{ "ticker": { "uuid": "f66ea12f-0333-4868-867e-4cbf4b6fa4cf", "symbol": "OFLX", "name": "Omega Flex Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/f66ea12f-0333-4868-867e-4cbf4b6fa4cf/", "api_url": "https://sharemaestro.com/factors/api/tickers/f66ea12f-0333-4868-867e-4cbf4b6fa4cf/" }, "ticker_metadata": { "id": 7477, "uuid": "f66ea12f-0333-4868-867e-4cbf4b6fa4cf", "symbol": "OFLX", "name": "Omega Flex Inc", "asset_type": "equity", "market_cap": 313933000, "stock_exchange_id": 2, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Omega Flex, Inc., manufactures and sells flexible metal hoses and fittings in the United States and internationally. The company is headquartered in Exton, Pennsylvania.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f66ea12f-0333-4868-867e-4cbf4b6fa4cf", "symbol": "OFLX", "name": "Omega Flex Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/f66ea12f-0333-4868-867e-4cbf4b6fa4cf/", "api_url": "https://sharemaestro.com/factors/api/tickers/f66ea12f-0333-4868-867e-4cbf4b6fa4cf/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.18, "value": 0.16, "quality": 0.82, "momentum": 0.22, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 30.15, "market_cap": 304334100, "pe_ratio": 22.8205, "earnings_yield": 0.0438, "ebitda_to_ev": 0.0639, "shareholder_yield": 0.0451, "roe": 0.1609, "piotroski_f_score": 5, "momentum_12_1": -0.0122, "volatility_252d": 0.4541 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:37.424947+00:00", "batch_id": "" }, "size": { "price_close": 30.15, "market_cap": 304334100, "market_cap_usd": 304334100, "enterprise_value": 255350100, "shares_outstanding": 10094000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 22.8205, "pb_ratio": 3.6728, "ptbv_ratio": 3.836, "ps_ratio": 3.1036, "pcf_ratio": 18.756, "pfcf_ratio": 16.7171, "ev_ebitda": 15.6589, "ev_ebit": 16.8082, "ev_sales": 2.604, "ev_fcf": 14.0264, "earnings_yield": 0.0438, "fcf_yield": 0.0713, "price_to_sales": 3.1036, "price_to_book": 3.6728, "price_to_cashflow": 18.756, "ebitda_to_ev": 0.0639, "sales_yield": 0.384 }, "yield": { "dividend_yield": 0.0451, "buyback_yield": 0, "shareholder_yield": 0.0451, "debt_paydown_yield": null, "total_yield": 0.0451 }, "quality": { "gross_margin": 0.5533, "operating_margin": 0.1549, "net_margin": 0.136, "ebitda_margin": 0.1663, "fcf_margin": 0.1857, "roe": 0.1609, "roa": 0.1316, "roic": 0.3391, "roc_greenblatt": null, "asset_turnover": 0.968, "cash_conversion": 1.3651, "accruals_ratio": -0.0285, "sbc_to_revenue": 0.0031, "piotroski_f_score": 5, "altman_z_score": 13.0095, "earnings_stability_5y": 0.2252, "revenue_stability_5y": 0.1056, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5356, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2256, "net_debt_to_ebitda": -3.0039, "debt_to_assets": 0.0076, "interest_coverage": null, "current_ratio": 5.7208, "quick_ratio": 4.7623, "net_debt": -48984000, "local_beta": 0.0011, "volatility_252d": 0.4541, "volatility_60d": 1.0425, "max_drawdown_12m": -0.2711, "risk_adjusted_momentum": -0.0268 }, "growth": { "revenue_growth_1y": -0.0174, "revenue_growth_3y_cagr": -0.0782, "revenue_growth_5y_cagr": -0.0146, "eps_growth_1y": -0.2319, "eps_growth_3y_cagr": -0.1438, "eps_growth_5y_cagr": -0.0573, "fcf_growth_1y": -0.1651, "book_value_growth_1y": 0.0129, "revenue_growth": -0.0174, "earnings_growth": -0.2319 }, "momentum": { "price_return_1m": 0.0017, "price_return_3m": 0.0181, "price_return_6m": 0.1098, "price_return_9m": -0.1103, "price_return_12m": -0.0105, "price_return_12m_ex1m": -0.0122, "momentum_6m": 0.1098, "momentum_12m": -0.0105, "momentum_12_1": -0.0122, "distance_from_52w_high": -0.189, "distance_from_52w_low": 0.1599, "relative_strength": -0.1685 }, "raw_ttm": { "revenue_ttm": 98059000, "gross_profit_ttm": 54257000, "ebit_ttm": 15192000, "ebitda_ttm": 16307000, "net_income_ttm": 13336000, "eps_diluted_ttm": 1.3212, "operating_cash_flow_ttm": 16226000, "capital_expenditure_ttm": 1979000, "fcf_ttm": 18205000, "dividends_paid_ttm": 13728000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 49757000, "total_current_assets": 79245000, "total_current_liabilities": 13852000, "net_ppe": null, "total_assets": 101305000, "total_debt": 773000, "total_equity": 82862000, "net_working_capital": 16409000, "book_value_per_share": 8.209, "retained_earnings": 72623000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 79336000, "tangible_book_per_share": 7.8597 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 59, "rank_pb": 70, "rank_ptbv": 61, "rank_ps": 65, "rank_pcf": 74, "rank_ev_ebitda": 66, "rank_ev_ebit": 62, "rank_earnings_yield": 59, "rank_fcf_yield": 55, "rank_dividend_yield": 16, "rank_shareholder_yield": 17, "rank_total_yield": 17, "rank_roe": 26, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 38, "rank_fcf_margin": 50, "rank_piotroski": 53, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 84, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 68 }, "composites": { "value_composite": 84, "quality_composite": 18, "momentum_composite": 78, "growth_composite": 98, "yield_composite": 11, "svqf_composite": 80, "vc1_composite": 85, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 82, "quality_value_composite": 0.3622, "os_score": 0.18, "value_percentile": 0.16, "quality_percentile": 0.82, "momentum_percentile": 0.22, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2205, "ticker_id": 7477, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:37.424947+00:00", "batch_id": "", "os_score_delta": null, "price_close": 30.15, "market_cap": 304334100, "market_cap_usd": 304334100, "enterprise_value": 255350100, "shares_outstanding": 10094000, "fx_rate_to_usd": null, "pe_ratio": 22.8204934, "pb_ratio": 3.67278246, "ptbv_ratio": 3.83601518, "ps_ratio": 3.10358152, "pcf_ratio": 18.75595341, "pfcf_ratio": 16.71706125, "ev_ebitda": 15.65892561, "ev_ebit": 16.8081951, "ev_sales": 2.60404552, "ev_fcf": 14.02637188, "earnings_yield": 0.04382026, "fcf_yield": 0.07129427, "dividend_yield": 0.04510832, "buyback_yield": 0, "shareholder_yield": 0.04510832, "debt_paydown_yield": null, "total_yield": 0.04510832, "gross_margin": 0.55330974, "operating_margin": 0.15492714, "net_margin": 0.13599976, "ebitda_margin": 0.16629784, "fcf_margin": 0.18565354, "roe": 0.16094229, "roa": 0.13164207, "roic": 0.33910754, "roc_greenblatt": null, "asset_turnover": 0.96795815, "cash_conversion": 1.36510198, "accruals_ratio": -0.02852771, "sbc_to_revenue": 0.00314097, "debt_to_equity": 0.22559195, "net_debt_to_ebitda": -3.00386337, "debt_to_assets": 0.00763042, "interest_coverage": null, "current_ratio": 5.72083454, "quick_ratio": 4.7622726, "net_debt": -48984000, "revenue_growth_1y": -0.01739566, "revenue_growth_3y_cagr": -0.0781809, "revenue_growth_5y_cagr": -0.01459827, "eps_growth_1y": -0.23192997, "eps_growth_3y_cagr": -0.1437928, "eps_growth_5y_cagr": -0.05725029, "fcf_growth_1y": -0.16509975, "book_value_growth_1y": 0.01289795, "piotroski_f_score": 5, "altman_z_score": 13.00945516, "earnings_stability_5y": 0.225224, "revenue_stability_5y": 0.105616, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00166113, "price_return_3m": 0.01812361, "price_return_6m": 0.10982276, "price_return_9m": -0.11029666, "price_return_12m": -0.01051188, "price_return_12m_ex1m": -0.01215282, "distance_from_52w_high": -0.18902562, "distance_from_52w_low": 0.15994552, "relative_strength": -0.16845293, "local_beta": 0.0011, "volatility_252d": 0.454147, "volatility_60d": 1.042498, "max_drawdown_12m": -0.27106449, "revenue_ttm": 98059000, "gross_profit_ttm": 54257000, "ebit_ttm": 15192000, "ebitda_ttm": 16307000, "net_income_ttm": 13336000, "eps_diluted_ttm": 1.3211809, "operating_cash_flow_ttm": 16226000, "capital_expenditure_ttm": 1979000, "fcf_ttm": 18205000, "dividends_paid_ttm": 13728000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 49757000, "total_current_assets": 79245000, "total_current_liabilities": 13852000, "net_ppe": null, "total_assets": 101305000, "total_debt": 773000, "total_equity": 82862000, "net_working_capital": 16409000, "book_value_per_share": 8.20903507, "retained_earnings": 72623000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 79336000, "tangible_book_per_share": 7.85971864, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 59, "rank_pb": 70, "rank_ptbv": 61, "rank_ps": 65, "rank_pcf": 74, "rank_ev_ebitda": 66, "rank_ev_ebit": 62, "rank_earnings_yield": 59, "rank_fcf_yield": 55, "rank_dividend_yield": 16, "rank_shareholder_yield": 17, "rank_total_yield": 17, "rank_roe": 26, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 38, "rank_fcf_margin": 50, "rank_piotroski": 53, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 84, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 68, "value_composite": 84, "quality_composite": 18, "momentum_composite": 78, "growth_composite": 98, "yield_composite": 11, "svqf_composite": 80, "vc1_composite": 85, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 30.15, "os": 0.18, "value": 0.16, "quality": 0.82, "momentum": 0.22, "confidence": 1, "coverage": 1, "pe_ratio": 22.8205, "earnings_yield": 0.0438, "shareholder_yield": 0.0451, "roe": 0.1609, "momentum_12_1": -0.0122, "complete_fields": { "id": 2205, "ticker_id": 7477, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:37.424947+00:00", "batch_id": "", "os_score_delta": null, "price_close": 30.15, "market_cap": 304334100, "market_cap_usd": 304334100, "enterprise_value": 255350100, "shares_outstanding": 10094000, "fx_rate_to_usd": null, "pe_ratio": 22.8204934, "pb_ratio": 3.67278246, "ptbv_ratio": 3.83601518, "ps_ratio": 3.10358152, "pcf_ratio": 18.75595341, "pfcf_ratio": 16.71706125, "ev_ebitda": 15.65892561, "ev_ebit": 16.8081951, "ev_sales": 2.60404552, "ev_fcf": 14.02637188, "earnings_yield": 0.04382026, "fcf_yield": 0.07129427, "dividend_yield": 0.04510832, "buyback_yield": 0, "shareholder_yield": 0.04510832, "debt_paydown_yield": null, "total_yield": 0.04510832, "gross_margin": 0.55330974, "operating_margin": 0.15492714, "net_margin": 0.13599976, "ebitda_margin": 0.16629784, "fcf_margin": 0.18565354, "roe": 0.16094229, "roa": 0.13164207, "roic": 0.33910754, "roc_greenblatt": null, "asset_turnover": 0.96795815, "cash_conversion": 1.36510198, "accruals_ratio": -0.02852771, "sbc_to_revenue": 0.00314097, "debt_to_equity": 0.22559195, "net_debt_to_ebitda": -3.00386337, "debt_to_assets": 0.00763042, "interest_coverage": null, "current_ratio": 5.72083454, "quick_ratio": 4.7622726, "net_debt": -48984000, "revenue_growth_1y": -0.01739566, "revenue_growth_3y_cagr": -0.0781809, "revenue_growth_5y_cagr": -0.01459827, "eps_growth_1y": -0.23192997, "eps_growth_3y_cagr": -0.1437928, "eps_growth_5y_cagr": -0.05725029, "fcf_growth_1y": -0.16509975, "book_value_growth_1y": 0.01289795, "piotroski_f_score": 5, "altman_z_score": 13.00945516, "earnings_stability_5y": 0.225224, "revenue_stability_5y": 0.105616, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00166113, "price_return_3m": 0.01812361, "price_return_6m": 0.10982276, "price_return_9m": -0.11029666, "price_return_12m": -0.01051188, "price_return_12m_ex1m": -0.01215282, "distance_from_52w_high": -0.18902562, "distance_from_52w_low": 0.15994552, "relative_strength": -0.16845293, "local_beta": 0.0011, "volatility_252d": 0.454147, "volatility_60d": 1.042498, "max_drawdown_12m": -0.27106449, "revenue_ttm": 98059000, "gross_profit_ttm": 54257000, "ebit_ttm": 15192000, "ebitda_ttm": 16307000, "net_income_ttm": 13336000, "eps_diluted_ttm": 1.3211809, "operating_cash_flow_ttm": 16226000, "capital_expenditure_ttm": 1979000, "fcf_ttm": 18205000, "dividends_paid_ttm": 13728000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 49757000, "total_current_assets": 79245000, "total_current_liabilities": 13852000, "net_ppe": null, "total_assets": 101305000, "total_debt": 773000, "total_equity": 82862000, "net_working_capital": 16409000, "book_value_per_share": 8.20903507, "retained_earnings": 72623000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 79336000, "tangible_book_per_share": 7.85971864, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 59, "rank_pb": 70, "rank_ptbv": 61, "rank_ps": 65, "rank_pcf": 74, "rank_ev_ebitda": 66, "rank_ev_ebit": 62, "rank_earnings_yield": 59, "rank_fcf_yield": 55, "rank_dividend_yield": 16, "rank_shareholder_yield": 17, "rank_total_yield": 17, "rank_roe": 26, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 38, "rank_fcf_margin": 50, "rank_piotroski": 53, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 84, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 68, "value_composite": 84, "quality_composite": 18, "momentum_composite": 78, "growth_composite": 98, "yield_composite": 11, "svqf_composite": 80, "vc1_composite": 85, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:42.054632+00:00", "is_restated": false, "income_statement": { "revenue": 98296000, "cost_of_revenue": 43052000, "gross_profit": 55244000, "ebit": 16931000, "ebitda": 18294000, "pretax_income": 19251000, "tax_provision": 4667000, "net_income": 14827000, "net_income_to_common": 14827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53226000, "total_current_assets": 83015000, "total_assets": 104954000, "short_term_debt": 771000, "long_term_debt": null, "total_debt": 771000, "total_liabilities": 20946000, "total_equity": 84186000, "shares_outstanding": 10094000, "goodwill_and_intangibles": 3526000 }, "cash_flow": { "operating_cash_flow": 17173000, "capital_expenditure": 1822000, "free_cash_flow": 18995000, "dividends_paid": 13729000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137734, "ticker_id": 7477, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:42.054632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16931000", "ebitda": "18294000", "netIncome": "14827000", "grossProfit": "55244000", "depreciation": "None", "totalRevenue": "98296000", "costOfRevenue": "43052000", "interestIncome": "1989000", "incomeBeforeTax": "19251000", "interestExpense": "None", "operatingIncome": "16931000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4667000", "reportedCurrency": "USD", "netInterestIncome": "1989000", "nonInterestIncome": "None", "operatingExpenses": "38313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1283000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43052000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1363000", "sellingGeneralAndAdministrative": "37030000", "netIncomeFromContinuingOperations": "14584000" }, "balance": { "goodwill": "3526000", "inventory": "13397000", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "104954000", "longTermDebt": "None", "shortTermDebt": "771000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "73979000", "totalLiabilities": "20946000", "otherCurrentAssets": "2727000", "totalCurrentAssets": "83015000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13665000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21939000", "currentAccountsPayable": "2528000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4757000", "totalShareholderEquity": "84186000", "capitalLeaseObligations": "4757000", "otherCurrentLiabilities": "12659000", "totalCurrentLiabilities": "15958000", "otherNonCurrentLiabilities": "580000", "totalNonCurrentLiabilities": "4988000", "cashAndShortTermInvestments": "53226000", "commonStockSharesOutstanding": "10094000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14827000", "profitLoss": "None", "dividendPayout": "13729000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1367000", "operatingCashflow": "17173000", "capitalExpenditures": "1822000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13729000", "cashflowFromInvestment": "-1822000", "stockBasedCompensation": "194000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13729000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 98296000, "cost_of_revenue": 43052000, "gross_profit": 55244000, "research_and_development": 1283000, "selling_general_admin": 37030000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16931000, "depreciation_amortisation": 1363000, "ebitda": 18294000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 19251000, "tax_provision": 4667000, "effective_tax_rate": null, "net_income": 14827000, "net_income_continuing_ops": 14584000, "net_income_to_common": 14827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53226000, "short_term_investments": null, "net_receivables": 13665000, "inventory": 13397000, "other_current_assets": null, "total_current_assets": 83015000, "net_ppe": null, "goodwill": 3526000, "intangible_assets": null, "goodwill_and_intangibles": 3526000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21939000, "total_assets": 104954000, "short_term_debt": 771000, "accounts_payable": 2528000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15958000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4988000, "total_liabilities": 20946000, "total_debt": 771000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 73979000, "total_equity": 84186000, "shares_outstanding": 10094000, "operating_cash_flow": 17173000, "stock_based_compensation": 194000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1822000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1822000, "dividends_paid": 13729000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13729000, "free_cash_flow": 18995000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16931000", "ebitda": "18294000", "netIncome": "14827000", "grossProfit": "55244000", "depreciation": "None", "totalRevenue": "98296000", "costOfRevenue": "43052000", "interestIncome": "1989000", "incomeBeforeTax": "19251000", "interestExpense": "None", "operatingIncome": "16931000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4667000", "reportedCurrency": "USD", "netInterestIncome": "1989000", "nonInterestIncome": "None", "operatingExpenses": "38313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1283000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43052000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1363000", "sellingGeneralAndAdministrative": "37030000", "netIncomeFromContinuingOperations": "14584000" }, "balance": { "goodwill": "3526000", "inventory": "13397000", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "104954000", "longTermDebt": "None", "shortTermDebt": "771000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "73979000", "totalLiabilities": "20946000", "otherCurrentAssets": "2727000", "totalCurrentAssets": "83015000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13665000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21939000", "currentAccountsPayable": "2528000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4757000", "totalShareholderEquity": "84186000", "capitalLeaseObligations": "4757000", "otherCurrentLiabilities": "12659000", "totalCurrentLiabilities": "15958000", "otherNonCurrentLiabilities": "580000", "totalNonCurrentLiabilities": "4988000", "cashAndShortTermInvestments": "53226000", "commonStockSharesOutstanding": "10094000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14827000", "profitLoss": "None", "dividendPayout": "13729000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1367000", "operatingCashflow": "17173000", "capitalExpenditures": "1822000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13729000", "cashflowFromInvestment": "-1822000", "stockBasedCompensation": "194000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13729000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:42.054632+00:00", "is_restated": false, "income_statement": { "revenue": 101681000, "cost_of_revenue": 39418000, "gross_profit": 62263000, "ebit": 21571000, "ebitda": 22826000, "pretax_income": 23622000, "tax_provision": 5707000, "net_income": 18014000, "net_income_to_common": 18014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51699000, "total_current_assets": 83622000, "total_assets": 105891000, "short_term_debt": 712000, "long_term_debt": null, "total_debt": 712000, "total_liabilities": 22710000, "total_equity": 83114000, "shares_outstanding": 10094000, "goodwill_and_intangibles": 3526000 }, "cash_flow": { "operating_cash_flow": 20857000, "capital_expenditure": 2006000, "free_cash_flow": 22863000, "dividends_paid": 13527000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137739, "ticker_id": 7477, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:42.054632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21571000", "ebitda": "22826000", "netIncome": "18014000", "grossProfit": "62263000", "depreciation": "None", "totalRevenue": "101681000", "costOfRevenue": "39418000", "interestIncome": "2278000", "incomeBeforeTax": "23622000", "interestExpense": "None", "operatingIncome": "21571000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5707000", "reportedCurrency": "USD", "netInterestIncome": "2278000", "nonInterestIncome": "None", "operatingExpenses": "40692000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4068000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1255000", "sellingGeneralAndAdministrative": "16085000", "netIncomeFromContinuingOperations": "17915000" }, "balance": { "goodwill": "3526000", "inventory": "14559000", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "105891000", "longTermDebt": "None", "shortTermDebt": "712000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "72880000", "totalLiabilities": "22710000", "otherCurrentAssets": "2983000", "totalCurrentAssets": "83622000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14381000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22269000", "currentAccountsPayable": "2661000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5278000", "totalShareholderEquity": "83114000", "capitalLeaseObligations": "5278000", "otherCurrentLiabilities": "13355000", "totalCurrentLiabilities": "17438000", "otherNonCurrentLiabilities": "525000", "totalNonCurrentLiabilities": "5272000", "cashAndShortTermInvestments": "51699000", "commonStockSharesOutstanding": "10094000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17915000", "profitLoss": "None", "dividendPayout": "13527000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "829000", "operatingCashflow": "20857000", "capitalExpenditures": "2006000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13527000", "cashflowFromInvestment": "-2006000", "stockBasedCompensation": "54000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13527000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 101681000, "cost_of_revenue": 39418000, "gross_profit": 62263000, "research_and_development": 4068000, "selling_general_admin": 16085000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21571000, "depreciation_amortisation": 1255000, "ebitda": 22826000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 23622000, "tax_provision": 5707000, "effective_tax_rate": null, "net_income": 18014000, "net_income_continuing_ops": 17915000, "net_income_to_common": 18014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51699000, "short_term_investments": null, "net_receivables": 14381000, "inventory": 14559000, "other_current_assets": null, "total_current_assets": 83622000, "net_ppe": null, "goodwill": 3526000, "intangible_assets": null, "goodwill_and_intangibles": 3526000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22269000, "total_assets": 105891000, "short_term_debt": 712000, "accounts_payable": 2661000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17438000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5272000, "total_liabilities": 22710000, "total_debt": 712000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 72880000, "total_equity": 83114000, "shares_outstanding": 10094000, "operating_cash_flow": 20857000, "stock_based_compensation": 54000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2006000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2006000, "dividends_paid": 13527000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13527000, "free_cash_flow": 22863000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21571000", "ebitda": "22826000", "netIncome": "18014000", "grossProfit": "62263000", "depreciation": "None", "totalRevenue": "101681000", "costOfRevenue": "39418000", "interestIncome": "2278000", "incomeBeforeTax": "23622000", "interestExpense": "None", "operatingIncome": "21571000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5707000", "reportedCurrency": "USD", "netInterestIncome": "2278000", "nonInterestIncome": "None", "operatingExpenses": "40692000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4068000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1255000", "sellingGeneralAndAdministrative": "16085000", "netIncomeFromContinuingOperations": "17915000" }, "balance": { "goodwill": "3526000", "inventory": "14559000", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "105891000", "longTermDebt": "None", "shortTermDebt": "712000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "72880000", "totalLiabilities": "22710000", "otherCurrentAssets": "2983000", "totalCurrentAssets": "83622000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14381000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22269000", "currentAccountsPayable": "2661000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5278000", "totalShareholderEquity": "83114000", "capitalLeaseObligations": "5278000", "otherCurrentLiabilities": "13355000", "totalCurrentLiabilities": "17438000", "otherNonCurrentLiabilities": "525000", "totalNonCurrentLiabilities": "5272000", "cashAndShortTermInvestments": "51699000", "commonStockSharesOutstanding": "10094000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17915000", "profitLoss": "None", "dividendPayout": "13527000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "829000", "operatingCashflow": "20857000", "capitalExpenditures": "2006000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13527000", "cashflowFromInvestment": "-2006000", "stockBasedCompensation": "54000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13527000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:42.054632+00:00", "is_restated": false, "income_statement": { "revenue": 111465000, "cost_of_revenue": 43100000, "gross_profit": 68365000, "ebit": 25799000, "ebitda": 26898000, "pretax_income": 27545000, "tax_provision": 6825000, "net_income": 20763000, "net_income_to_common": 20763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46356000, "total_current_assets": 80188000, "total_assets": 100234000, "short_term_debt": 454000, "long_term_debt": null, "total_debt": 454000, "total_liabilities": 21382000, "total_equity": 78689000, "shares_outstanding": 10094000, "goodwill_and_intangibles": 3526000 }, "cash_flow": { "operating_cash_flow": 23422000, "capital_expenditure": 1642000, "free_cash_flow": 25064000, "dividends_paid": 13124000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137744, "ticker_id": 7477, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:42.054632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25799000", "ebitda": "26898000", "netIncome": "20763000", "grossProfit": "68365000", "depreciation": "None", "totalRevenue": "111465000", "costOfRevenue": "43100000", "interestIncome": "1700000", "incomeBeforeTax": "27545000", "interestExpense": "None", "operatingIncome": "25799000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6825000", "reportedCurrency": "USD", "netInterestIncome": "1301000", "nonInterestIncome": "None", "operatingExpenses": "42566000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3868000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1099000", "sellingGeneralAndAdministrative": "17705000", "netIncomeFromContinuingOperations": "22048000" }, "balance": { "goodwill": "3526000", "inventory": "15597000", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "100234000", "longTermDebt": "None", "shortTermDebt": "454000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "68493000", "totalLiabilities": "21382000", "otherCurrentAssets": "2874000", "totalCurrentAssets": "80188000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15361000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20046000", "currentAccountsPayable": "2090000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2946000", "totalShareholderEquity": "78689000", "capitalLeaseObligations": "2946000", "otherCurrentLiabilities": "15348000", "totalCurrentLiabilities": "18082000", "otherNonCurrentLiabilities": "603000", "totalNonCurrentLiabilities": "3300000", "cashAndShortTermInvestments": "46356000", "commonStockSharesOutstanding": "10094000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46356000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20763000", "profitLoss": "None", "dividendPayout": "13124000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1227000", "operatingCashflow": "23422000", "capitalExpenditures": "1642000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13124000", "cashflowFromInvestment": "-1642000", "stockBasedCompensation": "292000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13124000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1099000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 111465000, "cost_of_revenue": 43100000, "gross_profit": 68365000, "research_and_development": 3868000, "selling_general_admin": 17705000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25799000, "depreciation_amortisation": 1099000, "ebitda": 26898000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 27545000, "tax_provision": 6825000, "effective_tax_rate": null, "net_income": 20763000, "net_income_continuing_ops": 22048000, "net_income_to_common": 20763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46356000, "short_term_investments": null, "net_receivables": 15361000, "inventory": 15597000, "other_current_assets": null, "total_current_assets": 80188000, "net_ppe": null, "goodwill": 3526000, "intangible_assets": null, "goodwill_and_intangibles": 3526000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20046000, "total_assets": 100234000, "short_term_debt": 454000, "accounts_payable": 2090000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18082000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3300000, "total_liabilities": 21382000, "total_debt": 454000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 68493000, "total_equity": 78689000, "shares_outstanding": 10094000, "operating_cash_flow": 23422000, "stock_based_compensation": 292000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1642000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1642000, "dividends_paid": 13124000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13124000, "free_cash_flow": 25064000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25799000", "ebitda": "26898000", "netIncome": "20763000", "grossProfit": "68365000", "depreciation": "None", "totalRevenue": "111465000", "costOfRevenue": "43100000", "interestIncome": "1700000", "incomeBeforeTax": "27545000", "interestExpense": "None", "operatingIncome": "25799000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6825000", "reportedCurrency": "USD", "netInterestIncome": "1301000", "nonInterestIncome": "None", "operatingExpenses": "42566000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3868000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1099000", "sellingGeneralAndAdministrative": "17705000", "netIncomeFromContinuingOperations": "22048000" }, "balance": { "goodwill": "3526000", "inventory": "15597000", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "100234000", "longTermDebt": "None", "shortTermDebt": "454000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "68493000", "totalLiabilities": "21382000", "otherCurrentAssets": "2874000", "totalCurrentAssets": "80188000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15361000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20046000", "currentAccountsPayable": "2090000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2946000", "totalShareholderEquity": "78689000", "capitalLeaseObligations": "2946000", "otherCurrentLiabilities": "15348000", "totalCurrentLiabilities": "18082000", "otherNonCurrentLiabilities": "603000", "totalNonCurrentLiabilities": "3300000", "cashAndShortTermInvestments": "46356000", "commonStockSharesOutstanding": "10094000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46356000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20763000", "profitLoss": "None", "dividendPayout": "13124000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1227000", "operatingCashflow": "23422000", "capitalExpenditures": "1642000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13124000", "cashflowFromInvestment": "-1642000", "stockBasedCompensation": "292000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13124000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1099000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:42.054632+00:00", "is_restated": false, "income_statement": { "revenue": 125487000, "cost_of_revenue": 47182000, "gross_profit": 78305000, "ebit": 31016000, "ebitda": 32112000, "pretax_income": 30979000, "tax_provision": 7327000, "net_income": 23622000, "net_income_to_common": 23622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37703000, "total_current_assets": 75755000, "total_assets": 97684000, "short_term_debt": 447000, "long_term_debt": null, "total_debt": 447000, "total_liabilities": 26511000, "total_equity": 70977000, "shares_outstanding": 10094000, "goodwill_and_intangibles": 3526000 }, "cash_flow": { "operating_cash_flow": 15246000, "capital_expenditure": 942000, "free_cash_flow": 16188000, "dividends_paid": 9489000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137749, "ticker_id": 7477, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:42.054632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31016000", "ebitda": "32112000", "netIncome": "23622000", "grossProfit": "78305000", "depreciation": "None", "totalRevenue": "125487000", "costOfRevenue": "47182000", "interestIncome": "174000", "incomeBeforeTax": "30979000", "interestExpense": "174000", "operatingIncome": "31016000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "7327000", "reportedCurrency": "USD", "netInterestIncome": "174000", "nonInterestIncome": "None", "operatingExpenses": "47289000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4733000", "otherNonOperatingIncome": "-211000", "costofGoodsAndServicesSold": "47182000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1096000", "sellingGeneralAndAdministrative": "20625000", "netIncomeFromContinuingOperations": "23652000" }, "balance": { "goodwill": "3526000", "inventory": "17764000", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "97684000", "longTermDebt": "None", "shortTermDebt": "447000", "treasuryStock": "-1000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "60954000", "totalLiabilities": "26511000", "otherCurrentAssets": "2785000", "totalCurrentAssets": "75755000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17503000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21929000", "currentAccountsPayable": "2290000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8404000", "shortLongTermDebtTotal": "3210000", "totalShareholderEquity": "70977000", "capitalLeaseObligations": "3210000", "otherCurrentLiabilities": "19540000", "totalCurrentLiabilities": "22386000", "otherNonCurrentLiabilities": "4119000", "totalNonCurrentLiabilities": "4125000", "cashAndShortTermInvestments": "37703000", "commonStockSharesOutstanding": "10094000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37703000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23652000", "profitLoss": "None", "dividendPayout": "9489000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2578000", "operatingCashflow": "15246000", "capitalExpenditures": "942000", "changeInReceivables": "3396000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9489000", "cashflowFromInvestment": "-942000", "stockBasedCompensation": "156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9489000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4815000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1096000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 125487000, "cost_of_revenue": 47182000, "gross_profit": 78305000, "research_and_development": 4733000, "selling_general_admin": 20625000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31016000, "depreciation_amortisation": 1096000, "ebitda": 32112000, "interest_expense": 174000, "interest_income": null, "other_non_operating": null, "pretax_income": 30979000, "tax_provision": 7327000, "effective_tax_rate": null, "net_income": 23622000, "net_income_continuing_ops": 23652000, "net_income_to_common": 23622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37703000, "short_term_investments": null, "net_receivables": 17503000, "inventory": 17764000, "other_current_assets": null, "total_current_assets": 75755000, "net_ppe": null, "goodwill": 3526000, "intangible_assets": null, "goodwill_and_intangibles": 3526000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21929000, "total_assets": 97684000, "short_term_debt": 447000, "accounts_payable": 2290000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22386000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4125000, "total_liabilities": 26511000, "total_debt": 447000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 60954000, "total_equity": 70977000, "shares_outstanding": 10094000, "operating_cash_flow": 15246000, "stock_based_compensation": 156000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 942000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -942000, "dividends_paid": 9489000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9489000, "free_cash_flow": 16188000, "net_change_in_cash": 4815000 }, "raw_data": { "income": { "ebit": "31016000", "ebitda": "32112000", "netIncome": "23622000", "grossProfit": "78305000", "depreciation": "None", "totalRevenue": "125487000", "costOfRevenue": "47182000", "interestIncome": "174000", "incomeBeforeTax": "30979000", "interestExpense": "174000", "operatingIncome": "31016000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "7327000", "reportedCurrency": "USD", "netInterestIncome": "174000", "nonInterestIncome": "None", "operatingExpenses": "47289000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4733000", "otherNonOperatingIncome": "-211000", "costofGoodsAndServicesSold": "47182000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1096000", "sellingGeneralAndAdministrative": "20625000", "netIncomeFromContinuingOperations": "23652000" }, "balance": { "goodwill": "3526000", "inventory": "17764000", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "97684000", "longTermDebt": "None", "shortTermDebt": "447000", "treasuryStock": "-1000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "60954000", "totalLiabilities": "26511000", "otherCurrentAssets": "2785000", "totalCurrentAssets": "75755000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17503000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21929000", "currentAccountsPayable": "2290000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8404000", "shortLongTermDebtTotal": "3210000", "totalShareholderEquity": "70977000", "capitalLeaseObligations": "3210000", "otherCurrentLiabilities": "19540000", "totalCurrentLiabilities": "22386000", "otherNonCurrentLiabilities": "4119000", "totalNonCurrentLiabilities": "4125000", "cashAndShortTermInvestments": "37703000", "commonStockSharesOutstanding": "10094000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37703000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23652000", "profitLoss": "None", "dividendPayout": "9489000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2578000", "operatingCashflow": "15246000", "capitalExpenditures": "942000", "changeInReceivables": "3396000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9489000", "cashflowFromInvestment": "-942000", "stockBasedCompensation": "156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9489000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4815000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1096000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:42.054632+00:00", "is_restated": false, "income_statement": { "revenue": 130011000, "cost_of_revenue": 48480000, "gross_profit": 81531000, "ebit": 35062000, "ebitda": 36082000, "pretax_income": 35118000, "tax_provision": 8862000, "net_income": 26195000, "net_income_to_common": 26195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32913000, "total_current_assets": 71737000, "total_assets": 88915000, "short_term_debt": 383000, "long_term_debt": null, "total_debt": 383000, "total_liabilities": 28374000, "total_equity": 60352000, "shares_outstanding": 10094000, "goodwill_and_intangibles": 3526000 }, "cash_flow": { "operating_cash_flow": 25149000, "capital_expenditure": 971000, "free_cash_flow": 26120000, "dividends_paid": 14867000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137754, "ticker_id": 7477, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:42.054632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35062000", "ebitda": "36082000", "netIncome": "26195000", "grossProfit": "81531000", "depreciation": "None", "totalRevenue": "130011000", "costOfRevenue": "48480000", "interestIncome": "35000", "incomeBeforeTax": "35118000", "interestExpense": "5000", "operatingIncome": "35062000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "8862000", "reportedCurrency": "USD", "netInterestIncome": "35000", "nonInterestIncome": "None", "operatingExpenses": "46469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4610000", "otherNonOperatingIncome": "21000", "costofGoodsAndServicesSold": "48480000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1020000", "sellingGeneralAndAdministrative": "21430000", "netIncomeFromContinuingOperations": "26256000" }, "balance": { "goodwill": "3526000", "inventory": "15565000", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "88915000", "longTermDebt": "None", "shortTermDebt": "383000", "treasuryStock": "-1000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "50053000", "totalLiabilities": "28374000", "otherCurrentAssets": "2533000", "totalCurrentAssets": "71737000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20726000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17178000", "currentAccountsPayable": "3355000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8569000", "shortLongTermDebtTotal": "3373000", "totalShareholderEquity": "60352000", "capitalLeaseObligations": "3373000", "otherCurrentLiabilities": "19055000", "totalCurrentLiabilities": "22794000", "otherNonCurrentLiabilities": "5153000", "totalNonCurrentLiabilities": "5580000", "cashAndShortTermInvestments": "32913000", "commonStockSharesOutstanding": "10094000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26256000", "profitLoss": "None", "dividendPayout": "14867000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-4185000", "operatingCashflow": "25149000", "capitalExpenditures": "971000", "changeInReceivables": "-943000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14867000", "cashflowFromInvestment": "-971000", "stockBasedCompensation": "506000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14867000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9311000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1020000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 130011000, "cost_of_revenue": 48480000, "gross_profit": 81531000, "research_and_development": 4610000, "selling_general_admin": 21430000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35062000, "depreciation_amortisation": 1020000, "ebitda": 36082000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": 35118000, "tax_provision": 8862000, "effective_tax_rate": null, "net_income": 26195000, "net_income_continuing_ops": 26256000, "net_income_to_common": 26195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32913000, "short_term_investments": null, "net_receivables": 20726000, "inventory": 15565000, "other_current_assets": null, "total_current_assets": 71737000, "net_ppe": null, "goodwill": 3526000, "intangible_assets": null, "goodwill_and_intangibles": 3526000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17178000, "total_assets": 88915000, "short_term_debt": 383000, "accounts_payable": 3355000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22794000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5580000, "total_liabilities": 28374000, "total_debt": 383000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 50053000, "total_equity": 60352000, "shares_outstanding": 10094000, "operating_cash_flow": 25149000, "stock_based_compensation": 506000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 971000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -971000, "dividends_paid": 14867000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14867000, "free_cash_flow": 26120000, "net_change_in_cash": 9311000 }, "raw_data": { "income": { "ebit": "35062000", "ebitda": "36082000", "netIncome": "26195000", "grossProfit": "81531000", "depreciation": "None", "totalRevenue": "130011000", "costOfRevenue": "48480000", "interestIncome": "35000", "incomeBeforeTax": "35118000", "interestExpense": "5000", "operatingIncome": "35062000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "8862000", "reportedCurrency": "USD", "netInterestIncome": "35000", "nonInterestIncome": "None", "operatingExpenses": "46469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4610000", "otherNonOperatingIncome": "21000", "costofGoodsAndServicesSold": "48480000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1020000", "sellingGeneralAndAdministrative": "21430000", "netIncomeFromContinuingOperations": "26256000" }, "balance": { "goodwill": "3526000", "inventory": "15565000", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "88915000", "longTermDebt": "None", "shortTermDebt": "383000", "treasuryStock": "-1000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "50053000", "totalLiabilities": "28374000", "otherCurrentAssets": "2533000", "totalCurrentAssets": "71737000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20726000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17178000", "currentAccountsPayable": "3355000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8569000", "shortLongTermDebtTotal": "3373000", "totalShareholderEquity": "60352000", "capitalLeaseObligations": "3373000", "otherCurrentLiabilities": "19055000", "totalCurrentLiabilities": "22794000", "otherNonCurrentLiabilities": "5153000", "totalNonCurrentLiabilities": "5580000", "cashAndShortTermInvestments": "32913000", "commonStockSharesOutstanding": "10094000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26256000", "profitLoss": "None", "dividendPayout": "14867000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-4185000", "operatingCashflow": "25149000", "capitalExpenditures": "971000", "changeInReceivables": "-943000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14867000", "cashflowFromInvestment": "-971000", "stockBasedCompensation": "506000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14867000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9311000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1020000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:42.054632+00:00", "is_restated": false, "income_statement": { "revenue": 105796000, "cost_of_revenue": 39246000, "gross_profit": 66550000, "ebit": 26600000, "ebitda": 27470000, "pretax_income": 26561000, "tax_provision": 6594000, "net_income": 19910000, "net_income_to_common": 19910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23633000, "total_current_assets": 57357000, "total_assets": 71571000, "short_term_debt": 247000, "long_term_debt": null, "total_debt": 247000, "total_liabilities": 25194000, "total_equity": 46117000, "shares_outstanding": 10094000, "goodwill_and_intangibles": 3526000 }, "cash_flow": { "operating_cash_flow": 19310000, "capital_expenditure": 564000, "free_cash_flow": 19874000, "dividends_paid": 11306000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137759, "ticker_id": 7477, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:42.054632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26600000", "ebitda": "27470000", "netIncome": "19910000", "grossProfit": "66550000", "depreciation": "None", "totalRevenue": "105796000", "costOfRevenue": "39246000", "interestIncome": "None", "incomeBeforeTax": "26561000", "interestExpense": "39000", "operatingIncome": "26653000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "6594000", "reportedCurrency": "USD", "netInterestIncome": "-39000", "nonInterestIncome": "None", "operatingExpenses": "39897000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4200000", "otherNonOperatingIncome": "-53000", "costofGoodsAndServicesSold": "39246000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "870000", "sellingGeneralAndAdministrative": "19117000", "netIncomeFromContinuingOperations": "19967000" }, "balance": { "goodwill": "3526000", "inventory": "11510000", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "71571000", "longTermDebt": "None", "shortTermDebt": "247000", "treasuryStock": "-1000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "35769000", "totalLiabilities": "25194000", "otherCurrentAssets": "2137000", "totalCurrentAssets": "57357000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20077000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14214000", "currentAccountsPayable": "2471000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8599000", "shortLongTermDebtTotal": "499000", "totalShareholderEquity": "46117000", "capitalLeaseObligations": "499000", "otherCurrentLiabilities": "18174000", "totalCurrentLiabilities": "21871000", "otherNonCurrentLiabilities": "3202000", "totalNonCurrentLiabilities": "3323000", "cashAndShortTermInvestments": "23633000", "commonStockSharesOutstanding": "10094000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19967000", "profitLoss": "None", "dividendPayout": "11306000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-440000", "operatingCashflow": "19310000", "capitalExpenditures": "564000", "changeInReceivables": "-2683000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11306000", "cashflowFromInvestment": "-564000", "stockBasedCompensation": "1453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11306000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7440000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "870000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 105796000, "cost_of_revenue": 39246000, "gross_profit": 66550000, "research_and_development": 4200000, "selling_general_admin": 19117000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26600000, "depreciation_amortisation": 870000, "ebitda": 27470000, "interest_expense": 39000, "interest_income": null, "other_non_operating": null, "pretax_income": 26561000, "tax_provision": 6594000, "effective_tax_rate": null, "net_income": 19910000, "net_income_continuing_ops": 19967000, "net_income_to_common": 19910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23633000, "short_term_investments": null, "net_receivables": 20077000, "inventory": 11510000, "other_current_assets": null, "total_current_assets": 57357000, "net_ppe": null, "goodwill": 3526000, "intangible_assets": null, "goodwill_and_intangibles": 3526000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14214000, "total_assets": 71571000, "short_term_debt": 247000, "accounts_payable": 2471000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21871000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3323000, "total_liabilities": 25194000, "total_debt": 247000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35769000, "total_equity": 46117000, "shares_outstanding": 10094000, "operating_cash_flow": 19310000, "stock_based_compensation": 1453000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 564000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -564000, "dividends_paid": 11306000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11306000, "free_cash_flow": 19874000, "net_change_in_cash": 7440000 }, "raw_data": { "income": { "ebit": "26600000", "ebitda": "27470000", "netIncome": "19910000", "grossProfit": "66550000", "depreciation": "None", "totalRevenue": "105796000", "costOfRevenue": "39246000", "interestIncome": "None", "incomeBeforeTax": "26561000", "interestExpense": "39000", "operatingIncome": "26653000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "6594000", "reportedCurrency": "USD", "netInterestIncome": "-39000", "nonInterestIncome": "None", "operatingExpenses": "39897000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4200000", "otherNonOperatingIncome": "-53000", "costofGoodsAndServicesSold": "39246000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "870000", "sellingGeneralAndAdministrative": "19117000", "netIncomeFromContinuingOperations": "19967000" }, "balance": { "goodwill": "3526000", "inventory": "11510000", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "71571000", "longTermDebt": "None", "shortTermDebt": "247000", "treasuryStock": "-1000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "35769000", "totalLiabilities": "25194000", "otherCurrentAssets": "2137000", "totalCurrentAssets": "57357000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20077000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14214000", "currentAccountsPayable": "2471000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8599000", "shortLongTermDebtTotal": "499000", "totalShareholderEquity": "46117000", "capitalLeaseObligations": "499000", "otherCurrentLiabilities": "18174000", "totalCurrentLiabilities": "21871000", "otherNonCurrentLiabilities": "3202000", "totalNonCurrentLiabilities": "3323000", "cashAndShortTermInvestments": "23633000", "commonStockSharesOutstanding": "10094000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19967000", "profitLoss": "None", "dividendPayout": "11306000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-440000", "operatingCashflow": "19310000", "capitalExpenditures": "564000", "changeInReceivables": "-2683000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11306000", "cashflowFromInvestment": "-564000", "stockBasedCompensation": "1453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11306000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7440000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "870000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:42.054632+00:00", "is_restated": false, "income_statement": { "revenue": 111360000, "cost_of_revenue": 40873000, "gross_profit": 70487000, "ebit": 22854000, "ebitda": 23573000, "pretax_income": 22854000, "tax_provision": 5429000, "net_income": 17286000, "net_income_to_common": 17286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16098000, "total_current_assets": 46320000, "total_assets": 60984000, "short_term_debt": 369000, "long_term_debt": null, "total_debt": 369000, "total_liabilities": 23408000, "total_equity": 37382000, "shares_outstanding": 10093000, "goodwill_and_intangibles": 3526000 }, "cash_flow": { "operating_cash_flow": 16041000, "capital_expenditure": 1225000, "free_cash_flow": 17266000, "dividends_paid": 46028000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137764, "ticker_id": 7477, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:42.054632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22854000", "ebitda": "23573000", "netIncome": "17286000", "grossProfit": "70487000", "depreciation": "None", "totalRevenue": "111360000", "costOfRevenue": "40873000", "interestIncome": "876000", "incomeBeforeTax": "22854000", "interestExpense": "793000", "operatingIncome": "21922000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5429000", "reportedCurrency": "USD", "netInterestIncome": "876000", "nonInterestIncome": "None", "operatingExpenses": "48565000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4715000", "otherNonOperatingIncome": "56000", "costofGoodsAndServicesSold": "40873000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "719000", "sellingGeneralAndAdministrative": "24818000", "netIncomeFromContinuingOperations": "17425000" }, "balance": { "goodwill": "3526000", "inventory": "11078000", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "60984000", "longTermDebt": "None", "shortTermDebt": "369000", "treasuryStock": "-1000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "27165000", "totalLiabilities": "23408000", "otherCurrentAssets": "2097000", "totalCurrentAssets": "46320000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "17047000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14664000", "currentAccountsPayable": "2383000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8909000", "shortLongTermDebtTotal": "787000", "totalShareholderEquity": "37382000", "capitalLeaseObligations": "787000", "otherCurrentLiabilities": "17309000", "totalCurrentLiabilities": "20484000", "otherNonCurrentLiabilities": "2593000", "totalNonCurrentLiabilities": "2924000", "cashAndShortTermInvestments": "16098000", "commonStockSharesOutstanding": "10093000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16098000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17425000", "profitLoss": "None", "dividendPayout": "46028000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3025000", "operatingCashflow": "16041000", "capitalExpenditures": "1225000", "changeInReceivables": "-1282000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46028000", "cashflowFromInvestment": "13719000", "stockBasedCompensation": "2472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46028000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16268000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "719000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 111360000, "cost_of_revenue": 40873000, "gross_profit": 70487000, "research_and_development": 4715000, "selling_general_admin": 24818000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22854000, "depreciation_amortisation": 719000, "ebitda": 23573000, "interest_expense": 793000, "interest_income": null, "other_non_operating": null, "pretax_income": 22854000, "tax_provision": 5429000, "effective_tax_rate": null, "net_income": 17286000, "net_income_continuing_ops": 17425000, "net_income_to_common": 17286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16098000, "short_term_investments": 0, "net_receivables": 17047000, "inventory": 11078000, "other_current_assets": null, "total_current_assets": 46320000, "net_ppe": null, "goodwill": 3526000, "intangible_assets": null, "goodwill_and_intangibles": 3526000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14664000, "total_assets": 60984000, "short_term_debt": 369000, "accounts_payable": 2383000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20484000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2924000, "total_liabilities": 23408000, "total_debt": 369000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27165000, "total_equity": 37382000, "shares_outstanding": 10093000, "operating_cash_flow": 16041000, "stock_based_compensation": 2472000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1225000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13719000, "dividends_paid": 46028000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46028000, "free_cash_flow": 17266000, "net_change_in_cash": -16268000 }, "raw_data": { "income": { "ebit": "22854000", "ebitda": "23573000", "netIncome": "17286000", "grossProfit": "70487000", "depreciation": "None", "totalRevenue": "111360000", "costOfRevenue": "40873000", "interestIncome": "876000", "incomeBeforeTax": "22854000", "interestExpense": "793000", "operatingIncome": "21922000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5429000", "reportedCurrency": "USD", "netInterestIncome": "876000", "nonInterestIncome": "None", "operatingExpenses": "48565000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4715000", "otherNonOperatingIncome": "56000", "costofGoodsAndServicesSold": "40873000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "719000", "sellingGeneralAndAdministrative": "24818000", "netIncomeFromContinuingOperations": "17425000" }, "balance": { "goodwill": "3526000", "inventory": "11078000", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "60984000", "longTermDebt": "None", "shortTermDebt": "369000", "treasuryStock": "-1000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "27165000", "totalLiabilities": "23408000", "otherCurrentAssets": "2097000", "totalCurrentAssets": "46320000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "17047000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14664000", "currentAccountsPayable": "2383000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8909000", "shortLongTermDebtTotal": "787000", "totalShareholderEquity": "37382000", "capitalLeaseObligations": "787000", "otherCurrentLiabilities": "17309000", "totalCurrentLiabilities": "20484000", "otherNonCurrentLiabilities": "2593000", "totalNonCurrentLiabilities": "2924000", "cashAndShortTermInvestments": "16098000", "commonStockSharesOutstanding": "10093000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16098000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17425000", "profitLoss": "None", "dividendPayout": "46028000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3025000", "operatingCashflow": "16041000", "capitalExpenditures": "1225000", "changeInReceivables": "-1282000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46028000", "cashflowFromInvestment": "13719000", "stockBasedCompensation": "2472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46028000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16268000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "719000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:42.054632+00:00", "is_restated": false, "income_statement": { "revenue": 108313000, "cost_of_revenue": 42217000, "gross_profit": 66096000, "ebit": 26366000, "ebitda": 26909000, "pretax_income": 26728000, "tax_provision": 6451000, "net_income": 20139000, "net_income_to_common": 20139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32392000, "total_current_assets": 73622000, "total_assets": 86836000, "short_term_debt": 4264000, "long_term_debt": null, "total_debt": 4264000, "total_liabilities": 20515000, "total_equity": 66069000, "shares_outstanding": 10092000, "goodwill_and_intangibles": 3526000 }, "cash_flow": { "operating_cash_flow": 21058000, "capital_expenditure": 1924000, "free_cash_flow": 22982000, "dividends_paid": 9775000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137769, "ticker_id": 7477, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:42.054632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26366000", "ebitda": "26909000", "netIncome": "20139000", "grossProfit": "66096000", "depreciation": "None", "totalRevenue": "108313000", "costOfRevenue": "42217000", "interestIncome": "488000", "incomeBeforeTax": "26728000", "interestExpense": "488000", "operatingIncome": "26366000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "6451000", "reportedCurrency": "USD", "netInterestIncome": "488000", "nonInterestIncome": "None", "operatingExpenses": "39730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4813000", "otherNonOperatingIncome": "-126000", "costofGoodsAndServicesSold": "42217000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "543000", "sellingGeneralAndAdministrative": "17800000", "netIncomeFromContinuingOperations": "20277000" }, "balance": { "goodwill": "3526000", "inventory": "7976000", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "86836000", "longTermDebt": "None", "shortTermDebt": "4264000", "treasuryStock": "-1000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "56110000", "totalLiabilities": "20515000", "otherCurrentAssets": "1859000", "totalCurrentAssets": "73622000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14944000", "currentNetReceivables": "16451000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13214000", "currentAccountsPayable": "2775000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8378000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "66069000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15572000", "totalCurrentLiabilities": "18405000", "otherNonCurrentLiabilities": "1544000", "totalNonCurrentLiabilities": "2110000", "cashAndShortTermInvestments": "32392000", "commonStockSharesOutstanding": "10092000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32392000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20277000", "profitLoss": "None", "dividendPayout": "9775000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "61000", "operatingCashflow": "21058000", "capitalExpenditures": "1924000", "changeInReceivables": "-979000", "changeInExchangeRate": "39000", "cashflowFromFinancing": "-9775000", "cashflowFromInvestment": "-16868000", "stockBasedCompensation": "118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9775000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5585000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108313000, "cost_of_revenue": 42217000, "gross_profit": 66096000, "research_and_development": 4813000, "selling_general_admin": 17800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26366000, "depreciation_amortisation": 543000, "ebitda": 26909000, "interest_expense": 488000, "interest_income": null, "other_non_operating": null, "pretax_income": 26728000, "tax_provision": 6451000, "effective_tax_rate": null, "net_income": 20139000, "net_income_continuing_ops": 20277000, "net_income_to_common": 20139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32392000, "short_term_investments": 14944000, "net_receivables": 16451000, "inventory": 7976000, "other_current_assets": null, "total_current_assets": 73622000, "net_ppe": null, "goodwill": 3526000, "intangible_assets": null, "goodwill_and_intangibles": 3526000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13214000, "total_assets": 86836000, "short_term_debt": 4264000, "accounts_payable": 2775000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18405000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2110000, "total_liabilities": 20515000, "total_debt": 4264000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 56110000, "total_equity": 66069000, "shares_outstanding": 10092000, "operating_cash_flow": 21058000, "stock_based_compensation": 118000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1924000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16868000, "dividends_paid": 9775000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9775000, "free_cash_flow": 22982000, "net_change_in_cash": -5585000 }, "raw_data": { "income": { "ebit": "26366000", "ebitda": "26909000", "netIncome": "20139000", "grossProfit": "66096000", "depreciation": "None", "totalRevenue": "108313000", "costOfRevenue": "42217000", "interestIncome": "488000", "incomeBeforeTax": "26728000", "interestExpense": "488000", "operatingIncome": "26366000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "6451000", "reportedCurrency": "USD", "netInterestIncome": "488000", "nonInterestIncome": "None", "operatingExpenses": "39730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4813000", "otherNonOperatingIncome": "-126000", "costofGoodsAndServicesSold": "42217000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "543000", "sellingGeneralAndAdministrative": "17800000", "netIncomeFromContinuingOperations": "20277000" }, "balance": { "goodwill": "3526000", "inventory": "7976000", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "86836000", "longTermDebt": "None", "shortTermDebt": "4264000", "treasuryStock": "-1000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "56110000", "totalLiabilities": "20515000", "otherCurrentAssets": "1859000", "totalCurrentAssets": "73622000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14944000", "currentNetReceivables": "16451000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13214000", "currentAccountsPayable": "2775000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8378000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "66069000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15572000", "totalCurrentLiabilities": "18405000", "otherNonCurrentLiabilities": "1544000", "totalNonCurrentLiabilities": "2110000", "cashAndShortTermInvestments": "32392000", "commonStockSharesOutstanding": "10092000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32392000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20277000", "profitLoss": "None", "dividendPayout": "9775000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "61000", "operatingCashflow": "21058000", "capitalExpenditures": "1924000", "changeInReceivables": "-979000", "changeInExchangeRate": "39000", "cashflowFromFinancing": "-9775000", "cashflowFromInvestment": "-16868000", "stockBasedCompensation": "118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9775000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5585000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:42.054632+00:00", "is_restated": false, "income_statement": { "revenue": 23093000, "cost_of_revenue": 10008000, "gross_profit": 13085000, "ebit": 2311000, "ebitda": 2404000, "pretax_income": 2674000, "tax_provision": 670000, "net_income": 2077000, "net_income_to_common": 2077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49757000, "total_current_assets": 79245000, "total_assets": 101305000, "short_term_debt": 773000, "long_term_debt": null, "total_debt": 773000, "total_liabilities": 18693000, "total_equity": 82862000, "shares_outstanding": 10094000, "goodwill_and_intangibles": 3526000 }, "cash_flow": { "operating_cash_flow": 608000, "capital_expenditure": 709000, "free_cash_flow": 1317000, "dividends_paid": 3431000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137732, "ticker_id": 7477, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:42.054632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "2404000", "netIncome": "2077000", "grossProfit": "13085000", "depreciation": "None", "totalRevenue": "23093000", "costOfRevenue": "10008000", "interestIncome": "456000", "incomeBeforeTax": "2674000", "interestExpense": "None", "operatingIncome": "2311000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "670000", "reportedCurrency": "USD", "netInterestIncome": "456000", "nonInterestIncome": "None", "operatingExpenses": "10774000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1512000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3768000", "netIncomeFromContinuingOperations": "2004000" }, "balance": { "goodwill": "3526000", "inventory": "13278000", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "101305000", "longTermDebt": "None", "shortTermDebt": "773000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "72623000", "totalLiabilities": "18693000", "otherCurrentAssets": "1784000", "totalCurrentAssets": "79245000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14426000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22060000", "currentAccountsPayable": "2964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4521000", "totalShareholderEquity": "82862000", "capitalLeaseObligations": "4521000", "otherCurrentLiabilities": "9964000", "totalCurrentLiabilities": "13852000", "otherNonCurrentLiabilities": "595000", "totalNonCurrentLiabilities": "4841000", "cashAndShortTermInvestments": "49757000", "commonStockSharesOutstanding": "10094000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2077000", "profitLoss": "None", "dividendPayout": "3431000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "361000", "operatingCashflow": "608000", "capitalExpenditures": "709000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3431000", "cashflowFromInvestment": "-709000", "stockBasedCompensation": "117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3431000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23093000, "cost_of_revenue": 10008000, "gross_profit": 13085000, "research_and_development": 1512000, "selling_general_admin": 3768000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2311000, "depreciation_amortisation": null, "ebitda": 2404000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2674000, "tax_provision": 670000, "effective_tax_rate": null, "net_income": 2077000, "net_income_continuing_ops": 2004000, "net_income_to_common": 2077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49757000, "short_term_investments": null, "net_receivables": 14426000, "inventory": 13278000, "other_current_assets": null, "total_current_assets": 79245000, "net_ppe": null, "goodwill": 3526000, "intangible_assets": null, "goodwill_and_intangibles": 3526000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22060000, "total_assets": 101305000, "short_term_debt": 773000, "accounts_payable": 2964000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13852000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4841000, "total_liabilities": 18693000, "total_debt": 773000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 72623000, "total_equity": 82862000, "shares_outstanding": 10094000, "operating_cash_flow": 608000, "stock_based_compensation": 117000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 709000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -709000, "dividends_paid": 3431000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3431000, "free_cash_flow": 1317000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "2404000", "netIncome": "2077000", "grossProfit": "13085000", "depreciation": "None", "totalRevenue": "23093000", "costOfRevenue": "10008000", "interestIncome": "456000", "incomeBeforeTax": "2674000", "interestExpense": "None", "operatingIncome": "2311000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "670000", "reportedCurrency": "USD", "netInterestIncome": "456000", "nonInterestIncome": "None", "operatingExpenses": "10774000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1512000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3768000", "netIncomeFromContinuingOperations": "2004000" }, "balance": { "goodwill": "3526000", "inventory": "13278000", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "101305000", "longTermDebt": "None", "shortTermDebt": "773000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "72623000", "totalLiabilities": "18693000", "otherCurrentAssets": "1784000", "totalCurrentAssets": "79245000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14426000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22060000", "currentAccountsPayable": "2964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4521000", "totalShareholderEquity": "82862000", "capitalLeaseObligations": "4521000", "otherCurrentLiabilities": "9964000", "totalCurrentLiabilities": "13852000", "otherNonCurrentLiabilities": "595000", "totalNonCurrentLiabilities": "4841000", "cashAndShortTermInvestments": "49757000", "commonStockSharesOutstanding": "10094000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2077000", "profitLoss": "None", "dividendPayout": "3431000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "361000", "operatingCashflow": "608000", "capitalExpenditures": "709000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3431000", "cashflowFromInvestment": "-709000", "stockBasedCompensation": "117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3431000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:42.054632+00:00", "is_restated": false, "income_statement": { "revenue": 25207000, "cost_of_revenue": 14038000, "gross_profit": 11169000, "ebit": 3974000, "ebitda": 4336000, "pretax_income": 4470000, "tax_provision": 1140000, "net_income": 3415000, "net_income_to_common": 3415000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53226000, "total_current_assets": 83015000, "total_assets": 104954000, "short_term_debt": 771000, "long_term_debt": null, "total_debt": 771000, "total_liabilities": 20946000, "total_equity": 84186000, "shares_outstanding": 10094322, "goodwill_and_intangibles": 3526000 }, "cash_flow": { "operating_cash_flow": 7505000, "capital_expenditure": 209000, "free_cash_flow": 7714000, "dividends_paid": 3433000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137733, "ticker_id": 7477, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:42.054632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3974000", "ebitda": "4336000", "netIncome": "3415000", "grossProfit": "11169000", "depreciation": "None", "totalRevenue": "25207000", "costOfRevenue": "14038000", "interestIncome": "476000", "incomeBeforeTax": "4470000", "interestExpense": "None", "operatingIncome": "3974000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1140000", "reportedCurrency": "USD", "netInterestIncome": "476000", "nonInterestIncome": "None", "operatingExpenses": "7195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3801000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14038000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "362000", "sellingGeneralAndAdministrative": "12106000", "netIncomeFromContinuingOperations": "3330000" }, "balance": { "goodwill": "3526000", "inventory": "13397000", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "104954000", "longTermDebt": "None", "shortTermDebt": "771000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "73979000", "totalLiabilities": "20946000", "otherCurrentAssets": "2727000", "totalCurrentAssets": "83015000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13665000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21939000", "currentAccountsPayable": "2528000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4757000", "totalShareholderEquity": "84186000", "capitalLeaseObligations": "4757000", "otherCurrentLiabilities": "12659000", "totalCurrentLiabilities": "15958000", "otherNonCurrentLiabilities": "580000", "totalNonCurrentLiabilities": "4988000", "cashAndShortTermInvestments": "53226000", "commonStockSharesOutstanding": "10094322", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11254000", "profitLoss": "None", "dividendPayout": "3433000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "703000", "operatingCashflow": "7505000", "capitalExpenditures": "209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3433000", "cashflowFromInvestment": "-209000", "stockBasedCompensation": "72000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3433000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2476000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25207000, "cost_of_revenue": 14038000, "gross_profit": 11169000, "research_and_development": 3801000, "selling_general_admin": 12106000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3974000, "depreciation_amortisation": 362000, "ebitda": 4336000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4470000, "tax_provision": 1140000, "effective_tax_rate": null, "net_income": 3415000, "net_income_continuing_ops": 3330000, "net_income_to_common": 3415000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53226000, "short_term_investments": null, "net_receivables": 13665000, "inventory": 13397000, "other_current_assets": null, "total_current_assets": 83015000, "net_ppe": null, "goodwill": 3526000, "intangible_assets": null, "goodwill_and_intangibles": 3526000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21939000, "total_assets": 104954000, "short_term_debt": 771000, "accounts_payable": 2528000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15958000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4988000, "total_liabilities": 20946000, "total_debt": 771000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 73979000, "total_equity": 84186000, "shares_outstanding": 10094322, "operating_cash_flow": 7505000, "stock_based_compensation": 72000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 209000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -209000, "dividends_paid": 3433000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3433000, "free_cash_flow": 7714000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3974000", "ebitda": "4336000", "netIncome": "3415000", "grossProfit": "11169000", "depreciation": "None", "totalRevenue": "25207000", "costOfRevenue": "14038000", "interestIncome": "476000", "incomeBeforeTax": "4470000", "interestExpense": "None", "operatingIncome": "3974000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1140000", "reportedCurrency": "USD", "netInterestIncome": "476000", "nonInterestIncome": "None", "operatingExpenses": "7195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3801000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14038000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "362000", "sellingGeneralAndAdministrative": "12106000", "netIncomeFromContinuingOperations": "3330000" }, "balance": { "goodwill": "3526000", "inventory": "13397000", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "104954000", "longTermDebt": "None", "shortTermDebt": "771000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "73979000", "totalLiabilities": "20946000", "otherCurrentAssets": "2727000", "totalCurrentAssets": "83015000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13665000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21939000", "currentAccountsPayable": "2528000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4757000", "totalShareholderEquity": "84186000", "capitalLeaseObligations": "4757000", "otherCurrentLiabilities": "12659000", "totalCurrentLiabilities": "15958000", "otherNonCurrentLiabilities": "580000", "totalNonCurrentLiabilities": "4988000", "cashAndShortTermInvestments": "53226000", "commonStockSharesOutstanding": "10094322", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11254000", "profitLoss": "None", "dividendPayout": "3433000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "703000", "operatingCashflow": "7505000", "capitalExpenditures": "209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3433000", "cashflowFromInvestment": "-209000", "stockBasedCompensation": "72000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3433000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2476000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:42.054632+00:00", "is_restated": false, "income_statement": { "revenue": 24234000, "cost_of_revenue": 9653000, "gross_profit": 14581000, "ebit": 4185000, "ebitda": 4504000, "pretax_income": 4693000, "tax_provision": 1062000, "net_income": 3688000, "net_income_to_common": 3688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49368000, "total_current_assets": 81621000, "total_assets": 103846000, "short_term_debt": 763000, "long_term_debt": null, "total_debt": 763000, "total_liabilities": 19740000, "total_equity": 84200000, "shares_outstanding": 10094000, "goodwill_and_intangibles": 3526000 }, "cash_flow": { "operating_cash_flow": 2655000, "capital_expenditure": 617000, "free_cash_flow": 3272000, "dividends_paid": 3432000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137735, "ticker_id": 7477, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:42.054632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4185000", "ebitda": "4504000", "netIncome": "3688000", "grossProfit": "14581000", "depreciation": "None", "totalRevenue": "24234000", "costOfRevenue": "9653000", "interestIncome": "509000", "incomeBeforeTax": "4693000", "interestExpense": "None", "operatingIncome": "4185000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1062000", "reportedCurrency": "USD", "netInterestIncome": "509000", "nonInterestIncome": "None", "operatingExpenses": "10396000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1321000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9653000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "319000", "sellingGeneralAndAdministrative": "4082000", "netIncomeFromContinuingOperations": "3631000" }, "balance": { "goodwill": "3526000", "inventory": "14310000", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "103846000", "longTermDebt": "None", "shortTermDebt": "763000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "73995000", "totalLiabilities": "19740000", "otherCurrentAssets": "3526000", "totalCurrentAssets": "81621000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14417000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22225000", "currentAccountsPayable": "2078000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4938000", "totalShareholderEquity": "84200000", "capitalLeaseObligations": "4938000", "otherCurrentLiabilities": "11718000", "totalCurrentLiabilities": "14559000", "otherNonCurrentLiabilities": "535000", "totalNonCurrentLiabilities": "5181000", "cashAndShortTermInvestments": "49368000", "commonStockSharesOutstanding": "10094000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49368000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3631000", "profitLoss": "None", "dividendPayout": "3432000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "215000", "operatingCashflow": "2655000", "capitalExpenditures": "617000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3432000", "cashflowFromInvestment": "-617000", "stockBasedCompensation": "62000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3432000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "319000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24234000, "cost_of_revenue": 9653000, "gross_profit": 14581000, "research_and_development": 1321000, "selling_general_admin": 4082000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4185000, "depreciation_amortisation": 319000, "ebitda": 4504000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4693000, "tax_provision": 1062000, "effective_tax_rate": null, "net_income": 3688000, "net_income_continuing_ops": 3631000, "net_income_to_common": 3688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49368000, "short_term_investments": null, "net_receivables": 14417000, "inventory": 14310000, "other_current_assets": null, "total_current_assets": 81621000, "net_ppe": null, "goodwill": 3526000, "intangible_assets": null, "goodwill_and_intangibles": 3526000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22225000, "total_assets": 103846000, "short_term_debt": 763000, "accounts_payable": 2078000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14559000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5181000, "total_liabilities": 19740000, "total_debt": 763000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 73995000, "total_equity": 84200000, "shares_outstanding": 10094000, "operating_cash_flow": 2655000, "stock_based_compensation": 62000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 617000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -617000, "dividends_paid": 3432000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3432000, "free_cash_flow": 3272000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4185000", "ebitda": "4504000", "netIncome": "3688000", "grossProfit": "14581000", "depreciation": "None", "totalRevenue": "24234000", "costOfRevenue": "9653000", "interestIncome": "509000", "incomeBeforeTax": "4693000", "interestExpense": "None", "operatingIncome": "4185000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1062000", "reportedCurrency": "USD", "netInterestIncome": "509000", "nonInterestIncome": "None", "operatingExpenses": "10396000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1321000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9653000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "319000", "sellingGeneralAndAdministrative": "4082000", "netIncomeFromContinuingOperations": "3631000" }, "balance": { "goodwill": "3526000", "inventory": "14310000", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "103846000", "longTermDebt": "None", "shortTermDebt": "763000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "73995000", "totalLiabilities": "19740000", "otherCurrentAssets": "3526000", "totalCurrentAssets": "81621000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14417000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22225000", "currentAccountsPayable": "2078000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4938000", "totalShareholderEquity": "84200000", "capitalLeaseObligations": "4938000", "otherCurrentLiabilities": "11718000", "totalCurrentLiabilities": "14559000", "otherNonCurrentLiabilities": "535000", "totalNonCurrentLiabilities": "5181000", "cashAndShortTermInvestments": "49368000", "commonStockSharesOutstanding": "10094000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49368000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3631000", "profitLoss": "None", "dividendPayout": "3432000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "215000", "operatingCashflow": "2655000", "capitalExpenditures": "617000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3432000", "cashflowFromInvestment": "-617000", "stockBasedCompensation": "62000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3432000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "319000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:42.054632+00:00", "is_restated": false, "income_statement": { "revenue": 25525000, "cost_of_revenue": 10103000, "gross_profit": 15422000, "ebit": 4722000, "ebitda": 5063000, "pretax_income": 5444000, "tax_provision": 1341000, "net_income": 4156000, "net_income_to_common": 4156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50734000, "total_current_assets": 80699000, "total_assets": 102783000, "short_term_debt": 750000, "long_term_debt": null, "total_debt": 750000, "total_liabilities": 18819000, "total_equity": 83998000, "shares_outstanding": 10094000, "goodwill_and_intangibles": 3526000 }, "cash_flow": { "operating_cash_flow": 5458000, "capital_expenditure": 444000, "free_cash_flow": 5902000, "dividends_paid": 3432000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137736, "ticker_id": 7477, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:42.054632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4722000", "ebitda": "5063000", "netIncome": "4156000", "grossProfit": "15422000", "depreciation": "None", "totalRevenue": "25525000", "costOfRevenue": "10103000", "interestIncome": "493000", "incomeBeforeTax": "5444000", "interestExpense": "None", "operatingIncome": "4722000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1341000", "reportedCurrency": "USD", "netInterestIncome": "493000", "nonInterestIncome": "None", "operatingExpenses": "10700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1350000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "341000", "sellingGeneralAndAdministrative": "4133000", "netIncomeFromContinuingOperations": "4103000" }, "balance": { "goodwill": "3526000", "inventory": "14515000", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "102783000", "longTermDebt": "None", "shortTermDebt": "750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "73740000", "totalLiabilities": "18819000", "otherCurrentAssets": "2194000", "totalCurrentAssets": "80699000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13256000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22084000", "currentAccountsPayable": "2056000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5142000", "totalShareholderEquity": "83998000", "capitalLeaseObligations": "5142000", "otherCurrentLiabilities": "11006000", "totalCurrentLiabilities": "13812000", "otherNonCurrentLiabilities": "515000", "totalNonCurrentLiabilities": "5007000", "cashAndShortTermInvestments": "50734000", "commonStockSharesOutstanding": "10094000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4103000", "profitLoss": "None", "dividendPayout": "3432000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "787000", "operatingCashflow": "5458000", "capitalExpenditures": "444000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3432000", "cashflowFromInvestment": "-444000", "stockBasedCompensation": "57000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3432000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "341000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25525000, "cost_of_revenue": 10103000, "gross_profit": 15422000, "research_and_development": 1350000, "selling_general_admin": 4133000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4722000, "depreciation_amortisation": 341000, "ebitda": 5063000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5444000, "tax_provision": 1341000, "effective_tax_rate": null, "net_income": 4156000, "net_income_continuing_ops": 4103000, "net_income_to_common": 4156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50734000, "short_term_investments": null, "net_receivables": 13256000, "inventory": 14515000, "other_current_assets": null, "total_current_assets": 80699000, "net_ppe": null, "goodwill": 3526000, "intangible_assets": null, "goodwill_and_intangibles": 3526000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22084000, "total_assets": 102783000, "short_term_debt": 750000, "accounts_payable": 2056000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13812000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5007000, "total_liabilities": 18819000, "total_debt": 750000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 73740000, "total_equity": 83998000, "shares_outstanding": 10094000, "operating_cash_flow": 5458000, "stock_based_compensation": 57000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 444000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -444000, "dividends_paid": 3432000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3432000, "free_cash_flow": 5902000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4722000", "ebitda": "5063000", "netIncome": "4156000", "grossProfit": "15422000", "depreciation": "None", "totalRevenue": "25525000", "costOfRevenue": "10103000", "interestIncome": "493000", "incomeBeforeTax": "5444000", "interestExpense": "None", "operatingIncome": "4722000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1341000", "reportedCurrency": "USD", "netInterestIncome": "493000", "nonInterestIncome": "None", "operatingExpenses": "10700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1350000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "341000", "sellingGeneralAndAdministrative": "4133000", "netIncomeFromContinuingOperations": "4103000" }, "balance": { "goodwill": "3526000", "inventory": "14515000", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "102783000", "longTermDebt": "None", "shortTermDebt": "750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "73740000", "totalLiabilities": "18819000", "otherCurrentAssets": "2194000", "totalCurrentAssets": "80699000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13256000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22084000", "currentAccountsPayable": "2056000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5142000", "totalShareholderEquity": "83998000", "capitalLeaseObligations": "5142000", "otherCurrentLiabilities": "11006000", "totalCurrentLiabilities": "13812000", "otherNonCurrentLiabilities": "515000", "totalNonCurrentLiabilities": "5007000", "cashAndShortTermInvestments": "50734000", "commonStockSharesOutstanding": "10094000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4103000", "profitLoss": "None", "dividendPayout": "3432000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "787000", "operatingCashflow": "5458000", "capitalExpenditures": "444000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3432000", "cashflowFromInvestment": "-444000", "stockBasedCompensation": "57000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3432000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "341000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:42.054632+00:00", "is_restated": false, "income_statement": { "revenue": 23330000, "cost_of_revenue": 9258000, "gross_profit": 14072000, "ebit": 4050000, "ebitda": 4391000, "pretax_income": 4644000, "tax_provision": 1124000, "net_income": 3568000, "net_income_to_common": 3568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49226000, "total_current_assets": 80520000, "total_assets": 102754000, "short_term_debt": 725000, "long_term_debt": null, "total_debt": 725000, "total_liabilities": 19479000, "total_equity": 83256000, "shares_outstanding": 10094000, "goodwill_and_intangibles": 3526000 }, "cash_flow": { "operating_cash_flow": 1555000, "capital_expenditure": 552000, "free_cash_flow": 2107000, "dividends_paid": 3432000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137737, "ticker_id": 7477, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:42.054632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4050000", "ebitda": "4391000", "netIncome": "3568000", "grossProfit": "14072000", "depreciation": "None", "totalRevenue": "23330000", "costOfRevenue": "9258000", "interestIncome": "511000", "incomeBeforeTax": "4644000", "interestExpense": "None", "operatingIncome": "4050000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1124000", "reportedCurrency": "USD", "netInterestIncome": "511000", "nonInterestIncome": "None", "operatingExpenses": "10022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1130000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9258000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "341000", "sellingGeneralAndAdministrative": "3891000", "netIncomeFromContinuingOperations": "3520000" }, "balance": { "goodwill": "3526000", "inventory": "15177000", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "102754000", "longTermDebt": "None", "shortTermDebt": "725000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "73016000", "totalLiabilities": "19479000", "otherCurrentAssets": "2303000", "totalCurrentAssets": "80520000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13814000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22234000", "currentAccountsPayable": "2191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5169000", "totalShareholderEquity": "83256000", "capitalLeaseObligations": "5169000", "otherCurrentLiabilities": "9780000", "totalCurrentLiabilities": "14372000", "otherNonCurrentLiabilities": "465000", "totalNonCurrentLiabilities": "5107000", "cashAndShortTermInvestments": "49226000", "commonStockSharesOutstanding": "10094000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3520000", "profitLoss": "None", "dividendPayout": "3432000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-338000", "operatingCashflow": "1555000", "capitalExpenditures": "552000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3432000", "cashflowFromInvestment": "-552000", "stockBasedCompensation": "3000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3432000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "341000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23330000, "cost_of_revenue": 9258000, "gross_profit": 14072000, "research_and_development": 1130000, "selling_general_admin": 3891000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4050000, "depreciation_amortisation": 341000, "ebitda": 4391000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4644000, "tax_provision": 1124000, "effective_tax_rate": null, "net_income": 3568000, "net_income_continuing_ops": 3520000, "net_income_to_common": 3568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49226000, "short_term_investments": null, "net_receivables": 13814000, "inventory": 15177000, "other_current_assets": null, "total_current_assets": 80520000, "net_ppe": null, "goodwill": 3526000, "intangible_assets": null, "goodwill_and_intangibles": 3526000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22234000, "total_assets": 102754000, "short_term_debt": 725000, "accounts_payable": 2191000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14372000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5107000, "total_liabilities": 19479000, "total_debt": 725000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 73016000, "total_equity": 83256000, "shares_outstanding": 10094000, "operating_cash_flow": 1555000, "stock_based_compensation": 3000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 552000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -552000, "dividends_paid": 3432000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3432000, "free_cash_flow": 2107000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4050000", "ebitda": "4391000", "netIncome": "3568000", "grossProfit": "14072000", "depreciation": "None", "totalRevenue": "23330000", "costOfRevenue": "9258000", "interestIncome": "511000", "incomeBeforeTax": "4644000", "interestExpense": "None", "operatingIncome": "4050000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1124000", "reportedCurrency": "USD", "netInterestIncome": "511000", "nonInterestIncome": "None", "operatingExpenses": "10022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1130000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9258000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "341000", "sellingGeneralAndAdministrative": "3891000", "netIncomeFromContinuingOperations": "3520000" }, "balance": { "goodwill": "3526000", "inventory": "15177000", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "102754000", "longTermDebt": "None", "shortTermDebt": "725000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "73016000", "totalLiabilities": "19479000", "otherCurrentAssets": "2303000", "totalCurrentAssets": "80520000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13814000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22234000", "currentAccountsPayable": "2191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5169000", "totalShareholderEquity": "83256000", "capitalLeaseObligations": "5169000", "otherCurrentLiabilities": "9780000", "totalCurrentLiabilities": "14372000", "otherNonCurrentLiabilities": "465000", "totalNonCurrentLiabilities": "5107000", "cashAndShortTermInvestments": "49226000", "commonStockSharesOutstanding": "10094000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3520000", "profitLoss": "None", "dividendPayout": "3432000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-338000", "operatingCashflow": "1555000", "capitalExpenditures": "552000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3432000", "cashflowFromInvestment": "-552000", "stockBasedCompensation": "3000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3432000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "341000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:42.054632+00:00", "is_restated": false, "income_statement": { "revenue": 26965000, "cost_of_revenue": 10373000, "gross_profit": 16591999, "ebit": 5762000, "ebitda": 6131000, "pretax_income": 6111000, "tax_provision": 1466000, "net_income": 4682000, "net_income_to_common": 4682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51699000, "total_current_assets": 83622000, "total_assets": 105891000, "short_term_debt": 712000, "long_term_debt": null, "total_debt": 712000, "total_liabilities": 22710000, "total_equity": 83114000, "shares_outstanding": 10094000, "goodwill_and_intangibles": 3526000 }, "cash_flow": { "operating_cash_flow": 9760000, "capital_expenditure": 563000, "free_cash_flow": 10323000, "dividends_paid": 3432000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137738, "ticker_id": 7477, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:42.054632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5762000", "ebitda": "6131000", "netIncome": "4682000", "grossProfit": "16591999", "depreciation": "None", "totalRevenue": "26965000", "costOfRevenue": "10373000", "interestIncome": "537000", "incomeBeforeTax": "6111000", "interestExpense": "None", "operatingIncome": "5762000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1466000", "reportedCurrency": "USD", "netInterestIncome": "537000", "nonInterestIncome": "None", "operatingExpenses": "10830000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1095000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "369000", "sellingGeneralAndAdministrative": "4398000", "netIncomeFromContinuingOperations": "4645000" }, "balance": { "goodwill": "3526000", "inventory": "14559000", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "105891000", "longTermDebt": "None", "shortTermDebt": "712000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "72880000", "totalLiabilities": "22710000", "otherCurrentAssets": "2983000", "totalCurrentAssets": "83622000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14381000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22269000", "currentAccountsPayable": "2661000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5278000", "totalShareholderEquity": "83114000", "capitalLeaseObligations": "5278000", "otherCurrentLiabilities": "13355000", "totalCurrentLiabilities": "17438000", "otherNonCurrentLiabilities": "525000", "totalNonCurrentLiabilities": "5272000", "cashAndShortTermInvestments": "51699000", "commonStockSharesOutstanding": "10094000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4682000", "profitLoss": "None", "dividendPayout": "3432000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1176000", "operatingCashflow": "9760000", "capitalExpenditures": "563000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3432000", "cashflowFromInvestment": "-563000", "stockBasedCompensation": "-6000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3432000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "369000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26965000, "cost_of_revenue": 10373000, "gross_profit": 16591999, "research_and_development": 1095000, "selling_general_admin": 4398000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5762000, "depreciation_amortisation": 369000, "ebitda": 6131000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 6111000, "tax_provision": 1466000, "effective_tax_rate": null, "net_income": 4682000, "net_income_continuing_ops": 4645000, "net_income_to_common": 4682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51699000, "short_term_investments": null, "net_receivables": 14381000, "inventory": 14559000, "other_current_assets": null, "total_current_assets": 83622000, "net_ppe": null, "goodwill": 3526000, "intangible_assets": null, "goodwill_and_intangibles": 3526000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22269000, "total_assets": 105891000, "short_term_debt": 712000, "accounts_payable": 2661000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17438000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5272000, "total_liabilities": 22710000, "total_debt": 712000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 72880000, "total_equity": 83114000, "shares_outstanding": 10094000, "operating_cash_flow": 9760000, "stock_based_compensation": -6000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 563000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -563000, "dividends_paid": 3432000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3432000, "free_cash_flow": 10323000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5762000", "ebitda": "6131000", "netIncome": "4682000", "grossProfit": "16591999", "depreciation": "None", "totalRevenue": "26965000", "costOfRevenue": "10373000", "interestIncome": "537000", "incomeBeforeTax": "6111000", "interestExpense": "None", "operatingIncome": "5762000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1466000", "reportedCurrency": "USD", "netInterestIncome": "537000", "nonInterestIncome": "None", "operatingExpenses": "10830000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1095000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "369000", "sellingGeneralAndAdministrative": "4398000", "netIncomeFromContinuingOperations": "4645000" }, "balance": { "goodwill": "3526000", "inventory": "14559000", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "105891000", "longTermDebt": "None", "shortTermDebt": "712000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "72880000", "totalLiabilities": "22710000", "otherCurrentAssets": "2983000", "totalCurrentAssets": "83622000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14381000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22269000", "currentAccountsPayable": "2661000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5278000", "totalShareholderEquity": "83114000", "capitalLeaseObligations": "5278000", "otherCurrentLiabilities": "13355000", "totalCurrentLiabilities": "17438000", "otherNonCurrentLiabilities": "525000", "totalNonCurrentLiabilities": "5272000", "cashAndShortTermInvestments": "51699000", "commonStockSharesOutstanding": "10094000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4682000", "profitLoss": "None", "dividendPayout": "3432000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1176000", "operatingCashflow": "9760000", "capitalExpenditures": "563000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3432000", "cashflowFromInvestment": "-563000", "stockBasedCompensation": "-6000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3432000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "369000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:42.054632+00:00", "is_restated": false, "income_statement": { "revenue": 24880000, "cost_of_revenue": 9530000, "gross_profit": 15350000, "ebit": 5468000, "ebitda": 5780000, "pretax_income": 6075000, "tax_provision": 1479000, "net_income": 4617000, "net_income_to_common": 4617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45873000, "total_current_assets": 80913000, "total_assets": 102870000, "short_term_debt": 755000, "long_term_debt": null, "total_debt": 755000, "total_liabilities": 20785000, "total_equity": 81976000, "shares_outstanding": 10094000, "goodwill_and_intangibles": 3526000 }, "cash_flow": { "operating_cash_flow": 3990000, "capital_expenditure": 344000, "free_cash_flow": 4334000, "dividends_paid": 3432000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137740, "ticker_id": 7477, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:42.054632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5468000", "ebitda": "5780000", "netIncome": "4617000", "grossProfit": "15350000", "depreciation": "None", "totalRevenue": "24880000", "costOfRevenue": "9530000", "interestIncome": "586000", "incomeBeforeTax": "6075000", "interestExpense": "None", "operatingIncome": "5468000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1479000", "reportedCurrency": "USD", "netInterestIncome": "586000", "nonInterestIncome": "None", "operatingExpenses": "9882000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1058000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9530000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "312000", "sellingGeneralAndAdministrative": "3848000", "netIncomeFromContinuingOperations": "4596000" }, "balance": { "goodwill": "3526000", "inventory": "16053000", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "102870000", "longTermDebt": "None", "shortTermDebt": "755000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "71630000", "totalLiabilities": "20785000", "otherCurrentAssets": "4854000", "totalCurrentAssets": "80913000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14133000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21957000", "currentAccountsPayable": "2588000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5655000", "totalShareholderEquity": "81976000", "capitalLeaseObligations": "5655000", "otherCurrentLiabilities": "11678000", "totalCurrentLiabilities": "15021000", "otherNonCurrentLiabilities": "528000", "totalNonCurrentLiabilities": "5764000", "cashAndShortTermInvestments": "45873000", "commonStockSharesOutstanding": "10094000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45873000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4596000", "profitLoss": "None", "dividendPayout": "3432000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-44000", "operatingCashflow": "3990000", "capitalExpenditures": "344000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3432000", "cashflowFromInvestment": "-344000", "stockBasedCompensation": "48000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3432000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24880000, "cost_of_revenue": 9530000, "gross_profit": 15350000, "research_and_development": 1058000, "selling_general_admin": 3848000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5468000, "depreciation_amortisation": 312000, "ebitda": 5780000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 6075000, "tax_provision": 1479000, "effective_tax_rate": null, "net_income": 4617000, "net_income_continuing_ops": 4596000, "net_income_to_common": 4617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45873000, "short_term_investments": null, "net_receivables": 14133000, "inventory": 16053000, "other_current_assets": null, "total_current_assets": 80913000, "net_ppe": null, "goodwill": 3526000, "intangible_assets": null, "goodwill_and_intangibles": 3526000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21957000, "total_assets": 102870000, "short_term_debt": 755000, "accounts_payable": 2588000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15021000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5764000, "total_liabilities": 20785000, "total_debt": 755000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 71630000, "total_equity": 81976000, "shares_outstanding": 10094000, "operating_cash_flow": 3990000, "stock_based_compensation": 48000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 344000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -344000, "dividends_paid": 3432000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3432000, "free_cash_flow": 4334000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5468000", "ebitda": "5780000", "netIncome": "4617000", "grossProfit": "15350000", "depreciation": "None", "totalRevenue": "24880000", "costOfRevenue": "9530000", "interestIncome": "586000", "incomeBeforeTax": "6075000", "interestExpense": "None", "operatingIncome": "5468000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1479000", "reportedCurrency": "USD", "netInterestIncome": "586000", "nonInterestIncome": "None", "operatingExpenses": "9882000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1058000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9530000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "312000", "sellingGeneralAndAdministrative": "3848000", "netIncomeFromContinuingOperations": "4596000" }, "balance": { "goodwill": "3526000", "inventory": "16053000", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "102870000", "longTermDebt": "None", "shortTermDebt": "755000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "71630000", "totalLiabilities": "20785000", "otherCurrentAssets": "4854000", "totalCurrentAssets": "80913000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14133000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21957000", "currentAccountsPayable": "2588000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5655000", "totalShareholderEquity": "81976000", "capitalLeaseObligations": "5655000", "otherCurrentLiabilities": "11678000", "totalCurrentLiabilities": "15021000", "otherNonCurrentLiabilities": "528000", "totalNonCurrentLiabilities": "5764000", "cashAndShortTermInvestments": "45873000", "commonStockSharesOutstanding": "10094000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45873000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4596000", "profitLoss": "None", "dividendPayout": "3432000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-44000", "operatingCashflow": "3990000", "capitalExpenditures": "344000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3432000", "cashflowFromInvestment": "-344000", "stockBasedCompensation": "48000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3432000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:42.054632+00:00", "is_restated": false, "income_statement": { "revenue": 24620000, "cost_of_revenue": 9398000, "gross_profit": 15222000, "ebit": 5283000, "ebitda": 5570000, "pretax_income": 5861000, "tax_provision": 1387000, "net_income": 4496000, "net_income_to_common": 4496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45705000, "total_current_assets": 76481000, "total_assets": 99623000, "short_term_debt": 482000, "long_term_debt": null, "total_debt": 482000, "total_liabilities": 18860000, "total_equity": 80641000, "shares_outstanding": 10094000, "goodwill_and_intangibles": 3526000 }, "cash_flow": { "operating_cash_flow": 4403000, "capital_expenditure": 638000, "free_cash_flow": 5041000, "dividends_paid": 3331000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137741, "ticker_id": 7477, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:42.054632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5283000", "ebitda": "5570000", "netIncome": "4496000", "grossProfit": "15222000", "depreciation": "None", "totalRevenue": "24620000", "costOfRevenue": "9398000", "interestIncome": "609000", "incomeBeforeTax": "5861000", "interestExpense": "None", "operatingIncome": "5283000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1387000", "reportedCurrency": "USD", "netInterestIncome": "609000", "nonInterestIncome": "None", "operatingExpenses": "9939000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "984000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9398000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "287000", "sellingGeneralAndAdministrative": "4081000", "netIncomeFromContinuingOperations": "4474000" }, "balance": { "goodwill": "3526000", "inventory": "15932000", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "99623000", "longTermDebt": "None", "shortTermDebt": "482000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "70445000", "totalLiabilities": "18860000", "otherCurrentAssets": "1432000", "totalCurrentAssets": "76481000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13412000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23142000", "currentAccountsPayable": "2285000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5386000", "totalShareholderEquity": "80641000", "capitalLeaseObligations": "5386000", "otherCurrentLiabilities": "10572000", "totalCurrentLiabilities": "13435000", "otherNonCurrentLiabilities": "521000", "totalNonCurrentLiabilities": "5425000", "cashAndShortTermInvestments": "45705000", "commonStockSharesOutstanding": "10094000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45705000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4496000", "profitLoss": "None", "dividendPayout": "3331000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-437000", "operatingCashflow": "4403000", "capitalExpenditures": "638000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3331000", "cashflowFromInvestment": "-638000", "stockBasedCompensation": "-49000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3331000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24620000, "cost_of_revenue": 9398000, "gross_profit": 15222000, "research_and_development": 984000, "selling_general_admin": 4081000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5283000, "depreciation_amortisation": 287000, "ebitda": 5570000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5861000, "tax_provision": 1387000, "effective_tax_rate": null, "net_income": 4496000, "net_income_continuing_ops": 4474000, "net_income_to_common": 4496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45705000, "short_term_investments": null, "net_receivables": 13412000, "inventory": 15932000, "other_current_assets": null, "total_current_assets": 76481000, "net_ppe": null, "goodwill": 3526000, "intangible_assets": null, "goodwill_and_intangibles": 3526000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23142000, "total_assets": 99623000, "short_term_debt": 482000, "accounts_payable": 2285000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13435000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5425000, "total_liabilities": 18860000, "total_debt": 482000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 70445000, "total_equity": 80641000, "shares_outstanding": 10094000, "operating_cash_flow": 4403000, "stock_based_compensation": -49000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 638000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -638000, "dividends_paid": 3331000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3331000, "free_cash_flow": 5041000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5283000", "ebitda": "5570000", "netIncome": "4496000", "grossProfit": "15222000", "depreciation": "None", "totalRevenue": "24620000", "costOfRevenue": "9398000", "interestIncome": "609000", "incomeBeforeTax": "5861000", "interestExpense": "None", "operatingIncome": "5283000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1387000", "reportedCurrency": "USD", "netInterestIncome": "609000", "nonInterestIncome": "None", "operatingExpenses": "9939000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "984000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9398000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "287000", "sellingGeneralAndAdministrative": "4081000", "netIncomeFromContinuingOperations": "4474000" }, "balance": { "goodwill": "3526000", "inventory": "15932000", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "99623000", "longTermDebt": "None", "shortTermDebt": "482000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "70445000", "totalLiabilities": "18860000", "otherCurrentAssets": "1432000", "totalCurrentAssets": "76481000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13412000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23142000", "currentAccountsPayable": "2285000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5386000", "totalShareholderEquity": "80641000", "capitalLeaseObligations": "5386000", "otherCurrentLiabilities": "10572000", "totalCurrentLiabilities": "13435000", "otherNonCurrentLiabilities": "521000", "totalNonCurrentLiabilities": "5425000", "cashAndShortTermInvestments": "45705000", "commonStockSharesOutstanding": "10094000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45705000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4496000", "profitLoss": "None", "dividendPayout": "3331000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-437000", "operatingCashflow": "4403000", "capitalExpenditures": "638000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3331000", "cashflowFromInvestment": "-638000", "stockBasedCompensation": "-49000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3331000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:42.054632+00:00", "is_restated": false, "income_statement": { "revenue": 25216000, "cost_of_revenue": 10117000, "gross_profit": 15099000, "ebit": 5058000, "ebitda": 5345000, "pretax_income": 5575000, "tax_provision": 1375000, "net_income": 4219000, "net_income_to_common": 4219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45268000, "total_current_assets": 77519000, "total_assets": 99210000, "short_term_debt": 387000, "long_term_debt": null, "total_debt": 387000, "total_liabilities": 19505000, "total_equity": 79562000, "shares_outstanding": 10094000, "goodwill_and_intangibles": 3526000 }, "cash_flow": { "operating_cash_flow": 2704000, "capital_expenditure": 461000, "free_cash_flow": 3165000, "dividends_paid": 3332000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137742, "ticker_id": 7477, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:42.054632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5058000", "ebitda": "5345000", "netIncome": "4219000", "grossProfit": "15099000", "depreciation": "None", "totalRevenue": "25216000", "costOfRevenue": "10117000", "interestIncome": "546000", "incomeBeforeTax": "5575000", "interestExpense": "None", "operatingIncome": "5058000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1375000", "reportedCurrency": "USD", "netInterestIncome": "546000", "nonInterestIncome": "None", "operatingExpenses": "10041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "931000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10117000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "287000", "sellingGeneralAndAdministrative": "3758000", "netIncomeFromContinuingOperations": "4200000" }, "balance": { "goodwill": "3526000", "inventory": "15582000", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "99210000", "longTermDebt": "None", "shortTermDebt": "387000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "69381000", "totalLiabilities": "19505000", "otherCurrentAssets": "2398000", "totalCurrentAssets": "77519000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14271000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21691000", "currentAccountsPayable": "2857000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4684000", "totalShareholderEquity": "79562000", "capitalLeaseObligations": "4684000", "otherCurrentLiabilities": "9897000", "totalCurrentLiabilities": "14440000", "otherNonCurrentLiabilities": "542000", "totalNonCurrentLiabilities": "5065000", "cashAndShortTermInvestments": "45268000", "commonStockSharesOutstanding": "10094000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4219000", "profitLoss": "None", "dividendPayout": "3332000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "134000", "operatingCashflow": "2704000", "capitalExpenditures": "461000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3332000", "cashflowFromInvestment": "-461000", "stockBasedCompensation": "61000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3332000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25216000, "cost_of_revenue": 10117000, "gross_profit": 15099000, "research_and_development": 931000, "selling_general_admin": 3758000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5058000, "depreciation_amortisation": 287000, "ebitda": 5345000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5575000, "tax_provision": 1375000, "effective_tax_rate": null, "net_income": 4219000, "net_income_continuing_ops": 4200000, "net_income_to_common": 4219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45268000, "short_term_investments": null, "net_receivables": 14271000, "inventory": 15582000, "other_current_assets": null, "total_current_assets": 77519000, "net_ppe": null, "goodwill": 3526000, "intangible_assets": null, "goodwill_and_intangibles": 3526000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21691000, "total_assets": 99210000, "short_term_debt": 387000, "accounts_payable": 2857000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14440000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5065000, "total_liabilities": 19505000, "total_debt": 387000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 69381000, "total_equity": 79562000, "shares_outstanding": 10094000, "operating_cash_flow": 2704000, "stock_based_compensation": 61000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 461000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -461000, "dividends_paid": 3332000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3332000, "free_cash_flow": 3165000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5058000", "ebitda": "5345000", "netIncome": "4219000", "grossProfit": "15099000", "depreciation": "None", "totalRevenue": "25216000", "costOfRevenue": "10117000", "interestIncome": "546000", "incomeBeforeTax": "5575000", "interestExpense": "None", "operatingIncome": "5058000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1375000", "reportedCurrency": "USD", "netInterestIncome": "546000", "nonInterestIncome": "None", "operatingExpenses": "10041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "931000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10117000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "287000", "sellingGeneralAndAdministrative": "3758000", "netIncomeFromContinuingOperations": "4200000" }, "balance": { "goodwill": "3526000", "inventory": "15582000", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "99210000", "longTermDebt": "None", "shortTermDebt": "387000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "69381000", "totalLiabilities": "19505000", "otherCurrentAssets": "2398000", "totalCurrentAssets": "77519000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14271000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21691000", "currentAccountsPayable": "2857000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4684000", "totalShareholderEquity": "79562000", "capitalLeaseObligations": "4684000", "otherCurrentLiabilities": "9897000", "totalCurrentLiabilities": "14440000", "otherNonCurrentLiabilities": "542000", "totalNonCurrentLiabilities": "5065000", "cashAndShortTermInvestments": "45268000", "commonStockSharesOutstanding": "10094000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4219000", "profitLoss": "None", "dividendPayout": "3332000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "134000", "operatingCashflow": "2704000", "capitalExpenditures": "461000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3332000", "cashflowFromInvestment": "-461000", "stockBasedCompensation": "61000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3332000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:42.054632+00:00", "is_restated": false, "income_statement": { "revenue": 28147000, "cost_of_revenue": 11157000, "gross_profit": 16990000, "ebit": 6113000, "ebitda": 6410000, "pretax_income": 6666000, "tax_provision": 1811000, "net_income": 4889000, "net_income_to_common": 4889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46356000, "total_current_assets": 80188000, "total_assets": 100234000, "short_term_debt": 454000, "long_term_debt": null, "total_debt": 454000, "total_liabilities": 21382000, "total_equity": 78689000, "shares_outstanding": 10094322, "goodwill_and_intangibles": 3526000 }, "cash_flow": { "operating_cash_flow": 11926000, "capital_expenditure": 187000, "free_cash_flow": 12113000, "dividends_paid": 3331000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137743, "ticker_id": 7477, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:42.054632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6113000", "ebitda": "6410000", "netIncome": "4889000", "grossProfit": "16990000", "depreciation": "None", "totalRevenue": "28147000", "costOfRevenue": "11157000", "interestIncome": "521000", "incomeBeforeTax": "6666000", "interestExpense": "None", "operatingIncome": "6113000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1811000", "reportedCurrency": "USD", "netInterestIncome": "521000", "nonInterestIncome": "None", "operatingExpenses": "10877000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1014000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "297000", "sellingGeneralAndAdministrative": "4501000", "netIncomeFromContinuingOperations": "4855000" }, "balance": { "goodwill": "3526000", "inventory": "15597000", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "100234000", "longTermDebt": "None", "shortTermDebt": "454000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "68493000", "totalLiabilities": "21382000", "otherCurrentAssets": "2874000", "totalCurrentAssets": "80188000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15361000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20046000", "currentAccountsPayable": "2090000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2946000", "totalShareholderEquity": "78689000", "capitalLeaseObligations": "2946000", "otherCurrentLiabilities": "15348000", "totalCurrentLiabilities": "18082000", "otherNonCurrentLiabilities": "603000", "totalNonCurrentLiabilities": "3300000", "cashAndShortTermInvestments": "46356000", "commonStockSharesOutstanding": "10094322", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46356000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4889000", "profitLoss": "None", "dividendPayout": "3331000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "503000", "operatingCashflow": "11926000", "capitalExpenditures": "187000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3331000", "cashflowFromInvestment": "-187000", "stockBasedCompensation": "7000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3331000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "297000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28147000, "cost_of_revenue": 11157000, "gross_profit": 16990000, "research_and_development": 1014000, "selling_general_admin": 4501000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6113000, "depreciation_amortisation": 297000, "ebitda": 6410000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 6666000, "tax_provision": 1811000, "effective_tax_rate": null, "net_income": 4889000, "net_income_continuing_ops": 4855000, "net_income_to_common": 4889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46356000, "short_term_investments": null, "net_receivables": 15361000, "inventory": 15597000, "other_current_assets": null, "total_current_assets": 80188000, "net_ppe": null, "goodwill": 3526000, "intangible_assets": null, "goodwill_and_intangibles": 3526000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20046000, "total_assets": 100234000, "short_term_debt": 454000, "accounts_payable": 2090000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18082000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3300000, "total_liabilities": 21382000, "total_debt": 454000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 68493000, "total_equity": 78689000, "shares_outstanding": 10094322, "operating_cash_flow": 11926000, "stock_based_compensation": 7000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 187000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -187000, "dividends_paid": 3331000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3331000, "free_cash_flow": 12113000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6113000", "ebitda": "6410000", "netIncome": "4889000", "grossProfit": "16990000", "depreciation": "None", "totalRevenue": "28147000", "costOfRevenue": "11157000", "interestIncome": "521000", "incomeBeforeTax": "6666000", "interestExpense": "None", "operatingIncome": "6113000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1811000", "reportedCurrency": "USD", "netInterestIncome": "521000", "nonInterestIncome": "None", "operatingExpenses": "10877000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1014000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "297000", "sellingGeneralAndAdministrative": "4501000", "netIncomeFromContinuingOperations": "4855000" }, "balance": { "goodwill": "3526000", "inventory": "15597000", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "100234000", "longTermDebt": "None", "shortTermDebt": "454000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "68493000", "totalLiabilities": "21382000", "otherCurrentAssets": "2874000", "totalCurrentAssets": "80188000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15361000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20046000", "currentAccountsPayable": "2090000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2946000", "totalShareholderEquity": "78689000", "capitalLeaseObligations": "2946000", "otherCurrentLiabilities": "15348000", "totalCurrentLiabilities": "18082000", "otherNonCurrentLiabilities": "603000", "totalNonCurrentLiabilities": "3300000", "cashAndShortTermInvestments": "46356000", "commonStockSharesOutstanding": "10094322", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46356000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4889000", "profitLoss": "None", "dividendPayout": "3331000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "503000", "operatingCashflow": "11926000", "capitalExpenditures": "187000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3331000", "cashflowFromInvestment": "-187000", "stockBasedCompensation": "7000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3331000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "297000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:42.054632+00:00", "is_restated": false, "income_statement": { "revenue": 27496000, "cost_of_revenue": 10549000, "gross_profit": 16947000, "ebit": 6859000, "ebitda": 7134000, "pretax_income": 7320000, "tax_provision": 1746000, "net_income": 5576000, "net_income_to_common": 5576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37954000, "total_current_assets": 74849000, "total_assets": 95592000, "short_term_debt": 450000, "long_term_debt": null, "total_debt": 450000, "total_liabilities": 18420000, "total_equity": 76984000, "shares_outstanding": 10094000, "goodwill_and_intangibles": 3526000 }, "cash_flow": { "operating_cash_flow": 2039000, "capital_expenditure": 638000, "free_cash_flow": 2677000, "dividends_paid": 3332000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137745, "ticker_id": 7477, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:42.054632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6859000", "ebitda": "7134000", "netIncome": "5576000", "grossProfit": "16947000", "depreciation": "None", "totalRevenue": "27496000", "costOfRevenue": "10549000", "interestIncome": "502000", "incomeBeforeTax": "7320000", "interestExpense": "None", "operatingIncome": "6859000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1746000", "reportedCurrency": "USD", "netInterestIncome": "502000", "nonInterestIncome": "None", "operatingExpenses": "10088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "992000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10549000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "275000", "sellingGeneralAndAdministrative": "4037000", "netIncomeFromContinuingOperations": "5574000" }, "balance": { "goodwill": "3526000", "inventory": "16150000", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "95592000", "longTermDebt": "None", "shortTermDebt": "450000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "66936000", "totalLiabilities": "18420000", "otherCurrentAssets": "4577000", "totalCurrentAssets": "74849000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20743000", "currentAccountsPayable": "1473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2928000", "totalShareholderEquity": "76984000", "capitalLeaseObligations": "2928000", "otherCurrentLiabilities": "13145000", "totalCurrentLiabilities": "15068000", "otherNonCurrentLiabilities": "587000", "totalNonCurrentLiabilities": "3352000", "cashAndShortTermInvestments": "37954000", "commonStockSharesOutstanding": "10094000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37954000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5574000", "profitLoss": "None", "dividendPayout": "3332000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "842000", "operatingCashflow": "2039000", "capitalExpenditures": "638000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3332000", "cashflowFromInvestment": "-638000", "stockBasedCompensation": "-144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3332000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "275000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27496000, "cost_of_revenue": 10549000, "gross_profit": 16947000, "research_and_development": 992000, "selling_general_admin": 4037000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6859000, "depreciation_amortisation": 275000, "ebitda": 7134000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 7320000, "tax_provision": 1746000, "effective_tax_rate": null, "net_income": 5576000, "net_income_continuing_ops": 5574000, "net_income_to_common": 5576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37954000, "short_term_investments": null, "net_receivables": 16168000, "inventory": 16150000, "other_current_assets": null, "total_current_assets": 74849000, "net_ppe": null, "goodwill": 3526000, "intangible_assets": null, "goodwill_and_intangibles": 3526000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20743000, "total_assets": 95592000, "short_term_debt": 450000, "accounts_payable": 1473000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15068000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3352000, "total_liabilities": 18420000, "total_debt": 450000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 66936000, "total_equity": 76984000, "shares_outstanding": 10094000, "operating_cash_flow": 2039000, "stock_based_compensation": -144000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 638000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -638000, "dividends_paid": 3332000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3332000, "free_cash_flow": 2677000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6859000", "ebitda": "7134000", "netIncome": "5576000", "grossProfit": "16947000", "depreciation": "None", "totalRevenue": "27496000", "costOfRevenue": "10549000", "interestIncome": "502000", "incomeBeforeTax": "7320000", "interestExpense": "None", "operatingIncome": "6859000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1746000", "reportedCurrency": "USD", "netInterestIncome": "502000", "nonInterestIncome": "None", "operatingExpenses": "10088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "992000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10549000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "275000", "sellingGeneralAndAdministrative": "4037000", "netIncomeFromContinuingOperations": "5574000" }, "balance": { "goodwill": "3526000", "inventory": "16150000", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "95592000", "longTermDebt": "None", "shortTermDebt": "450000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "66936000", "totalLiabilities": "18420000", "otherCurrentAssets": "4577000", "totalCurrentAssets": "74849000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20743000", "currentAccountsPayable": "1473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2928000", "totalShareholderEquity": "76984000", "capitalLeaseObligations": "2928000", "otherCurrentLiabilities": "13145000", "totalCurrentLiabilities": "15068000", "otherNonCurrentLiabilities": "587000", "totalNonCurrentLiabilities": "3352000", "cashAndShortTermInvestments": "37954000", "commonStockSharesOutstanding": "10094000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37954000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5574000", "profitLoss": "None", "dividendPayout": "3332000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "842000", "operatingCashflow": "2039000", "capitalExpenditures": "638000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3332000", "cashflowFromInvestment": "-638000", "stockBasedCompensation": "-144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3332000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "275000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:42.054632+00:00", "is_restated": false, "income_statement": { "revenue": 25835000, "cost_of_revenue": 10035000, "gross_profit": 15800000, "ebit": 5521000, "ebitda": 5784000, "pretax_income": 5941000, "tax_provision": 1391000, "net_income": 4556000, "net_income_to_common": 4556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39875000, "total_current_assets": 72632000, "total_assets": 94376000, "short_term_debt": 426000, "long_term_debt": null, "total_debt": 426000, "total_liabilities": 19284000, "total_equity": 74893000, "shares_outstanding": 10094000, "goodwill_and_intangibles": 3526000 }, "cash_flow": { "operating_cash_flow": 7987000, "capital_expenditure": 364000, "free_cash_flow": 8351000, "dividends_paid": 3229000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137746, "ticker_id": 7477, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:42.054632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5521000", "ebitda": "5784000", "netIncome": "4556000", "grossProfit": "15800000", "depreciation": "None", "totalRevenue": "25835000", "costOfRevenue": "10035000", "interestIncome": "396000", "incomeBeforeTax": "5941000", "interestExpense": "396000", "operatingIncome": "5521000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1391000", "reportedCurrency": "USD", "netInterestIncome": "396000", "nonInterestIncome": "None", "operatingExpenses": "10279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "907000", "otherNonOperatingIncome": "24000", "costofGoodsAndServicesSold": "10035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263000", "sellingGeneralAndAdministrative": "4373000", "netIncomeFromContinuingOperations": "4550000" }, "balance": { "goodwill": "3526000", "inventory": "17375000", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "94376000", "longTermDebt": "None", "shortTermDebt": "426000", "treasuryStock": "-1000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "64691000", "totalLiabilities": "19284000", "otherCurrentAssets": "1118000", "totalCurrentAssets": "72632000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14264000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21744000", "currentAccountsPayable": "1866000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8697000", "shortLongTermDebtTotal": "3147000", "totalShareholderEquity": "74893000", "capitalLeaseObligations": "3147000", "otherCurrentLiabilities": "13092000", "totalCurrentLiabilities": "15645000", "otherNonCurrentLiabilities": "3633000", "totalNonCurrentLiabilities": "3639000", "cashAndShortTermInvestments": "39875000", "commonStockSharesOutstanding": "10094000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39875000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4550000", "profitLoss": "None", "dividendPayout": "3229000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "275000", "operatingCashflow": "7987000", "capitalExpenditures": "364000", "changeInReceivables": "3480000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3229000", "cashflowFromInvestment": "-364000", "stockBasedCompensation": "20000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3229000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4394000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25835000, "cost_of_revenue": 10035000, "gross_profit": 15800000, "research_and_development": 907000, "selling_general_admin": 4373000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5521000, "depreciation_amortisation": 263000, "ebitda": 5784000, "interest_expense": 396000, "interest_income": null, "other_non_operating": null, "pretax_income": 5941000, "tax_provision": 1391000, "effective_tax_rate": null, "net_income": 4556000, "net_income_continuing_ops": 4550000, "net_income_to_common": 4556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39875000, "short_term_investments": null, "net_receivables": 14264000, "inventory": 17375000, "other_current_assets": null, "total_current_assets": 72632000, "net_ppe": null, "goodwill": 3526000, "intangible_assets": null, "goodwill_and_intangibles": 3526000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21744000, "total_assets": 94376000, "short_term_debt": 426000, "accounts_payable": 1866000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15645000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3639000, "total_liabilities": 19284000, "total_debt": 426000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 64691000, "total_equity": 74893000, "shares_outstanding": 10094000, "operating_cash_flow": 7987000, "stock_based_compensation": 20000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 364000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -364000, "dividends_paid": 3229000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3229000, "free_cash_flow": 8351000, "net_change_in_cash": 4394000 }, "raw_data": { "income": { "ebit": "5521000", "ebitda": "5784000", "netIncome": "4556000", "grossProfit": "15800000", "depreciation": "None", "totalRevenue": "25835000", "costOfRevenue": "10035000", "interestIncome": "396000", "incomeBeforeTax": "5941000", "interestExpense": "396000", "operatingIncome": "5521000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1391000", "reportedCurrency": "USD", "netInterestIncome": "396000", "nonInterestIncome": "None", "operatingExpenses": "10279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "907000", "otherNonOperatingIncome": "24000", "costofGoodsAndServicesSold": "10035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263000", "sellingGeneralAndAdministrative": "4373000", "netIncomeFromContinuingOperations": "4550000" }, "balance": { "goodwill": "3526000", "inventory": "17375000", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "94376000", "longTermDebt": "None", "shortTermDebt": "426000", "treasuryStock": "-1000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "64691000", "totalLiabilities": "19284000", "otherCurrentAssets": "1118000", "totalCurrentAssets": "72632000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14264000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21744000", "currentAccountsPayable": "1866000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8697000", "shortLongTermDebtTotal": "3147000", "totalShareholderEquity": "74893000", "capitalLeaseObligations": "3147000", "otherCurrentLiabilities": "13092000", "totalCurrentLiabilities": "15645000", "otherNonCurrentLiabilities": "3633000", "totalNonCurrentLiabilities": "3639000", "cashAndShortTermInvestments": "39875000", "commonStockSharesOutstanding": "10094000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39875000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4550000", "profitLoss": "None", "dividendPayout": "3229000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "275000", "operatingCashflow": "7987000", "capitalExpenditures": "364000", "changeInReceivables": "3480000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3229000", "cashflowFromInvestment": "-364000", "stockBasedCompensation": "20000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3229000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4394000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }