{ "ticker": { "uuid": "f659e071-1cfd-4e4c-873b-8b6d20e7ce43", "symbol": "BURL", "name": "Burlington Stores Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/f659e071-1cfd-4e4c-873b-8b6d20e7ce43/", "api_url": "https://sharemaestro.com/factors/api/tickers/f659e071-1cfd-4e4c-873b-8b6d20e7ce43/" }, "ticker_metadata": { "id": 592, "uuid": "f659e071-1cfd-4e4c-873b-8b6d20e7ce43", "symbol": "BURL", "name": "Burlington Stores Inc", "asset_type": "equity", "market_cap": 20382575000, "stock_exchange_id": 3, "industry": "Apparel Retail", "sector": "Consumer Cyclical", "description": "Burlington Stores, Inc. is a branded apparel retailer in the United States. The company is headquartered in Burlington, New Jersey.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f659e071-1cfd-4e4c-873b-8b6d20e7ce43", "symbol": "BURL", "name": "Burlington Stores Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/f659e071-1cfd-4e4c-873b-8b6d20e7ce43/", "api_url": "https://sharemaestro.com/factors/api/tickers/f659e071-1cfd-4e4c-873b-8b6d20e7ce43/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.52, "value": 0.13, "quality": 0.95, "momentum": 0.75, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 317.05, "market_cap": 20336855200, "pe_ratio": 32.5877, "earnings_yield": 0.0307, "ebitda_to_ev": 0.0605, "shareholder_yield": 0, "roe": 0.3398, "piotroski_f_score": 7, "momentum_12_1": 0.2377, "volatility_252d": 0.3207 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:22.807235+00:00", "batch_id": "" }, "size": { "price_close": 317.05, "market_cap": 20336855200, "market_cap_usd": 20336855200, "enterprise_value": 21944520200, "shares_outstanding": 64144000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 32.5877, "pb_ratio": 11.0733, "ptbv_ratio": 13.1078, "ps_ratio": 1.7062, "pcf_ratio": 15.3862, "pfcf_ratio": 5.9858, "ev_ebitda": 16.5203, "ev_ebit": 24.4469, "ev_sales": 1.8411, "ev_fcf": 6.459, "earnings_yield": 0.0307, "fcf_yield": 0.1548, "price_to_sales": 1.7062, "price_to_book": 11.0733, "price_to_cashflow": 15.3862, "ebitda_to_ev": 0.0605, "sales_yield": 0.5432 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4398, "operating_margin": 0.0753, "net_margin": 0.0524, "ebitda_margin": 0.1114, "fcf_margin": 0.285, "roe": 0.3398, "roa": 0.0638, "roic": 0.1969, "roc_greenblatt": null, "asset_turnover": 1.2191, "cash_conversion": 5.4441, "accruals_ratio": -0.0714, "sbc_to_revenue": 0.0102, "piotroski_f_score": 7, "altman_z_score": 3.4189, "earnings_stability_5y": 0.6213, "revenue_stability_5y": 0.2194, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5362, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.3236, "net_debt_to_ebitda": 1.2103, "debt_to_assets": 0.2409, "interest_coverage": 11.7987, "current_ratio": 1.1639, "quick_ratio": 0.4929, "net_debt": 1607665000, "local_beta": 0.0007, "volatility_252d": 0.3207, "volatility_60d": 0.728, "max_drawdown_12m": -0.1545, "risk_adjusted_momentum": 0.7413 }, "growth": { "revenue_growth_1y": 0.106, "revenue_growth_3y_cagr": 0.0995, "revenue_growth_5y_cagr": 0.1495, "eps_growth_1y": 0.1865, "eps_growth_3y_cagr": 0.3841, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.5469, "book_value_growth_1y": 0.3283, "revenue_growth": 0.106, "earnings_growth": 0.1865 }, "momentum": { "price_return_1m": 0.0412, "price_return_3m": 0.0373, "price_return_6m": 0.1666, "price_return_9m": 0.0888, "price_return_12m": 0.2887, "price_return_12m_ex1m": 0.2377, "momentum_6m": 0.1666, "momentum_12m": 0.2887, "momentum_12_1": 0.2377, "distance_from_52w_high": -0.087, "distance_from_52w_low": 0.4069, "relative_strength": 0.1888 }, "raw_ttm": { "revenue_ttm": 11919351000, "gross_profit_ttm": 5242716000, "ebit_ttm": 897642000, "ebitda_ttm": 1328337000, "net_income_ttm": 624065000, "eps_diluted_ttm": 9.7291, "operating_cash_flow_ttm": 1321756000, "capital_expenditure_ttm": 2075736000, "fcf_ttm": 3397492000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 76080000, "cash_and_equivalents": 747355000, "total_current_assets": 2505157000, "total_current_liabilities": 2152448000, "net_ppe": null, "total_assets": 9777194000, "total_debt": 2355020000, "total_equity": 1836567000, "net_working_capital": 63031000, "book_value_per_share": 28.6319, "retained_earnings": 2212600000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1551503000, "tangible_book_per_share": 24.1878 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 73, "rank_pb": 91, "rank_ptbv": 86, "rank_ps": 42, "rank_pcf": 66, "rank_ev_ebitda": 69, "rank_ev_ebit": 77, "rank_earnings_yield": 73, "rank_fcf_yield": 23, "rank_dividend_yield": 83, "rank_shareholder_yield": 83, "rank_total_yield": 83, "rank_roe": 9, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 52, "rank_fcf_margin": 32, "rank_piotroski": 15, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 35 }, "composites": { "value_composite": 87, "quality_composite": 5, "momentum_composite": 25, "growth_composite": 26, "yield_composite": 89, "svqf_composite": 86, "vc1_composite": 86, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 48, "quality_value_composite": 0.3514, "os_score": 0.52, "value_percentile": 0.13, "quality_percentile": 0.95, "momentum_percentile": 0.75, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3723, "ticker_id": 592, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:22.807235+00:00", "batch_id": "", "os_score_delta": null, "price_close": 317.05, "market_cap": 20336855200, "market_cap_usd": 20336855200, "enterprise_value": 21944520200, "shares_outstanding": 64144000, "fx_rate_to_usd": null, "pe_ratio": 32.58771955, "pb_ratio": 11.07329882, "ptbv_ratio": 13.10784136, "ps_ratio": 1.70620491, "pcf_ratio": 15.38624012, "pfcf_ratio": 5.98584344, "ev_ebitda": 16.52029583, "ev_ebit": 24.44685097, "ev_sales": 1.84108348, "ev_fcf": 6.45903514, "earnings_yield": 0.03068641, "fcf_yield": 0.15482189, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.43984912, "operating_margin": 0.07530964, "net_margin": 0.0523573, "ebitda_margin": 0.11144374, "fcf_margin": 0.28504002, "roe": 0.33979975, "roa": 0.06382864, "roic": 0.19692675, "roc_greenblatt": null, "asset_turnover": 1.21909732, "cash_conversion": 5.44413162, "accruals_ratio": -0.07135902, "sbc_to_revenue": 0.01016968, "debt_to_equity": 4.323625, "net_debt_to_ebitda": 1.21028399, "debt_to_assets": 0.2408687, "interest_coverage": 11.79865931, "current_ratio": 1.16386412, "quick_ratio": 0.49290482, "net_debt": 1607665000, "revenue_growth_1y": 0.10596922, "revenue_growth_3y_cagr": 0.09948518, "revenue_growth_5y_cagr": 0.14947354, "eps_growth_1y": 0.1865301, "eps_growth_3y_cagr": 0.38407484, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.54688237, "book_value_growth_1y": 0.32833427, "piotroski_f_score": 7, "altman_z_score": 3.41885091, "earnings_stability_5y": 0.621339, "revenue_stability_5y": 0.219371, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04118091, "price_return_3m": 0.0373315, "price_return_6m": 0.16656855, "price_return_9m": 0.0887706, "price_return_12m": 0.28871636, "price_return_12m_ex1m": 0.2377449, "distance_from_52w_high": -0.08699533, "distance_from_52w_low": 0.40686013, "relative_strength": 0.18875278, "local_beta": 0.0007, "volatility_252d": 0.3207, "volatility_60d": 0.728006, "max_drawdown_12m": -0.15452399, "revenue_ttm": 11919351000, "gross_profit_ttm": 5242716000, "ebit_ttm": 897642000, "ebitda_ttm": 1328337000, "net_income_ttm": 624065000, "eps_diluted_ttm": 9.72912509, "operating_cash_flow_ttm": 1321756000, "capital_expenditure_ttm": 2075736000, "fcf_ttm": 3397492000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 76080000, "cash_and_equivalents": 747355000, "total_current_assets": 2505157000, "total_current_liabilities": 2152448000, "net_ppe": null, "total_assets": 9777194000, "total_debt": 2355020000, "total_equity": 1836567000, "net_working_capital": 63031000, "book_value_per_share": 28.63193752, "retained_earnings": 2212600000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1551503000, "tangible_book_per_share": 24.1878118, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 73, "rank_pb": 91, "rank_ptbv": 86, "rank_ps": 42, "rank_pcf": 66, "rank_ev_ebitda": 69, "rank_ev_ebit": 77, "rank_earnings_yield": 73, "rank_fcf_yield": 23, "rank_dividend_yield": 83, "rank_shareholder_yield": 83, "rank_total_yield": 83, "rank_roe": 9, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 52, "rank_fcf_margin": 32, "rank_piotroski": 15, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 35, "value_composite": 87, "quality_composite": 5, "momentum_composite": 25, "growth_composite": 26, "yield_composite": 89, "svqf_composite": 86, "vc1_composite": 86, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 317.05, "os": 0.52, "value": 0.13, "quality": 0.95, "momentum": 0.75, "confidence": 1, "coverage": 1, "pe_ratio": 32.5877, "earnings_yield": 0.0307, "shareholder_yield": 0, "roe": 0.3398, "momentum_12_1": 0.2377, "complete_fields": { "id": 3723, "ticker_id": 592, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:22.807235+00:00", "batch_id": "", "os_score_delta": null, "price_close": 317.05, "market_cap": 20336855200, "market_cap_usd": 20336855200, "enterprise_value": 21944520200, "shares_outstanding": 64144000, "fx_rate_to_usd": null, "pe_ratio": 32.58771955, "pb_ratio": 11.07329882, "ptbv_ratio": 13.10784136, "ps_ratio": 1.70620491, "pcf_ratio": 15.38624012, "pfcf_ratio": 5.98584344, "ev_ebitda": 16.52029583, "ev_ebit": 24.44685097, "ev_sales": 1.84108348, "ev_fcf": 6.45903514, "earnings_yield": 0.03068641, "fcf_yield": 0.15482189, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.43984912, "operating_margin": 0.07530964, "net_margin": 0.0523573, "ebitda_margin": 0.11144374, "fcf_margin": 0.28504002, "roe": 0.33979975, "roa": 0.06382864, "roic": 0.19692675, "roc_greenblatt": null, "asset_turnover": 1.21909732, "cash_conversion": 5.44413162, "accruals_ratio": -0.07135902, "sbc_to_revenue": 0.01016968, "debt_to_equity": 4.323625, "net_debt_to_ebitda": 1.21028399, "debt_to_assets": 0.2408687, "interest_coverage": 11.79865931, "current_ratio": 1.16386412, "quick_ratio": 0.49290482, "net_debt": 1607665000, "revenue_growth_1y": 0.10596922, "revenue_growth_3y_cagr": 0.09948518, "revenue_growth_5y_cagr": 0.14947354, "eps_growth_1y": 0.1865301, "eps_growth_3y_cagr": 0.38407484, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.54688237, "book_value_growth_1y": 0.32833427, "piotroski_f_score": 7, "altman_z_score": 3.41885091, "earnings_stability_5y": 0.621339, "revenue_stability_5y": 0.219371, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04118091, "price_return_3m": 0.0373315, "price_return_6m": 0.16656855, "price_return_9m": 0.0887706, "price_return_12m": 0.28871636, "price_return_12m_ex1m": 0.2377449, "distance_from_52w_high": -0.08699533, "distance_from_52w_low": 0.40686013, "relative_strength": 0.18875278, "local_beta": 0.0007, "volatility_252d": 0.3207, "volatility_60d": 0.728006, "max_drawdown_12m": -0.15452399, "revenue_ttm": 11919351000, "gross_profit_ttm": 5242716000, "ebit_ttm": 897642000, "ebitda_ttm": 1328337000, "net_income_ttm": 624065000, "eps_diluted_ttm": 9.72912509, "operating_cash_flow_ttm": 1321756000, "capital_expenditure_ttm": 2075736000, "fcf_ttm": 3397492000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 76080000, "cash_and_equivalents": 747355000, "total_current_assets": 2505157000, "total_current_liabilities": 2152448000, "net_ppe": null, "total_assets": 9777194000, "total_debt": 2355020000, "total_equity": 1836567000, "net_working_capital": 63031000, "book_value_per_share": 28.63193752, "retained_earnings": 2212600000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1551503000, "tangible_book_per_share": 24.1878118, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 73, "rank_pb": 91, "rank_ptbv": 86, "rank_ps": 42, "rank_pcf": 66, "rank_ev_ebitda": 69, "rank_ev_ebit": 77, "rank_earnings_yield": 73, "rank_fcf_yield": 23, "rank_dividend_yield": 83, "rank_shareholder_yield": 83, "rank_total_yield": 83, "rank_roe": 9, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 52, "rank_fcf_margin": 32, "rank_piotroski": 15, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 35, "value_composite": 87, "quality_composite": 5, "momentum_composite": 25, "growth_composite": 26, "yield_composite": 89, "svqf_composite": 86, "vc1_composite": 86, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:51.164707+00:00", "is_restated": false, "income_statement": { "revenue": 11566910000, "cost_of_revenue": 6486922000, "gross_profit": 5079988000, "ebit": 887159000, "ebitda": 1305030000, "pretax_income": 816118000, "tax_provision": 205965000, "net_income": 610153000, "net_income_to_common": 610153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1232525000, "total_current_assets": 2771532000, "total_assets": 9919057000, "short_term_debt": 496059000, "long_term_debt": 2011735000, "total_debt": 2507794000, "total_liabilities": 8111798000, "total_equity": 1807259000, "shares_outstanding": 64126000, "goodwill_and_intangibles": 285064000 }, "cash_flow": { "operating_cash_flow": 1231382000, "capital_expenditure": 1059793000, "free_cash_flow": 2291175000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231408, "ticker_id": 592, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:51.164707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "887159000", "ebitda": "1305030000", "netIncome": "610153000", "grossProfit": "5079988000", "depreciation": "None", "totalRevenue": "11566910000", "costOfRevenue": "6486922000", "interestIncome": "20904000", "incomeBeforeTax": "816118000", "interestExpense": "71041000", "operatingIncome": "844937000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "205965000", "reportedCurrency": "USD", "netInterestIncome": "-50137000", "nonInterestIncome": "None", "operatingExpenses": "4235051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6486922000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "417871000", "sellingGeneralAndAdministrative": "3817180000", "netIncomeFromContinuingOperations": "610153000" }, "balance": { "goodwill": "47064000", "inventory": "1311903000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "9919057000", "longTermDebt": "2011735000", "shortTermDebt": "496059000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "238000000", "reportedCurrency": "USD", "retainedEarnings": "2097856000", "totalLiabilities": "8111798000", "otherCurrentAssets": "121808000", "totalCurrentAssets": "2771532000", "currentLongTermDebt": "70591000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "105296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7147525000", "currentAccountsPayable": "1019152000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6005137000", "totalShareholderEquity": "1807259000", "capitalLeaseObligations": "3922811000", "otherCurrentLiabilities": "734000000", "totalCurrentLiabilities": "2249211000", "otherNonCurrentLiabilities": "75738000", "totalNonCurrentLiabilities": "5862587000", "cashAndShortTermInvestments": "1232525000", "commonStockSharesOutstanding": "64126000", "intangibleAssetsExcludingGoodwill": "238000000", "cashAndCashEquivalentsAtCarryingValue": "1232525000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "610153000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-61128000", "operatingCashflow": "1231382000", "capitalExpenditures": "1059793000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61495000", "cashflowFromInvestment": "-1055050000", "stockBasedCompensation": "106732000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-278422000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "417871000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11566910000, "cost_of_revenue": 6486922000, "gross_profit": 5079988000, "research_and_development": null, "selling_general_admin": 3817180000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 887159000, "depreciation_amortisation": 417871000, "ebitda": 1305030000, "interest_expense": 71041000, "interest_income": null, "other_non_operating": null, "pretax_income": 816118000, "tax_provision": 205965000, "effective_tax_rate": null, "net_income": 610153000, "net_income_continuing_ops": 610153000, "net_income_to_common": 610153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1232525000, "short_term_investments": null, "net_receivables": 105296000, "inventory": 1311903000, "other_current_assets": null, "total_current_assets": 2771532000, "net_ppe": null, "goodwill": 47064000, "intangible_assets": 238000000, "goodwill_and_intangibles": 285064000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7147525000, "total_assets": 9919057000, "short_term_debt": 496059000, "accounts_payable": 1019152000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2249211000, "long_term_debt": 2011735000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5862587000, "total_liabilities": 8111798000, "total_debt": 2507794000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2097856000, "total_equity": 1807259000, "shares_outstanding": 64126000, "operating_cash_flow": 1231382000, "stock_based_compensation": 106732000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1059793000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1055050000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 61495000, "free_cash_flow": 2291175000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "887159000", "ebitda": "1305030000", "netIncome": "610153000", "grossProfit": "5079988000", "depreciation": "None", "totalRevenue": "11566910000", "costOfRevenue": "6486922000", "interestIncome": "20904000", "incomeBeforeTax": "816118000", "interestExpense": "71041000", "operatingIncome": "844937000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "205965000", "reportedCurrency": "USD", "netInterestIncome": "-50137000", "nonInterestIncome": "None", "operatingExpenses": "4235051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6486922000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "417871000", "sellingGeneralAndAdministrative": "3817180000", "netIncomeFromContinuingOperations": "610153000" }, "balance": { "goodwill": "47064000", "inventory": "1311903000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "9919057000", "longTermDebt": "2011735000", "shortTermDebt": "496059000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "238000000", "reportedCurrency": "USD", "retainedEarnings": "2097856000", "totalLiabilities": "8111798000", "otherCurrentAssets": "121808000", "totalCurrentAssets": "2771532000", "currentLongTermDebt": "70591000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "105296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7147525000", "currentAccountsPayable": "1019152000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6005137000", "totalShareholderEquity": "1807259000", "capitalLeaseObligations": "3922811000", "otherCurrentLiabilities": "734000000", "totalCurrentLiabilities": "2249211000", "otherNonCurrentLiabilities": "75738000", "totalNonCurrentLiabilities": "5862587000", "cashAndShortTermInvestments": "1232525000", "commonStockSharesOutstanding": "64126000", "intangibleAssetsExcludingGoodwill": "238000000", "cashAndCashEquivalentsAtCarryingValue": "1232525000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "610153000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-61128000", "operatingCashflow": "1231382000", "capitalExpenditures": "1059793000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61495000", "cashflowFromInvestment": "-1055050000", "stockBasedCompensation": "106732000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-278422000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "417871000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:51.164707+00:00", "is_restated": false, "income_statement": { "revenue": 10634823000, "cost_of_revenue": 6025272000, "gross_profit": 4609551000, "ebit": 744336000, "ebitda": 1091911000, "pretax_income": 674814000, "tax_provision": 171175000, "net_income": 503639000, "net_income_to_common": 503639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 994698000, "total_current_assets": 2628803000, "total_assets": 8770413000, "short_term_debt": 577782000, "long_term_debt": 1539918000, "total_debt": 2117700000, "total_liabilities": 7399917000, "total_equity": 1370496000, "shares_outstanding": 64595000, "goodwill_and_intangibles": 285064000 }, "cash_flow": { "operating_cash_flow": 863376000, "capital_expenditure": 891983000, "free_cash_flow": 1755359000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231413, "ticker_id": 592, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:51.164707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "744336000", "ebitda": "1091911000", "netIncome": "503639000", "grossProfit": "4609551000", "depreciation": "None", "totalRevenue": "10634823000", "costOfRevenue": "6025272000", "interestIncome": "31519000", "incomeBeforeTax": "674814000", "interestExpense": "69522000", "operatingIncome": "715009000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "171175000", "reportedCurrency": "USD", "netInterestIncome": "-69522000", "nonInterestIncome": "None", "operatingExpenses": "3894542000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6025272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "347575000", "sellingGeneralAndAdministrative": "3500478000", "netIncomeFromContinuingOperations": "503639000" }, "balance": { "goodwill": "47064000", "inventory": "1250775000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "8770413000", "longTermDebt": "1539918000", "shortTermDebt": "577782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "238000000", "reportedCurrency": "USD", "retainedEarnings": "1487703000", "totalLiabilities": "7399917000", "otherCurrentAssets": "295251000", "totalCurrentAssets": "2628803000", "currentLongTermDebt": "170891000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "88079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6141610000", "currentAccountsPayable": "1038148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5371525000", "totalShareholderEquity": "1370496000", "capitalLeaseObligations": "3660716000", "otherCurrentLiabilities": "656581000", "totalCurrentLiabilities": "2272511000", "otherNonCurrentLiabilities": "74402000", "totalNonCurrentLiabilities": "5127406000", "cashAndShortTermInvestments": "994698000", "commonStockSharesOutstanding": "64595000", "intangibleAssetsExcludingGoodwill": "238000000", "cashAndCashEquivalentsAtCarryingValue": "994698000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "503639000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-162934000", "operatingCashflow": "863376000", "capitalExpenditures": "891983000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88217000", "cashflowFromInvestment": "-882254000", "stockBasedCompensation": "87572000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-256293000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "347575000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10634823000, "cost_of_revenue": 6025272000, "gross_profit": 4609551000, "research_and_development": 25700000, "selling_general_admin": 3500478000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 744336000, "depreciation_amortisation": 347575000, "ebitda": 1091911000, "interest_expense": 69522000, "interest_income": null, "other_non_operating": null, "pretax_income": 674814000, "tax_provision": 171175000, "effective_tax_rate": null, "net_income": 503639000, "net_income_continuing_ops": 503639000, "net_income_to_common": 503639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 994698000, "short_term_investments": null, "net_receivables": 88079000, "inventory": 1250775000, "other_current_assets": null, "total_current_assets": 2628803000, "net_ppe": null, "goodwill": 47064000, "intangible_assets": 238000000, "goodwill_and_intangibles": 285064000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6141610000, "total_assets": 8770413000, "short_term_debt": 577782000, "accounts_payable": 1038148000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2272511000, "long_term_debt": 1539918000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5127406000, "total_liabilities": 7399917000, "total_debt": 2117700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1487703000, "total_equity": 1370496000, "shares_outstanding": 64595000, "operating_cash_flow": 863376000, "stock_based_compensation": 87572000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 891983000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -882254000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 88217000, "free_cash_flow": 1755359000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "744336000", "ebitda": "1091911000", "netIncome": "503639000", "grossProfit": "4609551000", "depreciation": "None", "totalRevenue": "10634823000", "costOfRevenue": "6025272000", "interestIncome": "31519000", "incomeBeforeTax": "674814000", "interestExpense": "69522000", "operatingIncome": "715009000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "171175000", "reportedCurrency": "USD", "netInterestIncome": "-69522000", "nonInterestIncome": "None", "operatingExpenses": "3894542000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6025272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "347575000", "sellingGeneralAndAdministrative": "3500478000", "netIncomeFromContinuingOperations": "503639000" }, "balance": { "goodwill": "47064000", "inventory": "1250775000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "8770413000", "longTermDebt": "1539918000", "shortTermDebt": "577782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "238000000", "reportedCurrency": "USD", "retainedEarnings": "1487703000", "totalLiabilities": "7399917000", "otherCurrentAssets": "295251000", "totalCurrentAssets": "2628803000", "currentLongTermDebt": "170891000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "88079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6141610000", "currentAccountsPayable": "1038148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5371525000", "totalShareholderEquity": "1370496000", "capitalLeaseObligations": "3660716000", "otherCurrentLiabilities": "656581000", "totalCurrentLiabilities": "2272511000", "otherNonCurrentLiabilities": "74402000", "totalNonCurrentLiabilities": "5127406000", "cashAndShortTermInvestments": "994698000", "commonStockSharesOutstanding": "64595000", "intangibleAssetsExcludingGoodwill": "238000000", "cashAndCashEquivalentsAtCarryingValue": "994698000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "503639000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-162934000", "operatingCashflow": "863376000", "capitalExpenditures": "891983000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88217000", "cashflowFromInvestment": "-882254000", "stockBasedCompensation": "87572000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-256293000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "347575000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:51.164707+00:00", "is_restated": false, "income_statement": { "revenue": 9727467000, "cost_of_revenue": 5584060000, "gross_profit": 4143407000, "ebit": 544172000, "ebitda": 851236000, "pretax_income": 465773000, "tax_provision": 126124000, "net_income": 339649000, "net_income_to_common": 339649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 925359000, "total_current_assets": 2327024000, "total_assets": 7706840000, "short_term_debt": 425098000, "long_term_debt": 1394942000, "total_debt": 1820040000, "total_liabilities": 6709908000, "total_equity": 996932000, "shares_outstanding": 64917000, "goodwill_and_intangibles": 285064000 }, "cash_flow": { "operating_cash_flow": 868735000, "capital_expenditure": 517284000, "free_cash_flow": 1386019000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231418, "ticker_id": 592, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:51.164707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "544172000", "ebitda": "851236000", "netIncome": "339649000", "grossProfit": "4143407000", "depreciation": "None", "totalRevenue": "9727467000", "costOfRevenue": "5584060000", "interestIncome": "24633000", "incomeBeforeTax": "465773000", "interestExpense": "78399000", "operatingIncome": "548028000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "126124000", "reportedCurrency": "USD", "netInterestIncome": "-78399000", "nonInterestIncome": "None", "operatingExpenses": "3595379000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5584060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "307064000", "sellingGeneralAndAdministrative": "3160015000", "netIncomeFromContinuingOperations": "339649000" }, "balance": { "goodwill": "47064000", "inventory": "1087841000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "7706840000", "longTermDebt": "1394942000", "shortTermDebt": "425098000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "238000000", "reportedCurrency": "USD", "retainedEarnings": "984064000", "totalLiabilities": "6709908000", "otherCurrentAssets": "239463000", "totalCurrentAssets": "2327024000", "currentLongTermDebt": "13703000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "74361000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5379816000", "currentAccountsPayable": "956350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4804834000", "totalShareholderEquity": "996932000", "capitalLeaseObligations": "3396189000", "otherCurrentLiabilities": "647338000", "totalCurrentLiabilities": "2028786000", "otherNonCurrentLiabilities": "73793000", "totalNonCurrentLiabilities": "4681122000", "cashAndShortTermInvestments": "925359000", "commonStockSharesOutstanding": "64917000", "intangibleAssetsExcludingGoodwill": "238000000", "cashAndCashEquivalentsAtCarryingValue": "925359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "339649000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "94141000", "operatingCashflow": "868735000", "capitalExpenditures": "517284000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-318836000", "cashflowFromInvestment": "-503745000", "stockBasedCompensation": "83948000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-243188000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "307064000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9727467000, "cost_of_revenue": 5584060000, "gross_profit": 4143407000, "research_and_development": 23000000, "selling_general_admin": 3160015000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 544172000, "depreciation_amortisation": 307064000, "ebitda": 851236000, "interest_expense": 78399000, "interest_income": null, "other_non_operating": null, "pretax_income": 465773000, "tax_provision": 126124000, "effective_tax_rate": null, "net_income": 339649000, "net_income_continuing_ops": 339649000, "net_income_to_common": 339649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 925359000, "short_term_investments": null, "net_receivables": 74361000, "inventory": 1087841000, "other_current_assets": null, "total_current_assets": 2327024000, "net_ppe": null, "goodwill": 47064000, "intangible_assets": 238000000, "goodwill_and_intangibles": 285064000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5379816000, "total_assets": 7706840000, "short_term_debt": 425098000, "accounts_payable": 956350000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2028786000, "long_term_debt": 1394942000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4681122000, "total_liabilities": 6709908000, "total_debt": 1820040000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 984064000, "total_equity": 996932000, "shares_outstanding": 64917000, "operating_cash_flow": 868735000, "stock_based_compensation": 83948000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 517284000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -503745000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -318836000, "free_cash_flow": 1386019000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "544172000", "ebitda": "851236000", "netIncome": "339649000", "grossProfit": "4143407000", "depreciation": "None", "totalRevenue": "9727467000", "costOfRevenue": "5584060000", "interestIncome": "24633000", "incomeBeforeTax": "465773000", "interestExpense": "78399000", "operatingIncome": "548028000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "126124000", "reportedCurrency": "USD", "netInterestIncome": "-78399000", "nonInterestIncome": "None", "operatingExpenses": "3595379000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5584060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "307064000", "sellingGeneralAndAdministrative": "3160015000", "netIncomeFromContinuingOperations": "339649000" }, "balance": { "goodwill": "47064000", "inventory": "1087841000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "7706840000", "longTermDebt": "1394942000", "shortTermDebt": "425098000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "238000000", "reportedCurrency": "USD", "retainedEarnings": "984064000", "totalLiabilities": "6709908000", "otherCurrentAssets": "239463000", "totalCurrentAssets": "2327024000", "currentLongTermDebt": "13703000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "74361000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5379816000", "currentAccountsPayable": "956350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4804834000", "totalShareholderEquity": "996932000", "capitalLeaseObligations": "3396189000", "otherCurrentLiabilities": "647338000", "totalCurrentLiabilities": "2028786000", "otherNonCurrentLiabilities": "73793000", "totalNonCurrentLiabilities": "4681122000", "cashAndShortTermInvestments": "925359000", "commonStockSharesOutstanding": "64917000", "intangibleAssetsExcludingGoodwill": "238000000", "cashAndCashEquivalentsAtCarryingValue": "925359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "339649000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "94141000", "operatingCashflow": "868735000", "capitalExpenditures": "517284000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-318836000", "cashflowFromInvestment": "-503745000", "stockBasedCompensation": "83948000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-243188000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "307064000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:51.164707+00:00", "is_restated": false, "income_statement": { "revenue": 8702604000, "cost_of_revenue": 5171715000, "gross_profit": 3530889000, "ebit": 373983000, "ebitda": 644381000, "pretax_income": 307509000, "tax_provision": 77386000, "net_income": 230123000, "net_income_to_common": 230123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 872623000, "total_current_assets": 2283792000, "total_assets": 7269597000, "short_term_debt": 414745000, "long_term_debt": 1462072000, "total_debt": 1876817000, "total_liabilities": 6474692000, "total_equity": 794905000, "shares_outstanding": 65900999, "goodwill_and_intangibles": 285064000 }, "cash_flow": { "operating_cash_flow": 596385000, "capital_expenditure": 451103000, "free_cash_flow": 1047488000, "dividends_paid": 20592000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231423, "ticker_id": 592, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:51.164707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "373983000", "ebitda": "644381000", "netIncome": "230123000", "grossProfit": "3530889000", "depreciation": "None", "totalRevenue": "8702604000", "costOfRevenue": "5171715000", "interestIncome": "None", "incomeBeforeTax": "307509000", "interestExpense": "66474000", "operatingIncome": "383135000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "77386000", "reportedCurrency": "USD", "netInterestIncome": "-66474000", "nonInterestIncome": "None", "operatingExpenses": "3147754000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5171715000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "270398000", "sellingGeneralAndAdministrative": "2830356000", "netIncomeFromContinuingOperations": "230123000" }, "balance": { "goodwill": "47064000", "inventory": "1181982000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "7269597000", "longTermDebt": "1462072000", "shortTermDebt": "414745000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "238000000", "reportedCurrency": "USD", "retainedEarnings": "644415000", "totalLiabilities": "6474692000", "otherCurrentAssets": "158096000", "totalCurrentAssets": "2283792000", "currentLongTermDebt": "13634000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "71091000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4985805000", "currentAccountsPayable": "955793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4613937000", "shortLongTermDebtTotal": "4702109000", "totalShareholderEquity": "794905000", "capitalLeaseObligations": "3226403000", "otherCurrentLiabilities": "541413000", "totalCurrentLiabilities": "1911951000", "otherNonCurrentLiabilities": "69386000", "totalNonCurrentLiabilities": "4562741000", "cashAndShortTermInvestments": "872623000", "commonStockSharesOutstanding": "65900999", "intangibleAssetsExcludingGoodwill": "238000000", "cashAndCashEquivalentsAtCarryingValue": "872623000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "230123000", "profitLoss": "None", "dividendPayout": "20592000", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-160974000", "operatingCashflow": "596385000", "capitalExpenditures": "451103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-391711000", "cashflowFromInvestment": "-423142000", "stockBasedCompensation": "67480000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20592000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-316896000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "270398000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8702604000, "cost_of_revenue": 5171715000, "gross_profit": 3530889000, "research_and_development": 21200000, "selling_general_admin": 2830356000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 373983000, "depreciation_amortisation": 270398000, "ebitda": 644381000, "interest_expense": 66474000, "interest_income": null, "other_non_operating": null, "pretax_income": 307509000, "tax_provision": 77386000, "effective_tax_rate": null, "net_income": 230123000, "net_income_continuing_ops": 230123000, "net_income_to_common": 230123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 872623000, "short_term_investments": null, "net_receivables": 71091000, "inventory": 1181982000, "other_current_assets": null, "total_current_assets": 2283792000, "net_ppe": null, "goodwill": 47064000, "intangible_assets": 238000000, "goodwill_and_intangibles": 285064000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4985805000, "total_assets": 7269597000, "short_term_debt": 414745000, "accounts_payable": 955793000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1911951000, "long_term_debt": 1462072000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4562741000, "total_liabilities": 6474692000, "total_debt": 1876817000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 644415000, "total_equity": 794905000, "shares_outstanding": 65900999, "operating_cash_flow": 596385000, "stock_based_compensation": 67480000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 451103000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -423142000, "dividends_paid": 20592000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -391711000, "free_cash_flow": 1047488000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "373983000", "ebitda": "644381000", "netIncome": "230123000", "grossProfit": "3530889000", "depreciation": "None", "totalRevenue": "8702604000", "costOfRevenue": "5171715000", "interestIncome": "None", "incomeBeforeTax": "307509000", "interestExpense": "66474000", "operatingIncome": "383135000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "77386000", "reportedCurrency": "USD", "netInterestIncome": "-66474000", "nonInterestIncome": "None", "operatingExpenses": "3147754000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5171715000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "270398000", "sellingGeneralAndAdministrative": "2830356000", "netIncomeFromContinuingOperations": "230123000" }, "balance": { "goodwill": "47064000", "inventory": "1181982000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "7269597000", "longTermDebt": "1462072000", "shortTermDebt": "414745000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "238000000", "reportedCurrency": "USD", "retainedEarnings": "644415000", "totalLiabilities": "6474692000", "otherCurrentAssets": "158096000", "totalCurrentAssets": "2283792000", "currentLongTermDebt": "13634000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "71091000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4985805000", "currentAccountsPayable": "955793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4613937000", "shortLongTermDebtTotal": "4702109000", "totalShareholderEquity": "794905000", "capitalLeaseObligations": "3226403000", "otherCurrentLiabilities": "541413000", "totalCurrentLiabilities": "1911951000", "otherNonCurrentLiabilities": "69386000", "totalNonCurrentLiabilities": "4562741000", "cashAndShortTermInvestments": "872623000", "commonStockSharesOutstanding": "65900999", "intangibleAssetsExcludingGoodwill": "238000000", "cashAndCashEquivalentsAtCarryingValue": "872623000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "230123000", "profitLoss": "None", "dividendPayout": "20592000", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-160974000", "operatingCashflow": "596385000", "capitalExpenditures": "451103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-391711000", "cashflowFromInvestment": "-423142000", "stockBasedCompensation": "67480000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20592000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-316896000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "270398000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:51.164707+00:00", "is_restated": false, "income_statement": { "revenue": 9322256000, "cost_of_revenue": 5436155000, "gross_profit": 3886101000, "ebit": 612800000, "ebitda": 862017000, "pretax_income": 545298000, "tax_provision": 136459000, "net_income": 408839000, "net_income_to_common": 408839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1091091000, "total_current_assets": 2547644000, "total_assets": 7089513000, "short_term_debt": 373150000, "long_term_debt": 1541102000, "total_debt": 1914252000, "total_liabilities": 6329096000, "total_equity": 760417000, "shares_outstanding": 68126000, "goodwill_and_intangibles": 285064000 }, "cash_flow": { "operating_cash_flow": 833159000, "capital_expenditure": 353043000, "free_cash_flow": 1186202000, "dividends_paid": 39887000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231428, "ticker_id": 592, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:51.164707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "612800000", "ebitda": "862017000", "netIncome": "408839000", "grossProfit": "3886101000", "depreciation": "None", "totalRevenue": "9322256000", "costOfRevenue": "5436155000", "interestIncome": "None", "incomeBeforeTax": "545298000", "interestExpense": "67502000", "operatingIncome": "768357000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "136459000", "reportedCurrency": "USD", "netInterestIncome": "-70921000", "nonInterestIncome": "None", "operatingExpenses": "3117744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5436155000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "249217000", "sellingGeneralAndAdministrative": "2807427000", "netIncomeFromContinuingOperations": "408839000" }, "balance": { "goodwill": "47064000", "inventory": "1021009000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "7089513000", "longTermDebt": "1541102000", "shortTermDebt": "373150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "238000000", "reportedCurrency": "USD", "retainedEarnings": "414292000", "totalLiabilities": "6329096000", "otherCurrentAssets": "381455000", "totalCurrentAssets": "2547644000", "currentLongTermDebt": "14357000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54089000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4541869000", "currentAccountsPayable": "1080802000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4190710000", "shortLongTermDebtTotal": "4453672000", "totalShareholderEquity": "760417000", "capitalLeaseObligations": "2898213000", "otherCurrentLiabilities": "493695000", "totalCurrentLiabilities": "1947647000", "otherNonCurrentLiabilities": "80904000", "totalNonCurrentLiabilities": "4381449000", "cashAndShortTermInvestments": "1091091000", "commonStockSharesOutstanding": "68126000", "intangibleAssetsExcludingGoodwill": "238000000", "cashAndCashEquivalentsAtCarryingValue": "1091091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "408839000", "profitLoss": "None", "dividendPayout": "39887000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-280220000", "operatingCashflow": "833159000", "capitalExpenditures": "353043000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-777955000", "cashflowFromInvestment": "-344389000", "stockBasedCompensation": "58546000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39887000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-266628000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "249217000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9322256000, "cost_of_revenue": 5436155000, "gross_profit": 3886101000, "research_and_development": 18900000, "selling_general_admin": 2807427000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 612800000, "depreciation_amortisation": 249217000, "ebitda": 862017000, "interest_expense": 67502000, "interest_income": null, "other_non_operating": null, "pretax_income": 545298000, "tax_provision": 136459000, "effective_tax_rate": null, "net_income": 408839000, "net_income_continuing_ops": 408839000, "net_income_to_common": 408839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1091091000, "short_term_investments": null, "net_receivables": 54089000, "inventory": 1021009000, "other_current_assets": null, "total_current_assets": 2547644000, "net_ppe": null, "goodwill": 47064000, "intangible_assets": 238000000, "goodwill_and_intangibles": 285064000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4541869000, "total_assets": 7089513000, "short_term_debt": 373150000, "accounts_payable": 1080802000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1947647000, "long_term_debt": 1541102000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4381449000, "total_liabilities": 6329096000, "total_debt": 1914252000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 414292000, "total_equity": 760417000, "shares_outstanding": 68126000, "operating_cash_flow": 833159000, "stock_based_compensation": 58546000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 353043000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -344389000, "dividends_paid": 39887000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -777955000, "free_cash_flow": 1186202000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "612800000", "ebitda": "862017000", "netIncome": "408839000", "grossProfit": "3886101000", "depreciation": "None", "totalRevenue": "9322256000", "costOfRevenue": "5436155000", "interestIncome": "None", "incomeBeforeTax": "545298000", "interestExpense": "67502000", "operatingIncome": "768357000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "136459000", "reportedCurrency": "USD", "netInterestIncome": "-70921000", "nonInterestIncome": "None", "operatingExpenses": "3117744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5436155000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "249217000", "sellingGeneralAndAdministrative": "2807427000", "netIncomeFromContinuingOperations": "408839000" }, "balance": { "goodwill": "47064000", "inventory": "1021009000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "7089513000", "longTermDebt": "1541102000", "shortTermDebt": "373150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "238000000", "reportedCurrency": "USD", "retainedEarnings": "414292000", "totalLiabilities": "6329096000", "otherCurrentAssets": "381455000", "totalCurrentAssets": "2547644000", "currentLongTermDebt": "14357000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54089000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4541869000", "currentAccountsPayable": "1080802000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4190710000", "shortLongTermDebtTotal": "4453672000", "totalShareholderEquity": "760417000", "capitalLeaseObligations": "2898213000", "otherCurrentLiabilities": "493695000", "totalCurrentLiabilities": "1947647000", "otherNonCurrentLiabilities": "80904000", "totalNonCurrentLiabilities": "4381449000", "cashAndShortTermInvestments": "1091091000", "commonStockSharesOutstanding": "68126000", "intangibleAssetsExcludingGoodwill": "238000000", "cashAndCashEquivalentsAtCarryingValue": "1091091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "408839000", "profitLoss": "None", "dividendPayout": "39887000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-280220000", "operatingCashflow": "833159000", "capitalExpenditures": "353043000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-777955000", "cashflowFromInvestment": "-344389000", "stockBasedCompensation": "58546000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39887000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-266628000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "249217000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:51.164707+00:00", "is_restated": false, "income_statement": { "revenue": 5763980000, "cost_of_revenue": 3555024000, "gross_profit": 2208956000, "ebit": -339856000, "ebitda": -119466000, "pretax_income": -437623000, "tax_provision": -221124000, "net_income": -216499000, "net_income_to_common": -216499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1380276000, "total_current_assets": 2510616000, "total_assets": 6781092000, "short_term_debt": 308528000, "long_term_debt": 1927770000, "total_debt": 2236298000, "total_liabilities": 6316338000, "total_equity": 464754000, "shares_outstanding": 65962000, "goodwill_and_intangibles": 285064000 }, "cash_flow": { "operating_cash_flow": 219181000, "capital_expenditure": 273282000, "free_cash_flow": 492463000, "dividends_paid": 34924000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231433, "ticker_id": 592, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:51.164707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-339856000", "ebitda": "-119466000", "netIncome": "-216499000", "grossProfit": "2208956000", "depreciation": "None", "totalRevenue": "5763980000", "costOfRevenue": "3555024000", "interestIncome": "None", "incomeBeforeTax": "-437623000", "interestExpense": "97767000", "operatingIncome": "-118384000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "-221124000", "reportedCurrency": "USD", "netInterestIncome": "-101400000", "nonInterestIncome": "None", "operatingExpenses": "2208956000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3555024000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "220390000", "sellingGeneralAndAdministrative": "2273128000", "netIncomeFromContinuingOperations": "-216499000" }, "balance": { "goodwill": "47064000", "inventory": "740788000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "6781092000", "longTermDebt": "1927770000", "shortTermDebt": "308528000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "238000000", "reportedCurrency": "USD", "retainedEarnings": "-11702000", "totalLiabilities": "6316338000", "otherCurrentAssets": "327391000", "totalCurrentAssets": "2510616000", "currentLongTermDebt": "3899000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62161000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4270476000", "currentAccountsPayable": "862638000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3908229000", "shortLongTermDebtTotal": "4637080000", "totalShareholderEquity": "464754000", "capitalLeaseObligations": "2705411000", "otherCurrentLiabilities": "512830000", "totalCurrentLiabilities": "1683996000", "otherNonCurrentLiabilities": "103940000", "totalNonCurrentLiabilities": "4632342000", "cashAndShortTermInvestments": "1380276000", "commonStockSharesOutstanding": "65962000", "intangibleAssetsExcludingGoodwill": "238000000", "cashAndCashEquivalentsAtCarryingValue": "1380276000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-216499000", "profitLoss": "None", "dividendPayout": "34924000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "36459000", "operatingCashflow": "219181000", "capitalExpenditures": "273282000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1032153000", "cashflowFromInvestment": "-274132000", "stockBasedCompensation": "55845000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34924000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65526000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "220390000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5763980000, "cost_of_revenue": 3555024000, "gross_profit": 2208956000, "research_and_development": 16900000, "selling_general_admin": 2273128000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -339856000, "depreciation_amortisation": 220390000, "ebitda": -119466000, "interest_expense": 97767000, "interest_income": null, "other_non_operating": null, "pretax_income": -437623000, "tax_provision": -221124000, "effective_tax_rate": null, "net_income": -216499000, "net_income_continuing_ops": -216499000, "net_income_to_common": -216499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1380276000, "short_term_investments": null, "net_receivables": 62161000, "inventory": 740788000, "other_current_assets": null, "total_current_assets": 2510616000, "net_ppe": null, "goodwill": 47064000, "intangible_assets": 238000000, "goodwill_and_intangibles": 285064000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4270476000, "total_assets": 6781092000, "short_term_debt": 308528000, "accounts_payable": 862638000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1683996000, "long_term_debt": 1927770000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4632342000, "total_liabilities": 6316338000, "total_debt": 2236298000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11702000, "total_equity": 464754000, "shares_outstanding": 65962000, "operating_cash_flow": 219181000, "stock_based_compensation": 55845000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 273282000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -274132000, "dividends_paid": 34924000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1032153000, "free_cash_flow": 492463000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-339856000", "ebitda": "-119466000", "netIncome": "-216499000", "grossProfit": "2208956000", "depreciation": "None", "totalRevenue": "5763980000", "costOfRevenue": "3555024000", "interestIncome": "None", "incomeBeforeTax": "-437623000", "interestExpense": "97767000", "operatingIncome": "-118384000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "-221124000", "reportedCurrency": "USD", "netInterestIncome": "-101400000", "nonInterestIncome": "None", "operatingExpenses": "2208956000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3555024000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "220390000", "sellingGeneralAndAdministrative": "2273128000", "netIncomeFromContinuingOperations": "-216499000" }, "balance": { "goodwill": "47064000", "inventory": "740788000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "6781092000", "longTermDebt": "1927770000", "shortTermDebt": "308528000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "238000000", "reportedCurrency": "USD", "retainedEarnings": "-11702000", "totalLiabilities": "6316338000", "otherCurrentAssets": "327391000", "totalCurrentAssets": "2510616000", "currentLongTermDebt": "3899000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62161000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4270476000", "currentAccountsPayable": "862638000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3908229000", "shortLongTermDebtTotal": "4637080000", "totalShareholderEquity": "464754000", "capitalLeaseObligations": "2705411000", "otherCurrentLiabilities": "512830000", "totalCurrentLiabilities": "1683996000", "otherNonCurrentLiabilities": "103940000", "totalNonCurrentLiabilities": "4632342000", "cashAndShortTermInvestments": "1380276000", "commonStockSharesOutstanding": "65962000", "intangibleAssetsExcludingGoodwill": "238000000", "cashAndCashEquivalentsAtCarryingValue": "1380276000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-216499000", "profitLoss": "None", "dividendPayout": "34924000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "36459000", "operatingCashflow": "219181000", "capitalExpenditures": "273282000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1032153000", "cashflowFromInvestment": "-274132000", "stockBasedCompensation": "55845000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34924000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65526000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "220390000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:51.164707+00:00", "is_restated": false, "income_statement": { "revenue": 7286398000, "cost_of_revenue": 4228740000, "gross_profit": 3057658000, "ebit": 631351000, "ebitda": 842071000, "pretax_income": 580525000, "tax_provision": 115409000, "net_income": 465116000, "net_income_to_common": 465116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 403074000, "total_current_assets": 1417371000, "total_assets": 5593859000, "short_term_debt": 305762000, "long_term_debt": 1001723000, "total_debt": 1307485000, "total_liabilities": 5065710000, "total_equity": 528149000, "shares_outstanding": 67293000, "goodwill_and_intangibles": 285795000 }, "cash_flow": { "operating_cash_flow": 891725000, "capital_expenditure": 330340000, "free_cash_flow": 1222065000, "dividends_paid": 34222000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231438, "ticker_id": 592, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:51.164707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "631351000", "ebitda": "842071000", "netIncome": "465116000", "grossProfit": "3057658000", "depreciation": "None", "totalRevenue": "7286398000", "costOfRevenue": "4228740000", "interestIncome": "None", "incomeBeforeTax": "580525000", "interestExpense": "50826000", "operatingIncome": "618760000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "115409000", "reportedCurrency": "USD", "netInterestIncome": "-50451000", "nonInterestIncome": "None", "operatingExpenses": "2438898000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17900000", "otherNonOperatingIncome": "16531000", "costofGoodsAndServicesSold": "4228740000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "210720000", "sellingGeneralAndAdministrative": "2142078000", "netIncomeFromContinuingOperations": "465116000" }, "balance": { "goodwill": "47064000", "inventory": "777248000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "5593859000", "longTermDebt": "1001723000", "shortTermDebt": "305762000", "treasuryStock": "-1244841000", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "238731000", "reportedCurrency": "USD", "retainedEarnings": "204797000", "totalLiabilities": "5065710000", "otherCurrentAssets": "145541000", "totalCurrentAssets": "1417371000", "currentLongTermDebt": "3577000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "91508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4176488000", "currentAccountsPayable": "759107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1403173000", "shortLongTermDebtTotal": "3629485000", "totalShareholderEquity": "528149000", "capitalLeaseObligations": "2624185000", "otherCurrentLiabilities": "397032000", "totalCurrentLiabilities": "1461901000", "otherNonCurrentLiabilities": "97798000", "totalNonCurrentLiabilities": "3603809000", "cashAndShortTermInvestments": "403074000", "commonStockSharesOutstanding": "67293000", "intangibleAssetsExcludingGoodwill": "238731000", "cashAndCashEquivalentsAtCarryingValue": "403074000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "465116000", "profitLoss": "None", "dividendPayout": "34222000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "176430000", "operatingCashflow": "891725000", "capitalExpenditures": "330340000", "changeInReceivables": "-8816000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-291627000", "cashflowFromInvestment": "-324598000", "stockBasedCompensation": "43928000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34222000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "275500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-323080000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "210720000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7286398000, "cost_of_revenue": 4228740000, "gross_profit": 3057658000, "research_and_development": 17900000, "selling_general_admin": 2142078000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 631351000, "depreciation_amortisation": 210720000, "ebitda": 842071000, "interest_expense": 50826000, "interest_income": null, "other_non_operating": null, "pretax_income": 580525000, "tax_provision": 115409000, "effective_tax_rate": null, "net_income": 465116000, "net_income_continuing_ops": 465116000, "net_income_to_common": 465116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 403074000, "short_term_investments": null, "net_receivables": 91508000, "inventory": 777248000, "other_current_assets": null, "total_current_assets": 1417371000, "net_ppe": null, "goodwill": 47064000, "intangible_assets": 238731000, "goodwill_and_intangibles": 285795000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4176488000, "total_assets": 5593859000, "short_term_debt": 305762000, "accounts_payable": 759107000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1461901000, "long_term_debt": 1001723000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3603809000, "total_liabilities": 5065710000, "total_debt": 1307485000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 204797000, "total_equity": 528149000, "shares_outstanding": 67293000, "operating_cash_flow": 891725000, "stock_based_compensation": 43928000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 330340000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -324598000, "dividends_paid": 34222000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -291627000, "free_cash_flow": 1222065000, "net_change_in_cash": 275500000 }, "raw_data": { "income": { "ebit": "631351000", "ebitda": "842071000", "netIncome": "465116000", "grossProfit": "3057658000", "depreciation": "None", "totalRevenue": "7286398000", "costOfRevenue": "4228740000", "interestIncome": "None", "incomeBeforeTax": "580525000", "interestExpense": "50826000", "operatingIncome": "618760000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "115409000", "reportedCurrency": "USD", "netInterestIncome": "-50451000", "nonInterestIncome": "None", "operatingExpenses": "2438898000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17900000", "otherNonOperatingIncome": "16531000", "costofGoodsAndServicesSold": "4228740000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "210720000", "sellingGeneralAndAdministrative": "2142078000", "netIncomeFromContinuingOperations": "465116000" }, "balance": { "goodwill": "47064000", "inventory": "777248000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "5593859000", "longTermDebt": "1001723000", "shortTermDebt": "305762000", "treasuryStock": "-1244841000", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "238731000", "reportedCurrency": "USD", "retainedEarnings": "204797000", "totalLiabilities": "5065710000", "otherCurrentAssets": "145541000", "totalCurrentAssets": "1417371000", "currentLongTermDebt": "3577000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "91508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4176488000", "currentAccountsPayable": "759107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1403173000", "shortLongTermDebtTotal": "3629485000", "totalShareholderEquity": "528149000", "capitalLeaseObligations": "2624185000", "otherCurrentLiabilities": "397032000", "totalCurrentLiabilities": "1461901000", "otherNonCurrentLiabilities": "97798000", "totalNonCurrentLiabilities": "3603809000", "cashAndShortTermInvestments": "403074000", "commonStockSharesOutstanding": "67293000", "intangibleAssetsExcludingGoodwill": "238731000", "cashAndCashEquivalentsAtCarryingValue": "403074000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "465116000", "profitLoss": "None", "dividendPayout": "34222000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "176430000", "operatingCashflow": "891725000", "capitalExpenditures": "330340000", "changeInReceivables": "-8816000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-291627000", "cashflowFromInvestment": "-324598000", "stockBasedCompensation": "43928000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34222000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "275500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-323080000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "210720000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:51.164707+00:00", "is_restated": false, "income_statement": { "revenue": 6668479000, "cost_of_revenue": 3868119000, "gross_profit": 2800360000, "ebit": 563574000, "ebitda": 781458000, "pretax_income": 507584000, "tax_provision": 92839000, "net_income": 414745000, "net_income_to_common": 414745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112274000, "total_current_assets": 1271900000, "total_assets": 3079172000, "short_term_debt": 2924000, "long_term_debt": 983643000, "total_debt": 986567000, "total_liabilities": 2756462000, "total_equity": 322710000, "shares_outstanding": 68679000, "goodwill_and_intangibles": 449388000 }, "cash_flow": { "operating_cash_flow": 639653000, "capital_expenditure": 304315000, "free_cash_flow": 943968000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231443, "ticker_id": 592, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:51.164707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "563574000", "ebitda": "781458000", "netIncome": "414745000", "grossProfit": "2800360000", "depreciation": "None", "totalRevenue": "6668479000", "costOfRevenue": "3868119000", "interestIncome": "None", "incomeBeforeTax": "507584000", "interestExpense": "55990000", "operatingIncome": "563739000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "92839000", "reportedCurrency": "USD", "netInterestIncome": "-58486000", "nonInterestIncome": "None", "operatingExpenses": "2236621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19400000", "otherNonOperatingIncome": "9175000", "costofGoodsAndServicesSold": "3868119000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217884000", "sellingGeneralAndAdministrative": "1929237000", "netIncomeFromContinuingOperations": "414745000" }, "balance": { "goodwill": "47064000", "inventory": "954183000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "3079172000", "longTermDebt": "983643000", "shortTermDebt": "2924000", "treasuryStock": "-921761000", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "402324000", "reportedCurrency": "USD", "retainedEarnings": "-260919000", "totalLiabilities": "2756462000", "otherCurrentAssets": "146691000", "totalCurrentAssets": "1271900000", "currentLongTermDebt": "2924000", "longTermInvestments": "None", "shortTermInvestments": "2213000", "currentNetReceivables": "58752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1807272000", "currentAccountsPayable": "848561000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1253705000", "shortLongTermDebtTotal": "986567000", "totalShareholderEquity": "322710000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "396257000", "totalCurrentLiabilities": "1247742000", "otherNonCurrentLiabilities": "346298000", "totalNonCurrentLiabilities": "1508720000", "cashAndShortTermInvestments": "112274000", "commonStockSharesOutstanding": "68679000", "intangibleAssetsExcludingGoodwill": "402324000", "cashAndCashEquivalentsAtCarryingValue": "112274000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "414745000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-201621000", "operatingCashflow": "639653000", "capitalExpenditures": "304315000", "changeInReceivables": "3482000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-368075000", "cashflowFromInvestment": "-298508000", "stockBasedCompensation": "35485000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-26930000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-228874000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "217884000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6668479000, "cost_of_revenue": 3868119000, "gross_profit": 2800360000, "research_and_development": 19400000, "selling_general_admin": 1929237000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 563574000, "depreciation_amortisation": 217884000, "ebitda": 781458000, "interest_expense": 55990000, "interest_income": null, "other_non_operating": null, "pretax_income": 507584000, "tax_provision": 92839000, "effective_tax_rate": null, "net_income": 414745000, "net_income_continuing_ops": 414745000, "net_income_to_common": 414745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112274000, "short_term_investments": 2213000, "net_receivables": 58752000, "inventory": 954183000, "other_current_assets": null, "total_current_assets": 1271900000, "net_ppe": null, "goodwill": 47064000, "intangible_assets": 402324000, "goodwill_and_intangibles": 449388000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1807272000, "total_assets": 3079172000, "short_term_debt": 2924000, "accounts_payable": 848561000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1247742000, "long_term_debt": 983643000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1508720000, "total_liabilities": 2756462000, "total_debt": 986567000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -260919000, "total_equity": 322710000, "shares_outstanding": 68679000, "operating_cash_flow": 639653000, "stock_based_compensation": 35485000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 304315000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -298508000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -368075000, "free_cash_flow": 943968000, "net_change_in_cash": -26930000 }, "raw_data": { "income": { "ebit": "563574000", "ebitda": "781458000", "netIncome": "414745000", "grossProfit": "2800360000", "depreciation": "None", "totalRevenue": "6668479000", "costOfRevenue": "3868119000", "interestIncome": "None", "incomeBeforeTax": "507584000", "interestExpense": "55990000", "operatingIncome": "563739000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "92839000", "reportedCurrency": "USD", "netInterestIncome": "-58486000", "nonInterestIncome": "None", "operatingExpenses": "2236621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19400000", "otherNonOperatingIncome": "9175000", "costofGoodsAndServicesSold": "3868119000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217884000", "sellingGeneralAndAdministrative": "1929237000", "netIncomeFromContinuingOperations": "414745000" }, "balance": { "goodwill": "47064000", "inventory": "954183000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "3079172000", "longTermDebt": "983643000", "shortTermDebt": "2924000", "treasuryStock": "-921761000", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "402324000", "reportedCurrency": "USD", "retainedEarnings": "-260919000", "totalLiabilities": "2756462000", "otherCurrentAssets": "146691000", "totalCurrentAssets": "1271900000", "currentLongTermDebt": "2924000", "longTermInvestments": "None", "shortTermInvestments": "2213000", "currentNetReceivables": "58752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1807272000", "currentAccountsPayable": "848561000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1253705000", "shortLongTermDebtTotal": "986567000", "totalShareholderEquity": "322710000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "396257000", "totalCurrentLiabilities": "1247742000", "otherNonCurrentLiabilities": "346298000", "totalNonCurrentLiabilities": "1508720000", "cashAndShortTermInvestments": "112274000", "commonStockSharesOutstanding": "68679000", "intangibleAssetsExcludingGoodwill": "402324000", "cashAndCashEquivalentsAtCarryingValue": "112274000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "414745000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-201621000", "operatingCashflow": "639653000", "capitalExpenditures": "304315000", "changeInReceivables": "3482000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-368075000", "cashflowFromInvestment": "-298508000", "stockBasedCompensation": "35485000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-26930000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-228874000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "217884000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:51.164707+00:00", "is_restated": false, "income_statement": { "revenue": 2856461000, "cost_of_revenue": 1594804000, "gross_profit": 1261657000, "ebit": 159164000, "ebitda": 263771000, "pretax_income": 142669000, "tax_provision": 27925000, "net_income": 114744000, "net_income_to_common": 114744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 747355000, "total_current_assets": 2505157000, "total_assets": 9777194000, "short_term_debt": 457677000, "long_term_debt": 1897343000, "total_debt": 2355020000, "total_liabilities": 7940627000, "total_equity": 1836567000, "shares_outstanding": 64144000, "goodwill_and_intangibles": 285064000 }, "cash_flow": { "operating_cash_flow": 61466000, "capital_expenditure": 289662000, "free_cash_flow": 351128000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231406, "ticker_id": 592, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:51.164707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "159164000", "ebitda": "263771000", "netIncome": "114744000", "grossProfit": "1261657000", "depreciation": "None", "totalRevenue": "2856461000", "costOfRevenue": "1594804000", "interestIncome": "6161000", "incomeBeforeTax": "142669000", "interestExpense": "16495000", "operatingIncome": "167676000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "27925000", "reportedCurrency": "USD", "netInterestIncome": "-10334000", "nonInterestIncome": "None", "operatingExpenses": "1093981000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1594804000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104607000", "sellingGeneralAndAdministrative": "989374000", "netIncomeFromContinuingOperations": "114744000" }, "balance": { "goodwill": "47064000", "inventory": "1444205000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "9777194000", "longTermDebt": "1897343000", "shortTermDebt": "457677000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "238000000", "reportedCurrency": "USD", "retainedEarnings": "2212600000", "totalLiabilities": "7940627000", "otherCurrentAssets": "199613000", "totalCurrentAssets": "2505157000", "currentLongTermDebt": "20020000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "113984000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7272037000", "currentAccountsPayable": "1050057000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5871547000", "totalShareholderEquity": "1836567000", "capitalLeaseObligations": "3954184000", "otherCurrentLiabilities": "644714000", "totalCurrentLiabilities": "2152448000", "otherNonCurrentLiabilities": "74720000", "totalNonCurrentLiabilities": "5788179000", "cashAndShortTermInvestments": "747355000", "commonStockSharesOutstanding": "64144000", "intangibleAssetsExcludingGoodwill": "238000000", "cashAndCashEquivalentsAtCarryingValue": "747355000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "114744000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "-132301000", "operatingCashflow": "61466000", "capitalExpenditures": "289662000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-256974000", "cashflowFromInvestment": "-289662000", "stockBasedCompensation": "36301000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-134259000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104607000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2856461000, "cost_of_revenue": 1594804000, "gross_profit": 1261657000, "research_and_development": null, "selling_general_admin": 989374000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 159164000, "depreciation_amortisation": 104607000, "ebitda": 263771000, "interest_expense": 16495000, "interest_income": null, "other_non_operating": null, "pretax_income": 142669000, "tax_provision": 27925000, "effective_tax_rate": null, "net_income": 114744000, "net_income_continuing_ops": 114744000, "net_income_to_common": 114744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 747355000, "short_term_investments": null, "net_receivables": 113984000, "inventory": 1444205000, "other_current_assets": null, "total_current_assets": 2505157000, "net_ppe": null, "goodwill": 47064000, "intangible_assets": 238000000, "goodwill_and_intangibles": 285064000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7272037000, "total_assets": 9777194000, "short_term_debt": 457677000, "accounts_payable": 1050057000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2152448000, "long_term_debt": 1897343000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5788179000, "total_liabilities": 7940627000, "total_debt": 2355020000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2212600000, "total_equity": 1836567000, "shares_outstanding": 64144000, "operating_cash_flow": 61466000, "stock_based_compensation": 36301000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 289662000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -289662000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -256974000, "free_cash_flow": 351128000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "159164000", "ebitda": "263771000", "netIncome": "114744000", "grossProfit": "1261657000", "depreciation": "None", "totalRevenue": "2856461000", "costOfRevenue": "1594804000", "interestIncome": "6161000", "incomeBeforeTax": "142669000", "interestExpense": "16495000", "operatingIncome": "167676000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "27925000", "reportedCurrency": "USD", "netInterestIncome": "-10334000", "nonInterestIncome": "None", "operatingExpenses": "1093981000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1594804000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104607000", "sellingGeneralAndAdministrative": "989374000", "netIncomeFromContinuingOperations": "114744000" }, "balance": { "goodwill": "47064000", "inventory": "1444205000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "9777194000", "longTermDebt": "1897343000", "shortTermDebt": "457677000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "238000000", "reportedCurrency": "USD", "retainedEarnings": "2212600000", "totalLiabilities": "7940627000", "otherCurrentAssets": "199613000", "totalCurrentAssets": "2505157000", "currentLongTermDebt": "20020000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "113984000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7272037000", "currentAccountsPayable": "1050057000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5871547000", "totalShareholderEquity": "1836567000", "capitalLeaseObligations": "3954184000", "otherCurrentLiabilities": "644714000", "totalCurrentLiabilities": "2152448000", "otherNonCurrentLiabilities": "74720000", "totalNonCurrentLiabilities": "5788179000", "cashAndShortTermInvestments": "747355000", "commonStockSharesOutstanding": "64144000", "intangibleAssetsExcludingGoodwill": "238000000", "cashAndCashEquivalentsAtCarryingValue": "747355000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "114744000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "-132301000", "operatingCashflow": "61466000", "capitalExpenditures": "289662000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-256974000", "cashflowFromInvestment": "-289662000", "stockBasedCompensation": "36301000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-134259000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104607000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:51.164707+00:00", "is_restated": false, "income_statement": { "revenue": 3647379000, "cost_of_revenue": 2052349000, "gross_profit": 1595030000, "ebit": 436514000, "ebitda": 568509000, "pretax_income": 417864000, "tax_provision": 107478000, "net_income": 310386000, "net_income_to_common": 310386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1232525000, "total_current_assets": 2771532000, "total_assets": 9919057000, "short_term_debt": 496059000, "long_term_debt": 2011735000, "total_debt": 2507794000, "total_liabilities": 8111798000, "total_equity": 1807259000, "shares_outstanding": 64139000, "goodwill_and_intangibles": 285064000 }, "cash_flow": { "operating_cash_flow": 937518000, "capital_expenditure": 999637000, "free_cash_flow": 1937155000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231407, "ticker_id": 592, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:51.164707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "436514000", "ebitda": "568509000", "netIncome": "310386000", "grossProfit": "1595030000", "depreciation": "None", "totalRevenue": "3647379000", "costOfRevenue": "2052349000", "interestIncome": "7167000", "incomeBeforeTax": "417864000", "interestExpense": "18651000", "operatingIncome": "411362000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "107478000", "reportedCurrency": "USD", "netInterestIncome": "-11483000", "nonInterestIncome": "None", "operatingExpenses": "1183668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2052349000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131995000", "sellingGeneralAndAdministrative": "1051673000", "netIncomeFromContinuingOperations": "310386000" }, "balance": { "goodwill": "47064000", "inventory": "1311903000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "9919057000", "longTermDebt": "2011735000", "shortTermDebt": "496059000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "238000000", "reportedCurrency": "USD", "retainedEarnings": "2097856000", "totalLiabilities": "8111798000", "otherCurrentAssets": "121808000", "totalCurrentAssets": "2771532000", "currentLongTermDebt": "70591000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "105296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7147525000", "currentAccountsPayable": "1019152000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6005137000", "totalShareholderEquity": "1807259000", "capitalLeaseObligations": "3922811000", "otherCurrentLiabilities": "734000000", "totalCurrentLiabilities": "2249211000", "otherNonCurrentLiabilities": "75738000", "totalNonCurrentLiabilities": "5862587000", "cashAndShortTermInvestments": "1232525000", "commonStockSharesOutstanding": "64139000", "intangibleAssetsExcludingGoodwill": "238000000", "cashAndCashEquivalentsAtCarryingValue": "1232525000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "310385000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "346532000", "operatingCashflow": "937518000", "capitalExpenditures": "999637000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71835000", "cashflowFromInvestment": "-217237000", "stockBasedCompensation": "25039000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60223000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131995000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3647379000, "cost_of_revenue": 2052349000, "gross_profit": 1595030000, "research_and_development": null, "selling_general_admin": 1051673000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 436514000, "depreciation_amortisation": 131995000, "ebitda": 568509000, "interest_expense": 18651000, "interest_income": null, "other_non_operating": null, "pretax_income": 417864000, "tax_provision": 107478000, "effective_tax_rate": null, "net_income": 310386000, "net_income_continuing_ops": 310386000, "net_income_to_common": 310386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1232525000, "short_term_investments": null, "net_receivables": 105296000, "inventory": 1311903000, "other_current_assets": null, "total_current_assets": 2771532000, "net_ppe": null, "goodwill": 47064000, "intangible_assets": 238000000, "goodwill_and_intangibles": 285064000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7147525000, "total_assets": 9919057000, "short_term_debt": 496059000, "accounts_payable": 1019152000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2249211000, "long_term_debt": 2011735000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5862587000, "total_liabilities": 8111798000, "total_debt": 2507794000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2097856000, "total_equity": 1807259000, "shares_outstanding": 64139000, "operating_cash_flow": 937518000, "stock_based_compensation": 25039000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 999637000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -217237000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -71835000, "free_cash_flow": 1937155000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "436514000", "ebitda": "568509000", "netIncome": "310386000", "grossProfit": "1595030000", "depreciation": "None", "totalRevenue": "3647379000", "costOfRevenue": "2052349000", "interestIncome": "7167000", "incomeBeforeTax": "417864000", "interestExpense": "18651000", "operatingIncome": "411362000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "107478000", "reportedCurrency": "USD", "netInterestIncome": "-11483000", "nonInterestIncome": "None", "operatingExpenses": "1183668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2052349000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131995000", "sellingGeneralAndAdministrative": "1051673000", "netIncomeFromContinuingOperations": "310386000" }, "balance": { "goodwill": "47064000", "inventory": "1311903000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "9919057000", "longTermDebt": "2011735000", "shortTermDebt": "496059000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "238000000", "reportedCurrency": "USD", "retainedEarnings": "2097856000", "totalLiabilities": "8111798000", "otherCurrentAssets": "121808000", "totalCurrentAssets": "2771532000", "currentLongTermDebt": "70591000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "105296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7147525000", "currentAccountsPayable": "1019152000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6005137000", "totalShareholderEquity": "1807259000", "capitalLeaseObligations": "3922811000", "otherCurrentLiabilities": "734000000", "totalCurrentLiabilities": "2249211000", "otherNonCurrentLiabilities": "75738000", "totalNonCurrentLiabilities": "5862587000", "cashAndShortTermInvestments": "1232525000", "commonStockSharesOutstanding": "64139000", "intangibleAssetsExcludingGoodwill": "238000000", "cashAndCashEquivalentsAtCarryingValue": "1232525000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "310385000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "346532000", "operatingCashflow": "937518000", "capitalExpenditures": "999637000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71835000", "cashflowFromInvestment": "-217237000", "stockBasedCompensation": "25039000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60223000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131995000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:51.164707+00:00", "is_restated": false, "income_statement": { "revenue": 2710440000, "cost_of_revenue": 1509853000, "gross_profit": 1200587000, "ebit": 157213000, "ebitda": 256496000, "pretax_income": 138059000, "tax_provision": 33309000, "net_income": 104750000, "net_income_to_common": 104750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 584079000, "total_current_assets": 2662026000, "total_assets": 9596718000, "short_term_debt": 425283000, "long_term_debt": 2015471000, "total_debt": 2440754000, "total_liabilities": 8069209000, "total_equity": 1527509000, "shares_outstanding": 64068000, "goodwill_and_intangibles": 285064000 }, "cash_flow": { "operating_cash_flow": 143332000, "capital_expenditure": 595358000, "free_cash_flow": 738690000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231409, "ticker_id": 592, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:51.164707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "157213000", "ebitda": "256496000", "netIncome": "104750000", "grossProfit": "1200587000", "depreciation": "None", "totalRevenue": "2710440000", "costOfRevenue": "1509853000", "interestIncome": "4904000", "incomeBeforeTax": "138059000", "interestExpense": "23507000", "operatingIncome": "153786000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "33309000", "reportedCurrency": "USD", "netInterestIncome": "-14250000", "nonInterestIncome": "None", "operatingExpenses": "1046801000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1509853000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99283000", "sellingGeneralAndAdministrative": "947518000", "netIncomeFromContinuingOperations": "104750000" }, "balance": { "goodwill": "47064000", "inventory": "1658435000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "9596718000", "longTermDebt": "2015471000", "shortTermDebt": "425283000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "238000000", "reportedCurrency": "USD", "retainedEarnings": "1787471000", "totalLiabilities": "8069209000", "otherCurrentAssets": "303289000", "totalCurrentAssets": "2662026000", "currentLongTermDebt": "19953000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "116223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6934692000", "currentAccountsPayable": "1118350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5944755000", "totalShareholderEquity": "1527509000", "capitalLeaseObligations": "3909331000", "otherCurrentLiabilities": "659563000", "totalCurrentLiabilities": "2203196000", "otherNonCurrentLiabilities": "74303000", "totalNonCurrentLiabilities": "5866013000", "cashAndShortTermInvestments": "584079000", "commonStockSharesOutstanding": "64068000", "intangibleAssetsExcludingGoodwill": "238000000", "cashAndCashEquivalentsAtCarryingValue": "584079000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104749000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-243621000", "operatingCashflow": "143332000", "capitalExpenditures": "595358000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50473000", "cashflowFromInvestment": "-256399000", "stockBasedCompensation": "27429000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63316000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2710440000, "cost_of_revenue": 1509853000, "gross_profit": 1200587000, "research_and_development": null, "selling_general_admin": 947518000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 157213000, "depreciation_amortisation": 99283000, "ebitda": 256496000, "interest_expense": 23507000, "interest_income": null, "other_non_operating": null, "pretax_income": 138059000, "tax_provision": 33309000, "effective_tax_rate": null, "net_income": 104750000, "net_income_continuing_ops": 104750000, "net_income_to_common": 104750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 584079000, "short_term_investments": null, "net_receivables": 116223000, "inventory": 1658435000, "other_current_assets": null, "total_current_assets": 2662026000, "net_ppe": null, "goodwill": 47064000, "intangible_assets": 238000000, "goodwill_and_intangibles": 285064000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6934692000, "total_assets": 9596718000, "short_term_debt": 425283000, "accounts_payable": 1118350000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2203196000, "long_term_debt": 2015471000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5866013000, "total_liabilities": 8069209000, "total_debt": 2440754000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1787471000, "total_equity": 1527509000, "shares_outstanding": 64068000, "operating_cash_flow": 143332000, "stock_based_compensation": 27429000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 595358000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -256399000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50473000, "free_cash_flow": 738690000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "157213000", "ebitda": "256496000", "netIncome": "104750000", "grossProfit": "1200587000", "depreciation": "None", "totalRevenue": "2710440000", "costOfRevenue": "1509853000", "interestIncome": "4904000", "incomeBeforeTax": "138059000", "interestExpense": "23507000", "operatingIncome": "153786000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "33309000", "reportedCurrency": "USD", "netInterestIncome": "-14250000", "nonInterestIncome": "None", "operatingExpenses": "1046801000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1509853000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99283000", "sellingGeneralAndAdministrative": "947518000", "netIncomeFromContinuingOperations": "104750000" }, "balance": { "goodwill": "47064000", "inventory": "1658435000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "9596718000", "longTermDebt": "2015471000", "shortTermDebt": "425283000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "238000000", "reportedCurrency": "USD", "retainedEarnings": "1787471000", "totalLiabilities": "8069209000", "otherCurrentAssets": "303289000", "totalCurrentAssets": "2662026000", "currentLongTermDebt": "19953000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "116223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6934692000", "currentAccountsPayable": "1118350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5944755000", "totalShareholderEquity": "1527509000", "capitalLeaseObligations": "3909331000", "otherCurrentLiabilities": "659563000", "totalCurrentLiabilities": "2203196000", "otherNonCurrentLiabilities": "74303000", "totalNonCurrentLiabilities": "5866013000", "cashAndShortTermInvestments": "584079000", "commonStockSharesOutstanding": "64068000", "intangibleAssetsExcludingGoodwill": "238000000", "cashAndCashEquivalentsAtCarryingValue": "584079000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104749000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-243621000", "operatingCashflow": "143332000", "capitalExpenditures": "595358000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50473000", "cashflowFromInvestment": "-256399000", "stockBasedCompensation": "27429000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63316000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:51.164707+00:00", "is_restated": false, "income_statement": { "revenue": 2705071000, "cost_of_revenue": 1519629000, "gross_profit": 1185442000, "ebit": 144751000, "ebitda": 239561000, "pretax_income": 127324000, "tax_provision": 33139000, "net_income": 94185000, "net_income_to_common": 94185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 747619000, "total_current_assets": 2574046000, "total_assets": 9309263000, "short_term_debt": 412761000, "long_term_debt": 2019409000, "total_debt": 2432170000, "total_liabilities": 7862446000, "total_equity": 1446817000, "shares_outstanding": 63893000, "goodwill_and_intangibles": 285064000 }, "cash_flow": { "operating_cash_flow": 179440000, "capital_expenditure": 191079000, "free_cash_flow": 370519000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231410, "ticker_id": 592, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:51.164707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "144751000", "ebitda": "239561000", "netIncome": "94185000", "grossProfit": "1185442000", "depreciation": "None", "totalRevenue": "2705071000", "costOfRevenue": "1519629000", "interestIncome": "None", "incomeBeforeTax": "127324000", "interestExpense": "17427000", "operatingIncome": "140701000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "33139000", "reportedCurrency": "USD", "netInterestIncome": "-17427000", "nonInterestIncome": "None", "operatingExpenses": "1044741000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1519629000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94810000", "sellingGeneralAndAdministrative": "949931000", "netIncomeFromContinuingOperations": "94185000" }, "balance": { "goodwill": "47064000", "inventory": "1414814000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "9309263000", "longTermDebt": "2019409000", "shortTermDebt": "412761000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "238000000", "reportedCurrency": "USD", "retainedEarnings": "1682721000", "totalLiabilities": "7862446000", "otherCurrentAssets": "300377000", "totalCurrentAssets": "2574046000", "currentLongTermDebt": "19896000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "111236000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6735217000", "currentAccountsPayable": "1024320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5838713000", "totalShareholderEquity": "1446817000", "capitalLeaseObligations": "3799408000", "otherCurrentLiabilities": "656713000", "totalCurrentLiabilities": "2093794000", "otherNonCurrentLiabilities": "77097000", "totalNonCurrentLiabilities": "5768652000", "cashAndShortTermInvestments": "747619000", "commonStockSharesOutstanding": "63893000", "intangibleAssetsExcludingGoodwill": "238000000", "cashAndCashEquivalentsAtCarryingValue": "747619000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94185000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-99498000", "operatingCashflow": "179440000", "capitalExpenditures": "191079000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "365818000", "cashflowFromInvestment": "-168731000", "stockBasedCompensation": "32447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27320000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2705071000, "cost_of_revenue": 1519629000, "gross_profit": 1185442000, "research_and_development": null, "selling_general_admin": 949931000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 144751000, "depreciation_amortisation": 94810000, "ebitda": 239561000, "interest_expense": 17427000, "interest_income": null, "other_non_operating": null, "pretax_income": 127324000, "tax_provision": 33139000, "effective_tax_rate": null, "net_income": 94185000, "net_income_continuing_ops": 94185000, "net_income_to_common": 94185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 747619000, "short_term_investments": null, "net_receivables": 111236000, "inventory": 1414814000, "other_current_assets": null, "total_current_assets": 2574046000, "net_ppe": null, "goodwill": 47064000, "intangible_assets": 238000000, "goodwill_and_intangibles": 285064000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6735217000, "total_assets": 9309263000, "short_term_debt": 412761000, "accounts_payable": 1024320000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2093794000, "long_term_debt": 2019409000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5768652000, "total_liabilities": 7862446000, "total_debt": 2432170000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1682721000, "total_equity": 1446817000, "shares_outstanding": 63893000, "operating_cash_flow": 179440000, "stock_based_compensation": 32447000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 191079000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -168731000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 365818000, "free_cash_flow": 370519000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "144751000", "ebitda": "239561000", "netIncome": "94185000", "grossProfit": "1185442000", "depreciation": "None", "totalRevenue": "2705071000", "costOfRevenue": "1519629000", "interestIncome": "None", "incomeBeforeTax": "127324000", "interestExpense": "17427000", "operatingIncome": "140701000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "33139000", "reportedCurrency": "USD", "netInterestIncome": "-17427000", "nonInterestIncome": "None", "operatingExpenses": "1044741000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1519629000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94810000", "sellingGeneralAndAdministrative": "949931000", "netIncomeFromContinuingOperations": "94185000" }, "balance": { "goodwill": "47064000", "inventory": "1414814000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "9309263000", "longTermDebt": "2019409000", "shortTermDebt": "412761000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "238000000", "reportedCurrency": "USD", "retainedEarnings": "1682721000", "totalLiabilities": "7862446000", "otherCurrentAssets": "300377000", "totalCurrentAssets": "2574046000", "currentLongTermDebt": "19896000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "111236000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6735217000", "currentAccountsPayable": "1024320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5838713000", "totalShareholderEquity": "1446817000", "capitalLeaseObligations": "3799408000", "otherCurrentLiabilities": "656713000", "totalCurrentLiabilities": "2093794000", "otherNonCurrentLiabilities": "77097000", "totalNonCurrentLiabilities": "5768652000", "cashAndShortTermInvestments": "747619000", "commonStockSharesOutstanding": "63893000", "intangibleAssetsExcludingGoodwill": "238000000", "cashAndCashEquivalentsAtCarryingValue": "747619000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94185000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-99498000", "operatingCashflow": "179440000", "capitalExpenditures": "191079000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "365818000", "cashflowFromInvestment": "-168731000", "stockBasedCompensation": "32447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27320000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:51.164707+00:00", "is_restated": false, "income_statement": { "revenue": 2504020000, "cost_of_revenue": 1405091000, "gross_profit": 1098929000, "ebit": 148682000, "ebitda": 240465000, "pretax_income": 132872000, "tax_provision": 32039000, "net_income": 100833000, "net_income_to_common": 100833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371092000, "total_current_assets": 2072163000, "total_assets": 8549897000, "short_term_debt": 412354000, "long_term_debt": 1637073000, "total_debt": 2049427000, "total_liabilities": 7197700000, "total_equity": 1352197000, "shares_outstanding": 64005000, "goodwill_and_intangibles": 285064000 }, "cash_flow": { "operating_cash_flow": -28908000, "capital_expenditure": 404279000, "free_cash_flow": 375371000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231411, "ticker_id": 592, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:51.164707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "148682000", "ebitda": "240465000", "netIncome": "100833000", "grossProfit": "1098929000", "depreciation": "None", "totalRevenue": "2504020000", "costOfRevenue": "1405091000", "interestIncome": "4712000", "incomeBeforeTax": "132872000", "interestExpense": "15810000", "operatingIncome": "139088000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "32039000", "reportedCurrency": "USD", "netInterestIncome": "-15810000", "nonInterestIncome": "None", "operatingExpenses": "959841000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1405091000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91783000", "sellingGeneralAndAdministrative": "868058000", "netIncomeFromContinuingOperations": "100833000" }, "balance": { "goodwill": "47064000", "inventory": "1315316000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "8549897000", "longTermDebt": "1637073000", "shortTermDebt": "412354000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "238000000", "reportedCurrency": "USD", "retainedEarnings": "1588536000", "totalLiabilities": "7197700000", "otherCurrentAssets": "279029000", "totalCurrentAssets": "2072163000", "currentLongTermDebt": "14804000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "106726000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6477734000", "currentAccountsPayable": "914578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5329353000", "totalShareholderEquity": "1352197000", "capitalLeaseObligations": "3677476000", "otherCurrentLiabilities": "629909000", "totalCurrentLiabilities": "1956841000", "otherNonCurrentLiabilities": "74104000", "totalNonCurrentLiabilities": "5240859000", "cashAndShortTermInvestments": "371092000", "commonStockSharesOutstanding": "64005000", "intangibleAssetsExcludingGoodwill": "238000000", "cashAndCashEquivalentsAtCarryingValue": "371092000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100833000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-64541000", "operatingCashflow": "-28908000", "capitalExpenditures": "404279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-182015000", "cashflowFromInvestment": "-412683000", "stockBasedCompensation": "21817000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-124797000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91783000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2504020000, "cost_of_revenue": 1405091000, "gross_profit": 1098929000, "research_and_development": null, "selling_general_admin": 868058000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 148682000, "depreciation_amortisation": 91783000, "ebitda": 240465000, "interest_expense": 15810000, "interest_income": null, "other_non_operating": null, "pretax_income": 132872000, "tax_provision": 32039000, "effective_tax_rate": null, "net_income": 100833000, "net_income_continuing_ops": 100833000, "net_income_to_common": 100833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 371092000, "short_term_investments": null, "net_receivables": 106726000, "inventory": 1315316000, "other_current_assets": null, "total_current_assets": 2072163000, "net_ppe": null, "goodwill": 47064000, "intangible_assets": 238000000, "goodwill_and_intangibles": 285064000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6477734000, "total_assets": 8549897000, "short_term_debt": 412354000, "accounts_payable": 914578000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1956841000, "long_term_debt": 1637073000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5240859000, "total_liabilities": 7197700000, "total_debt": 2049427000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1588536000, "total_equity": 1352197000, "shares_outstanding": 64005000, "operating_cash_flow": -28908000, "stock_based_compensation": 21817000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 404279000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -412683000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -182015000, "free_cash_flow": 375371000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "148682000", "ebitda": "240465000", "netIncome": "100833000", "grossProfit": "1098929000", "depreciation": "None", "totalRevenue": "2504020000", "costOfRevenue": "1405091000", "interestIncome": "4712000", "incomeBeforeTax": "132872000", "interestExpense": "15810000", "operatingIncome": "139088000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "32039000", "reportedCurrency": "USD", "netInterestIncome": "-15810000", "nonInterestIncome": "None", "operatingExpenses": "959841000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1405091000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91783000", "sellingGeneralAndAdministrative": "868058000", "netIncomeFromContinuingOperations": "100833000" }, "balance": { "goodwill": "47064000", "inventory": "1315316000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "8549897000", "longTermDebt": "1637073000", "shortTermDebt": "412354000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "238000000", "reportedCurrency": "USD", "retainedEarnings": "1588536000", "totalLiabilities": "7197700000", "otherCurrentAssets": "279029000", "totalCurrentAssets": "2072163000", "currentLongTermDebt": "14804000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "106726000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6477734000", "currentAccountsPayable": "914578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5329353000", "totalShareholderEquity": "1352197000", "capitalLeaseObligations": "3677476000", "otherCurrentLiabilities": "629909000", "totalCurrentLiabilities": "1956841000", "otherNonCurrentLiabilities": "74104000", "totalNonCurrentLiabilities": "5240859000", "cashAndShortTermInvestments": "371092000", "commonStockSharesOutstanding": "64005000", "intangibleAssetsExcludingGoodwill": "238000000", "cashAndCashEquivalentsAtCarryingValue": "371092000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100833000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-64541000", "operatingCashflow": "-28908000", "capitalExpenditures": "404279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-182015000", "cashflowFromInvestment": "-412683000", "stockBasedCompensation": "21817000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-124797000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91783000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:51.164707+00:00", "is_restated": false, "income_statement": { "revenue": 3277057000, "cost_of_revenue": 1868283000, "gross_profit": 1408774000, "ebit": 365992000, "ebitda": 457473000, "pretax_income": 347470000, "tax_provision": 86702000, "net_income": 260768000, "net_income_to_common": 260768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 994698000, "total_current_assets": 2628803000, "total_assets": 8770413000, "short_term_debt": 577782000, "long_term_debt": 1539918000, "total_debt": 2117700000, "total_liabilities": 7399917000, "total_equity": 1370496000, "shares_outstanding": 64814000, "goodwill_and_intangibles": 285064000 }, "cash_flow": { "operating_cash_flow": 543164000, "capital_expenditure": 355612000, "free_cash_flow": 898776000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231412, "ticker_id": 592, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:51.164707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "365992000", "ebitda": "457473000", "netIncome": "260768000", "grossProfit": "1408774000", "depreciation": "None", "totalRevenue": "3277057000", "costOfRevenue": "1868283000", "interestIncome": "None", "incomeBeforeTax": "347470000", "interestExpense": "18522000", "operatingIncome": "352625000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "86702000", "reportedCurrency": "USD", "netInterestIncome": "-18522000", "nonInterestIncome": "None", "operatingExpenses": "1056149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1868283000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91481000", "sellingGeneralAndAdministrative": "927138000", "netIncomeFromContinuingOperations": "260768000" }, "balance": { "goodwill": "47064000", "inventory": "1250775000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "8770413000", "longTermDebt": "1539918000", "shortTermDebt": "577782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "238000000", "reportedCurrency": "USD", "retainedEarnings": "1487703000", "totalLiabilities": "7399917000", "otherCurrentAssets": "295251000", "totalCurrentAssets": "2628803000", "currentLongTermDebt": "170891000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "88079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6141610000", "currentAccountsPayable": "1038148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5371525000", "totalShareholderEquity": "1370496000", "capitalLeaseObligations": "3660716000", "otherCurrentLiabilities": "656581000", "totalCurrentLiabilities": "2272511000", "otherNonCurrentLiabilities": "74402000", "totalNonCurrentLiabilities": "5127406000", "cashAndShortTermInvestments": "994698000", "commonStockSharesOutstanding": "64814000", "intangibleAssetsExcludingGoodwill": "238000000", "cashAndCashEquivalentsAtCarryingValue": "994698000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "260767000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "189920000", "operatingCashflow": "543164000", "capitalExpenditures": "355612000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59898000", "cashflowFromInvestment": "-346368000", "stockBasedCompensation": "18276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62093000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91481000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3277057000, "cost_of_revenue": 1868283000, "gross_profit": 1408774000, "research_and_development": 25700000, "selling_general_admin": 927138000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 365992000, "depreciation_amortisation": 91481000, "ebitda": 457473000, "interest_expense": 18522000, "interest_income": null, "other_non_operating": null, "pretax_income": 347470000, "tax_provision": 86702000, "effective_tax_rate": null, "net_income": 260768000, "net_income_continuing_ops": 260768000, "net_income_to_common": 260768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 994698000, "short_term_investments": null, "net_receivables": 88079000, "inventory": 1250775000, "other_current_assets": null, "total_current_assets": 2628803000, "net_ppe": null, "goodwill": 47064000, "intangible_assets": 238000000, "goodwill_and_intangibles": 285064000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6141610000, "total_assets": 8770413000, "short_term_debt": 577782000, "accounts_payable": 1038148000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2272511000, "long_term_debt": 1539918000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5127406000, "total_liabilities": 7399917000, "total_debt": 2117700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1487703000, "total_equity": 1370496000, "shares_outstanding": 64814000, "operating_cash_flow": 543164000, "stock_based_compensation": 18276000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 355612000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -346368000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59898000, "free_cash_flow": 898776000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "365992000", "ebitda": "457473000", "netIncome": "260768000", "grossProfit": "1408774000", "depreciation": "None", "totalRevenue": "3277057000", "costOfRevenue": "1868283000", "interestIncome": "None", "incomeBeforeTax": "347470000", "interestExpense": "18522000", "operatingIncome": "352625000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "86702000", "reportedCurrency": "USD", "netInterestIncome": "-18522000", "nonInterestIncome": "None", "operatingExpenses": "1056149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1868283000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91481000", "sellingGeneralAndAdministrative": "927138000", "netIncomeFromContinuingOperations": "260768000" }, "balance": { "goodwill": "47064000", "inventory": "1250775000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "8770413000", "longTermDebt": "1539918000", "shortTermDebt": "577782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "238000000", "reportedCurrency": "USD", "retainedEarnings": "1487703000", "totalLiabilities": "7399917000", "otherCurrentAssets": "295251000", "totalCurrentAssets": "2628803000", "currentLongTermDebt": "170891000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "88079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6141610000", "currentAccountsPayable": "1038148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5371525000", "totalShareholderEquity": "1370496000", "capitalLeaseObligations": "3660716000", "otherCurrentLiabilities": "656581000", "totalCurrentLiabilities": "2272511000", "otherNonCurrentLiabilities": "74402000", "totalNonCurrentLiabilities": "5127406000", "cashAndShortTermInvestments": "994698000", "commonStockSharesOutstanding": "64814000", "intangibleAssetsExcludingGoodwill": "238000000", "cashAndCashEquivalentsAtCarryingValue": "994698000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "260767000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "189920000", "operatingCashflow": "543164000", "capitalExpenditures": "355612000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59898000", "cashflowFromInvestment": "-346368000", "stockBasedCompensation": "18276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62093000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91481000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:51.164707+00:00", "is_restated": false, "income_statement": { "revenue": 2530696000, "cost_of_revenue": 1418143000, "gross_profit": 1112553000, "ebit": 135807000, "ebitda": 223277000, "pretax_income": 118038000, "tax_provision": 27441000, "net_income": 90597000, "net_income_to_common": 90597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 857800000, "total_current_assets": 2690420000, "total_assets": 8442860000, "short_term_debt": 572663000, "long_term_debt": 1542712000, "total_debt": 2115375000, "total_liabilities": 7296373000, "total_equity": 1146487000, "shares_outstanding": 64619000, "goodwill_and_intangibles": 285064000 }, "cash_flow": { "operating_cash_flow": 110406000, "capital_expenditure": 454963000, "free_cash_flow": 565369000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231414, "ticker_id": 592, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:51.164707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "135807000", "ebitda": "223277000", "netIncome": "90597000", "grossProfit": "1112553000", "depreciation": "None", "totalRevenue": "2530696000", "costOfRevenue": "1418143000", "interestIncome": "6951000", "incomeBeforeTax": "118038000", "interestExpense": "17769000", "operatingIncome": "131991000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "27441000", "reportedCurrency": "USD", "netInterestIncome": "-17769000", "nonInterestIncome": "None", "operatingExpenses": "980562000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1418143000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87470000", "sellingGeneralAndAdministrative": "893092000", "netIncomeFromContinuingOperations": "90597000" }, "balance": { "goodwill": "47064000", "inventory": "1440695000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "8442860000", "longTermDebt": "1542712000", "shortTermDebt": "572663000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "238000000", "reportedCurrency": "USD", "retainedEarnings": "1226935000", "totalLiabilities": "7296373000", "otherCurrentAssets": "289053000", "totalCurrentAssets": "2690420000", "currentLongTermDebt": "170823000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102872000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5752440000", "currentAccountsPayable": "1101920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5239491000", "totalShareholderEquity": "1146487000", "capitalLeaseObligations": "3525956000", "otherCurrentLiabilities": "626860000", "totalCurrentLiabilities": "2301443000", "otherNonCurrentLiabilities": "74091000", "totalNonCurrentLiabilities": "4994930000", "cashAndShortTermInvestments": "857800000", "commonStockSharesOutstanding": "64619000", "intangibleAssetsExcludingGoodwill": "238000000", "cashAndCashEquivalentsAtCarryingValue": "857800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90597000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-299896000", "operatingCashflow": "110406000", "capitalExpenditures": "454963000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "261098000", "cashflowFromInvestment": "-173614000", "stockBasedCompensation": "25411000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56461000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87470000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2530696000, "cost_of_revenue": 1418143000, "gross_profit": 1112553000, "research_and_development": null, "selling_general_admin": 893092000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 135807000, "depreciation_amortisation": 87470000, "ebitda": 223277000, "interest_expense": 17769000, "interest_income": null, "other_non_operating": null, "pretax_income": 118038000, "tax_provision": 27441000, "effective_tax_rate": null, "net_income": 90597000, "net_income_continuing_ops": 90597000, "net_income_to_common": 90597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 857800000, "short_term_investments": null, "net_receivables": 102872000, "inventory": 1440695000, "other_current_assets": null, "total_current_assets": 2690420000, "net_ppe": null, "goodwill": 47064000, "intangible_assets": 238000000, "goodwill_and_intangibles": 285064000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5752440000, "total_assets": 8442860000, "short_term_debt": 572663000, "accounts_payable": 1101920000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2301443000, "long_term_debt": 1542712000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4994930000, "total_liabilities": 7296373000, "total_debt": 2115375000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1226935000, "total_equity": 1146487000, "shares_outstanding": 64619000, "operating_cash_flow": 110406000, "stock_based_compensation": 25411000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 454963000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -173614000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 261098000, "free_cash_flow": 565369000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "135807000", "ebitda": "223277000", "netIncome": "90597000", "grossProfit": "1112553000", "depreciation": "None", "totalRevenue": "2530696000", "costOfRevenue": "1418143000", "interestIncome": "6951000", "incomeBeforeTax": "118038000", "interestExpense": "17769000", "operatingIncome": "131991000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "27441000", "reportedCurrency": "USD", "netInterestIncome": "-17769000", "nonInterestIncome": "None", "operatingExpenses": "980562000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1418143000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87470000", "sellingGeneralAndAdministrative": "893092000", "netIncomeFromContinuingOperations": "90597000" }, "balance": { "goodwill": "47064000", "inventory": "1440695000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "8442860000", "longTermDebt": "1542712000", "shortTermDebt": "572663000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "238000000", "reportedCurrency": "USD", "retainedEarnings": "1226935000", "totalLiabilities": "7296373000", "otherCurrentAssets": "289053000", "totalCurrentAssets": "2690420000", "currentLongTermDebt": "170823000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102872000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5752440000", "currentAccountsPayable": "1101920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5239491000", "totalShareholderEquity": "1146487000", "capitalLeaseObligations": "3525956000", "otherCurrentLiabilities": "626860000", "totalCurrentLiabilities": "2301443000", "otherNonCurrentLiabilities": "74091000", "totalNonCurrentLiabilities": "4994930000", "cashAndShortTermInvestments": "857800000", "commonStockSharesOutstanding": "64619000", "intangibleAssetsExcludingGoodwill": "238000000", "cashAndCashEquivalentsAtCarryingValue": "857800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90597000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-299896000", "operatingCashflow": "110406000", "capitalExpenditures": "454963000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "261098000", "cashflowFromInvestment": "-173614000", "stockBasedCompensation": "25411000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56461000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87470000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:51.164707+00:00", "is_restated": false, "income_statement": { "revenue": 2465517000, "cost_of_revenue": 1408120000, "gross_profit": 1057397000, "ebit": 116249000, "ebitda": 202908000, "pretax_income": 99667000, "tax_provision": 25907000, "net_income": 73760000, "net_income_to_common": 73760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 659910000, "total_current_assets": 2257924000, "total_assets": 7821436000, "short_term_debt": 556741000, "long_term_debt": 1234521000, "total_debt": 1791262000, "total_liabilities": 6751099000, "total_equity": 1070337000, "shares_outstanding": 64328000, "goodwill_and_intangibles": 285064000 }, "cash_flow": { "operating_cash_flow": 160434000, "capital_expenditure": 196398000, "free_cash_flow": 356832000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231415, "ticker_id": 592, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:51.164707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "116249000", "ebitda": "202908000", "netIncome": "73760000", "grossProfit": "1057397000", "depreciation": "None", "totalRevenue": "2465517000", "costOfRevenue": "1408120000", "interestIncome": "None", "incomeBeforeTax": "99667000", "interestExpense": "16582000", "operatingIncome": "106757000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "25907000", "reportedCurrency": "USD", "netInterestIncome": "-16582000", "nonInterestIncome": "None", "operatingExpenses": "950640000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1408120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86659000", "sellingGeneralAndAdministrative": "863981000", "netIncomeFromContinuingOperations": "73760000" }, "balance": { "goodwill": "47064000", "inventory": "1222714000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "7821436000", "longTermDebt": "1234521000", "shortTermDebt": "556741000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "238000000", "reportedCurrency": "USD", "retainedEarnings": "1136338000", "totalLiabilities": "6751099000", "otherCurrentAssets": "275641000", "totalCurrentAssets": "2257924000", "currentLongTermDebt": "167892000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "99659000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5563512000", "currentAccountsPayable": "1017449000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4811819000", "totalShareholderEquity": "1070337000", "capitalLeaseObligations": "3409406000", "otherCurrentLiabilities": "604465000", "totalCurrentLiabilities": "2178655000", "otherNonCurrentLiabilities": "74092000", "totalNonCurrentLiabilities": "4572444000", "cashAndShortTermInvestments": "659910000", "commonStockSharesOutstanding": "64328000", "intangibleAssetsExcludingGoodwill": "238000000", "cashAndCashEquivalentsAtCarryingValue": "659910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73760000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-81914000", "operatingCashflow": "160434000", "capitalExpenditures": "196398000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46116000", "cashflowFromInvestment": "-196740000", "stockBasedCompensation": "24778000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62117000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86659000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2465517000, "cost_of_revenue": 1408120000, "gross_profit": 1057397000, "research_and_development": null, "selling_general_admin": 863981000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 116249000, "depreciation_amortisation": 86659000, "ebitda": 202908000, "interest_expense": 16582000, "interest_income": null, "other_non_operating": null, "pretax_income": 99667000, "tax_provision": 25907000, "effective_tax_rate": null, "net_income": 73760000, "net_income_continuing_ops": 73760000, "net_income_to_common": 73760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 659910000, "short_term_investments": null, "net_receivables": 99659000, "inventory": 1222714000, "other_current_assets": null, "total_current_assets": 2257924000, "net_ppe": null, "goodwill": 47064000, "intangible_assets": 238000000, "goodwill_and_intangibles": 285064000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5563512000, "total_assets": 7821436000, "short_term_debt": 556741000, "accounts_payable": 1017449000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2178655000, "long_term_debt": 1234521000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4572444000, "total_liabilities": 6751099000, "total_debt": 1791262000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1136338000, "total_equity": 1070337000, "shares_outstanding": 64328000, "operating_cash_flow": 160434000, "stock_based_compensation": 24778000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 196398000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -196740000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46116000, "free_cash_flow": 356832000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "116249000", "ebitda": "202908000", "netIncome": "73760000", "grossProfit": "1057397000", "depreciation": "None", "totalRevenue": "2465517000", "costOfRevenue": "1408120000", "interestIncome": "None", "incomeBeforeTax": "99667000", "interestExpense": "16582000", "operatingIncome": "106757000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "25907000", "reportedCurrency": "USD", "netInterestIncome": "-16582000", "nonInterestIncome": "None", "operatingExpenses": "950640000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1408120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86659000", "sellingGeneralAndAdministrative": "863981000", "netIncomeFromContinuingOperations": "73760000" }, "balance": { "goodwill": "47064000", "inventory": "1222714000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "7821436000", "longTermDebt": "1234521000", "shortTermDebt": "556741000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "238000000", "reportedCurrency": "USD", "retainedEarnings": "1136338000", "totalLiabilities": "6751099000", "otherCurrentAssets": "275641000", "totalCurrentAssets": "2257924000", "currentLongTermDebt": "167892000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "99659000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5563512000", "currentAccountsPayable": "1017449000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4811819000", "totalShareholderEquity": "1070337000", "capitalLeaseObligations": "3409406000", "otherCurrentLiabilities": "604465000", "totalCurrentLiabilities": "2178655000", "otherNonCurrentLiabilities": "74092000", "totalNonCurrentLiabilities": "4572444000", "cashAndShortTermInvestments": "659910000", "commonStockSharesOutstanding": "64328000", "intangibleAssetsExcludingGoodwill": "238000000", "cashAndCashEquivalentsAtCarryingValue": "659910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73760000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-81914000", "operatingCashflow": "160434000", "capitalExpenditures": "196398000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46116000", "cashflowFromInvestment": "-196740000", "stockBasedCompensation": "24778000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62117000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86659000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:51.164707+00:00", "is_restated": false, "income_statement": { "revenue": 2361553000, "cost_of_revenue": 1330726000, "gross_profit": 1030827000, "ebit": 126288000, "ebitda": 208253000, "pretax_income": 109639000, "tax_provision": 31125000, "net_income": 78514000, "net_income_to_common": 78514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 742332000, "total_current_assets": 2238127000, "total_assets": 7695252000, "short_term_debt": 564590000, "long_term_debt": 1236658000, "total_debt": 1801248000, "total_liabilities": 6663826000, "total_equity": 1031426000, "shares_outstanding": 64266999, "goodwill_and_intangibles": 285064000 }, "cash_flow": { "operating_cash_flow": 49372000, "capital_expenditure": 165299000, "free_cash_flow": 214671000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231416, "ticker_id": 592, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:51.164707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "126288000", "ebitda": "208253000", "netIncome": "78514000", "grossProfit": "1030827000", "depreciation": "None", "totalRevenue": "2361553000", "costOfRevenue": "1330726000", "interestIncome": "None", "incomeBeforeTax": "109639000", "interestExpense": "16649000", "operatingIncome": "123636000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "31125000", "reportedCurrency": "USD", "netInterestIncome": "-16649000", "nonInterestIncome": "None", "operatingExpenses": "907191000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1330726000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81965000", "sellingGeneralAndAdministrative": "825226000", "netIncomeFromContinuingOperations": "78514000" }, "balance": { "goodwill": "47064000", "inventory": "1140800000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "7695252000", "longTermDebt": "1236658000", "shortTermDebt": "564590000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "238000000", "reportedCurrency": "USD", "retainedEarnings": "1062578000", "totalLiabilities": "6663826000", "otherCurrentAssets": "254341000", "totalCurrentAssets": "2238127000", "currentLongTermDebt": "168642000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100654000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5457125000", "currentAccountsPayable": "929759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4817275000", "totalShareholderEquity": "1031426000", "capitalLeaseObligations": "3411975000", "otherCurrentLiabilities": "602973000", "totalCurrentLiabilities": "2097322000", "otherNonCurrentLiabilities": "73210000", "totalNonCurrentLiabilities": "4566504000", "cashAndShortTermInvestments": "742332000", "commonStockSharesOutstanding": "64266999", "intangibleAssetsExcludingGoodwill": "238000000", "cashAndCashEquivalentsAtCarryingValue": "742332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78514000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-52958000", "operatingCashflow": "49372000", "capitalExpenditures": "165299000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66867000", "cashflowFromInvestment": "-165532000", "stockBasedCompensation": "19107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75622000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81965000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2361553000, "cost_of_revenue": 1330726000, "gross_profit": 1030827000, "research_and_development": null, "selling_general_admin": 825226000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 126288000, "depreciation_amortisation": 81965000, "ebitda": 208253000, "interest_expense": 16649000, "interest_income": null, "other_non_operating": null, "pretax_income": 109639000, "tax_provision": 31125000, "effective_tax_rate": null, "net_income": 78514000, "net_income_continuing_ops": 78514000, "net_income_to_common": 78514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 742332000, "short_term_investments": null, "net_receivables": 100654000, "inventory": 1140800000, "other_current_assets": null, "total_current_assets": 2238127000, "net_ppe": null, "goodwill": 47064000, "intangible_assets": 238000000, "goodwill_and_intangibles": 285064000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5457125000, "total_assets": 7695252000, "short_term_debt": 564590000, "accounts_payable": 929759000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2097322000, "long_term_debt": 1236658000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4566504000, "total_liabilities": 6663826000, "total_debt": 1801248000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1062578000, "total_equity": 1031426000, "shares_outstanding": 64266999, "operating_cash_flow": 49372000, "stock_based_compensation": 19107000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 165299000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -165532000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -66867000, "free_cash_flow": 214671000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "126288000", "ebitda": "208253000", "netIncome": "78514000", "grossProfit": "1030827000", "depreciation": "None", "totalRevenue": "2361553000", "costOfRevenue": "1330726000", "interestIncome": "None", "incomeBeforeTax": "109639000", "interestExpense": "16649000", "operatingIncome": "123636000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "31125000", "reportedCurrency": "USD", "netInterestIncome": "-16649000", "nonInterestIncome": "None", "operatingExpenses": "907191000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1330726000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81965000", "sellingGeneralAndAdministrative": "825226000", "netIncomeFromContinuingOperations": "78514000" }, "balance": { "goodwill": "47064000", "inventory": "1140800000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "7695252000", "longTermDebt": "1236658000", "shortTermDebt": "564590000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "238000000", "reportedCurrency": "USD", "retainedEarnings": "1062578000", "totalLiabilities": "6663826000", "otherCurrentAssets": "254341000", "totalCurrentAssets": "2238127000", "currentLongTermDebt": "168642000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100654000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5457125000", "currentAccountsPayable": "929759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4817275000", "totalShareholderEquity": "1031426000", "capitalLeaseObligations": "3411975000", "otherCurrentLiabilities": "602973000", "totalCurrentLiabilities": "2097322000", "otherNonCurrentLiabilities": "73210000", "totalNonCurrentLiabilities": "4566504000", "cashAndShortTermInvestments": "742332000", "commonStockSharesOutstanding": "64266999", "intangibleAssetsExcludingGoodwill": "238000000", "cashAndCashEquivalentsAtCarryingValue": "742332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78514000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-52958000", "operatingCashflow": "49372000", "capitalExpenditures": "165299000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66867000", "cashflowFromInvestment": "-165532000", "stockBasedCompensation": "19107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75622000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81965000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:51.164707+00:00", "is_restated": false, "income_statement": { "revenue": 3126358000, "cost_of_revenue": 1788399000, "gross_profit": 1337959000, "ebit": 333398000, "ebitda": 420713000, "pretax_income": 313569000, "tax_provision": 86111000, "net_income": 227458000, "net_income_to_common": 227458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 925359000, "total_current_assets": 2327024000, "total_assets": 7706840000, "short_term_debt": 425098000, "long_term_debt": 1394942000, "total_debt": 1820040000, "total_liabilities": 6709908000, "total_equity": 996932000, "shares_outstanding": 64425000, "goodwill_and_intangibles": 285064000 }, "cash_flow": { "operating_cash_flow": 598539000, "capital_expenditure": 212842000, "free_cash_flow": 811381000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231417, "ticker_id": 592, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:51.164707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "333398000", "ebitda": "420713000", "netIncome": "227458000", "grossProfit": "1337959000", "depreciation": "None", "totalRevenue": "3126358000", "costOfRevenue": "1788399000", "interestIncome": "None", "incomeBeforeTax": "313569000", "interestExpense": "19829000", "operatingIncome": "320065000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "86111000", "reportedCurrency": "USD", "netInterestIncome": "-19829000", "nonInterestIncome": "None", "operatingExpenses": "1017894000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1788399000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87315000", "sellingGeneralAndAdministrative": "841779000", "netIncomeFromContinuingOperations": "227458000" }, "balance": { "goodwill": "47064000", "inventory": "1087841000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "7706840000", "longTermDebt": "1394942000", "shortTermDebt": "425098000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "238000000", "reportedCurrency": "USD", "retainedEarnings": "984064000", "totalLiabilities": "6709908000", "otherCurrentAssets": "239463000", "totalCurrentAssets": "2327024000", "currentLongTermDebt": "13703000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "74361000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5379816000", "currentAccountsPayable": "956350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4804834000", "totalShareholderEquity": "996932000", "capitalLeaseObligations": "3396189000", "otherCurrentLiabilities": "647338000", "totalCurrentLiabilities": "2028786000", "otherNonCurrentLiabilities": "73793000", "totalNonCurrentLiabilities": "4681122000", "cashAndShortTermInvestments": "925359000", "commonStockSharesOutstanding": "64425000", "intangibleAssetsExcludingGoodwill": "238000000", "cashAndCashEquivalentsAtCarryingValue": "925359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "227458000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "241287000", "operatingCashflow": "598539000", "capitalExpenditures": "212842000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96582000", "cashflowFromInvestment": "-192461000", "stockBasedCompensation": "26156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102706000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3126358000, "cost_of_revenue": 1788399000, "gross_profit": 1337959000, "research_and_development": 23000000, "selling_general_admin": 841779000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 333398000, "depreciation_amortisation": 87315000, "ebitda": 420713000, "interest_expense": 19829000, "interest_income": null, "other_non_operating": null, "pretax_income": 313569000, "tax_provision": 86111000, "effective_tax_rate": null, "net_income": 227458000, "net_income_continuing_ops": 227458000, "net_income_to_common": 227458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 925359000, "short_term_investments": null, "net_receivables": 74361000, "inventory": 1087841000, "other_current_assets": null, "total_current_assets": 2327024000, "net_ppe": null, "goodwill": 47064000, "intangible_assets": 238000000, "goodwill_and_intangibles": 285064000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5379816000, "total_assets": 7706840000, "short_term_debt": 425098000, "accounts_payable": 956350000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2028786000, "long_term_debt": 1394942000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4681122000, "total_liabilities": 6709908000, "total_debt": 1820040000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 984064000, "total_equity": 996932000, "shares_outstanding": 64425000, "operating_cash_flow": 598539000, "stock_based_compensation": 26156000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 212842000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -192461000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -96582000, "free_cash_flow": 811381000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "333398000", "ebitda": "420713000", "netIncome": "227458000", "grossProfit": "1337959000", "depreciation": "None", "totalRevenue": "3126358000", "costOfRevenue": "1788399000", "interestIncome": "None", "incomeBeforeTax": "313569000", "interestExpense": "19829000", "operatingIncome": "320065000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "86111000", "reportedCurrency": "USD", "netInterestIncome": "-19829000", "nonInterestIncome": "None", "operatingExpenses": "1017894000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1788399000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87315000", "sellingGeneralAndAdministrative": "841779000", "netIncomeFromContinuingOperations": "227458000" }, "balance": { "goodwill": "47064000", "inventory": "1087841000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "7706840000", "longTermDebt": "1394942000", "shortTermDebt": "425098000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "238000000", "reportedCurrency": "USD", "retainedEarnings": "984064000", "totalLiabilities": "6709908000", "otherCurrentAssets": "239463000", "totalCurrentAssets": "2327024000", "currentLongTermDebt": "13703000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "74361000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5379816000", "currentAccountsPayable": "956350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4804834000", "totalShareholderEquity": "996932000", "capitalLeaseObligations": "3396189000", "otherCurrentLiabilities": "647338000", "totalCurrentLiabilities": "2028786000", "otherNonCurrentLiabilities": "73793000", "totalNonCurrentLiabilities": "4681122000", "cashAndShortTermInvestments": "925359000", "commonStockSharesOutstanding": "64425000", "intangibleAssetsExcludingGoodwill": "238000000", "cashAndCashEquivalentsAtCarryingValue": "925359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "227458000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "241287000", "operatingCashflow": "598539000", "capitalExpenditures": "212842000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96582000", "cashflowFromInvestment": "-192461000", "stockBasedCompensation": "26156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102706000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:51.164707+00:00", "is_restated": false, "income_statement": { "revenue": 2289346000, "cost_of_revenue": 1297805000, "gross_profit": 991541000, "ebit": 86572000, "ebitda": 162659000, "pretax_income": 66892000, "tax_provision": 18341000, "net_income": 48551000, "net_income_to_common": 48551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 615863000, "total_current_assets": 2214832000, "total_assets": 7493700000, "short_term_debt": 426273000, "long_term_debt": 1397618000, "total_debt": 1823891000, "total_liabilities": 6643224000, "total_equity": 850476000, "shares_outstanding": 64802000, "goodwill_and_intangibles": 285064000 }, "cash_flow": { "operating_cash_flow": 240370000, "capital_expenditure": 133434000, "free_cash_flow": 373804000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231419, "ticker_id": 592, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:51.164707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "86572000", "ebitda": "162659000", "netIncome": "48551000", "grossProfit": "991541000", "depreciation": "None", "totalRevenue": "2289346000", "costOfRevenue": "1297805000", "interestIncome": "None", "incomeBeforeTax": "66892000", "interestExpense": "19680000", "operatingIncome": "167124000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "18341000", "reportedCurrency": "USD", "netInterestIncome": "-19680000", "nonInterestIncome": "None", "operatingExpenses": "991541000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1297805000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76087000", "sellingGeneralAndAdministrative": "814222000", "netIncomeFromContinuingOperations": "48551000" }, "balance": { "goodwill": "47064000", "inventory": "1329129000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "7493700000", "longTermDebt": "1397618000", "shortTermDebt": "426273000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "238000000", "reportedCurrency": "USD", "retainedEarnings": "756606000", "totalLiabilities": "6643224000", "otherCurrentAssets": "178261000", "totalCurrentAssets": "2214832000", "currentLongTermDebt": "13970000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "91579000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5278868000", "currentAccountsPayable": "939658000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4806440000", "totalShareholderEquity": "850476000", "capitalLeaseObligations": "3394852000", "otherCurrentLiabilities": "588645000", "totalCurrentLiabilities": "1954576000", "otherNonCurrentLiabilities": "70572000", "totalNonCurrentLiabilities": "4688648000", "cashAndShortTermInvestments": "615863000", "commonStockSharesOutstanding": "64802000", "intangibleAssetsExcludingGoodwill": "238000000", "cashAndCashEquivalentsAtCarryingValue": "615863000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48551000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-167606000", "operatingCashflow": "240370000", "capitalExpenditures": "133434000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11855000", "cashflowFromInvestment": "-133626000", "stockBasedCompensation": "21645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52426000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76087000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2289346000, "cost_of_revenue": 1297805000, "gross_profit": 991541000, "research_and_development": null, "selling_general_admin": 814222000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86572000, "depreciation_amortisation": 76087000, "ebitda": 162659000, "interest_expense": 19680000, "interest_income": null, "other_non_operating": null, "pretax_income": 66892000, "tax_provision": 18341000, "effective_tax_rate": null, "net_income": 48551000, "net_income_continuing_ops": 48551000, "net_income_to_common": 48551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 615863000, "short_term_investments": null, "net_receivables": 91579000, "inventory": 1329129000, "other_current_assets": null, "total_current_assets": 2214832000, "net_ppe": null, "goodwill": 47064000, "intangible_assets": 238000000, "goodwill_and_intangibles": 285064000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5278868000, "total_assets": 7493700000, "short_term_debt": 426273000, "accounts_payable": 939658000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1954576000, "long_term_debt": 1397618000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4688648000, "total_liabilities": 6643224000, "total_debt": 1823891000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 756606000, "total_equity": 850476000, "shares_outstanding": 64802000, "operating_cash_flow": 240370000, "stock_based_compensation": 21645000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 133434000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -133626000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11855000, "free_cash_flow": 373804000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "86572000", "ebitda": "162659000", "netIncome": "48551000", "grossProfit": "991541000", "depreciation": "None", "totalRevenue": "2289346000", "costOfRevenue": "1297805000", "interestIncome": "None", "incomeBeforeTax": "66892000", "interestExpense": "19680000", "operatingIncome": "167124000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "18341000", "reportedCurrency": "USD", "netInterestIncome": "-19680000", "nonInterestIncome": "None", "operatingExpenses": "991541000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1297805000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76087000", "sellingGeneralAndAdministrative": "814222000", "netIncomeFromContinuingOperations": "48551000" }, "balance": { "goodwill": "47064000", "inventory": "1329129000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "7493700000", "longTermDebt": "1397618000", "shortTermDebt": "426273000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "238000000", "reportedCurrency": "USD", "retainedEarnings": "756606000", "totalLiabilities": "6643224000", "otherCurrentAssets": "178261000", "totalCurrentAssets": "2214832000", "currentLongTermDebt": "13970000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "91579000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5278868000", "currentAccountsPayable": "939658000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4806440000", "totalShareholderEquity": "850476000", "capitalLeaseObligations": "3394852000", "otherCurrentLiabilities": "588645000", "totalCurrentLiabilities": "1954576000", "otherNonCurrentLiabilities": "70572000", "totalNonCurrentLiabilities": "4688648000", "cashAndShortTermInvestments": "615863000", "commonStockSharesOutstanding": "64802000", "intangibleAssetsExcludingGoodwill": "238000000", "cashAndCashEquivalentsAtCarryingValue": "615863000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48551000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-167606000", "operatingCashflow": "240370000", "capitalExpenditures": "133434000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11855000", "cashflowFromInvestment": "-133626000", "stockBasedCompensation": "21645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52426000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76087000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:51.164707+00:00", "is_restated": false, "income_statement": { "revenue": 2174807000, "cost_of_revenue": 1266210000, "gross_profit": 908597000, "ebit": 61538000, "ebitda": 134671000, "pretax_income": 41993000, "tax_provision": 11101000, "net_income": 30892000, "net_income_to_common": 30892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 520974000, "total_current_assets": 1917070000, "total_assets": 6915538000, "short_term_debt": 414133000, "long_term_debt": 1347727000, "total_debt": 1761860000, "total_liabilities": 6089679000, "total_equity": 825859000, "shares_outstanding": 65039000, "goodwill_and_intangibles": 285064000 }, "cash_flow": { "operating_cash_flow": 107778000, "capital_expenditure": 91252000, "free_cash_flow": 199030000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231420, "ticker_id": 592, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:51.164707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61538000", "ebitda": "134671000", "netIncome": "30892000", "grossProfit": "908597000", "depreciation": "None", "totalRevenue": "2174807000", "costOfRevenue": "1266210000", "interestIncome": "None", "incomeBeforeTax": "41993000", "interestExpense": "19545000", "operatingIncome": "60179000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "11101000", "reportedCurrency": "USD", "netInterestIncome": "-19545000", "nonInterestIncome": "None", "operatingExpenses": "848418000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1266210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73133000", "sellingGeneralAndAdministrative": "762885000", "netIncomeFromContinuingOperations": "30892000" }, "balance": { "goodwill": "47064000", "inventory": "1161523000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "6915538000", "longTermDebt": "1347727000", "shortTermDebt": "414133000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "238000000", "reportedCurrency": "USD", "retainedEarnings": "708055000", "totalLiabilities": "6089679000", "otherCurrentAssets": "153831000", "totalCurrentAssets": "1917070000", "currentLongTermDebt": "13867000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "80742000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4998468000", "currentAccountsPayable": "773494000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4562918000", "totalShareholderEquity": "825859000", "capitalLeaseObligations": "3201324000", "otherCurrentLiabilities": "456075000", "totalCurrentLiabilities": "1643702000", "otherNonCurrentLiabilities": "70771000", "totalNonCurrentLiabilities": "4445977000", "cashAndShortTermInvestments": "520974000", "commonStockSharesOutstanding": "65039000", "intangibleAssetsExcludingGoodwill": "238000000", "cashAndCashEquivalentsAtCarryingValue": "520974000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30892000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "69570000", "operatingCashflow": "107778000", "capitalExpenditures": "91252000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34328000", "cashflowFromInvestment": "-91501000", "stockBasedCompensation": "19425000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34663000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73133000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2174807000, "cost_of_revenue": 1266210000, "gross_profit": 908597000, "research_and_development": null, "selling_general_admin": 762885000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61538000, "depreciation_amortisation": 73133000, "ebitda": 134671000, "interest_expense": 19545000, "interest_income": null, "other_non_operating": null, "pretax_income": 41993000, "tax_provision": 11101000, "effective_tax_rate": null, "net_income": 30892000, "net_income_continuing_ops": 30892000, "net_income_to_common": 30892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 520974000, "short_term_investments": null, "net_receivables": 80742000, "inventory": 1161523000, "other_current_assets": null, "total_current_assets": 1917070000, "net_ppe": null, "goodwill": 47064000, "intangible_assets": 238000000, "goodwill_and_intangibles": 285064000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4998468000, "total_assets": 6915538000, "short_term_debt": 414133000, "accounts_payable": 773494000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1643702000, "long_term_debt": 1347727000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4445977000, "total_liabilities": 6089679000, "total_debt": 1761860000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 708055000, "total_equity": 825859000, "shares_outstanding": 65039000, "operating_cash_flow": 107778000, "stock_based_compensation": 19425000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 91252000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91501000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34328000, "free_cash_flow": 199030000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61538000", "ebitda": "134671000", "netIncome": "30892000", "grossProfit": "908597000", "depreciation": "None", "totalRevenue": "2174807000", "costOfRevenue": "1266210000", "interestIncome": "None", "incomeBeforeTax": "41993000", "interestExpense": "19545000", "operatingIncome": "60179000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "11101000", "reportedCurrency": "USD", "netInterestIncome": "-19545000", "nonInterestIncome": "None", "operatingExpenses": "848418000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1266210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73133000", "sellingGeneralAndAdministrative": "762885000", "netIncomeFromContinuingOperations": "30892000" }, "balance": { "goodwill": "47064000", "inventory": "1161523000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "6915538000", "longTermDebt": "1347727000", "shortTermDebt": "414133000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "238000000", "reportedCurrency": "USD", "retainedEarnings": "708055000", "totalLiabilities": "6089679000", "otherCurrentAssets": "153831000", "totalCurrentAssets": "1917070000", "currentLongTermDebt": "13867000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "80742000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4998468000", "currentAccountsPayable": "773494000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4562918000", "totalShareholderEquity": "825859000", "capitalLeaseObligations": "3201324000", "otherCurrentLiabilities": "456075000", "totalCurrentLiabilities": "1643702000", "otherNonCurrentLiabilities": "70771000", "totalNonCurrentLiabilities": "4445977000", "cashAndShortTermInvestments": "520974000", "commonStockSharesOutstanding": "65039000", "intangibleAssetsExcludingGoodwill": "238000000", "cashAndCashEquivalentsAtCarryingValue": "520974000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30892000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "69570000", "operatingCashflow": "107778000", "capitalExpenditures": "91252000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34328000", "cashflowFromInvestment": "-91501000", "stockBasedCompensation": "19425000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34663000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73133000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }