{ "ticker": { "uuid": "f6363789-2597-4d52-817a-71fbf35f031b", "symbol": "NVNO", "name": "enVVeno Medical Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/f6363789-2597-4d52-817a-71fbf35f031b/", "api_url": "https://sharemaestro.com/factors/api/tickers/f6363789-2597-4d52-817a-71fbf35f031b/" }, "ticker_metadata": { "id": 7420, "uuid": "f6363789-2597-4d52-817a-71fbf35f031b", "symbol": "NVNO", "name": "enVVeno Medical Corp", "asset_type": "equity", "market_cap": 7411100, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "enVVeno Medical Corp is an innovative medical device company dedicated to transforming vascular access solutions for dialysis patients through its proprietary biocompatible technology. By addressing critical unmet needs in the dialysis sector, enVVeno enhances the safety and efficacy of vascular procedures, allowing it to capitalize on the growing vascular interventions market. The company's commitment to advanced engineering, coupled with stringent regulatory compliance, aligns it with the evolving healthcare landscape and reinforces its mission to improve patient outcomes in a vital area of medical care.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f6363789-2597-4d52-817a-71fbf35f031b", "symbol": "NVNO", "name": "enVVeno Medical Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/f6363789-2597-4d52-817a-71fbf35f031b/", "api_url": "https://sharemaestro.com/factors/api/tickers/f6363789-2597-4d52-817a-71fbf35f031b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.39, "value": 0.44, "quality": 0.43, "momentum": 0.43, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 10.21, "market_cap": 167985.13, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -0.7924, "piotroski_f_score": 1, "momentum_12_1": -0.9258, "volatility_252d": 1.146 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:44.041705+00:00", "batch_id": "" }, "size": { "price_close": 10.21, "market_cap": 167985.13, "market_cap_usd": 167985.13, "enterprise_value": null, "shares_outstanding": 16453, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0071, "ptbv_ratio": 0.0071, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.0114, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0071, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.7924, "roa": -0.7211, "roic": -0.6964, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.7853, "accruals_ratio": -0.1544, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.2153, "revenue_stability_5y": 2.6458, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0188, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.099, "net_debt_to_ebitda": 0.1128, "debt_to_assets": 0.0152, "interest_coverage": null, "current_ratio": 11.8941, "quick_ratio": 11.8941, "net_debt": -2201000, "local_beta": -0.0021, "volatility_252d": 1.146, "volatility_60d": 1.9758, "max_drawdown_12m": -0.9464, "risk_adjusted_momentum": -0.8079 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.9847, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0272, "price_return_3m": -0.1092, "price_return_6m": -0.175, "price_return_9m": -0.6226, "price_return_12m": -0.9238, "price_return_12m_ex1m": -0.9258, "momentum_6m": -0.175, "momentum_12m": -0.9238, "momentum_12_1": -0.9258, "distance_from_52w_high": -0.9413, "distance_from_52w_low": 0.0949, "relative_strength": -1.0818 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -491000, "ebit_ttm": -20007000, "ebitda_ttm": -19516000, "net_income_ttm": -18818000, "eps_diluted_ttm": -1143.7428, "operating_cash_flow_ttm": -14788000, "capital_expenditure_ttm": 10000, "fcf_ttm": -14778000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2597000, "total_current_assets": 25489000, "total_current_liabilities": 2143000, "net_ppe": null, "total_assets": 26097000, "total_debt": 396000, "total_equity": 23747000, "net_working_capital": 21145000, "book_value_per_share": 1443.3234, "retained_earnings": -175176000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1443.3234 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 56, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 61, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 61, "quality_value_composite": 0.435, "os_score": 0.39, "value_percentile": 0.44, "quality_percentile": 0.43, "momentum_percentile": 0.43, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3376, "ticker_id": 7420, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:44.041705+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.21, "market_cap": 167985.13, "market_cap_usd": 167985.13, "enterprise_value": null, "shares_outstanding": 16453, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00707395, "ptbv_ratio": 0.00707395, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.01136724, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.79243694, "roa": -0.72107905, "roic": -0.69642857, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.78531194, "accruals_ratio": -0.15442388, "sbc_to_revenue": null, "debt_to_equity": 0.09895987, "net_debt_to_ebitda": 0.11277926, "debt_to_assets": 0.01517416, "interest_coverage": null, "current_ratio": 11.89407373, "quick_ratio": 11.89407373, "net_debt": -2201000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.98471185, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.215318, "revenue_stability_5y": 2.645751, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02716298, "price_return_3m": -0.1092305, "price_return_6m": -0.17501616, "price_return_9m": -0.62257176, "price_return_12m": -0.92383439, "price_return_12m_ex1m": -0.92584856, "distance_from_52w_high": -0.94130497, "distance_from_52w_low": 0.09490617, "relative_strength": -1.08177544, "local_beta": -0.0021, "volatility_252d": 1.145981, "volatility_60d": 1.97583, "max_drawdown_12m": -0.94639264, "revenue_ttm": 0, "gross_profit_ttm": -491000, "ebit_ttm": -20007000, "ebitda_ttm": -19516000, "net_income_ttm": -18818000, "eps_diluted_ttm": -1143.74278247, "operating_cash_flow_ttm": -14788000, "capital_expenditure_ttm": 10000, "fcf_ttm": -14778000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2597000, "total_current_assets": 25489000, "total_current_liabilities": 2143000, "net_ppe": null, "total_assets": 26097000, "total_debt": 396000, "total_equity": 23747000, "net_working_capital": 21145000, "book_value_per_share": 1443.32340607, "retained_earnings": -175176000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1443.32340607, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 61, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.21, "os": 0.39, "value": 0.44, "quality": 0.43, "momentum": 0.43, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.7924, "momentum_12_1": -0.9258, "complete_fields": { "id": 3376, "ticker_id": 7420, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:44.041705+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.21, "market_cap": 167985.13, "market_cap_usd": 167985.13, "enterprise_value": null, "shares_outstanding": 16453, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00707395, "ptbv_ratio": 0.00707395, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.01136724, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.79243694, "roa": -0.72107905, "roic": -0.69642857, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.78531194, "accruals_ratio": -0.15442388, "sbc_to_revenue": null, "debt_to_equity": 0.09895987, "net_debt_to_ebitda": 0.11277926, "debt_to_assets": 0.01517416, "interest_coverage": null, "current_ratio": 11.89407373, "quick_ratio": 11.89407373, "net_debt": -2201000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.98471185, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.215318, "revenue_stability_5y": 2.645751, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02716298, "price_return_3m": -0.1092305, "price_return_6m": -0.17501616, "price_return_9m": -0.62257176, "price_return_12m": -0.92383439, "price_return_12m_ex1m": -0.92584856, "distance_from_52w_high": -0.94130497, "distance_from_52w_low": 0.09490617, "relative_strength": -1.08177544, "local_beta": -0.0021, "volatility_252d": 1.145981, "volatility_60d": 1.97583, "max_drawdown_12m": -0.94639264, "revenue_ttm": 0, "gross_profit_ttm": -491000, "ebit_ttm": -20007000, "ebitda_ttm": -19516000, "net_income_ttm": -18818000, "eps_diluted_ttm": -1143.74278247, "operating_cash_flow_ttm": -14788000, "capital_expenditure_ttm": 10000, "fcf_ttm": -14778000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2597000, "total_current_assets": 25489000, "total_current_liabilities": 2143000, "net_ppe": null, "total_assets": 26097000, "total_debt": 396000, "total_equity": 23747000, "net_working_capital": 21145000, "book_value_per_share": 1443.32340607, "retained_earnings": -175176000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1443.32340607, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 61, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:30.516277+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 489000, "gross_profit": -489000, "ebit": -20899000, "ebitda": -20410000, "pretax_income": -19472000, "tax_provision": null, "net_income": -19472000, "net_income_to_common": -19472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3065000, "total_current_assets": 28826000, "total_assets": 29562000, "short_term_debt": 390000, "long_term_debt": null, "total_debt": 390000, "total_liabilities": 2432000, "total_equity": 27130000, "shares_outstanding": 589000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15568000, "capital_expenditure": 5000, "free_cash_flow": -15563000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134983, "ticker_id": 7420, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:30.516277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20899000", "ebitda": "-20410000", "netIncome": "-19472000", "grossProfit": "-489000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "489000", "interestIncome": "692000", "incomeBeforeTax": "-19472000", "interestExpense": "None", "operatingIncome": "-20899000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "692000", "nonInterestIncome": "None", "operatingExpenses": "20899000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9981000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "489000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "489000", "sellingGeneralAndAdministrative": "10918000", "netIncomeFromContinuingOperations": "-19472000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "29562000", "longTermDebt": "None", "shortTermDebt": "390000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-171327000", "totalLiabilities": "2432000", "otherCurrentAssets": "614000", "totalCurrentAssets": "28826000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25147000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "736000", "currentAccountsPayable": "358000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "700000", "totalShareholderEquity": "27130000", "capitalLeaseObligations": "700000", "otherCurrentLiabilities": "1374000", "totalCurrentLiabilities": "2122000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "310000", "cashAndShortTermInvestments": "3065000", "commonStockSharesOutstanding": "589000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3065000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19472000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15568000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1023000", "cashflowFromInvestment": "15856000", "stockBasedCompensation": "3420000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "489000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 489000, "gross_profit": -489000, "research_and_development": 9981000, "selling_general_admin": 10918000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20899000, "depreciation_amortisation": 489000, "ebitda": -20410000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -19472000, "tax_provision": null, "effective_tax_rate": null, "net_income": -19472000, "net_income_continuing_ops": -19472000, "net_income_to_common": -19472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3065000, "short_term_investments": 25147000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28826000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 736000, "total_assets": 29562000, "short_term_debt": 390000, "accounts_payable": 358000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2122000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 310000, "total_liabilities": 2432000, "total_debt": 390000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -171327000, "total_equity": 27130000, "shares_outstanding": 589000, "operating_cash_flow": -15568000, "stock_based_compensation": 3420000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15856000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1023000, "free_cash_flow": -15563000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20899000", "ebitda": "-20410000", "netIncome": "-19472000", "grossProfit": "-489000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "489000", "interestIncome": "692000", "incomeBeforeTax": "-19472000", "interestExpense": "None", "operatingIncome": "-20899000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "692000", "nonInterestIncome": "None", "operatingExpenses": "20899000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9981000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "489000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "489000", "sellingGeneralAndAdministrative": "10918000", "netIncomeFromContinuingOperations": "-19472000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "29562000", "longTermDebt": "None", "shortTermDebt": "390000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-171327000", "totalLiabilities": "2432000", "otherCurrentAssets": "614000", "totalCurrentAssets": "28826000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25147000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "736000", "currentAccountsPayable": "358000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "700000", "totalShareholderEquity": "27130000", "capitalLeaseObligations": "700000", "otherCurrentLiabilities": "1374000", "totalCurrentLiabilities": "2122000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "310000", "cashAndShortTermInvestments": "3065000", "commonStockSharesOutstanding": "589000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3065000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19472000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15568000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1023000", "cashflowFromInvestment": "15856000", "stockBasedCompensation": "3420000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "489000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:30.516277+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 528000, "gross_profit": -528000, "ebit": -21819000, "ebitda": -21291000, "pretax_income": -21819000, "tax_provision": null, "net_income": -21819000, "net_income_to_common": -21819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1754000, "total_current_assets": 43734000, "total_assets": 44954000, "short_term_debt": 364000, "long_term_debt": null, "total_debt": 364000, "total_liabilities": 2795000, "total_equity": 42159000, "shares_outstanding": 13993, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16838000, "capital_expenditure": 37000, "free_cash_flow": -16801000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134988, "ticker_id": 7420, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:30.516277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21819000", "ebitda": "-21291000", "netIncome": "-21819000", "grossProfit": "-528000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "528000", "interestIncome": "389000", "incomeBeforeTax": "-21819000", "interestExpense": "None", "operatingIncome": "-23826000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "389000", "nonInterestIncome": "None", "operatingExpenses": "23298000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12249000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "528000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "528000", "sellingGeneralAndAdministrative": "11577000", "netIncomeFromContinuingOperations": "-21819000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "44954000", "longTermDebt": "None", "shortTermDebt": "364000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-151855000", "totalLiabilities": "2795000", "otherCurrentAssets": "581000", "totalCurrentAssets": "43734000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "41399000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1220000", "currentAccountsPayable": "1006000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1064000", "totalShareholderEquity": "42159000", "capitalLeaseObligations": "1064000", "otherCurrentLiabilities": "725000", "totalCurrentLiabilities": "2095000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "699999", "cashAndShortTermInvestments": "1754000", "commonStockSharesOutstanding": "13993", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1754000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21819000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16838000", "capitalExpenditures": "37000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13637000", "cashflowFromInvestment": "1335000", "stockBasedCompensation": "4141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "528000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 528000, "gross_profit": -528000, "research_and_development": 12249000, "selling_general_admin": 11577000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21819000, "depreciation_amortisation": 528000, "ebitda": -21291000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -21819000, "tax_provision": null, "effective_tax_rate": null, "net_income": -21819000, "net_income_continuing_ops": -21819000, "net_income_to_common": -21819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1754000, "short_term_investments": 41399000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 43734000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1220000, "total_assets": 44954000, "short_term_debt": 364000, "accounts_payable": 1006000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2095000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 699999, "total_liabilities": 2795000, "total_debt": 364000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -151855000, "total_equity": 42159000, "shares_outstanding": 13993, "operating_cash_flow": -16838000, "stock_based_compensation": 4141000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1335000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13637000, "free_cash_flow": -16801000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21819000", "ebitda": "-21291000", "netIncome": "-21819000", "grossProfit": "-528000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "528000", "interestIncome": "389000", "incomeBeforeTax": "-21819000", "interestExpense": "None", "operatingIncome": "-23826000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "389000", "nonInterestIncome": "None", "operatingExpenses": "23298000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12249000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "528000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "528000", "sellingGeneralAndAdministrative": "11577000", "netIncomeFromContinuingOperations": "-21819000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "44954000", "longTermDebt": "None", "shortTermDebt": "364000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-151855000", "totalLiabilities": "2795000", "otherCurrentAssets": "581000", "totalCurrentAssets": "43734000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "41399000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1220000", "currentAccountsPayable": "1006000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1064000", "totalShareholderEquity": "42159000", "capitalLeaseObligations": "1064000", "otherCurrentLiabilities": "725000", "totalCurrentLiabilities": "2095000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "699999", "cashAndShortTermInvestments": "1754000", "commonStockSharesOutstanding": "13993", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1754000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21819000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16838000", "capitalExpenditures": "37000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13637000", "cashflowFromInvestment": "1335000", "stockBasedCompensation": "4141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "528000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:30.516277+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 546000, "gross_profit": -546000, "ebit": -23516000, "ebitda": -22970000, "pretax_income": -23516000, "tax_provision": null, "net_income": -23516000, "net_income_to_common": -23516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3620000, "total_current_assets": 46923000, "total_assets": 48635000, "short_term_debt": 338000, "long_term_debt": null, "total_debt": 338000, "total_liabilities": 2435000, "total_equity": 46200000, "shares_outstanding": 10042, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18858000, "capital_expenditure": 33000, "free_cash_flow": -18825000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134993, "ticker_id": 7420, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:30.516277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23516000", "ebitda": "-22970000", "netIncome": "-23516000", "grossProfit": "-546000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "546000", "interestIncome": "172000", "incomeBeforeTax": "-23516000", "interestExpense": "None", "operatingIncome": "-25238000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "172000", "nonInterestIncome": "None", "operatingExpenses": "24692000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13583000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "546000", "sellingGeneralAndAdministrative": "12021000", "netIncomeFromContinuingOperations": "-24047000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "48635000", "longTermDebt": "None", "shortTermDebt": "338000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-130036000", "totalLiabilities": "2435000", "otherCurrentAssets": "511000", "totalCurrentAssets": "46923000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "42792000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1712000", "currentAccountsPayable": "427000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1402000", "totalShareholderEquity": "46200000", "capitalLeaseObligations": "1402000", "otherCurrentLiabilities": "606000", "totalCurrentLiabilities": "1371000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1064000", "cashAndShortTermInvestments": "3620000", "commonStockSharesOutstanding": "10042", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3620000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23516000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18858000", "capitalExpenditures": "33000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25791000", "cashflowFromInvestment": "-7868000", "stockBasedCompensation": "5196000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "546000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 546000, "gross_profit": -546000, "research_and_development": 13583000, "selling_general_admin": 12021000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23516000, "depreciation_amortisation": 546000, "ebitda": -22970000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -23516000, "tax_provision": null, "effective_tax_rate": null, "net_income": -23516000, "net_income_continuing_ops": -24047000, "net_income_to_common": -23516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3620000, "short_term_investments": 42792000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 46923000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1712000, "total_assets": 48635000, "short_term_debt": 338000, "accounts_payable": 427000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1371000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1064000, "total_liabilities": 2435000, "total_debt": 338000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -130036000, "total_equity": 46200000, "shares_outstanding": 10042, "operating_cash_flow": -18858000, "stock_based_compensation": 5196000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7868000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25791000, "free_cash_flow": -18825000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23516000", "ebitda": "-22970000", "netIncome": "-23516000", "grossProfit": "-546000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "546000", "interestIncome": "172000", "incomeBeforeTax": "-23516000", "interestExpense": "None", "operatingIncome": "-25238000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "172000", "nonInterestIncome": "None", "operatingExpenses": "24692000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13583000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "546000", "sellingGeneralAndAdministrative": "12021000", "netIncomeFromContinuingOperations": "-24047000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "48635000", "longTermDebt": "None", "shortTermDebt": "338000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-130036000", "totalLiabilities": "2435000", "otherCurrentAssets": "511000", "totalCurrentAssets": "46923000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "42792000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1712000", "currentAccountsPayable": "427000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1402000", "totalShareholderEquity": "46200000", "capitalLeaseObligations": "1402000", "otherCurrentLiabilities": "606000", "totalCurrentLiabilities": "1371000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1064000", "cashAndShortTermInvestments": "3620000", "commonStockSharesOutstanding": "10042", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3620000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23516000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18858000", "capitalExpenditures": "33000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25791000", "cashflowFromInvestment": "-7868000", "stockBasedCompensation": "5196000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "546000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:30.516277+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 525000, "gross_profit": -525000, "ebit": -24669000, "ebitda": -24144000, "pretax_income": -24669000, "tax_provision": -365000, "net_income": -24669000, "net_income_to_common": -24669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4555000, "total_current_assets": 39436000, "total_assets": 41661000, "short_term_debt": 314000, "long_term_debt": null, "total_debt": 314000, "total_liabilities": 2932000, "total_equity": 38729000, "shares_outstanding": 9167, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15619000, "capital_expenditure": 115000, "free_cash_flow": -15504000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134998, "ticker_id": 7420, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:30.516277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24669000", "ebitda": "-24144000", "netIncome": "-24669000", "grossProfit": "-525000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "525000", "interestIncome": "161000", "incomeBeforeTax": "-24669000", "interestExpense": "263000", "operatingIncome": "-24932000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-365000", "reportedCurrency": "USD", "netInterestIncome": "161000", "nonInterestIncome": "None", "operatingExpenses": "24407000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9914000", "otherNonOperatingIncome": "102000", "costofGoodsAndServicesSold": "525000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "525000", "sellingGeneralAndAdministrative": "15018000", "netIncomeFromContinuingOperations": "-24669000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "41661000", "longTermDebt": "None", "shortTermDebt": "314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-106520000", "totalLiabilities": "2932000", "otherCurrentAssets": "392000", "totalCurrentAssets": "39436000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "34489000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2225000", "currentAccountsPayable": "648000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "521000", "shortLongTermDebtTotal": "1716000", "totalShareholderEquity": "38729000", "capitalLeaseObligations": "1716000", "otherCurrentLiabilities": "568000", "totalCurrentLiabilities": "1530000", "otherNonCurrentLiabilities": "1402000", "totalNonCurrentLiabilities": "1402000", "cashAndShortTermInvestments": "4555000", "commonStockSharesOutstanding": "9167", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4555000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24669000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15619000", "capitalExpenditures": "115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4108", "cashflowFromInvestment": "-34554000", "stockBasedCompensation": "8994000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-50173000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "525000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 525000, "gross_profit": -525000, "research_and_development": 9914000, "selling_general_admin": 15018000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24669000, "depreciation_amortisation": 525000, "ebitda": -24144000, "interest_expense": 263000, "interest_income": null, "other_non_operating": null, "pretax_income": -24669000, "tax_provision": -365000, "effective_tax_rate": null, "net_income": -24669000, "net_income_continuing_ops": -24669000, "net_income_to_common": -24669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4555000, "short_term_investments": 34489000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 39436000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2225000, "total_assets": 41661000, "short_term_debt": 314000, "accounts_payable": 648000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1530000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1402000, "total_liabilities": 2932000, "total_debt": 314000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -106520000, "total_equity": 38729000, "shares_outstanding": 9167, "operating_cash_flow": -15619000, "stock_based_compensation": 8994000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 115000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34554000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4108, "free_cash_flow": -15504000, "net_change_in_cash": -50173000 }, "raw_data": { "income": { "ebit": "-24669000", "ebitda": "-24144000", "netIncome": "-24669000", "grossProfit": "-525000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "525000", "interestIncome": "161000", "incomeBeforeTax": "-24669000", "interestExpense": "263000", "operatingIncome": "-24932000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-365000", "reportedCurrency": "USD", "netInterestIncome": "161000", "nonInterestIncome": "None", "operatingExpenses": "24407000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9914000", "otherNonOperatingIncome": "102000", "costofGoodsAndServicesSold": "525000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "525000", "sellingGeneralAndAdministrative": "15018000", "netIncomeFromContinuingOperations": "-24669000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "41661000", "longTermDebt": "None", "shortTermDebt": "314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-106520000", "totalLiabilities": "2932000", "otherCurrentAssets": "392000", "totalCurrentAssets": "39436000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "34489000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2225000", "currentAccountsPayable": "648000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "521000", "shortLongTermDebtTotal": "1716000", "totalShareholderEquity": "38729000", "capitalLeaseObligations": "1716000", "otherCurrentLiabilities": "568000", "totalCurrentLiabilities": "1530000", "otherNonCurrentLiabilities": "1402000", "totalNonCurrentLiabilities": "1402000", "cashAndShortTermInvestments": "4555000", "commonStockSharesOutstanding": "9167", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4555000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24669000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15619000", "capitalExpenditures": "115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4108", "cashflowFromInvestment": "-34554000", "stockBasedCompensation": "8994000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-50173000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "525000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:30.516277+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 452909, "gross_profit": -452909, "ebit": -16527824, "ebitda": -16074915, "pretax_income": -16527822, "tax_provision": -331409, "net_income": -16527822, "net_income_to_common": -16527822, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54727740, "total_current_assets": 55040090, "total_assets": 57699142, "short_term_debt": 291000, "long_term_debt": null, "total_debt": 291000, "total_liabilities": 3294934, "total_equity": 54404208, "shares_outstanding": 7086, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11845846, "capital_expenditure": 367890, "free_cash_flow": -11477956, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135003, "ticker_id": 7420, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:30.516277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16527824", "ebitda": "-16074915", "netIncome": "-16527822", "grossProfit": "-452909", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "452909", "interestIncome": "19000", "incomeBeforeTax": "-16527822", "interestExpense": "18709", "operatingIncome": "-16892503", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-331409", "reportedCurrency": "USD", "netInterestIncome": "18709", "nonInterestIncome": "None", "operatingExpenses": "16439594", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5727645", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "452909", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "452909", "sellingGeneralAndAdministrative": "11164858", "netIncomeFromContinuingOperations": "-16527822" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "95", "currentDebt": "None", "investments": "None", "totalAssets": "57699142", "longTermDebt": "None", "shortTermDebt": "291000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-81851233", "totalLiabilities": "3294934", "otherCurrentAssets": "312350", "totalCurrentAssets": "55040090", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2659052", "currentAccountsPayable": "560083", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2604559", "shortLongTermDebtTotal": "2005975", "totalShareholderEquity": "54404208", "capitalLeaseObligations": "2005975", "otherCurrentLiabilities": "728917", "totalCurrentLiabilities": "1580063", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1714871", "cashAndShortTermInvestments": "54727740", "commonStockSharesOutstanding": "7086", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54727740", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16527822", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11845846", "capitalExpenditures": "367890", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57606892", "cashflowFromInvestment": "-367890", "stockBasedCompensation": "5999000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "452909", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 452909, "gross_profit": -452909, "research_and_development": 5727645, "selling_general_admin": 11164858, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16527824, "depreciation_amortisation": 452909, "ebitda": -16074915, "interest_expense": 18709, "interest_income": null, "other_non_operating": null, "pretax_income": -16527822, "tax_provision": -331409, "effective_tax_rate": null, "net_income": -16527822, "net_income_continuing_ops": -16527822, "net_income_to_common": -16527822, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54727740, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 55040090, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2659052, "total_assets": 57699142, "short_term_debt": 291000, "accounts_payable": 560083, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1580063, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1714871, "total_liabilities": 3294934, "total_debt": 291000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -81851233, "total_equity": 54404208, "shares_outstanding": 7086, "operating_cash_flow": -11845846, "stock_based_compensation": 5999000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 367890, "acquisitions": null, "other_investing": null, "investing_cash_flow": -367890, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 57606892, "free_cash_flow": -11477956, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16527824", "ebitda": "-16074915", "netIncome": "-16527822", "grossProfit": "-452909", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "452909", "interestIncome": "19000", "incomeBeforeTax": "-16527822", "interestExpense": "18709", "operatingIncome": "-16892503", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-331409", "reportedCurrency": "USD", "netInterestIncome": "18709", "nonInterestIncome": "None", "operatingExpenses": "16439594", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5727645", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "452909", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "452909", "sellingGeneralAndAdministrative": "11164858", "netIncomeFromContinuingOperations": "-16527822" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "95", "currentDebt": "None", "investments": "None", "totalAssets": "57699142", "longTermDebt": "None", "shortTermDebt": "291000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-81851233", "totalLiabilities": "3294934", "otherCurrentAssets": "312350", "totalCurrentAssets": "55040090", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2659052", "currentAccountsPayable": "560083", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2604559", "shortLongTermDebtTotal": "2005975", "totalShareholderEquity": "54404208", "capitalLeaseObligations": "2005975", "otherCurrentLiabilities": "728917", "totalCurrentLiabilities": "1580063", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1714871", "cashAndShortTermInvestments": "54727740", "commonStockSharesOutstanding": "7086", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54727740", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16527822", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11845846", "capitalExpenditures": "367890", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57606892", "cashflowFromInvestment": "-367890", "stockBasedCompensation": "5999000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "452909", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:30.516277+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 383972, "gross_profit": -383972, "ebit": -9135490, "ebitda": -8751518, "pretax_income": -9135486, "tax_provision": -215546, "net_income": -9135486, "net_income_to_common": -9135486, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9334584, "total_current_assets": 9569051, "total_assets": 10537835, "short_term_debt": 626902, "long_term_debt": null, "total_debt": 626902, "total_liabilities": 3439979, "total_equity": 7097856, "shares_outstanding": 1054, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7677210, "capital_expenditure": 180291, "free_cash_flow": -7496919, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135008, "ticker_id": 7420, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:30.516277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9135490", "ebitda": "-8751518", "netIncome": "-9135486", "grossProfit": "-383972", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "383972", "interestIncome": "None", "incomeBeforeTax": "-9135486", "interestExpense": "3739", "operatingIncome": "-9135126", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-215546", "reportedCurrency": "USD", "netInterestIncome": "3739", "nonInterestIncome": "None", "operatingExpenses": "8751154", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4252249", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "383972", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "383972", "sellingGeneralAndAdministrative": "4882877", "netIncomeFromContinuingOperations": "-9135486" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25", "currentDebt": "None", "investments": "None", "totalAssets": "10537835", "longTermDebt": "None", "shortTermDebt": "626902", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-65323411", "totalLiabilities": "3439979", "otherCurrentAssets": "234467", "totalCurrentAssets": "9569051", "currentLongTermDebt": "312700", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "968784", "currentAccountsPayable": "1390362", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "938941", "shortLongTermDebtTotal": "880648", "totalShareholderEquity": "7097856", "capitalLeaseObligations": "567948", "otherCurrentLiabilities": "1110362", "totalCurrentLiabilities": "3186233", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "253746", "cashAndShortTermInvestments": "9334584", "commonStockSharesOutstanding": "1054", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9334584", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9135486", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7677210", "capitalExpenditures": "180291", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15074799", "cashflowFromInvestment": "-180291", "stockBasedCompensation": "881213", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "383972", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 383972, "gross_profit": -383972, "research_and_development": 4252249, "selling_general_admin": 4882877, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9135490, "depreciation_amortisation": 383972, "ebitda": -8751518, "interest_expense": 3739, "interest_income": null, "other_non_operating": null, "pretax_income": -9135486, "tax_provision": -215546, "effective_tax_rate": null, "net_income": -9135486, "net_income_continuing_ops": -9135486, "net_income_to_common": -9135486, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9334584, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9569051, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 968784, "total_assets": 10537835, "short_term_debt": 626902, "accounts_payable": 1390362, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3186233, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 253746, "total_liabilities": 3439979, "total_debt": 626902, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65323411, "total_equity": 7097856, "shares_outstanding": 1054, "operating_cash_flow": -7677210, "stock_based_compensation": 881213, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 180291, "acquisitions": null, "other_investing": null, "investing_cash_flow": -180291, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15074799, "free_cash_flow": -7496919, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9135490", "ebitda": "-8751518", "netIncome": "-9135486", "grossProfit": "-383972", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "383972", "interestIncome": "None", "incomeBeforeTax": "-9135486", "interestExpense": "3739", "operatingIncome": "-9135126", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-215546", "reportedCurrency": "USD", "netInterestIncome": "3739", "nonInterestIncome": "None", "operatingExpenses": "8751154", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4252249", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "383972", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "383972", "sellingGeneralAndAdministrative": "4882877", "netIncomeFromContinuingOperations": "-9135486" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25", "currentDebt": "None", "investments": "None", "totalAssets": "10537835", "longTermDebt": "None", "shortTermDebt": "626902", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-65323411", "totalLiabilities": "3439979", "otherCurrentAssets": "234467", "totalCurrentAssets": "9569051", "currentLongTermDebt": "312700", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "968784", "currentAccountsPayable": "1390362", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "938941", "shortLongTermDebtTotal": "880648", "totalShareholderEquity": "7097856", "capitalLeaseObligations": "567948", "otherCurrentLiabilities": "1110362", "totalCurrentLiabilities": "3186233", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "253746", "cashAndShortTermInvestments": "9334584", "commonStockSharesOutstanding": "1054", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9334584", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9135486", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7677210", "capitalExpenditures": "180291", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15074799", "cashflowFromInvestment": "-180291", "stockBasedCompensation": "881213", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "383972", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:30.516277+00:00", "is_restated": false, "income_statement": { "revenue": 31243, "cost_of_revenue": null, "gross_profit": 31243, "ebit": -7624464, "ebitda": -7227799, "pretax_income": -7625397, "tax_provision": 863542, "net_income": -7625397, "net_income_to_common": -7625397, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1307231, "total_current_assets": 1423878, "total_assets": 3434200, "short_term_debt": 288685, "long_term_debt": null, "total_debt": 288685, "total_liabilities": 2444260, "total_equity": 989940, "shares_outstanding": 515, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5896400, "capital_expenditure": 363891, "free_cash_flow": -5532509, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135013, "ticker_id": 7420, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:30.516277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7624464", "ebitda": "-7227799", "netIncome": "-7625397", "grossProfit": "31243", "depreciation": "None", "totalRevenue": "31243", "costOfRevenue": "None", "interestIncome": "49915", "incomeBeforeTax": "-7625397", "interestExpense": "933", "operatingIncome": "-7675312", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "863542", "reportedCurrency": "USD", "netInterestIncome": "49915", "nonInterestIncome": "None", "operatingExpenses": "7706555", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2206120", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "396665", "sellingGeneralAndAdministrative": "4911613", "netIncomeFromContinuingOperations": "-7625397" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "179", "currentDebt": "None", "investments": "None", "totalAssets": "3434200", "longTermDebt": "None", "shortTermDebt": "288685", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-56187925", "totalLiabilities": "2444260", "otherCurrentAssets": "116647", "totalCurrentAssets": "1423878", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2010322", "currentAccountsPayable": "1221189", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1170424", "shortLongTermDebtTotal": "856633", "totalShareholderEquity": "989940", "capitalLeaseObligations": "856633", "otherCurrentLiabilities": "303168", "totalCurrentLiabilities": "1876312", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "567947", "cashAndShortTermInvestments": "1307231", "commonStockSharesOutstanding": "515", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1307231", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7625397", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5896400", "capitalExpenditures": "363891", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5636932", "cashflowFromInvestment": "-363891", "stockBasedCompensation": "941962", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "396665", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31243, "cost_of_revenue": null, "gross_profit": 31243, "research_and_development": 2206120, "selling_general_admin": 4911613, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7624464, "depreciation_amortisation": 396665, "ebitda": -7227799, "interest_expense": 933, "interest_income": null, "other_non_operating": null, "pretax_income": -7625397, "tax_provision": 863542, "effective_tax_rate": null, "net_income": -7625397, "net_income_continuing_ops": -7625397, "net_income_to_common": -7625397, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1307231, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1423878, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2010322, "total_assets": 3434200, "short_term_debt": 288685, "accounts_payable": 1221189, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1876312, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 567947, "total_liabilities": 2444260, "total_debt": 288685, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56187925, "total_equity": 989940, "shares_outstanding": 515, "operating_cash_flow": -5896400, "stock_based_compensation": 941962, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 363891, "acquisitions": null, "other_investing": null, "investing_cash_flow": -363891, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5636932, "free_cash_flow": -5532509, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7624464", "ebitda": "-7227799", "netIncome": "-7625397", "grossProfit": "31243", "depreciation": "None", "totalRevenue": "31243", "costOfRevenue": "None", "interestIncome": "49915", "incomeBeforeTax": "-7625397", "interestExpense": "933", "operatingIncome": "-7675312", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "863542", "reportedCurrency": "USD", "netInterestIncome": "49915", "nonInterestIncome": "None", "operatingExpenses": "7706555", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2206120", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "396665", "sellingGeneralAndAdministrative": "4911613", "netIncomeFromContinuingOperations": "-7625397" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "179", "currentDebt": "None", "investments": "None", "totalAssets": "3434200", "longTermDebt": "None", "shortTermDebt": "288685", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-56187925", "totalLiabilities": "2444260", "otherCurrentAssets": "116647", "totalCurrentAssets": "1423878", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2010322", "currentAccountsPayable": "1221189", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1170424", "shortLongTermDebtTotal": "856633", "totalShareholderEquity": "989940", "capitalLeaseObligations": "856633", "otherCurrentLiabilities": "303168", "totalCurrentLiabilities": "1876312", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "567947", "cashAndShortTermInvestments": "1307231", "commonStockSharesOutstanding": "515", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1307231", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7625397", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5896400", "capitalExpenditures": "363891", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5636932", "cashflowFromInvestment": "-363891", "stockBasedCompensation": "941962", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "396665", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:30.516277+00:00", "is_restated": false, "income_statement": { "revenue": 186552, "cost_of_revenue": 0, "gross_profit": 186552, "ebit": -6181812, "ebitda": -6048392, "pretax_income": -13042709, "tax_provision": 1672973, "net_income": -13042709, "net_income_to_common": -13042709, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2740645, "total_current_assets": 2836973, "total_assets": 3559436, "short_term_debt": 26985, "long_term_debt": null, "total_debt": 26985, "total_liabilities": 1522993, "total_equity": 2036443, "shares_outstanding": 306, "goodwill_and_intangibles": 666467 }, "cash_flow": { "operating_cash_flow": -6355838, "capital_expenditure": 12422, "free_cash_flow": -6343416, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135018, "ticker_id": 7420, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:30.516277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6181812", "ebitda": "-6048392", "netIncome": "-13042709", "grossProfit": "186552", "depreciation": "None", "totalRevenue": "186552", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-13042709", "interestExpense": "6860897", "operatingIncome": "-7854785", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1672973", "reportedCurrency": "USD", "netInterestIncome": "-6860897", "nonInterestIncome": "None", "operatingExpenses": "8041337", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1238749", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133420", "sellingGeneralAndAdministrative": "6482953", "netIncomeFromContinuingOperations": "-13042709" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "117", "currentDebt": "None", "investments": "None", "totalAssets": "3559436", "longTermDebt": "None", "shortTermDebt": "26985", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "666467", "reportedCurrency": "USD", "retainedEarnings": "-48562528", "totalLiabilities": "1522993", "otherCurrentAssets": "64306", "totalCurrentAssets": "2836973", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32022", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "722463", "currentAccountsPayable": "1077122", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26153", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2036443", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "385886", "totalCurrentLiabilities": "1522993", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33000", "cashAndShortTermInvestments": "2740645", "commonStockSharesOutstanding": "306", "intangibleAssetsExcludingGoodwill": "666467", "cashAndCashEquivalentsAtCarryingValue": "2740645", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13042709", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-217038", "operatingCashflow": "-6355838", "capitalExpenditures": "12422", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9031217", "cashflowFromInvestment": "-12422", "stockBasedCompensation": "1922455", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133419", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 186552, "cost_of_revenue": 0, "gross_profit": 186552, "research_and_development": 1238749, "selling_general_admin": 6482953, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6181812, "depreciation_amortisation": 133420, "ebitda": -6048392, "interest_expense": 6860897, "interest_income": null, "other_non_operating": null, "pretax_income": -13042709, "tax_provision": 1672973, "effective_tax_rate": null, "net_income": -13042709, "net_income_continuing_ops": -13042709, "net_income_to_common": -13042709, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2740645, "short_term_investments": null, "net_receivables": 32022, "inventory": null, "other_current_assets": null, "total_current_assets": 2836973, "net_ppe": null, "goodwill": null, "intangible_assets": 666467, "goodwill_and_intangibles": 666467, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 722463, "total_assets": 3559436, "short_term_debt": 26985, "accounts_payable": 1077122, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1522993, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33000, "total_liabilities": 1522993, "total_debt": 26985, "preferred_stock": null, "minority_interest": null, "retained_earnings": -48562528, "total_equity": 2036443, "shares_outstanding": 306, "operating_cash_flow": -6355838, "stock_based_compensation": 1922455, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12422, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12422, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9031217, "free_cash_flow": -6343416, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6181812", "ebitda": "-6048392", "netIncome": "-13042709", "grossProfit": "186552", "depreciation": "None", "totalRevenue": "186552", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-13042709", "interestExpense": "6860897", "operatingIncome": "-7854785", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1672973", "reportedCurrency": "USD", "netInterestIncome": "-6860897", "nonInterestIncome": "None", "operatingExpenses": "8041337", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1238749", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133420", "sellingGeneralAndAdministrative": "6482953", "netIncomeFromContinuingOperations": "-13042709" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "117", "currentDebt": "None", "investments": "None", "totalAssets": "3559436", "longTermDebt": "None", "shortTermDebt": "26985", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "666467", "reportedCurrency": "USD", "retainedEarnings": "-48562528", "totalLiabilities": "1522993", "otherCurrentAssets": "64306", "totalCurrentAssets": "2836973", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32022", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "722463", "currentAccountsPayable": "1077122", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26153", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2036443", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "385886", "totalCurrentLiabilities": "1522993", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33000", "cashAndShortTermInvestments": "2740645", "commonStockSharesOutstanding": "306", "intangibleAssetsExcludingGoodwill": "666467", "cashAndCashEquivalentsAtCarryingValue": "2740645", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13042709", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-217038", "operatingCashflow": "-6355838", "capitalExpenditures": "12422", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9031217", "cashflowFromInvestment": "-12422", "stockBasedCompensation": "1922455", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133419", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:30.516277+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 124000, "gross_profit": -124000, "ebit": -4062000, "ebitda": -3938000, "pretax_income": -3849000, "tax_provision": null, "net_income": -3849000, "net_income_to_common": -3849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2597000, "total_current_assets": 25489000, "total_assets": 26097000, "short_term_debt": 396000, "long_term_debt": null, "total_debt": 396000, "total_liabilities": 2350000, "total_equity": 23747000, "shares_outstanding": 16453, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3238000, "capital_expenditure": 0, "free_cash_flow": -3238000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134981, "ticker_id": 7420, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:30.516277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4062000", "ebitda": "-3938000", "netIncome": "-3849000", "grossProfit": "-124000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "124000", "interestIncome": "22000", "incomeBeforeTax": "-3849000", "interestExpense": "None", "operatingIncome": "-4062000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "22000", "nonInterestIncome": "None", "operatingExpenses": "3938000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2111000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124000", "sellingGeneralAndAdministrative": "1951000", "netIncomeFromContinuingOperations": "-3849000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "26097000", "longTermDebt": "None", "shortTermDebt": "396000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-175176000", "totalLiabilities": "2350000", "otherCurrentAssets": "559000", "totalCurrentAssets": "25489000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22333000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "608000", "currentAccountsPayable": "813000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "603000", "totalShareholderEquity": "23747000", "capitalLeaseObligations": "603000", "otherCurrentLiabilities": "934000", "totalCurrentLiabilities": "2143000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "207000", "cashAndShortTermInvestments": "2597000", "commonStockSharesOutstanding": "16453", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2597000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3849000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3238000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "2770000", "stockBasedCompensation": "467000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 124000, "gross_profit": -124000, "research_and_development": 2111000, "selling_general_admin": 1951000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4062000, "depreciation_amortisation": 124000, "ebitda": -3938000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3849000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3849000, "net_income_continuing_ops": -3849000, "net_income_to_common": -3849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2597000, "short_term_investments": 22333000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25489000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 608000, "total_assets": 26097000, "short_term_debt": 396000, "accounts_payable": 813000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2143000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 207000, "total_liabilities": 2350000, "total_debt": 396000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -175176000, "total_equity": 23747000, "shares_outstanding": 16453, "operating_cash_flow": -3238000, "stock_based_compensation": 467000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2770000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3238000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4062000", "ebitda": "-3938000", "netIncome": "-3849000", "grossProfit": "-124000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "124000", "interestIncome": "22000", "incomeBeforeTax": "-3849000", "interestExpense": "None", "operatingIncome": "-4062000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "22000", "nonInterestIncome": "None", "operatingExpenses": "3938000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2111000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124000", "sellingGeneralAndAdministrative": "1951000", "netIncomeFromContinuingOperations": "-3849000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "26097000", "longTermDebt": "None", "shortTermDebt": "396000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-175176000", "totalLiabilities": "2350000", "otherCurrentAssets": "559000", "totalCurrentAssets": "25489000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22333000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "608000", "currentAccountsPayable": "813000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "603000", "totalShareholderEquity": "23747000", "capitalLeaseObligations": "603000", "otherCurrentLiabilities": "934000", "totalCurrentLiabilities": "2143000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "207000", "cashAndShortTermInvestments": "2597000", "commonStockSharesOutstanding": "16453", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2597000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3849000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3238000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "2770000", "stockBasedCompensation": "467000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:30.516277+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 117000, "gross_profit": -117000, "ebit": -4013000, "ebitda": -3896000, "pretax_income": -3736000, "tax_provision": null, "net_income": -3736000, "net_income_to_common": -3736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3065000, "total_current_assets": 28826000, "total_assets": 29562000, "short_term_debt": 390000, "long_term_debt": null, "total_debt": 390000, "total_liabilities": 2432000, "total_equity": 27130000, "shares_outstanding": 16453, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3443000, "capital_expenditure": 0, "free_cash_flow": -3443000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134982, "ticker_id": 7420, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:30.516277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4013000", "ebitda": "-3896000", "netIncome": "-3736000", "grossProfit": "-117000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "117000", "interestIncome": "103000", "incomeBeforeTax": "-3736000", "interestExpense": "None", "operatingIncome": "-4013000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "103000", "nonInterestIncome": "None", "operatingExpenses": "3896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1948000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117000", "sellingGeneralAndAdministrative": "2065000", "netIncomeFromContinuingOperations": "-3736000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "29562000", "longTermDebt": "None", "shortTermDebt": "390000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-171327000", "totalLiabilities": "2432000", "otherCurrentAssets": "614000", "totalCurrentAssets": "28826000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25147000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "736000", "currentAccountsPayable": "358000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "700000", "totalShareholderEquity": "27130000", "capitalLeaseObligations": "700000", "otherCurrentLiabilities": "1374000", "totalCurrentLiabilities": "2122000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "310000", "cashAndShortTermInvestments": "3065000", "commonStockSharesOutstanding": "16453", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3065000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3736000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3443000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "782000", "cashflowFromInvestment": "4182000", "stockBasedCompensation": "637000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 117000, "gross_profit": -117000, "research_and_development": 1948000, "selling_general_admin": 2065000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4013000, "depreciation_amortisation": 117000, "ebitda": -3896000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3736000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3736000, "net_income_continuing_ops": -3736000, "net_income_to_common": -3736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3065000, "short_term_investments": 25147000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28826000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 736000, "total_assets": 29562000, "short_term_debt": 390000, "accounts_payable": 358000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2122000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 310000, "total_liabilities": 2432000, "total_debt": 390000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -171327000, "total_equity": 27130000, "shares_outstanding": 16453, "operating_cash_flow": -3443000, "stock_based_compensation": 637000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4182000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 782000, "free_cash_flow": -3443000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4013000", "ebitda": "-3896000", "netIncome": "-3736000", "grossProfit": "-117000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "117000", "interestIncome": "103000", "incomeBeforeTax": "-3736000", "interestExpense": "None", "operatingIncome": "-4013000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "103000", "nonInterestIncome": "None", "operatingExpenses": "3896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1948000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117000", "sellingGeneralAndAdministrative": "2065000", "netIncomeFromContinuingOperations": "-3736000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "29562000", "longTermDebt": "None", "shortTermDebt": "390000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-171327000", "totalLiabilities": "2432000", "otherCurrentAssets": "614000", "totalCurrentAssets": "28826000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25147000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "736000", "currentAccountsPayable": "358000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "700000", "totalShareholderEquity": "27130000", "capitalLeaseObligations": "700000", "otherCurrentLiabilities": "1374000", "totalCurrentLiabilities": "2122000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "310000", "cashAndShortTermInvestments": "3065000", "commonStockSharesOutstanding": "16453", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3065000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3736000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3443000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "782000", "cashflowFromInvestment": "4182000", "stockBasedCompensation": "637000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:30.516277+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 120000, "gross_profit": -120000, "ebit": -4883000, "ebitda": -4763000, "pretax_income": -4539000, "tax_provision": null, "net_income": -4539000, "net_income_to_common": -4539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1544000, "total_current_assets": 31499000, "total_assets": 32352000, "short_term_debt": 286000, "long_term_debt": null, "total_debt": 286000, "total_liabilities": 2905000, "total_equity": 29447000, "shares_outstanding": 16453, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4392000, "capital_expenditure": 5000, "free_cash_flow": -4387000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134984, "ticker_id": 7420, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:30.516277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4883000", "ebitda": "-4763000", "netIncome": "-4539000", "grossProfit": "-120000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "120000", "interestIncome": "175000", "incomeBeforeTax": "-4539000", "interestExpense": "None", "operatingIncome": "-4883000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "175000", "nonInterestIncome": "None", "operatingExpenses": "4763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2585000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120000", "sellingGeneralAndAdministrative": "2298000", "netIncomeFromContinuingOperations": "-4539000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "32352000", "longTermDebt": "None", "shortTermDebt": "286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-167591000", "totalLiabilities": "2905000", "otherCurrentAssets": "547000", "totalCurrentAssets": "31499000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29408000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "853000", "currentAccountsPayable": "626000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "791000", "totalShareholderEquity": "29447000", "capitalLeaseObligations": "791000", "otherCurrentLiabilities": "1488000", "totalCurrentLiabilities": "2400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "504999", "cashAndShortTermInvestments": "1544000", "commonStockSharesOutstanding": "16453", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2413895", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4392000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "241000", "cashflowFromInvestment": "3651000", "stockBasedCompensation": "239117", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105502", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 120000, "gross_profit": -120000, "research_and_development": 2585000, "selling_general_admin": 2298000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4883000, "depreciation_amortisation": 120000, "ebitda": -4763000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4539000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4539000, "net_income_continuing_ops": -4539000, "net_income_to_common": -4539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1544000, "short_term_investments": 29408000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31499000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 853000, "total_assets": 32352000, "short_term_debt": 286000, "accounts_payable": 626000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 504999, "total_liabilities": 2905000, "total_debt": 286000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -167591000, "total_equity": 29447000, "shares_outstanding": 16453, "operating_cash_flow": -4392000, "stock_based_compensation": 239117, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3651000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 241000, "free_cash_flow": -4387000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4883000", "ebitda": "-4763000", "netIncome": "-4539000", "grossProfit": "-120000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "120000", "interestIncome": "175000", "incomeBeforeTax": "-4539000", "interestExpense": "None", "operatingIncome": "-4883000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "175000", "nonInterestIncome": "None", "operatingExpenses": "4763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2585000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120000", "sellingGeneralAndAdministrative": "2298000", "netIncomeFromContinuingOperations": "-4539000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "32352000", "longTermDebt": "None", "shortTermDebt": "286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-167591000", "totalLiabilities": "2905000", "otherCurrentAssets": "547000", "totalCurrentAssets": "31499000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29408000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "853000", "currentAccountsPayable": "626000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "791000", "totalShareholderEquity": "29447000", "capitalLeaseObligations": "791000", "otherCurrentLiabilities": "1488000", "totalCurrentLiabilities": "2400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "504999", "cashAndShortTermInvestments": "1544000", "commonStockSharesOutstanding": "16453", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2413895", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4392000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "241000", "cashflowFromInvestment": "3651000", "stockBasedCompensation": "239117", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105502", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:30.516277+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 130000, "gross_profit": -130000, "ebit": -7049000, "ebitda": -6919000, "pretax_income": -6694000, "tax_provision": null, "net_income": -6694000, "net_income_to_common": -6694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2044000, "total_current_assets": 35604000, "total_assets": 36577000, "short_term_debt": 377000, "long_term_debt": null, "total_debt": 377000, "total_liabilities": 3520000, "total_equity": 33057000, "shares_outstanding": 16614, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3715000, "capital_expenditure": 5000, "free_cash_flow": -3710000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134985, "ticker_id": 7420, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:30.516277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7049000", "ebitda": "-6919000", "netIncome": "-6694000", "grossProfit": "-130000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "130000", "interestIncome": "195000", "incomeBeforeTax": "-6694000", "interestExpense": "None", "operatingIncome": "-7049000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "195000", "nonInterestIncome": "None", "operatingExpenses": "6919000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2891000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130000", "sellingGeneralAndAdministrative": "4158000", "netIncomeFromContinuingOperations": "-6694000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "36577000", "longTermDebt": "None", "shortTermDebt": "377000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-163052000", "totalLiabilities": "3520000", "otherCurrentAssets": "462000", "totalCurrentAssets": "35604000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "33098000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "972999", "currentAccountsPayable": "1073000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "882000", "totalShareholderEquity": "33057000", "capitalLeaseObligations": "882000", "otherCurrentLiabilities": "1565000", "totalCurrentLiabilities": "3015000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "504999", "cashAndShortTermInvestments": "2044000", "commonStockSharesOutstanding": "16614", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2044000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8819105", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3715000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "2822000", "stockBasedCompensation": "1892883", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144498", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 130000, "gross_profit": -130000, "research_and_development": 2891000, "selling_general_admin": 4158000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7049000, "depreciation_amortisation": 130000, "ebitda": -6919000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6694000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6694000, "net_income_continuing_ops": -6694000, "net_income_to_common": -6694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2044000, "short_term_investments": 33098000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 35604000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 972999, "total_assets": 36577000, "short_term_debt": 377000, "accounts_payable": 1073000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3015000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 504999, "total_liabilities": 3520000, "total_debt": 377000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -163052000, "total_equity": 33057000, "shares_outstanding": 16614, "operating_cash_flow": -3715000, "stock_based_compensation": 1892883, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2822000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -3710000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7049000", "ebitda": "-6919000", "netIncome": "-6694000", "grossProfit": "-130000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "130000", "interestIncome": "195000", "incomeBeforeTax": "-6694000", "interestExpense": "None", "operatingIncome": "-7049000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "195000", "nonInterestIncome": "None", "operatingExpenses": "6919000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2891000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130000", "sellingGeneralAndAdministrative": "4158000", "netIncomeFromContinuingOperations": "-6694000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "36577000", "longTermDebt": "None", "shortTermDebt": "377000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-163052000", "totalLiabilities": "3520000", "otherCurrentAssets": "462000", "totalCurrentAssets": "35604000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "33098000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "972999", "currentAccountsPayable": "1073000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "882000", "totalShareholderEquity": "33057000", "capitalLeaseObligations": "882000", "otherCurrentLiabilities": "1565000", "totalCurrentLiabilities": "3015000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "504999", "cashAndShortTermInvestments": "2044000", "commonStockSharesOutstanding": "16614", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2044000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8819105", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3715000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "2822000", "stockBasedCompensation": "1892883", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144498", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:30.516277+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 122000, "gross_profit": -122000, "ebit": -4954000, "ebitda": -4832000, "pretax_income": -4503000, "tax_provision": -4503000, "net_income": -4503000, "net_income_to_common": -4503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2937000, "total_current_assets": 39479000, "total_assets": 40577000, "short_term_debt": 370000, "long_term_debt": null, "total_debt": 370000, "total_liabilities": 2270000, "total_equity": 38307000, "shares_outstanding": 16614, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4018000, "capital_expenditure": 5000, "free_cash_flow": -4013000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134986, "ticker_id": 7420, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:30.516277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4954000", "ebitda": "-4832000", "netIncome": "-4503000", "grossProfit": "-122000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "122000", "interestIncome": "219000", "incomeBeforeTax": "-4503000", "interestExpense": "None", "operatingIncome": "-4954000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-4503000", "reportedCurrency": "USD", "netInterestIncome": "219000", "nonInterestIncome": "None", "operatingExpenses": "4832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2557000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122000", "sellingGeneralAndAdministrative": "2397000", "netIncomeFromContinuingOperations": "-4503000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "40577000", "longTermDebt": "None", "shortTermDebt": "370000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-156358000", "totalLiabilities": "2270000", "otherCurrentAssets": "538000", "totalCurrentAssets": "39479000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "36004000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1098000", "currentAccountsPayable": "703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "979000", "totalShareholderEquity": "38307000", "capitalLeaseObligations": "979000", "otherCurrentLiabilities": "588000", "totalCurrentLiabilities": "1661000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "609000", "cashAndShortTermInvestments": "2937000", "commonStockSharesOutstanding": "16614", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2937000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4503000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4018000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "5201000", "stockBasedCompensation": "651000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 122000, "gross_profit": -122000, "research_and_development": 2557000, "selling_general_admin": 2397000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4954000, "depreciation_amortisation": 122000, "ebitda": -4832000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4503000, "tax_provision": -4503000, "effective_tax_rate": null, "net_income": -4503000, "net_income_continuing_ops": -4503000, "net_income_to_common": -4503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2937000, "short_term_investments": 36004000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 39479000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1098000, "total_assets": 40577000, "short_term_debt": 370000, "accounts_payable": 703000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1661000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 609000, "total_liabilities": 2270000, "total_debt": 370000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -156358000, "total_equity": 38307000, "shares_outstanding": 16614, "operating_cash_flow": -4018000, "stock_based_compensation": 651000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5201000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -4013000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4954000", "ebitda": "-4832000", "netIncome": "-4503000", "grossProfit": "-122000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "122000", "interestIncome": "219000", "incomeBeforeTax": "-4503000", "interestExpense": "None", "operatingIncome": "-4954000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-4503000", "reportedCurrency": "USD", "netInterestIncome": "219000", "nonInterestIncome": "None", "operatingExpenses": "4832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2557000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122000", "sellingGeneralAndAdministrative": "2397000", "netIncomeFromContinuingOperations": "-4503000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "40577000", "longTermDebt": "None", "shortTermDebt": "370000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-156358000", "totalLiabilities": "2270000", "otherCurrentAssets": "538000", "totalCurrentAssets": "39479000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "36004000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1098000", "currentAccountsPayable": "703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "979000", "totalShareholderEquity": "38307000", "capitalLeaseObligations": "979000", "otherCurrentLiabilities": "588000", "totalCurrentLiabilities": "1661000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "609000", "cashAndShortTermInvestments": "2937000", "commonStockSharesOutstanding": "16614", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2937000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4503000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4018000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "5201000", "stockBasedCompensation": "651000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:30.516277+00:00", "is_restated": false, "income_statement": { "revenue": 812000, "cost_of_revenue": 122000, "gross_profit": -122000, "ebit": -6229000, "ebitda": -6107000, "pretax_income": -6229000, "tax_provision": -97724, "net_income": -6229000, "net_income_to_common": -6229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1754000, "total_current_assets": 43734000, "total_assets": 44954000, "short_term_debt": 364000, "long_term_debt": null, "total_debt": 364000, "total_liabilities": 2795000, "total_equity": 42159000, "shares_outstanding": 16636, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5105000, "capital_expenditure": 4000, "free_cash_flow": -5101000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134987, "ticker_id": 7420, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:30.516277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6229000", "ebitda": "-6107000", "netIncome": "-6229000", "grossProfit": "-122000", "depreciation": "None", "totalRevenue": "812000", "costOfRevenue": "122000", "interestIncome": "163000", "incomeBeforeTax": "-6229000", "interestExpense": "389000", "operatingIncome": "-6699000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-97724", "reportedCurrency": "USD", "netInterestIncome": "163000", "nonInterestIncome": "None", "operatingExpenses": "6577000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3513000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122000", "sellingGeneralAndAdministrative": "3186000", "netIncomeFromContinuingOperations": "-6229000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "44954000", "longTermDebt": "None", "shortTermDebt": "364000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-151855000", "totalLiabilities": "2795000", "otherCurrentAssets": "581000", "totalCurrentAssets": "43734000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "41399000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1220000", "currentAccountsPayable": "1006000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1064000", "totalShareholderEquity": "42159000", "capitalLeaseObligations": "1064000", "otherCurrentLiabilities": "725000", "totalCurrentLiabilities": "2095000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "699999", "cashAndShortTermInvestments": "1754000", "commonStockSharesOutstanding": "16636", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1754000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6229000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5105000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-11056000", "stockBasedCompensation": "1018000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 812000, "cost_of_revenue": 122000, "gross_profit": -122000, "research_and_development": 3513000, "selling_general_admin": 3186000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6229000, "depreciation_amortisation": 122000, "ebitda": -6107000, "interest_expense": 389000, "interest_income": null, "other_non_operating": null, "pretax_income": -6229000, "tax_provision": -97724, "effective_tax_rate": null, "net_income": -6229000, "net_income_continuing_ops": -6229000, "net_income_to_common": -6229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1754000, "short_term_investments": 41399000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 43734000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1220000, "total_assets": 44954000, "short_term_debt": 364000, "accounts_payable": 1006000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2095000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 699999, "total_liabilities": 2795000, "total_debt": 364000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -151855000, "total_equity": 42159000, "shares_outstanding": 16636, "operating_cash_flow": -5105000, "stock_based_compensation": 1018000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11056000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -5101000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6229000", "ebitda": "-6107000", "netIncome": "-6229000", "grossProfit": "-122000", "depreciation": "None", "totalRevenue": "812000", "costOfRevenue": "122000", "interestIncome": "163000", "incomeBeforeTax": "-6229000", "interestExpense": "389000", "operatingIncome": "-6699000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-97724", "reportedCurrency": "USD", "netInterestIncome": "163000", "nonInterestIncome": "None", "operatingExpenses": "6577000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3513000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122000", "sellingGeneralAndAdministrative": "3186000", "netIncomeFromContinuingOperations": "-6229000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "44954000", "longTermDebt": "None", "shortTermDebt": "364000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-151855000", "totalLiabilities": "2795000", "otherCurrentAssets": "581000", "totalCurrentAssets": "43734000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "41399000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1220000", "currentAccountsPayable": "1006000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1064000", "totalShareholderEquity": "42159000", "capitalLeaseObligations": "1064000", "otherCurrentLiabilities": "725000", "totalCurrentLiabilities": "2095000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "699999", "cashAndShortTermInvestments": "1754000", "commonStockSharesOutstanding": "16636", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1754000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6229000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5105000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-11056000", "stockBasedCompensation": "1018000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:30.516277+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 129000, "gross_profit": -129000, "ebit": -5642000, "ebitda": -5513000, "pretax_income": -5642000, "tax_provision": -129000, "net_income": -5642000, "net_income_to_common": -5642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17915000, "total_current_assets": 49051000, "total_assets": 50390000, "short_term_debt": 357000, "long_term_debt": null, "total_debt": 357000, "total_liabilities": 3020000, "total_equity": 47370000, "shares_outstanding": 13116, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4276000, "capital_expenditure": 9000, "free_cash_flow": -4267000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134989, "ticker_id": 7420, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:30.516277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5642000", "ebitda": "-5513000", "netIncome": "-5642000", "grossProfit": "-129000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "129000", "interestIncome": "94000", "incomeBeforeTax": "-5642000", "interestExpense": "None", "operatingIncome": "-6170000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-129000", "reportedCurrency": "USD", "netInterestIncome": "94000", "nonInterestIncome": "None", "operatingExpenses": "6041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2859000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129000", "sellingGeneralAndAdministrative": "3311000", "netIncomeFromContinuingOperations": "-5642000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "50390000", "longTermDebt": "None", "shortTermDebt": "357000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-145626000", "totalLiabilities": "3020000", "otherCurrentAssets": "672000", "totalCurrentAssets": "49051000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30464000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1339000", "currentAccountsPayable": "894000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1148000", "totalShareholderEquity": "47370000", "capitalLeaseObligations": "1148000", "otherCurrentLiabilities": "978000", "totalCurrentLiabilities": "2229000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "790999", "cashAndShortTermInvestments": "17915000", "commonStockSharesOutstanding": "13116", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17915000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5642000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4276000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13591000", "cashflowFromInvestment": "6220000", "stockBasedCompensation": "1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 129000, "gross_profit": -129000, "research_and_development": 2859000, "selling_general_admin": 3311000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5642000, "depreciation_amortisation": 129000, "ebitda": -5513000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5642000, "tax_provision": -129000, "effective_tax_rate": null, "net_income": -5642000, "net_income_continuing_ops": -5642000, "net_income_to_common": -5642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17915000, "short_term_investments": 30464000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 49051000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1339000, "total_assets": 50390000, "short_term_debt": 357000, "accounts_payable": 894000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2229000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 790999, "total_liabilities": 3020000, "total_debt": 357000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -145626000, "total_equity": 47370000, "shares_outstanding": 13116, "operating_cash_flow": -4276000, "stock_based_compensation": 1000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6220000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13591000, "free_cash_flow": -4267000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5642000", "ebitda": "-5513000", "netIncome": "-5642000", "grossProfit": "-129000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "129000", "interestIncome": "94000", "incomeBeforeTax": "-5642000", "interestExpense": "None", "operatingIncome": "-6170000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-129000", "reportedCurrency": "USD", "netInterestIncome": "94000", "nonInterestIncome": "None", "operatingExpenses": "6041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2859000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129000", "sellingGeneralAndAdministrative": "3311000", "netIncomeFromContinuingOperations": "-5642000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "50390000", "longTermDebt": "None", "shortTermDebt": "357000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-145626000", "totalLiabilities": "3020000", "otherCurrentAssets": "672000", "totalCurrentAssets": "49051000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30464000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1339000", "currentAccountsPayable": "894000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1148000", "totalShareholderEquity": "47370000", "capitalLeaseObligations": "1148000", "otherCurrentLiabilities": "978000", "totalCurrentLiabilities": "2229000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "790999", "cashAndShortTermInvestments": "17915000", "commonStockSharesOutstanding": "13116", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17915000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5642000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4276000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13591000", "cashflowFromInvestment": "6220000", "stockBasedCompensation": "1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:30.516277+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 136000, "gross_profit": -136000, "ebit": -4956000, "ebitda": -4820000, "pretax_income": -4956000, "tax_provision": null, "net_income": -4956000, "net_income_to_common": -4956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2380000, "total_current_assets": 39536000, "total_assets": 40995000, "short_term_debt": 351000, "long_term_debt": null, "total_debt": 351000, "total_liabilities": 2577000, "total_equity": 38418000, "shares_outstanding": 13116, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3908000, "capital_expenditure": 14000, "free_cash_flow": -3894000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134990, "ticker_id": 7420, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:30.516277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4956000", "ebitda": "-4820000", "netIncome": "-4956000", "grossProfit": "-136000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "136000", "interestIncome": "73000", "incomeBeforeTax": "-4956000", "interestExpense": "None", "operatingIncome": "-5454000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "73000", "nonInterestIncome": "None", "operatingExpenses": "5318000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2825000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "136000", "sellingGeneralAndAdministrative": "2629000", "netIncomeFromContinuingOperations": "-4956000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "40995000", "longTermDebt": "None", "shortTermDebt": "351000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-139984000", "totalLiabilities": "2577000", "otherCurrentAssets": "469000", "totalCurrentAssets": "39536000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "36687000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1459000", "currentAccountsPayable": "698000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1233000", "totalShareholderEquity": "38418000", "capitalLeaseObligations": "1233000", "otherCurrentLiabilities": "646000", "totalCurrentLiabilities": "1695000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "881999", "cashAndShortTermInvestments": "2380000", "commonStockSharesOutstanding": "13116", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2380000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4956000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3908000", "capitalExpenditures": "14000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "3974000", "stockBasedCompensation": "1005000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 136000, "gross_profit": -136000, "research_and_development": 2825000, "selling_general_admin": 2629000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4956000, "depreciation_amortisation": 136000, "ebitda": -4820000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4956000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4956000, "net_income_continuing_ops": -4956000, "net_income_to_common": -4956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2380000, "short_term_investments": 36687000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 39536000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1459000, "total_assets": 40995000, "short_term_debt": 351000, "accounts_payable": 698000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1695000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 881999, "total_liabilities": 2577000, "total_debt": 351000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -139984000, "total_equity": 38418000, "shares_outstanding": 13116, "operating_cash_flow": -3908000, "stock_based_compensation": 1005000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3974000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -3894000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4956000", "ebitda": "-4820000", "netIncome": "-4956000", "grossProfit": "-136000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "136000", "interestIncome": "73000", "incomeBeforeTax": "-4956000", "interestExpense": "None", "operatingIncome": "-5454000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "73000", "nonInterestIncome": "None", "operatingExpenses": "5318000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2825000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "136000", "sellingGeneralAndAdministrative": "2629000", "netIncomeFromContinuingOperations": "-4956000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "40995000", "longTermDebt": "None", "shortTermDebt": "351000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-139984000", "totalLiabilities": "2577000", "otherCurrentAssets": "469000", "totalCurrentAssets": "39536000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "36687000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1459000", "currentAccountsPayable": "698000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1233000", "totalShareholderEquity": "38418000", "capitalLeaseObligations": "1233000", "otherCurrentLiabilities": "646000", "totalCurrentLiabilities": "1695000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "881999", "cashAndShortTermInvestments": "2380000", "commonStockSharesOutstanding": "13116", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2380000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4956000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3908000", "capitalExpenditures": "14000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "3974000", "stockBasedCompensation": "1005000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:30.516277+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 141000, "gross_profit": -141000, "ebit": -4992000, "ebitda": -4851000, "pretax_income": -4992000, "tax_provision": 97724, "net_income": -4992000, "net_income_to_common": -4992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2314000, "total_current_assets": 43248000, "total_assets": 44829000, "short_term_debt": 344000, "long_term_debt": null, "total_debt": 344000, "total_liabilities": 2460000, "total_equity": 42369000, "shares_outstanding": 13108, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3549000, "capital_expenditure": 10000, "free_cash_flow": -3539000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134991, "ticker_id": 7420, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:30.516277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4992000", "ebitda": "-4851000", "netIncome": "-4992000", "grossProfit": "-141000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "141000", "interestIncome": "59000", "incomeBeforeTax": "-4992000", "interestExpense": "None", "operatingIncome": "-5503000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "97724", "reportedCurrency": "USD", "netInterestIncome": "59000", "nonInterestIncome": "None", "operatingExpenses": "5362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3052000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141000", "sellingGeneralAndAdministrative": "2451000", "netIncomeFromContinuingOperations": "-4992000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "44829000", "longTermDebt": "None", "shortTermDebt": "344000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-135028000", "totalLiabilities": "2460000", "otherCurrentAssets": "306000", "totalCurrentAssets": "43248000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "40628000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1581000", "currentAccountsPayable": "604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1317000", "totalShareholderEquity": "42369000", "capitalLeaseObligations": "1317000", "otherCurrentLiabilities": "539000", "totalCurrentLiabilities": "1487000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "972999", "cashAndShortTermInvestments": "2314000", "commonStockSharesOutstanding": "13108", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4992000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3549000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46000", "cashflowFromInvestment": "2197000", "stockBasedCompensation": "1115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 141000, "gross_profit": -141000, "research_and_development": 3052000, "selling_general_admin": 2451000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4992000, "depreciation_amortisation": 141000, "ebitda": -4851000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4992000, "tax_provision": 97724, "effective_tax_rate": null, "net_income": -4992000, "net_income_continuing_ops": -4992000, "net_income_to_common": -4992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2314000, "short_term_investments": 40628000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 43248000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1581000, "total_assets": 44829000, "short_term_debt": 344000, "accounts_payable": 604000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1487000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 972999, "total_liabilities": 2460000, "total_debt": 344000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -135028000, "total_equity": 42369000, "shares_outstanding": 13108, "operating_cash_flow": -3549000, "stock_based_compensation": 1115000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2197000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46000, "free_cash_flow": -3539000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4992000", "ebitda": "-4851000", "netIncome": "-4992000", "grossProfit": "-141000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "141000", "interestIncome": "59000", "incomeBeforeTax": "-4992000", "interestExpense": "None", "operatingIncome": "-5503000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "97724", "reportedCurrency": "USD", "netInterestIncome": "59000", "nonInterestIncome": "None", "operatingExpenses": "5362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3052000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141000", "sellingGeneralAndAdministrative": "2451000", "netIncomeFromContinuingOperations": "-4992000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "44829000", "longTermDebt": "None", "shortTermDebt": "344000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-135028000", "totalLiabilities": "2460000", "otherCurrentAssets": "306000", "totalCurrentAssets": "43248000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "40628000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1581000", "currentAccountsPayable": "604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1317000", "totalShareholderEquity": "42369000", "capitalLeaseObligations": "1317000", "otherCurrentLiabilities": "539000", "totalCurrentLiabilities": "1487000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "972999", "cashAndShortTermInvestments": "2314000", "commonStockSharesOutstanding": "13108", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4992000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3549000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46000", "cashflowFromInvestment": "2197000", "stockBasedCompensation": "1115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:30.516277+00:00", "is_restated": false, "income_statement": { "revenue": 824000, "cost_of_revenue": 134000, "gross_profit": -134000, "ebit": -5649000, "ebitda": -5515000, "pretax_income": -5649000, "tax_provision": 1453000, "net_income": -5649000, "net_income_to_common": -5649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3620000, "total_current_assets": 46923000, "total_assets": 48635000, "short_term_debt": 338000, "long_term_debt": null, "total_debt": 338000, "total_liabilities": 2435000, "total_equity": 46200000, "shares_outstanding": 10871, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4973000, "capital_expenditure": 4000, "free_cash_flow": -4969000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134992, "ticker_id": 7420, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:30.516277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5649000", "ebitda": "-5515000", "netIncome": "-5649000", "grossProfit": "-134000", "depreciation": "None", "totalRevenue": "824000", "costOfRevenue": "134000", "interestIncome": "52000", "incomeBeforeTax": "-5649000", "interestExpense": "405000", "operatingIncome": "-6278000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1453000", "reportedCurrency": "USD", "netInterestIncome": "52000", "nonInterestIncome": "None", "operatingExpenses": "6144000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2981000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134000", "sellingGeneralAndAdministrative": "3297000", "netIncomeFromContinuingOperations": "-5649000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "48635000", "longTermDebt": "None", "shortTermDebt": "338000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-130036000", "totalLiabilities": "2435000", "otherCurrentAssets": "511000", "totalCurrentAssets": "46923000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "42792000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1712000", "currentAccountsPayable": "427000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1402000", "totalShareholderEquity": "46200000", "capitalLeaseObligations": "1402000", "otherCurrentLiabilities": "606000", "totalCurrentLiabilities": "1371000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1064000", "cashAndShortTermInvestments": "3620000", "commonStockSharesOutstanding": "10871", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3620000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5649000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4973000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25791000", "cashflowFromInvestment": "-22144000", "stockBasedCompensation": "1144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 824000, "cost_of_revenue": 134000, "gross_profit": -134000, "research_and_development": 2981000, "selling_general_admin": 3297000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5649000, "depreciation_amortisation": 134000, "ebitda": -5515000, "interest_expense": 405000, "interest_income": null, "other_non_operating": null, "pretax_income": -5649000, "tax_provision": 1453000, "effective_tax_rate": null, "net_income": -5649000, "net_income_continuing_ops": -5649000, "net_income_to_common": -5649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3620000, "short_term_investments": 42792000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 46923000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1712000, "total_assets": 48635000, "short_term_debt": 338000, "accounts_payable": 427000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1371000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1064000, "total_liabilities": 2435000, "total_debt": 338000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -130036000, "total_equity": 46200000, "shares_outstanding": 10871, "operating_cash_flow": -4973000, "stock_based_compensation": 1144000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22144000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25791000, "free_cash_flow": -4969000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5649000", "ebitda": "-5515000", "netIncome": "-5649000", "grossProfit": "-134000", "depreciation": "None", "totalRevenue": "824000", "costOfRevenue": "134000", "interestIncome": "52000", "incomeBeforeTax": "-5649000", "interestExpense": "405000", "operatingIncome": "-6278000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1453000", "reportedCurrency": "USD", "netInterestIncome": "52000", "nonInterestIncome": "None", "operatingExpenses": "6144000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2981000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134000", "sellingGeneralAndAdministrative": "3297000", "netIncomeFromContinuingOperations": "-5649000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "48635000", "longTermDebt": "None", "shortTermDebt": "338000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-130036000", "totalLiabilities": "2435000", "otherCurrentAssets": "511000", "totalCurrentAssets": "46923000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "42792000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1712000", "currentAccountsPayable": "427000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1402000", "totalShareholderEquity": "46200000", "capitalLeaseObligations": "1402000", "otherCurrentLiabilities": "606000", "totalCurrentLiabilities": "1371000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1064000", "cashAndShortTermInvestments": "3620000", "commonStockSharesOutstanding": "10871", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3620000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5649000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4973000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25791000", "cashflowFromInvestment": "-22144000", "stockBasedCompensation": "1144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:30.516277+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 138000, "gross_profit": -138000, "ebit": -5001000, "ebitda": -4863000, "pretax_income": -5001000, "tax_provision": -348000, "net_income": -5001000, "net_income_to_common": -5001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4946000, "total_current_assets": 26217000, "total_assets": 28094000, "short_term_debt": 331000, "long_term_debt": null, "total_debt": 331000, "total_liabilities": 3179000, "total_equity": 24915000, "shares_outstanding": 9168, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4213000, "capital_expenditure": 3000, "free_cash_flow": -4210000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134994, "ticker_id": 7420, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:30.516277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5001000", "ebitda": "-4863000", "netIncome": "-5001000", "grossProfit": "-138000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "138000", "interestIncome": "44000", "incomeBeforeTax": "-5001000", "interestExpense": "None", "operatingIncome": "-5349000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-348000", "reportedCurrency": "USD", "netInterestIncome": "44000", "nonInterestIncome": "None", "operatingExpenses": "5211000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2798000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138000", "sellingGeneralAndAdministrative": "2551000", "netIncomeFromContinuingOperations": "-5001000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "28094000", "longTermDebt": "None", "shortTermDebt": "331000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-124387000", "totalLiabilities": "3179000", "otherCurrentAssets": "520000", "totalCurrentAssets": "26217000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20751000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1877000", "currentAccountsPayable": "1235000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1479000", "totalShareholderEquity": "24915000", "capitalLeaseObligations": "1479000", "otherCurrentLiabilities": "465000", "totalCurrentLiabilities": "2031000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1147999", "cashAndShortTermInvestments": "4946000", "commonStockSharesOutstanding": "9168", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5001000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4213000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "4445000", "stockBasedCompensation": "1103000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 138000, "gross_profit": -138000, "research_and_development": 2798000, "selling_general_admin": 2551000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5001000, "depreciation_amortisation": 138000, "ebitda": -4863000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5001000, "tax_provision": -348000, "effective_tax_rate": null, "net_income": -5001000, "net_income_continuing_ops": -5001000, "net_income_to_common": -5001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4946000, "short_term_investments": 20751000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26217000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1877000, "total_assets": 28094000, "short_term_debt": 331000, "accounts_payable": 1235000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2031000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1147999, "total_liabilities": 3179000, "total_debt": 331000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -124387000, "total_equity": 24915000, "shares_outstanding": 9168, "operating_cash_flow": -4213000, "stock_based_compensation": 1103000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4445000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -4210000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5001000", "ebitda": "-4863000", "netIncome": "-5001000", "grossProfit": "-138000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "138000", "interestIncome": "44000", "incomeBeforeTax": "-5001000", "interestExpense": "None", "operatingIncome": "-5349000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-348000", "reportedCurrency": "USD", "netInterestIncome": "44000", "nonInterestIncome": "None", "operatingExpenses": "5211000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2798000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138000", "sellingGeneralAndAdministrative": "2551000", "netIncomeFromContinuingOperations": "-5001000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "28094000", "longTermDebt": "None", "shortTermDebt": "331000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-124387000", "totalLiabilities": "3179000", "otherCurrentAssets": "520000", "totalCurrentAssets": "26217000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20751000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1877000", "currentAccountsPayable": "1235000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1479000", "totalShareholderEquity": "24915000", "capitalLeaseObligations": "1479000", "otherCurrentLiabilities": "465000", "totalCurrentLiabilities": "2031000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1147999", "cashAndShortTermInvestments": "4946000", "commonStockSharesOutstanding": "9168", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5001000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4213000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "4445000", "stockBasedCompensation": "1103000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:30.516277+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 138000, "gross_profit": -138000, "ebit": -6474000, "ebitda": -6336000, "pretax_income": -6474000, "tax_provision": -340000, "net_income": -6474000, "net_income_to_common": -6474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4714000, "total_current_assets": 30108000, "total_assets": 32086000, "short_term_debt": 352000, "long_term_debt": null, "total_debt": 352000, "total_liabilities": 3274000, "total_equity": 28812000, "shares_outstanding": 9168, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4563000, "capital_expenditure": 21000, "free_cash_flow": -4542000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134995, "ticker_id": 7420, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:30.516277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6474000", "ebitda": "-6336000", "netIncome": "-6474000", "grossProfit": "-138000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "138000", "interestIncome": "39000", "incomeBeforeTax": "-6474000", "interestExpense": "None", "operatingIncome": "-6814000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-340000", "reportedCurrency": "USD", "netInterestIncome": "39000", "nonInterestIncome": "None", "operatingExpenses": "6676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4214000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138000", "sellingGeneralAndAdministrative": "2600000", "netIncomeFromContinuingOperations": "-6474000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "32086000", "longTermDebt": "None", "shortTermDebt": "352000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-119386000", "totalLiabilities": "3274000", "otherCurrentAssets": "352000", "totalCurrentAssets": "30108000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25042000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1978000", "currentAccountsPayable": "1304000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1559000", "totalShareholderEquity": "28812000", "capitalLeaseObligations": "1559000", "otherCurrentLiabilities": "411000", "totalCurrentLiabilities": "2067000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1206999", "cashAndShortTermInvestments": "4714000", "commonStockSharesOutstanding": "9168", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4714000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6474000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4563000", "capitalExpenditures": "21000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "7004000", "stockBasedCompensation": "1157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 138000, "gross_profit": -138000, "research_and_development": 4214000, "selling_general_admin": 2600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6474000, "depreciation_amortisation": 138000, "ebitda": -6336000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6474000, "tax_provision": -340000, "effective_tax_rate": null, "net_income": -6474000, "net_income_continuing_ops": -6474000, "net_income_to_common": -6474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4714000, "short_term_investments": 25042000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30108000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1978000, "total_assets": 32086000, "short_term_debt": 352000, "accounts_payable": 1304000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2067000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1206999, "total_liabilities": 3274000, "total_debt": 352000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -119386000, "total_equity": 28812000, "shares_outstanding": 9168, "operating_cash_flow": -4563000, "stock_based_compensation": 1157000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7004000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4542000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6474000", "ebitda": "-6336000", "netIncome": "-6474000", "grossProfit": "-138000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "138000", "interestIncome": "39000", "incomeBeforeTax": "-6474000", "interestExpense": "None", "operatingIncome": "-6814000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-340000", "reportedCurrency": "USD", "netInterestIncome": "39000", "nonInterestIncome": "None", "operatingExpenses": "6676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4214000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138000", "sellingGeneralAndAdministrative": "2600000", "netIncomeFromContinuingOperations": "-6474000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "32086000", "longTermDebt": "None", "shortTermDebt": "352000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-119386000", "totalLiabilities": "3274000", "otherCurrentAssets": "352000", "totalCurrentAssets": "30108000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25042000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1978000", "currentAccountsPayable": "1304000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1559000", "totalShareholderEquity": "28812000", "capitalLeaseObligations": "1559000", "otherCurrentLiabilities": "411000", "totalCurrentLiabilities": "2067000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1206999", "cashAndShortTermInvestments": "4714000", "commonStockSharesOutstanding": "9168", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4714000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6474000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4563000", "capitalExpenditures": "21000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "7004000", "stockBasedCompensation": "1157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }