{ "ticker": { "uuid": "f63fd3c2-098e-493e-bb35-c736f3ec80f2", "symbol": "CVE", "name": "Cenovus Energy Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Integrated", "page_url": "https://sharemaestro.com/factors/ticker/f63fd3c2-098e-493e-bb35-c736f3ec80f2/", "api_url": "https://sharemaestro.com/factors/api/tickers/f63fd3c2-098e-493e-bb35-c736f3ec80f2/" }, "latest_snapshot": { "ticker": { "uuid": "f63fd3c2-098e-493e-bb35-c736f3ec80f2", "symbol": "CVE", "name": "Cenovus Energy Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Integrated", "page_url": "https://sharemaestro.com/factors/ticker/f63fd3c2-098e-493e-bb35-c736f3ec80f2/", "api_url": "https://sharemaestro.com/factors/api/tickers/f63fd3c2-098e-493e-bb35-c736f3ec80f2/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.97, "value": 0.93, "quality": 0.75, "momentum": 0.92, "coverage": 1, "confidence": 0.969, "delta": 0 }, "headline_factors": { "price": 27.95, "market_cap": 52121691050, "pe_ratio": 11.2227, "earnings_yield": 0.0938, "ebitda_to_ev": 0.1813, "shareholder_yield": 0.0647, "roe": 0.1425, "piotroski_f_score": 6, "momentum_12_1": 0.8402, "volatility_252d": 0.3457 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 11.2227, "ev_ebitda": 5.5145, "earnings_yield": 0.0938, "fcf_yield": 0.2185, "shareholder_yield": 0.0647 }, "quality": { "roe": 0.1425, "roic": 0.1159, "gross_margin": 0.196, "fcf_margin": 0.2801, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.164, "eps_growth_1y": 0.644, "fcf_growth_1y": 0.0003 }, "momentum": { "price_return_12m": 1.0443, "momentum_12_1": 0.8402, "relative_strength": 0.8953 }, "scores": { "value_percentile": 0.93, "quality_percentile": 0.75, "momentum_percentile": 0.92, "growth_composite": 70, "yield_composite": 21, "overall_composite": 3, "os_score": 0.97, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 28.06, "os": 0.98, "value": 0.92, "quality": 0.78, "momentum": 0.93, "confidence": 1, "coverage": 1, "pe_ratio": 11.2659, "earnings_yield": 0.0935, "shareholder_yield": 0.0641, "roe": 0.1425, "momentum_12_1": 1.169 }, { "week_end_date": "2026-06-14", "price": 28.11, "os": 0.97, "value": 0.92, "quality": 0.76, "momentum": 0.93, "confidence": 1, "coverage": 1, "pe_ratio": 11.2859, "earnings_yield": 0.0934, "shareholder_yield": 0.0587, "roe": 0.1425, "momentum_12_1": 1.1264 }, { "week_end_date": "2026-06-21", "price": 25.16, "os": 0.97, "value": 0.94, "quality": 0.74, "momentum": 0.9, "confidence": 1, "coverage": 1, "pe_ratio": 10.1025, "earnings_yield": 0.1022, "shareholder_yield": 0.0718, "roe": 0.1425, "momentum_12_1": 1.1016 }, { "week_end_date": "2026-06-28", "price": 24.81, "os": 0.98, "value": 0.95, "quality": 0.77, "momentum": 0.96, "confidence": 1, "coverage": 1, "pe_ratio": 9.9619, "earnings_yield": 0.1034, "shareholder_yield": 0.0729, "roe": 0.1425, "momentum_12_1": 1.0666 }, { "week_end_date": "2026-07-05", "price": 24.65, "os": 0.98, "value": 0.95, "quality": 0.75, "momentum": 0.91, "confidence": 0.991, "coverage": 1, "pe_ratio": 9.8977, "earnings_yield": 0.1039, "shareholder_yield": 0.0733, "roe": 0.1425, "momentum_12_1": 1.0391 }, { "week_end_date": "2026-07-12", "price": 26.4, "os": 0.97, "value": 0.94, "quality": 0.74, "momentum": 0.86, "confidence": 0.98, "coverage": 1, "pe_ratio": 10.6004, "earnings_yield": 0.0983, "shareholder_yield": 0.0685, "roe": 0.1425, "momentum_12_1": 0.9731 }, { "week_end_date": "2026-07-19", "price": 27.95, "os": 0.97, "value": 0.93, "quality": 0.75, "momentum": 0.92, "confidence": 0.969, "coverage": 1, "pe_ratio": 11.2227, "earnings_yield": 0.0938, "shareholder_yield": 0.0647, "roe": 0.1425, "momentum_12_1": 0.8402 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 49655501039, "cost_of_revenue": 44463735437, "gross_profit": 5191765602, "ebit": 4939970965, "ebitda": 10370541798, "pretax_income": 4473351540, "tax_provision": 546554231, "net_income": 3926797309, "net_income_to_common": 3926797309, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2737767080, "total_current_assets": 9881940302, "total_assets": 63372313625, "short_term_debt": 368699289, "long_term_debt": 11032000000, "total_debt": 16999135527, "total_liabilities": 31760096507, "total_equity": 31596230157, "shares_outstanding": 1819861000, "goodwill_and_intangibles": 2932608165 }, "cash_flow": { "operating_cash_flow": 8221294723, "capital_expenditure": 4816072018, "free_cash_flow": 13037366741, "dividends_paid": 1435828938, "share_repurchases": -2500000000, "shares_issued": 32000000, "net_debt_issued": 2591000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 49655501039, "cost_of_revenue": 44463735437, "gross_profit": 5191765602, "ebit": 4939970965, "ebitda": 10370541798, "pretax_income": 4473351540, "tax_provision": 546554231, "net_income": 3926797309, "net_income_to_common": 3926797309, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2737767080, "total_current_assets": 9881940302, "total_assets": 63372313625, "short_term_debt": 368699289, "long_term_debt": 11032000000, "total_debt": 16999135527, "total_liabilities": 31760096507, "total_equity": 31596230157, "shares_outstanding": 1819861000, "goodwill_and_intangibles": 2932608165 }, "cash_flow": { "operating_cash_flow": 8221294723, "capital_expenditure": 4816072018, "free_cash_flow": 13037366741, "dividends_paid": 1435828938, "share_repurchases": -2500000000, "shares_issued": 32000000, "net_debt_issued": 2591000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 49655501039, "cost_of_revenue": 44463735437, "gross_profit": 5191765602, "ebit": 4939970965, "ebitda": 10370541798, "pretax_income": 4473351540, "tax_provision": 546554231, "net_income": 3926797309, "net_income_to_common": 3926797309, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2737767080, "total_current_assets": 9881940302, "total_assets": 63372313625, "short_term_debt": 368699289, "long_term_debt": 11032000000, "total_debt": 16999135527, "total_liabilities": 31760096507, "total_equity": 31596230157, "shares_outstanding": 1819861000, "goodwill_and_intangibles": 2932608165 }, "cash_flow": { "operating_cash_flow": 8221294723, "capital_expenditure": 4816072018, "free_cash_flow": 13037366741, "dividends_paid": 1435828938, "share_repurchases": -2500000000, "shares_issued": 32000000, "net_debt_issued": 2591000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 49655501039, "cost_of_revenue": 44463735437, "gross_profit": 5191765602, "ebit": 4939970965, "ebitda": 10370541798, "pretax_income": 4473351540, "tax_provision": 546554231, "net_income": 3926797309, "net_income_to_common": 3926797309, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2737767080, "total_current_assets": 9881940302, "total_assets": 63372313625, "short_term_debt": 368699289, "long_term_debt": 11032000000, "total_debt": 16999135527, "total_liabilities": 31760096507, "total_equity": 31596230157, "shares_outstanding": 1819861000, "goodwill_and_intangibles": 2932608165 }, "cash_flow": { "operating_cash_flow": 8221294723, "capital_expenditure": 4816072018, "free_cash_flow": 13037366741, "dividends_paid": 1435828938, "share_repurchases": -2500000000, "shares_issued": 32000000, "net_debt_issued": 2591000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 49655501039, "cost_of_revenue": 44463735437, "gross_profit": 5191765602, "ebit": 4939970965, "ebitda": 10370541798, "pretax_income": 4473351540, "tax_provision": 546554231, "net_income": 3926797309, "net_income_to_common": 3926797309, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2737767080, "total_current_assets": 9881940302, "total_assets": 63372313625, "short_term_debt": 368699289, "long_term_debt": 11032000000, "total_debt": 16999135527, "total_liabilities": 31760096507, "total_equity": 31596230157, "shares_outstanding": 1819861000, "goodwill_and_intangibles": 2932608165 }, "cash_flow": { "operating_cash_flow": 8221294723, "capital_expenditure": 4816072018, "free_cash_flow": 13037366741, "dividends_paid": 1435828938, "share_repurchases": -2500000000, "shares_issued": 32000000, "net_debt_issued": 2591000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 49655501039, "cost_of_revenue": 44463735437, "gross_profit": 5191765602, "ebit": 4939970965, "ebitda": 10370541798, "pretax_income": 4473351540, "tax_provision": 546554231, "net_income": 3926797309, "net_income_to_common": 3926797309, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2737767080, "total_current_assets": 9881940302, "total_assets": 63372313625, "short_term_debt": 368699289, "long_term_debt": 11032000000, "total_debt": 16999135527, "total_liabilities": 31760096507, "total_equity": 31596230157, "shares_outstanding": 1819861000, "goodwill_and_intangibles": 2932608165 }, "cash_flow": { "operating_cash_flow": 8221294723, "capital_expenditure": 4816072018, "free_cash_flow": 13037366741, "dividends_paid": 1435828938, "share_repurchases": -2500000000, "shares_issued": 32000000, "net_debt_issued": 2591000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 57726000000, "cost_of_revenue": 44961000000, "gross_profit": 12765000000, "ebit": 4720000000, "ebitda": 9591000000, "pretax_income": 4071000000, "tax_provision": 929000000, "net_income": 3142000000, "net_income_to_common": 3142000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3093000000, "total_current_assets": 10434000000, "total_assets": 56539000000, "short_term_debt": 724000000, "long_term_debt": 7342000000, "total_debt": 10634000000, "total_liabilities": 26770000000, "total_equity": 29754000000, "shares_outstanding": 1863312000, "goodwill_and_intangibles": 2934000000 }, "cash_flow": { "operating_cash_flow": 9235000000, "capital_expenditure": 5015000000, "free_cash_flow": 14250000000, "dividends_paid": 1551000000, "share_repurchases": -1738000000, "shares_issued": 78000000, "net_debt_issued": -299000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 57726000000, "cost_of_revenue": 44961000000, "gross_profit": 12765000000, "ebit": 4720000000, "ebitda": 9591000000, "pretax_income": 4071000000, "tax_provision": 929000000, "net_income": 3142000000, "net_income_to_common": 3142000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3093000000, "total_current_assets": 10434000000, "total_assets": 56539000000, "short_term_debt": 724000000, "long_term_debt": 7342000000, "total_debt": 10634000000, "total_liabilities": 26770000000, "total_equity": 29754000000, "shares_outstanding": 1863312000, "goodwill_and_intangibles": 2934000000 }, "cash_flow": { "operating_cash_flow": 9235000000, "capital_expenditure": 5015000000, "free_cash_flow": 14250000000, "dividends_paid": 1551000000, "share_repurchases": -1738000000, "shares_issued": 78000000, "net_debt_issued": -299000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12387931170, "cost_of_revenue": 9674938151, "gross_profit": 2712993019, "ebit": 2245788752, "ebitda": 3784755597, "pretax_income": 2089385607, "tax_provision": 515328311, "net_income": 1574057295, "net_income_to_common": 1574057295, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2581654000, "total_current_assets": 11506660000, "total_assets": 65015584000, "short_term_debt": 374967000, "long_term_debt": 10633000000, "total_debt": 13787539000, "total_liabilities": 32398511000, "total_equity": 32601033000, "shares_outstanding": 1879053000, "goodwill_and_intangibles": 2919525000 }, "cash_flow": { "operating_cash_flow": 2186636280, "capital_expenditure": 1149964151, "free_cash_flow": 3336600431, "dividends_paid": 379979436, "share_repurchases": -656000000, "shares_issued": null, "net_debt_issued": -590000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12387931170, "cost_of_revenue": 9674938151, "gross_profit": 2712993019, "ebit": 2245788752, "ebitda": 3784755597, "pretax_income": 2089385607, "tax_provision": 515328311, "net_income": 1574057295, "net_income_to_common": 1574057295, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2581654000, "total_current_assets": 11506660000, "total_assets": 65015584000, "short_term_debt": 374967000, "long_term_debt": 10633000000, "total_debt": 13787539000, "total_liabilities": 32398511000, "total_equity": 32601033000, "shares_outstanding": 1879053000, "goodwill_and_intangibles": 2919525000 }, "cash_flow": { "operating_cash_flow": 2186636280, "capital_expenditure": 1149964151, "free_cash_flow": 3336600431, "dividends_paid": 379979436, "share_repurchases": -656000000, "shares_issued": null, "net_debt_issued": -590000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12387931170, "cost_of_revenue": 9674938151, "gross_profit": 2712993019, "ebit": 2245788752, "ebitda": 3784755597, "pretax_income": 2089385607, "tax_provision": 515328311, "net_income": 1574057295, "net_income_to_common": 1574057295, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2581654000, "total_current_assets": 11506660000, "total_assets": 65015584000, "short_term_debt": 374967000, "long_term_debt": 10633000000, "total_debt": 13787539000, "total_liabilities": 32398511000, "total_equity": 32601033000, "shares_outstanding": 1879053000, "goodwill_and_intangibles": 2919525000 }, "cash_flow": { "operating_cash_flow": 2186636280, "capital_expenditure": 1149964151, "free_cash_flow": 3336600431, "dividends_paid": 379979436, "share_repurchases": -656000000, "shares_issued": null, "net_debt_issued": -590000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12387931170, "cost_of_revenue": 9674938151, "gross_profit": 2712993019, "ebit": 2245788752, "ebitda": 3784755597, "pretax_income": 2089385607, "tax_provision": 515328311, "net_income": 1574057295, "net_income_to_common": 1574057295, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2581654000, "total_current_assets": 11506660000, "total_assets": 65015584000, "short_term_debt": 374967000, "long_term_debt": 10633000000, "total_debt": 13787539000, "total_liabilities": 32398511000, "total_equity": 32601033000, "shares_outstanding": 1879053000, "goodwill_and_intangibles": 2919525000 }, "cash_flow": { "operating_cash_flow": 2186636280, "capital_expenditure": 1149964151, "free_cash_flow": 3336600431, "dividends_paid": 379979436, "share_repurchases": -656000000, "shares_issued": null, "net_debt_issued": -590000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12387931170, "cost_of_revenue": 9674938151, "gross_profit": 2712993019, "ebit": 2245788752, "ebitda": 3784755597, "pretax_income": 2089385607, "tax_provision": 515328311, "net_income": 1574057295, "net_income_to_common": 1574057295, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2581654000, "total_current_assets": 11506660000, "total_assets": 65015584000, "short_term_debt": 374967000, "long_term_debt": 10633000000, "total_debt": 13787539000, "total_liabilities": 32398511000, "total_equity": 32601033000, "shares_outstanding": 1879053000, "goodwill_and_intangibles": 2919525000 }, "cash_flow": { "operating_cash_flow": 2186636280, "capital_expenditure": 1149964151, "free_cash_flow": 3336600431, "dividends_paid": 379979436, "share_repurchases": -656000000, "shares_issued": null, "net_debt_issued": -590000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12387931170, "cost_of_revenue": 9674938151, "gross_profit": 2712993019, "ebit": 2300930887, "ebitda": 3839897732, "pretax_income": 2089385607, "tax_provision": 515328311, "net_income": 1574057295, "net_income_to_common": 1574057295, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2581654000, "total_current_assets": 11506660000, "total_assets": 65015584000, "short_term_debt": 374967000, "long_term_debt": 10633000000, "total_debt": 13787539000, "total_liabilities": 32398511000, "total_equity": 32601033000, "shares_outstanding": 1879053000, "goodwill_and_intangibles": 2919525000 }, "cash_flow": { "operating_cash_flow": 2186636280, "capital_expenditure": 1149964151, "free_cash_flow": 3336600431, "dividends_paid": 379979436, "share_repurchases": -656000000, "shares_issued": null, "net_debt_issued": -590000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10874131073, "cost_of_revenue": 9557205156, "gross_profit": 1316925916, "ebit": 1164050601, "ebitda": 2598880354, "pretax_income": 1033157358, "tax_provision": 99918506, "net_income": 933238851, "net_income_to_common": 933238851, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2737767080, "total_current_assets": 9881940302, "total_assets": 63372313625, "short_term_debt": 368699289, "long_term_debt": 11032000000, "total_debt": 16999135527, "total_liabilities": 31760096507, "total_equity": 31596230157, "shares_outstanding": 1864000000, "goodwill_and_intangibles": 2932608165 }, "cash_flow": { "operating_cash_flow": 2406037638, "capital_expenditure": 1271962589, "free_cash_flow": 3678000227, "dividends_paid": 379690325, "share_repurchases": -775000000, "shares_issued": 15000000, "net_debt_issued": -2213000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10874131073, "cost_of_revenue": 9557205156, "gross_profit": 1316925916, "ebit": 1164050601, "ebitda": 2598880354, "pretax_income": 1033157358, "tax_provision": 99918506, "net_income": 933238851, "net_income_to_common": 933238851, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2737767080, "total_current_assets": 9881940302, "total_assets": 63372313625, "short_term_debt": 368699289, "long_term_debt": 11032000000, "total_debt": 16999135527, "total_liabilities": 31760096507, "total_equity": 31596230157, "shares_outstanding": 1864000000, "goodwill_and_intangibles": 2932608165 }, "cash_flow": { "operating_cash_flow": 2406037638, "capital_expenditure": 1271962589, "free_cash_flow": 3678000227, "dividends_paid": 379690325, "share_repurchases": -775000000, "shares_issued": 15000000, "net_debt_issued": -2213000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10874131073, "cost_of_revenue": 9557205156, "gross_profit": 1316925916, "ebit": 1164050601, "ebitda": 2598880354, "pretax_income": 1033157358, "tax_provision": 99918506, "net_income": 933238851, "net_income_to_common": 933238851, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2737767080, "total_current_assets": 9881940302, "total_assets": 63372313625, "short_term_debt": 368699289, "long_term_debt": 11032000000, "total_debt": 16999135527, "total_liabilities": 31760096507, "total_equity": 31596230157, "shares_outstanding": 1864000000, "goodwill_and_intangibles": 2932608165 }, "cash_flow": { "operating_cash_flow": 2406037638, "capital_expenditure": 1271962589, "free_cash_flow": 3678000227, "dividends_paid": 379690325, "share_repurchases": -775000000, "shares_issued": 15000000, "net_debt_issued": -2213000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10874131073, "cost_of_revenue": 9557205156, "gross_profit": 1316925916, "ebit": 1164050601, "ebitda": 2598880354, "pretax_income": 1033157358, "tax_provision": 99918506, "net_income": 933238851, "net_income_to_common": 933238851, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2737767080, "total_current_assets": 9881940302, "total_assets": 63372313625, "short_term_debt": 368699289, "long_term_debt": 11032000000, "total_debt": 16999135527, "total_liabilities": 31760096507, "total_equity": 31596230157, "shares_outstanding": 1864000000, "goodwill_and_intangibles": 2932608165 }, "cash_flow": { "operating_cash_flow": 2406037638, "capital_expenditure": 1271962589, "free_cash_flow": 3678000227, "dividends_paid": 379690325, "share_repurchases": -775000000, "shares_issued": 15000000, "net_debt_issued": -2213000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10874131073, "cost_of_revenue": 9557205156, "gross_profit": 1316925916, "ebit": 1164050601, "ebitda": 2598880354, "pretax_income": 1033157358, "tax_provision": 99918506, "net_income": 933238851, "net_income_to_common": 933238851, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2737767080, "total_current_assets": 9881940302, "total_assets": 63372313625, "short_term_debt": 368699289, "long_term_debt": 11032000000, "total_debt": 16999135527, "total_liabilities": 31760096507, "total_equity": 31596230157, "shares_outstanding": 1864000000, "goodwill_and_intangibles": 2932608165 }, "cash_flow": { "operating_cash_flow": 2406037638, "capital_expenditure": 1271962589, "free_cash_flow": 3678000227, "dividends_paid": 379690325, "share_repurchases": -775000000, "shares_issued": 15000000, "net_debt_issued": -2213000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10874131073, "cost_of_revenue": 9557205156, "gross_profit": 1316925916, "ebit": 1164050601, "ebitda": 2598880354, "pretax_income": 1033157358, "tax_provision": 99918506, "net_income": 933238851, "net_income_to_common": 933238851, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2737767080, "total_current_assets": 9881940302, "total_assets": 63372313625, "short_term_debt": 368699289, "long_term_debt": 11032000000, "total_debt": 16999135527, "total_liabilities": 31760096507, "total_equity": 31596230157, "shares_outstanding": 1864000000, "goodwill_and_intangibles": 2932608165 }, "cash_flow": { "operating_cash_flow": 2406037638, "capital_expenditure": 1271962589, "free_cash_flow": 3678000227, "dividends_paid": 379690325, "share_repurchases": -775000000, "shares_issued": 15000000, "net_debt_issued": -2213000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }