{ "ticker": { "uuid": "f66e66fb-536e-4ad3-9063-b738592efa37", "symbol": "CIS", "name": "Cisco Systems, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/f66e66fb-536e-4ad3-9063-b738592efa37/", "api_url": "https://sharemaestro.com/factors/api/tickers/f66e66fb-536e-4ad3-9063-b738592efa37/" }, "ticker_metadata": { "id": 14538, "uuid": "f66e66fb-536e-4ad3-9063-b738592efa37", "symbol": "CIS", "name": "Cisco Systems, Inc.", "asset_type": "equity", "market_cap": 402499305472, "stock_exchange_id": 8, "industry": "Communication Equipment", "sector": "Technology", "description": "Cisco Systems, Inc. designs, develops, and sells technologies that help to power, secure, and draw insights from the internet in the Americas, Europe, the Middle East, Africa, the Asia Pacific, Japan, and China. The company offers data center switching; network security, identity and access management, and secure access service edge; threat intelligence, detection, and response solutions; interconnects public and private wireline and mobile networks, delivering connectivity to campus, data center, and branch networks; WEBEX suite, collaboration devices, and contact center; communication platform as a service software, including perpetual licenses, subscription arrangements, and hardware solutions; network assurance, monitoring and analytics, and observability suite; issue resolution, software support, and hardware replacement; professional services, such as planning, design, implementation, and high-value consulting; service and support packages, financing, and managed network services; and regional, national, and international wireline carriers, webscale products, internet, and cable. It also delivers connectivity to campus, data center, and branch networks; wireless products, including indoor and outdoor wireless coverage designed for seamless roaming use of voice, video, and data applications; end-to-end collaboration solutions through cloud, on-premise, or within hybrid cloud environments, transition collaboration solutions from on-premise to the cloud; and network assurance, monitoring and analytics, and observability suite. In addition, it offers technical support and advisory services. The company serves businesses, public institutions, governments, and service providers. It sells its products and services directly, through systems integrators, service providers, resellers, and distributors. Cisco Systems, Inc. was incorporated in 1984 and is headquartered in San Jose, California.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f66e66fb-536e-4ad3-9063-b738592efa37", "symbol": "CIS", "name": "Cisco Systems, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/f66e66fb-536e-4ad3-9063-b738592efa37/", "api_url": "https://sharemaestro.com/factors/api/tickers/f66e66fb-536e-4ad3-9063-b738592efa37/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.47, "value": 0.05, "quality": 0.9, "momentum": 0.89, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 108.66, "market_cap": 428120415760, "pe_ratio": 35.802, "earnings_yield": 0.0279, "ebitda_to_ev": 0.04, "shareholder_yield": 0.0311, "roe": 0.2447, "piotroski_f_score": 8, "momentum_12_1": 0.4536, "volatility_252d": 0.3267 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:54.682214+00:00", "batch_id": "" }, "size": { "price_close": 108.66, "market_cap": 428120415760, "market_cap_usd": 428120415760, "enterprise_value": 452340415760, "shares_outstanding": 3940000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 35.802, "pb_ratio": 8.762, "ptbv_ratio": 8.762, "ps_ratio": 7.0477, "pcf_ratio": 32.8691, "pfcf_ratio": 36.3183, "ev_ebitda": 25.023, "ev_ebit": 31.3951, "ev_sales": 7.4464, "ev_fcf": 38.373, "earnings_yield": 0.0279, "fcf_yield": 0.0261, "price_to_sales": 7.0477, "price_to_book": 8.762, "price_to_cashflow": 32.8691, "ebitda_to_ev": 0.04, "sales_yield": 0.1343 }, "yield": { "dividend_yield": 0.0152, "buyback_yield": 0.0159, "shareholder_yield": 0.0311, "debt_paydown_yield": 0, "total_yield": 0.0311 }, "quality": { "gross_margin": 0.6433, "operating_margin": 0.2372, "net_margin": 0.1969, "ebitda_margin": 0.2976, "fcf_margin": 0.1941, "roe": 0.2447, "roa": 0.0952, "roic": 0.1479, "roc_greenblatt": null, "asset_turnover": 0.4839, "cash_conversion": 0.9858, "accruals_ratio": -0.0085, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.1329, "revenue_stability_5y": 0.0469, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3113, "external_financing": 0.0658 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.3398, "debt_to_assets": 0.2493, "interest_coverage": 9.8348, "current_ratio": 0.9246, "quick_ratio": 0.9246, "net_debt": 24220000000, "local_beta": -0.0099, "volatility_252d": 0.3267, "volatility_60d": 0.7802, "max_drawdown_12m": -0.0952, "risk_adjusted_momentum": 1.3887 }, "growth": { "revenue_growth_1y": 0.053, "revenue_growth_3y_cagr": 0.0319, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0019, "eps_growth_3y_cagr": -0.0484, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.3015, "book_value_growth_1y": 0.0427, "revenue_growth": 0.053, "earnings_growth": -0.0019 }, "momentum": { "price_return_1m": 0.3328, "price_return_3m": 0.6057, "price_return_6m": 0.6517, "price_return_9m": 0.9486, "price_return_12m": 0.9374, "price_return_12m_ex1m": 0.4536, "momentum_6m": 0.6517, "momentum_12m": 0.9374, "momentum_12_1": 0.4536, "distance_from_52w_high": 0, "distance_from_52w_low": 1.0013, "relative_strength": 0.9187 }, "raw_ttm": { "revenue_ttm": 60746000000, "gross_profit_ttm": 39077000000, "ebit_ttm": 14408000000, "ebitda_ttm": 18077000000, "net_income_ttm": 11958000000, "eps_diluted_ttm": 3.035, "operating_cash_flow_ttm": 13025000000, "capital_expenditure_ttm": -1237000000, "fcf_ttm": 11788000000, "dividends_paid_ttm": -6519000000, "share_repurchases_ttm": -7531000000, "shares_issued_ttm": 736000000, "interest_expense_ttm": 1465000000, "cash_and_equivalents": 7083000000, "total_current_assets": 36559000000, "total_current_liabilities": 39541000000, "net_ppe": null, "total_assets": 125546000000, "total_debt": 31303000000, "total_equity": 48861000000, "net_working_capital": 1867000000, "book_value_per_share": 12.4013, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.4013 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 82, "rank_pb": 88, "rank_ptbv": 88, "rank_ps": 91, "rank_pcf": 90, "rank_ev_ebitda": 87, "rank_ev_ebit": 87, "rank_earnings_yield": 82, "rank_fcf_yield": 64, "rank_dividend_yield": 50, "rank_shareholder_yield": 43, "rank_total_yield": 55, "rank_roe": 18, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 21, "rank_fcf_margin": 20, "rank_piotroski": 5, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 11 }, "composites": { "value_composite": 95, "quality_composite": 10, "momentum_composite": 11, "growth_composite": 60, "yield_composite": 43, "svqf_composite": 87, "vc1_composite": 95, "vc2_composite": 92, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 53, "quality_value_composite": 0.2121, "os_score": 0.47, "value_percentile": 0.05, "quality_percentile": 0.9, "momentum_percentile": 0.89, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7706, "ticker_id": 14538, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:54.682214+00:00", "batch_id": "", "os_score_delta": null, "price_close": 108.66, "market_cap": 428120415760, "market_cap_usd": 428120415760, "enterprise_value": 452340415760, "shares_outstanding": 3940000000, "fx_rate_to_usd": null, "pe_ratio": 35.80200834, "pb_ratio": 8.76200683, "ptbv_ratio": 8.76200683, "ps_ratio": 7.04771369, "pcf_ratio": 32.86912981, "pfcf_ratio": 36.31832506, "ev_ebitda": 25.02298035, "ev_ebit": 31.39508716, "ev_sales": 7.44642307, "ev_fcf": 38.37295688, "earnings_yield": 0.02793139, "fcf_yield": 0.02606002, "dividend_yield": 0.01522702, "buyback_yield": 0.0158717, "shareholder_yield": 0.03109873, "debt_paydown_yield": 0, "total_yield": 0.03109873, "gross_margin": 0.64328515, "operating_margin": 0.23718434, "net_margin": 0.19685247, "ebitda_margin": 0.29758338, "fcf_margin": 0.19405393, "roe": 0.24473506, "roa": 0.09524796, "roic": 0.14786333, "roc_greenblatt": null, "asset_turnover": 0.48385452, "cash_conversion": 0.98578358, "accruals_ratio": -0.00849888, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.33982409, "debt_to_assets": 0.24933491, "interest_coverage": 9.83481229, "current_ratio": 0.92458461, "quick_ratio": 0.92458461, "net_debt": 24220000000, "revenue_growth_1y": 0.05298961, "revenue_growth_3y_cagr": 0.03192384, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.00185776, "eps_growth_3y_cagr": -0.04835542, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.30146915, "book_value_growth_1y": 0.0427214, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.132925, "revenue_stability_5y": 0.046886, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.33276101, "price_return_3m": 0.60573979, "price_return_6m": 0.65169487, "price_return_9m": 0.94864728, "price_return_12m": 0.93735525, "price_return_12m_ex1m": 0.4536404, "distance_from_52w_high": 0, "distance_from_52w_low": 1.00128516, "relative_strength": 0.91865128, "local_beta": -0.0099, "volatility_252d": 0.32666, "volatility_60d": 0.780222, "max_drawdown_12m": -0.09517767, "revenue_ttm": 60746000000, "gross_profit_ttm": 39077000000, "ebit_ttm": 14408000000, "ebitda_ttm": 18077000000, "net_income_ttm": 11958000000, "eps_diluted_ttm": 3.03502538, "operating_cash_flow_ttm": 13025000000, "capital_expenditure_ttm": -1237000000, "fcf_ttm": 11788000000, "dividends_paid_ttm": -6519000000, "share_repurchases_ttm": -7531000000, "shares_issued_ttm": 736000000, "interest_expense_ttm": 1465000000, "cash_and_equivalents": 7083000000, "total_current_assets": 36559000000, "total_current_liabilities": 39541000000, "net_ppe": null, "total_assets": 125546000000, "total_debt": 31303000000, "total_equity": 48861000000, "net_working_capital": 1867000000, "book_value_per_share": 12.40126904, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.40126904, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 82, "rank_pb": 88, "rank_ptbv": 88, "rank_ps": 91, "rank_pcf": 90, "rank_ev_ebitda": 87, "rank_ev_ebit": 87, "rank_earnings_yield": 82, "rank_fcf_yield": 64, "rank_dividend_yield": 50, "rank_shareholder_yield": 43, "rank_total_yield": 55, "rank_roe": 18, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 21, "rank_fcf_margin": 20, "rank_piotroski": 5, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 11, "value_composite": 95, "quality_composite": 10, "momentum_composite": 11, "growth_composite": 60, "yield_composite": 43, "svqf_composite": 87, "vc1_composite": 95, "vc2_composite": 92, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 108.66, "os": 0.47, "value": 0.05, "quality": 0.9, "momentum": 0.89, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 35.802, "earnings_yield": 0.0279, "shareholder_yield": 0.0311, "roe": 0.2447, "momentum_12_1": 0.4536, "complete_fields": { "id": 7706, "ticker_id": 14538, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:54.682214+00:00", "batch_id": "", "os_score_delta": null, "price_close": 108.66, "market_cap": 428120415760, "market_cap_usd": 428120415760, "enterprise_value": 452340415760, "shares_outstanding": 3940000000, "fx_rate_to_usd": null, "pe_ratio": 35.80200834, "pb_ratio": 8.76200683, "ptbv_ratio": 8.76200683, "ps_ratio": 7.04771369, "pcf_ratio": 32.86912981, "pfcf_ratio": 36.31832506, "ev_ebitda": 25.02298035, "ev_ebit": 31.39508716, "ev_sales": 7.44642307, "ev_fcf": 38.37295688, "earnings_yield": 0.02793139, "fcf_yield": 0.02606002, "dividend_yield": 0.01522702, "buyback_yield": 0.0158717, "shareholder_yield": 0.03109873, "debt_paydown_yield": 0, "total_yield": 0.03109873, "gross_margin": 0.64328515, "operating_margin": 0.23718434, "net_margin": 0.19685247, "ebitda_margin": 0.29758338, "fcf_margin": 0.19405393, "roe": 0.24473506, "roa": 0.09524796, "roic": 0.14786333, "roc_greenblatt": null, "asset_turnover": 0.48385452, "cash_conversion": 0.98578358, "accruals_ratio": -0.00849888, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.33982409, "debt_to_assets": 0.24933491, "interest_coverage": 9.83481229, "current_ratio": 0.92458461, "quick_ratio": 0.92458461, "net_debt": 24220000000, "revenue_growth_1y": 0.05298961, "revenue_growth_3y_cagr": 0.03192384, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.00185776, "eps_growth_3y_cagr": -0.04835542, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.30146915, "book_value_growth_1y": 0.0427214, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.132925, "revenue_stability_5y": 0.046886, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.33276101, "price_return_3m": 0.60573979, "price_return_6m": 0.65169487, "price_return_9m": 0.94864728, "price_return_12m": 0.93735525, "price_return_12m_ex1m": 0.4536404, "distance_from_52w_high": 0, "distance_from_52w_low": 1.00128516, "relative_strength": 0.91865128, "local_beta": -0.0099, "volatility_252d": 0.32666, "volatility_60d": 0.780222, "max_drawdown_12m": -0.09517767, "revenue_ttm": 60746000000, "gross_profit_ttm": 39077000000, "ebit_ttm": 14408000000, "ebitda_ttm": 18077000000, "net_income_ttm": 11958000000, "eps_diluted_ttm": 3.03502538, "operating_cash_flow_ttm": 13025000000, "capital_expenditure_ttm": -1237000000, "fcf_ttm": 11788000000, "dividends_paid_ttm": -6519000000, "share_repurchases_ttm": -7531000000, "shares_issued_ttm": 736000000, "interest_expense_ttm": 1465000000, "cash_and_equivalents": 7083000000, "total_current_assets": 36559000000, "total_current_liabilities": 39541000000, "net_ppe": null, "total_assets": 125546000000, "total_debt": 31303000000, "total_equity": 48861000000, "net_working_capital": 1867000000, "book_value_per_share": 12.40126904, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.40126904, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 82, "rank_pb": 88, "rank_ptbv": 88, "rank_ps": 91, "rank_pcf": 90, "rank_ev_ebitda": 87, "rank_ev_ebit": 87, "rank_earnings_yield": 82, "rank_fcf_yield": 64, "rank_dividend_yield": 50, "rank_shareholder_yield": 43, "rank_total_yield": 55, "rank_roe": 18, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 21, "rank_fcf_margin": 20, "rank_piotroski": 5, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 11, "value_composite": 95, "quality_composite": 10, "momentum_composite": 11, "growth_composite": 60, "yield_composite": 43, "svqf_composite": 87, "vc1_composite": 95, "vc2_composite": 92, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:12.756317+00:00", "is_restated": false, "income_statement": { "revenue": 56654000000, "cost_of_revenue": 19864000000, "gross_profit": 36790000000, "ebit": 12504000000, "ebitda": 15504000000, "pretax_income": null, "tax_provision": null, "net_income": 10180000000, "net_income_to_common": 10180000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8346000000, "total_current_assets": 34986000000, "total_assets": 122291000000, "short_term_debt": 5232000000, "long_term_debt": 22861000000, "total_debt": 28093000000, "total_liabilities": null, "total_equity": 46843000000, "shares_outstanding": 3959998180, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14193000000, "capital_expenditure": -905000000, "free_cash_flow": 13288000000, "dividends_paid": -6437000000, "share_repurchases": -7222000000, "shares_issued": 736000000, "net_debt_issued": -2781000000 }, "complete_fields": { "id": 385044, "ticker_id": 14538, "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:12.756317+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15504000000", "netIncome": "10180000000", "grossProfit": "36790000000", "totalRevenue": "56654000000", "costOfRevenue": "19864000000", "interestExpense": "1593000000", "operatingIncome": "12504000000", "fiscalDateEnding": "2025-07-31", "researchAndDevelopment": "9300000000", "depreciationAndAmortization": "2811000000" }, "balance": { "totalDebt": "28093000000", "totalAssets": "122291000000", "longTermDebt": "22861000000", "shortTermDebt": "5232000000", "fiscalDateEnding": "2025-07-31", "totalLiabilities": null, "sharesOutstanding": "3959998180", "totalCurrentAssets": "34986000000", "totalShareholderEquity": "46843000000", "totalCurrentLiabilities": "35064000000", "cashAndShortTermInvestments": "8346000000" }, "cashflow": { "freeCashFlow": "13288000000", "dividendsPaid": "-6437000000", "issuanceOfDebt": "19292000000", "issuanceOfStock": "736000000", "repaymentOfDebt": "-22073000000", "fiscalDateEnding": "2025-07-31", "operatingCashflow": "14193000000", "repurchaseOfStock": "-7222000000", "capitalExpenditures": "-905000000" } }, "revenue": 56654000000, "cost_of_revenue": 19864000000, "gross_profit": 36790000000, "research_and_development": 9300000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12504000000, "depreciation_amortisation": 2811000000, "ebitda": 15504000000, "interest_expense": 1593000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10180000000, "net_income_continuing_ops": null, "net_income_to_common": 10180000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8346000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34986000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 122291000000, "short_term_debt": 5232000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35064000000, "long_term_debt": 22861000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28093000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 46843000000, "shares_outstanding": 3959998180, "operating_cash_flow": 14193000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -905000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6437000000, "share_repurchases": -7222000000, "shares_issued": 736000000, "net_debt_issued": -2781000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 13288000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15504000000", "netIncome": "10180000000", "grossProfit": "36790000000", "totalRevenue": "56654000000", "costOfRevenue": "19864000000", "interestExpense": "1593000000", "operatingIncome": "12504000000", "fiscalDateEnding": "2025-07-31", "researchAndDevelopment": "9300000000", "depreciationAndAmortization": "2811000000" }, "balance": { "totalDebt": "28093000000", "totalAssets": "122291000000", "longTermDebt": "22861000000", "shortTermDebt": "5232000000", "fiscalDateEnding": "2025-07-31", "totalLiabilities": null, "sharesOutstanding": "3959998180", "totalCurrentAssets": "34986000000", "totalShareholderEquity": "46843000000", "totalCurrentLiabilities": "35064000000", "cashAndShortTermInvestments": "8346000000" }, "cashflow": { "freeCashFlow": "13288000000", "dividendsPaid": "-6437000000", "issuanceOfDebt": "19292000000", "issuanceOfStock": "736000000", "repaymentOfDebt": "-22073000000", "fiscalDateEnding": "2025-07-31", "operatingCashflow": "14193000000", "repurchaseOfStock": "-7222000000", "capitalExpenditures": "-905000000" } } }, { "period_end_date": "2024-07-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:12.756317+00:00", "is_restated": false, "income_statement": { "revenue": 53803000000, "cost_of_revenue": 18975000000, "gross_profit": 34828000000, "ebit": 12970000000, "ebitda": 15747000000, "pretax_income": null, "tax_provision": null, "net_income": 10320000000, "net_income_to_common": 10320000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7508000000, "total_current_assets": 36862000000, "total_assets": 124413000000, "short_term_debt": 11341000000, "long_term_debt": 19632000000, "total_debt": 30973000000, "total_liabilities": null, "total_equity": 45457000000, "shares_outstanding": 4007000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10880000000, "capital_expenditure": -670000000, "free_cash_flow": 10210000000, "dividends_paid": -6384000000, "share_repurchases": -6779000000, "shares_issued": 714000000, "net_debt_issued": 18852000000 }, "complete_fields": { "id": 385048, "ticker_id": 14538, "period_end_date": "2024-07-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:12.756317+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15747000000", "netIncome": "10320000000", "grossProfit": "34828000000", "totalRevenue": "53803000000", "costOfRevenue": "18975000000", "interestExpense": "1006000000", "operatingIncome": "12970000000", "fiscalDateEnding": "2024-07-31", "researchAndDevelopment": "7983000000", "depreciationAndAmortization": "2507000000" }, "balance": { "totalDebt": "30973000000", "totalAssets": "124413000000", "longTermDebt": "19632000000", "shortTermDebt": "11341000000", "fiscalDateEnding": "2024-07-31", "totalLiabilities": null, "sharesOutstanding": "4007000000", "totalCurrentAssets": "36862000000", "totalShareholderEquity": "45457000000", "totalCurrentLiabilities": "40584000000", "cashAndShortTermInvestments": "7508000000" }, "cashflow": { "freeCashFlow": "10210000000", "dividendsPaid": "-6384000000", "issuanceOfDebt": "31818000000", "issuanceOfStock": "714000000", "repaymentOfDebt": "-12966000000", "fiscalDateEnding": "2024-07-31", "operatingCashflow": "10880000000", "repurchaseOfStock": "-6779000000", "capitalExpenditures": "-670000000" } }, "revenue": 53803000000, "cost_of_revenue": 18975000000, "gross_profit": 34828000000, "research_and_development": 7983000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12970000000, "depreciation_amortisation": 2507000000, "ebitda": 15747000000, "interest_expense": 1006000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10320000000, "net_income_continuing_ops": null, "net_income_to_common": 10320000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7508000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36862000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 124413000000, "short_term_debt": 11341000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40584000000, "long_term_debt": 19632000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 30973000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 45457000000, "shares_outstanding": 4007000000, "operating_cash_flow": 10880000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -670000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6384000000, "share_repurchases": -6779000000, "shares_issued": 714000000, "net_debt_issued": 18852000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 10210000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15747000000", "netIncome": "10320000000", "grossProfit": "34828000000", "totalRevenue": "53803000000", "costOfRevenue": "18975000000", "interestExpense": "1006000000", "operatingIncome": "12970000000", "fiscalDateEnding": "2024-07-31", "researchAndDevelopment": "7983000000", "depreciationAndAmortization": "2507000000" }, "balance": { "totalDebt": "30973000000", "totalAssets": "124413000000", "longTermDebt": "19632000000", "shortTermDebt": "11341000000", "fiscalDateEnding": "2024-07-31", "totalLiabilities": null, "sharesOutstanding": "4007000000", "totalCurrentAssets": "36862000000", "totalShareholderEquity": "45457000000", "totalCurrentLiabilities": "40584000000", "cashAndShortTermInvestments": "7508000000" }, "cashflow": { "freeCashFlow": "10210000000", "dividendsPaid": "-6384000000", "issuanceOfDebt": "31818000000", "issuanceOfStock": "714000000", "repaymentOfDebt": "-12966000000", "fiscalDateEnding": "2024-07-31", "operatingCashflow": "10880000000", "repurchaseOfStock": "-6779000000", "capitalExpenditures": "-670000000" } } }, { "period_end_date": "2023-07-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:12.756317+00:00", "is_restated": false, "income_statement": { "revenue": 56998000000, "cost_of_revenue": 21245000000, "gross_profit": 35753000000, "ebit": 15562000000, "ebitda": 17471000000, "pretax_income": null, "tax_provision": null, "net_income": 12613000000, "net_income_to_common": 12613000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10123000000, "total_current_assets": 43348000000, "total_assets": 101852000000, "short_term_debt": 1733000000, "long_term_debt": 6658000000, "total_debt": 8391000000, "total_liabilities": null, "total_equity": 44353000000, "shares_outstanding": 4066000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19886000000, "capital_expenditure": -849000000, "free_cash_flow": 19037000000, "dividends_paid": -6302000000, "share_repurchases": -4890000000, "shares_issued": 700000000, "net_debt_issued": -500000000 }, "complete_fields": { "id": 385049, "ticker_id": 14538, "period_end_date": "2023-07-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:12.756317+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17471000000", "netIncome": "12613000000", "grossProfit": "35753000000", "totalRevenue": "56998000000", "costOfRevenue": "21245000000", "interestExpense": "427000000", "operatingIncome": "15562000000", "fiscalDateEnding": "2023-07-31", "researchAndDevelopment": "7551000000", "depreciationAndAmortization": "1726000000" }, "balance": { "totalDebt": "8391000000", "totalAssets": "101852000000", "longTermDebt": "6658000000", "shortTermDebt": "1733000000", "fiscalDateEnding": "2023-07-31", "totalLiabilities": null, "sharesOutstanding": "4066000000", "totalCurrentAssets": "43348000000", "totalShareholderEquity": "44353000000", "totalCurrentLiabilities": "31309000000", "cashAndShortTermInvestments": "10123000000" }, "cashflow": { "freeCashFlow": "19037000000", "dividendsPaid": "-6302000000", "issuanceOfDebt": "0", "issuanceOfStock": "700000000", "repaymentOfDebt": "-500000000", "fiscalDateEnding": "2023-07-31", "operatingCashflow": "19886000000", "repurchaseOfStock": "-4890000000", "capitalExpenditures": "-849000000" } }, "revenue": 56998000000, "cost_of_revenue": 21245000000, "gross_profit": 35753000000, "research_and_development": 7551000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15562000000, "depreciation_amortisation": 1726000000, "ebitda": 17471000000, "interest_expense": 427000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12613000000, "net_income_continuing_ops": null, "net_income_to_common": 12613000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10123000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 43348000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 101852000000, "short_term_debt": 1733000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31309000000, "long_term_debt": 6658000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8391000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 44353000000, "shares_outstanding": 4066000000, "operating_cash_flow": 19886000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -849000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6302000000, "share_repurchases": -4890000000, "shares_issued": 700000000, "net_debt_issued": -500000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 19037000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17471000000", "netIncome": "12613000000", "grossProfit": "35753000000", "totalRevenue": "56998000000", "costOfRevenue": "21245000000", "interestExpense": "427000000", "operatingIncome": "15562000000", "fiscalDateEnding": "2023-07-31", "researchAndDevelopment": "7551000000", "depreciationAndAmortization": "1726000000" }, "balance": { "totalDebt": "8391000000", "totalAssets": "101852000000", "longTermDebt": "6658000000", "shortTermDebt": "1733000000", "fiscalDateEnding": "2023-07-31", "totalLiabilities": null, "sharesOutstanding": "4066000000", "totalCurrentAssets": "43348000000", "totalShareholderEquity": "44353000000", "totalCurrentLiabilities": "31309000000", "cashAndShortTermInvestments": "10123000000" }, "cashflow": { "freeCashFlow": "19037000000", "dividendsPaid": "-6302000000", "issuanceOfDebt": "0", "issuanceOfStock": "700000000", "repaymentOfDebt": "-500000000", "fiscalDateEnding": "2023-07-31", "operatingCashflow": "19886000000", "repurchaseOfStock": "-4890000000", "capitalExpenditures": "-849000000" } } }, { "period_end_date": "2022-07-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:12.756317+00:00", "is_restated": false, "income_statement": { "revenue": 51557000000, "cost_of_revenue": 19309000000, "gross_profit": 32248000000, "ebit": 13975000000, "ebitda": 16794000000, "pretax_income": null, "tax_provision": null, "net_income": 11812000000, "net_income_to_common": 11812000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7079000000, "total_current_assets": 36717000000, "total_assets": 94002000000, "short_term_debt": 1099000000, "long_term_debt": 8416000000, "total_debt": 9515000000, "total_liabilities": null, "total_equity": 39773000000, "shares_outstanding": 4110000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13226000000, "capital_expenditure": -477000000, "free_cash_flow": 12749000000, "dividends_paid": -6224000000, "share_repurchases": -8381000000, "shares_issued": 660000000, "net_debt_issued": -2501000000 }, "complete_fields": { "id": 385050, "ticker_id": 14538, "period_end_date": "2022-07-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:12.756317+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16794000000", "netIncome": "11812000000", "grossProfit": "32248000000", "totalRevenue": "51557000000", "costOfRevenue": "19309000000", "interestExpense": "360000000", "operatingIncome": "13975000000", "fiscalDateEnding": "2022-07-31", "researchAndDevelopment": "6774000000", "depreciationAndAmortization": "1957000000" }, "balance": { "totalDebt": "9515000000", "totalAssets": "94002000000", "longTermDebt": "8416000000", "shortTermDebt": "1099000000", "fiscalDateEnding": "2022-07-31", "totalLiabilities": null, "sharesOutstanding": "4110000000", "totalCurrentAssets": "36717000000", "totalShareholderEquity": "39773000000", "totalCurrentLiabilities": "25640000000", "cashAndShortTermInvestments": "7079000000" }, "cashflow": { "freeCashFlow": "12749000000", "dividendsPaid": "-6224000000", "issuanceOfDebt": "1049000000", "issuanceOfStock": "660000000", "repaymentOfDebt": "-3550000000", "fiscalDateEnding": "2022-07-31", "operatingCashflow": "13226000000", "repurchaseOfStock": "-8381000000", "capitalExpenditures": "-477000000" } }, "revenue": 51557000000, "cost_of_revenue": 19309000000, "gross_profit": 32248000000, "research_and_development": 6774000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13975000000, "depreciation_amortisation": 1957000000, "ebitda": 16794000000, "interest_expense": 360000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11812000000, "net_income_continuing_ops": null, "net_income_to_common": 11812000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7079000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36717000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 94002000000, "short_term_debt": 1099000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25640000000, "long_term_debt": 8416000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9515000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 39773000000, "shares_outstanding": 4110000000, "operating_cash_flow": 13226000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -477000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6224000000, "share_repurchases": -8381000000, "shares_issued": 660000000, "net_debt_issued": -2501000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12749000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16794000000", "netIncome": "11812000000", "grossProfit": "32248000000", "totalRevenue": "51557000000", "costOfRevenue": "19309000000", "interestExpense": "360000000", "operatingIncome": "13975000000", "fiscalDateEnding": "2022-07-31", "researchAndDevelopment": "6774000000", "depreciationAndAmortization": "1957000000" }, "balance": { "totalDebt": "9515000000", "totalAssets": "94002000000", "longTermDebt": "8416000000", "shortTermDebt": "1099000000", "fiscalDateEnding": "2022-07-31", "totalLiabilities": null, "sharesOutstanding": "4110000000", "totalCurrentAssets": "36717000000", "totalShareholderEquity": "39773000000", "totalCurrentLiabilities": "25640000000", "cashAndShortTermInvestments": "7079000000" }, "cashflow": { "freeCashFlow": "12749000000", "dividendsPaid": "-6224000000", "issuanceOfDebt": "1049000000", "issuanceOfStock": "660000000", "repaymentOfDebt": "-3550000000", "fiscalDateEnding": "2022-07-31", "operatingCashflow": "13226000000", "repurchaseOfStock": "-8381000000", "capitalExpenditures": "-477000000" } } }, { "period_end_date": "2021-07-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:12.756317+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385051, "ticker_id": 14538, "period_end_date": "2021-07-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:12.756317+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-07-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-07-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-07-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-07-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:12.756317+00:00", "is_restated": false, "income_statement": { "revenue": 15841000000, "cost_of_revenue": 5761000000, "gross_profit": 10080000000, "ebit": 3959000000, "ebitda": 5053000000, "pretax_income": null, "tax_provision": null, "net_income": 3373000000, "net_income_to_common": 3373000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7083000000, "total_current_assets": 36559000000, "total_assets": 125546000000, "short_term_debt": 11932000000, "long_term_debt": 19371000000, "total_debt": 31303000000, "total_liabilities": null, "total_equity": 48861000000, "shares_outstanding": 3940000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3757000000, "capital_expenditure": -414000000, "free_cash_flow": 3343000000, "dividends_paid": -1660000000, "share_repurchases": -2612000000, "shares_issued": 0, "net_debt_issued": 1537000000 }, "complete_fields": { "id": 385040, "ticker_id": 14538, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:12.756317+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5053000000", "netIncome": "3373000000", "grossProfit": "10080000000", "totalRevenue": "15841000000", "costOfRevenue": "5761000000", "interestExpense": "377000000", "operatingIncome": "3959000000", "fiscalDateEnding": "2026-04-30", "researchAndDevelopment": "2377000000", "depreciationAndAmortization": "637000000" }, "balance": { "totalDebt": "31303000000", "totalAssets": "125546000000", "longTermDebt": "19371000000", "shortTermDebt": "11932000000", "fiscalDateEnding": "2026-04-30", "totalLiabilities": null, "sharesOutstanding": "3940000000", "totalCurrentAssets": "36559000000", "totalShareholderEquity": "48861000000", "totalCurrentLiabilities": "39541000000", "cashAndShortTermInvestments": "7083000000" }, "cashflow": { "freeCashFlow": "3343000000", "dividendsPaid": "-1660000000", "issuanceOfDebt": "6399000000", "issuanceOfStock": "0", "repaymentOfDebt": "-4862000000", "fiscalDateEnding": "2026-04-30", "operatingCashflow": "3757000000", "repurchaseOfStock": "-2612000000", "capitalExpenditures": "-414000000" } }, "revenue": 15841000000, "cost_of_revenue": 5761000000, "gross_profit": 10080000000, "research_and_development": 2377000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3959000000, "depreciation_amortisation": 637000000, "ebitda": 5053000000, "interest_expense": 377000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3373000000, "net_income_continuing_ops": null, "net_income_to_common": 3373000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7083000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36559000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 125546000000, "short_term_debt": 11932000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39541000000, "long_term_debt": 19371000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 31303000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 48861000000, "shares_outstanding": 3940000000, "operating_cash_flow": 3757000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -414000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1660000000, "share_repurchases": -2612000000, "shares_issued": 0, "net_debt_issued": 1537000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3343000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5053000000", "netIncome": "3373000000", "grossProfit": "10080000000", "totalRevenue": "15841000000", "costOfRevenue": "5761000000", "interestExpense": "377000000", "operatingIncome": "3959000000", "fiscalDateEnding": "2026-04-30", "researchAndDevelopment": "2377000000", "depreciationAndAmortization": "637000000" }, "balance": { "totalDebt": "31303000000", "totalAssets": "125546000000", "longTermDebt": "19371000000", "shortTermDebt": "11932000000", "fiscalDateEnding": "2026-04-30", "totalLiabilities": null, "sharesOutstanding": "3940000000", "totalCurrentAssets": "36559000000", "totalShareholderEquity": "48861000000", "totalCurrentLiabilities": "39541000000", "cashAndShortTermInvestments": "7083000000" }, "cashflow": { "freeCashFlow": "3343000000", "dividendsPaid": "-1660000000", "issuanceOfDebt": "6399000000", "issuanceOfStock": "0", "repaymentOfDebt": "-4862000000", "fiscalDateEnding": "2026-04-30", "operatingCashflow": "3757000000", "repurchaseOfStock": "-2612000000", "capitalExpenditures": "-414000000" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:12.756317+00:00", "is_restated": false, "income_statement": { "revenue": 15349000000, "cost_of_revenue": 5377000000, "gross_profit": 9972000000, "ebit": 3817000000, "ebitda": 4675000000, "pretax_income": null, "tax_provision": null, "net_income": 3175000000, "net_income_to_common": 3175000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7458000000, "total_current_assets": 35131000000, "total_assets": 123371000000, "short_term_debt": 8719000000, "long_term_debt": 21367000000, "total_debt": 30086000000, "total_liabilities": null, "total_equity": 47723000000, "shares_outstanding": 3949000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1822000000, "capital_expenditure": -283000000, "free_cash_flow": 1539000000, "dividends_paid": -1617000000, "share_repurchases": -1079000000, "shares_issued": null, "net_debt_issued": 2478000000 }, "complete_fields": { "id": 385041, "ticker_id": 14538, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:12.756317+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4675000000", "netIncome": "3175000000", "grossProfit": "9972000000", "totalRevenue": "15349000000", "costOfRevenue": "5377000000", "interestExpense": "370000000", "operatingIncome": "3817000000", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": "2355000000", "depreciationAndAmortization": "659000000" }, "balance": { "totalDebt": "30086000000", "totalAssets": "123371000000", "longTermDebt": "21367000000", "shortTermDebt": "8719000000", "fiscalDateEnding": "2026-01-31", "totalLiabilities": null, "sharesOutstanding": "3949000000", "totalCurrentAssets": "35131000000", "totalShareholderEquity": "47723000000", "totalCurrentLiabilities": "36786000000", "cashAndShortTermInvestments": "7458000000" }, "cashflow": { "freeCashFlow": "1539000000", "dividendsPaid": "-1617000000", "issuanceOfDebt": "2682000000", "issuanceOfStock": null, "repaymentOfDebt": "-204000000", "fiscalDateEnding": "2026-01-31", "operatingCashflow": "1822000000", "repurchaseOfStock": "-1079000000", "capitalExpenditures": "-283000000" } }, "revenue": 15349000000, "cost_of_revenue": 5377000000, "gross_profit": 9972000000, "research_and_development": 2355000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3817000000, "depreciation_amortisation": 659000000, "ebitda": 4675000000, "interest_expense": 370000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3175000000, "net_income_continuing_ops": null, "net_income_to_common": 3175000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7458000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 35131000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 123371000000, "short_term_debt": 8719000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36786000000, "long_term_debt": 21367000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 30086000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 47723000000, "shares_outstanding": 3949000000, "operating_cash_flow": 1822000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -283000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1617000000, "share_repurchases": -1079000000, "shares_issued": null, "net_debt_issued": 2478000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1539000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4675000000", "netIncome": "3175000000", "grossProfit": "9972000000", "totalRevenue": "15349000000", "costOfRevenue": "5377000000", "interestExpense": "370000000", "operatingIncome": "3817000000", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": "2355000000", "depreciationAndAmortization": "659000000" }, "balance": { "totalDebt": "30086000000", "totalAssets": "123371000000", "longTermDebt": "21367000000", "shortTermDebt": "8719000000", "fiscalDateEnding": "2026-01-31", "totalLiabilities": null, "sharesOutstanding": "3949000000", "totalCurrentAssets": "35131000000", "totalShareholderEquity": "47723000000", "totalCurrentLiabilities": "36786000000", "cashAndShortTermInvestments": "7458000000" }, "cashflow": { "freeCashFlow": "1539000000", "dividendsPaid": "-1617000000", "issuanceOfDebt": "2682000000", "issuanceOfStock": null, "repaymentOfDebt": "-204000000", "fiscalDateEnding": "2026-01-31", "operatingCashflow": "1822000000", "repurchaseOfStock": "-1079000000", "capitalExpenditures": "-283000000" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:12.756317+00:00", "is_restated": false, "income_statement": { "revenue": 14883000000, "cost_of_revenue": 5138000000, "gross_profit": 9745000000, "ebit": 3510000000, "ebitda": 4347000000, "pretax_income": null, "tax_provision": null, "net_income": 2860000000, "net_income_to_common": 2860000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8400000000, "total_current_assets": 32876000000, "total_assets": 121102000000, "short_term_debt": 6725000000, "long_term_debt": 21364000000, "total_debt": 28089000000, "total_liabilities": null, "total_equity": 46873000000, "shares_outstanding": 3938000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3212000000, "capital_expenditure": -323000000, "free_cash_flow": 2889000000, "dividends_paid": -1617000000, "share_repurchases": -2276000000, "shares_issued": null, "net_debt_issued": -1229000000 }, "complete_fields": { "id": 385042, "ticker_id": 14538, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:12.756317+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4347000000", "netIncome": "2860000000", "grossProfit": "9745000000", "totalRevenue": "14883000000", "costOfRevenue": "5138000000", "interestExpense": "350000000", "operatingIncome": "3510000000", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": "2400000000", "depreciationAndAmortization": "606000000" }, "balance": { "totalDebt": "28089000000", "totalAssets": "121102000000", "longTermDebt": "21364000000", "shortTermDebt": "6725000000", "fiscalDateEnding": "2025-10-31", "totalLiabilities": null, "sharesOutstanding": "3938000000", "totalCurrentAssets": "32876000000", "totalShareholderEquity": "46873000000", "totalCurrentLiabilities": "35451000000", "cashAndShortTermInvestments": "8400000000" }, "cashflow": { "freeCashFlow": "2889000000", "dividendsPaid": "-1617000000", "issuanceOfDebt": "1559000000", "issuanceOfStock": null, "repaymentOfDebt": "-2788000000", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "3212000000", "repurchaseOfStock": "-2276000000", "capitalExpenditures": "-323000000" } }, "revenue": 14883000000, "cost_of_revenue": 5138000000, "gross_profit": 9745000000, "research_and_development": 2400000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3510000000, "depreciation_amortisation": 606000000, "ebitda": 4347000000, "interest_expense": 350000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2860000000, "net_income_continuing_ops": null, "net_income_to_common": 2860000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8400000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32876000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 121102000000, "short_term_debt": 6725000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35451000000, "long_term_debt": 21364000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28089000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 46873000000, "shares_outstanding": 3938000000, "operating_cash_flow": 3212000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -323000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1617000000, "share_repurchases": -2276000000, "shares_issued": null, "net_debt_issued": -1229000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2889000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4347000000", "netIncome": "2860000000", "grossProfit": "9745000000", "totalRevenue": "14883000000", "costOfRevenue": "5138000000", "interestExpense": "350000000", "operatingIncome": "3510000000", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": "2400000000", "depreciationAndAmortization": "606000000" }, "balance": { "totalDebt": "28089000000", "totalAssets": "121102000000", "longTermDebt": "21364000000", "shortTermDebt": "6725000000", "fiscalDateEnding": "2025-10-31", "totalLiabilities": null, "sharesOutstanding": "3938000000", "totalCurrentAssets": "32876000000", "totalShareholderEquity": "46873000000", "totalCurrentLiabilities": "35451000000", "cashAndShortTermInvestments": "8400000000" }, "cashflow": { "freeCashFlow": "2889000000", "dividendsPaid": "-1617000000", "issuanceOfDebt": "1559000000", "issuanceOfStock": null, "repaymentOfDebt": "-2788000000", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "3212000000", "repurchaseOfStock": "-2276000000", "capitalExpenditures": "-323000000" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:12.756317+00:00", "is_restated": false, "income_statement": { "revenue": 14673000000, "cost_of_revenue": 5393000000, "gross_profit": 9280000000, "ebit": 3122000000, "ebitda": 4002000000, "pretax_income": null, "tax_provision": null, "net_income": 2550000000, "net_income_to_common": 2550000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8346000000, "total_current_assets": 34986000000, "total_assets": 122291000000, "short_term_debt": 5232000000, "long_term_debt": 22861000000, "total_debt": 28093000000, "total_liabilities": null, "total_equity": 46843000000, "shares_outstanding": 3959998180, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4234000000, "capital_expenditure": -217000000, "free_cash_flow": 4017000000, "dividends_paid": -1625000000, "share_repurchases": -1564000000, "shares_issued": 416000000, "net_debt_issued": -1624000000 }, "complete_fields": { "id": 385043, "ticker_id": 14538, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:12.756317+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4002000000", "netIncome": "2550000000", "grossProfit": "9280000000", "totalRevenue": "14673000000", "costOfRevenue": "5393000000", "interestExpense": "368000000", "operatingIncome": "3122000000", "fiscalDateEnding": "2025-07-31", "researchAndDevelopment": "2380000000", "depreciationAndAmortization": "635000000" }, "balance": { "totalDebt": "28093000000", "totalAssets": "122291000000", "longTermDebt": "22861000000", "shortTermDebt": "5232000000", "fiscalDateEnding": "2025-07-31", "totalLiabilities": null, "sharesOutstanding": "3959998180", "totalCurrentAssets": "34986000000", "totalShareholderEquity": "46843000000", "totalCurrentLiabilities": "35064000000", "cashAndShortTermInvestments": "8346000000" }, "cashflow": { "freeCashFlow": "4017000000", "dividendsPaid": "-1625000000", "issuanceOfDebt": "1904000000", "issuanceOfStock": "416000000", "repaymentOfDebt": "-3528000000", "fiscalDateEnding": "2025-07-31", "operatingCashflow": "4234000000", "repurchaseOfStock": "-1564000000", "capitalExpenditures": "-217000000" } }, "revenue": 14673000000, "cost_of_revenue": 5393000000, "gross_profit": 9280000000, "research_and_development": 2380000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3122000000, "depreciation_amortisation": 635000000, "ebitda": 4002000000, "interest_expense": 368000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2550000000, "net_income_continuing_ops": null, "net_income_to_common": 2550000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8346000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34986000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 122291000000, "short_term_debt": 5232000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35064000000, "long_term_debt": 22861000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28093000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 46843000000, "shares_outstanding": 3959998180, "operating_cash_flow": 4234000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -217000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1625000000, "share_repurchases": -1564000000, "shares_issued": 416000000, "net_debt_issued": -1624000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4017000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4002000000", "netIncome": "2550000000", "grossProfit": "9280000000", "totalRevenue": "14673000000", "costOfRevenue": "5393000000", "interestExpense": "368000000", "operatingIncome": "3122000000", "fiscalDateEnding": "2025-07-31", "researchAndDevelopment": "2380000000", "depreciationAndAmortization": "635000000" }, "balance": { "totalDebt": "28093000000", "totalAssets": "122291000000", "longTermDebt": "22861000000", "shortTermDebt": "5232000000", "fiscalDateEnding": "2025-07-31", "totalLiabilities": null, "sharesOutstanding": "3959998180", "totalCurrentAssets": "34986000000", "totalShareholderEquity": "46843000000", "totalCurrentLiabilities": "35064000000", "cashAndShortTermInvestments": "8346000000" }, "cashflow": { "freeCashFlow": "4017000000", "dividendsPaid": "-1625000000", "issuanceOfDebt": "1904000000", "issuanceOfStock": "416000000", "repaymentOfDebt": "-3528000000", "fiscalDateEnding": "2025-07-31", "operatingCashflow": "4234000000", "repurchaseOfStock": "-1564000000", "capitalExpenditures": "-217000000" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:12.756317+00:00", "is_restated": false, "income_statement": { "revenue": 14149000000, "cost_of_revenue": 4871000000, "gross_profit": 9278000000, "ebit": 3236000000, "ebitda": 3976000000, "pretax_income": null, "tax_provision": null, "net_income": 2491000000, "net_income_to_common": 2491000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8161000000, "total_current_assets": 32816000000, "total_assets": 119782000000, "short_term_debt": 6422000000, "long_term_debt": 22857000000, "total_debt": 29279000000, "total_liabilities": null, "total_equity": 45935000000, "shares_outstanding": 3960000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4057000000, "capital_expenditure": -261000000, "free_cash_flow": 3796000000, "dividends_paid": -1627000000, "share_repurchases": -2415000000, "shares_issued": 0, "net_debt_issued": -181000000 }, "complete_fields": { "id": 385045, "ticker_id": 14538, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:12.756317+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3976000000", "netIncome": "2491000000", "grossProfit": "9278000000", "totalRevenue": "14149000000", "costOfRevenue": "4871000000", "interestExpense": "403000000", "operatingIncome": "3236000000", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": "2335000000", "depreciationAndAmortization": "626000000" }, "balance": { "totalDebt": "29279000000", "totalAssets": "119782000000", "longTermDebt": "22857000000", "shortTermDebt": "6422000000", "fiscalDateEnding": "2025-04-30", "totalLiabilities": null, "sharesOutstanding": "3960000000", "totalCurrentAssets": "32816000000", "totalShareholderEquity": "45935000000", "totalCurrentLiabilities": "34495000000", "cashAndShortTermInvestments": "8161000000" }, "cashflow": { "freeCashFlow": "3796000000", "dividendsPaid": "-1627000000", "issuanceOfDebt": "6982000000", "issuanceOfStock": "0", "repaymentOfDebt": "-7163000000", "fiscalDateEnding": "2025-04-30", "operatingCashflow": "4057000000", "repurchaseOfStock": "-2415000000", "capitalExpenditures": "-261000000" } }, "revenue": 14149000000, "cost_of_revenue": 4871000000, "gross_profit": 9278000000, "research_and_development": 2335000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3236000000, "depreciation_amortisation": 626000000, "ebitda": 3976000000, "interest_expense": 403000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2491000000, "net_income_continuing_ops": null, "net_income_to_common": 2491000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8161000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32816000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 119782000000, "short_term_debt": 6422000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34495000000, "long_term_debt": 22857000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 29279000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 45935000000, "shares_outstanding": 3960000000, "operating_cash_flow": 4057000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -261000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1627000000, "share_repurchases": -2415000000, "shares_issued": 0, "net_debt_issued": -181000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3796000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3976000000", "netIncome": "2491000000", "grossProfit": "9278000000", "totalRevenue": "14149000000", "costOfRevenue": "4871000000", "interestExpense": "403000000", "operatingIncome": "3236000000", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": "2335000000", "depreciationAndAmortization": "626000000" }, "balance": { "totalDebt": "29279000000", "totalAssets": "119782000000", "longTermDebt": "22857000000", "shortTermDebt": "6422000000", "fiscalDateEnding": "2025-04-30", "totalLiabilities": null, "sharesOutstanding": "3960000000", "totalCurrentAssets": "32816000000", "totalShareholderEquity": "45935000000", "totalCurrentLiabilities": "34495000000", "cashAndShortTermInvestments": "8161000000" }, "cashflow": { "freeCashFlow": "3796000000", "dividendsPaid": "-1627000000", "issuanceOfDebt": "6982000000", "issuanceOfStock": "0", "repaymentOfDebt": "-7163000000", "fiscalDateEnding": "2025-04-30", "operatingCashflow": "4057000000", "repurchaseOfStock": "-2415000000", "capitalExpenditures": "-261000000" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:12.756317+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385046, "ticker_id": 14538, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:12.756317+00:00", "is_restated": false, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-01-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-01-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:12.756317+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385047, "ticker_id": 14538, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:12.756317+00:00", "is_restated": false, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-10-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-10-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-07-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }