{ "ticker": { "uuid": "f62fe625-a47c-4807-b40e-0314b110928a", "symbol": "BRNS", "name": "Barinthus Biotherapeutics plc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/f62fe625-a47c-4807-b40e-0314b110928a/", "api_url": "https://sharemaestro.com/factors/api/tickers/f62fe625-a47c-4807-b40e-0314b110928a/" }, "ticker_metadata": { "id": 5146, "uuid": "f62fe625-a47c-4807-b40e-0314b110928a", "symbol": "BRNS", "name": "Barinthus Biotherapeutics plc", "asset_type": "equity", "market_cap": 27908000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Barinthus Biotherapeutics plc, a clinical-stage biopharmaceutical company, engages in developing novel T cell immunotherapeutics to guide the immune system to overcome chronic infectious diseases, autoimmunity, and cancer. The company is headquartered in Harwell, the United Kingdom.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f62fe625-a47c-4807-b40e-0314b110928a", "symbol": "BRNS", "name": "Barinthus Biotherapeutics plc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/f62fe625-a47c-4807-b40e-0314b110928a/", "api_url": "https://sharemaestro.com/factors/api/tickers/f62fe625-a47c-4807-b40e-0314b110928a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.68, "value": 0.58, "quality": 0.58, "momentum": 0.58, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 0.65, "market_cap": 26637563.13, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.7874, "piotroski_f_score": 1, "momentum_12_1": -0.3266, "volatility_252d": 0.8242 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:22.437003+00:00", "batch_id": "" }, "size": { "price_close": 0.6521, "market_cap": 26637563.1253, "market_cap_usd": 26637563.1253, "enterprise_value": 26637563.1253, "shares_outstanding": 40848893, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.4012, "ptbv_ratio": 0.5051, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.7325, "ev_ebitda": null, "ev_ebit": -0.4907, "ev_sales": null, "ev_fcf": -0.7325, "earnings_yield": null, "fcf_yield": -1.3652, "price_to_sales": null, "price_to_book": 0.4012, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.7874, "roa": -0.5674, "roic": -33.5093, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.6955, "accruals_ratio": -0.1724, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.4032, "revenue_stability_5y": 1.5509, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0636, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3865, "net_debt_to_ebitda": 1.3216, "debt_to_assets": 0.0218, "interest_coverage": -1065.27, "current_ratio": 6.0548, "quick_ratio": 6.0548, "net_debt": -65184000, "local_beta": -0.0013, "volatility_252d": 0.8242, "volatility_60d": 1.3294, "max_drawdown_12m": -0.6927, "risk_adjusted_momentum": -0.3963 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.4459, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0267, "price_return_3m": 0.0814, "price_return_6m": -0.0959, "price_return_9m": -0.4741, "price_return_12m": -0.3446, "price_return_12m_ex1m": -0.3266, "momentum_6m": -0.0959, "momentum_12m": -0.3446, "momentum_12_1": -0.3266, "distance_from_52w_high": -0.6357, "distance_from_52w_low": 0.1856, "relative_strength": -0.5026 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -5858659, "ebit_ttm": -54285095, "ebitda_ttm": -49320844, "net_income_ttm": -52285706, "eps_diluted_ttm": -1.28, "operating_cash_flow_ttm": -36397570, "capital_expenditure_ttm": 32050, "fcf_ttm": -36365520, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 50959, "cash_and_equivalents": 67189000, "total_current_assets": 72664000, "total_current_liabilities": 12001000, "net_ppe": null, "total_assets": 92143000, "total_debt": 2005000, "total_equity": 66399000, "net_working_capital": -4521000, "book_value_per_share": 1.6255, "retained_earnings": -309627999, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 52733000, "tangible_book_per_share": 1.2909 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 42, "quality_composite": 42, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 32, "quality_value_composite": 0.58, "os_score": 0.68, "value_percentile": 0.58, "quality_percentile": 0.58, "momentum_percentile": 0.58, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 406, "ticker_id": 5146, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:22.437003+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.6521, "market_cap": 26637563.1253, "market_cap_usd": 26637563.1253, "enterprise_value": 26637563.1253, "shares_outstanding": 40848893, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.40117416, "ptbv_ratio": 0.50514029, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.73249504, "ev_ebitda": null, "ev_ebit": -0.49069755, "ev_sales": null, "ev_fcf": -0.73249504, "earnings_yield": null, "fcf_yield": -1.36519695, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.78744719, "roa": -0.56744089, "roic": -33.5093179, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.69551552, "accruals_ratio": -0.17242912, "sbc_to_revenue": null, "debt_to_equity": 0.38652691, "net_debt_to_ebitda": 1.32163188, "debt_to_assets": 0.02175966, "interest_coverage": -1065.270021, "current_ratio": 6.05482876, "quick_ratio": 6.05482876, "net_debt": -65184000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.44590227, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.403238, "revenue_stability_5y": 1.550939, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02671642, "price_return_3m": 0.0814262, "price_return_6m": -0.09593789, "price_return_9m": -0.4741129, "price_return_12m": -0.34462312, "price_return_12m_ex1m": -0.32663317, "distance_from_52w_high": -0.63569832, "distance_from_52w_low": 0.18563636, "relative_strength": -0.50256417, "local_beta": -0.0013, "volatility_252d": 0.824173, "volatility_60d": 1.329404, "max_drawdown_12m": -0.69273743, "revenue_ttm": 0, "gross_profit_ttm": -5858659, "ebit_ttm": -54285095, "ebitda_ttm": -49320844, "net_income_ttm": -52285706, "eps_diluted_ttm": -1.27997853, "operating_cash_flow_ttm": -36397570, "capital_expenditure_ttm": 32050, "fcf_ttm": -36365520, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 50959, "cash_and_equivalents": 67189000, "total_current_assets": 72664000, "total_current_liabilities": 12001000, "net_ppe": null, "total_assets": 92143000, "total_debt": 2005000, "total_equity": 66399000, "net_working_capital": -4521000, "book_value_per_share": 1.62547857, "retained_earnings": -309627999, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 52733000, "tangible_book_per_share": 1.2909285, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 42, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.65, "os": 0.68, "value": 0.58, "quality": 0.58, "momentum": 0.58, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.7874, "momentum_12_1": -0.3266, "complete_fields": { "id": 406, "ticker_id": 5146, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:22.437003+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.6521, "market_cap": 26637563.1253, "market_cap_usd": 26637563.1253, "enterprise_value": 26637563.1253, "shares_outstanding": 40848893, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.40117416, "ptbv_ratio": 0.50514029, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.73249504, "ev_ebitda": null, "ev_ebit": -0.49069755, "ev_sales": null, "ev_fcf": -0.73249504, "earnings_yield": null, "fcf_yield": -1.36519695, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.78744719, "roa": -0.56744089, "roic": -33.5093179, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.69551552, "accruals_ratio": -0.17242912, "sbc_to_revenue": null, "debt_to_equity": 0.38652691, "net_debt_to_ebitda": 1.32163188, "debt_to_assets": 0.02175966, "interest_coverage": -1065.270021, "current_ratio": 6.05482876, "quick_ratio": 6.05482876, "net_debt": -65184000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.44590227, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.403238, "revenue_stability_5y": 1.550939, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02671642, "price_return_3m": 0.0814262, "price_return_6m": -0.09593789, "price_return_9m": -0.4741129, "price_return_12m": -0.34462312, "price_return_12m_ex1m": -0.32663317, "distance_from_52w_high": -0.63569832, "distance_from_52w_low": 0.18563636, "relative_strength": -0.50256417, "local_beta": -0.0013, "volatility_252d": 0.824173, "volatility_60d": 1.329404, "max_drawdown_12m": -0.69273743, "revenue_ttm": 0, "gross_profit_ttm": -5858659, "ebit_ttm": -54285095, "ebitda_ttm": -49320844, "net_income_ttm": -52285706, "eps_diluted_ttm": -1.27997853, "operating_cash_flow_ttm": -36397570, "capital_expenditure_ttm": 32050, "fcf_ttm": -36365520, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 50959, "cash_and_equivalents": 67189000, "total_current_assets": 72664000, "total_current_liabilities": 12001000, "net_ppe": null, "total_assets": 92143000, "total_debt": 2005000, "total_equity": 66399000, "net_working_capital": -4521000, "book_value_per_share": 1.62547857, "retained_earnings": -309627999, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 52733000, "tangible_book_per_share": 1.2909285, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 42, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:22.412535+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 5858659, "gross_profit": -5858659, "ebit": -54180690, "ebitda": -48335690, "pretax_income": -68793386, "tax_provision": -2180082, "net_income": -66583233, "net_income_to_common": -66583233, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70456000, "total_current_assets": 77790000, "total_assets": 98169000, "short_term_debt": 2023000, "long_term_debt": null, "total_debt": 2023000, "total_liabilities": 23877000, "total_equity": 74208000, "shares_outstanding": 40527218, "goodwill_and_intangibles": 14288000 }, "cash_flow": { "operating_cash_flow": -47979000, "capital_expenditure": 37000, "free_cash_flow": -47942000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33036, "ticker_id": 5146, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:22.412535+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-54180690", "ebitda": "-48335690", "netIncome": "-66583233", "grossProfit": "-5858659", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5858659", "interestIncome": "1957000", "incomeBeforeTax": "-68793386", "interestExpense": "51119", "operatingIncome": "-54194349", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2180082", "reportedCurrency": "USD", "netInterestIncome": "1906000", "nonInterestIncome": "None", "operatingExpenses": "48335690", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25564000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5858659", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5845000", "sellingGeneralAndAdministrative": "40830000", "netIncomeFromContinuingOperations": "-66458000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "98169000", "longTermDebt": "None", "shortTermDebt": "2023000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "14288000", "reportedCurrency": "USD", "retainedEarnings": "-304092000", "totalLiabilities": "23877000", "otherCurrentAssets": "6029000", "totalCurrentAssets": "77790000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1305000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20379000", "currentAccountsPayable": "350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11281000", "totalShareholderEquity": "74208000", "capitalLeaseObligations": "11281000", "otherCurrentLiabilities": "6248999", "totalCurrentLiabilities": "10018000", "otherNonCurrentLiabilities": "4347000", "totalNonCurrentLiabilities": "13859000", "cashAndShortTermInvestments": "70456000", "commonStockSharesOutstanding": "40527218", "intangibleAssetsExcludingGoodwill": "14288000", "cashAndCashEquivalentsAtCarryingValue": "70456000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66458000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-47979000", "capitalExpenditures": "37000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000", "cashflowFromInvestment": "416000", "stockBasedCompensation": "468000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 5858659, "gross_profit": -5858659, "research_and_development": 25564000, "selling_general_admin": 40830000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -54180690, "depreciation_amortisation": 5845000, "ebitda": -48335690, "interest_expense": 51119, "interest_income": null, "other_non_operating": null, "pretax_income": -68793386, "tax_provision": -2180082, "effective_tax_rate": null, "net_income": -66583233, "net_income_continuing_ops": -66458000, "net_income_to_common": -66583233, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70456000, "short_term_investments": null, "net_receivables": 1305000, "inventory": null, "other_current_assets": null, "total_current_assets": 77790000, "net_ppe": null, "goodwill": null, "intangible_assets": 14288000, "goodwill_and_intangibles": 14288000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20379000, "total_assets": 98169000, "short_term_debt": 2023000, "accounts_payable": 350000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10018000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13859000, "total_liabilities": 23877000, "total_debt": 2023000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -304092000, "total_equity": 74208000, "shares_outstanding": 40527218, "operating_cash_flow": -47979000, "stock_based_compensation": 468000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 416000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2000, "free_cash_flow": -47942000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-54180690", "ebitda": "-48335690", "netIncome": "-66583233", "grossProfit": "-5858659", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5858659", "interestIncome": "1957000", "incomeBeforeTax": "-68793386", "interestExpense": "51119", "operatingIncome": "-54194349", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2180082", "reportedCurrency": "USD", "netInterestIncome": "1906000", "nonInterestIncome": "None", "operatingExpenses": "48335690", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25564000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5858659", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5845000", "sellingGeneralAndAdministrative": "40830000", "netIncomeFromContinuingOperations": "-66458000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "98169000", "longTermDebt": "None", "shortTermDebt": "2023000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "14288000", "reportedCurrency": "USD", "retainedEarnings": "-304092000", "totalLiabilities": "23877000", "otherCurrentAssets": "6029000", "totalCurrentAssets": "77790000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1305000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20379000", "currentAccountsPayable": "350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11281000", "totalShareholderEquity": "74208000", "capitalLeaseObligations": "11281000", "otherCurrentLiabilities": "6248999", "totalCurrentLiabilities": "10018000", "otherNonCurrentLiabilities": "4347000", "totalNonCurrentLiabilities": "13859000", "cashAndShortTermInvestments": "70456000", "commonStockSharesOutstanding": "40527218", "intangibleAssetsExcludingGoodwill": "14288000", "cashAndCashEquivalentsAtCarryingValue": "70456000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66458000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-47979000", "capitalExpenditures": "37000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000", "cashflowFromInvestment": "416000", "stockBasedCompensation": "468000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:22.412535+00:00", "is_restated": false, "income_statement": { "revenue": 14969000, "cost_of_revenue": 5802440, "gross_profit": 14969000, "ebit": -61174000, "ebitda": -55374000, "pretax_income": -61227000, "tax_provision": -44000, "net_income": -61074000, "net_income_to_common": -61074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110662000, "total_current_assets": 125742000, "total_assets": 160327000, "short_term_debt": 1920000, "long_term_debt": null, "total_debt": 1920000, "total_liabilities": 30192000, "total_equity": 130029000, "shares_outstanding": 39348000, "goodwill_and_intangibles": 21947000 }, "cash_flow": { "operating_cash_flow": -28940000, "capital_expenditure": 892000, "free_cash_flow": -28048000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33041, "ticker_id": 5146, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:22.412535+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-61174000", "ebitda": "-55374000", "netIncome": "-61074000", "grossProfit": "14969000", "depreciation": "None", "totalRevenue": "14969000", "costOfRevenue": "5802440", "interestIncome": "2678000", "incomeBeforeTax": "-61227000", "interestExpense": "53000", "operatingIncome": "-67970000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-44000", "reportedCurrency": "USD", "netInterestIncome": "2625000", "nonInterestIncome": "None", "operatingExpenses": "82939000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38253000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5802440", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5800000", "sellingGeneralAndAdministrative": "29670000", "netIncomeFromContinuingOperations": "-61183000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "160327000", "longTermDebt": "None", "shortTermDebt": "1920000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "21947000", "reportedCurrency": "USD", "retainedEarnings": "-237664000", "totalLiabilities": "30192000", "otherCurrentAssets": "2082000", "totalCurrentAssets": "125742000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12998000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34585000", "currentAccountsPayable": "2474000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12007000", "totalShareholderEquity": "130029000", "capitalLeaseObligations": "12007000", "otherCurrentLiabilities": "7109000", "totalCurrentLiabilities": "15657000", "otherNonCurrentLiabilities": "4010000", "totalNonCurrentLiabilities": "14535000", "cashAndShortTermInvestments": "110662000", "commonStockSharesOutstanding": "39348000", "intangibleAssetsExcludingGoodwill": "21947000", "cashAndCashEquivalentsAtCarryingValue": "110662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61183000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28940000", "capitalExpenditures": "892000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2163000", "cashflowFromInvestment": "-892000", "stockBasedCompensation": "4709000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14969000, "cost_of_revenue": 5802440, "gross_profit": 14969000, "research_and_development": 38253000, "selling_general_admin": 29670000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -61174000, "depreciation_amortisation": 5800000, "ebitda": -55374000, "interest_expense": 53000, "interest_income": null, "other_non_operating": null, "pretax_income": -61227000, "tax_provision": -44000, "effective_tax_rate": null, "net_income": -61074000, "net_income_continuing_ops": -61183000, "net_income_to_common": -61074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110662000, "short_term_investments": null, "net_receivables": 12998000, "inventory": null, "other_current_assets": null, "total_current_assets": 125742000, "net_ppe": null, "goodwill": 0, "intangible_assets": 21947000, "goodwill_and_intangibles": 21947000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34585000, "total_assets": 160327000, "short_term_debt": 1920000, "accounts_payable": 2474000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15657000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14535000, "total_liabilities": 30192000, "total_debt": 1920000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -237664000, "total_equity": 130029000, "shares_outstanding": 39348000, "operating_cash_flow": -28940000, "stock_based_compensation": 4709000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 892000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -892000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2163000, "free_cash_flow": -28048000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-61174000", "ebitda": "-55374000", "netIncome": "-61074000", "grossProfit": "14969000", "depreciation": "None", "totalRevenue": "14969000", "costOfRevenue": "5802440", "interestIncome": "2678000", "incomeBeforeTax": "-61227000", "interestExpense": "53000", "operatingIncome": "-67970000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-44000", "reportedCurrency": "USD", "netInterestIncome": "2625000", "nonInterestIncome": "None", "operatingExpenses": "82939000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38253000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5802440", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5800000", "sellingGeneralAndAdministrative": "29670000", "netIncomeFromContinuingOperations": "-61183000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "160327000", "longTermDebt": "None", "shortTermDebt": "1920000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "21947000", "reportedCurrency": "USD", "retainedEarnings": "-237664000", "totalLiabilities": "30192000", "otherCurrentAssets": "2082000", "totalCurrentAssets": "125742000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12998000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34585000", "currentAccountsPayable": "2474000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12007000", "totalShareholderEquity": "130029000", "capitalLeaseObligations": "12007000", "otherCurrentLiabilities": "7109000", "totalCurrentLiabilities": "15657000", "otherNonCurrentLiabilities": "4010000", "totalNonCurrentLiabilities": "14535000", "cashAndShortTermInvestments": "110662000", "commonStockSharesOutstanding": "39348000", "intangibleAssetsExcludingGoodwill": "21947000", "cashAndCashEquivalentsAtCarryingValue": "110662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61183000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28940000", "capitalExpenditures": "892000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2163000", "cashflowFromInvestment": "-892000", "stockBasedCompensation": "4709000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:22.412535+00:00", "is_restated": false, "income_statement": { "revenue": 802000, "cost_of_revenue": 3108, "gross_profit": 802000, "ebit": -76494000, "ebitda": -71065000, "pretax_income": -76522000, "tax_provision": -3075000, "net_income": -73347000, "net_income_to_common": -73347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142090000, "total_current_assets": 156905000, "total_assets": 214506000, "short_term_debt": 1785000, "long_term_debt": null, "total_debt": 1785000, "total_liabilities": 27511000, "total_equity": 186784000, "shares_outstanding": 38386000, "goodwill_and_intangibles": 37317000 }, "cash_flow": { "operating_cash_flow": -50925000, "capital_expenditure": 5413000, "free_cash_flow": -45512000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33046, "ticker_id": 5146, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:22.412535+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-76494000", "ebitda": "-71065000", "netIncome": "-73347000", "grossProfit": "802000", "depreciation": "None", "totalRevenue": "802000", "costOfRevenue": "3108", "interestIncome": "3630000", "incomeBeforeTax": "-76522000", "interestExpense": "28000", "operatingIncome": "-83914000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3075000", "reportedCurrency": "USD", "netInterestIncome": "3590000", "nonInterestIncome": "None", "operatingExpenses": "84716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41413000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3108", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5429000", "sellingGeneralAndAdministrative": "39842000", "netIncomeFromContinuingOperations": "-77320000" }, "balance": { "goodwill": "12209000", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "214506000", "longTermDebt": "None", "shortTermDebt": "1785000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "25108000", "reportedCurrency": "USD", "retainedEarnings": "-176590000", "totalLiabilities": "27511000", "otherCurrentAssets": "6876000", "totalCurrentAssets": "156905000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7939000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57601000", "currentAccountsPayable": "1601000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12976000", "totalShareholderEquity": "186784000", "capitalLeaseObligations": "12976000", "otherCurrentLiabilities": "9212000", "totalCurrentLiabilities": "12598000", "otherNonCurrentLiabilities": "3148000", "totalNonCurrentLiabilities": "14913000", "cashAndShortTermInvestments": "142090000", "commonStockSharesOutstanding": "38386000", "intangibleAssetsExcludingGoodwill": "25108000", "cashAndCashEquivalentsAtCarryingValue": "142090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73447000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-50925000", "capitalExpenditures": "5413000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1872000", "cashflowFromInvestment": "-5413000", "stockBasedCompensation": "5055000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5429000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 802000, "cost_of_revenue": 3108, "gross_profit": 802000, "research_and_development": 41413000, "selling_general_admin": 39842000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -76494000, "depreciation_amortisation": 5429000, "ebitda": -71065000, "interest_expense": 28000, "interest_income": null, "other_non_operating": null, "pretax_income": -76522000, "tax_provision": -3075000, "effective_tax_rate": null, "net_income": -73347000, "net_income_continuing_ops": -77320000, "net_income_to_common": -73347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142090000, "short_term_investments": null, "net_receivables": 7939000, "inventory": 1, "other_current_assets": null, "total_current_assets": 156905000, "net_ppe": null, "goodwill": 12209000, "intangible_assets": 25108000, "goodwill_and_intangibles": 37317000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57601000, "total_assets": 214506000, "short_term_debt": 1785000, "accounts_payable": 1601000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12598000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14913000, "total_liabilities": 27511000, "total_debt": 1785000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -176590000, "total_equity": 186784000, "shares_outstanding": 38386000, "operating_cash_flow": -50925000, "stock_based_compensation": 5055000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5413000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5413000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1872000, "free_cash_flow": -45512000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-76494000", "ebitda": "-71065000", "netIncome": "-73347000", "grossProfit": "802000", "depreciation": "None", "totalRevenue": "802000", "costOfRevenue": "3108", "interestIncome": "3630000", "incomeBeforeTax": "-76522000", "interestExpense": "28000", "operatingIncome": "-83914000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3075000", "reportedCurrency": "USD", "netInterestIncome": "3590000", "nonInterestIncome": "None", "operatingExpenses": "84716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41413000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3108", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5429000", "sellingGeneralAndAdministrative": "39842000", "netIncomeFromContinuingOperations": "-77320000" }, "balance": { "goodwill": "12209000", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "214506000", "longTermDebt": "None", "shortTermDebt": "1785000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "25108000", "reportedCurrency": "USD", "retainedEarnings": "-176590000", "totalLiabilities": "27511000", "otherCurrentAssets": "6876000", "totalCurrentAssets": "156905000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7939000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57601000", "currentAccountsPayable": "1601000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12976000", "totalShareholderEquity": "186784000", "capitalLeaseObligations": "12976000", "otherCurrentLiabilities": "9212000", "totalCurrentLiabilities": "12598000", "otherNonCurrentLiabilities": "3148000", "totalNonCurrentLiabilities": "14913000", "cashAndShortTermInvestments": "142090000", "commonStockSharesOutstanding": "38386000", "intangibleAssetsExcludingGoodwill": "25108000", "cashAndCashEquivalentsAtCarryingValue": "142090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73447000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-50925000", "capitalExpenditures": "5413000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1872000", "cashflowFromInvestment": "-5413000", "stockBasedCompensation": "5055000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5429000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:22.412535+00:00", "is_restated": false, "income_statement": { "revenue": 44703000, "cost_of_revenue": null, "gross_profit": 44703000, "ebit": 869000, "ebitda": 5192000, "pretax_income": 850000, "tax_provision": -4471000, "net_income": 5342000, "net_income_to_common": 5342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194385000, "total_current_assets": 213041000, "total_assets": 270205000, "short_term_debt": 433000, "long_term_debt": null, "total_debt": 433000, "total_liabilities": 27004000, "total_equity": 242896000, "shares_outstanding": 38169000, "goodwill_and_intangibles": 40478000 }, "cash_flow": { "operating_cash_flow": -14431000, "capital_expenditure": 6138000, "free_cash_flow": -8293000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33051, "ticker_id": 5146, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:22.412535+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "869000", "ebitda": "5192000", "netIncome": "5342000", "grossProfit": "44703000", "depreciation": "None", "totalRevenue": "44703000", "costOfRevenue": "None", "interestIncome": "3103000", "incomeBeforeTax": "850000", "interestExpense": "19000", "operatingIncome": "-4041000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-4471000", "reportedCurrency": "USD", "netInterestIncome": "3084000", "nonInterestIncome": "None", "operatingExpenses": "48744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41110000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4323000", "sellingGeneralAndAdministrative": "6394000", "netIncomeFromContinuingOperations": "5321000" }, "balance": { "goodwill": "12209000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "270205000", "longTermDebt": "None", "shortTermDebt": "433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "28269000", "reportedCurrency": "USD", "retainedEarnings": "-103243000", "totalLiabilities": "27004000", "otherCurrentAssets": "611000", "totalCurrentAssets": "213041000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57164000", "currentAccountsPayable": "3748000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8773000", "totalShareholderEquity": "242896000", "capitalLeaseObligations": "8773000", "otherCurrentLiabilities": "8061000", "totalCurrentLiabilities": "12242000", "otherNonCurrentLiabilities": "2676000", "totalNonCurrentLiabilities": "14762000", "cashAndShortTermInvestments": "194385000", "commonStockSharesOutstanding": "38169000", "intangibleAssetsExcludingGoodwill": "28269000", "cashAndCashEquivalentsAtCarryingValue": "194385000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5321000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-648000", "operatingCashflow": "-14431000", "capitalExpenditures": "6138000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "325000", "cashflowFromInvestment": "-5750000", "stockBasedCompensation": "9877000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4323000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44703000, "cost_of_revenue": null, "gross_profit": 44703000, "research_and_development": 41110000, "selling_general_admin": 6394000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 869000, "depreciation_amortisation": 4323000, "ebitda": 5192000, "interest_expense": 19000, "interest_income": null, "other_non_operating": null, "pretax_income": 850000, "tax_provision": -4471000, "effective_tax_rate": null, "net_income": 5342000, "net_income_continuing_ops": 5321000, "net_income_to_common": 5342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194385000, "short_term_investments": null, "net_receivables": 18045000, "inventory": null, "other_current_assets": null, "total_current_assets": 213041000, "net_ppe": null, "goodwill": 12209000, "intangible_assets": 28269000, "goodwill_and_intangibles": 40478000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57164000, "total_assets": 270205000, "short_term_debt": 433000, "accounts_payable": 3748000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12242000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14762000, "total_liabilities": 27004000, "total_debt": 433000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -103243000, "total_equity": 242896000, "shares_outstanding": 38169000, "operating_cash_flow": -14431000, "stock_based_compensation": 9877000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6138000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5750000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 325000, "free_cash_flow": -8293000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "869000", "ebitda": "5192000", "netIncome": "5342000", "grossProfit": "44703000", "depreciation": "None", "totalRevenue": "44703000", "costOfRevenue": "None", "interestIncome": "3103000", "incomeBeforeTax": "850000", "interestExpense": "19000", "operatingIncome": "-4041000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-4471000", "reportedCurrency": "USD", "netInterestIncome": "3084000", "nonInterestIncome": "None", "operatingExpenses": "48744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41110000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4323000", "sellingGeneralAndAdministrative": "6394000", "netIncomeFromContinuingOperations": "5321000" }, "balance": { "goodwill": "12209000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "270205000", "longTermDebt": "None", "shortTermDebt": "433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "28269000", "reportedCurrency": "USD", "retainedEarnings": "-103243000", "totalLiabilities": "27004000", "otherCurrentAssets": "611000", "totalCurrentAssets": "213041000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57164000", "currentAccountsPayable": "3748000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8773000", "totalShareholderEquity": "242896000", "capitalLeaseObligations": "8773000", "otherCurrentLiabilities": "8061000", "totalCurrentLiabilities": "12242000", "otherNonCurrentLiabilities": "2676000", "totalNonCurrentLiabilities": "14762000", "cashAndShortTermInvestments": "194385000", "commonStockSharesOutstanding": "38169000", "intangibleAssetsExcludingGoodwill": "28269000", "cashAndCashEquivalentsAtCarryingValue": "194385000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5321000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-648000", "operatingCashflow": "-14431000", "capitalExpenditures": "6138000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "325000", "cashflowFromInvestment": "-5750000", "stockBasedCompensation": "9877000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4323000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:22.412535+00:00", "is_restated": false, "income_statement": { "revenue": 268000, "cost_of_revenue": null, "gross_profit": 268000, "ebit": -48472000, "ebitda": -47870000, "pretax_income": -51140000, "tax_provision": -28000, "net_income": -50865000, "net_income_to_common": -50865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214054000, "total_current_assets": 226765000, "total_assets": 280715000, "short_term_debt": 682000, "long_term_debt": null, "total_debt": 682000, "total_liabilities": 28153000, "total_equity": 252125000, "shares_outstanding": 37189000, "goodwill_and_intangibles": 44060000 }, "cash_flow": { "operating_cash_flow": -32583000, "capital_expenditure": 1146000, "free_cash_flow": -31437000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33056, "ticker_id": 5146, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:22.412535+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-48472000", "ebitda": "-47870000", "netIncome": "-50865000", "grossProfit": "268000", "depreciation": "None", "totalRevenue": "268000", "costOfRevenue": "None", "interestIncome": "2000", "incomeBeforeTax": "-51140000", "interestExpense": "2668000", "operatingIncome": "-45221000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-28000", "reportedCurrency": "USD", "netInterestIncome": "-2666000", "nonInterestIncome": "None", "operatingExpenses": "45489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16370000", "otherNonOperatingIncome": "-3251000", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "602000", "sellingGeneralAndAdministrative": "25118000", "netIncomeFromContinuingOperations": "-51112000" }, "balance": { "goodwill": "12630000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "280715000", "longTermDebt": "None", "shortTermDebt": "682000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "31430000", "reportedCurrency": "USD", "retainedEarnings": "-108585000", "totalLiabilities": "28153000", "otherCurrentAssets": "995000", "totalCurrentAssets": "226765000", "currentLongTermDebt": "159000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53950000", "currentAccountsPayable": "2419000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1829000", "shortLongTermDebtTotal": "7222000", "totalShareholderEquity": "252125000", "capitalLeaseObligations": "7063000", "otherCurrentLiabilities": "7875000", "totalCurrentLiabilities": "11158000", "otherNonCurrentLiabilities": "16995000", "totalNonCurrentLiabilities": "16995000", "cashAndShortTermInvestments": "214054000", "commonStockSharesOutstanding": "37189000", "intangibleAssetsExcludingGoodwill": "31430000", "cashAndCashEquivalentsAtCarryingValue": "214054000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51112000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-4146000", "operatingCashflow": "-32583000", "capitalExpenditures": "1146000", "changeInReceivables": "559000", "changeInExchangeRate": "None", "cashflowFromFinancing": "222742000", "cashflowFromInvestment": "-12912000", "stockBasedCompensation": "16487000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "177247000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "100600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "602000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 268000, "cost_of_revenue": null, "gross_profit": 268000, "research_and_development": 16370000, "selling_general_admin": 25118000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -48472000, "depreciation_amortisation": 602000, "ebitda": -47870000, "interest_expense": 2668000, "interest_income": null, "other_non_operating": null, "pretax_income": -51140000, "tax_provision": -28000, "effective_tax_rate": null, "net_income": -50865000, "net_income_continuing_ops": -51112000, "net_income_to_common": -50865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 214054000, "short_term_investments": null, "net_receivables": 11716000, "inventory": null, "other_current_assets": null, "total_current_assets": 226765000, "net_ppe": null, "goodwill": 12630000, "intangible_assets": 31430000, "goodwill_and_intangibles": 44060000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53950000, "total_assets": 280715000, "short_term_debt": 682000, "accounts_payable": 2419000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11158000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16995000, "total_liabilities": 28153000, "total_debt": 682000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -108585000, "total_equity": 252125000, "shares_outstanding": 37189000, "operating_cash_flow": -32583000, "stock_based_compensation": 16487000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1146000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12912000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 222742000, "free_cash_flow": -31437000, "net_change_in_cash": 177247000 }, "raw_data": { "income": { "ebit": "-48472000", "ebitda": "-47870000", "netIncome": "-50865000", "grossProfit": "268000", "depreciation": "None", "totalRevenue": "268000", "costOfRevenue": "None", "interestIncome": "2000", "incomeBeforeTax": "-51140000", "interestExpense": "2668000", "operatingIncome": "-45221000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-28000", "reportedCurrency": "USD", "netInterestIncome": "-2666000", "nonInterestIncome": "None", "operatingExpenses": "45489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16370000", "otherNonOperatingIncome": "-3251000", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "602000", "sellingGeneralAndAdministrative": "25118000", "netIncomeFromContinuingOperations": "-51112000" }, "balance": { "goodwill": "12630000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "280715000", "longTermDebt": "None", "shortTermDebt": "682000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "31430000", "reportedCurrency": "USD", "retainedEarnings": "-108585000", "totalLiabilities": "28153000", "otherCurrentAssets": "995000", "totalCurrentAssets": "226765000", "currentLongTermDebt": "159000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53950000", "currentAccountsPayable": "2419000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1829000", "shortLongTermDebtTotal": "7222000", "totalShareholderEquity": "252125000", "capitalLeaseObligations": "7063000", "otherCurrentLiabilities": "7875000", "totalCurrentLiabilities": "11158000", "otherNonCurrentLiabilities": "16995000", "totalNonCurrentLiabilities": "16995000", "cashAndShortTermInvestments": "214054000", "commonStockSharesOutstanding": "37189000", "intangibleAssetsExcludingGoodwill": "31430000", "cashAndCashEquivalentsAtCarryingValue": "214054000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51112000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-4146000", "operatingCashflow": "-32583000", "capitalExpenditures": "1146000", "changeInReceivables": "559000", "changeInExchangeRate": "None", "cashflowFromFinancing": "222742000", "cashflowFromInvestment": "-12912000", "stockBasedCompensation": "16487000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "177247000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "100600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "602000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:22.412535+00:00", "is_restated": false, "income_statement": { "revenue": 4821000, "cost_of_revenue": 14387000, "gross_profit": -9566000, "ebit": -16767000, "ebitda": -16559000, "pretax_income": -17838000, "tax_provision": 95000, "net_income": -17706000, "net_income_to_common": -17706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43266000, "total_current_assets": 47901000, "total_assets": 50666000, "short_term_debt": 192000, "long_term_debt": 44700360, "total_debt": 44892360, "total_liabilities": 53813000, "total_equity": -3538000, "shares_outstanding": 7904529, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -11028000, "capital_expenditure": 293000, "free_cash_flow": -10735000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33061, "ticker_id": 5146, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:22.412535+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16767000", "ebitda": "-16559000", "netIncome": "-17706000", "grossProfit": "-9566000", "depreciation": "None", "totalRevenue": "4821000", "costOfRevenue": "14387000", "interestIncome": "265", "incomeBeforeTax": "-17838000", "interestExpense": "3600000", "operatingIncome": "-20046000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "95000", "reportedCurrency": "USD", "netInterestIncome": "-3599421", "nonInterestIncome": "None", "operatingExpenses": "10480000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14387000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14387000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208000", "sellingGeneralAndAdministrative": "10480000", "netIncomeFromContinuingOperations": "-17933558" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "359", "currentDebt": "None", "investments": "None", "totalAssets": "50666000", "longTermDebt": "44700360", "shortTermDebt": "192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-57720000", "totalLiabilities": "53813000", "otherCurrentAssets": "4117000", "totalCurrentAssets": "47901000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2765000", "currentAccountsPayable": "4667000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2764655", "shortLongTermDebtTotal": "46364000", "totalShareholderEquity": "-3538000", "capitalLeaseObligations": "1664073", "otherCurrentLiabilities": "2782000", "totalCurrentLiabilities": "7641000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46172000", "cashAndShortTermInvestments": "43266000", "commonStockSharesOutstanding": "7904529", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17933000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "889000", "operatingCashflow": "-11028000", "capitalExpenditures": "293000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41435000", "cashflowFromInvestment": "-293000", "stockBasedCompensation": "3625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4821000, "cost_of_revenue": 14387000, "gross_profit": -9566000, "research_and_development": 14387000, "selling_general_admin": 10480000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16767000, "depreciation_amortisation": 208000, "ebitda": -16559000, "interest_expense": 3600000, "interest_income": null, "other_non_operating": null, "pretax_income": -17838000, "tax_provision": 95000, "effective_tax_rate": null, "net_income": -17706000, "net_income_continuing_ops": -17933558, "net_income_to_common": -17706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43266000, "short_term_investments": null, "net_receivables": 518000, "inventory": null, "other_current_assets": null, "total_current_assets": 47901000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2765000, "total_assets": 50666000, "short_term_debt": 192000, "accounts_payable": 4667000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7641000, "long_term_debt": 44700360, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46172000, "total_liabilities": 53813000, "total_debt": 44892360, "preferred_stock": null, "minority_interest": null, "retained_earnings": -57720000, "total_equity": -3538000, "shares_outstanding": 7904529, "operating_cash_flow": -11028000, "stock_based_compensation": 3625000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 293000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -293000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41435000, "free_cash_flow": -10735000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16767000", "ebitda": "-16559000", "netIncome": "-17706000", "grossProfit": "-9566000", "depreciation": "None", "totalRevenue": "4821000", "costOfRevenue": "14387000", "interestIncome": "265", "incomeBeforeTax": "-17838000", "interestExpense": "3600000", "operatingIncome": "-20046000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "95000", "reportedCurrency": "USD", "netInterestIncome": "-3599421", "nonInterestIncome": "None", "operatingExpenses": "10480000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14387000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14387000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208000", "sellingGeneralAndAdministrative": "10480000", "netIncomeFromContinuingOperations": "-17933558" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "359", "currentDebt": "None", "investments": "None", "totalAssets": "50666000", "longTermDebt": "44700360", "shortTermDebt": "192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-57720000", "totalLiabilities": "53813000", "otherCurrentAssets": "4117000", "totalCurrentAssets": "47901000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2765000", "currentAccountsPayable": "4667000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2764655", "shortLongTermDebtTotal": "46364000", "totalShareholderEquity": "-3538000", "capitalLeaseObligations": "1664073", "otherCurrentLiabilities": "2782000", "totalCurrentLiabilities": "7641000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46172000", "cashAndShortTermInvestments": "43266000", "commonStockSharesOutstanding": "7904529", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17933000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "889000", "operatingCashflow": "-11028000", "capitalExpenditures": "293000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41435000", "cashflowFromInvestment": "-293000", "stockBasedCompensation": "3625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:22.412535+00:00", "is_restated": false, "income_statement": { "revenue": 6845036, "cost_of_revenue": 29842341, "gross_profit": -22997305, "ebit": -22688800, "ebitda": -22521178, "pretax_income": -22697899, "tax_provision": -2017000, "net_income": -20729592, "net_income_to_common": -20729592, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11432139, "total_current_assets": 16249236, "total_assets": 19043240, "short_term_debt": 171979, "long_term_debt": null, "total_debt": 171979, "total_liabilities": 41122367, "total_equity": -22446314, "shares_outstanding": 7816687, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18759342, "capital_expenditure": 128347, "free_cash_flow": -18630995, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33065, "ticker_id": 5146, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:22.412535+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22688800", "ebitda": "-22521178", "netIncome": "-20729592", "grossProfit": "-22997305", "depreciation": "None", "totalRevenue": "6845036", "costOfRevenue": "29842341", "interestIncome": "None", "incomeBeforeTax": "-22697899", "interestExpense": "133299", "operatingIncome": "-25664672", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-2017000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2667367", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29842341", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29842341", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167622", "sellingGeneralAndAdministrative": "2667367", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "330", "currentDebt": "None", "investments": "None", "totalAssets": "19043240", "longTermDebt": "None", "shortTermDebt": "171979", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37885261", "totalLiabilities": "41122367", "otherCurrentAssets": "909223", "totalCurrentAssets": "16249236", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3907874", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2794004", "currentAccountsPayable": "3888523", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2794004", "shortLongTermDebtTotal": "1777773", "totalShareholderEquity": "-22446314", "capitalLeaseObligations": "1777773", "otherCurrentLiabilities": "1421434", "totalCurrentLiabilities": "5751848", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35370519", "cashAndShortTermInvestments": "11432139", "commonStockSharesOutstanding": "7816687", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11432139", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20815403", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-18759342", "capitalExpenditures": "128347", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1", "cashflowFromInvestment": "1928059", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "346860", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6845036, "cost_of_revenue": 29842341, "gross_profit": -22997305, "research_and_development": 29842341, "selling_general_admin": 2667367, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22688800, "depreciation_amortisation": 167622, "ebitda": -22521178, "interest_expense": 133299, "interest_income": null, "other_non_operating": null, "pretax_income": -22697899, "tax_provision": -2017000, "effective_tax_rate": null, "net_income": -20729592, "net_income_continuing_ops": null, "net_income_to_common": -20729592, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11432139, "short_term_investments": null, "net_receivables": 3907874, "inventory": null, "other_current_assets": null, "total_current_assets": 16249236, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2794004, "total_assets": 19043240, "short_term_debt": 171979, "accounts_payable": 3888523, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5751848, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35370519, "total_liabilities": 41122367, "total_debt": 171979, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37885261, "total_equity": -22446314, "shares_outstanding": 7816687, "operating_cash_flow": -18759342, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 128347, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1928059, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1, "free_cash_flow": -18630995, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22688800", "ebitda": "-22521178", "netIncome": "-20729592", "grossProfit": "-22997305", "depreciation": "None", "totalRevenue": "6845036", "costOfRevenue": "29842341", "interestIncome": "None", "incomeBeforeTax": "-22697899", "interestExpense": "133299", "operatingIncome": "-25664672", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-2017000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2667367", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29842341", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29842341", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167622", "sellingGeneralAndAdministrative": "2667367", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "330", "currentDebt": "None", "investments": "None", "totalAssets": "19043240", "longTermDebt": "None", "shortTermDebt": "171979", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37885261", "totalLiabilities": "41122367", "otherCurrentAssets": "909223", "totalCurrentAssets": "16249236", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3907874", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2794004", "currentAccountsPayable": "3888523", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2794004", "shortLongTermDebtTotal": "1777773", "totalShareholderEquity": "-22446314", "capitalLeaseObligations": "1777773", "otherCurrentLiabilities": "1421434", "totalCurrentLiabilities": "5751848", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35370519", "cashAndShortTermInvestments": "11432139", "commonStockSharesOutstanding": "7816687", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11432139", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20815403", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-18759342", "capitalExpenditures": "128347", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1", "cashflowFromInvestment": "1928059", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "346860", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:22.412535+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 854565, "gross_profit": -854565, "ebit": -9105712, "ebitda": -8251147, "pretax_income": -5689448, "tax_provision": -164723, "net_income": -5521729, "net_income_to_common": -5521729, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67189000, "total_current_assets": 72664000, "total_assets": 92143000, "short_term_debt": 2005000, "long_term_debt": null, "total_debt": 2005000, "total_liabilities": 25665000, "total_equity": 66399000, "shares_outstanding": 40848893, "goodwill_and_intangibles": 13666000 }, "cash_flow": { "operating_cash_flow": -3366000, "capital_expenditure": 0, "free_cash_flow": -3366000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33034, "ticker_id": 5146, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:22.412535+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9105712", "ebitda": "-8251147", "netIncome": "-5521729", "grossProfit": "-854565", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "854565", "interestIncome": "350000", "incomeBeforeTax": "-5689448", "interestExpense": "12978", "operatingIncome": "-9105712", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-164723", "reportedCurrency": "USD", "netInterestIncome": "337000", "nonInterestIncome": "None", "operatingExpenses": "8251147", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3593000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "854565", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "854565", "sellingGeneralAndAdministrative": "2528000", "netIncomeFromContinuingOperations": "-5534000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "92143000", "longTermDebt": "None", "shortTermDebt": "2005000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "13666000", "reportedCurrency": "USD", "retainedEarnings": "-309627999", "totalLiabilities": "25665000", "otherCurrentAssets": "4077000", "totalCurrentAssets": "72664000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1398000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19479000", "currentAccountsPayable": "993000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11008000", "totalShareholderEquity": "66399000", "capitalLeaseObligations": "11008000", "otherCurrentLiabilities": "8685000", "totalCurrentLiabilities": "12001000", "otherNonCurrentLiabilities": "4424000", "totalNonCurrentLiabilities": "13664000", "cashAndShortTermInvestments": "67189000", "commonStockSharesOutstanding": "40848893", "intangibleAssetsExcludingGoodwill": "13666000", "cashAndCashEquivalentsAtCarryingValue": "67189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5534000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3366000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "55000", "stockBasedCompensation": "556000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "856000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 854565, "gross_profit": -854565, "research_and_development": 3593000, "selling_general_admin": 2528000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9105712, "depreciation_amortisation": 854565, "ebitda": -8251147, "interest_expense": 12978, "interest_income": null, "other_non_operating": null, "pretax_income": -5689448, "tax_provision": -164723, "effective_tax_rate": null, "net_income": -5521729, "net_income_continuing_ops": -5534000, "net_income_to_common": -5521729, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67189000, "short_term_investments": null, "net_receivables": 1398000, "inventory": null, "other_current_assets": null, "total_current_assets": 72664000, "net_ppe": null, "goodwill": null, "intangible_assets": 13666000, "goodwill_and_intangibles": 13666000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19479000, "total_assets": 92143000, "short_term_debt": 2005000, "accounts_payable": 993000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12001000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13664000, "total_liabilities": 25665000, "total_debt": 2005000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -309627999, "total_equity": 66399000, "shares_outstanding": 40848893, "operating_cash_flow": -3366000, "stock_based_compensation": 556000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 55000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -3366000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9105712", "ebitda": "-8251147", "netIncome": "-5521729", "grossProfit": "-854565", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "854565", "interestIncome": "350000", "incomeBeforeTax": "-5689448", "interestExpense": "12978", "operatingIncome": "-9105712", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-164723", "reportedCurrency": "USD", "netInterestIncome": "337000", "nonInterestIncome": "None", "operatingExpenses": "8251147", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3593000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "854565", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "854565", "sellingGeneralAndAdministrative": "2528000", "netIncomeFromContinuingOperations": "-5534000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "92143000", "longTermDebt": "None", "shortTermDebt": "2005000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "13666000", "reportedCurrency": "USD", "retainedEarnings": "-309627999", "totalLiabilities": "25665000", "otherCurrentAssets": "4077000", "totalCurrentAssets": "72664000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1398000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19479000", "currentAccountsPayable": "993000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11008000", "totalShareholderEquity": "66399000", "capitalLeaseObligations": "11008000", "otherCurrentLiabilities": "8685000", "totalCurrentLiabilities": "12001000", "otherNonCurrentLiabilities": "4424000", "totalNonCurrentLiabilities": "13664000", "cashAndShortTermInvestments": "67189000", "commonStockSharesOutstanding": "40848893", "intangibleAssetsExcludingGoodwill": "13666000", "cashAndCashEquivalentsAtCarryingValue": "67189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5534000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3366000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "55000", "stockBasedCompensation": "556000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "856000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:22.412535+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 907686, "gross_profit": -907686, "ebit": -9411383, "ebitda": -8503697, "pretax_income": -11259708, "tax_provision": -172750, "net_income": -11073977, "net_income_to_common": -11073977, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70456000, "total_current_assets": 77790000, "total_assets": 98169000, "short_term_debt": 2023000, "long_term_debt": null, "total_debt": 2023000, "total_liabilities": 23877000, "total_equity": 74208000, "shares_outstanding": 40527218, "goodwill_and_intangibles": 14288000 }, "cash_flow": { "operating_cash_flow": -4196570, "capital_expenditure": 50, "free_cash_flow": -4196520, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33035, "ticker_id": 5146, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:22.412535+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9411383", "ebitda": "-8503697", "netIncome": "-11073977", "grossProfit": "-907686", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "907686", "interestIncome": "406000", "incomeBeforeTax": "-11259708", "interestExpense": "12981", "operatingIncome": "-9411383", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-172750", "reportedCurrency": "USD", "netInterestIncome": "393000", "nonInterestIncome": "None", "operatingExpenses": "8503696", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3931000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "907686", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "907686", "sellingGeneralAndAdministrative": "4578375", "netIncomeFromContinuingOperations": "-11103000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "98169000", "longTermDebt": "None", "shortTermDebt": "2023000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "14288000", "reportedCurrency": "USD", "retainedEarnings": "-304092000", "totalLiabilities": "23877000", "otherCurrentAssets": "6029000", "totalCurrentAssets": "77790000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1305000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20379000", "currentAccountsPayable": "350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11281000", "totalShareholderEquity": "74208000", "capitalLeaseObligations": "11281000", "otherCurrentLiabilities": "6248999", "totalCurrentLiabilities": "10018000", "otherNonCurrentLiabilities": "4347000", "totalNonCurrentLiabilities": "13859000", "cashAndShortTermInvestments": "70456000", "commonStockSharesOutstanding": "40527218", "intangibleAssetsExcludingGoodwill": "14288000", "cashAndCashEquivalentsAtCarryingValue": "70456000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11073977", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4196570", "capitalExpenditures": "50", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "1480", "stockBasedCompensation": "696000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "907686", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 907686, "gross_profit": -907686, "research_and_development": 3931000, "selling_general_admin": 4578375, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9411383, "depreciation_amortisation": 907686, "ebitda": -8503697, "interest_expense": 12981, "interest_income": null, "other_non_operating": null, "pretax_income": -11259708, "tax_provision": -172750, "effective_tax_rate": null, "net_income": -11073977, "net_income_continuing_ops": -11103000, "net_income_to_common": -11073977, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70456000, "short_term_investments": null, "net_receivables": 1305000, "inventory": null, "other_current_assets": null, "total_current_assets": 77790000, "net_ppe": null, "goodwill": null, "intangible_assets": 14288000, "goodwill_and_intangibles": 14288000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20379000, "total_assets": 98169000, "short_term_debt": 2023000, "accounts_payable": 350000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10018000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13859000, "total_liabilities": 23877000, "total_debt": 2023000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -304092000, "total_equity": 74208000, "shares_outstanding": 40527218, "operating_cash_flow": -4196570, "stock_based_compensation": 696000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1480, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -4196520, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9411383", "ebitda": "-8503697", "netIncome": "-11073977", "grossProfit": "-907686", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "907686", "interestIncome": "406000", "incomeBeforeTax": "-11259708", "interestExpense": "12981", "operatingIncome": "-9411383", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-172750", "reportedCurrency": "USD", "netInterestIncome": "393000", "nonInterestIncome": "None", "operatingExpenses": "8503696", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3931000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "907686", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "907686", "sellingGeneralAndAdministrative": "4578375", "netIncomeFromContinuingOperations": "-11103000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "98169000", "longTermDebt": "None", "shortTermDebt": "2023000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "14288000", "reportedCurrency": "USD", "retainedEarnings": "-304092000", "totalLiabilities": "23877000", "otherCurrentAssets": "6029000", "totalCurrentAssets": "77790000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1305000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20379000", "currentAccountsPayable": "350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11281000", "totalShareholderEquity": "74208000", "capitalLeaseObligations": "11281000", "otherCurrentLiabilities": "6248999", "totalCurrentLiabilities": "10018000", "otherNonCurrentLiabilities": "4347000", "totalNonCurrentLiabilities": "13859000", "cashAndShortTermInvestments": "70456000", "commonStockSharesOutstanding": "40527218", "intangibleAssetsExcludingGoodwill": "14288000", "cashAndCashEquivalentsAtCarryingValue": "70456000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11073977", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4196570", "capitalExpenditures": "50", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "1480", "stockBasedCompensation": "696000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "907686", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:22.412535+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -14629000, "ebitda": -13428000, "pretax_income": -14642000, "tax_provision": -71000, "net_income": -14566000, "net_income_to_common": -14566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74272000, "total_current_assets": 86781000, "total_assets": 109201000, "short_term_debt": 2017000, "long_term_debt": null, "total_debt": 2017000, "total_liabilities": 24640000, "total_equity": 84465000, "shares_outstanding": 40661118, "goodwill_and_intangibles": 14909000 }, "cash_flow": { "operating_cash_flow": -10726000, "capital_expenditure": 0, "free_cash_flow": -10726000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33037, "ticker_id": 5146, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:22.412535+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14629000", "ebitda": "-13428000", "netIncome": "-14566000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "472000", "incomeBeforeTax": "-14642000", "interestExpense": "13000", "operatingIncome": "-15066000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-71000", "reportedCurrency": "USD", "netInterestIncome": "459000", "nonInterestIncome": "None", "operatingExpenses": "15066000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5150000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1201000", "sellingGeneralAndAdministrative": "5165000", "netIncomeFromContinuingOperations": "-14571000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "109201000", "longTermDebt": "None", "shortTermDebt": "2017000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "14909000", "reportedCurrency": "USD", "retainedEarnings": "-293002000", "totalLiabilities": "24640000", "otherCurrentAssets": "12509000", "totalCurrentAssets": "86781000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22420000", "currentAccountsPayable": "698000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11570000", "totalShareholderEquity": "84465000", "capitalLeaseObligations": "11570000", "otherCurrentLiabilities": "8083000", "totalCurrentLiabilities": "10798000", "otherNonCurrentLiabilities": "3969000", "totalNonCurrentLiabilities": "13842000", "cashAndShortTermInvestments": "74272000", "commonStockSharesOutstanding": "40661118", "intangibleAssetsExcludingGoodwill": "14909000", "cashAndCashEquivalentsAtCarryingValue": "74272000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14571000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10726000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9.51", "cashflowFromInvestment": "451000", "stockBasedCompensation": "-415000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "901000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 5150000, "selling_general_admin": 5165000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14629000, "depreciation_amortisation": 1201000, "ebitda": -13428000, "interest_expense": 13000, "interest_income": null, "other_non_operating": null, "pretax_income": -14642000, "tax_provision": -71000, "effective_tax_rate": null, "net_income": -14566000, "net_income_continuing_ops": -14571000, "net_income_to_common": -14566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74272000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 86781000, "net_ppe": null, "goodwill": null, "intangible_assets": 14909000, "goodwill_and_intangibles": 14909000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22420000, "total_assets": 109201000, "short_term_debt": 2017000, "accounts_payable": 698000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10798000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13842000, "total_liabilities": 24640000, "total_debt": 2017000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -293002000, "total_equity": 84465000, "shares_outstanding": 40661118, "operating_cash_flow": -10726000, "stock_based_compensation": -415000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 451000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9.51, "free_cash_flow": -10726000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14629000", "ebitda": "-13428000", "netIncome": "-14566000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "472000", "incomeBeforeTax": "-14642000", "interestExpense": "13000", "operatingIncome": "-15066000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-71000", "reportedCurrency": "USD", "netInterestIncome": "459000", "nonInterestIncome": "None", "operatingExpenses": "15066000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5150000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1201000", "sellingGeneralAndAdministrative": "5165000", "netIncomeFromContinuingOperations": "-14571000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "109201000", "longTermDebt": "None", "shortTermDebt": "2017000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "14909000", "reportedCurrency": "USD", "retainedEarnings": "-293002000", "totalLiabilities": "24640000", "otherCurrentAssets": "12509000", "totalCurrentAssets": "86781000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22420000", "currentAccountsPayable": "698000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11570000", "totalShareholderEquity": "84465000", "capitalLeaseObligations": "11570000", "otherCurrentLiabilities": "8083000", "totalCurrentLiabilities": "10798000", "otherNonCurrentLiabilities": "3969000", "totalNonCurrentLiabilities": "13842000", "cashAndShortTermInvestments": "74272000", "commonStockSharesOutstanding": "40661118", "intangibleAssetsExcludingGoodwill": "14909000", "cashAndCashEquivalentsAtCarryingValue": "74272000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14571000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10726000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9.51", "cashflowFromInvestment": "451000", "stockBasedCompensation": "-415000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "901000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:22.412535+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2024681, "gross_profit": -2024681, "ebit": -21139000, "ebitda": -19138000, "pretax_income": -21151000, "tax_provision": -25000, "net_income": -21124000, "net_income_to_common": -21124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86259000, "total_current_assets": 100414000, "total_assets": 129561000, "short_term_debt": 2036000, "long_term_debt": null, "total_debt": 2036000, "total_liabilities": 27080000, "total_equity": 102377000, "shares_outstanding": 40343521, "goodwill_and_intangibles": 20366000 }, "cash_flow": { "operating_cash_flow": -18109000, "capital_expenditure": 32000, "free_cash_flow": -18077000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33038, "ticker_id": 5146, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:22.412535+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21139000", "ebitda": "-19138000", "netIncome": "-21124000", "grossProfit": "-2024681", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2024681", "interestIncome": "523000", "incomeBeforeTax": "-21151000", "interestExpense": "12000", "operatingIncome": "-23324000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-25000", "reportedCurrency": "USD", "netInterestIncome": "511000", "nonInterestIncome": "None", "operatingExpenses": "23324000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6611000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2024681", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2001000", "sellingGeneralAndAdministrative": "15384000", "netIncomeFromContinuingOperations": "-21126000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "129561000", "longTermDebt": "None", "shortTermDebt": "2036000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "20366000", "reportedCurrency": "USD", "retainedEarnings": "-278436000", "totalLiabilities": "27080000", "otherCurrentAssets": "9142000", "totalCurrentAssets": "100414000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5013000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29147000", "currentAccountsPayable": "1800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11988000", "totalShareholderEquity": "102377000", "capitalLeaseObligations": "11988000", "otherCurrentLiabilities": "7364000", "totalCurrentLiabilities": "12725000", "otherNonCurrentLiabilities": "4012000", "totalNonCurrentLiabilities": "14355000", "cashAndShortTermInvestments": "86259000", "commonStockSharesOutstanding": "40343521", "intangibleAssetsExcludingGoodwill": "20366000", "cashAndCashEquivalentsAtCarryingValue": "86259000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21126000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18109000", "capitalExpenditures": "32000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9.51", "cashflowFromInvestment": "-32000", "stockBasedCompensation": "-281000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2024681, "gross_profit": -2024681, "research_and_development": 6611000, "selling_general_admin": 15384000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21139000, "depreciation_amortisation": 2001000, "ebitda": -19138000, "interest_expense": 12000, "interest_income": null, "other_non_operating": null, "pretax_income": -21151000, "tax_provision": -25000, "effective_tax_rate": null, "net_income": -21124000, "net_income_continuing_ops": -21126000, "net_income_to_common": -21124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86259000, "short_term_investments": null, "net_receivables": 5013000, "inventory": null, "other_current_assets": null, "total_current_assets": 100414000, "net_ppe": null, "goodwill": null, "intangible_assets": 20366000, "goodwill_and_intangibles": 20366000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29147000, "total_assets": 129561000, "short_term_debt": 2036000, "accounts_payable": 1800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12725000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14355000, "total_liabilities": 27080000, "total_debt": 2036000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -278436000, "total_equity": 102377000, "shares_outstanding": 40343521, "operating_cash_flow": -18109000, "stock_based_compensation": -281000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9.51, "free_cash_flow": -18077000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21139000", "ebitda": "-19138000", "netIncome": "-21124000", "grossProfit": "-2024681", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2024681", "interestIncome": "523000", "incomeBeforeTax": "-21151000", "interestExpense": "12000", "operatingIncome": "-23324000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-25000", "reportedCurrency": "USD", "netInterestIncome": "511000", "nonInterestIncome": "None", "operatingExpenses": "23324000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6611000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2024681", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2001000", "sellingGeneralAndAdministrative": "15384000", "netIncomeFromContinuingOperations": "-21126000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "129561000", "longTermDebt": "None", "shortTermDebt": "2036000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "20366000", "reportedCurrency": "USD", "retainedEarnings": "-278436000", "totalLiabilities": "27080000", "otherCurrentAssets": "9142000", "totalCurrentAssets": "100414000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5013000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29147000", "currentAccountsPayable": "1800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11988000", "totalShareholderEquity": "102377000", "capitalLeaseObligations": "11988000", "otherCurrentLiabilities": "7364000", "totalCurrentLiabilities": "12725000", "otherNonCurrentLiabilities": "4012000", "totalNonCurrentLiabilities": "14355000", "cashAndShortTermInvestments": "86259000", "commonStockSharesOutstanding": "40343521", "intangibleAssetsExcludingGoodwill": "20366000", "cashAndCashEquivalentsAtCarryingValue": "86259000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21126000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18109000", "capitalExpenditures": "32000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9.51", "cashflowFromInvestment": "-32000", "stockBasedCompensation": "-281000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:22.412535+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2041809, "gross_profit": -2041809, "ebit": -19667000, "ebitda": -17633000, "pretax_income": -19680000, "tax_provision": -22000, "net_income": -19648000, "net_income_to_common": -19648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99118000, "total_current_assets": 109882000, "total_assets": 141996000, "short_term_debt": 1960000, "long_term_debt": null, "total_debt": 1960000, "total_liabilities": 26403000, "total_equity": 115494000, "shares_outstanding": 40265216, "goodwill_and_intangibles": 21156000 }, "cash_flow": { "operating_cash_flow": -14902000, "capital_expenditure": 5000, "free_cash_flow": -14897000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33039, "ticker_id": 5146, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:22.412535+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19667000", "ebitda": "-17633000", "netIncome": "-19648000", "grossProfit": "-2041809", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2041809", "interestIncome": "556000", "incomeBeforeTax": "-19680000", "interestExpense": "13000", "operatingIncome": "-20600000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-22000", "reportedCurrency": "USD", "netInterestIncome": "543000", "nonInterestIncome": "None", "operatingExpenses": "20600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7988000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2041809", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2034000", "sellingGeneralAndAdministrative": "12639000", "netIncomeFromContinuingOperations": "-19658000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "141996000", "longTermDebt": "None", "shortTermDebt": "1960000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "21156000", "reportedCurrency": "USD", "retainedEarnings": "-257312000", "totalLiabilities": "26403000", "otherCurrentAssets": "6907000", "totalCurrentAssets": "109882000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3857000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32114000", "currentAccountsPayable": "1357000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11919000", "totalShareholderEquity": "115494000", "capitalLeaseObligations": "11919000", "otherCurrentLiabilities": "7198000", "totalCurrentLiabilities": "11976000", "otherNonCurrentLiabilities": "4052000", "totalNonCurrentLiabilities": "14427000", "cashAndShortTermInvestments": "99118000", "commonStockSharesOutstanding": "40265216", "intangibleAssetsExcludingGoodwill": "21156000", "cashAndCashEquivalentsAtCarryingValue": "99118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19658000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14902000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "468000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2034000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2041809, "gross_profit": -2041809, "research_and_development": 7988000, "selling_general_admin": 12639000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19667000, "depreciation_amortisation": 2034000, "ebitda": -17633000, "interest_expense": 13000, "interest_income": null, "other_non_operating": null, "pretax_income": -19680000, "tax_provision": -22000, "effective_tax_rate": null, "net_income": -19648000, "net_income_continuing_ops": -19658000, "net_income_to_common": -19648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99118000, "short_term_investments": null, "net_receivables": 3857000, "inventory": null, "other_current_assets": null, "total_current_assets": 109882000, "net_ppe": null, "goodwill": null, "intangible_assets": 21156000, "goodwill_and_intangibles": 21156000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32114000, "total_assets": 141996000, "short_term_debt": 1960000, "accounts_payable": 1357000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11976000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14427000, "total_liabilities": 26403000, "total_debt": 1960000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -257312000, "total_equity": 115494000, "shares_outstanding": 40265216, "operating_cash_flow": -14902000, "stock_based_compensation": 468000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2000, "free_cash_flow": -14897000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19667000", "ebitda": "-17633000", "netIncome": "-19648000", "grossProfit": "-2041809", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2041809", "interestIncome": "556000", "incomeBeforeTax": "-19680000", "interestExpense": "13000", "operatingIncome": "-20600000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-22000", "reportedCurrency": "USD", "netInterestIncome": "543000", "nonInterestIncome": "None", "operatingExpenses": "20600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7988000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2041809", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2034000", "sellingGeneralAndAdministrative": "12639000", "netIncomeFromContinuingOperations": "-19658000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "141996000", "longTermDebt": "None", "shortTermDebt": "1960000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "21156000", "reportedCurrency": "USD", "retainedEarnings": "-257312000", "totalLiabilities": "26403000", "otherCurrentAssets": "6907000", "totalCurrentAssets": "109882000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3857000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32114000", "currentAccountsPayable": "1357000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11919000", "totalShareholderEquity": "115494000", "capitalLeaseObligations": "11919000", "otherCurrentLiabilities": "7198000", "totalCurrentLiabilities": "11976000", "otherNonCurrentLiabilities": "4052000", "totalNonCurrentLiabilities": "14427000", "cashAndShortTermInvestments": "99118000", "commonStockSharesOutstanding": "40265216", "intangibleAssetsExcludingGoodwill": "21156000", "cashAndCashEquivalentsAtCarryingValue": "99118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19658000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14902000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "468000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2034000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:22.412535+00:00", "is_restated": false, "income_statement": { "revenue": -9173000, "cost_of_revenue": 2897827, "gross_profit": -12071173, "ebit": -20576000, "ebitda": -19148000, "pretax_income": -20588000, "tax_provision": 3000, "net_income": -20540000, "net_income_to_common": -20540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110662000, "total_current_assets": 125742000, "total_assets": 160327000, "short_term_debt": 1920000, "long_term_debt": null, "total_debt": 1920000, "total_liabilities": 30192000, "total_equity": 130029000, "shares_outstanding": 39348000, "goodwill_and_intangibles": 21947000 }, "cash_flow": { "operating_cash_flow": 13086000, "capital_expenditure": 278000, "free_cash_flow": 13364000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33040, "ticker_id": 5146, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:22.412535+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20576000", "ebitda": "-19148000", "netIncome": "-20540000", "grossProfit": "-12071173", "depreciation": "None", "totalRevenue": "-9173000", "costOfRevenue": "2897827", "interestIncome": "637000", "incomeBeforeTax": "-20588000", "interestExpense": "12000", "operatingIncome": "-23390000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "625000", "nonInterestIncome": "None", "operatingExpenses": "23390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6222000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2897827", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1428000", "sellingGeneralAndAdministrative": "3055000", "netIncomeFromContinuingOperations": "-20591000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "160327000", "longTermDebt": "None", "shortTermDebt": "1920000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "21947000", "reportedCurrency": "USD", "retainedEarnings": "-237664000", "totalLiabilities": "30192000", "otherCurrentAssets": "2082000", "totalCurrentAssets": "125742000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12998000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34585000", "currentAccountsPayable": "2474000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12007000", "totalShareholderEquity": "130029000", "capitalLeaseObligations": "12007000", "otherCurrentLiabilities": "7109000", "totalCurrentLiabilities": "15657000", "otherNonCurrentLiabilities": "4010000", "totalNonCurrentLiabilities": "14535000", "cashAndShortTermInvestments": "110662000", "commonStockSharesOutstanding": "39348000", "intangibleAssetsExcludingGoodwill": "21947000", "cashAndCashEquivalentsAtCarryingValue": "110662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20591000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13086000", "capitalExpenditures": "278000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "837000", "cashflowFromInvestment": "-278000", "stockBasedCompensation": "755000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1428000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -9173000, "cost_of_revenue": 2897827, "gross_profit": -12071173, "research_and_development": 6222000, "selling_general_admin": 3055000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20576000, "depreciation_amortisation": 1428000, "ebitda": -19148000, "interest_expense": 12000, "interest_income": null, "other_non_operating": null, "pretax_income": -20588000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -20540000, "net_income_continuing_ops": -20591000, "net_income_to_common": -20540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110662000, "short_term_investments": null, "net_receivables": 12998000, "inventory": null, "other_current_assets": null, "total_current_assets": 125742000, "net_ppe": null, "goodwill": 0, "intangible_assets": 21947000, "goodwill_and_intangibles": 21947000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34585000, "total_assets": 160327000, "short_term_debt": 1920000, "accounts_payable": 2474000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15657000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14535000, "total_liabilities": 30192000, "total_debt": 1920000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -237664000, "total_equity": 130029000, "shares_outstanding": 39348000, "operating_cash_flow": 13086000, "stock_based_compensation": 755000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 278000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -278000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 837000, "free_cash_flow": 13364000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20576000", "ebitda": "-19148000", "netIncome": "-20540000", "grossProfit": "-12071173", "depreciation": "None", "totalRevenue": "-9173000", "costOfRevenue": "2897827", "interestIncome": "637000", "incomeBeforeTax": "-20588000", "interestExpense": "12000", "operatingIncome": "-23390000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "625000", "nonInterestIncome": "None", "operatingExpenses": "23390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6222000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2897827", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1428000", "sellingGeneralAndAdministrative": "3055000", "netIncomeFromContinuingOperations": "-20591000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "160327000", "longTermDebt": "None", "shortTermDebt": "1920000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "21947000", "reportedCurrency": "USD", "retainedEarnings": "-237664000", "totalLiabilities": "30192000", "otherCurrentAssets": "2082000", "totalCurrentAssets": "125742000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12998000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34585000", "currentAccountsPayable": "2474000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12007000", "totalShareholderEquity": "130029000", "capitalLeaseObligations": "12007000", "otherCurrentLiabilities": "7109000", "totalCurrentLiabilities": "15657000", "otherNonCurrentLiabilities": "4010000", "totalNonCurrentLiabilities": "14535000", "cashAndShortTermInvestments": "110662000", "commonStockSharesOutstanding": "39348000", "intangibleAssetsExcludingGoodwill": "21947000", "cashAndCashEquivalentsAtCarryingValue": "110662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20591000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13086000", "capitalExpenditures": "278000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "837000", "cashflowFromInvestment": "-278000", "stockBasedCompensation": "755000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1428000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:22.412535+00:00", "is_restated": false, "income_statement": { "revenue": 14969000, "cost_of_revenue": 1490000, "gross_profit": 14969000, "ebit": -8115000, "ebitda": -6640000, "pretax_income": -8132000, "tax_provision": -3000, "net_income": -8114000, "net_income_to_common": -8114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106102000, "total_current_assets": 134654000, "total_assets": 188689000, "short_term_debt": 1986000, "long_term_debt": null, "total_debt": 1986000, "total_liabilities": 29228000, "total_equity": 159294000, "shares_outstanding": 39419000, "goodwill_and_intangibles": 34946000 }, "cash_flow": { "operating_cash_flow": -18198000, "capital_expenditure": 114000, "free_cash_flow": -18084000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33042, "ticker_id": 5146, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:22.412535+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8115000", "ebitda": "-6640000", "netIncome": "-8114000", "grossProfit": "14969000", "depreciation": "None", "totalRevenue": "14969000", "costOfRevenue": "1490000", "interestIncome": "631000", "incomeBeforeTax": "-8132000", "interestExpense": "17000", "operatingIncome": "-9380000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-3000", "reportedCurrency": "USD", "netInterestIncome": "614000", "nonInterestIncome": "None", "operatingExpenses": "24349000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10531000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1490000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1475000", "sellingGeneralAndAdministrative": "13420000", "netIncomeFromContinuingOperations": "-8129000" }, "balance": { "goodwill": "12209000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "188689000", "longTermDebt": "None", "shortTermDebt": "1986000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "22737000", "reportedCurrency": "USD", "retainedEarnings": "-217124000", "totalLiabilities": "29228000", "otherCurrentAssets": "7528000", "totalCurrentAssets": "134654000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21024000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54035000", "currentAccountsPayable": "3076000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12669000", "totalShareholderEquity": "159294000", "capitalLeaseObligations": "12669000", "otherCurrentLiabilities": "7966000", "totalCurrentLiabilities": "15072000", "otherNonCurrentLiabilities": "3016000", "totalNonCurrentLiabilities": "14156000", "cashAndShortTermInvestments": "106102000", "commonStockSharesOutstanding": "39419000", "intangibleAssetsExcludingGoodwill": "22737000", "cashAndCashEquivalentsAtCarryingValue": "106102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8129000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18198000", "capitalExpenditures": "114000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "465000", "cashflowFromInvestment": "-114000", "stockBasedCompensation": "1144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14969000, "cost_of_revenue": 1490000, "gross_profit": 14969000, "research_and_development": 10531000, "selling_general_admin": 13420000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8115000, "depreciation_amortisation": 1475000, "ebitda": -6640000, "interest_expense": 17000, "interest_income": null, "other_non_operating": null, "pretax_income": -8132000, "tax_provision": -3000, "effective_tax_rate": null, "net_income": -8114000, "net_income_continuing_ops": -8129000, "net_income_to_common": -8114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106102000, "short_term_investments": null, "net_receivables": 21024000, "inventory": null, "other_current_assets": null, "total_current_assets": 134654000, "net_ppe": null, "goodwill": 12209000, "intangible_assets": 22737000, "goodwill_and_intangibles": 34946000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54035000, "total_assets": 188689000, "short_term_debt": 1986000, "accounts_payable": 3076000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15072000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14156000, "total_liabilities": 29228000, "total_debt": 1986000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -217124000, "total_equity": 159294000, "shares_outstanding": 39419000, "operating_cash_flow": -18198000, "stock_based_compensation": 1144000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 114000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -114000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 465000, "free_cash_flow": -18084000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8115000", "ebitda": "-6640000", "netIncome": "-8114000", "grossProfit": "14969000", "depreciation": "None", "totalRevenue": "14969000", "costOfRevenue": "1490000", "interestIncome": "631000", "incomeBeforeTax": "-8132000", "interestExpense": "17000", "operatingIncome": "-9380000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-3000", "reportedCurrency": "USD", "netInterestIncome": "614000", "nonInterestIncome": "None", "operatingExpenses": "24349000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10531000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1490000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1475000", "sellingGeneralAndAdministrative": "13420000", "netIncomeFromContinuingOperations": "-8129000" }, "balance": { "goodwill": "12209000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "188689000", "longTermDebt": "None", "shortTermDebt": "1986000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "22737000", "reportedCurrency": "USD", "retainedEarnings": "-217124000", "totalLiabilities": "29228000", "otherCurrentAssets": "7528000", "totalCurrentAssets": "134654000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21024000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54035000", "currentAccountsPayable": "3076000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12669000", "totalShareholderEquity": "159294000", "capitalLeaseObligations": "12669000", "otherCurrentLiabilities": "7966000", "totalCurrentLiabilities": "15072000", "otherNonCurrentLiabilities": "3016000", "totalNonCurrentLiabilities": "14156000", "cashAndShortTermInvestments": "106102000", "commonStockSharesOutstanding": "39419000", "intangibleAssetsExcludingGoodwill": "22737000", "cashAndCashEquivalentsAtCarryingValue": "106102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8129000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18198000", "capitalExpenditures": "114000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "465000", "cashflowFromInvestment": "-114000", "stockBasedCompensation": "1144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:22.412535+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1469000, "gross_profit": -1469000, "ebit": -16938000, "ebitda": -15471000, "pretax_income": -16950000, "tax_provision": -7000, "net_income": -16931000, "net_income_to_common": -16931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117774000, "total_current_assets": 131878999, "total_assets": 186749000, "short_term_debt": 1916000, "long_term_debt": null, "total_debt": 1916000, "total_liabilities": 29959000, "total_equity": 156618000, "shares_outstanding": 39041000, "goodwill_and_intangibles": 35736000 }, "cash_flow": { "operating_cash_flow": -12006000, "capital_expenditure": 192000, "free_cash_flow": -11814000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33043, "ticker_id": 5146, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:22.412535+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16938000", "ebitda": "-15471000", "netIncome": "-16931000", "grossProfit": "-1469000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1469000", "interestIncome": "635000", "incomeBeforeTax": "-16950000", "interestExpense": "12000", "operatingIncome": "-18286000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-7000", "reportedCurrency": "USD", "netInterestIncome": "623000", "nonInterestIncome": "None", "operatingExpenses": "18286000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10969000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1469000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1467000", "sellingGeneralAndAdministrative": "7201000", "netIncomeFromContinuingOperations": "-16943000" }, "balance": { "goodwill": "12209000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "186749000", "longTermDebt": "None", "shortTermDebt": "1916000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "23527000", "reportedCurrency": "USD", "retainedEarnings": "-209010000", "totalLiabilities": "29959000", "otherCurrentAssets": "14104999", "totalCurrentAssets": "131878999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13479000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54870000", "currentAccountsPayable": "2556000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12570000", "totalShareholderEquity": "156618000", "capitalLeaseObligations": "12570000", "otherCurrentLiabilities": "11117000", "totalCurrentLiabilities": "15589000", "otherNonCurrentLiabilities": "3226000", "totalNonCurrentLiabilities": "14370000", "cashAndShortTermInvestments": "117774000", "commonStockSharesOutstanding": "39041000", "intangibleAssetsExcludingGoodwill": "23527000", "cashAndCashEquivalentsAtCarryingValue": "117774000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16943000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12006000", "capitalExpenditures": "192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "358000", "cashflowFromInvestment": "-192000", "stockBasedCompensation": "1195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1467000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1469000, "gross_profit": -1469000, "research_and_development": 10969000, "selling_general_admin": 7201000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16938000, "depreciation_amortisation": 1467000, "ebitda": -15471000, "interest_expense": 12000, "interest_income": null, "other_non_operating": null, "pretax_income": -16950000, "tax_provision": -7000, "effective_tax_rate": null, "net_income": -16931000, "net_income_continuing_ops": -16943000, "net_income_to_common": -16931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117774000, "short_term_investments": null, "net_receivables": 13479000, "inventory": null, "other_current_assets": null, "total_current_assets": 131878999, "net_ppe": null, "goodwill": 12209000, "intangible_assets": 23527000, "goodwill_and_intangibles": 35736000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54870000, "total_assets": 186749000, "short_term_debt": 1916000, "accounts_payable": 2556000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15589000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14370000, "total_liabilities": 29959000, "total_debt": 1916000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -209010000, "total_equity": 156618000, "shares_outstanding": 39041000, "operating_cash_flow": -12006000, "stock_based_compensation": 1195000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 192000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -192000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 358000, "free_cash_flow": -11814000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16938000", "ebitda": "-15471000", "netIncome": "-16931000", "grossProfit": "-1469000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1469000", "interestIncome": "635000", "incomeBeforeTax": "-16950000", "interestExpense": "12000", "operatingIncome": "-18286000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-7000", "reportedCurrency": "USD", "netInterestIncome": "623000", "nonInterestIncome": "None", "operatingExpenses": "18286000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10969000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1469000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1467000", "sellingGeneralAndAdministrative": "7201000", "netIncomeFromContinuingOperations": "-16943000" }, "balance": { "goodwill": "12209000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "186749000", "longTermDebt": "None", "shortTermDebt": "1916000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "23527000", "reportedCurrency": "USD", "retainedEarnings": "-209010000", "totalLiabilities": "29959000", "otherCurrentAssets": "14104999", "totalCurrentAssets": "131878999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13479000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54870000", "currentAccountsPayable": "2556000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12570000", "totalShareholderEquity": "156618000", "capitalLeaseObligations": "12570000", "otherCurrentLiabilities": "11117000", "totalCurrentLiabilities": "15589000", "otherNonCurrentLiabilities": "3226000", "totalNonCurrentLiabilities": "14370000", "cashAndShortTermInvestments": "117774000", "commonStockSharesOutstanding": "39041000", "intangibleAssetsExcludingGoodwill": "23527000", "cashAndCashEquivalentsAtCarryingValue": "117774000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16943000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12006000", "capitalExpenditures": "192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "358000", "cashflowFromInvestment": "-192000", "stockBasedCompensation": "1195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1467000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:22.412535+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1429000, "gross_profit": -1429000, "ebit": -15545000, "ebitda": -14115000, "pretax_income": -15557000, "tax_provision": -37000, "net_income": -15489000, "net_income_to_common": -15489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129971000, "total_current_assets": 143131000, "total_assets": 199482000, "short_term_debt": 1909000, "long_term_debt": null, "total_debt": 1909000, "total_liabilities": 27466000, "total_equity": 171833000, "shares_outstanding": 38773000, "goodwill_and_intangibles": 36526000 }, "cash_flow": { "operating_cash_flow": -11822000, "capital_expenditure": 308000, "free_cash_flow": -11514000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33044, "ticker_id": 5146, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:22.412535+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15545000", "ebitda": "-14115000", "netIncome": "-15489000", "grossProfit": "-1429000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1429000", "interestIncome": "775000", "incomeBeforeTax": "-15557000", "interestExpense": "12000", "operatingIncome": "-16914000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-37000", "reportedCurrency": "USD", "netInterestIncome": "763000", "nonInterestIncome": "None", "operatingExpenses": "16914000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10531000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1429000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1430000", "sellingGeneralAndAdministrative": "5994000", "netIncomeFromContinuingOperations": "-15520000" }, "balance": { "goodwill": "12209000", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "199482000", "longTermDebt": "None", "shortTermDebt": "1909000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "24317000", "reportedCurrency": "USD", "retainedEarnings": "-192079000", "totalLiabilities": "27466000", "otherCurrentAssets": "13160000", "totalCurrentAssets": "143131000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11485000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56351000", "currentAccountsPayable": "1162000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12806000", "totalShareholderEquity": "171833000", "capitalLeaseObligations": "12806000", "otherCurrentLiabilities": "9764000", "totalCurrentLiabilities": "12835000", "otherNonCurrentLiabilities": "3197000", "totalNonCurrentLiabilities": "14631000", "cashAndShortTermInvestments": "129971000", "commonStockSharesOutstanding": "38773000", "intangibleAssetsExcludingGoodwill": "24317000", "cashAndCashEquivalentsAtCarryingValue": "129971000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15520000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11822000", "capitalExpenditures": "308000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "503000", "cashflowFromInvestment": "-308000", "stockBasedCompensation": "1615000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1429000, "gross_profit": -1429000, "research_and_development": 10531000, "selling_general_admin": 5994000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15545000, "depreciation_amortisation": 1430000, "ebitda": -14115000, "interest_expense": 12000, "interest_income": null, "other_non_operating": null, "pretax_income": -15557000, "tax_provision": -37000, "effective_tax_rate": null, "net_income": -15489000, "net_income_continuing_ops": -15520000, "net_income_to_common": -15489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129971000, "short_term_investments": null, "net_receivables": 11485000, "inventory": 1, "other_current_assets": null, "total_current_assets": 143131000, "net_ppe": null, "goodwill": 12209000, "intangible_assets": 24317000, "goodwill_and_intangibles": 36526000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56351000, "total_assets": 199482000, "short_term_debt": 1909000, "accounts_payable": 1162000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12835000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14631000, "total_liabilities": 27466000, "total_debt": 1909000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -192079000, "total_equity": 171833000, "shares_outstanding": 38773000, "operating_cash_flow": -11822000, "stock_based_compensation": 1615000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 308000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -308000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 503000, "free_cash_flow": -11514000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15545000", "ebitda": "-14115000", "netIncome": "-15489000", "grossProfit": "-1429000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1429000", "interestIncome": "775000", "incomeBeforeTax": "-15557000", "interestExpense": "12000", "operatingIncome": "-16914000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-37000", "reportedCurrency": "USD", "netInterestIncome": "763000", "nonInterestIncome": "None", "operatingExpenses": "16914000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10531000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1429000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1430000", "sellingGeneralAndAdministrative": "5994000", "netIncomeFromContinuingOperations": "-15520000" }, "balance": { "goodwill": "12209000", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "199482000", "longTermDebt": "None", "shortTermDebt": "1909000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "24317000", "reportedCurrency": "USD", "retainedEarnings": "-192079000", "totalLiabilities": "27466000", "otherCurrentAssets": "13160000", "totalCurrentAssets": "143131000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11485000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56351000", "currentAccountsPayable": "1162000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12806000", "totalShareholderEquity": "171833000", "capitalLeaseObligations": "12806000", "otherCurrentLiabilities": "9764000", "totalCurrentLiabilities": "12835000", "otherNonCurrentLiabilities": "3197000", "totalNonCurrentLiabilities": "14631000", "cashAndShortTermInvestments": "129971000", "commonStockSharesOutstanding": "38773000", "intangibleAssetsExcludingGoodwill": "24317000", "cashAndCashEquivalentsAtCarryingValue": "129971000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15520000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11822000", "capitalExpenditures": "308000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "503000", "cashflowFromInvestment": "-308000", "stockBasedCompensation": "1615000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:22.412535+00:00", "is_restated": false, "income_statement": { "revenue": 5369000, "cost_of_revenue": 1447000, "gross_profit": 3922000, "ebit": -18103000, "ebitda": -16668000, "pretax_income": -18110000, "tax_provision": -820000, "net_income": -17293000, "net_income_to_common": -17293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142090000, "total_current_assets": 156905000, "total_assets": 214506000, "short_term_debt": 1785000, "long_term_debt": null, "total_debt": 1785000, "total_liabilities": 27511000, "total_equity": 186784000, "shares_outstanding": 38603000, "goodwill_and_intangibles": 37317000 }, "cash_flow": { "operating_cash_flow": -19603000, "capital_expenditure": 153000, "free_cash_flow": -19450000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33045, "ticker_id": 5146, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:22.412535+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18103000", "ebitda": "-16668000", "netIncome": "-17293000", "grossProfit": "3922000", "depreciation": "None", "totalRevenue": "5369000", "costOfRevenue": "1447000", "interestIncome": "571000", "incomeBeforeTax": "-18110000", "interestExpense": "7000", "operatingIncome": "-19988000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-820000", "reportedCurrency": "USD", "netInterestIncome": "564000", "nonInterestIncome": "None", "operatingExpenses": "19988000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5833000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1435000", "sellingGeneralAndAdministrative": "13615000", "netIncomeFromContinuingOperations": "-17290000" }, "balance": { "goodwill": "12209000", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "214506000", "longTermDebt": "None", "shortTermDebt": "1785000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "25108000", "reportedCurrency": "USD", "retainedEarnings": "-176590000", "totalLiabilities": "27511000", "otherCurrentAssets": "6876000", "totalCurrentAssets": "156905000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7939000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57601000", "currentAccountsPayable": "1601000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12976000", "totalShareholderEquity": "186784000", "capitalLeaseObligations": "12976000", "otherCurrentLiabilities": "9212000", "totalCurrentLiabilities": "12598000", "otherNonCurrentLiabilities": "3148000", "totalNonCurrentLiabilities": "14913000", "cashAndShortTermInvestments": "142090000", "commonStockSharesOutstanding": "38603000", "intangibleAssetsExcludingGoodwill": "25108000", "cashAndCashEquivalentsAtCarryingValue": "142090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17293000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "558506", "operatingCashflow": "-19603000", "capitalExpenditures": "153000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "109000", "cashflowFromInvestment": "153000", "stockBasedCompensation": "786000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1435000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5369000, "cost_of_revenue": 1447000, "gross_profit": 3922000, "research_and_development": 5833000, "selling_general_admin": 13615000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18103000, "depreciation_amortisation": 1435000, "ebitda": -16668000, "interest_expense": 7000, "interest_income": null, "other_non_operating": null, "pretax_income": -18110000, "tax_provision": -820000, "effective_tax_rate": null, "net_income": -17293000, "net_income_continuing_ops": -17290000, "net_income_to_common": -17293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142090000, "short_term_investments": null, "net_receivables": 7939000, "inventory": 1, "other_current_assets": null, "total_current_assets": 156905000, "net_ppe": null, "goodwill": 12209000, "intangible_assets": 25108000, "goodwill_and_intangibles": 37317000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57601000, "total_assets": 214506000, "short_term_debt": 1785000, "accounts_payable": 1601000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12598000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14913000, "total_liabilities": 27511000, "total_debt": 1785000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -176590000, "total_equity": 186784000, "shares_outstanding": 38603000, "operating_cash_flow": -19603000, "stock_based_compensation": 786000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 153000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 153000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 109000, "free_cash_flow": -19450000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18103000", "ebitda": "-16668000", "netIncome": "-17293000", "grossProfit": "3922000", "depreciation": "None", "totalRevenue": "5369000", "costOfRevenue": "1447000", "interestIncome": "571000", "incomeBeforeTax": "-18110000", "interestExpense": "7000", "operatingIncome": "-19988000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-820000", "reportedCurrency": "USD", "netInterestIncome": "564000", "nonInterestIncome": "None", "operatingExpenses": "19988000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5833000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1435000", "sellingGeneralAndAdministrative": "13615000", "netIncomeFromContinuingOperations": "-17290000" }, "balance": { "goodwill": "12209000", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "214506000", "longTermDebt": "None", "shortTermDebt": "1785000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "25108000", "reportedCurrency": "USD", "retainedEarnings": "-176590000", "totalLiabilities": "27511000", "otherCurrentAssets": "6876000", "totalCurrentAssets": "156905000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7939000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57601000", "currentAccountsPayable": "1601000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12976000", "totalShareholderEquity": "186784000", "capitalLeaseObligations": "12976000", "otherCurrentLiabilities": "9212000", "totalCurrentLiabilities": "12598000", "otherNonCurrentLiabilities": "3148000", "totalNonCurrentLiabilities": "14913000", "cashAndShortTermInvestments": "142090000", "commonStockSharesOutstanding": "38603000", "intangibleAssetsExcludingGoodwill": "25108000", "cashAndCashEquivalentsAtCarryingValue": "142090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17293000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "558506", "operatingCashflow": "-19603000", "capitalExpenditures": "153000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "109000", "cashflowFromInvestment": "153000", "stockBasedCompensation": "786000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1435000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:22.412535+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1465000, "gross_profit": -1465000, "ebit": -14706000, "ebitda": -13232000, "pretax_income": -14713000, "tax_provision": -603000, "net_income": -14072000, "net_income_to_common": -14072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160309000, "total_current_assets": 171065000, "total_assets": 229970000, "short_term_debt": 1501000, "long_term_debt": null, "total_debt": 1501000, "total_liabilities": 34367000, "total_equity": 195398000, "shares_outstanding": 38534000, "goodwill_and_intangibles": 38107000 }, "cash_flow": { "operating_cash_flow": -11191000, "capital_expenditure": 36000, "free_cash_flow": -11155000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33047, "ticker_id": 5146, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:22.412535+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14706000", "ebitda": "-13232000", "netIncome": "-14072000", "grossProfit": "-1465000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1465000", "interestIncome": "196000", "incomeBeforeTax": "-14713000", "interestExpense": "7000", "operatingIncome": "-16105000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-603000", "reportedCurrency": "USD", "netInterestIncome": "189000", "nonInterestIncome": "None", "operatingExpenses": "16105000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13939000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1474000", "sellingGeneralAndAdministrative": "961000", "netIncomeFromContinuingOperations": "-14110000" }, "balance": { "goodwill": "12209000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "229970000", "longTermDebt": "None", "shortTermDebt": "1501000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "25898000", "reportedCurrency": "USD", "retainedEarnings": "-159297000", "totalLiabilities": "34367000", "otherCurrentAssets": "10756000", "totalCurrentAssets": "171065000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58905000", "currentAccountsPayable": "5145000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12703000", "totalShareholderEquity": "195398000", "capitalLeaseObligations": "12703000", "otherCurrentLiabilities": "11923000", "totalCurrentLiabilities": "18569000", "otherNonCurrentLiabilities": "3075000", "totalNonCurrentLiabilities": "15798000", "cashAndShortTermInvestments": "160309000", "commonStockSharesOutstanding": "38534000", "intangibleAssetsExcludingGoodwill": "25898000", "cashAndCashEquivalentsAtCarryingValue": "160309000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14110000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1183696.38", "operatingCashflow": "-11191000", "capitalExpenditures": "36000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46000", "cashflowFromInvestment": "-36000", "stockBasedCompensation": "57000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1474000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1465000, "gross_profit": -1465000, "research_and_development": 13939000, "selling_general_admin": 961000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14706000, "depreciation_amortisation": 1474000, "ebitda": -13232000, "interest_expense": 7000, "interest_income": null, "other_non_operating": null, "pretax_income": -14713000, "tax_provision": -603000, "effective_tax_rate": null, "net_income": -14072000, "net_income_continuing_ops": -14110000, "net_income_to_common": -14072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160309000, "short_term_investments": null, "net_receivables": 10401000, "inventory": null, "other_current_assets": null, "total_current_assets": 171065000, "net_ppe": null, "goodwill": 12209000, "intangible_assets": 25898000, "goodwill_and_intangibles": 38107000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58905000, "total_assets": 229970000, "short_term_debt": 1501000, "accounts_payable": 5145000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18569000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15798000, "total_liabilities": 34367000, "total_debt": 1501000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -159297000, "total_equity": 195398000, "shares_outstanding": 38534000, "operating_cash_flow": -11191000, "stock_based_compensation": 57000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46000, "free_cash_flow": -11155000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14706000", "ebitda": "-13232000", "netIncome": "-14072000", "grossProfit": "-1465000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1465000", "interestIncome": "196000", "incomeBeforeTax": "-14713000", "interestExpense": "7000", "operatingIncome": "-16105000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-603000", "reportedCurrency": "USD", "netInterestIncome": "189000", "nonInterestIncome": "None", "operatingExpenses": "16105000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13939000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1474000", "sellingGeneralAndAdministrative": "961000", "netIncomeFromContinuingOperations": "-14110000" }, "balance": { "goodwill": "12209000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "229970000", "longTermDebt": "None", "shortTermDebt": "1501000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "25898000", "reportedCurrency": "USD", "retainedEarnings": "-159297000", "totalLiabilities": "34367000", "otherCurrentAssets": "10756000", "totalCurrentAssets": "171065000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58905000", "currentAccountsPayable": "5145000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12703000", "totalShareholderEquity": "195398000", "capitalLeaseObligations": "12703000", "otherCurrentLiabilities": "11923000", "totalCurrentLiabilities": "18569000", "otherNonCurrentLiabilities": "3075000", "totalNonCurrentLiabilities": "15798000", "cashAndShortTermInvestments": "160309000", "commonStockSharesOutstanding": "38534000", "intangibleAssetsExcludingGoodwill": "25898000", "cashAndCashEquivalentsAtCarryingValue": "160309000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14110000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1183696.38", "operatingCashflow": "-11191000", "capitalExpenditures": "36000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46000", "cashflowFromInvestment": "-36000", "stockBasedCompensation": "57000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1474000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:22.412535+00:00", "is_restated": false, "income_statement": { "revenue": 334000, "cost_of_revenue": 1620000, "gross_profit": 334000, "ebit": -24946000, "ebitda": -23647000, "pretax_income": -24960000, "tax_provision": -1136000, "net_income": -23802000, "net_income_to_common": -23802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173030000, "total_current_assets": 184777000, "total_assets": 246128000, "short_term_debt": 1135000, "long_term_debt": null, "total_debt": 1135000, "total_liabilities": 28666000, "total_equity": 217209000, "shares_outstanding": 38408000, "goodwill_and_intangibles": 38897000 }, "cash_flow": { "operating_cash_flow": -16957000, "capital_expenditure": 3023000, "free_cash_flow": -13934000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33048, "ticker_id": 5146, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:22.412535+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24946000", "ebitda": "-23647000", "netIncome": "-23802000", "grossProfit": "334000", "depreciation": "None", "totalRevenue": "334000", "costOfRevenue": "1620000", "interestIncome": "522000", "incomeBeforeTax": "-24960000", "interestExpense": "14000", "operatingIncome": "-26337000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1136000", "reportedCurrency": "USD", "netInterestIncome": "508000", "nonInterestIncome": "None", "operatingExpenses": "26671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12984000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1620000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1299000", "sellingGeneralAndAdministrative": "13128000", "netIncomeFromContinuingOperations": "-23824000" }, "balance": { "goodwill": "12209000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "246128000", "longTermDebt": "None", "shortTermDebt": "1135000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "26688000", "reportedCurrency": "USD", "retainedEarnings": "-145225000", "totalLiabilities": "28666000", "otherCurrentAssets": "11398000", "totalCurrentAssets": "184777000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "349000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61351000", "currentAccountsPayable": "2429000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12179000", "totalShareholderEquity": "217209000", "capitalLeaseObligations": "12179000", "otherCurrentLiabilities": "8547000", "totalCurrentLiabilities": "12111000", "otherNonCurrentLiabilities": "3417000", "totalNonCurrentLiabilities": "16555000", "cashAndShortTermInvestments": "173030000", "commonStockSharesOutstanding": "38408000", "intangibleAssetsExcludingGoodwill": "26688000", "cashAndCashEquivalentsAtCarryingValue": "173030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23824000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-511983.43", "operatingCashflow": "-16957000", "capitalExpenditures": "3023000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28000", "cashflowFromInvestment": "-3023000", "stockBasedCompensation": "1990000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1299000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 334000, "cost_of_revenue": 1620000, "gross_profit": 334000, "research_and_development": 12984000, "selling_general_admin": 13128000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24946000, "depreciation_amortisation": 1299000, "ebitda": -23647000, "interest_expense": 14000, "interest_income": null, "other_non_operating": null, "pretax_income": -24960000, "tax_provision": -1136000, "effective_tax_rate": null, "net_income": -23802000, "net_income_continuing_ops": -23824000, "net_income_to_common": -23802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 173030000, "short_term_investments": null, "net_receivables": 349000, "inventory": null, "other_current_assets": null, "total_current_assets": 184777000, "net_ppe": null, "goodwill": 12209000, "intangible_assets": 26688000, "goodwill_and_intangibles": 38897000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61351000, "total_assets": 246128000, "short_term_debt": 1135000, "accounts_payable": 2429000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12111000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16555000, "total_liabilities": 28666000, "total_debt": 1135000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -145225000, "total_equity": 217209000, "shares_outstanding": 38408000, "operating_cash_flow": -16957000, "stock_based_compensation": 1990000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3023000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3023000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28000, "free_cash_flow": -13934000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24946000", "ebitda": "-23647000", "netIncome": "-23802000", "grossProfit": "334000", "depreciation": "None", "totalRevenue": "334000", "costOfRevenue": "1620000", "interestIncome": "522000", "incomeBeforeTax": "-24960000", "interestExpense": "14000", "operatingIncome": "-26337000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1136000", "reportedCurrency": "USD", "netInterestIncome": "508000", "nonInterestIncome": "None", "operatingExpenses": "26671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12984000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1620000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1299000", "sellingGeneralAndAdministrative": "13128000", "netIncomeFromContinuingOperations": "-23824000" }, "balance": { "goodwill": "12209000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "246128000", "longTermDebt": "None", "shortTermDebt": "1135000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "26688000", "reportedCurrency": "USD", "retainedEarnings": "-145225000", "totalLiabilities": "28666000", "otherCurrentAssets": "11398000", "totalCurrentAssets": "184777000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "349000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61351000", "currentAccountsPayable": "2429000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12179000", "totalShareholderEquity": "217209000", "capitalLeaseObligations": "12179000", "otherCurrentLiabilities": "8547000", "totalCurrentLiabilities": "12111000", "otherNonCurrentLiabilities": "3417000", "totalNonCurrentLiabilities": "16555000", "cashAndShortTermInvestments": "173030000", "commonStockSharesOutstanding": "38408000", "intangibleAssetsExcludingGoodwill": "26688000", "cashAndCashEquivalentsAtCarryingValue": "173030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23824000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-511983.43", "operatingCashflow": "-16957000", "capitalExpenditures": "3023000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28000", "cashflowFromInvestment": "-3023000", "stockBasedCompensation": "1990000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1299000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }