{ "ticker": { "uuid": "f6313668-cfd8-4501-b003-7711f710d9e2", "symbol": "PXC", "name": "Phoenix Copper Limited", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/f6313668-cfd8-4501-b003-7711f710d9e2/", "api_url": "https://sharemaestro.com/factors/api/tickers/f6313668-cfd8-4501-b003-7711f710d9e2/" }, "ticker_metadata": { "id": 30509, "uuid": "f6313668-cfd8-4501-b003-7711f710d9e2", "symbol": "PXC", "name": "Phoenix Copper Limited", "asset_type": "equity", "market_cap": 3584942, "stock_exchange_id": 19, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "Phoenix Copper Limited, together with its subsidiaries, engages in the exploration and mining activities for precious and base metals primarily in North America. It primarily explores for copper, zinc, gold, lead, tungsten, cobalt, and silver deposits. The company's flagship project is the 80% owned Empire Copper Reserve located in Mackay, Idaho, USA. The company was formerly known as Phoenix Global Mining Limited and changed its name to Phoenix Copper Limited in July 2019. Phoenix Copper Limited was incorporated in 2013 and is based in Road Town, British Virgin Islands.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f6313668-cfd8-4501-b003-7711f710d9e2", "symbol": "PXC", "name": "Phoenix Copper Limited", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/f6313668-cfd8-4501-b003-7711f710d9e2/", "api_url": "https://sharemaestro.com/factors/api/tickers/f6313668-cfd8-4501-b003-7711f710d9e2/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.43, "value": 0.46, "quality": 0.45, "momentum": 0.45, "coverage": 0.636, "confidence": 0.207, "delta": null }, "headline_factors": { "price": 1.2, "market_cap": 236620910.4, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.015, "roe": -0.152, "piotroski_f_score": 2, "momentum_12_1": -0.669, "volatility_252d": 0.9568 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:51.884781+00:00", "batch_id": "" }, "size": { "price_close": 1.2, "market_cap": 236620910.4, "market_cap_usd": 236620910.4, "enterprise_value": 241596768.4, "shares_outstanding": 197184092, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 5.7788, "ptbv_ratio": 5.7788, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -29.7676, "ev_ebitda": null, "ev_ebit": -151.6251, "ev_sales": null, "ev_fcf": -30.3935, "earnings_yield": null, "fcf_yield": -0.0329, "price_to_sales": null, "price_to_book": 5.7788, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": -0.015, "shareholder_yield": -0.015, "debt_paydown_yield": 0, "total_yield": -0.015 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.152, "roa": -0.129, "roic": -0.026, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.2769, "accruals_ratio": -0.0558, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0003, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.8038, "debt_to_assets": 0.1213, "interest_coverage": -27.3735, "current_ratio": 1.471, "quick_ratio": 1.471, "net_debt": 4975858, "local_beta": 1.4577, "volatility_252d": 0.9568, "volatility_60d": 2.2433, "max_drawdown_12m": -0.8088, "risk_adjusted_momentum": -0.6992 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3019, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": 0.1163, "price_return_6m": -0.3514, "price_return_9m": -0.5862, "price_return_12m": -0.669, "price_return_12m_ex1m": -0.669, "momentum_6m": -0.3514, "momentum_12m": -0.669, "momentum_12_1": -0.669, "distance_from_52w_high": -0.7647, "distance_from_52w_low": 0.2308, "relative_strength": -0.8421 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -12394, "ebit_ttm": -1593382, "ebitda_ttm": -6190083, "net_income_ttm": -6225246, "eps_diluted_ttm": -0.0316, "operating_cash_flow_ttm": -3530807, "capital_expenditure_ttm": -4418143, "fcf_ttm": -7948950, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 3559994, "interest_expense_ttm": 58209, "cash_and_equivalents": 879476, "total_current_assets": 4118680, "total_current_liabilities": 2799841, "net_ppe": null, "total_assets": 48252006, "total_debt": 5855334, "total_equity": 40946272, "net_working_capital": 2425865, "book_value_per_share": 0.2077, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.2077 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 54, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 54, "svqf_composite": 57, "vc1_composite": 53, "vc2_composite": 55, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 57, "quality_value_composite": 0.455, "os_score": 0.43, "value_percentile": 0.46, "quality_percentile": 0.45, "momentum_percentile": 0.45, "factor_coverage": 0.636, "signal_confidence": 0.207, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9027, "ticker_id": 30509, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:51.884781+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.2, "market_cap": 236620910.4, "market_cap_usd": 236620910.4, "enterprise_value": 241596768.4, "shares_outstanding": 197184092, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.7788145, "ptbv_ratio": 5.7788145, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -29.76756809, "ev_ebitda": null, "ev_ebit": -151.62513973, "ev_sales": null, "ev_fcf": -30.39354486, "earnings_yield": null, "fcf_yield": -0.03290172, "dividend_yield": 0, "buyback_yield": -0.01504514, "shareholder_yield": -0.01504514, "debt_paydown_yield": 0, "total_yield": -0.01504514, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.1520345, "roa": -0.12901528, "roic": -0.02602311, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.2768893, "accruals_ratio": -0.05584097, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.8038435, "debt_to_assets": 0.12134903, "interest_coverage": -27.37346458, "current_ratio": 1.47104068, "quick_ratio": 1.47104068, "net_debt": 4975858, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3019267, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0.11627907, "price_return_6m": -0.35135135, "price_return_9m": -0.5862069, "price_return_12m": -0.66896552, "price_return_12m_ex1m": -0.66896552, "distance_from_52w_high": -0.76470588, "distance_from_52w_low": 0.23076923, "relative_strength": -0.8421061, "local_beta": 1.4577, "volatility_252d": 0.956812, "volatility_60d": 2.24332, "max_drawdown_12m": -0.80882353, "revenue_ttm": 0, "gross_profit_ttm": -12394, "ebit_ttm": -1593382, "ebitda_ttm": -6190083, "net_income_ttm": -6225246, "eps_diluted_ttm": -0.03157073, "operating_cash_flow_ttm": -3530807, "capital_expenditure_ttm": -4418143, "fcf_ttm": -7948950, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 3559994, "interest_expense_ttm": 58209, "cash_and_equivalents": 879476, "total_current_assets": 4118680, "total_current_liabilities": 2799841, "net_ppe": null, "total_assets": 48252006, "total_debt": 5855334, "total_equity": 40946272, "net_working_capital": 2425865, "book_value_per_share": 0.20765505, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.20765505, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 54, "svqf_composite": 57, "vc1_composite": 53, "vc2_composite": 55, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 0.636, "signal_confidence": 0.207, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.2, "os": 0.43, "value": 0.46, "quality": 0.45, "momentum": 0.45, "confidence": 0.207, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.015, "roe": -0.152, "momentum_12_1": -0.669, "complete_fields": { "id": 9027, "ticker_id": 30509, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:51.884781+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.2, "market_cap": 236620910.4, "market_cap_usd": 236620910.4, "enterprise_value": 241596768.4, "shares_outstanding": 197184092, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.7788145, "ptbv_ratio": 5.7788145, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -29.76756809, "ev_ebitda": null, "ev_ebit": -151.62513973, "ev_sales": null, "ev_fcf": -30.39354486, "earnings_yield": null, "fcf_yield": -0.03290172, "dividend_yield": 0, "buyback_yield": -0.01504514, "shareholder_yield": -0.01504514, "debt_paydown_yield": 0, "total_yield": -0.01504514, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.1520345, "roa": -0.12901528, "roic": -0.02602311, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.2768893, "accruals_ratio": -0.05584097, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.8038435, "debt_to_assets": 0.12134903, "interest_coverage": -27.37346458, "current_ratio": 1.47104068, "quick_ratio": 1.47104068, "net_debt": 4975858, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3019267, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0.11627907, "price_return_6m": -0.35135135, "price_return_9m": -0.5862069, "price_return_12m": -0.66896552, "price_return_12m_ex1m": -0.66896552, "distance_from_52w_high": -0.76470588, "distance_from_52w_low": 0.23076923, "relative_strength": -0.8421061, "local_beta": 1.4577, "volatility_252d": 0.956812, "volatility_60d": 2.24332, "max_drawdown_12m": -0.80882353, "revenue_ttm": 0, "gross_profit_ttm": -12394, "ebit_ttm": -1593382, "ebitda_ttm": -6190083, "net_income_ttm": -6225246, "eps_diluted_ttm": -0.03157073, "operating_cash_flow_ttm": -3530807, "capital_expenditure_ttm": -4418143, "fcf_ttm": -7948950, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 3559994, "interest_expense_ttm": 58209, "cash_and_equivalents": 879476, "total_current_assets": 4118680, "total_current_liabilities": 2799841, "net_ppe": null, "total_assets": 48252006, "total_debt": 5855334, "total_equity": 40946272, "net_working_capital": 2425865, "book_value_per_share": 0.20765505, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.20765505, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 54, "svqf_composite": 57, "vc1_composite": 53, "vc2_composite": 55, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 0.636, "signal_confidence": 0.207, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:47.376128+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 12394, "gross_profit": -12394, "ebit": -1593382, "ebitda": -6190083, "pretax_income": null, "tax_provision": null, "net_income": -6225246, "net_income_to_common": -6225246, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 879476, "total_current_assets": 4118680, "total_assets": 48252006, "short_term_debt": 1986502, "long_term_debt": 3868832, "total_debt": 5855334, "total_liabilities": null, "total_equity": 40946272, "shares_outstanding": 197184092, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3530807, "capital_expenditure": -4418143, "free_cash_flow": -7948950, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3559994, "net_debt_issued": 5718436 }, "complete_fields": { "id": 396991, "ticker_id": 30509, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:47.376128+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6190083", "netIncome": "-6225246", "grossProfit": "-12394", "totalRevenue": "0", "costOfRevenue": "12394", "interestExpense": "58209", "operatingIncome": "-1593382", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "5855334", "totalAssets": "48252006", "longTermDebt": "3868832", "shortTermDebt": "1986502", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "197184092", "totalCurrentAssets": "4118680", "totalShareholderEquity": "40946272", "totalCurrentLiabilities": "2799841", "cashAndShortTermInvestments": "879476" }, "cashflow": { "freeCashFlow": "-7948950", "dividendsPaid": null, "issuanceOfDebt": "5718436", "issuanceOfStock": "3559994", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-3530807", "repurchaseOfStock": null, "capitalExpenditures": "-4418143" } }, "revenue": 0, "cost_of_revenue": 12394, "gross_profit": -12394, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1593382, "depreciation_amortisation": null, "ebitda": -6190083, "interest_expense": 58209, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6225246, "net_income_continuing_ops": null, "net_income_to_common": -6225246, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 879476, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4118680, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 48252006, "short_term_debt": 1986502, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2799841, "long_term_debt": 3868832, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5855334, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 40946272, "shares_outstanding": 197184092, "operating_cash_flow": -3530807, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4418143, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3559994, "net_debt_issued": 5718436, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7948950, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6190083", "netIncome": "-6225246", "grossProfit": "-12394", "totalRevenue": "0", "costOfRevenue": "12394", "interestExpense": "58209", "operatingIncome": "-1593382", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "5855334", "totalAssets": "48252006", "longTermDebt": "3868832", "shortTermDebt": "1986502", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "197184092", "totalCurrentAssets": "4118680", "totalShareholderEquity": "40946272", "totalCurrentLiabilities": "2799841", "cashAndShortTermInvestments": "879476" }, "cashflow": { "freeCashFlow": "-7948950", "dividendsPaid": null, "issuanceOfDebt": "5718436", "issuanceOfStock": "3559994", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-3530807", "repurchaseOfStock": null, "capitalExpenditures": "-4418143" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:47.376128+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 28839, "gross_profit": -28839, "ebit": -1676232, "ebitda": -1573774, "pretax_income": null, "tax_provision": null, "net_income": -1535494, "net_income_to_common": -1535494, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 283721, "total_current_assets": 1722192, "total_assets": 40511519, "short_term_debt": 2048501, "long_term_debt": 0, "total_debt": 2048501, "total_liabilities": null, "total_equity": 37162371, "shares_outstanding": 124928622, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1537430, "capital_expenditure": -5044372, "free_cash_flow": -6581802, "dividends_paid": null, "share_repurchases": null, "shares_issued": 511290, "net_debt_issued": 2000000 }, "complete_fields": { "id": 396992, "ticker_id": 30509, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:47.376128+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1573774", "netIncome": "-1535494", "grossProfit": "-28839", "totalRevenue": "0", "costOfRevenue": "28839", "interestExpense": "0", "operatingIncome": "-1676232", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2048501", "totalAssets": "40511519", "longTermDebt": "0", "shortTermDebt": "2048501", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "124928622", "totalCurrentAssets": "1722192", "totalShareholderEquity": "37162371", "totalCurrentLiabilities": "2665224", "cashAndShortTermInvestments": "283721" }, "cashflow": { "freeCashFlow": "-6581802", "dividendsPaid": null, "issuanceOfDebt": "2000000", "issuanceOfStock": "511290", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-1537430", "repurchaseOfStock": null, "capitalExpenditures": "-5044372" } }, "revenue": 0, "cost_of_revenue": 28839, "gross_profit": -28839, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1676232, "depreciation_amortisation": null, "ebitda": -1573774, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1535494, "net_income_continuing_ops": null, "net_income_to_common": -1535494, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 283721, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1722192, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 40511519, "short_term_debt": 2048501, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2665224, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2048501, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 37162371, "shares_outstanding": 124928622, "operating_cash_flow": -1537430, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5044372, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 511290, "net_debt_issued": 2000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6581802, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1573774", "netIncome": "-1535494", "grossProfit": "-28839", "totalRevenue": "0", "costOfRevenue": "28839", "interestExpense": "0", "operatingIncome": "-1676232", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2048501", "totalAssets": "40511519", "longTermDebt": "0", "shortTermDebt": "2048501", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "124928622", "totalCurrentAssets": "1722192", "totalShareholderEquity": "37162371", "totalCurrentLiabilities": "2665224", "cashAndShortTermInvestments": "283721" }, "cashflow": { "freeCashFlow": "-6581802", "dividendsPaid": null, "issuanceOfDebt": "2000000", "issuanceOfStock": "511290", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-1537430", "repurchaseOfStock": null, "capitalExpenditures": "-5044372" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:47.376128+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -1041899, "ebitda": -1574148, "pretax_income": null, "tax_provision": null, "net_income": -1546827, "net_income_to_common": -1546827, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4664233, "total_current_assets": 6217303, "total_assets": 39668533, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": 37773859, "shares_outstanding": 122628622, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1837842, "capital_expenditure": -6852468, "free_cash_flow": -8690310, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1418180, "net_debt_issued": null }, "complete_fields": { "id": 396993, "ticker_id": 30509, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:47.376128+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1574148", "netIncome": "-1546827", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "-1041899", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "0", "totalAssets": "39668533", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "122628622", "totalCurrentAssets": "6217303", "totalShareholderEquity": "37773859", "totalCurrentLiabilities": "1072470", "cashAndShortTermInvestments": "4664233" }, "cashflow": { "freeCashFlow": "-8690310", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "1418180", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-1837842", "repurchaseOfStock": null, "capitalExpenditures": "-6852468" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1041899, "depreciation_amortisation": null, "ebitda": -1574148, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1546827, "net_income_continuing_ops": null, "net_income_to_common": -1546827, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4664233, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6217303, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 39668533, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1072470, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 37773859, "shares_outstanding": 122628622, "operating_cash_flow": -1837842, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6852468, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1418180, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8690310, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1574148", "netIncome": "-1546827", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "-1041899", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "0", "totalAssets": "39668533", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "122628622", "totalCurrentAssets": "6217303", "totalShareholderEquity": "37773859", "totalCurrentLiabilities": "1072470", "cashAndShortTermInvestments": "4664233" }, "cashflow": { "freeCashFlow": "-8690310", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "1418180", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-1837842", "repurchaseOfStock": null, "capitalExpenditures": "-6852468" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:47.376128+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -1132968, "ebitda": -955902, "pretax_income": null, "tax_provision": null, "net_income": -942850, "net_income_to_common": -942850, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13046529, "total_current_assets": 13468647, "total_assets": 39923521, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": 37690800, "shares_outstanding": 117415680, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -387953, "capital_expenditure": -10292441, "free_cash_flow": -10680394, "dividends_paid": null, "share_repurchases": null, "shares_issued": 25939203, "net_debt_issued": -1549000 }, "complete_fields": { "id": 396994, "ticker_id": 30509, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:47.376128+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-955902", "netIncome": "-942850", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "13348", "operatingIncome": "-1132968", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "0", "totalAssets": "39923521", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "117415680", "totalCurrentAssets": "13468647", "totalShareholderEquity": "37690800", "totalCurrentLiabilities": "1133196", "cashAndShortTermInvestments": "13046529" }, "cashflow": { "freeCashFlow": "-10680394", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "25939203", "repaymentOfDebt": "-1549000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "-387953", "repurchaseOfStock": null, "capitalExpenditures": "-10292441" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1132968, "depreciation_amortisation": null, "ebitda": -955902, "interest_expense": 13348, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -942850, "net_income_continuing_ops": null, "net_income_to_common": -942850, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13046529, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13468647, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 39923521, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1133196, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 37690800, "shares_outstanding": 117415680, "operating_cash_flow": -387953, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10292441, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 25939203, "net_debt_issued": -1549000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -10680394, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-955902", "netIncome": "-942850", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "13348", "operatingIncome": "-1132968", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "0", "totalAssets": "39923521", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "117415680", "totalCurrentAssets": "13468647", "totalShareholderEquity": "37690800", "totalCurrentLiabilities": "1133196", "cashAndShortTermInvestments": "13046529" }, "cashflow": { "freeCashFlow": "-10680394", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "25939203", "repaymentOfDebt": "-1549000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "-387953", "repurchaseOfStock": null, "capitalExpenditures": "-10292441" } } } ], "quarterly": [ { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:47.376128+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 879476, "total_current_assets": 4118680, "total_assets": 48252006, "short_term_debt": 1986502, "long_term_debt": 3868832, "total_debt": 5855334, "total_liabilities": null, "total_equity": 40946272, "shares_outstanding": 197184092, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396990, "ticker_id": 30509, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:47.376128+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "5855334", "totalAssets": "48252006", "longTermDebt": "3868832", "shortTermDebt": "1986502", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "197184092", "totalCurrentAssets": "4118680", "totalShareholderEquity": "40946272", "totalCurrentLiabilities": "2799841", "cashAndShortTermInvestments": "879476" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 879476, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4118680, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 48252006, "short_term_debt": 1986502, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2799841, "long_term_debt": 3868832, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5855334, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 40946272, "shares_outstanding": 197184092, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "5855334", "totalAssets": "48252006", "longTermDebt": "3868832", "shortTermDebt": "1986502", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "197184092", "totalCurrentAssets": "4118680", "totalShareholderEquity": "40946272", "totalCurrentLiabilities": "2799841", "cashAndShortTermInvestments": "879476" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }