{ "ticker": { "uuid": "f64261a5-77e5-4d94-bbbf-bea931bef917", "symbol": "VOW", "name": "Volkswagen AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/f64261a5-77e5-4d94-bbbf-bea931bef917/", "api_url": "https://sharemaestro.com/factors/api/tickers/f64261a5-77e5-4d94-bbbf-bea931bef917/" }, "latest_snapshot": { "ticker": { "uuid": "f64261a5-77e5-4d94-bbbf-bea931bef917", "symbol": "VOW", "name": "Volkswagen AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/f64261a5-77e5-4d94-bbbf-bea931bef917/", "api_url": "https://sharemaestro.com/factors/api/tickers/f64261a5-77e5-4d94-bbbf-bea931bef917/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.5, "value": 0.87, "quality": 0.02, "momentum": 0.18, "coverage": 0.909, "confidence": 0.851, "delta": -0.05 }, "headline_factors": { "price": 77.25, "market_cap": 38725059066.75, "pe_ratio": 5.2881, "earnings_yield": 0.0538, "ebitda_to_ev": 0.2491, "shareholder_yield": 0.0565, "roe": 0.0388, "piotroski_f_score": 5, "momentum_12_1": -0.2115, "volatility_252d": 0.2623 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 5.2881, "ev_ebitda": 4.0137, "earnings_yield": 0.0538, "fcf_yield": -0.0465, "shareholder_yield": 0.0565 }, "quality": { "roe": 0.0388, "roic": 0.0241, "gross_margin": 0.1592, "fcf_margin": -0.029, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.0084, "eps_growth_1y": -0.3549, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.1581, "momentum_12_1": -0.2115, "relative_strength": -0.2474 }, "scores": { "value_percentile": 0.87, "quality_percentile": 0.02, "momentum_percentile": 0.18, "growth_composite": 92, "yield_composite": 12, "overall_composite": 50, "os_score": 0.5, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 84.01, "os": 0.64, "value": 0.9, "quality": 0.02, "momentum": 0.34, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 4.6388, "earnings_yield": 0.0669, "shareholder_yield": 0.0959, "roe": 0.0481, "momentum_12_1": -0.0322 }, { "week_end_date": "2026-06-14", "price": 83.78, "os": 0.64, "value": 0.9, "quality": 0.02, "momentum": 0.35, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 4.6258, "earnings_yield": 0.067, "shareholder_yield": 0.0962, "roe": 0.0481, "momentum_12_1": -0.0033 }, { "week_end_date": "2026-06-21", "price": 81.85, "os": 0.63, "value": 0.89, "quality": 0.03, "momentum": 0.34, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 4.5193, "earnings_yield": 0.0673, "shareholder_yield": 0.0533, "roe": 0.0481, "momentum_12_1": 0.0298 }, { "week_end_date": "2026-06-28", "price": 75.55, "os": 0.59, "value": 0.9, "quality": 0.02, "momentum": 0.26, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 4.1715, "earnings_yield": 0.0684, "shareholder_yield": 0.0577, "roe": 0.0481, "momentum_12_1": 0.0021 }, { "week_end_date": "2026-07-05", "price": 76.4, "os": 0.58, "value": 0.9, "quality": 0.02, "momentum": 0.26, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 4.2184, "earnings_yield": 0.0682, "shareholder_yield": 0.0571, "roe": 0.0481, "momentum_12_1": -0.0319 }, { "week_end_date": "2026-07-12", "price": 72.35, "os": 0.56, "value": 0.91, "quality": 0.02, "momentum": 0.2, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 3.9948, "earnings_yield": 0.0689, "shareholder_yield": 0.0603, "roe": 0.0481, "momentum_12_1": -0.0851 }, { "week_end_date": "2026-07-19", "price": 75.1, "os": 0.59, "value": 0.91, "quality": 0.02, "momentum": 0.25, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 4.1466, "earnings_yield": 0.0684, "shareholder_yield": 0.0581, "roe": 0.0481, "momentum_12_1": -0.0558 }, { "week_end_date": "2026-07-26", "price": 73.1, "os": 0.45, "value": 0.86, "quality": 0.02, "momentum": 0.14, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 5.0041, "earnings_yield": 0.0516, "shareholder_yield": 0.0597, "roe": 0.039, "momentum_12_1": -0.2152 }, { "week_end_date": "2026-08-02", "price": 75.85, "os": 0.55, "value": 0.88, "quality": 0.02, "momentum": 0.22, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 5.1923, "earnings_yield": 0.054, "shareholder_yield": 0.0575, "roe": 0.0388, "momentum_12_1": -0.1095 }, { "week_end_date": "2026-08-09", "price": 77.25, "os": 0.5, "value": 0.87, "quality": 0.02, "momentum": 0.18, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 5.2881, "earnings_yield": 0.0538, "shareholder_yield": 0.0565, "roe": 0.0388, "momentum_12_1": -0.2115 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 321913000000, "cost_of_revenue": 270671000000, "gross_profit": 51242000000, "ebit": 10794000000, "ebitda": 49985000000, "pretax_income": null, "tax_provision": null, "net_income": 7323000000, "net_income_to_common": 7323000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38801000000, "total_current_assets": 247865000000, "total_assets": 644467000000, "short_term_debt": 62560000000, "long_term_debt": 126140000000, "total_debt": 196357000000, "total_liabilities": null, "total_equity": 188277000000, "shares_outstanding": 501295263, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15009000000, "capital_expenditure": -24346000000, "free_cash_flow": -9337000000, "dividends_paid": -4460000000, "share_repurchases": null, "shares_issued": 420000000, "net_debt_issued": 456000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 321913000000, "cost_of_revenue": 270671000000, "gross_profit": 51242000000, "ebit": 10794000000, "ebitda": 49985000000, "pretax_income": null, "tax_provision": null, "net_income": 7323000000, "net_income_to_common": 7323000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38801000000, "total_current_assets": 247865000000, "total_assets": 644467000000, "short_term_debt": 62560000000, "long_term_debt": 126140000000, "total_debt": 196357000000, "total_liabilities": null, "total_equity": 188277000000, "shares_outstanding": 501295263, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15009000000, "capital_expenditure": -24346000000, "free_cash_flow": -9337000000, "dividends_paid": -4460000000, "share_repurchases": null, "shares_issued": 420000000, "net_debt_issued": 456000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 321913000000, "cost_of_revenue": 270671000000, "gross_profit": 51242000000, "ebit": 10794000000, "ebitda": 49985000000, "pretax_income": null, "tax_provision": null, "net_income": 7323000000, "net_income_to_common": 7323000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38801000000, "total_current_assets": 247865000000, "total_assets": 644467000000, "short_term_debt": 62560000000, "long_term_debt": 126140000000, "total_debt": 196357000000, "total_liabilities": null, "total_equity": 188277000000, "shares_outstanding": 501295263, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15009000000, "capital_expenditure": -24346000000, "free_cash_flow": -9337000000, "dividends_paid": -4460000000, "share_repurchases": null, "shares_issued": 420000000, "net_debt_issued": 456000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 321913000000, "cost_of_revenue": 270671000000, "gross_profit": 51242000000, "ebit": 10794000000, "ebitda": 49985000000, "pretax_income": null, "tax_provision": null, "net_income": 7323000000, "net_income_to_common": 7323000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38801000000, "total_current_assets": 247865000000, "total_assets": 644467000000, "short_term_debt": 62560000000, "long_term_debt": 126140000000, "total_debt": 196357000000, "total_liabilities": null, "total_equity": 188277000000, "shares_outstanding": 501295263, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15009000000, "capital_expenditure": -24346000000, "free_cash_flow": -9337000000, "dividends_paid": -4460000000, "share_repurchases": null, "shares_issued": 420000000, "net_debt_issued": 456000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 321913000000, "cost_of_revenue": 270671000000, "gross_profit": 51242000000, "ebit": 10794000000, "ebitda": 49985000000, "pretax_income": null, "tax_provision": null, "net_income": 7323000000, "net_income_to_common": 7323000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38801000000, "total_current_assets": 247865000000, "total_assets": 644467000000, "short_term_debt": 62560000000, "long_term_debt": 126140000000, "total_debt": 196357000000, "total_liabilities": null, "total_equity": 188277000000, "shares_outstanding": 501295263, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15009000000, "capital_expenditure": -24346000000, "free_cash_flow": -9337000000, "dividends_paid": -4460000000, "share_repurchases": null, "shares_issued": 420000000, "net_debt_issued": 456000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 321913000000, "cost_of_revenue": 270671000000, "gross_profit": 51242000000, "ebit": 10794000000, "ebitda": 49985000000, "pretax_income": null, "tax_provision": null, "net_income": 7323000000, "net_income_to_common": 7323000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38801000000, "total_current_assets": 247865000000, "total_assets": 644467000000, "short_term_debt": 62560000000, "long_term_debt": 126140000000, "total_debt": 196357000000, "total_liabilities": null, "total_equity": 188277000000, "shares_outstanding": 501295263, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15009000000, "capital_expenditure": -24346000000, "free_cash_flow": -9337000000, "dividends_paid": -4460000000, "share_repurchases": null, "shares_issued": 420000000, "net_debt_issued": 456000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 321913000000, "cost_of_revenue": 270671000000, "gross_profit": 51242000000, "ebit": 10794000000, "ebitda": 49985000000, "pretax_income": null, "tax_provision": null, "net_income": 7323000000, "net_income_to_common": 7323000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38801000000, "total_current_assets": 247865000000, "total_assets": 644467000000, "short_term_debt": 62560000000, "long_term_debt": 126140000000, "total_debt": 196357000000, "total_liabilities": null, "total_equity": 188277000000, "shares_outstanding": 501295263, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15009000000, "capital_expenditure": -24346000000, "free_cash_flow": -9337000000, "dividends_paid": -4460000000, "share_repurchases": null, "shares_issued": 420000000, "net_debt_issued": 456000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 321913000000, "cost_of_revenue": 270671000000, "gross_profit": 51242000000, "ebit": 10794000000, "ebitda": 49985000000, "pretax_income": null, "tax_provision": null, "net_income": 7323000000, "net_income_to_common": 7323000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38801000000, "total_current_assets": 247865000000, "total_assets": 644467000000, "short_term_debt": 62560000000, "long_term_debt": 126140000000, "total_debt": 196357000000, "total_liabilities": null, "total_equity": 188277000000, "shares_outstanding": 501295263, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15009000000, "capital_expenditure": -24346000000, "free_cash_flow": -9337000000, "dividends_paid": -4460000000, "share_repurchases": null, "shares_issued": 420000000, "net_debt_issued": 456000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 82444000000, "cost_of_revenue": 69994000000, "gross_profit": 12450000000, "ebit": 3469000000, "ebitda": 12894000000, "pretax_income": null, "tax_provision": null, "net_income": 1342000000, "net_income_to_common": 1342000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40538000000, "total_current_assets": 269459000000, "total_assets": 669347000000, "short_term_debt": 66630000000, "long_term_debt": 124199000000, "total_debt": 198282000000, "total_liabilities": null, "total_equity": 187722000000, "shares_outstanding": 501295263, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 657000000, "capital_expenditure": -4802000000, "free_cash_flow": -4145000000, "dividends_paid": -2899000000, "share_repurchases": null, "shares_issued": 12000000, "net_debt_issued": 3315000000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 82444000000, "cost_of_revenue": 69994000000, "gross_profit": 12450000000, "ebit": 3469000000, "ebitda": 12894000000, "pretax_income": null, "tax_provision": null, "net_income": 1342000000, "net_income_to_common": 1342000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40538000000, "total_current_assets": 269459000000, "total_assets": 669347000000, "short_term_debt": 66630000000, "long_term_debt": 124199000000, "total_debt": 198282000000, "total_liabilities": null, "total_equity": 187722000000, "shares_outstanding": 501295263, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 657000000, "capital_expenditure": -4802000000, "free_cash_flow": -4145000000, "dividends_paid": -2899000000, "share_repurchases": null, "shares_issued": 12000000, "net_debt_issued": 3315000000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 82444000000, "cost_of_revenue": 69994000000, "gross_profit": 12450000000, "ebit": 3469000000, "ebitda": 12894000000, "pretax_income": null, "tax_provision": null, "net_income": 1342000000, "net_income_to_common": 1342000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40538000000, "total_current_assets": 269459000000, "total_assets": 669347000000, "short_term_debt": 66630000000, "long_term_debt": 124199000000, "total_debt": 198282000000, "total_liabilities": null, "total_equity": 187722000000, "shares_outstanding": 501295263, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 657000000, "capital_expenditure": -4802000000, "free_cash_flow": -4145000000, "dividends_paid": -2899000000, "share_repurchases": null, "shares_issued": 12000000, "net_debt_issued": 3315000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 75657000000, "cost_of_revenue": 63902000000, "gross_profit": 11755000000, "ebit": 2461000000, "ebitda": 11151000000, "pretax_income": null, "tax_provision": null, "net_income": 1443000000, "net_income_to_common": 1443000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48116000000, "total_current_assets": 267469000000, "total_assets": 666081000000, "short_term_debt": 64185000000, "long_term_debt": 123361000000, "total_debt": 195174000000, "total_liabilities": null, "total_equity": 188691000000, "shares_outstanding": 501295263, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5211000000, "capital_expenditure": -5026000000, "free_cash_flow": 185000000, "dividends_paid": -174000000, "share_repurchases": -1719000000, "shares_issued": null, "net_debt_issued": -2528000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 75657000000, "cost_of_revenue": 63902000000, "gross_profit": 11755000000, "ebit": 2461000000, "ebitda": 11151000000, "pretax_income": null, "tax_provision": null, "net_income": 1443000000, "net_income_to_common": 1443000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48116000000, "total_current_assets": 267469000000, "total_assets": 666081000000, "short_term_debt": 64185000000, "long_term_debt": 123361000000, "total_debt": 195174000000, "total_liabilities": null, "total_equity": 188691000000, "shares_outstanding": 501295263, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5211000000, "capital_expenditure": -5026000000, "free_cash_flow": 185000000, "dividends_paid": -174000000, "share_repurchases": -1719000000, "shares_issued": null, "net_debt_issued": -2528000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 75657000000, "cost_of_revenue": 63902000000, "gross_profit": 11755000000, "ebit": 2461000000, "ebitda": 11151000000, "pretax_income": null, "tax_provision": null, "net_income": 1443000000, "net_income_to_common": 1443000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48116000000, "total_current_assets": 267469000000, "total_assets": 666081000000, "short_term_debt": 64185000000, "long_term_debt": 123361000000, "total_debt": 195174000000, "total_liabilities": null, "total_equity": 188691000000, "shares_outstanding": 501295263, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5211000000, "capital_expenditure": -5026000000, "free_cash_flow": 185000000, "dividends_paid": -174000000, "share_repurchases": -1719000000, "shares_issued": null, "net_debt_issued": -2528000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 75657000000, "cost_of_revenue": 63902000000, "gross_profit": 11755000000, "ebit": 2461000000, "ebitda": 11151000000, "pretax_income": null, "tax_provision": null, "net_income": 1443000000, "net_income_to_common": 1443000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48116000000, "total_current_assets": 267469000000, "total_assets": 666081000000, "short_term_debt": 64185000000, "long_term_debt": 123361000000, "total_debt": 195174000000, "total_liabilities": null, "total_equity": 188691000000, "shares_outstanding": 501295263, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5211000000, "capital_expenditure": -5026000000, "free_cash_flow": 185000000, "dividends_paid": -174000000, "share_repurchases": -1719000000, "shares_issued": null, "net_debt_issued": -2528000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 75657000000, "cost_of_revenue": 63902000000, "gross_profit": 11755000000, "ebit": 2461000000, "ebitda": 11151000000, "pretax_income": null, "tax_provision": null, "net_income": 1443000000, "net_income_to_common": 1443000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48116000000, "total_current_assets": 267469000000, "total_assets": 666081000000, "short_term_debt": 64185000000, "long_term_debt": 123361000000, "total_debt": 195174000000, "total_liabilities": null, "total_equity": 188691000000, "shares_outstanding": 501295263, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5211000000, "capital_expenditure": -5026000000, "free_cash_flow": 185000000, "dividends_paid": -174000000, "share_repurchases": -1719000000, "shares_issued": null, "net_debt_issued": -2528000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 75657000000, "cost_of_revenue": 63902000000, "gross_profit": 11755000000, "ebit": 2461000000, "ebitda": 11151000000, "pretax_income": null, "tax_provision": null, "net_income": 1443000000, "net_income_to_common": 1443000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48116000000, "total_current_assets": 267469000000, "total_assets": 666081000000, "short_term_debt": 64185000000, "long_term_debt": 123361000000, "total_debt": 195174000000, "total_liabilities": null, "total_equity": 188691000000, "shares_outstanding": 501295263, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5211000000, "capital_expenditure": -5026000000, "free_cash_flow": 185000000, "dividends_paid": -174000000, "share_repurchases": -1719000000, "shares_issued": null, "net_debt_issued": -2528000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 75657000000, "cost_of_revenue": 63902000000, "gross_profit": 11755000000, "ebit": 2461000000, "ebitda": 11151000000, "pretax_income": null, "tax_provision": null, "net_income": 1443000000, "net_income_to_common": 1443000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48116000000, "total_current_assets": 267469000000, "total_assets": 666081000000, "short_term_debt": 64185000000, "long_term_debt": 123361000000, "total_debt": 195174000000, "total_liabilities": null, "total_equity": 188691000000, "shares_outstanding": 501295263, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5211000000, "capital_expenditure": -5026000000, "free_cash_flow": 185000000, "dividends_paid": -174000000, "share_repurchases": -1719000000, "shares_issued": null, "net_debt_issued": -2528000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 75657000000, "cost_of_revenue": 63902000000, "gross_profit": 11755000000, "ebit": 2461000000, "ebitda": 11151000000, "pretax_income": null, "tax_provision": null, "net_income": 1443000000, "net_income_to_common": 1443000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48116000000, "total_current_assets": 267469000000, "total_assets": 666081000000, "short_term_debt": 64185000000, "long_term_debt": 123361000000, "total_debt": 195174000000, "total_liabilities": null, "total_equity": 188691000000, "shares_outstanding": 501295263, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5211000000, "capital_expenditure": -5026000000, "free_cash_flow": 185000000, "dividends_paid": -174000000, "share_repurchases": -1719000000, "shares_issued": null, "net_debt_issued": -2528000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 75657000000, "cost_of_revenue": 63902000000, "gross_profit": 11755000000, "ebit": 2461000000, "ebitda": 11151000000, "pretax_income": null, "tax_provision": null, "net_income": 1443000000, "net_income_to_common": 1443000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48116000000, "total_current_assets": 267469000000, "total_assets": 666081000000, "short_term_debt": 64185000000, "long_term_debt": 123361000000, "total_debt": 195174000000, "total_liabilities": null, "total_equity": 188691000000, "shares_outstanding": 501295263, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5211000000, "capital_expenditure": -5026000000, "free_cash_flow": 185000000, "dividends_paid": -174000000, "share_repurchases": -1719000000, "shares_issued": null, "net_debt_issued": -2528000000 } } ] }, "strategy_matches": [ { "key": "vc2_cheapest", "name": "Lowest Valuation Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }