{ "ticker": { "uuid": "f63e4963-e855-4c71-892d-92d02934b405", "symbol": "HURA", "name": "TuHURA Biosciences Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/f63e4963-e855-4c71-892d-92d02934b405/", "api_url": "https://sharemaestro.com/factors/api/tickers/f63e4963-e855-4c71-892d-92d02934b405/" }, "ticker_metadata": { "id": 6497, "uuid": "f63e4963-e855-4c71-892d-92d02934b405", "symbol": "HURA", "name": "TuHURA Biosciences Inc", "asset_type": "equity", "market_cap": 143923000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "TuHURA Biosciences Inc is an innovative biotechnology company at the forefront of developing cutting-edge immunotherapy solutions designed to transform the treatment landscape for cancer and autoimmune diseases. Leveraging a strong research pipeline, the company is focused on harnessing the full capabilities of the human immune system to improve patient outcomes and address unmet medical needs. With strategic partnerships and a commitment to pioneering technologies, TuHURA is well-positioned for long-term growth and value creation in the dynamic biopharmaceutical industry, aiming to become a key influencer in the future of healthcare.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f63e4963-e855-4c71-892d-92d02934b405", "symbol": "HURA", "name": "TuHURA Biosciences Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/f63e4963-e855-4c71-892d-92d02934b405/", "api_url": "https://sharemaestro.com/factors/api/tickers/f63e4963-e855-4c71-892d-92d02934b405/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.54, "value": 0.5, "quality": 0.5, "momentum": 0.5, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 1.97, "market_cap": 117920115.7, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0001, "roe": -1.3339, "piotroski_f_score": 3, "momentum_12_1": -0.153, "volatility_252d": 1.7094 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:08.242037+00:00", "batch_id": "" }, "size": { "price_close": 1.965, "market_cap": 117920115.705, "market_cap_usd": 117920115.705, "enterprise_value": 111828839.705, "shares_outstanding": 60010237, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 5.085, "ptbv_ratio": 100.2041, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -4.3319, "ev_ebitda": null, "ev_ebit": -3.6917, "ev_sales": null, "ev_fcf": -4.1081, "earnings_yield": null, "fcf_yield": -0.2434, "price_to_sales": null, "price_to_book": 5.085, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0.0001, "buyback_yield": 0, "shareholder_yield": 0.0001, "debt_paydown_yield": null, "total_yield": 0.0001 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.3339, "roa": -1.0413, "roic": -1.3287, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.88, "accruals_ratio": -0.1222, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.3172, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0039, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2809, "net_debt_to_ebitda": 0.2016, "debt_to_assets": 0.007, "interest_coverage": -46.3711, "current_ratio": 1.1509, "quick_ratio": 1.1155, "net_debt": -6091276, "local_beta": -0.0012, "volatility_252d": 1.7094, "volatility_60d": 4.1869, "max_drawdown_12m": -0.8354, "risk_adjusted_momentum": -0.0895 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1744, "price_return_3m": 0.31, "price_return_6m": 0.0129, "price_return_9m": -0.2294, "price_return_12m": -0.3007, "price_return_12m_ex1m": -0.153, "momentum_6m": 0.0129, "momentum_12m": -0.3007, "momentum_12_1": -0.153, "distance_from_52w_high": -0.3954, "distance_from_52w_low": 2.6722, "relative_strength": -0.4587 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -116710, "ebit_ttm": -30292222, "ebitda_ttm": -30211543, "net_income_ttm": -30932560, "eps_diluted_ttm": -0.5155, "operating_cash_flow_ttm": -27303681, "capital_expenditure_ttm": 82262, "fcf_ttm": -27221419, "dividends_paid_ttm": 8356, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 653257, "cash_and_equivalents": 6298127, "total_current_assets": 6982283, "total_current_liabilities": 6066904, "net_ppe": null, "total_assets": 29704779, "total_debt": 206851, "total_equity": 23189881, "net_working_capital": -5175897, "book_value_per_share": 0.3864, "retained_earnings": -148723589, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1176799, "tangible_book_per_share": 0.0196 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 50, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 51, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 46, "quality_value_composite": 0.5, "os_score": 0.54, "value_percentile": 0.5, "quality_percentile": 0.5, "momentum_percentile": 0.5, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3054, "ticker_id": 6497, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:08.242037+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.965, "market_cap": 117920115.705, "market_cap_usd": 117920115.705, "enterprise_value": 111828839.705, "shares_outstanding": 60010237, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.08498149, "ptbv_ratio": 100.20412637, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -4.33188717, "ev_ebitda": null, "ev_ebit": -3.69166843, "ev_sales": null, "ev_fcf": -4.10811941, "earnings_yield": null, "fcf_yield": -0.24342038, "dividend_yield": 7.086e-05, "buyback_yield": 0, "shareholder_yield": 7.086e-05, "debt_paydown_yield": null, "total_yield": 7.086e-05, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.33388179, "roa": -1.04133278, "roic": -1.32871462, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.88002477, "accruals_ratio": -0.12216482, "sbc_to_revenue": null, "debt_to_equity": 0.2809371, "net_debt_to_ebitda": 0.20162082, "debt_to_assets": 0.00696356, "interest_coverage": -46.37106376, "current_ratio": 1.15088075, "quick_ratio": 1.11549219, "net_debt": -6091276, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.31724, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17436975, "price_return_3m": 0.31, "price_return_6m": 0.0128866, "price_return_9m": -0.22941176, "price_return_12m": -0.30071174, "price_return_12m_ex1m": -0.15302491, "distance_from_52w_high": -0.39538462, "distance_from_52w_low": 2.6722108, "relative_strength": -0.45865279, "local_beta": -0.0012, "volatility_252d": 1.709403, "volatility_60d": 4.186862, "max_drawdown_12m": -0.83535385, "revenue_ttm": 0, "gross_profit_ttm": -116710, "ebit_ttm": -30292222, "ebitda_ttm": -30211543, "net_income_ttm": -30932560, "eps_diluted_ttm": -0.51545472, "operating_cash_flow_ttm": -27303681, "capital_expenditure_ttm": 82262, "fcf_ttm": -27221419, "dividends_paid_ttm": 8356, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 653257, "cash_and_equivalents": 6298127, "total_current_assets": 6982283, "total_current_liabilities": 6066904, "net_ppe": null, "total_assets": 29704779, "total_debt": 206851, "total_equity": 23189881, "net_working_capital": -5175897, "book_value_per_share": 0.38643208, "retained_earnings": -148723589, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1176799, "tangible_book_per_share": 0.01960997, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 51, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.97, "os": 0.54, "value": 0.5, "quality": 0.5, "momentum": 0.5, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0001, "roe": -1.3339, "momentum_12_1": -0.153, "complete_fields": { "id": 3054, "ticker_id": 6497, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:08.242037+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.965, "market_cap": 117920115.705, "market_cap_usd": 117920115.705, "enterprise_value": 111828839.705, "shares_outstanding": 60010237, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.08498149, "ptbv_ratio": 100.20412637, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -4.33188717, "ev_ebitda": null, "ev_ebit": -3.69166843, "ev_sales": null, "ev_fcf": -4.10811941, "earnings_yield": null, "fcf_yield": -0.24342038, "dividend_yield": 7.086e-05, "buyback_yield": 0, "shareholder_yield": 7.086e-05, "debt_paydown_yield": null, "total_yield": 7.086e-05, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.33388179, "roa": -1.04133278, "roic": -1.32871462, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.88002477, "accruals_ratio": -0.12216482, "sbc_to_revenue": null, "debt_to_equity": 0.2809371, "net_debt_to_ebitda": 0.20162082, "debt_to_assets": 0.00696356, "interest_coverage": -46.37106376, "current_ratio": 1.15088075, "quick_ratio": 1.11549219, "net_debt": -6091276, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.31724, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17436975, "price_return_3m": 0.31, "price_return_6m": 0.0128866, "price_return_9m": -0.22941176, "price_return_12m": -0.30071174, "price_return_12m_ex1m": -0.15302491, "distance_from_52w_high": -0.39538462, "distance_from_52w_low": 2.6722108, "relative_strength": -0.45865279, "local_beta": -0.0012, "volatility_252d": 1.709403, "volatility_60d": 4.186862, "max_drawdown_12m": -0.83535385, "revenue_ttm": 0, "gross_profit_ttm": -116710, "ebit_ttm": -30292222, "ebitda_ttm": -30211543, "net_income_ttm": -30932560, "eps_diluted_ttm": -0.51545472, "operating_cash_flow_ttm": -27303681, "capital_expenditure_ttm": 82262, "fcf_ttm": -27221419, "dividends_paid_ttm": 8356, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 653257, "cash_and_equivalents": 6298127, "total_current_assets": 6982283, "total_current_liabilities": 6066904, "net_ppe": null, "total_assets": 29704779, "total_debt": 206851, "total_equity": 23189881, "net_working_capital": -5175897, "book_value_per_share": 0.38643208, "retained_earnings": -148723589, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1176799, "tangible_book_per_share": 0.01960997, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 51, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:52.848707+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 116710, "gross_profit": -116710, "ebit": -17544005, "ebitda": -17427295, "pretax_income": -21682306, "tax_provision": null, "net_income": -21682306, "net_income_to_common": -21682306, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12657178, "total_current_assets": 19610389, "total_assets": 19966684, "short_term_debt": 159844, "long_term_debt": null, "total_debt": 159844, "total_liabilities": 5372708, "total_equity": 14593976, "shares_outstanding": 18662690, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -14728138, "capital_expenditure": 57906, "free_cash_flow": -14670232, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91630, "ticker_id": 6497, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:52.848707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17544005", "ebitda": "-17427295", "netIncome": "-21682306", "grossProfit": "-116710", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "116710", "interestIncome": "361632", "incomeBeforeTax": "-21682306", "interestExpense": "4138301", "operatingIncome": "-17649492", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3776669", "nonInterestIncome": "None", "operatingExpenses": "17649492", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13335316", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116710", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116710", "sellingGeneralAndAdministrative": "4314176", "netIncomeFromContinuingOperations": "-21682306" }, "balance": { "goodwill": "0", "inventory": "214699", "commonStock": "42324", "currentDebt": "None", "investments": "None", "totalAssets": "19966684", "longTermDebt": "None", "shortTermDebt": "159844", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-111124569", "totalLiabilities": "5372708", "otherCurrentAssets": "6515810", "totalCurrentAssets": "19610389", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "222702", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "356295", "currentAccountsPayable": "3152816", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202542", "totalShareholderEquity": "14593976", "capitalLeaseObligations": "202542", "otherCurrentLiabilities": "2017350", "totalCurrentLiabilities": "5330010", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42698", "cashAndShortTermInvestments": "12657178", "commonStockSharesOutstanding": "18662690", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12657178", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21682306", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14728138", "capitalExpenditures": "57906", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29772693", "cashflowFromInvestment": "-6052409", "stockBasedCompensation": "1958663", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116710", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 116710, "gross_profit": -116710, "research_and_development": 13335316, "selling_general_admin": 4314176, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17544005, "depreciation_amortisation": 116710, "ebitda": -17427295, "interest_expense": 4138301, "interest_income": null, "other_non_operating": null, "pretax_income": -21682306, "tax_provision": null, "effective_tax_rate": null, "net_income": -21682306, "net_income_continuing_ops": -21682306, "net_income_to_common": -21682306, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12657178, "short_term_investments": null, "net_receivables": 222702, "inventory": 214699, "other_current_assets": null, "total_current_assets": 19610389, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 356295, "total_assets": 19966684, "short_term_debt": 159844, "accounts_payable": 3152816, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5330010, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42698, "total_liabilities": 5372708, "total_debt": 159844, "preferred_stock": null, "minority_interest": null, "retained_earnings": -111124569, "total_equity": 14593976, "shares_outstanding": 18662690, "operating_cash_flow": -14728138, "stock_based_compensation": 1958663, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57906, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6052409, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29772693, "free_cash_flow": -14670232, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17544005", "ebitda": "-17427295", "netIncome": "-21682306", "grossProfit": "-116710", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "116710", "interestIncome": "361632", "incomeBeforeTax": "-21682306", "interestExpense": "4138301", "operatingIncome": "-17649492", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3776669", "nonInterestIncome": "None", "operatingExpenses": "17649492", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13335316", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116710", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116710", "sellingGeneralAndAdministrative": "4314176", "netIncomeFromContinuingOperations": "-21682306" }, "balance": { "goodwill": "0", "inventory": "214699", "commonStock": "42324", "currentDebt": "None", "investments": "None", "totalAssets": "19966684", "longTermDebt": "None", "shortTermDebt": "159844", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-111124569", "totalLiabilities": "5372708", "otherCurrentAssets": "6515810", "totalCurrentAssets": "19610389", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "222702", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "356295", "currentAccountsPayable": "3152816", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202542", "totalShareholderEquity": "14593976", "capitalLeaseObligations": "202542", "otherCurrentLiabilities": "2017350", "totalCurrentLiabilities": "5330010", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42698", "cashAndShortTermInvestments": "12657178", "commonStockSharesOutstanding": "18662690", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12657178", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21682306", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14728138", "capitalExpenditures": "57906", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29772693", "cashflowFromInvestment": "-6052409", "stockBasedCompensation": "1958663", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116710", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:52.848707+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 55000, "gross_profit": -55000, "ebit": -8320000, "ebitda": -8265000, "pretax_income": -8320000, "tax_provision": -1, "net_income": -8320000, "net_income_to_common": -8320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3665032, "total_current_assets": 4158801, "total_assets": 4361791, "short_term_debt": 20820, "long_term_debt": 2324158, "total_debt": 2344978, "total_liabilities": 5920537, "total_equity": -1558746, "shares_outstanding": 752914, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7176000, "capital_expenditure": 79224, "free_cash_flow": -7096776, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91635, "ticker_id": 6497, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:52.848707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8320000", "ebitda": "-8265000", "netIncome": "-8320000", "grossProfit": "-55000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "55000", "interestIncome": "89673", "incomeBeforeTax": "-8320000", "interestExpense": "18688", "operatingIncome": "-8451000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "70985", "nonInterestIncome": "None", "operatingExpenses": "8396000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2663000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55000", "sellingGeneralAndAdministrative": "4144648", "netIncomeFromContinuingOperations": "-29316826" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6801", "currentDebt": "None", "investments": "None", "totalAssets": "4361791", "longTermDebt": "2324158", "shortTermDebt": "20820", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-88474997", "totalLiabilities": "5920537", "otherCurrentAssets": "159326", "totalCurrentAssets": "4158801", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "334443", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202990", "currentAccountsPayable": "1866762", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2344978", "totalShareholderEquity": "-1558746", "capitalLeaseObligations": "20820", "otherCurrentLiabilities": "1708797", "totalCurrentLiabilities": "3596379", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2324158", "cashAndShortTermInvestments": "3665032", "commonStockSharesOutstanding": "752914", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3665032", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29316826", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7176000", "capitalExpenditures": "79224", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2660249", "cashflowFromInvestment": "-1296879", "stockBasedCompensation": "478890", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24751", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "177377", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 55000, "gross_profit": -55000, "research_and_development": 2663000, "selling_general_admin": 4144648, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8320000, "depreciation_amortisation": 55000, "ebitda": -8265000, "interest_expense": 18688, "interest_income": null, "other_non_operating": null, "pretax_income": -8320000, "tax_provision": -1, "effective_tax_rate": null, "net_income": -8320000, "net_income_continuing_ops": -29316826, "net_income_to_common": -8320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3665032, "short_term_investments": null, "net_receivables": 334443, "inventory": null, "other_current_assets": null, "total_current_assets": 4158801, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 202990, "total_assets": 4361791, "short_term_debt": 20820, "accounts_payable": 1866762, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3596379, "long_term_debt": 2324158, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2324158, "total_liabilities": 5920537, "total_debt": 2344978, "preferred_stock": null, "minority_interest": null, "retained_earnings": -88474997, "total_equity": -1558746, "shares_outstanding": 752914, "operating_cash_flow": -7176000, "stock_based_compensation": 478890, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79224, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1296879, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2660249, "free_cash_flow": -7096776, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8320000", "ebitda": "-8265000", "netIncome": "-8320000", "grossProfit": "-55000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "55000", "interestIncome": "89673", "incomeBeforeTax": "-8320000", "interestExpense": "18688", "operatingIncome": "-8451000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "70985", "nonInterestIncome": "None", "operatingExpenses": "8396000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2663000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55000", "sellingGeneralAndAdministrative": "4144648", "netIncomeFromContinuingOperations": "-29316826" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6801", "currentDebt": "None", "investments": "None", "totalAssets": "4361791", "longTermDebt": "2324158", "shortTermDebt": "20820", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-88474997", "totalLiabilities": "5920537", "otherCurrentAssets": "159326", "totalCurrentAssets": "4158801", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "334443", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202990", "currentAccountsPayable": "1866762", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2344978", "totalShareholderEquity": "-1558746", "capitalLeaseObligations": "20820", "otherCurrentLiabilities": "1708797", "totalCurrentLiabilities": "3596379", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2324158", "cashAndShortTermInvestments": "3665032", "commonStockSharesOutstanding": "752914", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3665032", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29316826", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7176000", "capitalExpenditures": "79224", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2660249", "cashflowFromInvestment": "-1296879", "stockBasedCompensation": "478890", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24751", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "177377", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:52.848707+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 60000, "gross_profit": -60000, "ebit": -14796000, "ebitda": -14736000, "pretax_income": -14649000, "tax_provision": null, "net_income": -14649000, "net_income_to_common": -14649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14252518, "total_current_assets": 14744292, "total_assets": 15196608, "short_term_debt": 117481, "long_term_debt": null, "total_debt": 117481, "total_liabilities": 2892667, "total_equity": 12303941, "shares_outstanding": 46285, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7508259, "capital_expenditure": 232000, "free_cash_flow": -7276259, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91640, "ticker_id": 6497, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:52.848707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14796000", "ebitda": "-14736000", "netIncome": "-14649000", "grossProfit": "-60000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "60000", "interestIncome": "57351", "incomeBeforeTax": "-14649000", "interestExpense": "0", "operatingIncome": "-14796000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "57351", "nonInterestIncome": "None", "operatingExpenses": "14736000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9311000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60000", "sellingGeneralAndAdministrative": "2005282", "netIncomeFromContinuingOperations": "-9367513" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4529", "currentDebt": "None", "investments": "None", "totalAssets": "15196608", "longTermDebt": "None", "shortTermDebt": "117481", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-59158171", "totalLiabilities": "2892667", "otherCurrentAssets": "390350", "totalCurrentAssets": "14744292", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "101424", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "452316", "currentAccountsPayable": "1915766", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138224", "totalShareholderEquity": "12303941", "capitalLeaseObligations": "138224", "otherCurrentLiabilities": "838677", "totalCurrentLiabilities": "2871924", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20743", "cashAndShortTermInvestments": "14252518", "commonStockSharesOutstanding": "46285", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14252518", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9367513", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7508259", "capitalExpenditures": "232000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16251000", "cashflowFromInvestment": "-36277", "stockBasedCompensation": "218275", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "373093", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 60000, "gross_profit": -60000, "research_and_development": 9311000, "selling_general_admin": 2005282, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14796000, "depreciation_amortisation": 60000, "ebitda": -14736000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -14649000, "tax_provision": null, "effective_tax_rate": null, "net_income": -14649000, "net_income_continuing_ops": -9367513, "net_income_to_common": -14649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14252518, "short_term_investments": null, "net_receivables": 101424, "inventory": null, "other_current_assets": null, "total_current_assets": 14744292, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 452316, "total_assets": 15196608, "short_term_debt": 117481, "accounts_payable": 1915766, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2871924, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20743, "total_liabilities": 2892667, "total_debt": 117481, "preferred_stock": null, "minority_interest": null, "retained_earnings": -59158171, "total_equity": 12303941, "shares_outstanding": 46285, "operating_cash_flow": -7508259, "stock_based_compensation": 218275, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 232000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36277, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16251000, "free_cash_flow": -7276259, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14796000", "ebitda": "-14736000", "netIncome": "-14649000", "grossProfit": "-60000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "60000", "interestIncome": "57351", "incomeBeforeTax": "-14649000", "interestExpense": "0", "operatingIncome": "-14796000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "57351", "nonInterestIncome": "None", "operatingExpenses": "14736000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9311000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60000", "sellingGeneralAndAdministrative": "2005282", "netIncomeFromContinuingOperations": "-9367513" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4529", "currentDebt": "None", "investments": "None", "totalAssets": "15196608", "longTermDebt": "None", "shortTermDebt": "117481", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-59158171", "totalLiabilities": "2892667", "otherCurrentAssets": "390350", "totalCurrentAssets": "14744292", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "101424", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "452316", "currentAccountsPayable": "1915766", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138224", "totalShareholderEquity": "12303941", "capitalLeaseObligations": "138224", "otherCurrentLiabilities": "838677", "totalCurrentLiabilities": "2871924", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20743", "cashAndShortTermInvestments": "14252518", "commonStockSharesOutstanding": "46285", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14252518", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9367513", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7508259", "capitalExpenditures": "232000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16251000", "cashflowFromInvestment": "-36277", "stockBasedCompensation": "218275", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "373093", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:52.848707+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 60000, "gross_profit": -60000, "ebit": -22682000, "ebitda": -22622000, "pretax_income": -22661000, "tax_provision": null, "net_income": -22661000, "net_income_to_common": -22661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5546054, "total_current_assets": 5681182, "total_assets": 6402223, "short_term_debt": 644070, "long_term_debt": null, "total_debt": 644070, "total_liabilities": 7150044, "total_equity": -747821, "shares_outstanding": 27829, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6563343, "capital_expenditure": 3280, "free_cash_flow": -6560063, "dividends_paid": 8000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91645, "ticker_id": 6497, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:52.848707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22682000", "ebitda": "-22622000", "netIncome": "-22661000", "grossProfit": "-60000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "60000", "interestIncome": "0", "incomeBeforeTax": "-22661000", "interestExpense": "629286", "operatingIncome": "-22682000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-629286", "nonInterestIncome": "None", "operatingExpenses": "22622000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15173000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60000", "sellingGeneralAndAdministrative": "2375804", "netIncomeFromContinuingOperations": "-7016509" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4529", "currentDebt": "None", "investments": "None", "totalAssets": "6402223", "longTermDebt": "None", "shortTermDebt": "644070", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49479368", "totalLiabilities": "7150044", "otherCurrentAssets": "135128", "totalCurrentAssets": "5681182", "currentLongTermDebt": "644070", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "721041", "currentAccountsPayable": "413794", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "644070", "totalShareholderEquity": "-747821", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "6092180", "totalCurrentLiabilities": "7150044", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5546054", "commonStockSharesOutstanding": "27829", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5546054", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7016509", "profitLoss": "None", "dividendPayout": "8000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6563343", "capitalExpenditures": "3280", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7044536", "cashflowFromInvestment": "-3280", "stockBasedCompensation": "654529", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "380694", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 60000, "gross_profit": -60000, "research_and_development": 15173000, "selling_general_admin": 2375804, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22682000, "depreciation_amortisation": 60000, "ebitda": -22622000, "interest_expense": 629286, "interest_income": null, "other_non_operating": null, "pretax_income": -22661000, "tax_provision": null, "effective_tax_rate": null, "net_income": -22661000, "net_income_continuing_ops": -7016509, "net_income_to_common": -22661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5546054, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5681182, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 721041, "total_assets": 6402223, "short_term_debt": 644070, "accounts_payable": 413794, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7150044, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 7150044, "total_debt": 644070, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49479368, "total_equity": -747821, "shares_outstanding": 27829, "operating_cash_flow": -6563343, "stock_based_compensation": 654529, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3280, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3280, "dividends_paid": 8000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7044536, "free_cash_flow": -6560063, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22682000", "ebitda": "-22622000", "netIncome": "-22661000", "grossProfit": "-60000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "60000", "interestIncome": "0", "incomeBeforeTax": "-22661000", "interestExpense": "629286", "operatingIncome": "-22682000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-629286", "nonInterestIncome": "None", "operatingExpenses": "22622000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15173000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60000", "sellingGeneralAndAdministrative": "2375804", "netIncomeFromContinuingOperations": "-7016509" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4529", "currentDebt": "None", "investments": "None", "totalAssets": "6402223", "longTermDebt": "None", "shortTermDebt": "644070", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49479368", "totalLiabilities": "7150044", "otherCurrentAssets": "135128", "totalCurrentAssets": "5681182", "currentLongTermDebt": "644070", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "721041", "currentAccountsPayable": "413794", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "644070", "totalShareholderEquity": "-747821", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "6092180", "totalCurrentLiabilities": "7150044", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5546054", "commonStockSharesOutstanding": "27829", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5546054", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7016509", "profitLoss": "None", "dividendPayout": "8000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6563343", "capitalExpenditures": "3280", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7044536", "cashflowFromInvestment": "-3280", "stockBasedCompensation": "654529", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "380694", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:52.848707+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 32000, "gross_profit": -32000, "ebit": -38178000, "ebitda": -38146000, "pretax_income": -38298000, "tax_provision": null, "net_income": -38298000, "net_income_to_common": -38298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10537000, "total_current_assets": 11793000, "total_assets": 13543000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2962000, "total_equity": 10581000, "shares_outstanding": 14791, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18860000, "capital_expenditure": 8000, "free_cash_flow": -18852000, "dividends_paid": 8000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91650, "ticker_id": 6497, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:52.848707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38178000", "ebitda": "-38146000", "netIncome": "-38298000", "grossProfit": "-32000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "32000", "interestIncome": "None", "incomeBeforeTax": "-38298000", "interestExpense": "120000", "operatingIncome": "-21572000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11815000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "13543000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-111225000", "totalLiabilities": "2962000", "otherCurrentAssets": "1256000", "totalCurrentAssets": "11793000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1750000", "currentAccountsPayable": "2219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10581000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "561000", "totalCurrentLiabilities": "2780000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "182000", "cashAndShortTermInvestments": "10537000", "commonStockSharesOutstanding": "14791", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10537000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38298000", "profitLoss": "None", "dividendPayout": "8000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-18860000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26041000", "cashflowFromInvestment": "964000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 32000, "gross_profit": -32000, "research_and_development": 11815000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38178000, "depreciation_amortisation": 32000, "ebitda": -38146000, "interest_expense": 120000, "interest_income": null, "other_non_operating": null, "pretax_income": -38298000, "tax_provision": null, "effective_tax_rate": null, "net_income": -38298000, "net_income_continuing_ops": null, "net_income_to_common": -38298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10537000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11793000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1750000, "total_assets": 13543000, "short_term_debt": null, "accounts_payable": 2219000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2780000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 182000, "total_liabilities": 2962000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -111225000, "total_equity": 10581000, "shares_outstanding": 14791, "operating_cash_flow": -18860000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 964000, "dividends_paid": 8000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26041000, "free_cash_flow": -18852000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38178000", "ebitda": "-38146000", "netIncome": "-38298000", "grossProfit": "-32000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "32000", "interestIncome": "None", "incomeBeforeTax": "-38298000", "interestExpense": "120000", "operatingIncome": "-21572000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11815000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "13543000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-111225000", "totalLiabilities": "2962000", "otherCurrentAssets": "1256000", "totalCurrentAssets": "11793000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1750000", "currentAccountsPayable": "2219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10581000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "561000", "totalCurrentLiabilities": "2780000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "182000", "cashAndShortTermInvestments": "10537000", "commonStockSharesOutstanding": "14791", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10537000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38298000", "profitLoss": "None", "dividendPayout": "8000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-18860000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26041000", "cashflowFromInvestment": "964000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:52.848707+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 10000, "gross_profit": -10000, "ebit": -9126000, "ebitda": -9116000, "pretax_income": -9126000, "tax_provision": null, "net_income": -9126000, "net_income_to_common": -9126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2392000, "total_current_assets": 2757000, "total_assets": 2938000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2675000, "total_equity": 263000, "shares_outstanding": 5968, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7928000, "capital_expenditure": 0, "free_cash_flow": -7928000, "dividends_paid": 8000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91655, "ticker_id": 6497, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:52.848707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9126000", "ebitda": "-9116000", "netIncome": "-9126000", "grossProfit": "-10000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "10000", "interestIncome": "None", "incomeBeforeTax": "-9126000", "interestExpense": "None", "operatingIncome": "-8144000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8134000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3630000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "2938000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-69721000", "totalLiabilities": "2675000", "otherCurrentAssets": "365000", "totalCurrentAssets": "2757000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181000", "currentAccountsPayable": "2011000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "263000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "664000", "totalCurrentLiabilities": "2675000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "2392000", "commonStockSharesOutstanding": "5968", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2392000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9126000", "profitLoss": "None", "dividendPayout": "8000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-7928000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6601000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 10000, "gross_profit": -10000, "research_and_development": 3630000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9126000, "depreciation_amortisation": 10000, "ebitda": -9116000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9126000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9126000, "net_income_continuing_ops": null, "net_income_to_common": -9126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2392000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2757000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 181000, "total_assets": 2938000, "short_term_debt": null, "accounts_payable": 2011000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2675000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 2675000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69721000, "total_equity": 263000, "shares_outstanding": 5968, "operating_cash_flow": -7928000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 8000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6601000, "free_cash_flow": -7928000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9126000", "ebitda": "-9116000", "netIncome": "-9126000", "grossProfit": "-10000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "10000", "interestIncome": "None", "incomeBeforeTax": "-9126000", "interestExpense": "None", "operatingIncome": "-8144000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8134000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3630000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "2938000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-69721000", "totalLiabilities": "2675000", "otherCurrentAssets": "365000", "totalCurrentAssets": "2757000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181000", "currentAccountsPayable": "2011000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "263000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "664000", "totalCurrentLiabilities": "2675000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "2392000", "commonStockSharesOutstanding": "5968", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2392000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9126000", "profitLoss": "None", "dividendPayout": "8000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-7928000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6601000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:52.848707+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 16348, "gross_profit": -16348, "ebit": -8048218, "ebitda": -8031870, "pretax_income": -8048221, "tax_provision": null, "net_income": -8048221, "net_income_to_common": -8048221, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3718758, "total_current_assets": 4025193, "total_assets": 4037255, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2069725, "total_equity": 1967530, "shares_outstanding": 1471, "goodwill_and_intangibles": 12062 }, "cash_flow": { "operating_cash_flow": -6327425, "capital_expenditure": 5, "free_cash_flow": -6327420, "dividends_paid": 8356, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91660, "ticker_id": 6497, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:52.848707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8048218", "ebitda": "-8031870", "netIncome": "-8048221", "grossProfit": "-16348", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "16348", "interestIncome": "None", "incomeBeforeTax": "-8048221", "interestExpense": "None", "operatingIncome": "-8398496", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8382147", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3662056", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16348", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16348", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3839", "currentDebt": "None", "investments": "None", "totalAssets": "4037255", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "12062", "reportedCurrency": "None", "retainedEarnings": "-60578345", "totalLiabilities": "2069725", "otherCurrentAssets": "280248", "totalCurrentAssets": "4025193", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26187", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12062", "currentAccountsPayable": "1744517", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1967530", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "325208", "totalCurrentLiabilities": "2069725", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "3718758", "commonStockSharesOutstanding": "1471", "intangibleAssetsExcludingGoodwill": "12062", "cashAndCashEquivalentsAtCarryingValue": "3718758", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8048221", "profitLoss": "None", "dividendPayout": "8356", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-6327425", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4074188", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8356", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16348", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 16348, "gross_profit": -16348, "research_and_development": 3662056, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8048218, "depreciation_amortisation": 16348, "ebitda": -8031870, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8048221, "tax_provision": null, "effective_tax_rate": null, "net_income": -8048221, "net_income_continuing_ops": null, "net_income_to_common": -8048221, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3718758, "short_term_investments": null, "net_receivables": 26187, "inventory": null, "other_current_assets": null, "total_current_assets": 4025193, "net_ppe": null, "goodwill": null, "intangible_assets": 12062, "goodwill_and_intangibles": 12062, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12062, "total_assets": 4037255, "short_term_debt": null, "accounts_payable": 1744517, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2069725, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 2069725, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60578345, "total_equity": 1967530, "shares_outstanding": 1471, "operating_cash_flow": -6327425, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 8356, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4074188, "free_cash_flow": -6327420, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8048218", "ebitda": "-8031870", "netIncome": "-8048221", "grossProfit": "-16348", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "16348", "interestIncome": "None", "incomeBeforeTax": "-8048221", "interestExpense": "None", "operatingIncome": "-8398496", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8382147", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3662056", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16348", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16348", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3839", "currentDebt": "None", "investments": "None", "totalAssets": "4037255", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "12062", "reportedCurrency": "None", "retainedEarnings": "-60578345", "totalLiabilities": "2069725", "otherCurrentAssets": "280248", "totalCurrentAssets": "4025193", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26187", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12062", "currentAccountsPayable": "1744517", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1967530", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "325208", "totalCurrentLiabilities": "2069725", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "3718758", "commonStockSharesOutstanding": "1471", "intangibleAssetsExcludingGoodwill": "12062", "cashAndCashEquivalentsAtCarryingValue": "3718758", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8048221", "profitLoss": "None", "dividendPayout": "8356", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-6327425", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4074188", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8356", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16348", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:52.848707+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 24528, "gross_profit": -24528, "ebit": -11138309, "ebitda": -11113781, "pretax_income": -11138312, "tax_provision": null, "net_income": -11138312, "net_income_to_common": -11138312, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5971995, "total_current_assets": 7046444, "total_assets": 7074855, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1639632, "total_equity": 5435223, "shares_outstanding": 1192, "goodwill_and_intangibles": 28411 }, "cash_flow": { "operating_cash_flow": -9850850, "capital_expenditure": 9850850, "free_cash_flow": 0, "dividends_paid": 8356, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91665, "ticker_id": 6497, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:52.848707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11138309", "ebitda": "-11113781", "netIncome": "-11138312", "grossProfit": "-24528", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "24528", "interestIncome": "None", "incomeBeforeTax": "-11138312", "interestExpense": "None", "operatingIncome": "-11174663", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11150135", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7132952", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24528", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24528", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22967", "currentDebt": "None", "investments": "None", "totalAssets": "7074855", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "28411", "reportedCurrency": "None", "retainedEarnings": "-52441337", "totalLiabilities": "1639632", "otherCurrentAssets": "1034930", "totalCurrentAssets": "7046444", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39519", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28411", "currentAccountsPayable": "1478086", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5435223", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "160429", "totalCurrentLiabilities": "1638515", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1117", "cashAndShortTermInvestments": "5971995", "commonStockSharesOutstanding": "1192", "intangibleAssetsExcludingGoodwill": "28411", "cashAndCashEquivalentsAtCarryingValue": "5971995", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11138312", "profitLoss": "None", "dividendPayout": "8356", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-9850850", "capitalExpenditures": "9850850", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9249480", "cashflowFromInvestment": "-12649", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8356", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24528", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 24528, "gross_profit": -24528, "research_and_development": 7132952, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11138309, "depreciation_amortisation": 24528, "ebitda": -11113781, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11138312, "tax_provision": null, "effective_tax_rate": null, "net_income": -11138312, "net_income_continuing_ops": null, "net_income_to_common": -11138312, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5971995, "short_term_investments": null, "net_receivables": 39519, "inventory": null, "other_current_assets": null, "total_current_assets": 7046444, "net_ppe": null, "goodwill": null, "intangible_assets": 28411, "goodwill_and_intangibles": 28411, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28411, "total_assets": 7074855, "short_term_debt": null, "accounts_payable": 1478086, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1638515, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1117, "total_liabilities": 1639632, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52441337, "total_equity": 5435223, "shares_outstanding": 1192, "operating_cash_flow": -9850850, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9850850, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12649, "dividends_paid": 8356, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9249480, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11138309", "ebitda": "-11113781", "netIncome": "-11138312", "grossProfit": "-24528", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "24528", "interestIncome": "None", "incomeBeforeTax": "-11138312", "interestExpense": "None", "operatingIncome": "-11174663", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11150135", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7132952", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24528", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24528", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22967", "currentDebt": "None", "investments": "None", "totalAssets": "7074855", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "28411", "reportedCurrency": "None", "retainedEarnings": "-52441337", "totalLiabilities": "1639632", "otherCurrentAssets": "1034930", "totalCurrentAssets": "7046444", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39519", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28411", "currentAccountsPayable": "1478086", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5435223", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "160429", "totalCurrentLiabilities": "1638515", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1117", "cashAndShortTermInvestments": "5971995", "commonStockSharesOutstanding": "1192", "intangibleAssetsExcludingGoodwill": "28411", "cashAndCashEquivalentsAtCarryingValue": "5971995", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11138312", "profitLoss": "None", "dividendPayout": "8356", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-9850850", "capitalExpenditures": "9850850", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9249480", "cashflowFromInvestment": "-12649", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8356", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24528", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:52.848707+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 23472, "gross_profit": -23472, "ebit": -7529899, "ebitda": -7506427, "pretax_income": -7536598, "tax_provision": null, "net_income": -7536598, "net_income_to_common": -7536598, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6298127, "total_current_assets": 6982283, "total_assets": 29704779, "short_term_debt": 206851, "long_term_debt": null, "total_debt": 206851, "total_liabilities": 6514898, "total_equity": 23189881, "shares_outstanding": 60010237, "goodwill_and_intangibles": 22013082 }, "cash_flow": { "operating_cash_flow": -4412953, "capital_expenditure": 48847, "free_cash_flow": -4364106, "dividends_paid": 2089, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91626, "ticker_id": 6497, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:52.848707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7529899", "ebitda": "-7506427", "netIncome": "-7536598", "grossProfit": "-23472", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "23472", "interestIncome": "21275", "incomeBeforeTax": "-7536598", "interestExpense": "27974", "operatingIncome": "-7529899", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6699", "nonInterestIncome": "None", "operatingExpenses": "7506427", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5232541", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23472", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23472", "sellingGeneralAndAdministrative": "2297358", "netIncomeFromContinuingOperations": "-7536598" }, "balance": { "goodwill": "10738082", "inventory": "None", "commonStock": "63577", "currentDebt": "None", "investments": "None", "totalAssets": "29704779", "longTermDebt": "None", "shortTermDebt": "206851", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "11275000", "reportedCurrency": "USD", "retainedEarnings": "-148723589", "totalLiabilities": "6514898", "otherCurrentAssets": "684156", "totalCurrentAssets": "6982283", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22722496", "currentAccountsPayable": "3954204", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "456926", "totalShareholderEquity": "23189881", "capitalLeaseObligations": "456926", "otherCurrentLiabilities": "1905849", "totalCurrentLiabilities": "6066904", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "447993", "cashAndShortTermInvestments": "6298127", "commonStockSharesOutstanding": "60010237", "intangibleAssetsExcludingGoodwill": "11275000", "cashAndCashEquivalentsAtCarryingValue": "6298127", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7536598", "profitLoss": "None", "dividendPayout": "2089", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4412953", "capitalExpenditures": "48847", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7139977", "cashflowFromInvestment": "-48846", "stockBasedCompensation": "2796240", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2089", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23472", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 23472, "gross_profit": -23472, "research_and_development": 5232541, "selling_general_admin": 2297358, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7529899, "depreciation_amortisation": 23472, "ebitda": -7506427, "interest_expense": 27974, "interest_income": null, "other_non_operating": null, "pretax_income": -7536598, "tax_provision": null, "effective_tax_rate": null, "net_income": -7536598, "net_income_continuing_ops": -7536598, "net_income_to_common": -7536598, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6298127, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6982283, "net_ppe": null, "goodwill": 10738082, "intangible_assets": 11275000, "goodwill_and_intangibles": 22013082, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22722496, "total_assets": 29704779, "short_term_debt": 206851, "accounts_payable": 3954204, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6066904, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 447993, "total_liabilities": 6514898, "total_debt": 206851, "preferred_stock": null, "minority_interest": null, "retained_earnings": -148723589, "total_equity": 23189881, "shares_outstanding": 60010237, "operating_cash_flow": -4412953, "stock_based_compensation": 2796240, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48847, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48846, "dividends_paid": 2089, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7139977, "free_cash_flow": -4364106, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7529899", "ebitda": "-7506427", "netIncome": "-7536598", "grossProfit": "-23472", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "23472", "interestIncome": "21275", "incomeBeforeTax": "-7536598", "interestExpense": "27974", "operatingIncome": "-7529899", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6699", "nonInterestIncome": "None", "operatingExpenses": "7506427", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5232541", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23472", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23472", "sellingGeneralAndAdministrative": "2297358", "netIncomeFromContinuingOperations": "-7536598" }, "balance": { "goodwill": "10738082", "inventory": "None", "commonStock": "63577", "currentDebt": "None", "investments": "None", "totalAssets": "29704779", "longTermDebt": "None", "shortTermDebt": "206851", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "11275000", "reportedCurrency": "USD", "retainedEarnings": "-148723589", "totalLiabilities": "6514898", "otherCurrentAssets": "684156", "totalCurrentAssets": "6982283", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22722496", "currentAccountsPayable": "3954204", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "456926", "totalShareholderEquity": "23189881", "capitalLeaseObligations": "456926", "otherCurrentLiabilities": "1905849", "totalCurrentLiabilities": "6066904", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "447993", "cashAndShortTermInvestments": "6298127", "commonStockSharesOutstanding": "60010237", "intangibleAssetsExcludingGoodwill": "11275000", "cashAndCashEquivalentsAtCarryingValue": "6298127", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7536598", "profitLoss": "None", "dividendPayout": "2089", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4412953", "capitalExpenditures": "48847", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7139977", "cashflowFromInvestment": "-48846", "stockBasedCompensation": "2796240", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2089", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23472", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:52.848707+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -6152565, "ebitda": -6130021, "pretax_income": -6761316, "tax_provision": null, "net_income": -6769672, "net_income_to_common": -6769672, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3619949, "total_current_assets": 4621136, "total_assets": 27353156, "short_term_debt": 199041, "long_term_debt": null, "total_debt": 199041, "total_liabilities": 6420828, "total_equity": 20932328, "shares_outstanding": 47927196, "goodwill_and_intangibles": 22013082 }, "cash_flow": { "operating_cash_flow": -5556022, "capital_expenditure": 27850, "free_cash_flow": -5528172, "dividends_paid": 2089, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91627, "ticker_id": 6497, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:52.848707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6152565", "ebitda": "-6130021", "netIncome": "-6769672", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "609", "incomeBeforeTax": "-6761316", "interestExpense": "608751", "operatingIncome": "-8173357", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-608142", "nonInterestIncome": "None", "operatingExpenses": "8173357", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6055466", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22544", "sellingGeneralAndAdministrative": "1561727", "netIncomeFromContinuingOperations": "-6761316" }, "balance": { "goodwill": "10738082", "inventory": "None", "commonStock": "59336", "currentDebt": "None", "investments": "None", "totalAssets": "27353156", "longTermDebt": "None", "shortTermDebt": "199041", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11275000", "reportedCurrency": "USD", "retainedEarnings": "-141184902", "totalLiabilities": "6420828", "otherCurrentAssets": "1001187", "totalCurrentAssets": "4621136", "currentLongTermDebt": "197354", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22732020", "currentAccountsPayable": "3770124", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "502668", "totalShareholderEquity": "20932328", "capitalLeaseObligations": "502668", "otherCurrentLiabilities": "5720241", "totalCurrentLiabilities": "5919282", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "501546", "cashAndShortTermInvestments": "3619949", "commonStockSharesOutstanding": "47927196", "intangibleAssetsExcludingGoodwill": "11275000", "cashAndCashEquivalentsAtCarryingValue": "3619949", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6761316", "profitLoss": "None", "dividendPayout": "2089", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5556022", "capitalExpenditures": "27850", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6506405", "cashflowFromInvestment": "-27850", "stockBasedCompensation": "1962448", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2089", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22544", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 6055466, "selling_general_admin": 1561727, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6152565, "depreciation_amortisation": 22544, "ebitda": -6130021, "interest_expense": 608751, "interest_income": null, "other_non_operating": null, "pretax_income": -6761316, "tax_provision": null, "effective_tax_rate": null, "net_income": -6769672, "net_income_continuing_ops": -6761316, "net_income_to_common": -6769672, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3619949, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4621136, "net_ppe": null, "goodwill": 10738082, "intangible_assets": 11275000, "goodwill_and_intangibles": 22013082, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22732020, "total_assets": 27353156, "short_term_debt": 199041, "accounts_payable": 3770124, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5919282, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 501546, "total_liabilities": 6420828, "total_debt": 199041, "preferred_stock": null, "minority_interest": null, "retained_earnings": -141184902, "total_equity": 20932328, "shares_outstanding": 47927196, "operating_cash_flow": -5556022, "stock_based_compensation": 1962448, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27850, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27850, "dividends_paid": 2089, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6506405, "free_cash_flow": -5528172, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6152565", "ebitda": "-6130021", "netIncome": "-6769672", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "609", "incomeBeforeTax": "-6761316", "interestExpense": "608751", "operatingIncome": "-8173357", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-608142", "nonInterestIncome": "None", "operatingExpenses": "8173357", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6055466", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22544", "sellingGeneralAndAdministrative": "1561727", "netIncomeFromContinuingOperations": "-6761316" }, "balance": { "goodwill": "10738082", "inventory": "None", "commonStock": "59336", "currentDebt": "None", "investments": "None", "totalAssets": "27353156", "longTermDebt": "None", "shortTermDebt": "199041", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11275000", "reportedCurrency": "USD", "retainedEarnings": "-141184902", "totalLiabilities": "6420828", "otherCurrentAssets": "1001187", "totalCurrentAssets": "4621136", "currentLongTermDebt": "197354", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22732020", "currentAccountsPayable": "3770124", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "502668", "totalShareholderEquity": "20932328", "capitalLeaseObligations": "502668", "otherCurrentLiabilities": "5720241", "totalCurrentLiabilities": "5919282", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "501546", "cashAndShortTermInvestments": "3619949", "commonStockSharesOutstanding": "47927196", "intangibleAssetsExcludingGoodwill": "11275000", "cashAndCashEquivalentsAtCarryingValue": "3619949", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6761316", "profitLoss": "None", "dividendPayout": "2089", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5556022", "capitalExpenditures": "27850", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6506405", "cashflowFromInvestment": "-27850", "stockBasedCompensation": "1962448", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2089", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22544", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:52.848707+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 21000, "gross_profit": -21000, "ebit": -7085923, "ebitda": -7064631, "pretax_income": -7102455, "tax_provision": null, "net_income": -7102455, "net_income_to_common": -7102455, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2697416, "total_current_assets": 3503845, "total_assets": 25697048, "short_term_debt": 577732, "long_term_debt": null, "total_debt": 577732, "total_liabilities": 8919089, "total_equity": 16777959, "shares_outstanding": 50666430, "goodwill_and_intangibles": 21815164 }, "cash_flow": { "operating_cash_flow": -11086544, "capital_expenditure": 4, "free_cash_flow": -11086540, "dividends_paid": 2089, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91628, "ticker_id": 6497, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:52.848707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7085923", "ebitda": "-7064631", "netIncome": "-7102455", "grossProfit": "-21000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "21000", "interestIncome": "6060", "incomeBeforeTax": "-7102455", "interestExpense": "16532", "operatingIncome": "-6729603", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-10472", "nonInterestIncome": "None", "operatingExpenses": "6729603", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4968596", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21292", "sellingGeneralAndAdministrative": "1761007", "netIncomeFromContinuingOperations": "-7102455" }, "balance": { "goodwill": "13554164", "inventory": "None", "commonStock": "51255", "currentDebt": "None", "investments": "None", "totalAssets": "25697048", "longTermDebt": "None", "shortTermDebt": "577732", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "8261000", "reportedCurrency": "USD", "retainedEarnings": "-134421497", "totalLiabilities": "8919089", "otherCurrentAssets": "591730", "totalCurrentAssets": "3503845", "currentLongTermDebt": "493386", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "214699", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22193203", "currentAccountsPayable": "4127968", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "577732", "totalShareholderEquity": "16777959", "capitalLeaseObligations": "84346", "otherCurrentLiabilities": "4128404", "totalCurrentLiabilities": "8834104", "otherNonCurrentLiabilities": "84985", "totalNonCurrentLiabilities": "84985", "cashAndShortTermInvestments": "2697416", "commonStockSharesOutstanding": "50666430", "intangibleAssetsExcludingGoodwill": "8261000", "cashAndCashEquivalentsAtCarryingValue": "2697416", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7102455", "profitLoss": "None", "dividendPayout": "2089", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11086544", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5271136", "cashflowFromInvestment": "823540", "stockBasedCompensation": "1630499", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2089", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21292", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 21000, "gross_profit": -21000, "research_and_development": 4968596, "selling_general_admin": 1761007, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7085923, "depreciation_amortisation": 21292, "ebitda": -7064631, "interest_expense": 16532, "interest_income": null, "other_non_operating": null, "pretax_income": -7102455, "tax_provision": null, "effective_tax_rate": null, "net_income": -7102455, "net_income_continuing_ops": -7102455, "net_income_to_common": -7102455, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2697416, "short_term_investments": null, "net_receivables": 214699, "inventory": null, "other_current_assets": null, "total_current_assets": 3503845, "net_ppe": null, "goodwill": 13554164, "intangible_assets": 8261000, "goodwill_and_intangibles": 21815164, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22193203, "total_assets": 25697048, "short_term_debt": 577732, "accounts_payable": 4127968, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8834104, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84985, "total_liabilities": 8919089, "total_debt": 577732, "preferred_stock": null, "minority_interest": null, "retained_earnings": -134421497, "total_equity": 16777959, "shares_outstanding": 50666430, "operating_cash_flow": -11086544, "stock_based_compensation": 1630499, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 823540, "dividends_paid": 2089, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5271136, "free_cash_flow": -11086540, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7085923", "ebitda": "-7064631", "netIncome": "-7102455", "grossProfit": "-21000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "21000", "interestIncome": "6060", "incomeBeforeTax": "-7102455", "interestExpense": "16532", "operatingIncome": "-6729603", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-10472", "nonInterestIncome": "None", "operatingExpenses": "6729603", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4968596", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21292", "sellingGeneralAndAdministrative": "1761007", "netIncomeFromContinuingOperations": "-7102455" }, "balance": { "goodwill": "13554164", "inventory": "None", "commonStock": "51255", "currentDebt": "None", "investments": "None", "totalAssets": "25697048", "longTermDebt": "None", "shortTermDebt": "577732", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "8261000", "reportedCurrency": "USD", "retainedEarnings": "-134421497", "totalLiabilities": "8919089", "otherCurrentAssets": "591730", "totalCurrentAssets": "3503845", "currentLongTermDebt": "493386", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "214699", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22193203", "currentAccountsPayable": "4127968", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "577732", "totalShareholderEquity": "16777959", "capitalLeaseObligations": "84346", "otherCurrentLiabilities": "4128404", "totalCurrentLiabilities": "8834104", "otherNonCurrentLiabilities": "84985", "totalNonCurrentLiabilities": "84985", "cashAndShortTermInvestments": "2697416", "commonStockSharesOutstanding": "50666430", "intangibleAssetsExcludingGoodwill": "8261000", "cashAndCashEquivalentsAtCarryingValue": "2697416", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7102455", "profitLoss": "None", "dividendPayout": "2089", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11086544", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5271136", "cashflowFromInvestment": "823540", "stockBasedCompensation": "1630499", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2089", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21292", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:52.848707+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -9523835, "ebitda": -9510464, "pretax_income": -9523835, "tax_provision": null, "net_income": -9523835, "net_income_to_common": -9523835, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8512824, "total_current_assets": 12539459, "total_assets": 34621304, "short_term_debt": 558969, "long_term_debt": null, "total_debt": 558969, "total_liabilities": 15171776, "total_equity": 19449528, "shares_outstanding": 44555095, "goodwill_and_intangibles": 21815163 }, "cash_flow": { "operating_cash_flow": -6248162, "capital_expenditure": 5561, "free_cash_flow": -6242601, "dividends_paid": 2089, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91629, "ticker_id": 6497, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:52.848707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9523835", "ebitda": "-9510464", "netIncome": "-9523835", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "29466", "incomeBeforeTax": "-9523835", "interestExpense": "0", "operatingIncome": "-9875956", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "29466", "nonInterestIncome": "None", "operatingExpenses": "9875956", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4926936", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13371", "sellingGeneralAndAdministrative": "4949020", "netIncomeFromContinuingOperations": "-9523835" }, "balance": { "goodwill": "13554163", "inventory": "None", "commonStock": "49913", "currentDebt": "None", "investments": "None", "totalAssets": "34621304", "longTermDebt": "None", "shortTermDebt": "558969", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "8261000", "reportedCurrency": "USD", "retainedEarnings": "-127316953", "totalLiabilities": "15171776", "otherCurrentAssets": "1029088", "totalCurrentAssets": "12539459", "currentLongTermDebt": "434000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2997547", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21959334", "currentAccountsPayable": "3646806", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "558969", "totalShareholderEquity": "19449528", "capitalLeaseObligations": "124969", "otherCurrentLiabilities": "14612807", "totalCurrentLiabilities": "15171776", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8512824", "commonStockSharesOutstanding": "44555095", "intangibleAssetsExcludingGoodwill": "8261000", "cashAndCashEquivalentsAtCarryingValue": "8512824", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9523835", "profitLoss": "None", "dividendPayout": "2089", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6248162", "capitalExpenditures": "5561", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8697619", "cashflowFromInvestment": "-156464", "stockBasedCompensation": "1407047", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2089", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13371", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 4926936, "selling_general_admin": 4949020, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9523835, "depreciation_amortisation": 13371, "ebitda": -9510464, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -9523835, "tax_provision": null, "effective_tax_rate": null, "net_income": -9523835, "net_income_continuing_ops": -9523835, "net_income_to_common": -9523835, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8512824, "short_term_investments": null, "net_receivables": 2997547, "inventory": null, "other_current_assets": null, "total_current_assets": 12539459, "net_ppe": null, "goodwill": 13554163, "intangible_assets": 8261000, "goodwill_and_intangibles": 21815163, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21959334, "total_assets": 34621304, "short_term_debt": 558969, "accounts_payable": 3646806, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15171776, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 15171776, "total_debt": 558969, "preferred_stock": null, "minority_interest": null, "retained_earnings": -127316953, "total_equity": 19449528, "shares_outstanding": 44555095, "operating_cash_flow": -6248162, "stock_based_compensation": 1407047, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5561, "acquisitions": null, "other_investing": null, "investing_cash_flow": -156464, "dividends_paid": 2089, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8697619, "free_cash_flow": -6242601, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9523835", "ebitda": "-9510464", "netIncome": "-9523835", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "29466", "incomeBeforeTax": "-9523835", "interestExpense": "0", "operatingIncome": "-9875956", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "29466", "nonInterestIncome": "None", "operatingExpenses": "9875956", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4926936", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13371", "sellingGeneralAndAdministrative": "4949020", "netIncomeFromContinuingOperations": "-9523835" }, "balance": { "goodwill": "13554163", "inventory": "None", "commonStock": "49913", "currentDebt": "None", "investments": "None", "totalAssets": "34621304", "longTermDebt": "None", "shortTermDebt": "558969", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "8261000", "reportedCurrency": "USD", "retainedEarnings": "-127316953", "totalLiabilities": "15171776", "otherCurrentAssets": "1029088", "totalCurrentAssets": "12539459", "currentLongTermDebt": "434000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2997547", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21959334", "currentAccountsPayable": "3646806", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "558969", "totalShareholderEquity": "19449528", "capitalLeaseObligations": "124969", "otherCurrentLiabilities": "14612807", "totalCurrentLiabilities": "15171776", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8512824", "commonStockSharesOutstanding": "44555095", "intangibleAssetsExcludingGoodwill": "8261000", "cashAndCashEquivalentsAtCarryingValue": "8512824", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9523835", "profitLoss": "None", "dividendPayout": "2089", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6248162", "capitalExpenditures": "5561", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8697619", "cashflowFromInvestment": "-156464", "stockBasedCompensation": "1407047", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2089", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13371", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:52.848707+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 14058, "gross_profit": -14058, "ebit": -6664371, "ebitda": -6650313, "pretax_income": -6664371, "tax_provision": null, "net_income": -6664371, "net_income_to_common": -6664371, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6219831, "total_current_assets": 14325380, "total_assets": 14638677, "short_term_debt": 164594, "long_term_debt": null, "total_debt": 164594, "total_liabilities": 4782214, "total_equity": 9856463, "shares_outstanding": 43404947, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4738422, "capital_expenditure": 42672, "free_cash_flow": -4695750, "dividends_paid": 2089, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91631, "ticker_id": 6497, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:52.848707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6664371", "ebitda": "-6650313", "netIncome": "-6664371", "grossProfit": "-14058", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "14058", "interestIncome": "100098", "incomeBeforeTax": "-6664371", "interestExpense": "0", "operatingIncome": "-7017023", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "100098", "nonInterestIncome": "None", "operatingExpenses": "7017023", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4581672", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14058", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14058", "sellingGeneralAndAdministrative": "2435351", "netIncomeFromContinuingOperations": "-6664371" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "43680", "currentDebt": "None", "investments": "None", "totalAssets": "14638677", "longTermDebt": "None", "shortTermDebt": "164594", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-117791029", "totalLiabilities": "4782214", "otherCurrentAssets": "8009996", "totalCurrentAssets": "14325380", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "95553", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "313297", "currentAccountsPayable": "3084059", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "164594", "totalShareholderEquity": "9856463", "capitalLeaseObligations": "164594", "otherCurrentLiabilities": "1533561", "totalCurrentLiabilities": "4782214", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6219831", "commonStockSharesOutstanding": "43404947", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6219831", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6664371", "profitLoss": "None", "dividendPayout": "2089", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4738422", "capitalExpenditures": "42672", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-547878", "cashflowFromInvestment": "-1151047", "stockBasedCompensation": "1424736", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2089", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14058", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 14058, "gross_profit": -14058, "research_and_development": 4581672, "selling_general_admin": 2435351, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6664371, "depreciation_amortisation": 14058, "ebitda": -6650313, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -6664371, "tax_provision": null, "effective_tax_rate": null, "net_income": -6664371, "net_income_continuing_ops": -6664371, "net_income_to_common": -6664371, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6219831, "short_term_investments": null, "net_receivables": 95553, "inventory": null, "other_current_assets": null, "total_current_assets": 14325380, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 313297, "total_assets": 14638677, "short_term_debt": 164594, "accounts_payable": 3084059, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4782214, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4782214, "total_debt": 164594, "preferred_stock": null, "minority_interest": null, "retained_earnings": -117791029, "total_equity": 9856463, "shares_outstanding": 43404947, "operating_cash_flow": -4738422, "stock_based_compensation": 1424736, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42672, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1151047, "dividends_paid": 2089, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -547878, "free_cash_flow": -4695750, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6664371", "ebitda": "-6650313", "netIncome": "-6664371", "grossProfit": "-14058", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "14058", "interestIncome": "100098", "incomeBeforeTax": "-6664371", "interestExpense": "0", "operatingIncome": "-7017023", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "100098", "nonInterestIncome": "None", "operatingExpenses": "7017023", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4581672", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14058", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14058", "sellingGeneralAndAdministrative": "2435351", "netIncomeFromContinuingOperations": "-6664371" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "43680", "currentDebt": "None", "investments": "None", "totalAssets": "14638677", "longTermDebt": "None", "shortTermDebt": "164594", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-117791029", "totalLiabilities": "4782214", "otherCurrentAssets": "8009996", "totalCurrentAssets": "14325380", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "95553", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "313297", "currentAccountsPayable": "3084059", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "164594", "totalShareholderEquity": "9856463", "capitalLeaseObligations": "164594", "otherCurrentLiabilities": "1533561", "totalCurrentLiabilities": "4782214", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6219831", "commonStockSharesOutstanding": "43404947", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6219831", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6664371", "profitLoss": "None", "dividendPayout": "2089", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4738422", "capitalExpenditures": "42672", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-547878", "cashflowFromInvestment": "-1151047", "stockBasedCompensation": "1424736", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2089", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14058", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:52.848707+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 17635, "gross_profit": -17635, "ebit": -5472976, "ebitda": -5455341, "pretax_income": -5995811, "tax_provision": null, "net_income": -5995811, "net_income_to_common": -5995811, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12657178, "total_current_assets": 19610389, "total_assets": 19966684, "short_term_debt": 159844, "long_term_debt": null, "total_debt": 159844, "total_liabilities": 5372708, "total_equity": 14593976, "shares_outstanding": 42323759, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2599617, "capital_expenditure": 21403, "free_cash_flow": -2578214, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91632, "ticker_id": 6497, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:52.848707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5472976", "ebitda": "-5455341", "netIncome": "-5995811", "grossProfit": "-17635", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "17635", "interestIncome": "None", "incomeBeforeTax": "-5995811", "interestExpense": "522835", "operatingIncome": "-5694786", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5677151", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3976470", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17635", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17635", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "214699", "commonStock": "42324", "currentDebt": "None", "investments": "None", "totalAssets": "19966684", "longTermDebt": "None", "shortTermDebt": "159844", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-111124569", "totalLiabilities": "5372708", "otherCurrentAssets": "6515810", "totalCurrentAssets": "19610389", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5994503", "currentNetReceivables": "222702", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "356295", "currentAccountsPayable": "3152816", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202542", "totalShareholderEquity": "14593976", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2017350", "totalCurrentLiabilities": "5330010", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42698", "cashAndShortTermInvestments": "12657178", "commonStockSharesOutstanding": "42323759", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12657178", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5995811", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2599617", "capitalExpenditures": "21403", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3515687", "cashflowFromInvestment": "-823540", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17635", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 17635, "gross_profit": -17635, "research_and_development": 3976470, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5472976, "depreciation_amortisation": 17635, "ebitda": -5455341, "interest_expense": 522835, "interest_income": null, "other_non_operating": null, "pretax_income": -5995811, "tax_provision": null, "effective_tax_rate": null, "net_income": -5995811, "net_income_continuing_ops": null, "net_income_to_common": -5995811, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12657178, "short_term_investments": 5994503, "net_receivables": 222702, "inventory": 214699, "other_current_assets": null, "total_current_assets": 19610389, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 356295, "total_assets": 19966684, "short_term_debt": 159844, "accounts_payable": 3152816, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5330010, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42698, "total_liabilities": 5372708, "total_debt": 159844, "preferred_stock": null, "minority_interest": null, "retained_earnings": -111124569, "total_equity": 14593976, "shares_outstanding": 42323759, "operating_cash_flow": -2599617, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21403, "acquisitions": null, "other_investing": null, "investing_cash_flow": -823540, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3515687, "free_cash_flow": -2578214, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5472976", "ebitda": "-5455341", "netIncome": "-5995811", "grossProfit": "-17635", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "17635", "interestIncome": "None", "incomeBeforeTax": "-5995811", "interestExpense": "522835", "operatingIncome": "-5694786", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5677151", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3976470", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17635", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17635", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "214699", "commonStock": "42324", "currentDebt": "None", "investments": "None", "totalAssets": "19966684", "longTermDebt": "None", "shortTermDebt": "159844", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-111124569", "totalLiabilities": "5372708", "otherCurrentAssets": "6515810", "totalCurrentAssets": "19610389", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5994503", "currentNetReceivables": "222702", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "356295", "currentAccountsPayable": "3152816", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202542", "totalShareholderEquity": "14593976", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2017350", "totalCurrentLiabilities": "5330010", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42698", "cashAndShortTermInvestments": "12657178", "commonStockSharesOutstanding": "42323759", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12657178", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5995811", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2599617", "capitalExpenditures": "21403", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3515687", "cashflowFromInvestment": "-823540", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17635", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:52.848707+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 29000, "gross_profit": -29000, "ebit": -3730228, "ebitda": -3701228, "pretax_income": -5579118, "tax_provision": null, "net_income": -5579118, "net_income_to_common": -5579118, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3020000, "total_current_assets": 3483000, "total_assets": 4140000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2445000, "total_equity": 1695000, "shares_outstanding": 2181906, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1889000, "capital_expenditure": 0, "free_cash_flow": -1889000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91633, "ticker_id": 6497, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:52.848707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3730228", "ebitda": "-3701228", "netIncome": "-5579118", "grossProfit": "-29000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "29000", "interestIncome": "None", "incomeBeforeTax": "-5579118", "interestExpense": "2002886", "operatingIncome": "-3730228", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "49000", "nonInterestIncome": "None", "operatingExpenses": "3701228", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2946769", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29000", "sellingGeneralAndAdministrative": "1957000", "netIncomeFromContinuingOperations": "-2161000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7637", "currentDebt": "None", "investments": "None", "totalAssets": "4140000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-162052000", "totalLiabilities": "2445000", "otherCurrentAssets": "205000", "totalCurrentAssets": "3483000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "258000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "657000", "currentAccountsPayable": "1282680", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1695000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4146364", "totalCurrentLiabilities": "5429044", "otherNonCurrentLiabilities": "188000", "totalNonCurrentLiabilities": "24451159", "cashAndShortTermInvestments": "3020000", "commonStockSharesOutstanding": "2181906", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3020000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2161000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1889000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 29000, "gross_profit": -29000, "research_and_development": 2946769, "selling_general_admin": 1957000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3730228, "depreciation_amortisation": 29000, "ebitda": -3701228, "interest_expense": 2002886, "interest_income": null, "other_non_operating": null, "pretax_income": -5579118, "tax_provision": null, "effective_tax_rate": null, "net_income": -5579118, "net_income_continuing_ops": -2161000, "net_income_to_common": -5579118, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3020000, "short_term_investments": null, "net_receivables": 258000, "inventory": null, "other_current_assets": null, "total_current_assets": 3483000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 657000, "total_assets": 4140000, "short_term_debt": null, "accounts_payable": 1282680, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5429044, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24451159, "total_liabilities": 2445000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -162052000, "total_equity": 1695000, "shares_outstanding": 2181906, "operating_cash_flow": -1889000, "stock_based_compensation": 101000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1889000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3730228", "ebitda": "-3701228", "netIncome": "-5579118", "grossProfit": "-29000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "29000", "interestIncome": "None", "incomeBeforeTax": "-5579118", "interestExpense": "2002886", "operatingIncome": "-3730228", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "49000", "nonInterestIncome": "None", "operatingExpenses": "3701228", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2946769", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29000", "sellingGeneralAndAdministrative": "1957000", "netIncomeFromContinuingOperations": "-2161000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7637", "currentDebt": "None", "investments": "None", "totalAssets": "4140000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-162052000", "totalLiabilities": "2445000", "otherCurrentAssets": "205000", "totalCurrentAssets": "3483000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "258000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "657000", "currentAccountsPayable": "1282680", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1695000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4146364", "totalCurrentLiabilities": "5429044", "otherNonCurrentLiabilities": "188000", "totalNonCurrentLiabilities": "24451159", "cashAndShortTermInvestments": "3020000", "commonStockSharesOutstanding": "2181906", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3020000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2161000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1889000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:52.848707+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 17000, "gross_profit": -17000, "ebit": -2324000, "ebitda": -2307000, "pretax_income": -2324000, "tax_provision": null, "net_income": -2324000, "net_income_to_common": -2324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4909000, "total_current_assets": 5528000, "total_assets": 6202000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2445000, "total_equity": 3757000, "shares_outstanding": 1580142, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5065808, "capital_expenditure": 0, "free_cash_flow": -5065808, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91634, "ticker_id": 6497, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:52.848707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2324000", "ebitda": "-2307000", "netIncome": "-2324000", "grossProfit": "-17000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "17000", "interestIncome": "58040", "incomeBeforeTax": "-2324000", "interestExpense": "1357458", "operatingIncome": "-2385000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1299418", "nonInterestIncome": "None", "operatingExpenses": "2368000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "101000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17000", "sellingGeneralAndAdministrative": "795660", "netIncomeFromContinuingOperations": "-5265235" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "6202000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-159876000", "totalLiabilities": "2445000", "otherCurrentAssets": "619000", "totalCurrentAssets": "5528000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "674000", "currentAccountsPayable": "2207000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3757000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "52000", "totalCurrentLiabilities": "2259000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "186000", "cashAndShortTermInvestments": "4909000", "commonStockSharesOutstanding": "1580142", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5265235", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5065808", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12952102", "cashflowFromInvestment": "None", "stockBasedCompensation": "275492", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35627", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 17000, "gross_profit": -17000, "research_and_development": 101000, "selling_general_admin": 795660, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2324000, "depreciation_amortisation": 17000, "ebitda": -2307000, "interest_expense": 1357458, "interest_income": null, "other_non_operating": null, "pretax_income": -2324000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2324000, "net_income_continuing_ops": -5265235, "net_income_to_common": -2324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4909000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5528000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 674000, "total_assets": 6202000, "short_term_debt": null, "accounts_payable": 2207000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2259000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 186000, "total_liabilities": 2445000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -159876000, "total_equity": 3757000, "shares_outstanding": 1580142, "operating_cash_flow": -5065808, "stock_based_compensation": 275492, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12952102, "free_cash_flow": -5065808, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2324000", "ebitda": "-2307000", "netIncome": "-2324000", "grossProfit": "-17000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "17000", "interestIncome": "58040", "incomeBeforeTax": "-2324000", "interestExpense": "1357458", "operatingIncome": "-2385000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1299418", "nonInterestIncome": "None", "operatingExpenses": "2368000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "101000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17000", "sellingGeneralAndAdministrative": "795660", "netIncomeFromContinuingOperations": "-5265235" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "6202000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-159876000", "totalLiabilities": "2445000", "otherCurrentAssets": "619000", "totalCurrentAssets": "5528000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "674000", "currentAccountsPayable": "2207000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3757000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "52000", "totalCurrentLiabilities": "2259000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "186000", "cashAndShortTermInvestments": "4909000", "commonStockSharesOutstanding": "1580142", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5265235", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5065808", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12952102", "cashflowFromInvestment": "None", "stockBasedCompensation": "275492", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35627", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:52.848707+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4587020, "ebitda": -4552713, "pretax_income": -4842142, "tax_provision": null, "net_income": -4842142, "net_income_to_common": -4842142, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4461490, "total_current_assets": 5296904, "total_assets": 5785717, "short_term_debt": 146282, "long_term_debt": 6845359, "total_debt": 6991641, "total_liabilities": 11852000, "total_equity": -6066283, "shares_outstanding": 347820, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3834245, "capital_expenditure": 0, "free_cash_flow": -3834245, "dividends_paid": 2000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91636, "ticker_id": 6497, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:52.848707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4587020", "ebitda": "-4552713", "netIncome": "-4842142", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "6642", "incomeBeforeTax": "-4842142", "interestExpense": "255122", "operatingIncome": "-4605754", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-248480", "nonInterestIncome": "None", "operatingExpenses": "4605754", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3589013", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34307", "sellingGeneralAndAdministrative": "1016741", "netIncomeFromContinuingOperations": "-4842142" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6807", "currentDebt": "None", "investments": "None", "totalAssets": "5785717", "longTermDebt": "6845359", "shortTermDebt": "146282", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-93317139", "totalLiabilities": "11852000", "otherCurrentAssets": "500971", "totalCurrentAssets": "5296904", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "334443", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "488813", "currentAccountsPayable": "1635016", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7156235", "totalShareholderEquity": "-6066283", "capitalLeaseObligations": "310876", "otherCurrentLiabilities": "3060749", "totalCurrentLiabilities": "4842047", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7009953", "cashAndShortTermInvestments": "4461490", "commonStockSharesOutstanding": "347820", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4461490", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4842142", "profitLoss": "None", "dividendPayout": "2000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3834245", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4630703", "cashflowFromInvestment": "None", "stockBasedCompensation": "334604", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 3589013, "selling_general_admin": 1016741, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4587020, "depreciation_amortisation": 34307, "ebitda": -4552713, "interest_expense": 255122, "interest_income": null, "other_non_operating": null, "pretax_income": -4842142, "tax_provision": null, "effective_tax_rate": null, "net_income": -4842142, "net_income_continuing_ops": -4842142, "net_income_to_common": -4842142, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4461490, "short_term_investments": null, "net_receivables": 334443, "inventory": null, "other_current_assets": null, "total_current_assets": 5296904, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 488813, "total_assets": 5785717, "short_term_debt": 146282, "accounts_payable": 1635016, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4842047, "long_term_debt": 6845359, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7009953, "total_liabilities": 11852000, "total_debt": 6991641, "preferred_stock": null, "minority_interest": null, "retained_earnings": -93317139, "total_equity": -6066283, "shares_outstanding": 347820, "operating_cash_flow": -3834245, "stock_based_compensation": 334604, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 2000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4630703, "free_cash_flow": -3834245, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4587020", "ebitda": "-4552713", "netIncome": "-4842142", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "6642", "incomeBeforeTax": "-4842142", "interestExpense": "255122", "operatingIncome": "-4605754", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-248480", "nonInterestIncome": "None", "operatingExpenses": "4605754", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3589013", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34307", "sellingGeneralAndAdministrative": "1016741", "netIncomeFromContinuingOperations": "-4842142" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6807", "currentDebt": "None", "investments": "None", "totalAssets": "5785717", "longTermDebt": "6845359", "shortTermDebt": "146282", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-93317139", "totalLiabilities": "11852000", "otherCurrentAssets": "500971", "totalCurrentAssets": "5296904", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "334443", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "488813", "currentAccountsPayable": "1635016", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7156235", "totalShareholderEquity": "-6066283", "capitalLeaseObligations": "310876", "otherCurrentLiabilities": "3060749", "totalCurrentLiabilities": "4842047", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7009953", "cashAndShortTermInvestments": "4461490", "commonStockSharesOutstanding": "347820", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4461490", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4842142", "profitLoss": "None", "dividendPayout": "2000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3834245", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4630703", "cashflowFromInvestment": "None", "stockBasedCompensation": "334604", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:52.848707+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 15000, "gross_profit": -15000, "ebit": -1023000, "ebitda": -1008000, "pretax_income": -1022999, "tax_provision": null, "net_income": -1022999, "net_income_to_common": -1022999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 658000, "total_current_assets": 1186000, "total_assets": 1885000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2049000, "total_equity": -164000, "shares_outstanding": 123914, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2117000, "capital_expenditure": 20000, "free_cash_flow": -2097000, "dividends_paid": 2000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91637, "ticker_id": 6497, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:52.848707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1023000", "ebitda": "-1008000", "netIncome": "-1022999", "grossProfit": "-15000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "15000", "interestIncome": "None", "incomeBeforeTax": "-1022999", "interestExpense": "None", "operatingIncome": "-1019000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1004000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "1885000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-155537000", "totalLiabilities": "2049000", "otherCurrentAssets": "425000", "totalCurrentAssets": "1186000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "103000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "699000", "currentAccountsPayable": "1722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-164000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "148000", "totalCurrentLiabilities": "1870000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "179000", "cashAndShortTermInvestments": "658000", "commonStockSharesOutstanding": "123914", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "658000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1023000", "profitLoss": "None", "dividendPayout": "2000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2117000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2579000", "cashflowFromInvestment": "-20000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 15000, "gross_profit": -15000, "research_and_development": 111000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1023000, "depreciation_amortisation": 15000, "ebitda": -1008000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1022999, "tax_provision": null, "effective_tax_rate": null, "net_income": -1022999, "net_income_continuing_ops": null, "net_income_to_common": -1022999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 658000, "short_term_investments": null, "net_receivables": 103000, "inventory": null, "other_current_assets": null, "total_current_assets": 1186000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 699000, "total_assets": 1885000, "short_term_debt": null, "accounts_payable": 1722000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1870000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 179000, "total_liabilities": 2049000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -155537000, "total_equity": -164000, "shares_outstanding": 123914, "operating_cash_flow": -2117000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20000, "dividends_paid": 2000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2579000, "free_cash_flow": -2097000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1023000", "ebitda": "-1008000", "netIncome": "-1022999", "grossProfit": "-15000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "15000", "interestIncome": "None", "incomeBeforeTax": "-1022999", "interestExpense": "None", "operatingIncome": "-1019000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1004000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "1885000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-155537000", "totalLiabilities": "2049000", "otherCurrentAssets": "425000", "totalCurrentAssets": "1186000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "103000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "699000", "currentAccountsPayable": "1722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-164000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "148000", "totalCurrentLiabilities": "1870000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "179000", "cashAndShortTermInvestments": "658000", "commonStockSharesOutstanding": "123914", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "658000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1023000", "profitLoss": "None", "dividendPayout": "2000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2117000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2579000", "cashflowFromInvestment": "-20000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:52.848707+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 15000, "gross_profit": -15000, "ebit": -2962000, "ebitda": -2947000, "pretax_income": -2962000, "tax_provision": null, "net_income": -2962000, "net_income_to_common": -2962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216000, "total_current_assets": 783000, "total_assets": 1477000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3503000, "total_equity": -2026000, "shares_outstanding": 49085, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91638, "ticker_id": 6497, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:52.848707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2962000", "ebitda": "-2947000", "netIncome": "-2962000", "grossProfit": "-15000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "15000", "interestIncome": "None", "incomeBeforeTax": "-2962000", "interestExpense": "None", "operatingIncome": "-2962000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1859000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000", "sellingGeneralAndAdministrative": "1098.08", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1477000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-154512000", "totalLiabilities": "3503000", "otherCurrentAssets": "567000", "totalCurrentAssets": "783000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "694000", "currentAccountsPayable": "2998000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-2026000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "338000", "totalCurrentLiabilities": "3336000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "167000", "cashAndShortTermInvestments": "216000", "commonStockSharesOutstanding": "49085", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "216000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4540.98", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 15000, "gross_profit": -15000, "research_and_development": 1859000, "selling_general_admin": 1098.08, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2962000, "depreciation_amortisation": 15000, "ebitda": -2947000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2962000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2962000, "net_income_continuing_ops": null, "net_income_to_common": -2962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 216000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 783000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 694000, "total_assets": 1477000, "short_term_debt": null, "accounts_payable": 2998000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3336000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 167000, "total_liabilities": 3503000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -154512000, "total_equity": -2026000, "shares_outstanding": 49085, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2962000", "ebitda": "-2947000", "netIncome": "-2962000", "grossProfit": "-15000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "15000", "interestIncome": "None", "incomeBeforeTax": "-2962000", "interestExpense": "None", "operatingIncome": "-2962000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1859000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000", "sellingGeneralAndAdministrative": "1098.08", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1477000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-154512000", "totalLiabilities": "3503000", "otherCurrentAssets": "567000", "totalCurrentAssets": "783000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "694000", "currentAccountsPayable": "2998000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-2026000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "338000", "totalCurrentLiabilities": "3336000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "167000", "cashAndShortTermInvestments": "216000", "commonStockSharesOutstanding": "49085", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "216000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4540.98", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:52.848707+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 15000, "gross_profit": -15000, "ebit": -3335000, "ebitda": -3320000, "pretax_income": -3335000, "tax_provision": null, "net_income": -3335000, "net_income_to_common": -3335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1535000, "total_current_assets": 3270000, "total_assets": 3979000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3248000, "total_equity": 731000, "shares_outstanding": 48342, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1508000, "capital_expenditure": 0, "free_cash_flow": -1508000, "dividends_paid": 2000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91639, "ticker_id": 6497, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:52.848707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3335000", "ebitda": "-3320000", "netIncome": "-3335000", "grossProfit": "-15000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "15000", "interestIncome": "None", "incomeBeforeTax": "-3335000", "interestExpense": "None", "operatingIncome": "-3349000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2076000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "3979000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-151375000", "totalLiabilities": "3248000", "otherCurrentAssets": "1735000", "totalCurrentAssets": "3270000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "709000", "currentAccountsPayable": "2784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "731000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "298000", "totalCurrentLiabilities": "3082000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "166000", "cashAndShortTermInvestments": "1535000", "commonStockSharesOutstanding": "48342", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3335000", "profitLoss": "None", "dividendPayout": "2000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1508000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 15000, "gross_profit": -15000, "research_and_development": 2076000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3335000, "depreciation_amortisation": 15000, "ebitda": -3320000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3335000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3335000, "net_income_continuing_ops": null, "net_income_to_common": -3335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1535000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3270000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 709000, "total_assets": 3979000, "short_term_debt": null, "accounts_payable": 2784000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3082000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 166000, "total_liabilities": 3248000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -151375000, "total_equity": 731000, "shares_outstanding": 48342, "operating_cash_flow": -1508000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 2000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2000, "free_cash_flow": -1508000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3335000", "ebitda": "-3320000", "netIncome": "-3335000", "grossProfit": "-15000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "15000", "interestIncome": "None", "incomeBeforeTax": "-3335000", "interestExpense": "None", "operatingIncome": "-3349000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2076000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "3979000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-151375000", "totalLiabilities": "3248000", "otherCurrentAssets": "1735000", "totalCurrentAssets": "3270000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "709000", "currentAccountsPayable": "2784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "731000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "298000", "totalCurrentLiabilities": "3082000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "166000", "cashAndShortTermInvestments": "1535000", "commonStockSharesOutstanding": "48342", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3335000", "profitLoss": "None", "dividendPayout": "2000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1508000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }