{ "ticker": { "uuid": "f63fd3c2-098e-493e-bb35-c736f3ec80f2", "symbol": "CVE", "name": "Cenovus Energy Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Integrated", "page_url": "https://sharemaestro.com/factors/ticker/f63fd3c2-098e-493e-bb35-c736f3ec80f2/", "api_url": "https://sharemaestro.com/factors/api/tickers/f63fd3c2-098e-493e-bb35-c736f3ec80f2/" }, "ticker_metadata": { "id": 892, "uuid": "f63fd3c2-098e-493e-bb35-c736f3ec80f2", "symbol": "CVE", "name": "Cenovus Energy Inc", "asset_type": "equity", "market_cap": 52569248000, "stock_exchange_id": 3, "industry": "Oil & Gas Integrated", "sector": "Energy", "description": "Cenovus Energy Inc., develops, produces and markets crude oil, natural gas liquids and natural gas in Canada, the United States and the Asia Pacific region. The company is headquartered in Calgary, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f63fd3c2-098e-493e-bb35-c736f3ec80f2", "symbol": "CVE", "name": "Cenovus Energy Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Integrated", "page_url": "https://sharemaestro.com/factors/ticker/f63fd3c2-098e-493e-bb35-c736f3ec80f2/", "api_url": "https://sharemaestro.com/factors/api/tickers/f63fd3c2-098e-493e-bb35-c736f3ec80f2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.98, "value": 0.92, "quality": 0.8, "momentum": 0.94, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 28.22, "market_cap": 53026875660, "pe_ratio": 11.4176, "earnings_yield": 0.0876, "ebitda_to_ev": 0.1878, "shareholder_yield": 0.028, "roe": 0.1425, "piotroski_f_score": 6, "momentum_12_1": 1.169, "volatility_252d": 0.3315 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:29.979524+00:00", "batch_id": "" }, "size": { "price_close": 28.22, "market_cap": 53026875660, "market_cap_usd": 53026875660, "enterprise_value": 61453188660, "shares_outstanding": 1879053000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.4176, "pb_ratio": 1.6265, "ptbv_ratio": 1.7865, "ps_ratio": 1.0735, "pcf_ratio": 5.8286, "pfcf_ratio": 3.8321, "ev_ebitda": 5.3244, "ev_ebit": 10.2439, "ev_sales": 1.2441, "ev_fcf": 4.441, "earnings_yield": 0.0876, "fcf_yield": 0.2252, "price_to_sales": 1.0735, "price_to_book": 1.6265, "price_to_cashflow": 5.8286, "ebitda_to_ev": 0.1878, "sales_yield": 0.8038 }, "yield": { "dividend_yield": 0.028, "buyback_yield": 0, "shareholder_yield": 0.028, "debt_paydown_yield": null, "total_yield": 0.028 }, "quality": { "gross_margin": 0.196, "operating_margin": 0.1214, "net_margin": 0.094, "ebitda_margin": 0.2337, "fcf_margin": 0.2801, "roe": 0.1425, "roa": 0.0714, "roic": 0.1249, "roc_greenblatt": null, "asset_turnover": 0.7598, "cash_conversion": 2.9795, "accruals_ratio": -0.0685, "sbc_to_revenue": 0.0074, "piotroski_f_score": 6, "altman_z_score": 2.4062, "earnings_stability_5y": 0.4406, "revenue_stability_5y": 0.4573, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1489, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9938, "net_debt_to_ebitda": 0.7301, "debt_to_assets": 0.1693, "interest_coverage": 11.8021, "current_ratio": 1.5658, "quick_ratio": 1.0027, "net_debt": 8426313000, "local_beta": -0.0006, "volatility_252d": 0.3315, "volatility_60d": 0.7534, "max_drawdown_12m": -0.1055, "risk_adjusted_momentum": 3.5266 }, "growth": { "revenue_growth_1y": -0.164, "revenue_growth_3y_cagr": -0.1155, "revenue_growth_5y_cagr": 0.2897, "eps_growth_1y": 0.644, "eps_growth_3y_cagr": -0.1525, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0003, "book_value_growth_1y": 0.0873, "revenue_growth": -0.164, "earnings_growth": 0.644 }, "momentum": { "price_return_1m": -0.0063, "price_return_3m": 0.2494, "price_return_6m": 0.5638, "price_return_9m": 0.8103, "price_return_12m": 1.1552, "price_return_12m_ex1m": 1.169, "momentum_6m": 0.5638, "momentum_12m": 1.1552, "momentum_12_1": 1.169, "distance_from_52w_high": -0.0844, "distance_from_52w_low": 1.1153, "relative_strength": 1.0553 }, "raw_ttm": { "revenue_ttm": 49397062243, "gross_profit_ttm": 9679918935, "ebit_ttm": 5998981488, "ebitda_ttm": 11541778086, "net_income_ttm": 4644296146, "eps_diluted_ttm": 2.4716, "operating_cash_flow_ttm": 9097673918, "capital_expenditure_ttm": 4739926740, "fcf_ttm": 13837600658, "dividends_paid_ttm": 1483669761, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 508296388, "cash_and_equivalents": 2581654000, "total_current_assets": 11506660000, "total_current_liabilities": 7348943000, "net_ppe": null, "total_assets": 65015584000, "total_debt": 11007967000, "total_equity": 32601033000, "net_working_capital": 1951030000, "book_value_per_share": 17.3497, "retained_earnings": 13151900000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 29681508000, "tangible_book_per_share": 15.796 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 26, "rank_pb": 42, "rank_ptbv": 38, "rank_ps": 29, "rank_pcf": 21, "rank_ev_ebitda": 13, "rank_ev_ebit": 42, "rank_earnings_yield": 26, "rank_fcf_yield": 13, "rank_dividend_yield": 27, "rank_shareholder_yield": 28, "rank_total_yield": 28, "rank_roe": 30, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 83, "rank_fcf_margin": 33, "rank_piotroski": 34, "rank_accruals": 33, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 9 }, "composites": { "value_composite": 8, "quality_composite": 20, "momentum_composite": 6, "growth_composite": 71, "yield_composite": 19, "svqf_composite": 13, "vc1_composite": 9, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 4, "overall_composite": 2, "quality_value_composite": 0.8579, "os_score": 0.98, "value_percentile": 0.92, "quality_percentile": 0.8, "momentum_percentile": 0.94, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": 4, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3794, "ticker_id": 892, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:29.979524+00:00", "batch_id": "", "os_score_delta": null, "price_close": 28.22, "market_cap": 53026875660, "market_cap_usd": 53026875660, "enterprise_value": 61453188660, "shares_outstanding": 1879053000, "fx_rate_to_usd": null, "pe_ratio": 11.41763445, "pb_ratio": 1.62653974, "ptbv_ratio": 1.78652903, "ps_ratio": 1.07348237, "pcf_ratio": 5.82861907, "pfcf_ratio": 3.83208599, "ev_ebitda": 5.3244126, "ev_ebit": 10.24393704, "ev_sales": 1.24406566, "ev_fcf": 4.44102921, "earnings_yield": 0.08758382, "fcf_yield": 0.22517303, "dividend_yield": 0.02797958, "buyback_yield": 0, "shareholder_yield": 0.02797958, "debt_paydown_yield": null, "total_yield": 0.02797958, "gross_margin": 0.19596143, "operating_margin": 0.12144409, "net_margin": 0.09401968, "ebitda_margin": 0.23365313, "fcf_margin": 0.28013003, "roe": 0.14245856, "roa": 0.07143358, "roic": 0.12493412, "roc_greenblatt": null, "asset_turnover": 0.75977265, "cash_conversion": 2.97948284, "accruals_ratio": -0.06849708, "sbc_to_revenue": 0.00744984, "debt_to_equity": 0.99378787, "net_debt_to_ebitda": 0.73007061, "debt_to_assets": 0.16931275, "interest_coverage": 11.80213283, "current_ratio": 1.56575714, "quick_ratio": 1.00272856, "net_debt": 8426313000, "revenue_growth_1y": -0.16403685, "revenue_growth_3y_cagr": -0.11552636, "revenue_growth_5y_cagr": 0.28974269, "eps_growth_1y": 0.64399864, "eps_growth_3y_cagr": -0.1524612, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.00033259, "book_value_growth_1y": 0.08726967, "piotroski_f_score": 6, "altman_z_score": 2.40623087, "earnings_stability_5y": 0.440563, "revenue_stability_5y": 0.457293, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00633803, "price_return_3m": 0.24939677, "price_return_6m": 0.56377278, "price_return_9m": 0.81027404, "price_return_12m": 1.1552185, "price_return_12m_ex1m": 1.16896546, "distance_from_52w_high": -0.0843608, "distance_from_52w_low": 1.11529957, "relative_strength": 1.05525492, "local_beta": -0.0006, "volatility_252d": 0.331473, "volatility_60d": 0.753383, "max_drawdown_12m": -0.10545101, "revenue_ttm": 49397062243, "gross_profit_ttm": 9679918935, "ebit_ttm": 5998981488, "ebitda_ttm": 11541778086, "net_income_ttm": 4644296146, "eps_diluted_ttm": 2.4716153, "operating_cash_flow_ttm": 9097673918, "capital_expenditure_ttm": 4739926740, "fcf_ttm": 13837600658, "dividends_paid_ttm": 1483669761, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 508296388, "cash_and_equivalents": 2581654000, "total_current_assets": 11506660000, "total_current_liabilities": 7348943000, "net_ppe": null, "total_assets": 65015584000, "total_debt": 11007967000, "total_equity": 32601033000, "net_working_capital": 1951030000, "book_value_per_share": 17.34971446, "retained_earnings": 13151900000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 29681508000, "tangible_book_per_share": 15.79599298, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 26, "rank_pb": 42, "rank_ptbv": 38, "rank_ps": 29, "rank_pcf": 21, "rank_ev_ebitda": 13, "rank_ev_ebit": 42, "rank_earnings_yield": 26, "rank_fcf_yield": 13, "rank_dividend_yield": 27, "rank_shareholder_yield": 28, "rank_total_yield": 28, "rank_roe": 30, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 83, "rank_fcf_margin": 33, "rank_piotroski": 34, "rank_accruals": 33, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 9, "value_composite": 8, "quality_composite": 20, "momentum_composite": 6, "growth_composite": 71, "yield_composite": 19, "svqf_composite": 13, "vc1_composite": 9, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 4, "overall_composite": 2, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 28.22, "os": 0.98, "value": 0.92, "quality": 0.8, "momentum": 0.94, "confidence": 1, "coverage": 1, "pe_ratio": 11.4176, "earnings_yield": 0.0876, "shareholder_yield": 0.028, "roe": 0.1425, "momentum_12_1": 1.169, "complete_fields": { "id": 3794, "ticker_id": 892, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:29.979524+00:00", "batch_id": "", "os_score_delta": null, "price_close": 28.22, "market_cap": 53026875660, "market_cap_usd": 53026875660, "enterprise_value": 61453188660, "shares_outstanding": 1879053000, "fx_rate_to_usd": null, "pe_ratio": 11.41763445, "pb_ratio": 1.62653974, "ptbv_ratio": 1.78652903, "ps_ratio": 1.07348237, "pcf_ratio": 5.82861907, "pfcf_ratio": 3.83208599, "ev_ebitda": 5.3244126, "ev_ebit": 10.24393704, "ev_sales": 1.24406566, "ev_fcf": 4.44102921, "earnings_yield": 0.08758382, "fcf_yield": 0.22517303, "dividend_yield": 0.02797958, "buyback_yield": 0, "shareholder_yield": 0.02797958, "debt_paydown_yield": null, "total_yield": 0.02797958, "gross_margin": 0.19596143, "operating_margin": 0.12144409, "net_margin": 0.09401968, "ebitda_margin": 0.23365313, "fcf_margin": 0.28013003, "roe": 0.14245856, "roa": 0.07143358, "roic": 0.12493412, "roc_greenblatt": null, "asset_turnover": 0.75977265, "cash_conversion": 2.97948284, "accruals_ratio": -0.06849708, "sbc_to_revenue": 0.00744984, "debt_to_equity": 0.99378787, "net_debt_to_ebitda": 0.73007061, "debt_to_assets": 0.16931275, "interest_coverage": 11.80213283, "current_ratio": 1.56575714, "quick_ratio": 1.00272856, "net_debt": 8426313000, "revenue_growth_1y": -0.16403685, "revenue_growth_3y_cagr": -0.11552636, "revenue_growth_5y_cagr": 0.28974269, "eps_growth_1y": 0.64399864, "eps_growth_3y_cagr": -0.1524612, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.00033259, "book_value_growth_1y": 0.08726967, "piotroski_f_score": 6, "altman_z_score": 2.40623087, "earnings_stability_5y": 0.440563, "revenue_stability_5y": 0.457293, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00633803, "price_return_3m": 0.24939677, "price_return_6m": 0.56377278, "price_return_9m": 0.81027404, "price_return_12m": 1.1552185, "price_return_12m_ex1m": 1.16896546, "distance_from_52w_high": -0.0843608, "distance_from_52w_low": 1.11529957, "relative_strength": 1.05525492, "local_beta": -0.0006, "volatility_252d": 0.331473, "volatility_60d": 0.753383, "max_drawdown_12m": -0.10545101, "revenue_ttm": 49397062243, "gross_profit_ttm": 9679918935, "ebit_ttm": 5998981488, "ebitda_ttm": 11541778086, "net_income_ttm": 4644296146, "eps_diluted_ttm": 2.4716153, "operating_cash_flow_ttm": 9097673918, "capital_expenditure_ttm": 4739926740, "fcf_ttm": 13837600658, "dividends_paid_ttm": 1483669761, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 508296388, "cash_and_equivalents": 2581654000, "total_current_assets": 11506660000, "total_current_liabilities": 7348943000, "net_ppe": null, "total_assets": 65015584000, "total_debt": 11007967000, "total_equity": 32601033000, "net_working_capital": 1951030000, "book_value_per_share": 17.34971446, "retained_earnings": 13151900000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 29681508000, "tangible_book_per_share": 15.79599298, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 26, "rank_pb": 42, "rank_ptbv": 38, "rank_ps": 29, "rank_pcf": 21, "rank_ev_ebitda": 13, "rank_ev_ebit": 42, "rank_earnings_yield": 26, "rank_fcf_yield": 13, "rank_dividend_yield": 27, "rank_shareholder_yield": 28, "rank_total_yield": 28, "rank_roe": 30, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 83, "rank_fcf_margin": 33, "rank_piotroski": 34, "rank_accruals": 33, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 9, "value_composite": 8, "quality_composite": 20, "momentum_composite": 6, "growth_composite": 71, "yield_composite": 19, "svqf_composite": 13, "vc1_composite": 9, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 4, "overall_composite": 2, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:25.095967+00:00", "is_restated": false, "income_statement": { "revenue": 49655501039, "cost_of_revenue": 44463735437, "gross_profit": 5191765602, "ebit": 4939970965, "ebitda": 10370541798, "pretax_income": 4473351540, "tax_provision": 546554231, "net_income": 3926797309, "net_income_to_common": 3926797309, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2737767080, "total_current_assets": 9881940302, "total_assets": 63372313625, "short_term_debt": 368699289, "long_term_debt": 11032000000, "total_debt": 11400699289, "total_liabilities": 31760096507, "total_equity": 31596230157, "shares_outstanding": 1819861000, "goodwill_and_intangibles": 2932608165 }, "cash_flow": { "operating_cash_flow": 8221294723, "capital_expenditure": 4816072018, "free_cash_flow": 13037366741, "dividends_paid": 1435828938, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245492, "ticker_id": 892, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:25.095967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4939970965", "ebitda": "10370541798", "netIncome": "3926797309", "grossProfit": "5191765602", "depreciation": "None", "totalRevenue": "49655501039", "costOfRevenue": "44463735437", "interestIncome": "165000000", "incomeBeforeTax": "4473351540", "interestExpense": "466619425", "operatingIncome": "4380427329", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "546554231", "reportedCurrency": "USD", "netInterestIncome": "-569000000", "nonInterestIncome": "None", "operatingExpenses": "811338273", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44463735437", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5430570833", "sellingGeneralAndAdministrative": "812000000", "netIncomeFromContinuingOperations": "3930000000" }, "balance": { "goodwill": "2909626910", "inventory": "3346270786", "commonStock": "18583843042", "currentDebt": "None", "investments": "None", "totalAssets": "63372313625", "longTermDebt": "11032000000", "shortTermDebt": "368699289", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "22981255", "reportedCurrency": "USD", "retainedEarnings": "12312957568", "totalLiabilities": "31760096507", "otherCurrentAssets": "352712328", "totalCurrentAssets": "9881940302", "currentLongTermDebt": "None", "longTermInvestments": "552000000", "shortTermInvestments": "777000000", "currentNetReceivables": "3445190107", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53490373323", "currentAccountsPayable": "5497516233", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47988000000", "shortLongTermDebtTotal": "16999135527", "totalShareholderEquity": "31596230157", "capitalLeaseObligations": "3175000000", "otherCurrentLiabilities": "442638983", "totalCurrentLiabilities": "6308854506", "otherNonCurrentLiabilities": "377000000", "totalNonCurrentLiabilities": "25451242000", "cashAndShortTermInvestments": "2737767080", "commonStockSharesOutstanding": "1819861000", "intangibleAssetsExcludingGoodwill": "22981255", "cashAndCashEquivalentsAtCarryingValue": "2737767080", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3926797309", "profitLoss": "None", "dividendPayout": "1435828938", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "716000000", "operatingCashflow": "8221294723", "capitalExpenditures": "4816072018", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-748389614", "cashflowFromInvestment": "-7670743751", "stockBasedCompensation": "163000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1435828938", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2497962665", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5430570833", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49655501039, "cost_of_revenue": 44463735437, "gross_profit": 5191765602, "research_and_development": null, "selling_general_admin": 812000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4939970965, "depreciation_amortisation": 5430570833, "ebitda": 10370541798, "interest_expense": 466619425, "interest_income": null, "other_non_operating": null, "pretax_income": 4473351540, "tax_provision": 546554231, "effective_tax_rate": null, "net_income": 3926797309, "net_income_continuing_ops": 3930000000, "net_income_to_common": 3926797309, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2737767080, "short_term_investments": 777000000, "net_receivables": 3445190107, "inventory": 3346270786, "other_current_assets": null, "total_current_assets": 9881940302, "net_ppe": null, "goodwill": 2909626910, "intangible_assets": 22981255, "goodwill_and_intangibles": 2932608165, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53490373323, "total_assets": 63372313625, "short_term_debt": 368699289, "accounts_payable": 5497516233, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6308854506, "long_term_debt": 11032000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25451242000, "total_liabilities": 31760096507, "total_debt": 11400699289, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12312957568, "total_equity": 31596230157, "shares_outstanding": 1819861000, "operating_cash_flow": 8221294723, "stock_based_compensation": 163000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4816072018, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7670743751, "dividends_paid": 1435828938, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -748389614, "free_cash_flow": 13037366741, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4939970965", "ebitda": "10370541798", "netIncome": "3926797309", "grossProfit": "5191765602", "depreciation": "None", "totalRevenue": "49655501039", "costOfRevenue": "44463735437", "interestIncome": "165000000", "incomeBeforeTax": "4473351540", "interestExpense": "466619425", "operatingIncome": "4380427329", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "546554231", "reportedCurrency": "USD", "netInterestIncome": "-569000000", "nonInterestIncome": "None", "operatingExpenses": "811338273", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44463735437", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5430570833", "sellingGeneralAndAdministrative": "812000000", "netIncomeFromContinuingOperations": "3930000000" }, "balance": { "goodwill": "2909626910", "inventory": "3346270786", "commonStock": "18583843042", "currentDebt": "None", "investments": "None", "totalAssets": "63372313625", "longTermDebt": "11032000000", "shortTermDebt": "368699289", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "22981255", "reportedCurrency": "USD", "retainedEarnings": "12312957568", "totalLiabilities": "31760096507", "otherCurrentAssets": "352712328", "totalCurrentAssets": "9881940302", "currentLongTermDebt": "None", "longTermInvestments": "552000000", "shortTermInvestments": "777000000", "currentNetReceivables": "3445190107", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53490373323", "currentAccountsPayable": "5497516233", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47988000000", "shortLongTermDebtTotal": "16999135527", "totalShareholderEquity": "31596230157", "capitalLeaseObligations": "3175000000", "otherCurrentLiabilities": "442638983", "totalCurrentLiabilities": "6308854506", "otherNonCurrentLiabilities": "377000000", "totalNonCurrentLiabilities": "25451242000", "cashAndShortTermInvestments": "2737767080", "commonStockSharesOutstanding": "1819861000", "intangibleAssetsExcludingGoodwill": "22981255", "cashAndCashEquivalentsAtCarryingValue": "2737767080", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3926797309", "profitLoss": "None", "dividendPayout": "1435828938", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "716000000", "operatingCashflow": "8221294723", "capitalExpenditures": "4816072018", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-748389614", "cashflowFromInvestment": "-7670743751", "stockBasedCompensation": "163000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1435828938", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2497962665", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5430570833", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:25.095967+00:00", "is_restated": false, "income_statement": { "revenue": 57726000000, "cost_of_revenue": 44961000000, "gross_profit": 12765000000, "ebit": 4720000000, "ebitda": 9591000000, "pretax_income": 4071000000, "tax_provision": 929000000, "net_income": 3142000000, "net_income_to_common": 3142000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3093000000, "total_current_assets": 10434000000, "total_assets": 56539000000, "short_term_debt": 724000000, "long_term_debt": 7342000000, "total_debt": 8066000000, "total_liabilities": 26770000000, "total_equity": 29754000000, "shares_outstanding": 1863312000, "goodwill_and_intangibles": 2934000000 }, "cash_flow": { "operating_cash_flow": 9235000000, "capital_expenditure": 5015000000, "free_cash_flow": 14250000000, "dividends_paid": 1551000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245497, "ticker_id": 892, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:25.095967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4720000000", "ebitda": "9591000000", "netIncome": "3142000000", "grossProfit": "12765000000", "depreciation": "None", "totalRevenue": "57726000000", "costOfRevenue": "44961000000", "interestIncome": "170000000", "incomeBeforeTax": "4071000000", "interestExpense": "649000000", "operatingIncome": "5061000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "929000000", "reportedCurrency": "CAD", "netInterestIncome": "-514000000", "nonInterestIncome": "None", "operatingExpenses": "7704000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44961000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4871000000", "sellingGeneralAndAdministrative": "794000000", "netIncomeFromContinuingOperations": "3142000000" }, "balance": { "goodwill": "2923000000", "inventory": "4496000000", "commonStock": "15659000000", "currentDebt": "None", "investments": "None", "totalAssets": "56539000000", "longTermDebt": "7342000000", "shortTermDebt": "724000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11000000", "reportedCurrency": "CAD", "retainedEarnings": "10513000000", "totalLiabilities": "26770000000", "otherCurrentAssets": "187000000", "totalCurrentAssets": "10434000000", "currentLongTermDebt": "365000000", "longTermInvestments": "679000000", "shortTermInvestments": "370000000", "currentNetReceivables": "2658000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46105000000", "currentAccountsPayable": "1005000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41002000000", "shortLongTermDebtTotal": "10634000000", "totalShareholderEquity": "29754000000", "capitalLeaseObligations": "2927000000", "otherCurrentLiabilities": "5237000000", "totalCurrentLiabilities": "7362000000", "otherNonCurrentLiabilities": "431000000", "totalNonCurrentLiabilities": "19408000000", "cashAndShortTermInvestments": "3093000000", "commonStockSharesOutstanding": "1863312000", "intangibleAssetsExcludingGoodwill": "11000000", "cashAndCashEquivalentsAtCarryingValue": "3093000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3142000000", "profitLoss": "None", "dividendPayout": "1551000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "-117000000", "operatingCashflow": "9235000000", "capitalExpenditures": "5015000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3505000000", "cashflowFromInvestment": "-5126000000", "stockBasedCompensation": "-145000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1551000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1445000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4871000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57726000000, "cost_of_revenue": 44961000000, "gross_profit": 12765000000, "research_and_development": null, "selling_general_admin": 794000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4720000000, "depreciation_amortisation": 4871000000, "ebitda": 9591000000, "interest_expense": 649000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4071000000, "tax_provision": 929000000, "effective_tax_rate": null, "net_income": 3142000000, "net_income_continuing_ops": 3142000000, "net_income_to_common": 3142000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3093000000, "short_term_investments": 370000000, "net_receivables": 2658000000, "inventory": 4496000000, "other_current_assets": null, "total_current_assets": 10434000000, "net_ppe": null, "goodwill": 2923000000, "intangible_assets": 11000000, "goodwill_and_intangibles": 2934000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46105000000, "total_assets": 56539000000, "short_term_debt": 724000000, "accounts_payable": 1005000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7362000000, "long_term_debt": 7342000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19408000000, "total_liabilities": 26770000000, "total_debt": 8066000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10513000000, "total_equity": 29754000000, "shares_outstanding": 1863312000, "operating_cash_flow": 9235000000, "stock_based_compensation": -145000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5015000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5126000000, "dividends_paid": 1551000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3505000000, "free_cash_flow": 14250000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4720000000", "ebitda": "9591000000", "netIncome": "3142000000", "grossProfit": "12765000000", "depreciation": "None", "totalRevenue": "57726000000", "costOfRevenue": "44961000000", "interestIncome": "170000000", "incomeBeforeTax": "4071000000", "interestExpense": "649000000", "operatingIncome": "5061000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "929000000", "reportedCurrency": "CAD", "netInterestIncome": "-514000000", "nonInterestIncome": "None", "operatingExpenses": "7704000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44961000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4871000000", "sellingGeneralAndAdministrative": "794000000", "netIncomeFromContinuingOperations": "3142000000" }, "balance": { "goodwill": "2923000000", "inventory": "4496000000", "commonStock": "15659000000", "currentDebt": "None", "investments": "None", "totalAssets": "56539000000", "longTermDebt": "7342000000", "shortTermDebt": "724000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11000000", "reportedCurrency": "CAD", "retainedEarnings": "10513000000", "totalLiabilities": "26770000000", "otherCurrentAssets": "187000000", "totalCurrentAssets": "10434000000", "currentLongTermDebt": "365000000", "longTermInvestments": "679000000", "shortTermInvestments": "370000000", "currentNetReceivables": "2658000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46105000000", "currentAccountsPayable": "1005000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41002000000", "shortLongTermDebtTotal": "10634000000", "totalShareholderEquity": "29754000000", "capitalLeaseObligations": "2927000000", "otherCurrentLiabilities": "5237000000", "totalCurrentLiabilities": "7362000000", "otherNonCurrentLiabilities": "431000000", "totalNonCurrentLiabilities": "19408000000", "cashAndShortTermInvestments": "3093000000", "commonStockSharesOutstanding": "1863312000", "intangibleAssetsExcludingGoodwill": "11000000", "cashAndCashEquivalentsAtCarryingValue": "3093000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3142000000", "profitLoss": "None", "dividendPayout": "1551000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "-117000000", "operatingCashflow": "9235000000", "capitalExpenditures": "5015000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3505000000", "cashflowFromInvestment": "-5126000000", "stockBasedCompensation": "-145000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1551000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1445000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4871000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:25.095967+00:00", "is_restated": false, "income_statement": { "revenue": 55474000000, "cost_of_revenue": 42770000000, "gross_profit": 12704000000, "ebit": 5763000000, "ebitda": 10407000000, "pretax_income": 5040000000, "tax_provision": 931000000, "net_income": 4109000000, "net_income_to_common": 4109000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2227000000, "total_current_assets": 9708000000, "total_assets": 53915000000, "short_term_debt": 478000000, "long_term_debt": 7108000000, "total_debt": 7586000000, "total_liabilities": 25203000000, "total_equity": 28698000000, "shares_outstanding": 1925440000, "goodwill_and_intangibles": 2923000000 }, "cash_flow": { "operating_cash_flow": 7388000000, "capital_expenditure": 4298000000, "free_cash_flow": 11686000000, "dividends_paid": 1026000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245502, "ticker_id": 892, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:25.095967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5763000000", "ebitda": "10407000000", "netIncome": "4109000000", "grossProfit": "12704000000", "depreciation": "None", "totalRevenue": "55474000000", "costOfRevenue": "42770000000", "interestIncome": "217000000", "incomeBeforeTax": "5040000000", "interestExpense": "723000000", "operatingIncome": "5622000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "931000000", "reportedCurrency": "CAD", "netInterestIncome": "-538000000", "nonInterestIncome": "None", "operatingExpenses": "7082000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42770000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4644000000", "sellingGeneralAndAdministrative": "688000000", "netIncomeFromContinuingOperations": "4109000000" }, "balance": { "goodwill": "2923000000", "inventory": "4030000000", "commonStock": "16031000000", "currentDebt": "None", "investments": "None", "totalAssets": "53915000000", "longTermDebt": "7108000000", "shortTermDebt": "478000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "0", "reportedCurrency": "CAD", "retainedEarnings": "8913000000", "totalLiabilities": "25203000000", "otherCurrentAssets": "242000000", "totalCurrentAssets": "9708000000", "currentLongTermDebt": "179000000", "longTermInvestments": "558000000", "shortTermInvestments": "261000000", "currentNetReceivables": "3209000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44207000000", "currentAccountsPayable": "1075000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39668000000", "shortLongTermDebtTotal": "9945000000", "totalShareholderEquity": "28698000000", "capitalLeaseObligations": "2658000000", "otherCurrentLiabilities": "4569000000", "totalCurrentLiabilities": "6210000000", "otherNonCurrentLiabilities": "554000000", "totalNonCurrentLiabilities": "18993000000", "cashAndShortTermInvestments": "2227000000", "commonStockSharesOutstanding": "1925440000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "2227000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4109000000", "profitLoss": "None", "dividendPayout": "1026000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "7388000000", "capitalExpenditures": "4298000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4313000000", "cashflowFromInvestment": "-5295000000", "stockBasedCompensation": "-12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1026000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1061000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4624000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55474000000, "cost_of_revenue": 42770000000, "gross_profit": 12704000000, "research_and_development": null, "selling_general_admin": 688000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5763000000, "depreciation_amortisation": 4644000000, "ebitda": 10407000000, "interest_expense": 723000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5040000000, "tax_provision": 931000000, "effective_tax_rate": null, "net_income": 4109000000, "net_income_continuing_ops": 4109000000, "net_income_to_common": 4109000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2227000000, "short_term_investments": 261000000, "net_receivables": 3209000000, "inventory": 4030000000, "other_current_assets": null, "total_current_assets": 9708000000, "net_ppe": null, "goodwill": 2923000000, "intangible_assets": 0, "goodwill_and_intangibles": 2923000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44207000000, "total_assets": 53915000000, "short_term_debt": 478000000, "accounts_payable": 1075000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6210000000, "long_term_debt": 7108000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18993000000, "total_liabilities": 25203000000, "total_debt": 7586000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8913000000, "total_equity": 28698000000, "shares_outstanding": 1925440000, "operating_cash_flow": 7388000000, "stock_based_compensation": -12000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4298000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5295000000, "dividends_paid": 1026000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4313000000, "free_cash_flow": 11686000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5763000000", "ebitda": "10407000000", "netIncome": "4109000000", "grossProfit": "12704000000", "depreciation": "None", "totalRevenue": "55474000000", "costOfRevenue": "42770000000", "interestIncome": "217000000", "incomeBeforeTax": "5040000000", "interestExpense": "723000000", "operatingIncome": "5622000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "931000000", "reportedCurrency": "CAD", "netInterestIncome": "-538000000", "nonInterestIncome": "None", "operatingExpenses": "7082000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42770000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4644000000", "sellingGeneralAndAdministrative": "688000000", "netIncomeFromContinuingOperations": "4109000000" }, "balance": { "goodwill": "2923000000", "inventory": "4030000000", "commonStock": "16031000000", "currentDebt": "None", "investments": "None", "totalAssets": "53915000000", "longTermDebt": "7108000000", "shortTermDebt": "478000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "0", "reportedCurrency": "CAD", "retainedEarnings": "8913000000", "totalLiabilities": "25203000000", "otherCurrentAssets": "242000000", "totalCurrentAssets": "9708000000", "currentLongTermDebt": "179000000", "longTermInvestments": "558000000", "shortTermInvestments": "261000000", "currentNetReceivables": "3209000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44207000000", "currentAccountsPayable": "1075000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39668000000", "shortLongTermDebtTotal": "9945000000", "totalShareholderEquity": "28698000000", "capitalLeaseObligations": "2658000000", "otherCurrentLiabilities": "4569000000", "totalCurrentLiabilities": "6210000000", "otherNonCurrentLiabilities": "554000000", "totalNonCurrentLiabilities": "18993000000", "cashAndShortTermInvestments": "2227000000", "commonStockSharesOutstanding": "1925440000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "2227000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4109000000", "profitLoss": "None", "dividendPayout": "1026000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "7388000000", "capitalExpenditures": "4298000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4313000000", "cashflowFromInvestment": "-5295000000", "stockBasedCompensation": "-12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1026000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1061000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4624000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:25.095967+00:00", "is_restated": false, "income_statement": { "revenue": 71765000000, "cost_of_revenue": 54631000000, "gross_profit": 17134000000, "ebit": 9543000000, "ebitda": 14222000000, "pretax_income": 8731000000, "tax_provision": 2281000000, "net_income": 6450000000, "net_income_to_common": 6450000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4524000000, "total_current_assets": 12430000000, "total_assets": 55869000000, "short_term_debt": 423000000, "long_term_debt": 8691000000, "total_debt": 9114000000, "total_liabilities": 28280000000, "total_equity": 27576000000, "shares_outstanding": 2006100000, "goodwill_and_intangibles": 2942000000 }, "cash_flow": { "operating_cash_flow": 11403000000, "capital_expenditure": 3758000000, "free_cash_flow": 15161000000, "dividends_paid": 927000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245507, "ticker_id": 892, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:25.095967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9543000000", "ebitda": "14222000000", "netIncome": "6450000000", "grossProfit": "17134000000", "depreciation": "None", "totalRevenue": "71765000000", "costOfRevenue": "54631000000", "interestIncome": "110000000", "incomeBeforeTax": "8731000000", "interestExpense": "812000000", "operatingIncome": "10352000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2281000000", "reportedCurrency": "CAD", "netInterestIncome": "-739000000", "nonInterestIncome": "None", "operatingExpenses": "6782000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54631000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4679000000", "sellingGeneralAndAdministrative": "865000000", "netIncomeFromContinuingOperations": "6450000000" }, "balance": { "goodwill": "2923000000", "inventory": "4312000000", "commonStock": "16320000000", "currentDebt": "None", "investments": "None", "totalAssets": "55869000000", "longTermDebt": "8691000000", "shortTermDebt": "423000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "19000000", "reportedCurrency": "CAD", "retainedEarnings": "6392000000", "totalLiabilities": "28280000000", "otherCurrentAssets": "574000000", "totalCurrentAssets": "12430000000", "currentLongTermDebt": "115000000", "longTermInvestments": "420000000", "shortTermInvestments": "1329000000", "currentNetReceivables": "3020000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43439000000", "currentAccountsPayable": "2331000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39029000000", "shortLongTermDebtTotal": "11642000000", "totalShareholderEquity": "27576000000", "capitalLeaseObligations": "2836000000", "otherCurrentLiabilities": "4056000000", "totalCurrentLiabilities": "8021000000", "otherNonCurrentLiabilities": "377000000", "totalNonCurrentLiabilities": "20259000000", "cashAndShortTermInvestments": "4524000000", "commonStockSharesOutstanding": "2006100000", "intangibleAssetsExcludingGoodwill": "19000000", "cashAndCashEquivalentsAtCarryingValue": "4524000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6450000000", "profitLoss": "None", "dividendPayout": "927000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "11403000000", "capitalExpenditures": "3758000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7676000000", "cashflowFromInvestment": "-2314000000", "stockBasedCompensation": "373000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "927000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2530000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4364000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71765000000, "cost_of_revenue": 54631000000, "gross_profit": 17134000000, "research_and_development": null, "selling_general_admin": 865000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9543000000, "depreciation_amortisation": 4679000000, "ebitda": 14222000000, "interest_expense": 812000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8731000000, "tax_provision": 2281000000, "effective_tax_rate": null, "net_income": 6450000000, "net_income_continuing_ops": 6450000000, "net_income_to_common": 6450000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4524000000, "short_term_investments": 1329000000, "net_receivables": 3020000000, "inventory": 4312000000, "other_current_assets": null, "total_current_assets": 12430000000, "net_ppe": null, "goodwill": 2923000000, "intangible_assets": 19000000, "goodwill_and_intangibles": 2942000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43439000000, "total_assets": 55869000000, "short_term_debt": 423000000, "accounts_payable": 2331000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8021000000, "long_term_debt": 8691000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20259000000, "total_liabilities": 28280000000, "total_debt": 9114000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6392000000, "total_equity": 27576000000, "shares_outstanding": 2006100000, "operating_cash_flow": 11403000000, "stock_based_compensation": 373000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3758000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2314000000, "dividends_paid": 927000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7676000000, "free_cash_flow": 15161000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9543000000", "ebitda": "14222000000", "netIncome": "6450000000", "grossProfit": "17134000000", "depreciation": "None", "totalRevenue": "71765000000", "costOfRevenue": "54631000000", "interestIncome": "110000000", "incomeBeforeTax": "8731000000", "interestExpense": "812000000", "operatingIncome": "10352000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2281000000", "reportedCurrency": "CAD", "netInterestIncome": "-739000000", "nonInterestIncome": "None", "operatingExpenses": "6782000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54631000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4679000000", "sellingGeneralAndAdministrative": "865000000", "netIncomeFromContinuingOperations": "6450000000" }, "balance": { "goodwill": "2923000000", "inventory": "4312000000", "commonStock": "16320000000", "currentDebt": "None", "investments": "None", "totalAssets": "55869000000", "longTermDebt": "8691000000", "shortTermDebt": "423000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "19000000", "reportedCurrency": "CAD", "retainedEarnings": "6392000000", "totalLiabilities": "28280000000", "otherCurrentAssets": "574000000", "totalCurrentAssets": "12430000000", "currentLongTermDebt": "115000000", "longTermInvestments": "420000000", "shortTermInvestments": "1329000000", "currentNetReceivables": "3020000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43439000000", "currentAccountsPayable": "2331000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39029000000", "shortLongTermDebtTotal": "11642000000", "totalShareholderEquity": "27576000000", "capitalLeaseObligations": "2836000000", "otherCurrentLiabilities": "4056000000", "totalCurrentLiabilities": "8021000000", "otherNonCurrentLiabilities": "377000000", "totalNonCurrentLiabilities": "20259000000", "cashAndShortTermInvestments": "4524000000", "commonStockSharesOutstanding": "2006100000", "intangibleAssetsExcludingGoodwill": "19000000", "cashAndCashEquivalentsAtCarryingValue": "4524000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6450000000", "profitLoss": "None", "dividendPayout": "927000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "11403000000", "capitalExpenditures": "3758000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7676000000", "cashflowFromInvestment": "-2314000000", "stockBasedCompensation": "373000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "927000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2530000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4364000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:25.095967+00:00", "is_restated": false, "income_statement": { "revenue": 48811000000, "cost_of_revenue": 39704000000, "gross_profit": 9107000000, "ebit": 2363000000, "ebitda": 6685000000, "pretax_income": 1315000000, "tax_provision": 728000000, "net_income": 587000000, "net_income_to_common": 587000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2873000000, "total_current_assets": 11988000000, "total_assets": 54104000000, "short_term_debt": 351000000, "long_term_debt": 12385000000, "total_debt": 12736000000, "total_liabilities": 30496000000, "total_equity": 23596000000, "shares_outstanding": 2045100000, "goodwill_and_intangibles": 3551000000 }, "cash_flow": { "operating_cash_flow": 5919000000, "capital_expenditure": 2563000000, "free_cash_flow": 8482000000, "dividends_paid": 210000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245512, "ticker_id": 892, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:25.095967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2363000000", "ebitda": "6685000000", "netIncome": "587000000", "grossProfit": "9107000000", "depreciation": "None", "totalRevenue": "48811000000", "costOfRevenue": "39704000000", "interestIncome": "23000000", "incomeBeforeTax": "1315000000", "interestExpense": "1048000000", "operatingIncome": "3524000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "728000000", "reportedCurrency": "CAD", "netInterestIncome": "-1059000000", "nonInterestIncome": "None", "operatingExpenses": "5583000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39704000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4322000000", "sellingGeneralAndAdministrative": "849000000", "netIncomeFromContinuingOperations": "587000000" }, "balance": { "goodwill": "3473000000", "inventory": "3919000000", "commonStock": "17016000000", "currentDebt": "None", "investments": "None", "totalAssets": "54104000000", "longTermDebt": "12385000000", "shortTermDebt": "351000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "78000000", "reportedCurrency": "CAD", "retainedEarnings": "878000000", "totalLiabilities": "30496000000", "otherCurrentAssets": "1790000000", "totalCurrentAssets": "11988000000", "currentLongTermDebt": "79000000", "longTermInvestments": "441000000", "shortTermInvestments": "507000000", "currentNetReceivables": "3406000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42116000000", "currentAccountsPayable": "2554000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36955000000", "shortLongTermDebtTotal": "15421000000", "totalShareholderEquity": "23596000000", "capitalLeaseObligations": "2957000000", "otherCurrentLiabilities": "4221000000", "totalCurrentLiabilities": "7305000000", "otherNonCurrentLiabilities": "112000000", "totalNonCurrentLiabilities": "23191000000", "cashAndShortTermInvestments": "2873000000", "commonStockSharesOutstanding": "2045100000", "intangibleAssetsExcludingGoodwill": "78000000", "cashAndCashEquivalentsAtCarryingValue": "2873000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "587000000", "profitLoss": "None", "dividendPayout": "210000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "5919000000", "capitalExpenditures": "2563000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2507000000", "cashflowFromInvestment": "-942000000", "stockBasedCompensation": "1261000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "210000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-265000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4322000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48811000000, "cost_of_revenue": 39704000000, "gross_profit": 9107000000, "research_and_development": null, "selling_general_admin": 849000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2363000000, "depreciation_amortisation": 4322000000, "ebitda": 6685000000, "interest_expense": 1048000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1315000000, "tax_provision": 728000000, "effective_tax_rate": null, "net_income": 587000000, "net_income_continuing_ops": 587000000, "net_income_to_common": 587000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2873000000, "short_term_investments": 507000000, "net_receivables": 3406000000, "inventory": 3919000000, "other_current_assets": null, "total_current_assets": 11988000000, "net_ppe": null, "goodwill": 3473000000, "intangible_assets": 78000000, "goodwill_and_intangibles": 3551000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42116000000, "total_assets": 54104000000, "short_term_debt": 351000000, "accounts_payable": 2554000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7305000000, "long_term_debt": 12385000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23191000000, "total_liabilities": 30496000000, "total_debt": 12736000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 878000000, "total_equity": 23596000000, "shares_outstanding": 2045100000, "operating_cash_flow": 5919000000, "stock_based_compensation": 1261000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2563000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -942000000, "dividends_paid": 210000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2507000000, "free_cash_flow": 8482000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2363000000", "ebitda": "6685000000", "netIncome": "587000000", "grossProfit": "9107000000", "depreciation": "None", "totalRevenue": "48811000000", "costOfRevenue": "39704000000", "interestIncome": "23000000", "incomeBeforeTax": "1315000000", "interestExpense": "1048000000", "operatingIncome": "3524000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "728000000", "reportedCurrency": "CAD", "netInterestIncome": "-1059000000", "nonInterestIncome": "None", "operatingExpenses": "5583000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39704000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4322000000", "sellingGeneralAndAdministrative": "849000000", "netIncomeFromContinuingOperations": "587000000" }, "balance": { "goodwill": "3473000000", "inventory": "3919000000", "commonStock": "17016000000", "currentDebt": "None", "investments": "None", "totalAssets": "54104000000", "longTermDebt": "12385000000", "shortTermDebt": "351000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "78000000", "reportedCurrency": "CAD", "retainedEarnings": "878000000", "totalLiabilities": "30496000000", "otherCurrentAssets": "1790000000", "totalCurrentAssets": "11988000000", "currentLongTermDebt": "79000000", "longTermInvestments": "441000000", "shortTermInvestments": "507000000", "currentNetReceivables": "3406000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42116000000", "currentAccountsPayable": "2554000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36955000000", "shortLongTermDebtTotal": "15421000000", "totalShareholderEquity": "23596000000", "capitalLeaseObligations": "2957000000", "otherCurrentLiabilities": "4221000000", "totalCurrentLiabilities": "7305000000", "otherNonCurrentLiabilities": "112000000", "totalNonCurrentLiabilities": "23191000000", "cashAndShortTermInvestments": "2873000000", "commonStockSharesOutstanding": "2045100000", "intangibleAssetsExcludingGoodwill": "78000000", "cashAndCashEquivalentsAtCarryingValue": "2873000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "587000000", "profitLoss": "None", "dividendPayout": "210000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "5919000000", "capitalExpenditures": "2563000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2507000000", "cashflowFromInvestment": "-942000000", "stockBasedCompensation": "1261000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "210000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-265000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4322000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:25.095967+00:00", "is_restated": false, "income_statement": { "revenue": 13914000000, "cost_of_revenue": 14244000000, "gross_profit": -330000000, "ebit": -2694000000, "ebitda": 770000000, "pretax_income": -3230000000, "tax_provision": -851000000, "net_income": -2379000000, "net_income_to_common": -2379000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378000000, "total_current_assets": 2976000000, "total_assets": 32770000000, "short_term_debt": 305000000, "long_term_debt": 7441000000, "total_debt": 7746000000, "total_liabilities": 16063000000, "total_equity": 16707000000, "shares_outstanding": 1228900000, "goodwill_and_intangibles": 2361000000 }, "cash_flow": { "operating_cash_flow": 273000000, "capital_expenditure": 859000000, "free_cash_flow": 1132000000, "dividends_paid": 77000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245517, "ticker_id": 892, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:25.095967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2694000000", "ebitda": "770000000", "netIncome": "-2379000000", "grossProfit": "-330000000", "depreciation": "None", "totalRevenue": "13914000000", "costOfRevenue": "14244000000", "interestIncome": "9000000", "incomeBeforeTax": "-3230000000", "interestExpense": "375981161", "operatingIncome": "-2583000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-851000000", "reportedCurrency": "CAD", "netInterestIncome": "-499000000", "nonInterestIncome": "None", "operatingExpenses": "-330000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14244000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3464000000", "sellingGeneralAndAdministrative": "292000000", "netIncomeFromContinuingOperations": "-2379000000" }, "balance": { "goodwill": "2272000000", "inventory": "1089000000", "commonStock": "11040000000", "currentDebt": "None", "investments": "None", "totalAssets": "32770000000", "longTermDebt": "7441000000", "shortTermDebt": "305000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "89000000", "reportedCurrency": "CAD", "retainedEarnings": "501000000", "totalLiabilities": "16063000000", "otherCurrentAssets": "352000000", "totalCurrentAssets": "2976000000", "currentLongTermDebt": "121000000", "longTermInvestments": "149000000", "shortTermInvestments": "-64000000", "currentNetReceivables": "1157000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29794000000", "currentAccountsPayable": "608000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27173000000", "shortLongTermDebtTotal": "9319000000", "totalShareholderEquity": "16707000000", "capitalLeaseObligations": "1757000000", "otherCurrentLiabilities": "1446000000", "totalCurrentLiabilities": "2359000000", "otherNonCurrentLiabilities": "45000000", "totalNonCurrentLiabilities": "13704000000", "cashAndShortTermInvestments": "378000000", "commonStockSharesOutstanding": "1228900000", "intangibleAssetsExcludingGoodwill": "89000000", "cashAndCashEquivalentsAtCarryingValue": "378000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2379000000", "profitLoss": "None", "dividendPayout": "77000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "273000000", "capitalExpenditures": "859000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "837000000", "cashflowFromInvestment": "-863000000", "stockBasedCompensation": "924000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2334000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13914000000, "cost_of_revenue": 14244000000, "gross_profit": -330000000, "research_and_development": 12000000, "selling_general_admin": 292000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2694000000, "depreciation_amortisation": 3464000000, "ebitda": 770000000, "interest_expense": 375981161, "interest_income": null, "other_non_operating": null, "pretax_income": -3230000000, "tax_provision": -851000000, "effective_tax_rate": null, "net_income": -2379000000, "net_income_continuing_ops": -2379000000, "net_income_to_common": -2379000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 378000000, "short_term_investments": -64000000, "net_receivables": 1157000000, "inventory": 1089000000, "other_current_assets": null, "total_current_assets": 2976000000, "net_ppe": null, "goodwill": 2272000000, "intangible_assets": 89000000, "goodwill_and_intangibles": 2361000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29794000000, "total_assets": 32770000000, "short_term_debt": 305000000, "accounts_payable": 608000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2359000000, "long_term_debt": 7441000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13704000000, "total_liabilities": 16063000000, "total_debt": 7746000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 501000000, "total_equity": 16707000000, "shares_outstanding": 1228900000, "operating_cash_flow": 273000000, "stock_based_compensation": 924000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 859000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -863000000, "dividends_paid": 77000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 837000000, "free_cash_flow": 1132000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2694000000", "ebitda": "770000000", "netIncome": "-2379000000", "grossProfit": "-330000000", "depreciation": "None", "totalRevenue": "13914000000", "costOfRevenue": "14244000000", "interestIncome": "9000000", "incomeBeforeTax": "-3230000000", "interestExpense": "375981161", "operatingIncome": "-2583000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-851000000", "reportedCurrency": "CAD", "netInterestIncome": "-499000000", "nonInterestIncome": "None", "operatingExpenses": "-330000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14244000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3464000000", "sellingGeneralAndAdministrative": "292000000", "netIncomeFromContinuingOperations": "-2379000000" }, "balance": { "goodwill": "2272000000", "inventory": "1089000000", "commonStock": "11040000000", "currentDebt": "None", "investments": "None", "totalAssets": "32770000000", "longTermDebt": "7441000000", "shortTermDebt": "305000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "89000000", "reportedCurrency": "CAD", "retainedEarnings": "501000000", "totalLiabilities": "16063000000", "otherCurrentAssets": "352000000", "totalCurrentAssets": "2976000000", "currentLongTermDebt": "121000000", "longTermInvestments": "149000000", "shortTermInvestments": "-64000000", "currentNetReceivables": "1157000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29794000000", "currentAccountsPayable": "608000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27173000000", "shortLongTermDebtTotal": "9319000000", "totalShareholderEquity": "16707000000", "capitalLeaseObligations": "1757000000", "otherCurrentLiabilities": "1446000000", "totalCurrentLiabilities": "2359000000", "otherNonCurrentLiabilities": "45000000", "totalNonCurrentLiabilities": "13704000000", "cashAndShortTermInvestments": "378000000", "commonStockSharesOutstanding": "1228900000", "intangibleAssetsExcludingGoodwill": "89000000", "cashAndCashEquivalentsAtCarryingValue": "378000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2379000000", "profitLoss": "None", "dividendPayout": "77000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "273000000", "capitalExpenditures": "859000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "837000000", "cashflowFromInvestment": "-863000000", "stockBasedCompensation": "924000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2334000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:25.095967+00:00", "is_restated": false, "income_statement": { "revenue": 20542000000, "cost_of_revenue": 16061000000, "gross_profit": 4481000000, "ebit": 1605000000, "ebitda": 3994000000, "pretax_income": 1397000000, "tax_provision": -797000000, "net_income": 2194000000, "net_income_to_common": 2194000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186000000, "total_current_assets": 3284000000, "total_assets": 35713000000, "short_term_debt": 196000000, "long_term_debt": 6699000000, "total_debt": 6895000000, "total_liabilities": 16512000000, "total_equity": 19201000000, "shares_outstanding": 1229150000, "goodwill_and_intangibles": 2373000000 }, "cash_flow": { "operating_cash_flow": 3285000000, "capital_expenditure": 1183000000, "free_cash_flow": 4468000000, "dividends_paid": 260000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245522, "ticker_id": 892, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:25.095967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1605000000", "ebitda": "3994000000", "netIncome": "2194000000", "grossProfit": "4481000000", "depreciation": "None", "totalRevenue": "20542000000", "costOfRevenue": "16061000000", "interestIncome": "166000000", "incomeBeforeTax": "1397000000", "interestExpense": "349334875", "operatingIncome": "4150000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-797000000", "reportedCurrency": "CAD", "netInterestIncome": "-441000000", "nonInterestIncome": "None", "operatingExpenses": "331000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "16061000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2389000000", "sellingGeneralAndAdministrative": "331000000", "netIncomeFromContinuingOperations": "2194000000" }, "balance": { "goodwill": "2272000000", "inventory": "1532000000", "commonStock": "11040000000", "currentDebt": "None", "investments": "None", "totalAssets": "35713000000", "longTermDebt": "6699000000", "shortTermDebt": "196000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "101000000", "reportedCurrency": "CAD", "retainedEarnings": "2957000000", "totalLiabilities": "16512000000", "otherCurrentAssets": "116000000", "totalCurrentAssets": "3284000000", "currentLongTermDebt": "0", "longTermInvestments": "52000000", "shortTermInvestments": "-30000000", "currentNetReceivables": "1450000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32429000000", "currentAccountsPayable": "954000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29946000000", "shortLongTermDebtTotal": "8615000000", "totalShareholderEquity": "19201000000", "capitalLeaseObligations": "1916000000", "otherCurrentLiabilities": "1371000000", "totalCurrentLiabilities": "2521000000", "otherNonCurrentLiabilities": "83000000", "totalNonCurrentLiabilities": "13991000000", "cashAndShortTermInvestments": "186000000", "commonStockSharesOutstanding": "1229150000", "intangibleAssetsExcludingGoodwill": "101000000", "cashAndCashEquivalentsAtCarryingValue": "186000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "2194000000", "profitLoss": "None", "dividendPayout": "260000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CAD", "changeInInventory": "0", "operatingCashflow": "3285000000", "capitalExpenditures": "1183000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-2413000000", "cashflowFromInvestment": "-1432000000", "stockBasedCompensation": "-261000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "260000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2216000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20542000000, "cost_of_revenue": 16061000000, "gross_profit": 4481000000, "research_and_development": 20000000, "selling_general_admin": 331000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1605000000, "depreciation_amortisation": 2389000000, "ebitda": 3994000000, "interest_expense": 349334875, "interest_income": null, "other_non_operating": null, "pretax_income": 1397000000, "tax_provision": -797000000, "effective_tax_rate": null, "net_income": 2194000000, "net_income_continuing_ops": 2194000000, "net_income_to_common": 2194000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 186000000, "short_term_investments": -30000000, "net_receivables": 1450000000, "inventory": 1532000000, "other_current_assets": null, "total_current_assets": 3284000000, "net_ppe": null, "goodwill": 2272000000, "intangible_assets": 101000000, "goodwill_and_intangibles": 2373000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32429000000, "total_assets": 35713000000, "short_term_debt": 196000000, "accounts_payable": 954000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2521000000, "long_term_debt": 6699000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13991000000, "total_liabilities": 16512000000, "total_debt": 6895000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2957000000, "total_equity": 19201000000, "shares_outstanding": 1229150000, "operating_cash_flow": 3285000000, "stock_based_compensation": -261000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1183000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1432000000, "dividends_paid": 260000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2413000000, "free_cash_flow": 4468000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "1605000000", "ebitda": "3994000000", "netIncome": "2194000000", "grossProfit": "4481000000", "depreciation": "None", "totalRevenue": "20542000000", "costOfRevenue": "16061000000", "interestIncome": "166000000", "incomeBeforeTax": "1397000000", "interestExpense": "349334875", "operatingIncome": "4150000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-797000000", "reportedCurrency": "CAD", "netInterestIncome": "-441000000", "nonInterestIncome": "None", "operatingExpenses": "331000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "16061000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2389000000", "sellingGeneralAndAdministrative": "331000000", "netIncomeFromContinuingOperations": "2194000000" }, "balance": { "goodwill": "2272000000", "inventory": "1532000000", "commonStock": "11040000000", "currentDebt": "None", "investments": "None", "totalAssets": "35713000000", "longTermDebt": "6699000000", "shortTermDebt": "196000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "101000000", "reportedCurrency": "CAD", "retainedEarnings": "2957000000", "totalLiabilities": "16512000000", "otherCurrentAssets": "116000000", "totalCurrentAssets": "3284000000", "currentLongTermDebt": "0", "longTermInvestments": "52000000", "shortTermInvestments": "-30000000", "currentNetReceivables": "1450000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32429000000", "currentAccountsPayable": "954000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29946000000", "shortLongTermDebtTotal": "8615000000", "totalShareholderEquity": "19201000000", "capitalLeaseObligations": "1916000000", "otherCurrentLiabilities": "1371000000", "totalCurrentLiabilities": "2521000000", "otherNonCurrentLiabilities": "83000000", "totalNonCurrentLiabilities": "13991000000", "cashAndShortTermInvestments": "186000000", "commonStockSharesOutstanding": "1229150000", "intangibleAssetsExcludingGoodwill": "101000000", "cashAndCashEquivalentsAtCarryingValue": "186000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "2194000000", "profitLoss": "None", "dividendPayout": "260000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CAD", "changeInInventory": "0", "operatingCashflow": "3285000000", "capitalExpenditures": "1183000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-2413000000", "cashflowFromInvestment": "-1432000000", "stockBasedCompensation": "-261000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "260000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2216000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:25.095967+00:00", "is_restated": false, "income_statement": { "revenue": 21389000000, "cost_of_revenue": 17303000000, "gross_profit": 4086000000, "ebit": -3331000000, "ebitda": -1200000000, "pretax_income": -3926000000, "tax_provision": -1010000000, "net_income": -2669000000, "net_income_to_common": -2669000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 781000000, "total_current_assets": 3195000000, "total_assets": 35174000000, "short_term_debt": 682000000, "long_term_debt": 8482000000, "total_debt": 9164000000, "total_liabilities": 17706000000, "total_equity": 17468000000, "shares_outstanding": 1229200000, "goodwill_and_intangibles": 2272000000 }, "cash_flow": { "operating_cash_flow": 2154000000, "capital_expenditure": 1377000000, "free_cash_flow": 3531000000, "dividends_paid": 245000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245527, "ticker_id": 892, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:25.095967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3331000000", "ebitda": "-1200000000", "netIncome": "-2669000000", "grossProfit": "4086000000", "depreciation": "None", "totalRevenue": "21389000000", "costOfRevenue": "17303000000", "interestIncome": "1673000000", "incomeBeforeTax": "-3926000000", "interestExpense": "595000000", "operatingIncome": "-1241000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1010000000", "reportedCurrency": "CAD", "netInterestIncome": "-546000000", "nonInterestIncome": "None", "operatingExpenses": "4086000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "17303000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2131000000", "sellingGeneralAndAdministrative": "391000000", "netIncomeFromContinuingOperations": "-2916000000" }, "balance": { "goodwill": "2272000000", "inventory": "1013000000", "commonStock": "11040000000", "currentDebt": "None", "investments": "None", "totalAssets": "35174000000", "longTermDebt": "8482000000", "shortTermDebt": "682000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "CAD", "retainedEarnings": "1023000000", "totalLiabilities": "17706000000", "otherCurrentAssets": "208000000", "totalCurrentAssets": "3195000000", "currentLongTermDebt": "682000000", "longTermInvestments": "38000000", "shortTermInvestments": "163000000", "currentNetReceivables": "1193000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31979000000", "currentAccountsPayable": "767000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29483000000", "shortLongTermDebtTotal": "9164000000", "totalShareholderEquity": "17468000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1134000000", "totalCurrentLiabilities": "2600000000", "otherNonCurrentLiabilities": "159000000", "totalNonCurrentLiabilities": "15106000000", "cashAndShortTermInvestments": "781000000", "commonStockSharesOutstanding": "1229200000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "781000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-2669000000", "profitLoss": "None", "dividendPayout": "245000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CAD", "changeInInventory": "0", "operatingCashflow": "2154000000", "capitalExpenditures": "1377000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-1410000000", "cashflowFromInvestment": "-613000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "245000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2131000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21389000000, "cost_of_revenue": 17303000000, "gross_profit": 4086000000, "research_and_development": 25000000, "selling_general_admin": 391000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3331000000, "depreciation_amortisation": 2131000000, "ebitda": -1200000000, "interest_expense": 595000000, "interest_income": null, "other_non_operating": null, "pretax_income": -3926000000, "tax_provision": -1010000000, "effective_tax_rate": null, "net_income": -2669000000, "net_income_continuing_ops": -2916000000, "net_income_to_common": -2669000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 781000000, "short_term_investments": 163000000, "net_receivables": 1193000000, "inventory": 1013000000, "other_current_assets": null, "total_current_assets": 3195000000, "net_ppe": null, "goodwill": 2272000000, "intangible_assets": 0, "goodwill_and_intangibles": 2272000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31979000000, "total_assets": 35174000000, "short_term_debt": 682000000, "accounts_payable": 767000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2600000000, "long_term_debt": 8482000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15106000000, "total_liabilities": 17706000000, "total_debt": 9164000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1023000000, "total_equity": 17468000000, "shares_outstanding": 1229200000, "operating_cash_flow": 2154000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1377000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -613000000, "dividends_paid": 245000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1410000000, "free_cash_flow": 3531000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-3331000000", "ebitda": "-1200000000", "netIncome": "-2669000000", "grossProfit": "4086000000", "depreciation": "None", "totalRevenue": "21389000000", "costOfRevenue": "17303000000", "interestIncome": "1673000000", "incomeBeforeTax": "-3926000000", "interestExpense": "595000000", "operatingIncome": "-1241000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1010000000", "reportedCurrency": "CAD", "netInterestIncome": "-546000000", "nonInterestIncome": "None", "operatingExpenses": "4086000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "17303000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2131000000", "sellingGeneralAndAdministrative": "391000000", "netIncomeFromContinuingOperations": "-2916000000" }, "balance": { "goodwill": "2272000000", "inventory": "1013000000", "commonStock": "11040000000", "currentDebt": "None", "investments": "None", "totalAssets": "35174000000", "longTermDebt": "8482000000", "shortTermDebt": "682000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "CAD", "retainedEarnings": "1023000000", "totalLiabilities": "17706000000", "otherCurrentAssets": "208000000", "totalCurrentAssets": "3195000000", "currentLongTermDebt": "682000000", "longTermInvestments": "38000000", "shortTermInvestments": "163000000", "currentNetReceivables": "1193000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31979000000", "currentAccountsPayable": "767000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29483000000", "shortLongTermDebtTotal": "9164000000", "totalShareholderEquity": "17468000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1134000000", "totalCurrentLiabilities": "2600000000", "otherNonCurrentLiabilities": "159000000", "totalNonCurrentLiabilities": "15106000000", "cashAndShortTermInvestments": "781000000", "commonStockSharesOutstanding": "1229200000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "781000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-2669000000", "profitLoss": "None", "dividendPayout": "245000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CAD", "changeInInventory": "0", "operatingCashflow": "2154000000", "capitalExpenditures": "1377000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-1410000000", "cashflowFromInvestment": "-613000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "245000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2131000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:25.095967+00:00", "is_restated": false, "income_statement": { "revenue": 12387931170, "cost_of_revenue": 9674938151, "gross_profit": 2712993019, "ebit": 2300930887, "ebitda": 3839897732, "pretax_income": 2089385607, "tax_provision": 515328311, "net_income": 1574057295, "net_income_to_common": 1574057295, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2581654000, "total_current_assets": 11506660000, "total_assets": 65015584000, "short_term_debt": 374967000, "long_term_debt": 10633000000, "total_debt": 11007967000, "total_liabilities": 32398511000, "total_equity": 32601033000, "shares_outstanding": 1879053000, "goodwill_and_intangibles": 2919525000 }, "cash_flow": { "operating_cash_flow": 2186636280, "capital_expenditure": 1149964151, "free_cash_flow": 3336600431, "dividends_paid": 379979436, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245490, "ticker_id": 892, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:25.095967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2300930887", "ebitda": "3839897732", "netIncome": "1574057295", "grossProfit": "2712993019", "depreciation": "None", "totalRevenue": "12387931170", "costOfRevenue": "9674938151", "interestIncome": "26000000", "incomeBeforeTax": "2089385607", "interestExpense": "156403145", "operatingIncome": "2300930886", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "515328311", "reportedCurrency": "CAD", "netInterestIncome": "-194000000", "nonInterestIncome": "None", "operatingExpenses": "412062132", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9674938151", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1538966845", "sellingGeneralAndAdministrative": "411000000", "netIncomeFromContinuingOperations": "1570000000" }, "balance": { "goodwill": "2919525000", "inventory": "4137665000", "commonStock": "18591923000", "currentDebt": "None", "investments": "None", "totalAssets": "65015584000", "longTermDebt": "10633000000", "shortTermDebt": "374967000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "13151900000", "totalLiabilities": "32398511000", "otherCurrentAssets": "None", "totalCurrentAssets": "11506660000", "currentLongTermDebt": "None", "longTermInvestments": "291000000", "shortTermInvestments": "None", "currentNetReceivables": "4787340000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53508925000", "currentAccountsPayable": "6708291000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13787539000", "totalShareholderEquity": "32601033000", "capitalLeaseObligations": "3119000000", "otherCurrentLiabilities": "265685000", "totalCurrentLiabilities": "7348943000", "otherNonCurrentLiabilities": "452000000", "totalNonCurrentLiabilities": "25049568000", "cashAndShortTermInvestments": "2581654000", "commonStockSharesOutstanding": "1879053000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2581654000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1574057295", "profitLoss": "None", "dividendPayout": "379979436", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "2186636280", "capitalExpenditures": "1149964151", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1338449992", "cashflowFromInvestment": "-1072765162", "stockBasedCompensation": "210000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "379979436", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-708827074", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1538966845", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12387931170, "cost_of_revenue": 9674938151, "gross_profit": 2712993019, "research_and_development": null, "selling_general_admin": 411000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2300930887, "depreciation_amortisation": 1538966845, "ebitda": 3839897732, "interest_expense": 156403145, "interest_income": null, "other_non_operating": null, "pretax_income": 2089385607, "tax_provision": 515328311, "effective_tax_rate": null, "net_income": 1574057295, "net_income_continuing_ops": 1570000000, "net_income_to_common": 1574057295, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2581654000, "short_term_investments": null, "net_receivables": 4787340000, "inventory": 4137665000, "other_current_assets": null, "total_current_assets": 11506660000, "net_ppe": null, "goodwill": 2919525000, "intangible_assets": null, "goodwill_and_intangibles": 2919525000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53508925000, "total_assets": 65015584000, "short_term_debt": 374967000, "accounts_payable": 6708291000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7348943000, "long_term_debt": 10633000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25049568000, "total_liabilities": 32398511000, "total_debt": 11007967000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13151900000, "total_equity": 32601033000, "shares_outstanding": 1879053000, "operating_cash_flow": 2186636280, "stock_based_compensation": 210000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1149964151, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1072765162, "dividends_paid": 379979436, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1338449992, "free_cash_flow": 3336600431, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2300930887", "ebitda": "3839897732", "netIncome": "1574057295", "grossProfit": "2712993019", "depreciation": "None", "totalRevenue": "12387931170", "costOfRevenue": "9674938151", "interestIncome": "26000000", "incomeBeforeTax": "2089385607", "interestExpense": "156403145", "operatingIncome": "2300930886", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "515328311", "reportedCurrency": "CAD", "netInterestIncome": "-194000000", "nonInterestIncome": "None", "operatingExpenses": "412062132", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9674938151", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1538966845", "sellingGeneralAndAdministrative": "411000000", "netIncomeFromContinuingOperations": "1570000000" }, "balance": { "goodwill": "2919525000", "inventory": "4137665000", "commonStock": "18591923000", "currentDebt": "None", "investments": "None", "totalAssets": "65015584000", "longTermDebt": "10633000000", "shortTermDebt": "374967000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "13151900000", "totalLiabilities": "32398511000", "otherCurrentAssets": "None", "totalCurrentAssets": "11506660000", "currentLongTermDebt": "None", "longTermInvestments": "291000000", "shortTermInvestments": "None", "currentNetReceivables": "4787340000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53508925000", "currentAccountsPayable": "6708291000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13787539000", "totalShareholderEquity": "32601033000", "capitalLeaseObligations": "3119000000", "otherCurrentLiabilities": "265685000", "totalCurrentLiabilities": "7348943000", "otherNonCurrentLiabilities": "452000000", "totalNonCurrentLiabilities": "25049568000", "cashAndShortTermInvestments": "2581654000", "commonStockSharesOutstanding": "1879053000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2581654000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1574057295", "profitLoss": "None", "dividendPayout": "379979436", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "2186636280", "capitalExpenditures": "1149964151", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1338449992", "cashflowFromInvestment": "-1072765162", "stockBasedCompensation": "210000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "379979436", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-708827074", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1538966845", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:25.095967+00:00", "is_restated": false, "income_statement": { "revenue": 10874131073, "cost_of_revenue": 9557205156, "gross_profit": 1316925916, "ebit": 1164050601, "ebitda": 2598880354, "pretax_income": 1033157358, "tax_provision": 99918506, "net_income": 933238851, "net_income_to_common": 933238851, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2737767080, "total_current_assets": 9881940302, "total_assets": 63372313625, "short_term_debt": 368699289, "long_term_debt": 11032000000, "total_debt": 11400699289, "total_liabilities": 31760096507, "total_equity": 31596230157, "shares_outstanding": 1864000000, "goodwill_and_intangibles": 2932608165 }, "cash_flow": { "operating_cash_flow": 2406037638, "capital_expenditure": 1271962589, "free_cash_flow": 3678000227, "dividends_paid": 379690325, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245491, "ticker_id": 892, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:25.095967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1164050601", "ebitda": "2598880354", "netIncome": "933238851", "grossProfit": "1316925916", "depreciation": "None", "totalRevenue": "10874131073", "costOfRevenue": "9557205156", "interestIncome": "30000000", "incomeBeforeTax": "1033157358", "interestExpense": "130893243", "operatingIncome": "1075123131", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "99918506", "reportedCurrency": "USD", "netInterestIncome": "-165000000", "nonInterestIncome": "None", "operatingExpenses": "241802785", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9557205156", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1434829753", "sellingGeneralAndAdministrative": "242000000", "netIncomeFromContinuingOperations": "934000000" }, "balance": { "goodwill": "2909626910", "inventory": "3346270786", "commonStock": "18583843042", "currentDebt": "None", "investments": "None", "totalAssets": "63372313625", "longTermDebt": "11032000000", "shortTermDebt": "368699289", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "22981255", "reportedCurrency": "USD", "retainedEarnings": "12312957568", "totalLiabilities": "31760096507", "otherCurrentAssets": "352712328", "totalCurrentAssets": "9881940302", "currentLongTermDebt": "None", "longTermInvestments": "552000000", "shortTermInvestments": "None", "currentNetReceivables": "3445190107", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53490373323", "currentAccountsPayable": "5842235079", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47988000000", "shortLongTermDebtTotal": "16999135527", "totalShareholderEquity": "31596230157", "capitalLeaseObligations": "3175000000", "otherCurrentLiabilities": "97920136", "totalCurrentLiabilities": "6308854506", "otherNonCurrentLiabilities": "377000000", "totalNonCurrentLiabilities": "25451242000", "cashAndShortTermInvestments": "2737767080", "commonStockSharesOutstanding": "1864000000", "intangibleAssetsExcludingGoodwill": "22981255", "cashAndCashEquivalentsAtCarryingValue": "2737767080", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "933238851", "profitLoss": "None", "dividendPayout": "379690325", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2406037638", "capitalExpenditures": "1271962589", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2140254411", "cashflowFromInvestment": "-3635035270", "stockBasedCompensation": "69000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "379690325", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-774368426", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1434829753", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10874131073, "cost_of_revenue": 9557205156, "gross_profit": 1316925916, "research_and_development": null, "selling_general_admin": 242000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1164050601, "depreciation_amortisation": 1434829753, "ebitda": 2598880354, "interest_expense": 130893243, "interest_income": null, "other_non_operating": null, "pretax_income": 1033157358, "tax_provision": 99918506, "effective_tax_rate": null, "net_income": 933238851, "net_income_continuing_ops": 934000000, "net_income_to_common": 933238851, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2737767080, "short_term_investments": null, "net_receivables": 3445190107, "inventory": 3346270786, "other_current_assets": null, "total_current_assets": 9881940302, "net_ppe": null, "goodwill": 2909626910, "intangible_assets": 22981255, "goodwill_and_intangibles": 2932608165, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53490373323, "total_assets": 63372313625, "short_term_debt": 368699289, "accounts_payable": 5842235079, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6308854506, "long_term_debt": 11032000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25451242000, "total_liabilities": 31760096507, "total_debt": 11400699289, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12312957568, "total_equity": 31596230157, "shares_outstanding": 1864000000, "operating_cash_flow": 2406037638, "stock_based_compensation": 69000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1271962589, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3635035270, "dividends_paid": 379690325, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2140254411, "free_cash_flow": 3678000227, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1164050601", "ebitda": "2598880354", "netIncome": "933238851", "grossProfit": "1316925916", "depreciation": "None", "totalRevenue": "10874131073", "costOfRevenue": "9557205156", "interestIncome": "30000000", "incomeBeforeTax": "1033157358", "interestExpense": "130893243", "operatingIncome": "1075123131", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "99918506", "reportedCurrency": "USD", "netInterestIncome": "-165000000", "nonInterestIncome": "None", "operatingExpenses": "241802785", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9557205156", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1434829753", "sellingGeneralAndAdministrative": "242000000", "netIncomeFromContinuingOperations": "934000000" }, "balance": { "goodwill": "2909626910", "inventory": "3346270786", "commonStock": "18583843042", "currentDebt": "None", "investments": "None", "totalAssets": "63372313625", "longTermDebt": "11032000000", "shortTermDebt": "368699289", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "22981255", "reportedCurrency": "USD", "retainedEarnings": "12312957568", "totalLiabilities": "31760096507", "otherCurrentAssets": "352712328", "totalCurrentAssets": "9881940302", "currentLongTermDebt": "None", "longTermInvestments": "552000000", "shortTermInvestments": "None", "currentNetReceivables": "3445190107", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53490373323", "currentAccountsPayable": "5842235079", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47988000000", "shortLongTermDebtTotal": "16999135527", "totalShareholderEquity": "31596230157", "capitalLeaseObligations": "3175000000", "otherCurrentLiabilities": "97920136", "totalCurrentLiabilities": "6308854506", "otherNonCurrentLiabilities": "377000000", "totalNonCurrentLiabilities": "25451242000", "cashAndShortTermInvestments": "2737767080", "commonStockSharesOutstanding": "1864000000", "intangibleAssetsExcludingGoodwill": "22981255", "cashAndCashEquivalentsAtCarryingValue": "2737767080", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "933238851", "profitLoss": "None", "dividendPayout": "379690325", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2406037638", "capitalExpenditures": "1271962589", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2140254411", "cashflowFromInvestment": "-3635035270", "stockBasedCompensation": "69000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "379690325", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-774368426", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1434829753", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:25.095967+00:00", "is_restated": false, "income_statement": { "revenue": 13195000000, "cost_of_revenue": 10139000000, "gross_profit": 3056000000, "ebit": 1364000000, "ebitda": 2749000000, "pretax_income": 1297000000, "tax_provision": 11000000, "net_income": 1286000000, "net_income_to_common": 1286000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1901000000, "total_current_assets": 9769000000, "total_assets": 53573000000, "short_term_debt": 342000000, "long_term_debt": 7156000000, "total_debt": 7498000000, "total_liabilities": 25184000000, "total_equity": 28374000000, "shares_outstanding": 1792780000, "goodwill_and_intangibles": 2923000000 }, "cash_flow": { "operating_cash_flow": 2131000000, "capital_expenditure": 1154000000, "free_cash_flow": 3285000000, "dividends_paid": 356000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245493, "ticker_id": 892, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:25.095967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1364000000", "ebitda": "2749000000", "netIncome": "1286000000", "grossProfit": "3056000000", "depreciation": "None", "totalRevenue": "13195000000", "costOfRevenue": "10139000000", "interestIncome": "28000000", "incomeBeforeTax": "1297000000", "interestExpense": "67000000", "operatingIncome": "2835000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "11000000", "reportedCurrency": "CAD", "netInterestIncome": "-154000000", "nonInterestIncome": "None", "operatingExpenses": "221000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10139000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1385000000", "sellingGeneralAndAdministrative": "220000000", "netIncomeFromContinuingOperations": "1286000000" }, "balance": { "goodwill": "2923000000", "inventory": "3126000000", "commonStock": "15162000000", "currentDebt": "None", "investments": "None", "totalAssets": "53573000000", "longTermDebt": "7156000000", "shortTermDebt": "342000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "12229000000", "totalLiabilities": "25184000000", "otherCurrentAssets": "2163000000", "totalCurrentAssets": "9769000000", "currentLongTermDebt": "None", "longTermInvestments": "321000000", "shortTermInvestments": "None", "currentNetReceivables": "2579000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43804000000", "currentAccountsPayable": "5216000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38316000000", "shortLongTermDebtTotal": "10028000000", "totalShareholderEquity": "28374000000", "capitalLeaseObligations": "2872000000", "otherCurrentLiabilities": "93000000", "totalCurrentLiabilities": "5651000000", "otherNonCurrentLiabilities": "484000000", "totalNonCurrentLiabilities": "19533000000", "cashAndShortTermInvestments": "1901000000", "commonStockSharesOutstanding": "1792780000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1901000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1286000000", "profitLoss": "None", "dividendPayout": "356000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "2131000000", "capitalExpenditures": "1154000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1519000000", "cashflowFromInvestment": "-1316000000", "stockBasedCompensation": "77000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "356000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-939000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1385000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13195000000, "cost_of_revenue": 10139000000, "gross_profit": 3056000000, "research_and_development": null, "selling_general_admin": 220000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1364000000, "depreciation_amortisation": 1385000000, "ebitda": 2749000000, "interest_expense": 67000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1297000000, "tax_provision": 11000000, "effective_tax_rate": null, "net_income": 1286000000, "net_income_continuing_ops": 1286000000, "net_income_to_common": 1286000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1901000000, "short_term_investments": null, "net_receivables": 2579000000, "inventory": 3126000000, "other_current_assets": null, "total_current_assets": 9769000000, "net_ppe": null, "goodwill": 2923000000, "intangible_assets": null, "goodwill_and_intangibles": 2923000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43804000000, "total_assets": 53573000000, "short_term_debt": 342000000, "accounts_payable": 5216000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5651000000, "long_term_debt": 7156000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19533000000, "total_liabilities": 25184000000, "total_debt": 7498000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12229000000, "total_equity": 28374000000, "shares_outstanding": 1792780000, "operating_cash_flow": 2131000000, "stock_based_compensation": 77000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1154000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1316000000, "dividends_paid": 356000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1519000000, "free_cash_flow": 3285000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1364000000", "ebitda": "2749000000", "netIncome": "1286000000", "grossProfit": "3056000000", "depreciation": "None", "totalRevenue": "13195000000", "costOfRevenue": "10139000000", "interestIncome": "28000000", "incomeBeforeTax": "1297000000", "interestExpense": "67000000", "operatingIncome": "2835000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "11000000", "reportedCurrency": "CAD", "netInterestIncome": "-154000000", "nonInterestIncome": "None", "operatingExpenses": "221000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10139000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1385000000", "sellingGeneralAndAdministrative": "220000000", "netIncomeFromContinuingOperations": "1286000000" }, "balance": { "goodwill": "2923000000", "inventory": "3126000000", "commonStock": "15162000000", "currentDebt": "None", "investments": "None", "totalAssets": "53573000000", "longTermDebt": "7156000000", "shortTermDebt": "342000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "12229000000", "totalLiabilities": "25184000000", "otherCurrentAssets": "2163000000", "totalCurrentAssets": "9769000000", "currentLongTermDebt": "None", "longTermInvestments": "321000000", "shortTermInvestments": "None", "currentNetReceivables": "2579000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43804000000", "currentAccountsPayable": "5216000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38316000000", "shortLongTermDebtTotal": "10028000000", "totalShareholderEquity": "28374000000", "capitalLeaseObligations": "2872000000", "otherCurrentLiabilities": "93000000", "totalCurrentLiabilities": "5651000000", "otherNonCurrentLiabilities": "484000000", "totalNonCurrentLiabilities": "19533000000", "cashAndShortTermInvestments": "1901000000", "commonStockSharesOutstanding": "1792780000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1901000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1286000000", "profitLoss": "None", "dividendPayout": "356000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "2131000000", "capitalExpenditures": "1154000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1519000000", "cashflowFromInvestment": "-1316000000", "stockBasedCompensation": "77000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "356000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-939000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1385000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:25.095967+00:00", "is_restated": false, "income_statement": { "revenue": 12940000000, "cost_of_revenue": 10346000000, "gross_profit": 2594000000, "ebit": 1170000000, "ebitda": 2354000000, "pretax_income": 1016000000, "tax_provision": 165000000, "net_income": 851000000, "net_income_to_common": 851000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2563000000, "total_current_assets": 9456000000, "total_assets": 55820000000, "short_term_debt": 809000000, "long_term_debt": 7059000000, "total_debt": 7868000000, "total_liabilities": 26403000000, "total_equity": 29402000000, "shares_outstanding": 1831265000, "goodwill_and_intangibles": 2923000000 }, "cash_flow": { "operating_cash_flow": 2374000000, "capital_expenditure": 1164000000, "free_cash_flow": 3538000000, "dividends_paid": 368000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245494, "ticker_id": 892, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:25.095967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1170000000", "ebitda": "2354000000", "netIncome": "851000000", "grossProfit": "2594000000", "depreciation": "None", "totalRevenue": "12940000000", "costOfRevenue": "10346000000", "interestIncome": "50000000", "incomeBeforeTax": "1016000000", "interestExpense": "154000000", "operatingIncome": "690000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "165000000", "reportedCurrency": "CAD", "netInterestIncome": "-114000000", "nonInterestIncome": "None", "operatingExpenses": "1904000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10346000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1184000000", "sellingGeneralAndAdministrative": "153000000", "netIncomeFromContinuingOperations": "851000000" }, "balance": { "goodwill": "2923000000", "inventory": "3917000000", "commonStock": "15499000000", "currentDebt": "None", "investments": "None", "totalAssets": "55820000000", "longTermDebt": "7059000000", "shortTermDebt": "809000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "11522000000", "totalLiabilities": "26403000000", "otherCurrentAssets": "None", "totalCurrentAssets": "9456000000", "currentLongTermDebt": "438000000", "longTermInvestments": "338000000", "shortTermInvestments": "None", "currentNetReceivables": "2976000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46364000000", "currentAccountsPayable": "6218000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41138000000", "shortLongTermDebtTotal": "10486000000", "totalShareholderEquity": "29402000000", "capitalLeaseObligations": "2989000000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "7142000000", "otherNonCurrentLiabilities": "463000000", "totalNonCurrentLiabilities": "19261000000", "cashAndShortTermInvestments": "2563000000", "commonStockSharesOutstanding": "1831265000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2563000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "851000000", "profitLoss": "None", "dividendPayout": "368000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "2374000000", "capitalExpenditures": "1164000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1078000000", "cashflowFromInvestment": "-1375000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "368000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-316000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1184000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12940000000, "cost_of_revenue": 10346000000, "gross_profit": 2594000000, "research_and_development": null, "selling_general_admin": 153000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1170000000, "depreciation_amortisation": 1184000000, "ebitda": 2354000000, "interest_expense": 154000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1016000000, "tax_provision": 165000000, "effective_tax_rate": null, "net_income": 851000000, "net_income_continuing_ops": 851000000, "net_income_to_common": 851000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2563000000, "short_term_investments": null, "net_receivables": 2976000000, "inventory": 3917000000, "other_current_assets": null, "total_current_assets": 9456000000, "net_ppe": null, "goodwill": 2923000000, "intangible_assets": null, "goodwill_and_intangibles": 2923000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46364000000, "total_assets": 55820000000, "short_term_debt": 809000000, "accounts_payable": 6218000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7142000000, "long_term_debt": 7059000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19261000000, "total_liabilities": 26403000000, "total_debt": 7868000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11522000000, "total_equity": 29402000000, "shares_outstanding": 1831265000, "operating_cash_flow": 2374000000, "stock_based_compensation": 12000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1164000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1375000000, "dividends_paid": 368000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1078000000, "free_cash_flow": 3538000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1170000000", "ebitda": "2354000000", "netIncome": "851000000", "grossProfit": "2594000000", "depreciation": "None", "totalRevenue": "12940000000", "costOfRevenue": "10346000000", "interestIncome": "50000000", "incomeBeforeTax": "1016000000", "interestExpense": "154000000", "operatingIncome": "690000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "165000000", "reportedCurrency": "CAD", "netInterestIncome": "-114000000", "nonInterestIncome": "None", "operatingExpenses": "1904000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10346000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1184000000", "sellingGeneralAndAdministrative": "153000000", "netIncomeFromContinuingOperations": "851000000" }, "balance": { "goodwill": "2923000000", "inventory": "3917000000", "commonStock": "15499000000", "currentDebt": "None", "investments": "None", "totalAssets": "55820000000", "longTermDebt": "7059000000", "shortTermDebt": "809000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "11522000000", "totalLiabilities": "26403000000", "otherCurrentAssets": "None", "totalCurrentAssets": "9456000000", "currentLongTermDebt": "438000000", "longTermInvestments": "338000000", "shortTermInvestments": "None", "currentNetReceivables": "2976000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46364000000", "currentAccountsPayable": "6218000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41138000000", "shortLongTermDebtTotal": "10486000000", "totalShareholderEquity": "29402000000", "capitalLeaseObligations": "2989000000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "7142000000", "otherNonCurrentLiabilities": "463000000", "totalNonCurrentLiabilities": "19261000000", "cashAndShortTermInvestments": "2563000000", "commonStockSharesOutstanding": "1831265000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2563000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "851000000", "profitLoss": "None", "dividendPayout": "368000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "2374000000", "capitalExpenditures": "1164000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1078000000", "cashflowFromInvestment": "-1375000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "368000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-316000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1184000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:25.095967+00:00", "is_restated": false, "income_statement": { "revenue": 14205000000, "cost_of_revenue": 11095000000, "gross_profit": 3110000000, "ebit": 1293000000, "ebitda": 2607000000, "pretax_income": 1130000000, "tax_provision": 271000000, "net_income": 859000000, "net_income_to_common": 859000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2768000000, "total_current_assets": 10103000000, "total_assets": 56380000000, "short_term_debt": 896000000, "long_term_debt": 7332000000, "total_debt": 8228000000, "total_liabilities": 26333000000, "total_equity": 30032000000, "shares_outstanding": 1831265000, "goodwill_and_intangibles": 2923000000 }, "cash_flow": { "operating_cash_flow": 1315000000, "capital_expenditure": 1229000000, "free_cash_flow": 2544000000, "dividends_paid": 333000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245495, "ticker_id": 892, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:25.095967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1293000000", "ebitda": "2607000000", "netIncome": "859000000", "grossProfit": "3110000000", "depreciation": "None", "totalRevenue": "14205000000", "costOfRevenue": "11095000000", "interestIncome": "33000000", "incomeBeforeTax": "1130000000", "interestExpense": "163000000", "operatingIncome": "1284000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "271000000", "reportedCurrency": "CAD", "netInterestIncome": "-136000000", "nonInterestIncome": "None", "operatingExpenses": "1826000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11095000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1314000000", "sellingGeneralAndAdministrative": "197000000", "netIncomeFromContinuingOperations": "859000000" }, "balance": { "goodwill": "2923000000", "inventory": "4316000000", "commonStock": "15640000000", "currentDebt": "None", "investments": "None", "totalAssets": "56380000000", "longTermDebt": "7332000000", "shortTermDebt": "896000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "11039000000", "totalLiabilities": "26333000000", "otherCurrentAssets": "None", "totalCurrentAssets": "10103000000", "currentLongTermDebt": "515000000", "longTermInvestments": "362000000", "shortTermInvestments": "None", "currentNetReceivables": "3019000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46277000000", "currentAccountsPayable": "5948000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41095000000", "shortLongTermDebtTotal": "10772000000", "totalShareholderEquity": "30032000000", "capitalLeaseObligations": "2925000000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "6910000000", "otherNonCurrentLiabilities": "457000000", "totalNonCurrentLiabilities": "19423000000", "cashAndShortTermInvestments": "2768000000", "commonStockSharesOutstanding": "1831265000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2768000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "859000000", "profitLoss": "None", "dividendPayout": "333000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "1315000000", "capitalExpenditures": "1229000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-294000000", "cashflowFromInvestment": "-1348000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "333000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1314000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14205000000, "cost_of_revenue": 11095000000, "gross_profit": 3110000000, "research_and_development": null, "selling_general_admin": 197000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1293000000, "depreciation_amortisation": 1314000000, "ebitda": 2607000000, "interest_expense": 163000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1130000000, "tax_provision": 271000000, "effective_tax_rate": null, "net_income": 859000000, "net_income_continuing_ops": 859000000, "net_income_to_common": 859000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2768000000, "short_term_investments": null, "net_receivables": 3019000000, "inventory": 4316000000, "other_current_assets": null, "total_current_assets": 10103000000, "net_ppe": null, "goodwill": 2923000000, "intangible_assets": null, "goodwill_and_intangibles": 2923000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46277000000, "total_assets": 56380000000, "short_term_debt": 896000000, "accounts_payable": 5948000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6910000000, "long_term_debt": 7332000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19423000000, "total_liabilities": 26333000000, "total_debt": 8228000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11039000000, "total_equity": 30032000000, "shares_outstanding": 1831265000, "operating_cash_flow": 1315000000, "stock_based_compensation": 7000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1229000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1348000000, "dividends_paid": 333000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -294000000, "free_cash_flow": 2544000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1293000000", "ebitda": "2607000000", "netIncome": "859000000", "grossProfit": "3110000000", "depreciation": "None", "totalRevenue": "14205000000", "costOfRevenue": "11095000000", "interestIncome": "33000000", "incomeBeforeTax": "1130000000", "interestExpense": "163000000", "operatingIncome": "1284000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "271000000", "reportedCurrency": "CAD", "netInterestIncome": "-136000000", "nonInterestIncome": "None", "operatingExpenses": "1826000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11095000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1314000000", "sellingGeneralAndAdministrative": "197000000", "netIncomeFromContinuingOperations": "859000000" }, "balance": { "goodwill": "2923000000", "inventory": "4316000000", "commonStock": "15640000000", "currentDebt": "None", "investments": "None", "totalAssets": "56380000000", "longTermDebt": "7332000000", "shortTermDebt": "896000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "11039000000", "totalLiabilities": "26333000000", "otherCurrentAssets": "None", "totalCurrentAssets": "10103000000", "currentLongTermDebt": "515000000", "longTermInvestments": "362000000", "shortTermInvestments": "None", "currentNetReceivables": "3019000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46277000000", "currentAccountsPayable": "5948000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41095000000", "shortLongTermDebtTotal": "10772000000", "totalShareholderEquity": "30032000000", "capitalLeaseObligations": "2925000000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "6910000000", "otherNonCurrentLiabilities": "457000000", "totalNonCurrentLiabilities": "19423000000", "cashAndShortTermInvestments": "2768000000", "commonStockSharesOutstanding": "1831265000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2768000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "859000000", "profitLoss": "None", "dividendPayout": "333000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "1315000000", "capitalExpenditures": "1229000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-294000000", "cashflowFromInvestment": "-1348000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "333000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1314000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:25.095967+00:00", "is_restated": false, "income_statement": { "revenue": 15195000000, "cost_of_revenue": 12457000000, "gross_profit": 2738000000, "ebit": 346000000, "ebitda": 1571000000, "pretax_income": 184000000, "tax_provision": 38000000, "net_income": 146000000, "net_income_to_common": 146000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3093000000, "total_current_assets": 10434000000, "total_assets": 56539000000, "short_term_debt": 724000000, "long_term_debt": 7342000000, "total_debt": 8066000000, "total_liabilities": 26770000000, "total_equity": 29754000000, "shares_outstanding": 1863312000, "goodwill_and_intangibles": 2934000000 }, "cash_flow": { "operating_cash_flow": 2029000000, "capital_expenditure": 1478000000, "free_cash_flow": 3507000000, "dividends_paid": 348000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245496, "ticker_id": 892, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:25.095967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "346000000", "ebitda": "1571000000", "netIncome": "146000000", "grossProfit": "2738000000", "depreciation": "None", "totalRevenue": "15195000000", "costOfRevenue": "12457000000", "interestIncome": "47000000", "incomeBeforeTax": "184000000", "interestExpense": "162000000", "operatingIncome": "841000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "38000000", "reportedCurrency": "CAD", "netInterestIncome": "-120000000", "nonInterestIncome": "None", "operatingExpenses": "1897000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12457000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1225000000", "sellingGeneralAndAdministrative": "201000000", "netIncomeFromContinuingOperations": "146000000" }, "balance": { "goodwill": "2923000000", "inventory": "4496000000", "commonStock": "15659000000", "currentDebt": "None", "investments": "None", "totalAssets": "56539000000", "longTermDebt": "7342000000", "shortTermDebt": "724000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11000000", "reportedCurrency": "CAD", "retainedEarnings": "10513000000", "totalLiabilities": "26770000000", "otherCurrentAssets": "187000000", "totalCurrentAssets": "10434000000", "currentLongTermDebt": "365000000", "longTermInvestments": "679000000", "shortTermInvestments": "None", "currentNetReceivables": "2658000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46105000000", "currentAccountsPayable": "1005000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41002000000", "shortLongTermDebtTotal": "10634000000", "totalShareholderEquity": "29754000000", "capitalLeaseObligations": "2927000000", "otherCurrentLiabilities": "5237000000", "totalCurrentLiabilities": "7362000000", "otherNonCurrentLiabilities": "431000000", "totalNonCurrentLiabilities": "19408000000", "cashAndShortTermInvestments": "3093000000", "commonStockSharesOutstanding": "1863312000", "intangibleAssetsExcludingGoodwill": "11000000", "cashAndCashEquivalentsAtCarryingValue": "3093000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146000000", "profitLoss": "None", "dividendPayout": "348000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "2029000000", "capitalExpenditures": "1478000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-741000000", "cashflowFromInvestment": "-1513000000", "stockBasedCompensation": "-2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "348000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-108000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1225000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15195000000, "cost_of_revenue": 12457000000, "gross_profit": 2738000000, "research_and_development": null, "selling_general_admin": 201000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 346000000, "depreciation_amortisation": 1225000000, "ebitda": 1571000000, "interest_expense": 162000000, "interest_income": null, "other_non_operating": null, "pretax_income": 184000000, "tax_provision": 38000000, "effective_tax_rate": null, "net_income": 146000000, "net_income_continuing_ops": 146000000, "net_income_to_common": 146000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3093000000, "short_term_investments": null, "net_receivables": 2658000000, "inventory": 4496000000, "other_current_assets": null, "total_current_assets": 10434000000, "net_ppe": null, "goodwill": 2923000000, "intangible_assets": 11000000, "goodwill_and_intangibles": 2934000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46105000000, "total_assets": 56539000000, "short_term_debt": 724000000, "accounts_payable": 1005000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7362000000, "long_term_debt": 7342000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19408000000, "total_liabilities": 26770000000, "total_debt": 8066000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10513000000, "total_equity": 29754000000, "shares_outstanding": 1863312000, "operating_cash_flow": 2029000000, "stock_based_compensation": -2000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1478000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1513000000, "dividends_paid": 348000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -741000000, "free_cash_flow": 3507000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "346000000", "ebitda": "1571000000", "netIncome": "146000000", "grossProfit": "2738000000", "depreciation": "None", "totalRevenue": "15195000000", "costOfRevenue": "12457000000", "interestIncome": "47000000", "incomeBeforeTax": "184000000", "interestExpense": "162000000", "operatingIncome": "841000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "38000000", "reportedCurrency": "CAD", "netInterestIncome": "-120000000", "nonInterestIncome": "None", "operatingExpenses": "1897000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12457000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1225000000", "sellingGeneralAndAdministrative": "201000000", "netIncomeFromContinuingOperations": "146000000" }, "balance": { "goodwill": "2923000000", "inventory": "4496000000", "commonStock": "15659000000", "currentDebt": "None", "investments": "None", "totalAssets": "56539000000", "longTermDebt": "7342000000", "shortTermDebt": "724000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11000000", "reportedCurrency": "CAD", "retainedEarnings": "10513000000", "totalLiabilities": "26770000000", "otherCurrentAssets": "187000000", "totalCurrentAssets": "10434000000", "currentLongTermDebt": "365000000", "longTermInvestments": "679000000", "shortTermInvestments": "None", "currentNetReceivables": "2658000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46105000000", "currentAccountsPayable": "1005000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41002000000", "shortLongTermDebtTotal": "10634000000", "totalShareholderEquity": "29754000000", "capitalLeaseObligations": "2927000000", "otherCurrentLiabilities": "5237000000", "totalCurrentLiabilities": "7362000000", "otherNonCurrentLiabilities": "431000000", "totalNonCurrentLiabilities": "19408000000", "cashAndShortTermInvestments": "3093000000", "commonStockSharesOutstanding": "1863312000", "intangibleAssetsExcludingGoodwill": "11000000", "cashAndCashEquivalentsAtCarryingValue": "3093000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146000000", "profitLoss": "None", "dividendPayout": "348000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "2029000000", "capitalExpenditures": "1478000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-741000000", "cashflowFromInvestment": "-1513000000", "stockBasedCompensation": "-2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "348000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-108000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1225000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:25.095967+00:00", "is_restated": false, "income_statement": { "revenue": 14249000000, "cost_of_revenue": 11307000000, "gross_profit": 2942000000, "ebit": 1184000000, "ebitda": 2402000000, "pretax_income": 1024000000, "tax_provision": 204000000, "net_income": 820000000, "net_income_to_common": 820000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3104000000, "total_current_assets": 10176000000, "total_assets": 54680000000, "short_term_debt": 572000000, "long_term_debt": 7019000000, "total_debt": 7591000000, "total_liabilities": 25075000000, "total_equity": 29591000000, "shares_outstanding": 1863312000, "goodwill_and_intangibles": 2923000000 }, "cash_flow": { "operating_cash_flow": 2474000000, "capital_expenditure": 1346000000, "free_cash_flow": 3820000000, "dividends_paid": 338000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245498, "ticker_id": 892, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:25.095967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1184000000", "ebitda": "2402000000", "netIncome": "820000000", "grossProfit": "2942000000", "depreciation": "None", "totalRevenue": "14249000000", "costOfRevenue": "11307000000", "interestIncome": "51000000", "incomeBeforeTax": "1024000000", "interestExpense": "160000000", "operatingIncome": "1034000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "204000000", "reportedCurrency": "CAD", "netInterestIncome": "-118000000", "nonInterestIncome": "None", "operatingExpenses": "1908000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11307000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1218000000", "sellingGeneralAndAdministrative": "172000000", "netIncomeFromContinuingOperations": "820000000" }, "balance": { "goodwill": "2923000000", "inventory": "4096000000", "commonStock": "15697000000", "currentDebt": "None", "investments": "None", "totalAssets": "54680000000", "longTermDebt": "7019000000", "shortTermDebt": "572000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "10706000000", "totalLiabilities": "25075000000", "otherCurrentAssets": "None", "totalCurrentAssets": "10176000000", "currentLongTermDebt": "281000000", "longTermInvestments": "411000000", "shortTermInvestments": "None", "currentNetReceivables": "2976000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44504000000", "currentAccountsPayable": "5630000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39733000000", "shortLongTermDebtTotal": "9940000000", "totalShareholderEquity": "29591000000", "capitalLeaseObligations": "2640000000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "6383000000", "otherNonCurrentLiabilities": "590000000", "totalNonCurrentLiabilities": "18692000000", "cashAndShortTermInvestments": "3104000000", "commonStockSharesOutstanding": "1863312000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3104000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "820000000", "profitLoss": "None", "dividendPayout": "338000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "2474000000", "capitalExpenditures": "1346000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1175000000", "cashflowFromInvestment": "-1308000000", "stockBasedCompensation": "-13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "338000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-732000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3646000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14249000000, "cost_of_revenue": 11307000000, "gross_profit": 2942000000, "research_and_development": null, "selling_general_admin": 172000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1184000000, "depreciation_amortisation": 1218000000, "ebitda": 2402000000, "interest_expense": 160000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1024000000, "tax_provision": 204000000, "effective_tax_rate": null, "net_income": 820000000, "net_income_continuing_ops": 820000000, "net_income_to_common": 820000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3104000000, "short_term_investments": null, "net_receivables": 2976000000, "inventory": 4096000000, "other_current_assets": null, "total_current_assets": 10176000000, "net_ppe": null, "goodwill": 2923000000, "intangible_assets": null, "goodwill_and_intangibles": 2923000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44504000000, "total_assets": 54680000000, "short_term_debt": 572000000, "accounts_payable": 5630000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6383000000, "long_term_debt": 7019000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18692000000, "total_liabilities": 25075000000, "total_debt": 7591000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10706000000, "total_equity": 29591000000, "shares_outstanding": 1863312000, "operating_cash_flow": 2474000000, "stock_based_compensation": -13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1346000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1308000000, "dividends_paid": 338000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1175000000, "free_cash_flow": 3820000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1184000000", "ebitda": "2402000000", "netIncome": "820000000", "grossProfit": "2942000000", "depreciation": "None", "totalRevenue": "14249000000", "costOfRevenue": "11307000000", "interestIncome": "51000000", "incomeBeforeTax": "1024000000", "interestExpense": "160000000", "operatingIncome": "1034000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "204000000", "reportedCurrency": "CAD", "netInterestIncome": "-118000000", "nonInterestIncome": "None", "operatingExpenses": "1908000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11307000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1218000000", "sellingGeneralAndAdministrative": "172000000", "netIncomeFromContinuingOperations": "820000000" }, "balance": { "goodwill": "2923000000", "inventory": "4096000000", "commonStock": "15697000000", "currentDebt": "None", "investments": "None", "totalAssets": "54680000000", "longTermDebt": "7019000000", "shortTermDebt": "572000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "10706000000", "totalLiabilities": "25075000000", "otherCurrentAssets": "None", "totalCurrentAssets": "10176000000", "currentLongTermDebt": "281000000", "longTermInvestments": "411000000", "shortTermInvestments": "None", "currentNetReceivables": "2976000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44504000000", "currentAccountsPayable": "5630000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39733000000", "shortLongTermDebtTotal": "9940000000", "totalShareholderEquity": "29591000000", "capitalLeaseObligations": "2640000000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "6383000000", "otherNonCurrentLiabilities": "590000000", "totalNonCurrentLiabilities": "18692000000", "cashAndShortTermInvestments": "3104000000", "commonStockSharesOutstanding": "1863312000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3104000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "820000000", "profitLoss": "None", "dividendPayout": "338000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "2474000000", "capitalExpenditures": "1346000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1175000000", "cashflowFromInvestment": "-1308000000", "stockBasedCompensation": "-13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "338000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-732000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3646000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:25.095967+00:00", "is_restated": false, "income_statement": { "revenue": 15441000000, "cost_of_revenue": 11838000000, "gross_profit": 3603000000, "ebit": 1472000000, "ebitda": 2705000000, "pretax_income": 1309000000, "tax_provision": 309000000, "net_income": 1000000000, "net_income_to_common": 1000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3154000000, "total_current_assets": 11647000000, "total_assets": 56000000000, "short_term_debt": 433000000, "long_term_debt": 7275000000, "total_debt": 7708000000, "total_liabilities": 25974000000, "total_equity": 30012000000, "shares_outstanding": 1870035000, "goodwill_and_intangibles": 2923000000 }, "cash_flow": { "operating_cash_flow": 2807000000, "capital_expenditure": 1155000000, "free_cash_flow": 3962000000, "dividends_paid": 594000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245499, "ticker_id": 892, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:25.095967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1472000000", "ebitda": "2705000000", "netIncome": "1000000000", "grossProfit": "3603000000", "depreciation": "None", "totalRevenue": "15441000000", "costOfRevenue": "11838000000", "interestIncome": "37000000", "incomeBeforeTax": "1309000000", "interestExpense": "163000000", "operatingIncome": "1500000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "309000000", "reportedCurrency": "CAD", "netInterestIncome": "-141000000", "nonInterestIncome": "None", "operatingExpenses": "2103000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11838000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1233000000", "sellingGeneralAndAdministrative": "175000000", "netIncomeFromContinuingOperations": "1000000000" }, "balance": { "goodwill": "2923000000", "inventory": "4605000000", "commonStock": "15928000000", "currentDebt": "None", "investments": "None", "totalAssets": "56000000000", "longTermDebt": "7275000000", "shortTermDebt": "433000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "10224000000", "totalLiabilities": "25974000000", "otherCurrentAssets": "240000000", "totalCurrentAssets": "11647000000", "currentLongTermDebt": "137000000", "longTermInvestments": "418000000", "shortTermInvestments": "-273000000", "currentNetReceivables": "3888000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44353000000", "currentAccountsPayable": "6482000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10012000000", "totalShareholderEquity": "30012000000", "capitalLeaseObligations": "2600000000", "otherCurrentLiabilities": "40000000", "totalCurrentLiabilities": "7029000000", "otherNonCurrentLiabilities": "646000000", "totalNonCurrentLiabilities": "18945000000", "cashAndShortTermInvestments": "3154000000", "commonStockSharesOutstanding": "1870035000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3154000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1000000000", "profitLoss": "None", "dividendPayout": "594000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "2807000000", "capitalExpenditures": "1155000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-912000000", "cashflowFromInvestment": "-1170000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "594000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-440000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1289000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15441000000, "cost_of_revenue": 11838000000, "gross_profit": 3603000000, "research_and_development": null, "selling_general_admin": 175000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1472000000, "depreciation_amortisation": 1233000000, "ebitda": 2705000000, "interest_expense": 163000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1309000000, "tax_provision": 309000000, "effective_tax_rate": null, "net_income": 1000000000, "net_income_continuing_ops": 1000000000, "net_income_to_common": 1000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3154000000, "short_term_investments": -273000000, "net_receivables": 3888000000, "inventory": 4605000000, "other_current_assets": null, "total_current_assets": 11647000000, "net_ppe": null, "goodwill": 2923000000, "intangible_assets": null, "goodwill_and_intangibles": 2923000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44353000000, "total_assets": 56000000000, "short_term_debt": 433000000, "accounts_payable": 6482000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7029000000, "long_term_debt": 7275000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18945000000, "total_liabilities": 25974000000, "total_debt": 7708000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10224000000, "total_equity": 30012000000, "shares_outstanding": 1870035000, "operating_cash_flow": 2807000000, "stock_based_compensation": 24000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1155000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1170000000, "dividends_paid": 594000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -912000000, "free_cash_flow": 3962000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1472000000", "ebitda": "2705000000", "netIncome": "1000000000", "grossProfit": "3603000000", "depreciation": "None", "totalRevenue": "15441000000", "costOfRevenue": "11838000000", "interestIncome": "37000000", "incomeBeforeTax": "1309000000", "interestExpense": "163000000", "operatingIncome": "1500000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "309000000", "reportedCurrency": "CAD", "netInterestIncome": "-141000000", "nonInterestIncome": "None", "operatingExpenses": "2103000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11838000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1233000000", "sellingGeneralAndAdministrative": "175000000", "netIncomeFromContinuingOperations": "1000000000" }, "balance": { "goodwill": "2923000000", "inventory": "4605000000", "commonStock": "15928000000", "currentDebt": "None", "investments": "None", "totalAssets": "56000000000", "longTermDebt": "7275000000", "shortTermDebt": "433000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "10224000000", "totalLiabilities": "25974000000", "otherCurrentAssets": "240000000", "totalCurrentAssets": "11647000000", "currentLongTermDebt": "137000000", "longTermInvestments": "418000000", "shortTermInvestments": "-273000000", "currentNetReceivables": "3888000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44353000000", "currentAccountsPayable": "6482000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10012000000", "totalShareholderEquity": "30012000000", "capitalLeaseObligations": "2600000000", "otherCurrentLiabilities": "40000000", "totalCurrentLiabilities": "7029000000", "otherNonCurrentLiabilities": "646000000", "totalNonCurrentLiabilities": "18945000000", "cashAndShortTermInvestments": "3154000000", "commonStockSharesOutstanding": "1870035000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3154000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1000000000", "profitLoss": "None", "dividendPayout": "594000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "2807000000", "capitalExpenditures": "1155000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-912000000", "cashflowFromInvestment": "-1170000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "594000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-440000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1289000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:25.095967+00:00", "is_restated": false, "income_statement": { "revenue": 13810000000, "cost_of_revenue": 10323000000, "gross_profit": 3487000000, "ebit": 1718000000, "ebitda": 2913000000, "pretax_income": 1554000000, "tax_provision": 378000000, "net_income": 1176000000, "net_income_to_common": 1176000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2400000000, "total_current_assets": 10838000000, "total_assets": 54994000000, "short_term_debt": 299000000, "long_term_debt": 7227000000, "total_debt": 7526000000, "total_liabilities": 25249000000, "total_equity": 29731000000, "shares_outstanding": 1878300000, "goodwill_and_intangibles": 2923000000 }, "cash_flow": { "operating_cash_flow": 1925000000, "capital_expenditure": 1036000000, "free_cash_flow": 2961000000, "dividends_paid": 271000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245500, "ticker_id": 892, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:25.095967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1718000000", "ebitda": "2913000000", "netIncome": "1176000000", "grossProfit": "3487000000", "depreciation": "None", "totalRevenue": "13810000000", "costOfRevenue": "10323000000", "interestIncome": "35000000", "incomeBeforeTax": "1554000000", "interestExpense": "83416600", "operatingIncome": "1686000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "378000000", "reportedCurrency": "CAD", "netInterestIncome": "-135000000", "nonInterestIncome": "None", "operatingExpenses": "1801000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10323000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1195000000", "sellingGeneralAndAdministrative": "246000000", "netIncomeFromContinuingOperations": "1176000000" }, "balance": { "goodwill": "2923000000", "inventory": "4436000000", "commonStock": "15976000000", "currentDebt": "None", "investments": "None", "totalAssets": "54994000000", "longTermDebt": "7227000000", "shortTermDebt": "299000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "9818000000", "totalLiabilities": "25249000000", "otherCurrentAssets": "201000000", "totalCurrentAssets": "10838000000", "currentLongTermDebt": "None", "longTermInvestments": "428000000", "shortTermInvestments": "None", "currentNetReceivables": "4002000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44156000000", "currentAccountsPayable": "5811000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9826000000", "totalShareholderEquity": "29731000000", "capitalLeaseObligations": "2599000000", "otherCurrentLiabilities": "142000000", "totalCurrentLiabilities": "6365000000", "otherNonCurrentLiabilities": "616000000", "totalNonCurrentLiabilities": "18884000000", "cashAndShortTermInvestments": "2400000000", "commonStockSharesOutstanding": "1878300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2400000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1176000000", "profitLoss": "None", "dividendPayout": "271000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "1925000000", "capitalExpenditures": "1036000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-677000000", "cashflowFromInvestment": "-1135000000", "stockBasedCompensation": "-154000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "271000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-165000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1195000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13810000000, "cost_of_revenue": 10323000000, "gross_profit": 3487000000, "research_and_development": null, "selling_general_admin": 246000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1718000000, "depreciation_amortisation": 1195000000, "ebitda": 2913000000, "interest_expense": 83416600, "interest_income": null, "other_non_operating": null, "pretax_income": 1554000000, "tax_provision": 378000000, "effective_tax_rate": null, "net_income": 1176000000, "net_income_continuing_ops": 1176000000, "net_income_to_common": 1176000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2400000000, "short_term_investments": null, "net_receivables": 4002000000, "inventory": 4436000000, "other_current_assets": null, "total_current_assets": 10838000000, "net_ppe": null, "goodwill": 2923000000, "intangible_assets": null, "goodwill_and_intangibles": 2923000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44156000000, "total_assets": 54994000000, "short_term_debt": 299000000, "accounts_payable": 5811000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6365000000, "long_term_debt": 7227000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18884000000, "total_liabilities": 25249000000, "total_debt": 7526000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9818000000, "total_equity": 29731000000, "shares_outstanding": 1878300000, "operating_cash_flow": 1925000000, "stock_based_compensation": -154000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1036000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1135000000, "dividends_paid": 271000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -677000000, "free_cash_flow": 2961000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1718000000", "ebitda": "2913000000", "netIncome": "1176000000", "grossProfit": "3487000000", "depreciation": "None", "totalRevenue": "13810000000", "costOfRevenue": "10323000000", "interestIncome": "35000000", "incomeBeforeTax": "1554000000", "interestExpense": "83416600", "operatingIncome": "1686000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "378000000", "reportedCurrency": "CAD", "netInterestIncome": "-135000000", "nonInterestIncome": "None", "operatingExpenses": "1801000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10323000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1195000000", "sellingGeneralAndAdministrative": "246000000", "netIncomeFromContinuingOperations": "1176000000" }, "balance": { "goodwill": "2923000000", "inventory": "4436000000", "commonStock": "15976000000", "currentDebt": "None", "investments": "None", "totalAssets": "54994000000", "longTermDebt": "7227000000", "shortTermDebt": "299000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "9818000000", "totalLiabilities": "25249000000", "otherCurrentAssets": "201000000", "totalCurrentAssets": "10838000000", "currentLongTermDebt": "None", "longTermInvestments": "428000000", "shortTermInvestments": "None", "currentNetReceivables": "4002000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44156000000", "currentAccountsPayable": "5811000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9826000000", "totalShareholderEquity": "29731000000", "capitalLeaseObligations": "2599000000", "otherCurrentLiabilities": "142000000", "totalCurrentLiabilities": "6365000000", "otherNonCurrentLiabilities": "616000000", "totalNonCurrentLiabilities": "18884000000", "cashAndShortTermInvestments": "2400000000", "commonStockSharesOutstanding": "1878300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2400000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1176000000", "profitLoss": "None", "dividendPayout": "271000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "1925000000", "capitalExpenditures": "1036000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-677000000", "cashflowFromInvestment": "-1135000000", "stockBasedCompensation": "-154000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "271000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-165000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1195000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:25.095967+00:00", "is_restated": false, "income_statement": { "revenue": 14036000000, "cost_of_revenue": 11392000000, "gross_profit": 2644000000, "ebit": 1138000000, "ebitda": 2388000000, "pretax_income": 974000000, "tax_provision": 231000000, "net_income": 743000000, "net_income_to_common": 743000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2227000000, "total_current_assets": 9708000000, "total_assets": 53915000000, "short_term_debt": 478000000, "long_term_debt": 7108000000, "total_debt": 7586000000, "total_liabilities": 25203000000, "total_equity": 28698000000, "shares_outstanding": 1882051282, "goodwill_and_intangibles": 2923000000 }, "cash_flow": { "operating_cash_flow": 2946000000, "capital_expenditure": 1170000000, "free_cash_flow": 4116000000, "dividends_paid": 270000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245501, "ticker_id": 892, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:25.095967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1138000000", "ebitda": "2388000000", "netIncome": "743000000", "grossProfit": "2644000000", "depreciation": "None", "totalRevenue": "14036000000", "costOfRevenue": "11392000000", "interestIncome": "33000000", "incomeBeforeTax": "974000000", "interestExpense": "92803500", "operatingIncome": "978000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "231000000", "reportedCurrency": "CAD", "netInterestIncome": "-145000000", "nonInterestIncome": "None", "operatingExpenses": "1666000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11392000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1250000000", "sellingGeneralAndAdministrative": "71000000", "netIncomeFromContinuingOperations": "743000000" }, "balance": { "goodwill": "2923000000", "inventory": "4030000000", "commonStock": "16031000000", "currentDebt": "None", "investments": "None", "totalAssets": "53915000000", "longTermDebt": "7108000000", "shortTermDebt": "478000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "8913000000", "totalLiabilities": "25203000000", "otherCurrentAssets": "707000000", "totalCurrentAssets": "9708000000", "currentLongTermDebt": "179000000", "longTermInvestments": "558000000", "shortTermInvestments": "None", "currentNetReceivables": "2744000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44207000000", "currentAccountsPayable": "1075000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9945000000", "totalShareholderEquity": "28698000000", "capitalLeaseObligations": "2658000000", "otherCurrentLiabilities": "4550000000", "totalCurrentLiabilities": "6210000000", "otherNonCurrentLiabilities": "554000000", "totalNonCurrentLiabilities": "18993000000", "cashAndShortTermInvestments": "2227000000", "commonStockSharesOutstanding": "1882051282", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2227000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "743000000", "profitLoss": "None", "dividendPayout": "270000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "2946000000", "capitalExpenditures": "1170000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-639000000", "cashflowFromInvestment": "-1280000000", "stockBasedCompensation": "-99000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "270000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-350000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1250000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14036000000, "cost_of_revenue": 11392000000, "gross_profit": 2644000000, "research_and_development": null, "selling_general_admin": 71000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1138000000, "depreciation_amortisation": 1250000000, "ebitda": 2388000000, "interest_expense": 92803500, "interest_income": null, "other_non_operating": null, "pretax_income": 974000000, "tax_provision": 231000000, "effective_tax_rate": null, "net_income": 743000000, "net_income_continuing_ops": 743000000, "net_income_to_common": 743000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2227000000, "short_term_investments": null, "net_receivables": 2744000000, "inventory": 4030000000, "other_current_assets": null, "total_current_assets": 9708000000, "net_ppe": null, "goodwill": 2923000000, "intangible_assets": null, "goodwill_and_intangibles": 2923000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44207000000, "total_assets": 53915000000, "short_term_debt": 478000000, "accounts_payable": 1075000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6210000000, "long_term_debt": 7108000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18993000000, "total_liabilities": 25203000000, "total_debt": 7586000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8913000000, "total_equity": 28698000000, "shares_outstanding": 1882051282, "operating_cash_flow": 2946000000, "stock_based_compensation": -99000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1170000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1280000000, "dividends_paid": 270000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -639000000, "free_cash_flow": 4116000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1138000000", "ebitda": "2388000000", "netIncome": "743000000", "grossProfit": "2644000000", "depreciation": "None", "totalRevenue": "14036000000", "costOfRevenue": "11392000000", "interestIncome": "33000000", "incomeBeforeTax": "974000000", "interestExpense": "92803500", "operatingIncome": "978000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "231000000", "reportedCurrency": "CAD", "netInterestIncome": "-145000000", "nonInterestIncome": "None", "operatingExpenses": "1666000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11392000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1250000000", "sellingGeneralAndAdministrative": "71000000", "netIncomeFromContinuingOperations": "743000000" }, "balance": { "goodwill": "2923000000", "inventory": "4030000000", "commonStock": "16031000000", "currentDebt": "None", "investments": "None", "totalAssets": "53915000000", "longTermDebt": "7108000000", "shortTermDebt": "478000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "8913000000", "totalLiabilities": "25203000000", "otherCurrentAssets": "707000000", "totalCurrentAssets": "9708000000", "currentLongTermDebt": "179000000", "longTermInvestments": "558000000", "shortTermInvestments": "None", "currentNetReceivables": "2744000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44207000000", "currentAccountsPayable": "1075000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9945000000", "totalShareholderEquity": "28698000000", "capitalLeaseObligations": "2658000000", "otherCurrentLiabilities": "4550000000", "totalCurrentLiabilities": "6210000000", "otherNonCurrentLiabilities": "554000000", "totalNonCurrentLiabilities": "18993000000", "cashAndShortTermInvestments": "2227000000", "commonStockSharesOutstanding": "1882051282", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2227000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "743000000", "profitLoss": "None", "dividendPayout": "270000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "2946000000", "capitalExpenditures": "1170000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-639000000", "cashflowFromInvestment": "-1280000000", "stockBasedCompensation": "-99000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "270000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-350000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1250000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:25.095967+00:00", "is_restated": false, "income_statement": { "revenue": 14577000000, "cost_of_revenue": 9983000000, "gross_profit": 4594000000, "ebit": 2610000000, "ebitda": 3807000000, "pretax_income": 2425000000, "tax_provision": 561000000, "net_income": 1864000000, "net_income_to_common": 1864000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1262000000, "total_current_assets": 10745000000, "total_assets": 54427000000, "short_term_debt": 329000000, "long_term_debt": 7224000000, "total_debt": 7553000000, "total_liabilities": 25600000000, "total_equity": 28814000000, "shares_outstanding": 1905097000, "goodwill_and_intangibles": 2934000000 }, "cash_flow": { "operating_cash_flow": 2738000000, "capital_expenditure": 1025000000, "free_cash_flow": 3763000000, "dividends_paid": 264000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245503, "ticker_id": 892, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:25.095967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2610000000", "ebitda": "3807000000", "netIncome": "1864000000", "grossProfit": "4594000000", "depreciation": "None", "totalRevenue": "14577000000", "costOfRevenue": "9983000000", "interestIncome": "207000000", "incomeBeforeTax": "2425000000", "interestExpense": "37541100", "operatingIncome": "2622000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "561000000", "reportedCurrency": "CAD", "netInterestIncome": "-73000000", "nonInterestIncome": "None", "operatingExpenses": "4594000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9983000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1197000000", "sellingGeneralAndAdministrative": "292000000", "netIncomeFromContinuingOperations": "1864000000" }, "balance": { "goodwill": "2923000000", "inventory": "4816000000", "commonStock": "16146000000", "currentDebt": "None", "investments": "None", "totalAssets": "54427000000", "longTermDebt": "7224000000", "shortTermDebt": "329000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "11000000", "reportedCurrency": "CAD", "retainedEarnings": "8440000000", "totalLiabilities": "25600000000", "otherCurrentAssets": "133000000", "totalCurrentAssets": "10745000000", "currentLongTermDebt": "14000000", "longTermInvestments": "422000000", "shortTermInvestments": "None", "currentNetReceivables": "4534000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43682000000", "currentAccountsPayable": "6435000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39261000000", "shortLongTermDebtTotal": "9971000000", "totalShareholderEquity": "28814000000", "capitalLeaseObligations": "2733000000", "otherCurrentLiabilities": "295000000", "totalCurrentLiabilities": "7205000000", "otherNonCurrentLiabilities": "556000000", "totalNonCurrentLiabilities": "18395000000", "cashAndShortTermInvestments": "1262000000", "commonStockSharesOutstanding": "1905097000", "intangibleAssetsExcludingGoodwill": "11000000", "cashAndCashEquivalentsAtCarryingValue": "1262000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1864000000", "profitLoss": "None", "dividendPayout": "264000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "2738000000", "capitalExpenditures": "1025000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2600000000", "cashflowFromInvestment": "-4015000000", "stockBasedCompensation": "151000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "264000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-361000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3374000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14577000000, "cost_of_revenue": 9983000000, "gross_profit": 4594000000, "research_and_development": null, "selling_general_admin": 292000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2610000000, "depreciation_amortisation": 1197000000, "ebitda": 3807000000, "interest_expense": 37541100, "interest_income": null, "other_non_operating": null, "pretax_income": 2425000000, "tax_provision": 561000000, "effective_tax_rate": null, "net_income": 1864000000, "net_income_continuing_ops": 1864000000, "net_income_to_common": 1864000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1262000000, "short_term_investments": null, "net_receivables": 4534000000, "inventory": 4816000000, "other_current_assets": null, "total_current_assets": 10745000000, "net_ppe": null, "goodwill": 2923000000, "intangible_assets": 11000000, "goodwill_and_intangibles": 2934000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43682000000, "total_assets": 54427000000, "short_term_debt": 329000000, "accounts_payable": 6435000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7205000000, "long_term_debt": 7224000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18395000000, "total_liabilities": 25600000000, "total_debt": 7553000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8440000000, "total_equity": 28814000000, "shares_outstanding": 1905097000, "operating_cash_flow": 2738000000, "stock_based_compensation": 151000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1025000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4015000000, "dividends_paid": 264000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2600000000, "free_cash_flow": 3763000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2610000000", "ebitda": "3807000000", "netIncome": "1864000000", "grossProfit": "4594000000", "depreciation": "None", "totalRevenue": "14577000000", "costOfRevenue": "9983000000", "interestIncome": "207000000", "incomeBeforeTax": "2425000000", "interestExpense": "37541100", "operatingIncome": "2622000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "561000000", "reportedCurrency": "CAD", "netInterestIncome": "-73000000", "nonInterestIncome": "None", "operatingExpenses": "4594000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9983000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1197000000", "sellingGeneralAndAdministrative": "292000000", "netIncomeFromContinuingOperations": "1864000000" }, "balance": { "goodwill": "2923000000", "inventory": "4816000000", "commonStock": "16146000000", "currentDebt": "None", "investments": "None", "totalAssets": "54427000000", "longTermDebt": "7224000000", "shortTermDebt": "329000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "11000000", "reportedCurrency": "CAD", "retainedEarnings": "8440000000", "totalLiabilities": "25600000000", "otherCurrentAssets": "133000000", "totalCurrentAssets": "10745000000", "currentLongTermDebt": "14000000", "longTermInvestments": "422000000", "shortTermInvestments": "None", "currentNetReceivables": "4534000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43682000000", "currentAccountsPayable": "6435000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39261000000", "shortLongTermDebtTotal": "9971000000", "totalShareholderEquity": "28814000000", "capitalLeaseObligations": "2733000000", "otherCurrentLiabilities": "295000000", "totalCurrentLiabilities": "7205000000", "otherNonCurrentLiabilities": "556000000", "totalNonCurrentLiabilities": "18395000000", "cashAndShortTermInvestments": "1262000000", "commonStockSharesOutstanding": "1905097000", "intangibleAssetsExcludingGoodwill": "11000000", "cashAndCashEquivalentsAtCarryingValue": "1262000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1864000000", "profitLoss": "None", "dividendPayout": "264000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "2738000000", "capitalExpenditures": "1025000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2600000000", "cashflowFromInvestment": "-4015000000", "stockBasedCompensation": "151000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "264000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-361000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3374000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:25.095967+00:00", "is_restated": false, "income_statement": { "revenue": 9227066400, "cost_of_revenue": 8314996800, "gross_profit": 912069600, "ebit": 890192000, "ebitda": 1740400800, "pretax_income": 790611200, "tax_provision": 137300800, "net_income": 653310400, "net_income_to_common": 653310400, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2167000000, "total_current_assets": 9950000000, "total_assets": 53747000000, "short_term_debt": 274000000, "long_term_debt": 8534000000, "total_debt": 8808000000, "total_liabilities": 26455000000, "total_equity": 27279000000, "shares_outstanding": 1955598500, "goodwill_and_intangibles": 2937000000 }, "cash_flow": { "operating_cash_flow": 1990000000, "capital_expenditure": 1002000000, "free_cash_flow": 2992000000, "dividends_paid": 274000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245504, "ticker_id": 892, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:25.095967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "890192000", "ebitda": "1740400800", "netIncome": "653310400", "grossProfit": "912069600", "depreciation": "None", "totalRevenue": "9227066400", "costOfRevenue": "8314996800", "interestIncome": "34000000", "incomeBeforeTax": "790611200", "interestExpense": "104107200", "operatingIncome": "786084800", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "137300800", "reportedCurrency": "CAD", "netInterestIncome": "-159000000", "nonInterestIncome": "None", "operatingExpenses": "125984800", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8314996800", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "850208800", "sellingGeneralAndAdministrative": "167000000", "netIncomeFromContinuingOperations": "866000000" }, "balance": { "goodwill": "2923000000", "inventory": "4252000000", "commonStock": "16226000000", "currentDebt": "None", "investments": "None", "totalAssets": "53747000000", "longTermDebt": "8534000000", "shortTermDebt": "274000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "14000000", "reportedCurrency": "CAD", "retainedEarnings": "6849000000", "totalLiabilities": "26455000000", "otherCurrentAssets": "290000000", "totalCurrentAssets": "9950000000", "currentLongTermDebt": "None", "longTermInvestments": "421000000", "shortTermInvestments": "None", "currentNetReceivables": "3241000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43797000000", "currentAccountsPayable": "6040000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39244000000", "shortLongTermDebtTotal": "11308000000", "totalShareholderEquity": "27279000000", "capitalLeaseObligations": "2774000000", "otherCurrentLiabilities": "262000000", "totalCurrentLiabilities": "6624000000", "otherNonCurrentLiabilities": "461000000", "totalNonCurrentLiabilities": "19831000000", "cashAndShortTermInvestments": "2167000000", "commonStockSharesOutstanding": "1955598500", "intangibleAssetsExcludingGoodwill": "14000000", "cashAndCashEquivalentsAtCarryingValue": "2167000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "866000000", "profitLoss": "None", "dividendPayout": "274000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "1990000000", "capitalExpenditures": "1002000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-639000000", "cashflowFromInvestment": "-2914000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "274000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-310000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2177000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9227066400, "cost_of_revenue": 8314996800, "gross_profit": 912069600, "research_and_development": null, "selling_general_admin": 167000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 890192000, "depreciation_amortisation": 850208800, "ebitda": 1740400800, "interest_expense": 104107200, "interest_income": null, "other_non_operating": null, "pretax_income": 790611200, "tax_provision": 137300800, "effective_tax_rate": null, "net_income": 653310400, "net_income_continuing_ops": 866000000, "net_income_to_common": 653310400, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2167000000, "short_term_investments": null, "net_receivables": 3241000000, "inventory": 4252000000, "other_current_assets": null, "total_current_assets": 9950000000, "net_ppe": null, "goodwill": 2923000000, "intangible_assets": 14000000, "goodwill_and_intangibles": 2937000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43797000000, "total_assets": 53747000000, "short_term_debt": 274000000, "accounts_payable": 6040000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6624000000, "long_term_debt": 8534000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19831000000, "total_liabilities": 26455000000, "total_debt": 8808000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6849000000, "total_equity": 27279000000, "shares_outstanding": 1955598500, "operating_cash_flow": 1990000000, "stock_based_compensation": 29000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1002000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2914000000, "dividends_paid": 274000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -639000000, "free_cash_flow": 2992000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "890192000", "ebitda": "1740400800", "netIncome": "653310400", "grossProfit": "912069600", "depreciation": "None", "totalRevenue": "9227066400", "costOfRevenue": "8314996800", "interestIncome": "34000000", "incomeBeforeTax": "790611200", "interestExpense": "104107200", "operatingIncome": "786084800", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "137300800", "reportedCurrency": "CAD", "netInterestIncome": "-159000000", "nonInterestIncome": "None", "operatingExpenses": "125984800", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8314996800", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "850208800", "sellingGeneralAndAdministrative": "167000000", "netIncomeFromContinuingOperations": "866000000" }, "balance": { "goodwill": "2923000000", "inventory": "4252000000", "commonStock": "16226000000", "currentDebt": "None", "investments": "None", "totalAssets": "53747000000", "longTermDebt": "8534000000", "shortTermDebt": "274000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "14000000", "reportedCurrency": "CAD", "retainedEarnings": "6849000000", "totalLiabilities": "26455000000", "otherCurrentAssets": "290000000", "totalCurrentAssets": "9950000000", "currentLongTermDebt": "None", "longTermInvestments": "421000000", "shortTermInvestments": "None", "currentNetReceivables": "3241000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43797000000", "currentAccountsPayable": "6040000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39244000000", "shortLongTermDebtTotal": "11308000000", "totalShareholderEquity": "27279000000", "capitalLeaseObligations": "2774000000", "otherCurrentLiabilities": "262000000", "totalCurrentLiabilities": "6624000000", "otherNonCurrentLiabilities": "461000000", "totalNonCurrentLiabilities": "19831000000", "cashAndShortTermInvestments": "2167000000", "commonStockSharesOutstanding": "1955598500", "intangibleAssetsExcludingGoodwill": "14000000", "cashAndCashEquivalentsAtCarryingValue": "2167000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "866000000", "profitLoss": "None", "dividendPayout": "274000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "1990000000", "capitalExpenditures": "1002000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-639000000", "cashflowFromInvestment": "-2914000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "274000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-310000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2177000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }