{ "ticker": { "uuid": "f66fde18-a2f7-4507-bc0f-ee794509fbeb", "symbol": "DICIND", "name": "DIC India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/f66fde18-a2f7-4507-bc0f-ee794509fbeb/", "api_url": "https://sharemaestro.com/factors/api/tickers/f66fde18-a2f7-4507-bc0f-ee794509fbeb/" }, "ticker_metadata": { "id": 13342, "uuid": "f66fde18-a2f7-4507-bc0f-ee794509fbeb", "symbol": "DICIND", "name": "DIC India Limited", "asset_type": "equity", "market_cap": 4583063040, "stock_exchange_id": 7, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "DIC India Limited manufactures and sells printing inks and allied material in India. The company provides newspaper printing inks; gravure printing inks comprising lamination, and surface printing; solvent and water based flexo inks; specialty inks, including industrial, UV varnish, UV offset, and high-speed UV news inks; and offset printing, commercial, and packaging inks, as well as concentrates and food safe and low migration solutions. It offers lamination and solvent based adhesives. It serves newspapers, magazines, conversion agents, printing and packaging, and national and international printing and packaging establishments. The company was formerly known as Coates of India Limited and changed its name to DIC India Limited in August 2004. DIC India Limited was incorporated in 1947 and is based in Noida, India. DIC India Limited is a subsidiary of DIC Asia Pacific Pte Limited.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f66fde18-a2f7-4507-bc0f-ee794509fbeb", "symbol": "DICIND", "name": "DIC India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/f66fde18-a2f7-4507-bc0f-ee794509fbeb/", "api_url": "https://sharemaestro.com/factors/api/tickers/f66fde18-a2f7-4507-bc0f-ee794509fbeb/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.68, "value": 0.91, "quality": 0.24, "momentum": 0.21, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 489, "market_cap": 4488519753, "pe_ratio": 23.5921, "earnings_yield": 0.0424, "ebitda_to_ev": 0.1181, "shareholder_yield": 0.0081, "roe": 0.0444, "piotroski_f_score": 5, "momentum_12_1": -0.1584, "volatility_252d": 0.278 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:33.521248+00:00", "batch_id": "" }, "size": { "price_close": 489, "market_cap": 4488519753, "market_cap_usd": 4488519753, "enterprise_value": 3883939753, "shares_outstanding": 9178977, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 23.5921, "pb_ratio": 1.0471, "ptbv_ratio": 1.0471, "ps_ratio": 0.4885, "pcf_ratio": 10.491, "pfcf_ratio": 14.2833, "ev_ebitda": 8.4659, "ev_ebit": 16.8424, "ev_sales": 0.4227, "ev_fcf": 12.3594, "earnings_yield": 0.0424, "fcf_yield": 0.0809, "price_to_sales": 0.4885, "price_to_book": 1.0471, "price_to_cashflow": 10.491, "ebitda_to_ev": 0.1181, "sales_yield": 2.3658 }, "yield": { "dividend_yield": 0.0081, "buyback_yield": 0, "shareholder_yield": 0.0081, "debt_paydown_yield": null, "total_yield": 0.0081 }, "quality": { "gross_margin": 0.2579, "operating_margin": 0.0251, "net_margin": 0.0207, "ebitda_margin": 0.0499, "fcf_margin": 0.0342, "roe": 0.0444, "roa": 0.0302, "roic": 0.047, "roc_greenblatt": null, "asset_turnover": 1.4577, "cash_conversion": 1.6517, "accruals_ratio": -0.0377, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.2705, "revenue_stability_5y": 0.0316, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3759, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.3178, "debt_to_assets": 0.0065, "interest_coverage": 16.1443, "current_ratio": 2.4202, "quick_ratio": 2.4202, "net_debt": -604580000, "local_beta": 0.7804, "volatility_252d": 0.278, "volatility_60d": 0.6918, "max_drawdown_12m": -0.2839, "risk_adjusted_momentum": -0.5697 }, "growth": { "revenue_growth_1y": 0.0124, "revenue_growth_3y_cagr": 0.0078, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1107, "eps_growth_3y_cagr": -0.2488, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.8796, "book_value_growth_1y": 0.0323, "revenue_growth": 0.0124, "earnings_growth": -0.1107 }, "momentum": { "price_return_1m": -0.1082, "price_return_3m": -0.0623, "price_return_6m": -0.0354, "price_return_9m": -0.145, "price_return_12m": -0.2494, "price_return_12m_ex1m": -0.1584, "momentum_6m": -0.0354, "momentum_12m": -0.2494, "momentum_12_1": -0.1584, "distance_from_52w_high": -0.2455, "distance_from_52w_low": 0.0536, "relative_strength": -0.1418 }, "raw_ttm": { "revenue_ttm": 9188785000, "gross_profit_ttm": 2369641000, "ebit_ttm": 230605000, "ebitda_ttm": 458776000, "net_income_ttm": 190255000, "eps_diluted_ttm": 20.7273, "operating_cash_flow_ttm": 427843000, "capital_expenditure_ttm": -113594000, "fcf_ttm": 314249000, "dividends_paid_ttm": -36502000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14284000, "cash_and_equivalents": 645453000, "total_current_assets": 4721496000, "total_current_liabilities": 1950873000, "net_ppe": null, "total_assets": 6303668000, "total_debt": 40873000, "total_equity": 4286480000, "net_working_capital": 2125170000, "book_value_per_share": 466.9889, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 466.9889 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 44, "rank_pb": 15, "rank_ptbv": 15, "rank_ps": 8, "rank_pcf": 25, "rank_ev_ebitda": 19, "rank_ev_ebit": 39, "rank_earnings_yield": 44, "rank_fcf_yield": 10, "rank_dividend_yield": 21, "rank_shareholder_yield": 21, "rank_total_yield": 30, "rank_roe": 79, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 78, "rank_fcf_margin": 44, "rank_piotroski": 52, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 76, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 74 }, "composites": { "value_composite": 9, "quality_composite": 76, "momentum_composite": 79, "growth_composite": 89, "yield_composite": 18, "svqf_composite": 33, "vc1_composite": 10, "vc2_composite": 7, "vc3_composite": 9, "trending_value_composite": 49, "overall_composite": 32, "quality_value_composite": 0.4673, "os_score": 0.68, "value_percentile": 0.91, "quality_percentile": 0.24, "momentum_percentile": 0.21, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 58, "all_cap_buyback_rank": 18, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 49, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5803, "ticker_id": 13342, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:33.521248+00:00", "batch_id": "", "os_score_delta": null, "price_close": 489, "market_cap": 4488519753, "market_cap_usd": 4488519753, "enterprise_value": 3883939753, "shares_outstanding": 9178977, "fx_rate_to_usd": null, "pe_ratio": 23.59212506, "pb_ratio": 1.04713419, "ptbv_ratio": 1.04713419, "ps_ratio": 0.48847805, "pcf_ratio": 10.49104403, "pfcf_ratio": 14.28332231, "ev_ebitda": 8.46587388, "ev_ebit": 16.84239177, "ev_sales": 0.42268262, "ev_fcf": 12.35943393, "earnings_yield": 0.04238703, "fcf_yield": 0.08090985, "dividend_yield": 0.0081323, "buyback_yield": 0, "shareholder_yield": 0.0081323, "debt_paydown_yield": null, "total_yield": 0.0081323, "gross_margin": 0.25788404, "operating_margin": 0.02509635, "net_margin": 0.02070513, "ebitda_margin": 0.04992782, "fcf_margin": 0.03419919, "roe": 0.0443849, "roa": 0.03018163, "roic": 0.04697405, "roc_greenblatt": null, "asset_turnover": 1.4576886, "cash_conversion": 1.65172532, "accruals_ratio": -0.03769044, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.31781087, "debt_to_assets": 0.006484, "interest_coverage": 16.14428731, "current_ratio": 2.4201965, "quick_ratio": 2.4201965, "net_debt": -604580000, "revenue_growth_1y": 0.01237105, "revenue_growth_3y_cagr": 0.00775391, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.11067097, "eps_growth_3y_cagr": -0.24875234, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.87961728, "book_value_growth_1y": 0.03226092, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.27049, "revenue_stability_5y": 0.031628, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10815245, "price_return_3m": -0.06231485, "price_return_6m": -0.03536883, "price_return_9m": -0.14497269, "price_return_12m": -0.24943692, "price_return_12m_ex1m": -0.15841774, "distance_from_52w_high": -0.24552167, "distance_from_52w_low": 0.05360247, "relative_strength": -0.14175718, "local_beta": 0.7804, "volatility_252d": 0.278049, "volatility_60d": 0.691826, "max_drawdown_12m": -0.28390607, "revenue_ttm": 9188785000, "gross_profit_ttm": 2369641000, "ebit_ttm": 230605000, "ebitda_ttm": 458776000, "net_income_ttm": 190255000, "eps_diluted_ttm": 20.72725534, "operating_cash_flow_ttm": 427843000, "capital_expenditure_ttm": -113594000, "fcf_ttm": 314249000, "dividends_paid_ttm": -36502000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14284000, "cash_and_equivalents": 645453000, "total_current_assets": 4721496000, "total_current_liabilities": 1950873000, "net_ppe": null, "total_assets": 6303668000, "total_debt": 40873000, "total_equity": 4286480000, "net_working_capital": 2125170000, "book_value_per_share": 466.98885943, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 466.98885943, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 44, "rank_pb": 15, "rank_ptbv": 15, "rank_ps": 8, "rank_pcf": 25, "rank_ev_ebitda": 19, "rank_ev_ebit": 39, "rank_earnings_yield": 44, "rank_fcf_yield": 10, "rank_dividend_yield": 21, "rank_shareholder_yield": 21, "rank_total_yield": 30, "rank_roe": 79, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 78, "rank_fcf_margin": 44, "rank_piotroski": 52, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 76, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 74, "value_composite": 9, "quality_composite": 76, "momentum_composite": 79, "growth_composite": 89, "yield_composite": 18, "svqf_composite": 33, "vc1_composite": 10, "vc2_composite": 7, "vc3_composite": 9, "trending_value_composite": 49, "overall_composite": 32, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 58, "all_cap_buyback_rank": 18, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 489, "os": 0.68, "value": 0.91, "quality": 0.24, "momentum": 0.21, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 23.5921, "earnings_yield": 0.0424, "shareholder_yield": 0.0081, "roe": 0.0444, "momentum_12_1": -0.1584, "complete_fields": { "id": 5803, "ticker_id": 13342, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:33.521248+00:00", "batch_id": "", "os_score_delta": null, "price_close": 489, "market_cap": 4488519753, "market_cap_usd": 4488519753, "enterprise_value": 3883939753, "shares_outstanding": 9178977, "fx_rate_to_usd": null, "pe_ratio": 23.59212506, "pb_ratio": 1.04713419, "ptbv_ratio": 1.04713419, "ps_ratio": 0.48847805, "pcf_ratio": 10.49104403, "pfcf_ratio": 14.28332231, "ev_ebitda": 8.46587388, "ev_ebit": 16.84239177, "ev_sales": 0.42268262, "ev_fcf": 12.35943393, "earnings_yield": 0.04238703, "fcf_yield": 0.08090985, "dividend_yield": 0.0081323, "buyback_yield": 0, "shareholder_yield": 0.0081323, "debt_paydown_yield": null, "total_yield": 0.0081323, "gross_margin": 0.25788404, "operating_margin": 0.02509635, "net_margin": 0.02070513, "ebitda_margin": 0.04992782, "fcf_margin": 0.03419919, "roe": 0.0443849, "roa": 0.03018163, "roic": 0.04697405, "roc_greenblatt": null, "asset_turnover": 1.4576886, "cash_conversion": 1.65172532, "accruals_ratio": -0.03769044, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.31781087, "debt_to_assets": 0.006484, "interest_coverage": 16.14428731, "current_ratio": 2.4201965, "quick_ratio": 2.4201965, "net_debt": -604580000, "revenue_growth_1y": 0.01237105, "revenue_growth_3y_cagr": 0.00775391, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.11067097, "eps_growth_3y_cagr": -0.24875234, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.87961728, "book_value_growth_1y": 0.03226092, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.27049, "revenue_stability_5y": 0.031628, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10815245, "price_return_3m": -0.06231485, "price_return_6m": -0.03536883, "price_return_9m": -0.14497269, "price_return_12m": -0.24943692, "price_return_12m_ex1m": -0.15841774, "distance_from_52w_high": -0.24552167, "distance_from_52w_low": 0.05360247, "relative_strength": -0.14175718, "local_beta": 0.7804, "volatility_252d": 0.278049, "volatility_60d": 0.691826, "max_drawdown_12m": -0.28390607, "revenue_ttm": 9188785000, "gross_profit_ttm": 2369641000, "ebit_ttm": 230605000, "ebitda_ttm": 458776000, "net_income_ttm": 190255000, "eps_diluted_ttm": 20.72725534, "operating_cash_flow_ttm": 427843000, "capital_expenditure_ttm": -113594000, "fcf_ttm": 314249000, "dividends_paid_ttm": -36502000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14284000, "cash_and_equivalents": 645453000, "total_current_assets": 4721496000, "total_current_liabilities": 1950873000, "net_ppe": null, "total_assets": 6303668000, "total_debt": 40873000, "total_equity": 4286480000, "net_working_capital": 2125170000, "book_value_per_share": 466.98885943, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 466.98885943, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 44, "rank_pb": 15, "rank_ptbv": 15, "rank_ps": 8, "rank_pcf": 25, "rank_ev_ebitda": 19, "rank_ev_ebit": 39, "rank_earnings_yield": 44, "rank_fcf_yield": 10, "rank_dividend_yield": 21, "rank_shareholder_yield": 21, "rank_total_yield": 30, "rank_roe": 79, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 78, "rank_fcf_margin": 44, "rank_piotroski": 52, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 76, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 74, "value_composite": 9, "quality_composite": 76, "momentum_composite": 79, "growth_composite": 89, "yield_composite": 18, "svqf_composite": 33, "vc1_composite": 10, "vc2_composite": 7, "vc3_composite": 9, "trending_value_composite": 49, "overall_composite": 32, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 58, "all_cap_buyback_rank": 18, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:29.612522+00:00", "is_restated": false, "income_statement": { "revenue": 8883722000, "cost_of_revenue": 6723891000, "gross_profit": 2159831000, "ebit": 249157000, "ebitda": 434298000, "pretax_income": null, "tax_provision": null, "net_income": 173766000, "net_income_to_common": 173766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 645453000, "total_current_assets": 4721496000, "total_assets": 6303668000, "short_term_debt": null, "long_term_debt": 23929000, "total_debt": 40873000, "total_liabilities": null, "total_equity": 4286480000, "shares_outstanding": 9178977, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 427843000, "capital_expenditure": -113594000, "free_cash_flow": 314249000, "dividends_paid": -36502000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365086, "ticker_id": 13342, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:29.612522+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "434298000", "netIncome": "173766000", "grossProfit": "2159831000", "totalRevenue": "8883722000", "costOfRevenue": "6723891000", "interestExpense": "14171000", "operatingIncome": "249157000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "183661000" }, "balance": { "totalDebt": "40873000", "totalAssets": "6303668000", "longTermDebt": "23929000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "9178977", "totalCurrentAssets": "4721496000", "totalShareholderEquity": "4286480000", "totalCurrentLiabilities": "1950873000", "cashAndShortTermInvestments": "645453000" }, "cashflow": { "freeCashFlow": "314249000", "dividendsPaid": "-36502000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "427843000", "repurchaseOfStock": null, "capitalExpenditures": "-113594000" } }, "revenue": 8883722000, "cost_of_revenue": 6723891000, "gross_profit": 2159831000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 249157000, "depreciation_amortisation": 183661000, "ebitda": 434298000, "interest_expense": 14171000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 173766000, "net_income_continuing_ops": null, "net_income_to_common": 173766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 645453000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4721496000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6303668000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1950873000, "long_term_debt": 23929000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 40873000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4286480000, "shares_outstanding": 9178977, "operating_cash_flow": 427843000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -113594000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -36502000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 314249000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "434298000", "netIncome": "173766000", "grossProfit": "2159831000", "totalRevenue": "8883722000", "costOfRevenue": "6723891000", "interestExpense": "14171000", "operatingIncome": "249157000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "183661000" }, "balance": { "totalDebt": "40873000", "totalAssets": "6303668000", "longTermDebt": "23929000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "9178977", "totalCurrentAssets": "4721496000", "totalShareholderEquity": "4286480000", "totalCurrentLiabilities": "1950873000", "cashAndShortTermInvestments": "645453000" }, "cashflow": { "freeCashFlow": "314249000", "dividendsPaid": "-36502000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "427843000", "repurchaseOfStock": null, "capitalExpenditures": "-113594000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:29.612522+00:00", "is_restated": false, "income_statement": { "revenue": 8775164000, "cost_of_revenue": 6736208000, "gross_profit": 2038956000, "ebit": 203708000, "ebitda": 467415000, "pretax_income": null, "tax_provision": null, "net_income": 195390000, "net_income_to_common": 195390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391273000, "total_current_assets": 4240343000, "total_assets": 5873675000, "short_term_debt": 0, "long_term_debt": 22026000, "total_debt": 34329000, "total_liabilities": null, "total_equity": 4152516000, "shares_outstanding": 9178977, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 163826000, "capital_expenditure": -82826000, "free_cash_flow": 81000000, "dividends_paid": -356000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -150000000 }, "complete_fields": { "id": 365091, "ticker_id": 13342, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:29.612522+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "467415000", "netIncome": "195390000", "grossProfit": "2038956000", "totalRevenue": "8775164000", "costOfRevenue": "6736208000", "interestExpense": "17583000", "operatingIncome": "203708000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "190874000" }, "balance": { "totalDebt": "34329000", "totalAssets": "5873675000", "longTermDebt": "22026000", "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "9178977", "totalCurrentAssets": "4240343000", "totalShareholderEquity": "4152516000", "totalCurrentLiabilities": "1661831000", "cashAndShortTermInvestments": "391273000" }, "cashflow": { "freeCashFlow": "81000000", "dividendsPaid": "-356000", "issuanceOfDebt": "100000000", "issuanceOfStock": null, "repaymentOfDebt": "-250000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "163826000", "repurchaseOfStock": null, "capitalExpenditures": "-82826000" } }, "revenue": 8775164000, "cost_of_revenue": 6736208000, "gross_profit": 2038956000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 203708000, "depreciation_amortisation": 190874000, "ebitda": 467415000, "interest_expense": 17583000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 195390000, "net_income_continuing_ops": null, "net_income_to_common": 195390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 391273000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4240343000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5873675000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1661831000, "long_term_debt": 22026000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 34329000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4152516000, "shares_outstanding": 9178977, "operating_cash_flow": 163826000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -82826000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -356000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -150000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 81000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "467415000", "netIncome": "195390000", "grossProfit": "2038956000", "totalRevenue": "8775164000", "costOfRevenue": "6736208000", "interestExpense": "17583000", "operatingIncome": "203708000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "190874000" }, "balance": { "totalDebt": "34329000", "totalAssets": "5873675000", "longTermDebt": "22026000", "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "9178977", "totalCurrentAssets": "4240343000", "totalShareholderEquity": "4152516000", "totalCurrentLiabilities": "1661831000", "cashAndShortTermInvestments": "391273000" }, "cashflow": { "freeCashFlow": "81000000", "dividendsPaid": "-356000", "issuanceOfDebt": "100000000", "issuanceOfStock": null, "repaymentOfDebt": "-250000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "163826000", "repurchaseOfStock": null, "capitalExpenditures": "-82826000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:29.612522+00:00", "is_restated": false, "income_statement": { "revenue": 8258460000, "cost_of_revenue": 6419095000, "gross_profit": 1839365000, "ebit": -73627000, "ebitda": -58804000, "pretax_income": null, "tax_provision": null, "net_income": -226762000, "net_income_to_common": -226762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 469636000, "total_current_assets": 3965097000, "total_assets": 5810737000, "short_term_debt": 150000000, "long_term_debt": 30207000, "total_debt": 196843000, "total_liabilities": null, "total_equity": 3963245000, "shares_outstanding": 9178977, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 52570000, "capital_expenditure": -333192000, "free_cash_flow": -280622000, "dividends_paid": -18568000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 150000000 }, "complete_fields": { "id": 365092, "ticker_id": 13342, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:29.612522+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-58804000", "netIncome": "-226762000", "grossProfit": "1839365000", "totalRevenue": "8258460000", "costOfRevenue": "6419095000", "interestExpense": "41514000", "operatingIncome": "-73627000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "182142000" }, "balance": { "totalDebt": "196843000", "totalAssets": "5810737000", "longTermDebt": "30207000", "shortTermDebt": "150000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "9178977", "totalCurrentAssets": "3965097000", "totalShareholderEquity": "3963245000", "totalCurrentLiabilities": "1784303000", "cashAndShortTermInvestments": "469636000" }, "cashflow": { "freeCashFlow": "-280622000", "dividendsPaid": "-18568000", "issuanceOfDebt": "150000000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "52570000", "repurchaseOfStock": null, "capitalExpenditures": "-333192000" } }, "revenue": 8258460000, "cost_of_revenue": 6419095000, "gross_profit": 1839365000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -73627000, "depreciation_amortisation": 182142000, "ebitda": -58804000, "interest_expense": 41514000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -226762000, "net_income_continuing_ops": null, "net_income_to_common": -226762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 469636000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3965097000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5810737000, "short_term_debt": 150000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1784303000, "long_term_debt": 30207000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 196843000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3963245000, "shares_outstanding": 9178977, "operating_cash_flow": 52570000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -333192000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -18568000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 150000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -280622000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-58804000", "netIncome": "-226762000", "grossProfit": "1839365000", "totalRevenue": "8258460000", "costOfRevenue": "6419095000", "interestExpense": "41514000", "operatingIncome": "-73627000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "182142000" }, "balance": { "totalDebt": "196843000", "totalAssets": "5810737000", "longTermDebt": "30207000", "shortTermDebt": "150000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "9178977", "totalCurrentAssets": "3965097000", "totalShareholderEquity": "3963245000", "totalCurrentLiabilities": "1784303000", "cashAndShortTermInvestments": "469636000" }, "cashflow": { "freeCashFlow": "-280622000", "dividendsPaid": "-18568000", "issuanceOfDebt": "150000000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "52570000", "repurchaseOfStock": null, "capitalExpenditures": "-333192000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:29.612522+00:00", "is_restated": false, "income_statement": { "revenue": 8680235000, "cost_of_revenue": 6935716000, "gross_profit": 1744519000, "ebit": 84525000, "ebitda": 614344000, "pretax_income": null, "tax_provision": null, "net_income": 409841000, "net_income_to_common": 409841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 670740000, "total_current_assets": 4632380000, "total_assets": 6491385000, "short_term_debt": 0, "long_term_debt": 202271000, "total_debt": 240452000, "total_liabilities": null, "total_equity": 4222476000, "shares_outstanding": 9178977, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 369692000, "capital_expenditure": -695030000, "free_cash_flow": -325338000, "dividends_paid": -45895000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365093, "ticker_id": 13342, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:29.612522+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "614344000", "netIncome": "409841000", "grossProfit": "1744519000", "totalRevenue": "8680235000", "costOfRevenue": "6935716000", "interestExpense": "36936000", "operatingIncome": "84525000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "134278000" }, "balance": { "totalDebt": "240452000", "totalAssets": "6491385000", "longTermDebt": "202271000", "shortTermDebt": "0", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "9178977", "totalCurrentAssets": "4632380000", "totalShareholderEquity": "4222476000", "totalCurrentLiabilities": "2012173000", "cashAndShortTermInvestments": "670740000" }, "cashflow": { "freeCashFlow": "-325338000", "dividendsPaid": "-45895000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "369692000", "repurchaseOfStock": null, "capitalExpenditures": "-695030000" } }, "revenue": 8680235000, "cost_of_revenue": 6935716000, "gross_profit": 1744519000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84525000, "depreciation_amortisation": 134278000, "ebitda": 614344000, "interest_expense": 36936000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 409841000, "net_income_continuing_ops": null, "net_income_to_common": 409841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 670740000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4632380000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6491385000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2012173000, "long_term_debt": 202271000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 240452000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4222476000, "shares_outstanding": 9178977, "operating_cash_flow": 369692000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -695030000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -45895000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -325338000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "614344000", "netIncome": "409841000", "grossProfit": "1744519000", "totalRevenue": "8680235000", "costOfRevenue": "6935716000", "interestExpense": "36936000", "operatingIncome": "84525000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "134278000" }, "balance": { "totalDebt": "240452000", "totalAssets": "6491385000", "longTermDebt": "202271000", "shortTermDebt": "0", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "9178977", "totalCurrentAssets": "4632380000", "totalShareholderEquity": "4222476000", "totalCurrentLiabilities": "2012173000", "cashAndShortTermInvestments": "670740000" }, "cashflow": { "freeCashFlow": "-325338000", "dividendsPaid": "-45895000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "369692000", "repurchaseOfStock": null, "capitalExpenditures": "-695030000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:29.612522+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365094, "ticker_id": 13342, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:29.612522+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:29.612522+00:00", "is_restated": false, "income_statement": { "revenue": 2397617000, "cost_of_revenue": 1801989000, "gross_profit": 595628000, "ebit": 41290000, "ebitda": 106697000, "pretax_income": null, "tax_provision": null, "net_income": 42365000, "net_income_to_common": 42365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365084, "ticker_id": 13342, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:29.612522+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "106697000", "netIncome": "42365000", "grossProfit": "595628000", "totalRevenue": "2397617000", "costOfRevenue": "1801989000", "interestExpense": "3419000", "operatingIncome": "41290000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "45430000" } }, "revenue": 2397617000, "cost_of_revenue": 1801989000, "gross_profit": 595628000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41290000, "depreciation_amortisation": 45430000, "ebitda": 106697000, "interest_expense": 3419000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 42365000, "net_income_continuing_ops": null, "net_income_to_common": 42365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "106697000", "netIncome": "42365000", "grossProfit": "595628000", "totalRevenue": "2397617000", "costOfRevenue": "1801989000", "interestExpense": "3419000", "operatingIncome": "41290000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "45430000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:29.612522+00:00", "is_restated": false, "income_statement": { "revenue": 2310835000, "cost_of_revenue": 1705373000, "gross_profit": 605462000, "ebit": 68971000, "ebitda": 115989000, "pretax_income": null, "tax_provision": null, "net_income": 45564000, "net_income_to_common": 45564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 645453000, "total_current_assets": 4721496000, "total_assets": 6303668000, "short_term_debt": null, "long_term_debt": 23929000, "total_debt": 40873000, "total_liabilities": null, "total_equity": 4286480000, "shares_outstanding": 9178977, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365085, "ticker_id": 13342, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:29.612522+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "115989000", "netIncome": "45564000", "grossProfit": "605462000", "totalRevenue": "2310835000", "costOfRevenue": "1705373000", "interestExpense": "4682000", "operatingIncome": "68971000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "49312000" }, "balance": { "totalDebt": "40873000", "totalAssets": "6303668000", "longTermDebt": "23929000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "9178977", "totalCurrentAssets": "4721496000", "totalShareholderEquity": "4286480000", "totalCurrentLiabilities": "1950873000", "cashAndShortTermInvestments": "645453000" } }, "revenue": 2310835000, "cost_of_revenue": 1705373000, "gross_profit": 605462000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68971000, "depreciation_amortisation": 49312000, "ebitda": 115989000, "interest_expense": 4682000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 45564000, "net_income_continuing_ops": null, "net_income_to_common": 45564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 645453000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4721496000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6303668000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1950873000, "long_term_debt": 23929000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 40873000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4286480000, "shares_outstanding": 9178977, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "115989000", "netIncome": "45564000", "grossProfit": "605462000", "totalRevenue": "2310835000", "costOfRevenue": "1705373000", "interestExpense": "4682000", "operatingIncome": "68971000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "49312000" }, "balance": { "totalDebt": "40873000", "totalAssets": "6303668000", "longTermDebt": "23929000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "9178977", "totalCurrentAssets": "4721496000", "totalShareholderEquity": "4286480000", "totalCurrentLiabilities": "1950873000", "cashAndShortTermInvestments": "645453000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:29.612522+00:00", "is_restated": false, "income_statement": { "revenue": 2222335000, "cost_of_revenue": 1623670000, "gross_profit": 598665000, "ebit": 70739000, "ebitda": 129319000, "pretax_income": null, "tax_provision": null, "net_income": 58700000, "net_income_to_common": 58700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365087, "ticker_id": 13342, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:29.612522+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "129319000", "netIncome": "58700000", "grossProfit": "598665000", "totalRevenue": "2222335000", "costOfRevenue": "1623670000", "interestExpense": "3324000", "operatingIncome": "70739000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "46667000" } }, "revenue": 2222335000, "cost_of_revenue": 1623670000, "gross_profit": 598665000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70739000, "depreciation_amortisation": 46667000, "ebitda": 129319000, "interest_expense": 3324000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 58700000, "net_income_continuing_ops": null, "net_income_to_common": 58700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "129319000", "netIncome": "58700000", "grossProfit": "598665000", "totalRevenue": "2222335000", "costOfRevenue": "1623670000", "interestExpense": "3324000", "operatingIncome": "70739000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "46667000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:29.612522+00:00", "is_restated": false, "income_statement": { "revenue": 2257998000, "cost_of_revenue": 1688112000, "gross_profit": 569886000, "ebit": 49605000, "ebitda": 106771000, "pretax_income": null, "tax_provision": null, "net_income": 43626000, "net_income_to_common": 43626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 422329000, "total_current_assets": 4527940000, "total_assets": 6125481000, "short_term_debt": null, "long_term_debt": 26573000, "total_debt": 41487000, "total_liabilities": null, "total_equity": 4182242000, "shares_outstanding": 9178977, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365088, "ticker_id": 13342, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:29.612522+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "106771000", "netIncome": "43626000", "grossProfit": "569886000", "totalRevenue": "2257998000", "costOfRevenue": "1688112000", "interestExpense": "2859000", "operatingIncome": "49605000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "43984000" }, "balance": { "totalDebt": "41487000", "totalAssets": "6125481000", "longTermDebt": "26573000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "9178977", "totalCurrentAssets": "4527940000", "totalShareholderEquity": "4182242000", "totalCurrentLiabilities": "1880113000", "cashAndShortTermInvestments": "422329000" } }, "revenue": 2257998000, "cost_of_revenue": 1688112000, "gross_profit": 569886000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49605000, "depreciation_amortisation": 43984000, "ebitda": 106771000, "interest_expense": 2859000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 43626000, "net_income_continuing_ops": null, "net_income_to_common": 43626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 422329000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4527940000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6125481000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1880113000, "long_term_debt": 26573000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 41487000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4182242000, "shares_outstanding": 9178977, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "106771000", "netIncome": "43626000", "grossProfit": "569886000", "totalRevenue": "2257998000", "costOfRevenue": "1688112000", "interestExpense": "2859000", "operatingIncome": "49605000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "43984000" }, "balance": { "totalDebt": "41487000", "totalAssets": "6125481000", "longTermDebt": "26573000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "9178977", "totalCurrentAssets": "4527940000", "totalShareholderEquity": "4182242000", "totalCurrentLiabilities": "1880113000", "cashAndShortTermInvestments": "422329000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:29.612522+00:00", "is_restated": false, "income_statement": { "revenue": 2092554000, "cost_of_revenue": 1551327000, "gross_profit": 541227000, "ebit": 24214000, "ebitda": 82219000, "pretax_income": null, "tax_provision": null, "net_income": 25876000, "net_income_to_common": 25876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365089, "ticker_id": 13342, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:29.612522+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "82219000", "netIncome": "25876000", "grossProfit": "541227000", "totalRevenue": "2092554000", "costOfRevenue": "1551327000", "interestExpense": "3306000", "operatingIncome": "24214000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43698000" } }, "revenue": 2092554000, "cost_of_revenue": 1551327000, "gross_profit": 541227000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24214000, "depreciation_amortisation": 43698000, "ebitda": 82219000, "interest_expense": 3306000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 25876000, "net_income_continuing_ops": null, "net_income_to_common": 25876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "82219000", "netIncome": "25876000", "grossProfit": "541227000", "totalRevenue": "2092554000", "costOfRevenue": "1551327000", "interestExpense": "3306000", "operatingIncome": "24214000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43698000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:29.612522+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391273000, "total_current_assets": 4240343000, "total_assets": 5873675000, "short_term_debt": 0, "long_term_debt": 22026000, "total_debt": 34329000, "total_liabilities": null, "total_equity": 4152516000, "shares_outstanding": 9178977, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365090, "ticker_id": 13342, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:29.612522+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "34329000", "totalAssets": "5873675000", "longTermDebt": "22026000", "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "9178977", "totalCurrentAssets": "4240343000", "totalShareholderEquity": "4152516000", "totalCurrentLiabilities": "1661831000", "cashAndShortTermInvestments": "391273000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 391273000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4240343000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5873675000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1661831000, "long_term_debt": 22026000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 34329000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4152516000, "shares_outstanding": 9178977, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "34329000", "totalAssets": "5873675000", "longTermDebt": "22026000", "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "9178977", "totalCurrentAssets": "4240343000", "totalShareholderEquity": "4152516000", "totalCurrentLiabilities": "1661831000", "cashAndShortTermInvestments": "391273000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }