{ "ticker": { "uuid": "f65717cc-cd14-4a25-9bf3-d3f0ccecbd98", "symbol": "BRK-B", "name": "Berkshire Hathaway Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/f65717cc-cd14-4a25-9bf3-d3f0ccecbd98/", "api_url": "https://sharemaestro.com/factors/api/tickers/f65717cc-cd14-4a25-9bf3-d3f0ccecbd98/" }, "latest_snapshot": { "ticker": { "uuid": "f65717cc-cd14-4a25-9bf3-d3f0ccecbd98", "symbol": "BRK-B", "name": "Berkshire Hathaway Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/f65717cc-cd14-4a25-9bf3-d3f0ccecbd98/", "api_url": "https://sharemaestro.com/factors/api/tickers/f65717cc-cd14-4a25-9bf3-d3f0ccecbd98/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.1, "value": 0.31, "quality": 0.18, "momentum": 0.28, "coverage": 0.97, "confidence": 0.929, "delta": 0 }, "headline_factors": { "price": 494.93, "market_cap": 1067491649749.21, "pe_ratio": 14.7299, "earnings_yield": 0.0533, "ebitda_to_ev": 0.0652, "shareholder_yield": 0, "roe": 0.0997, "piotroski_f_score": 5, "momentum_12_1": 0.0301, "volatility_252d": 0.1361 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 14.7299, "ev_ebitda": 15.3483, "earnings_yield": 0.0533, "fcf_yield": 0.058, "shareholder_yield": 0 }, "quality": { "roe": 0.0997, "roic": 0.0615, "gross_margin": 0.2514, "fcf_margin": 0.1788, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0111, "eps_growth_1y": -0.1041, "fcf_growth_1y": 0.3483 }, "momentum": { "price_return_12m": 0.0224, "momentum_12_1": 0.0301, "relative_strength": -0.1459 }, "scores": { "value_percentile": 0.31, "quality_percentile": 0.18, "momentum_percentile": 0.28, "growth_composite": 90, "yield_composite": 85, "overall_composite": 90, "os_score": 0.1, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 488.13, "os": 0.09, "value": 0.31, "quality": 0.19, "momentum": 0.25, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 14.5275, "earnings_yield": 0.054, "shareholder_yield": 0, "roe": 0.0997, "momentum_12_1": -0.0356 }, { "week_end_date": "2026-06-14", "price": 489.25, "os": 0.11, "value": 0.32, "quality": 0.2, "momentum": 0.29, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 14.5609, "earnings_yield": 0.0539, "shareholder_yield": 0, "roe": 0.0997, "momentum_12_1": -0.0099 }, { "week_end_date": "2026-06-21", "price": 489.46, "os": 0.08, "value": 0.31, "quality": 0.19, "momentum": 0.24, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 14.5671, "earnings_yield": 0.0539, "shareholder_yield": 0, "roe": 0.0997, "momentum_12_1": 0.0032 }, { "week_end_date": "2026-06-28", "price": 498.66, "os": 0.11, "value": 0.32, "quality": 0.18, "momentum": 0.31, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 14.8409, "earnings_yield": 0.0529, "shareholder_yield": 0, "roe": 0.0997, "momentum_12_1": -0.0231 }, { "week_end_date": "2026-07-05", "price": 507.78, "os": 0.11, "value": 0.32, "quality": 0.21, "momentum": 0.3, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 15.1124, "earnings_yield": 0.0521, "shareholder_yield": 0, "roe": 0.0997, "momentum_12_1": 0.0065 }, { "week_end_date": "2026-07-12", "price": 493.71, "os": 0.09, "value": 0.33, "quality": 0.19, "momentum": 0.22, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 14.6936, "earnings_yield": 0.0534, "shareholder_yield": 0, "roe": 0.0997, "momentum_12_1": 0.0281 }, { "week_end_date": "2026-07-19", "price": 490.91, "os": 0.1, "value": 0.32, "quality": 0.18, "momentum": 0.28, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 14.6103, "earnings_yield": 0.0537, "shareholder_yield": 0, "roe": 0.0997, "momentum_12_1": 0.0331 }, { "week_end_date": "2026-07-26", "price": 494.93, "os": 0.1, "value": 0.31, "quality": 0.18, "momentum": 0.28, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 14.7299, "earnings_yield": 0.0533, "shareholder_yield": 0, "roe": 0.0997, "momentum_12_1": 0.0301 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 371444000000, "cost_of_revenue": 283669000000, "gross_profit": 87775000000, "ebit": 58880000000, "ebitda": 72356000000, "pretax_income": 82459000000, "tax_provision": 15199000000, "net_income": 66968000000, "net_income_to_common": 66968000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51877000000, "total_current_assets": 476289000000, "total_assets": 1222176000000, "short_term_debt": 13267000000, "long_term_debt": 125763000000, "total_debt": 138954000000, "total_liabilities": 502473000000, "total_equity": 717419000000, "shares_outstanding": 2157335000, "goodwill_and_intangibles": 117916000000 }, "cash_flow": { "operating_cash_flow": 45969000000, "capital_expenditure": 20927000000, "free_cash_flow": 66896000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 2148000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 371444000000, "cost_of_revenue": 283669000000, "gross_profit": 87775000000, "ebit": 58880000000, "ebitda": 72356000000, "pretax_income": 82459000000, "tax_provision": 15199000000, "net_income": 66968000000, "net_income_to_common": 66968000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51877000000, "total_current_assets": 476289000000, "total_assets": 1222176000000, "short_term_debt": 13267000000, "long_term_debt": 125763000000, "total_debt": 138954000000, "total_liabilities": 502473000000, "total_equity": 717419000000, "shares_outstanding": 2157335000, "goodwill_and_intangibles": 117916000000 }, "cash_flow": { "operating_cash_flow": 45969000000, "capital_expenditure": 20927000000, "free_cash_flow": 66896000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 2148000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 371444000000, "cost_of_revenue": 283669000000, "gross_profit": 87775000000, "ebit": 58880000000, "ebitda": 72356000000, "pretax_income": 82459000000, "tax_provision": 15199000000, "net_income": 66968000000, "net_income_to_common": 66968000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51877000000, "total_current_assets": 476289000000, "total_assets": 1222176000000, "short_term_debt": 13267000000, "long_term_debt": 125763000000, "total_debt": 138954000000, "total_liabilities": 502473000000, "total_equity": 717419000000, "shares_outstanding": 2157335000, "goodwill_and_intangibles": 117916000000 }, "cash_flow": { "operating_cash_flow": 45969000000, "capital_expenditure": 20927000000, "free_cash_flow": 66896000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 2148000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 371444000000, "cost_of_revenue": 283669000000, "gross_profit": 87775000000, "ebit": 58880000000, "ebitda": 72356000000, "pretax_income": 82459000000, "tax_provision": 15199000000, "net_income": 66968000000, "net_income_to_common": 66968000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51877000000, "total_current_assets": 476289000000, "total_assets": 1222176000000, "short_term_debt": 13267000000, "long_term_debt": 125763000000, "total_debt": 138954000000, "total_liabilities": 502473000000, "total_equity": 717419000000, "shares_outstanding": 2157335000, "goodwill_and_intangibles": 117916000000 }, "cash_flow": { "operating_cash_flow": 45969000000, "capital_expenditure": 20927000000, "free_cash_flow": 66896000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 2148000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 371444000000, "cost_of_revenue": 283669000000, "gross_profit": 87775000000, "ebit": 58880000000, "ebitda": 72356000000, "pretax_income": 82459000000, "tax_provision": 15199000000, "net_income": 66968000000, "net_income_to_common": 66968000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51877000000, "total_current_assets": 476289000000, "total_assets": 1222176000000, "short_term_debt": 13267000000, "long_term_debt": 125763000000, "total_debt": 138954000000, "total_liabilities": 502473000000, "total_equity": 717419000000, "shares_outstanding": 2157335000, "goodwill_and_intangibles": 117916000000 }, "cash_flow": { "operating_cash_flow": 45969000000, "capital_expenditure": 20927000000, "free_cash_flow": 66896000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 2148000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 371444000000, "cost_of_revenue": 283669000000, "gross_profit": 87775000000, "ebit": 58880000000, "ebitda": 72356000000, "pretax_income": 82459000000, "tax_provision": 15199000000, "net_income": 66968000000, "net_income_to_common": 66968000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51877000000, "total_current_assets": 476289000000, "total_assets": 1222176000000, "short_term_debt": 13267000000, "long_term_debt": 125763000000, "total_debt": 138954000000, "total_liabilities": 502473000000, "total_equity": 717419000000, "shares_outstanding": 2157335000, "goodwill_and_intangibles": 117916000000 }, "cash_flow": { "operating_cash_flow": 45969000000, "capital_expenditure": 20927000000, "free_cash_flow": 66896000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 2148000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 371444000000, "cost_of_revenue": 283669000000, "gross_profit": 87775000000, "ebit": 58880000000, "ebitda": 72356000000, "pretax_income": 82459000000, "tax_provision": 15199000000, "net_income": 66968000000, "net_income_to_common": 66968000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51877000000, "total_current_assets": 476289000000, "total_assets": 1222176000000, "short_term_debt": 13267000000, "long_term_debt": 125763000000, "total_debt": 138954000000, "total_liabilities": 502473000000, "total_equity": 717419000000, "shares_outstanding": 2157335000, "goodwill_and_intangibles": 117916000000 }, "cash_flow": { "operating_cash_flow": 45969000000, "capital_expenditure": 20927000000, "free_cash_flow": 66896000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 2148000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 371433000000, "cost_of_revenue": 284855000000, "gross_profit": 86578000000, "ebit": 59436000000, "ebitda": 72291000000, "pretax_income": 110376000000, "tax_provision": 20815000000, "net_income": 88995000000, "net_income_to_common": 88995000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47729000000, "total_current_assets": 434397000000, "total_assets": 1153881000000, "short_term_debt": 23626000000, "long_term_debt": 122324000000, "total_debt": 143527000000, "total_liabilities": 502226000000, "total_equity": 649368000000, "shares_outstanding": 2156580000, "goodwill_and_intangibles": 119654000000 }, "cash_flow": { "operating_cash_flow": 30592000000, "capital_expenditure": 18976000000, "free_cash_flow": 49568000000, "dividends_paid": null, "share_repurchases": -2918000000, "shares_issued": null, "net_debt_issued": 1239000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 93675000000, "cost_of_revenue": 66697000000, "gross_profit": 26978000000, "ebit": 16478000000, "ebitda": 19988000000, "pretax_income": 12319000000, "tax_provision": 2140000000, "net_income": 10106000000, "net_income_to_common": 10106000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58122000000, "total_current_assets": 504766000000, "total_assets": 1252271000000, "short_term_debt": 17229000000, "long_term_debt": 126643000000, "total_debt": 146115000000, "total_liabilities": 522821000000, "total_equity": 727181000000, "shares_outstanding": 2157186000, "goodwill_and_intangibles": 117455000000 }, "cash_flow": { "operating_cash_flow": 10438000000, "capital_expenditure": 4986000000, "free_cash_flow": 15424000000, "dividends_paid": null, "share_repurchases": -235000000, "shares_issued": null, "net_debt_issued": 1319000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 93675000000, "cost_of_revenue": 66697000000, "gross_profit": 26978000000, "ebit": 16478000000, "ebitda": 19988000000, "pretax_income": 12319000000, "tax_provision": 2140000000, "net_income": 10106000000, "net_income_to_common": 10106000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58122000000, "total_current_assets": 504766000000, "total_assets": 1252271000000, "short_term_debt": 17229000000, "long_term_debt": 126643000000, "total_debt": 146115000000, "total_liabilities": 522821000000, "total_equity": 727181000000, "shares_outstanding": 2157186000, "goodwill_and_intangibles": 117455000000 }, "cash_flow": { "operating_cash_flow": 10438000000, "capital_expenditure": 4986000000, "free_cash_flow": 15424000000, "dividends_paid": null, "share_repurchases": -235000000, "shares_issued": null, "net_debt_issued": 1319000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 93675000000, "cost_of_revenue": 66697000000, "gross_profit": 26978000000, "ebit": 16478000000, "ebitda": 19988000000, "pretax_income": 12319000000, "tax_provision": 2140000000, "net_income": 10106000000, "net_income_to_common": 10106000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58122000000, "total_current_assets": 504766000000, "total_assets": 1252271000000, "short_term_debt": 17229000000, "long_term_debt": 126643000000, "total_debt": 146115000000, "total_liabilities": 522821000000, "total_equity": 727181000000, "shares_outstanding": 2157186000, "goodwill_and_intangibles": 117455000000 }, "cash_flow": { "operating_cash_flow": 10438000000, "capital_expenditure": 4986000000, "free_cash_flow": 15424000000, "dividends_paid": null, "share_repurchases": -235000000, "shares_issued": null, "net_debt_issued": 1319000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 93675000000, "cost_of_revenue": 66697000000, "gross_profit": 26978000000, "ebit": 16478000000, "ebitda": 19988000000, "pretax_income": 12319000000, "tax_provision": 2140000000, "net_income": 10106000000, "net_income_to_common": 10106000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58122000000, "total_current_assets": 504766000000, "total_assets": 1252271000000, "short_term_debt": 17229000000, "long_term_debt": 126643000000, "total_debt": 146115000000, "total_liabilities": 522821000000, "total_equity": 727181000000, "shares_outstanding": 2157186000, "goodwill_and_intangibles": 117455000000 }, "cash_flow": { "operating_cash_flow": 10438000000, "capital_expenditure": 4986000000, "free_cash_flow": 15424000000, "dividends_paid": null, "share_repurchases": -235000000, "shares_issued": null, "net_debt_issued": 1319000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 93675000000, "cost_of_revenue": 66697000000, "gross_profit": 26978000000, "ebit": 16478000000, "ebitda": 19988000000, "pretax_income": 12319000000, "tax_provision": 2140000000, "net_income": 10106000000, "net_income_to_common": 10106000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58122000000, "total_current_assets": 504766000000, "total_assets": 1252271000000, "short_term_debt": 17229000000, "long_term_debt": 126643000000, "total_debt": 146115000000, "total_liabilities": 522821000000, "total_equity": 727181000000, "shares_outstanding": 2157186000, "goodwill_and_intangibles": 117455000000 }, "cash_flow": { "operating_cash_flow": 10438000000, "capital_expenditure": 4986000000, "free_cash_flow": 15424000000, "dividends_paid": null, "share_repurchases": -235000000, "shares_issued": null, "net_debt_issued": 1319000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 93675000000, "cost_of_revenue": 66697000000, "gross_profit": 26978000000, "ebit": 16478000000, "ebitda": 19988000000, "pretax_income": 12319000000, "tax_provision": 2140000000, "net_income": 10106000000, "net_income_to_common": 10106000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58122000000, "total_current_assets": 504766000000, "total_assets": 1252271000000, "short_term_debt": 17229000000, "long_term_debt": 126643000000, "total_debt": 146115000000, "total_liabilities": 522821000000, "total_equity": 727181000000, "shares_outstanding": 2157186000, "goodwill_and_intangibles": 117455000000 }, "cash_flow": { "operating_cash_flow": 10438000000, "capital_expenditure": 4986000000, "free_cash_flow": 15424000000, "dividends_paid": null, "share_repurchases": -235000000, "shares_issued": null, "net_debt_issued": 1319000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 93675000000, "cost_of_revenue": 66697000000, "gross_profit": 26978000000, "ebit": 16478000000, "ebitda": 19988000000, "pretax_income": 12319000000, "tax_provision": 2140000000, "net_income": 10106000000, "net_income_to_common": 10106000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58122000000, "total_current_assets": 504766000000, "total_assets": 1252271000000, "short_term_debt": 17229000000, "long_term_debt": 126643000000, "total_debt": 146115000000, "total_liabilities": 522821000000, "total_equity": 727181000000, "shares_outstanding": 2157186000, "goodwill_and_intangibles": 117455000000 }, "cash_flow": { "operating_cash_flow": 10438000000, "capital_expenditure": 4986000000, "free_cash_flow": 15424000000, "dividends_paid": null, "share_repurchases": -235000000, "shares_issued": null, "net_debt_issued": 1319000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 94232000000, "cost_of_revenue": 72549000000, "gross_profit": 21683000000, "ebit": 12985000000, "ebitda": 16534000000, "pretax_income": 24456000000, "tax_provision": 5189000000, "net_income": 19199000000, "net_income_to_common": 19199000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51877000000, "total_current_assets": 476289000000, "total_assets": 1222176000000, "short_term_debt": 13267000000, "long_term_debt": 125763000000, "total_debt": 138954000000, "total_liabilities": 502473000000, "total_equity": 717419000000, "shares_outstanding": 2157335000, "goodwill_and_intangibles": 117916000000 }, "cash_flow": { "operating_cash_flow": 11192000000, "capital_expenditure": 6202000000, "free_cash_flow": 17394000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 2324000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 94232000000, "cost_of_revenue": 72549000000, "gross_profit": 21683000000, "ebit": 12985000000, "ebitda": 16534000000, "pretax_income": 24456000000, "tax_provision": 5189000000, "net_income": 19199000000, "net_income_to_common": 19199000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51877000000, "total_current_assets": 476289000000, "total_assets": 1222176000000, "short_term_debt": 13267000000, "long_term_debt": 125763000000, "total_debt": 138954000000, "total_liabilities": 502473000000, "total_equity": 717419000000, "shares_outstanding": 2157335000, "goodwill_and_intangibles": 117916000000 }, "cash_flow": { "operating_cash_flow": 11192000000, "capital_expenditure": 6202000000, "free_cash_flow": 17394000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 2324000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 94232000000, "cost_of_revenue": 72549000000, "gross_profit": 21683000000, "ebit": 12985000000, "ebitda": 16534000000, "pretax_income": 24456000000, "tax_provision": 5189000000, "net_income": 19199000000, "net_income_to_common": 19199000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51877000000, "total_current_assets": 476289000000, "total_assets": 1222176000000, "short_term_debt": 13267000000, "long_term_debt": 125763000000, "total_debt": 138954000000, "total_liabilities": 502473000000, "total_equity": 717419000000, "shares_outstanding": 2157335000, "goodwill_and_intangibles": 117916000000 }, "cash_flow": { "operating_cash_flow": 11192000000, "capital_expenditure": 6202000000, "free_cash_flow": 17394000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 2324000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 94232000000, "cost_of_revenue": 72549000000, "gross_profit": 21683000000, "ebit": 12985000000, "ebitda": 16534000000, "pretax_income": 24456000000, "tax_provision": 5189000000, "net_income": 19199000000, "net_income_to_common": 19199000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51877000000, "total_current_assets": 476289000000, "total_assets": 1222176000000, "short_term_debt": 13267000000, "long_term_debt": 125763000000, "total_debt": 138954000000, "total_liabilities": 502473000000, "total_equity": 717419000000, "shares_outstanding": 2157335000, "goodwill_and_intangibles": 117916000000 }, "cash_flow": { "operating_cash_flow": 11192000000, "capital_expenditure": 6202000000, "free_cash_flow": 17394000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 2324000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 94232000000, "cost_of_revenue": 72549000000, "gross_profit": 21683000000, "ebit": 12985000000, "ebitda": 16534000000, "pretax_income": 24456000000, "tax_provision": 5189000000, "net_income": 19199000000, "net_income_to_common": 19199000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51877000000, "total_current_assets": 476289000000, "total_assets": 1222176000000, "short_term_debt": 13267000000, "long_term_debt": 125763000000, "total_debt": 138954000000, "total_liabilities": 502473000000, "total_equity": 717419000000, "shares_outstanding": 2157335000, "goodwill_and_intangibles": 117916000000 }, "cash_flow": { "operating_cash_flow": 11192000000, "capital_expenditure": 6202000000, "free_cash_flow": 17394000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 2324000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }