_debt": 424000000, "long_term_debt": 14483000000, "total_debt": 15671000000, "total_liabilities": 40904000000, "total_equity": 38932000000, "shares_outstanding": 1000100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1281000000, "capital_expenditure": 1579000000, "free_cash_flow": 2860000000, "dividends_paid": 409000000, "share_repurchases": -56000000, "shares_issued": 95000000, "net_debt_issued": -6903000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5230000000, "cost_of_revenue": 4610000000, "gross_profit": 620000000, "ebit": 822000000, "ebitda": 2616000000, "pretax_income": 390000000, "tax_provision": 154000000, "net_income": 3345000000, "net_income_to_common": 3345000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3811000000, "total_current_assets": 11074000000, "total_assets": 80464000000, "short_term_debt": 424000000, "long_term_debt": 14483000000, "total_debt": 15671000000, "total_liabilities": 40904000000, "total_equity": 38932000000, "shares_outstanding": 1000100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1281000000, "capital_expenditure": 1579000000, "free_cash_flow": 2860000000, "dividends_paid": 409000000, "share_repurchases": -56000000, "shares_issued": 95000000, "net_debt_issued": -6903000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5230000000, "cost_of_revenue": 4610000000, "gross_profit": 620000000, "ebit": 822000000, "ebitda": 2616000000, "pretax_income": 390000000, "tax_provision": 154000000, "net_income": 3345000000, "net_income_to_common": 3345000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3811000000, "total_current_assets": 11074000000, "total_assets": 80464000000, "short_term_debt": 424000000, "long_term_debt": 14483000000, "total_debt": 15671000000, "total_liabilities": 40904000000, "total_equity": 38932000000, "shares_outstanding": 1000100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1281000000, "capital_expenditure": 1579000000, "free_cash_flow": 2860000000, "dividends_paid": 409000000, "share_repurchases": -56000000, "shares_issued": 95000000, "net_debt_issued": -6903000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5230000000, "cost_of_revenue": 4610000000, "gross_profit": 620000000, "ebit": 822000000, "ebitda": 2616000000, "pretax_income": 390000000, "tax_provision": 154000000, "net_income": 3345000000, "net_income_to_common": 3345000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3811000000, "total_current_assets": 11074000000, "total_assets": 80464000000, "short_term_debt": 424000000, "long_term_debt": 14483000000, "total_debt": 15671000000, "total_liabilities": 40904000000, "total_equity": 38932000000, "shares_outstanding": 1000100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1281000000, "capital_expenditure": 1579000000, "free_cash_flow": 2860000000, "dividends_paid": 409000000, "share_repurchases": -56000000, "shares_issued": 95000000, "net_debt_issued": -6903000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5230000000, "cost_of_revenue": 4610000000, "gross_profit": 620000000, "ebit": 822000000, "ebitda": 2616000000, "pretax_income": 390000000, "tax_provision": 154000000, "net_income": 3345000000, "net_income_to_common": 3345000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3811000000, "total_current_assets": 11074000000, "total_assets": 80464000000, "short_term_debt": 424000000, "long_term_debt": 14483000000, "total_debt": 15671000000, "total_liabilities": 40904000000, "total_equity": 38932000000, "shares_outstanding": 1000100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1281000000, "capital_expenditure": 1579000000, "free_cash_flow": 2860000000, "dividends_paid": 409000000, "share_repurchases": -56000000, "shares_issued": 95000000, "net_debt_issued": -6903000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5230000000, "cost_of_revenue": 4610000000, "gross_profit": 620000000, "ebit": 822000000, "ebitda": 2616000000, "pretax_income": 390000000, "tax_provision": 154000000, "net_income": 3345000000, "net_income_to_common": 3345000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3811000000, "total_current_assets": 11074000000, "total_assets": 80464000000, "short_term_debt": 424000000, "long_term_debt": 14483000000, "total_debt": 15671000000, "total_liabilities": 40904000000, "total_equity": 38932000000, "shares_outstanding": 1000100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1281000000, "capital_expenditure": 1579000000, "free_cash_flow": 2860000000, "dividends_paid": 409000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5230000000, "cost_of_revenue": 4610000000, "gross_profit": 620000000, "ebit": 375000000, "ebitda": 2169000000, "pretax_income": 390000000, "tax_provision": 154000000, "net_income": 3345000000, "net_income_to_common": 3345000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3811000000, "total_current_assets": 11074000000, "total_assets": 80464000000, "short_term_debt": 424000000, "long_term_debt": 14483000000, "total_debt": 15671000000, "total_liabilities": 40904000000, "total_equity": 38932000000, "shares_outstanding": 1000100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1281000000, "capital_expenditure": 1579000000, "free_cash_flow": 2860000000, "dividends_paid": 409000000, "share_repurchases": -56000000, "shares_issued": 95000000, "net_debt_issued": -6903000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5013000000, "cost_of_revenue": 3619000000, "gross_profit": 1394000000, "ebit": 442000000, "ebitda": 2411000000, "pretax_income": 406000000, "tax_provision": 173000000, "net_income": 102000000, "net_income_to_common": 102000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1988000000, "total_current_assets": 8827000000, "total_assets": 86783000000, "short_term_debt": 2123000000, "long_term_debt": 19822000000, "total_debt": 23956000000, "total_liabilities": 50185000000, "total_equity": 36034000000, "shares_outstanding": 1002900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2634000000, "capital_expenditure": 753000000, "free_cash_flow": 3387000000, "dividends_paid": 408000000, "share_repurchases": 0, "shares_issued": 18000000, "net_debt_issued": -170000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5013000000, "cost_of_revenue": 3619000000, "gross_profit": 1394000000, "ebit": 442000000, "ebitda": 2411000000, "pretax_income": 406000000, "tax_provision": 173000000, "net_income": 102000000, "net_income_to_common": 102000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1988000000, "total_current_assets": 8827000000, "total_assets": 86783000000, "short_term_debt": 2123000000, "long_term_debt": 19822000000, "total_debt": 23956000000, "total_liabilities": 50185000000, "total_equity": 36034000000, "shares_outstanding": 1002900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2634000000, "capital_expenditure": 753000000, "free_cash_flow": 3387000000, "dividends_paid": 408000000, "share_repurchases": 0, "shares_issued": 18000000, "net_debt_issued": -170000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5013000000, "cost_of_revenue": 3619000000, "gross_profit": 1394000000, "ebit": 442000000, "ebitda": 2411000000, "pretax_income": 406000000, "tax_provision": 173000000, "net_income": 102000000, "net_income_to_common": 102000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1988000000, "total_current_assets": 8827000000, "total_assets": 86783000000, "short_term_debt": 2123000000, "long_term_debt": 19822000000, "total_debt": 23956000000, "total_liabilities": 50185000000, "total_equity": 36034000000, "shares_outstanding": 1002900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2634000000, "capital_expenditure": 753000000, "free_cash_flow": 3387000000, "dividends_paid": 408000000, "share_repurchases": 0, "shares_issued": 18000000, "net_debt_issued": -170000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5013000000, "cost_of_revenue": 3619000000, "gross_profit": 1394000000, "ebit": 442000000, "ebitda": 2411000000, "pretax_income": 406000000, "tax_provision": 173000000, "net_income": 102000000, "net_income_to_common": 102000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1988000000, "total_current_assets": 8827000000, "total_assets": 86783000000, "short_term_debt": 2123000000, "long_term_debt": 19822000000, "total_debt": 23956000000, "total_liabilities": 50185000000, "total_equity": 36034000000, "shares_outstanding": 1002900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2634000000, "capital_expenditure": 753000000, "free_cash_flow": 3387000000, "dividends_paid": 408000000, "share_repurchases": 0, "shares_issued": 18000000, "net_debt_issued": -170000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5013000000, "cost_of_revenue": 3619000000, "gross_profit": 1394000000, "ebit": 442000000, "ebitda": 2411000000, "pretax_income": 406000000, "tax_provision": 173000000, "net_income": 102000000, "net_income_to_common": 102000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1988000000, "total_current_assets": 8827000000, "total_assets": 86783000000, "short_term_debt": 2123000000, "long_term_debt": 19822000000, "total_debt": 23956000000, "total_liabilities": 50185000000, "total_equity": 36034000000, "shares_outstanding": 1002900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2634000000, "capital_expenditure": 753000000, "free_cash_flow": 3387000000, "dividends_paid": 408000000, "share_repurchases": 0, "shares_issued": 18000000, "net_debt_issued": -170000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }