{ "ticker": { "uuid": "f6828949-38be-4a6d-9556-dfb20d9d2a03", "symbol": "ADSL", "name": "Allied Digital Services Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/f6828949-38be-4a6d-9556-dfb20d9d2a03/", "api_url": "https://sharemaestro.com/factors/api/tickers/f6828949-38be-4a6d-9556-dfb20d9d2a03/" }, "ticker_metadata": { "id": 12870, "uuid": "f6828949-38be-4a6d-9556-dfb20d9d2a03", "symbol": "ADSL", "name": "Allied Digital Services Limited", "asset_type": "equity", "market_cap": 6806891008, "stock_exchange_id": 7, "industry": "Information Technology Services", "sector": "Technology", "description": "Allied Digital Services Limited designs, develops, deploys, and delivers end-to-end IT infrastructure services and digital solutions in India, rest of Asia, the United States, Australia, Europe, and the Middle East. It operates in two segments, Services and Solutions. The company provides information technology and consultancy services, such as infrastructure, end user IT Support, IT asset life cycle, and enterprise applications and integrated solutions. It also offers cloud management, AWS partner, cloud migration, and cloud enablement services; cybersecurity solutions, including AIM360 Degrees, guideline consultation, threat intelligence, cloud security management, endpoint security management, anti-fraud identity management, and cyber risk management; integrated Internet of Things, smart and safe cities, system integration, and cognitive technology solutions; and enterprise infrastructure management services, as well as work from anywhere solutions. In addition, the company provides FinoAllied, a conversational AI Platform for banking and finance industries; ADiTaaS, a comprehensive service management platform; DevOps tools and software; enterprise digitalization comprising mobile app development, full stack solution and product development, and legacy app modernization and migration services; SAP solutions consisting of SAP audit, implementations, roll-outs, SAP technology, SAP application management, move to Cloud-GetCloud transforming on-premise infrastructure, and SAP support services to cloud; and robotic process automation solutions. Further, it offers workspace solutions, such as service desk, unified endpoint management, and workspace services. The company provides its solutions to healthcare, retail, automotive, banking, financial services, and insurance sectors, as well as government. The company was founded in 1984 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f6828949-38be-4a6d-9556-dfb20d9d2a03", "symbol": "ADSL", "name": "Allied Digital Services Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/f6828949-38be-4a6d-9556-dfb20d9d2a03/", "api_url": "https://sharemaestro.com/factors/api/tickers/f6828949-38be-4a6d-9556-dfb20d9d2a03/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.66, "value": 0.93, "quality": 0.26, "momentum": 0.11, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 121.35, "market_cap": 6857989319.77, "pe_ratio": 16.9878, "earnings_yield": 0.0589, "ebitda_to_ev": 0.1095, "shareholder_yield": 0.0115, "roe": 0.0658, "piotroski_f_score": 4, "momentum_12_1": -0.2567, "volatility_252d": 0.5027 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:56.285410+00:00", "batch_id": "" }, "size": { "price_close": 121.35, "market_cap": 6857989319.7717, "market_cap_usd": 6857989319.7717, "enterprise_value": 6877889319.7717, "shares_outstanding": 56514128, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.9878, "pb_ratio": 1.1176, "ptbv_ratio": 1.1176, "ps_ratio": 0.7085, "pcf_ratio": 6.7381, "pfcf_ratio": 8.4604, "ev_ebitda": 9.1328, "ev_ebit": 18.963, "ev_sales": 0.7106, "ev_fcf": 8.4849, "earnings_yield": 0.0589, "fcf_yield": 0.1179, "price_to_sales": 0.7085, "price_to_book": 1.1176, "price_to_cashflow": 6.7381, "ebitda_to_ev": 0.1095, "sales_yield": 1.4073 }, "yield": { "dividend_yield": 0.0124, "buyback_yield": -0.0009, "shareholder_yield": 0.0115, "debt_paydown_yield": 0, "total_yield": 0.0115 }, "quality": { "gross_margin": 0.1903, "operating_margin": 0.0375, "net_margin": 0.0417, "ebitda_margin": 0.0778, "fcf_margin": 0.0837, "roe": 0.0658, "roa": 0.0382, "roic": 0.0442, "roc_greenblatt": null, "asset_turnover": 0.9147, "cash_conversion": 2.0079, "accruals_ratio": -0.058, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.6972, "revenue_stability_5y": 0.1799, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1741, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.0264, "debt_to_assets": 0.1286, "interest_coverage": 3.0789, "current_ratio": 2.5178, "quick_ratio": 2.5178, "net_debt": 19900000, "local_beta": 2.2416, "volatility_252d": 0.5027, "volatility_60d": 1.2342, "max_drawdown_12m": -0.5387, "risk_adjusted_momentum": -0.5106 }, "growth": { "revenue_growth_1y": 0.1993, "revenue_growth_3y_cagr": 0.1361, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1036, "eps_growth_3y_cagr": 0.725, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0845, "book_value_growth_1y": 0.0173, "revenue_growth": 0.1993, "earnings_growth": 0.1036 }, "momentum": { "price_return_1m": -0.1333, "price_return_3m": 0.1349, "price_return_6m": -0.2476, "price_return_9m": -0.2651, "price_return_12m": -0.3558, "price_return_12m_ex1m": -0.2567, "momentum_6m": -0.2476, "momentum_12m": -0.3558, "momentum_12_1": -0.2567, "distance_from_52w_high": -0.3898, "distance_from_52w_low": 0.3226, "relative_strength": -0.2481 }, "raw_ttm": { "revenue_ttm": 9679100000, "gross_profit_ttm": 1842300000, "ebit_ttm": 362700000, "ebitda_ttm": 753100000, "net_income_ttm": 403700000, "eps_diluted_ttm": 7.1433, "operating_cash_flow_ttm": 1017800000, "capital_expenditure_ttm": -207200000, "fcf_ttm": 810600000, "dividends_paid_ttm": -84900000, "share_repurchases_ttm": null, "shares_issued_ttm": 6000000, "interest_expense_ttm": 117800000, "cash_and_equivalents": 1340700000, "total_current_assets": 7832900000, "total_current_liabilities": 3111000000, "net_ppe": null, "total_assets": 10581900000, "total_debt": 1360600000, "total_equity": 6136100000, "net_working_capital": 4038700000, "book_value_per_share": 108.5764, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 108.5764 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 29, "rank_pb": 17, "rank_ptbv": 17, "rank_ps": 15, "rank_pcf": 13, "rank_ev_ebitda": 23, "rank_ev_ebit": 44, "rank_earnings_yield": 28, "rank_fcf_yield": 6, "rank_dividend_yield": 14, "rank_shareholder_yield": 16, "rank_total_yield": 25, "rank_roe": 72, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 87, "rank_fcf_margin": 27, "rank_piotroski": 67, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 87 }, "composites": { "value_composite": 7, "quality_composite": 74, "momentum_composite": 89, "growth_composite": 30, "yield_composite": 13, "svqf_composite": 21, "vc1_composite": 7, "vc2_composite": 5, "vc3_composite": 7, "trending_value_composite": 87, "overall_composite": 34, "quality_value_composite": 0.4917, "os_score": 0.66, "value_percentile": 0.93, "quality_percentile": 0.26, "momentum_percentile": 0.11, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 76, "all_cap_buyback_rank": 76, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 87, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5446, "ticker_id": 12870, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:56.285410+00:00", "batch_id": "", "os_score_delta": null, "price_close": 121.35, "market_cap": 6857989319.7717, "market_cap_usd": 6857989319.7717, "enterprise_value": 6877889319.7717, "shares_outstanding": 56514128, "fx_rate_to_usd": null, "pe_ratio": 16.98783582, "pb_ratio": 1.11764628, "ptbv_ratio": 1.11764628, "ps_ratio": 0.70853585, "pcf_ratio": 6.73805199, "pfcf_ratio": 8.46038653, "ev_ebitda": 9.13277031, "ev_ebit": 18.96302542, "ev_sales": 0.71059182, "ev_fcf": 8.48493624, "earnings_yield": 0.05886565, "fcf_yield": 0.11785592, "dividend_yield": 0.01237972, "buyback_yield": -0.00087489, "shareholder_yield": 0.01150483, "debt_paydown_yield": 0, "total_yield": 0.01150483, "gross_margin": 0.19033794, "operating_margin": 0.03747249, "net_margin": 0.04170842, "ebitda_margin": 0.07780682, "fcf_margin": 0.08374746, "roe": 0.06579097, "roa": 0.03815005, "roic": 0.0441886, "roc_greenblatt": null, "asset_turnover": 0.91468451, "cash_conversion": 2.00792668, "accruals_ratio": -0.05803306, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.02642411, "debt_to_assets": 0.12857804, "interest_coverage": 3.07894737, "current_ratio": 2.51780778, "quick_ratio": 2.51780778, "net_debt": 19900000, "revenue_growth_1y": 0.19928879, "revenue_growth_3y_cagr": 0.1360959, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.10361615, "eps_growth_3y_cagr": 0.72499942, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.08448159, "book_value_growth_1y": 0.0173128, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.697173, "revenue_stability_5y": 0.179876, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13333813, "price_return_3m": 0.13485456, "price_return_6m": -0.24762848, "price_return_9m": -0.26512448, "price_return_12m": -0.35581199, "price_return_12m_ex1m": -0.25670202, "distance_from_52w_high": -0.38983309, "distance_from_52w_low": 0.32261578, "relative_strength": -0.24813225, "local_beta": 2.2416, "volatility_252d": 0.502737, "volatility_60d": 1.234178, "max_drawdown_12m": -0.53866654, "revenue_ttm": 9679100000, "gross_profit_ttm": 1842300000, "ebit_ttm": 362700000, "ebitda_ttm": 753100000, "net_income_ttm": 403700000, "eps_diluted_ttm": 7.14334653, "operating_cash_flow_ttm": 1017800000, "capital_expenditure_ttm": -207200000, "fcf_ttm": 810600000, "dividends_paid_ttm": -84900000, "share_repurchases_ttm": null, "shares_issued_ttm": 6000000, "interest_expense_ttm": 117800000, "cash_and_equivalents": 1340700000, "total_current_assets": 7832900000, "total_current_liabilities": 3111000000, "net_ppe": null, "total_assets": 10581900000, "total_debt": 1360600000, "total_equity": 6136100000, "net_working_capital": 4038700000, "book_value_per_share": 108.57638996, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 108.57638996, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 29, "rank_pb": 17, "rank_ptbv": 17, "rank_ps": 15, "rank_pcf": 13, "rank_ev_ebitda": 23, "rank_ev_ebit": 44, "rank_earnings_yield": 28, "rank_fcf_yield": 6, "rank_dividend_yield": 14, "rank_shareholder_yield": 16, "rank_total_yield": 25, "rank_roe": 72, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 87, "rank_fcf_margin": 27, "rank_piotroski": 67, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 87, "value_composite": 7, "quality_composite": 74, "momentum_composite": 89, "growth_composite": 30, "yield_composite": 13, "svqf_composite": 21, "vc1_composite": 7, "vc2_composite": 5, "vc3_composite": 7, "trending_value_composite": 87, "overall_composite": 34, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 76, "all_cap_buyback_rank": 76, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 121.35, "os": 0.66, "value": 0.93, "quality": 0.26, "momentum": 0.11, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 16.9878, "earnings_yield": 0.0589, "shareholder_yield": 0.0115, "roe": 0.0658, "momentum_12_1": -0.2567, "complete_fields": { "id": 5446, "ticker_id": 12870, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:56.285410+00:00", "batch_id": "", "os_score_delta": null, "price_close": 121.35, "market_cap": 6857989319.7717, "market_cap_usd": 6857989319.7717, "enterprise_value": 6877889319.7717, "shares_outstanding": 56514128, "fx_rate_to_usd": null, "pe_ratio": 16.98783582, "pb_ratio": 1.11764628, "ptbv_ratio": 1.11764628, "ps_ratio": 0.70853585, "pcf_ratio": 6.73805199, "pfcf_ratio": 8.46038653, "ev_ebitda": 9.13277031, "ev_ebit": 18.96302542, "ev_sales": 0.71059182, "ev_fcf": 8.48493624, "earnings_yield": 0.05886565, "fcf_yield": 0.11785592, "dividend_yield": 0.01237972, "buyback_yield": -0.00087489, "shareholder_yield": 0.01150483, "debt_paydown_yield": 0, "total_yield": 0.01150483, "gross_margin": 0.19033794, "operating_margin": 0.03747249, "net_margin": 0.04170842, "ebitda_margin": 0.07780682, "fcf_margin": 0.08374746, "roe": 0.06579097, "roa": 0.03815005, "roic": 0.0441886, "roc_greenblatt": null, "asset_turnover": 0.91468451, "cash_conversion": 2.00792668, "accruals_ratio": -0.05803306, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.02642411, "debt_to_assets": 0.12857804, "interest_coverage": 3.07894737, "current_ratio": 2.51780778, "quick_ratio": 2.51780778, "net_debt": 19900000, "revenue_growth_1y": 0.19928879, "revenue_growth_3y_cagr": 0.1360959, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.10361615, "eps_growth_3y_cagr": 0.72499942, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.08448159, "book_value_growth_1y": 0.0173128, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.697173, "revenue_stability_5y": 0.179876, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13333813, "price_return_3m": 0.13485456, "price_return_6m": -0.24762848, "price_return_9m": -0.26512448, "price_return_12m": -0.35581199, "price_return_12m_ex1m": -0.25670202, "distance_from_52w_high": -0.38983309, "distance_from_52w_low": 0.32261578, "relative_strength": -0.24813225, "local_beta": 2.2416, "volatility_252d": 0.502737, "volatility_60d": 1.234178, "max_drawdown_12m": -0.53866654, "revenue_ttm": 9679100000, "gross_profit_ttm": 1842300000, "ebit_ttm": 362700000, "ebitda_ttm": 753100000, "net_income_ttm": 403700000, "eps_diluted_ttm": 7.14334653, "operating_cash_flow_ttm": 1017800000, "capital_expenditure_ttm": -207200000, "fcf_ttm": 810600000, "dividends_paid_ttm": -84900000, "share_repurchases_ttm": null, "shares_issued_ttm": 6000000, "interest_expense_ttm": 117800000, "cash_and_equivalents": 1340700000, "total_current_assets": 7832900000, "total_current_liabilities": 3111000000, "net_ppe": null, "total_assets": 10581900000, "total_debt": 1360600000, "total_equity": 6136100000, "net_working_capital": 4038700000, "book_value_per_share": 108.57638996, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 108.57638996, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 29, "rank_pb": 17, "rank_ptbv": 17, "rank_ps": 15, "rank_pcf": 13, "rank_ev_ebitda": 23, "rank_ev_ebit": 44, "rank_earnings_yield": 28, "rank_fcf_yield": 6, "rank_dividend_yield": 14, "rank_shareholder_yield": 16, "rank_total_yield": 25, "rank_roe": 72, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 87, "rank_fcf_margin": 27, "rank_piotroski": 67, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 87, "value_composite": 7, "quality_composite": 74, "momentum_composite": 89, "growth_composite": 30, "yield_composite": 13, "svqf_composite": 21, "vc1_composite": 7, "vc2_composite": 5, "vc3_composite": 7, "trending_value_composite": 87, "overall_composite": 34, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 76, "all_cap_buyback_rank": 76, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:47.384369+00:00", "is_restated": false, "income_statement": { "revenue": 9679100000, "cost_of_revenue": 7836700000, "gross_profit": 1842400000, "ebit": 362800000, "ebitda": 752900000, "pretax_income": null, "tax_provision": null, "net_income": 355200000, "net_income_to_common": 355200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1340700000, "total_current_assets": 7832900000, "total_assets": 10581900000, "short_term_debt": 657500000, "long_term_debt": 510000000, "total_debt": 1360600000, "total_liabilities": null, "total_equity": 6136100000, "shares_outstanding": 56514128, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1017800000, "capital_expenditure": -207200000, "free_cash_flow": 810600000, "dividends_paid": -84900000, "share_repurchases": null, "shares_issued": 6000000, "net_debt_issued": 446200000 }, "complete_fields": { "id": 360065, "ticker_id": 12870, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:47.384369+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "752900000", "netIncome": "355200000", "grossProfit": "1842400000", "totalRevenue": "9679100000", "costOfRevenue": "7836700000", "interestExpense": "117800000", "operatingIncome": "362800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "199300000" }, "balance": { "totalDebt": "1360600000", "totalAssets": "10581900000", "longTermDebt": "510000000", "shortTermDebt": "657500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "56514128", "totalCurrentAssets": "7832900000", "totalShareholderEquity": "6136100000", "totalCurrentLiabilities": "3111000000", "cashAndShortTermInvestments": "1340700000" }, "cashflow": { "freeCashFlow": "810600000", "dividendsPaid": "-84900000", "issuanceOfDebt": "514000000", "issuanceOfStock": "6000000", "repaymentOfDebt": "-67800000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1017800000", "repurchaseOfStock": null, "capitalExpenditures": "-207200000" } }, "revenue": 9679100000, "cost_of_revenue": 7836700000, "gross_profit": 1842400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 362800000, "depreciation_amortisation": 199300000, "ebitda": 752900000, "interest_expense": 117800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 355200000, "net_income_continuing_ops": null, "net_income_to_common": 355200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1340700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7832900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10581900000, "short_term_debt": 657500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3111000000, "long_term_debt": 510000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1360600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6136100000, "shares_outstanding": 56514128, "operating_cash_flow": 1017800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -207200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -84900000, "share_repurchases": null, "shares_issued": 6000000, "net_debt_issued": 446200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 810600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "752900000", "netIncome": "355200000", "grossProfit": "1842400000", "totalRevenue": "9679100000", "costOfRevenue": "7836700000", "interestExpense": "117800000", "operatingIncome": "362800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "199300000" }, "balance": { "totalDebt": "1360600000", "totalAssets": "10581900000", "longTermDebt": "510000000", "shortTermDebt": "657500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "56514128", "totalCurrentAssets": "7832900000", "totalShareholderEquity": "6136100000", "totalCurrentLiabilities": "3111000000", "cashAndShortTermInvestments": "1340700000" }, "cashflow": { "freeCashFlow": "810600000", "dividendsPaid": "-84900000", "issuanceOfDebt": "514000000", "issuanceOfStock": "6000000", "repaymentOfDebt": "-67800000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1017800000", "repurchaseOfStock": null, "capitalExpenditures": "-207200000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:47.384369+00:00", "is_restated": false, "income_statement": { "revenue": 8070700000, "cost_of_revenue": 6281100000, "gross_profit": 1789600000, "ebit": 244500000, "ebitda": 987000000, "pretax_income": null, "tax_provision": null, "net_income": 321100000, "net_income_to_common": 321100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1881300000, "total_current_assets": 6350700000, "total_assets": 9253500000, "short_term_debt": 485600000, "long_term_debt": 235600000, "total_debt": 949000000, "total_liabilities": null, "total_equity": 6017600000, "shares_outstanding": 56382253, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 922700000, "capital_expenditure": -106700000, "free_cash_flow": 885400000, "dividends_paid": -83100000, "share_repurchases": null, "shares_issued": 38800000, "net_debt_issued": 124900000 }, "complete_fields": { "id": 360070, "ticker_id": 12870, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:47.384369+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "987000000", "netIncome": "321100000", "grossProfit": "1789600000", "totalRevenue": "8070700000", "costOfRevenue": "6281100000", "interestExpense": "82900000", "operatingIncome": "244500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "296400000" }, "balance": { "totalDebt": "949000000", "totalAssets": "9253500000", "longTermDebt": "235600000", "shortTermDebt": "485600000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "56382253", "totalCurrentAssets": "6350700000", "totalShareholderEquity": "6017600000", "totalCurrentLiabilities": "2104600000", "cashAndShortTermInvestments": "1881300000" }, "cashflow": { "freeCashFlow": "885400000", "dividendsPaid": "-83100000", "issuanceOfDebt": "294500000", "issuanceOfStock": "38800000", "repaymentOfDebt": "-169600000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "922700000", "repurchaseOfStock": null, "capitalExpenditures": "-106700000" } }, "revenue": 8070700000, "cost_of_revenue": 6281100000, "gross_profit": 1789600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 244500000, "depreciation_amortisation": 296400000, "ebitda": 987000000, "interest_expense": 82900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 321100000, "net_income_continuing_ops": null, "net_income_to_common": 321100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1881300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6350700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9253500000, "short_term_debt": 485600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2104600000, "long_term_debt": 235600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 949000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6017600000, "shares_outstanding": 56382253, "operating_cash_flow": 922700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -106700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -83100000, "share_repurchases": null, "shares_issued": 38800000, "net_debt_issued": 124900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 885400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "987000000", "netIncome": "321100000", "grossProfit": "1789600000", "totalRevenue": "8070700000", "costOfRevenue": "6281100000", "interestExpense": "82900000", "operatingIncome": "244500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "296400000" }, "balance": { "totalDebt": "949000000", "totalAssets": "9253500000", "longTermDebt": "235600000", "shortTermDebt": "485600000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "56382253", "totalCurrentAssets": "6350700000", "totalShareholderEquity": "6017600000", "totalCurrentLiabilities": "2104600000", "cashAndShortTermInvestments": "1881300000" }, "cashflow": { "freeCashFlow": "885400000", "dividendsPaid": "-83100000", "issuanceOfDebt": "294500000", "issuanceOfStock": "38800000", "repaymentOfDebt": "-169600000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "922700000", "repurchaseOfStock": null, "capitalExpenditures": "-106700000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:47.384369+00:00", "is_restated": false, "income_statement": { "revenue": 6867400000, "cost_of_revenue": 5391400000, "gross_profit": 1476000000, "ebit": 670100000, "ebitda": 838200000, "pretax_income": null, "tax_provision": null, "net_income": 414300000, "net_income_to_common": 414300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1267100000, "total_current_assets": 4478600000, "total_assets": 7780500000, "short_term_debt": 479100000, "long_term_debt": 117300000, "total_debt": 748000000, "total_liabilities": null, "total_equity": 5786100000, "shares_outstanding": 55294853, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 676000000, "capital_expenditure": -32900000, "free_cash_flow": 643100000, "dividends_paid": -68700000, "share_repurchases": null, "shares_issued": 12200000, "net_debt_issued": 13300000 }, "complete_fields": { "id": 360073, "ticker_id": 12870, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:47.384369+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "838200000", "netIncome": "414300000", "grossProfit": "1476000000", "totalRevenue": "6867400000", "costOfRevenue": "5391400000", "interestExpense": "44900000", "operatingIncome": "670100000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "163600000" }, "balance": { "totalDebt": "748000000", "totalAssets": "7780500000", "longTermDebt": "117300000", "shortTermDebt": "479100000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "55294853", "totalCurrentAssets": "4478600000", "totalShareholderEquity": "5786100000", "totalCurrentLiabilities": "1249100000", "cashAndShortTermInvestments": "1267100000" }, "cashflow": { "freeCashFlow": "643100000", "dividendsPaid": "-68700000", "issuanceOfDebt": "144400000", "issuanceOfStock": "12200000", "repaymentOfDebt": "-131100000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "676000000", "repurchaseOfStock": null, "capitalExpenditures": "-32900000" } }, "revenue": 6867400000, "cost_of_revenue": 5391400000, "gross_profit": 1476000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 670100000, "depreciation_amortisation": 163600000, "ebitda": 838200000, "interest_expense": 44900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 414300000, "net_income_continuing_ops": null, "net_income_to_common": 414300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1267100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4478600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7780500000, "short_term_debt": 479100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1249100000, "long_term_debt": 117300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 748000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5786100000, "shares_outstanding": 55294853, "operating_cash_flow": 676000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -32900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -68700000, "share_repurchases": null, "shares_issued": 12200000, "net_debt_issued": 13300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 643100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "838200000", "netIncome": "414300000", "grossProfit": "1476000000", "totalRevenue": "6867400000", "costOfRevenue": "5391400000", "interestExpense": "44900000", "operatingIncome": "670100000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "163600000" }, "balance": { "totalDebt": "748000000", "totalAssets": "7780500000", "longTermDebt": "117300000", "shortTermDebt": "479100000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "55294853", "totalCurrentAssets": "4478600000", "totalShareholderEquity": "5786100000", "totalCurrentLiabilities": "1249100000", "cashAndShortTermInvestments": "1267100000" }, "cashflow": { "freeCashFlow": "643100000", "dividendsPaid": "-68700000", "issuanceOfDebt": "144400000", "issuanceOfStock": "12200000", "repaymentOfDebt": "-131100000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "676000000", "repurchaseOfStock": null, "capitalExpenditures": "-32900000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:47.384369+00:00", "is_restated": false, "income_statement": { "revenue": 6600700000, "cost_of_revenue": 5018900000, "gross_profit": 1581800000, "ebit": 713200000, "ebitda": 933800000, "pretax_income": null, "tax_provision": null, "net_income": 69200000, "net_income_to_common": 69200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 772700000, "total_current_assets": 3836600000, "total_assets": 6948500000, "short_term_debt": 324600000, "long_term_debt": 185200000, "total_debt": 549700000, "total_liabilities": null, "total_equity": 5359500000, "shares_outstanding": 54837528, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 486200000, "capital_expenditure": -135100000, "free_cash_flow": 351100000, "dividends_paid": -54200000, "share_repurchases": null, "shares_issued": 12600000, "net_debt_issued": -36700000 }, "complete_fields": { "id": 360074, "ticker_id": 12870, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:47.384369+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "933800000", "netIncome": "69200000", "grossProfit": "1581800000", "totalRevenue": "6600700000", "costOfRevenue": "5018900000", "interestExpense": "34400000", "operatingIncome": "713200000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "169800000" }, "balance": { "totalDebt": "549700000", "totalAssets": "6948500000", "longTermDebt": "185200000", "shortTermDebt": "324600000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "54837528", "totalCurrentAssets": "3836600000", "totalShareholderEquity": "5359500000", "totalCurrentLiabilities": "929100000", "cashAndShortTermInvestments": "772700000" }, "cashflow": { "freeCashFlow": "351100000", "dividendsPaid": "-54200000", "issuanceOfDebt": "0", "issuanceOfStock": "12600000", "repaymentOfDebt": "-36700000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "486200000", "repurchaseOfStock": null, "capitalExpenditures": "-135100000" } }, "revenue": 6600700000, "cost_of_revenue": 5018900000, "gross_profit": 1581800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 713200000, "depreciation_amortisation": 169800000, "ebitda": 933800000, "interest_expense": 34400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 69200000, "net_income_continuing_ops": null, "net_income_to_common": 69200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 772700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3836600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6948500000, "short_term_debt": 324600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 929100000, "long_term_debt": 185200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 549700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5359500000, "shares_outstanding": 54837528, "operating_cash_flow": 486200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -135100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -54200000, "share_repurchases": null, "shares_issued": 12600000, "net_debt_issued": -36700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 351100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "933800000", "netIncome": "69200000", "grossProfit": "1581800000", "totalRevenue": "6600700000", "costOfRevenue": "5018900000", "interestExpense": "34400000", "operatingIncome": "713200000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "169800000" }, "balance": { "totalDebt": "549700000", "totalAssets": "6948500000", "longTermDebt": "185200000", "shortTermDebt": "324600000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "54837528", "totalCurrentAssets": "3836600000", "totalShareholderEquity": "5359500000", "totalCurrentLiabilities": "929100000", "cashAndShortTermInvestments": "772700000" }, "cashflow": { "freeCashFlow": "351100000", "dividendsPaid": "-54200000", "issuanceOfDebt": "0", "issuanceOfStock": "12600000", "repaymentOfDebt": "-36700000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "486200000", "repurchaseOfStock": null, "capitalExpenditures": "-135100000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:47.384369+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360075, "ticker_id": 12870, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:47.384369+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:47.384369+00:00", "is_restated": false, "income_statement": { "revenue": 2677700000, "cost_of_revenue": 2185300000, "gross_profit": 492400000, "ebit": -151900000, "ebitda": -40300000, "pretax_income": null, "tax_provision": null, "net_income": -34000000, "net_income_to_common": -34000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1340700000, "total_current_assets": 7832900000, "total_assets": 10581900000, "short_term_debt": 657500000, "long_term_debt": 510000000, "total_debt": 1360600000, "total_liabilities": null, "total_equity": 6136100000, "shares_outstanding": 56514128, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360064, "ticker_id": 12870, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:47.384369+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-40300000", "netIncome": "-34000000", "grossProfit": "492400000", "totalRevenue": "2677700000", "costOfRevenue": "2185300000", "interestExpense": "34500000", "operatingIncome": "-151900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50800000" }, "balance": { "totalDebt": "1360600000", "totalAssets": "10581900000", "longTermDebt": "510000000", "shortTermDebt": "657500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "56514128", "totalCurrentAssets": "7832900000", "totalShareholderEquity": "6136100000", "totalCurrentLiabilities": "3111000000", "cashAndShortTermInvestments": "1340700000" } }, "revenue": 2677700000, "cost_of_revenue": 2185300000, "gross_profit": 492400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -151900000, "depreciation_amortisation": 50800000, "ebitda": -40300000, "interest_expense": 34500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -34000000, "net_income_continuing_ops": null, "net_income_to_common": -34000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1340700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7832900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10581900000, "short_term_debt": 657500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3111000000, "long_term_debt": 510000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1360600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6136100000, "shares_outstanding": 56514128, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-40300000", "netIncome": "-34000000", "grossProfit": "492400000", "totalRevenue": "2677700000", "costOfRevenue": "2185300000", "interestExpense": "34500000", "operatingIncome": "-151900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50800000" }, "balance": { "totalDebt": "1360600000", "totalAssets": "10581900000", "longTermDebt": "510000000", "shortTermDebt": "657500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "56514128", "totalCurrentAssets": "7832900000", "totalShareholderEquity": "6136100000", "totalCurrentLiabilities": "3111000000", "cashAndShortTermInvestments": "1340700000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:47.384369+00:00", "is_restated": false, "income_statement": { "revenue": 2474200000, "cost_of_revenue": 1898300000, "gross_profit": 575900000, "ebit": 211800000, "ebitda": 295400000, "pretax_income": null, "tax_provision": null, "net_income": 139100000, "net_income_to_common": 139100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360066, "ticker_id": 12870, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:47.384369+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "295400000", "netIncome": "139100000", "grossProfit": "575900000", "totalRevenue": "2474200000", "costOfRevenue": "1898300000", "interestExpense": "31200000", "operatingIncome": "211800000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "49800000" } }, "revenue": 2474200000, "cost_of_revenue": 1898300000, "gross_profit": 575900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 211800000, "depreciation_amortisation": 49800000, "ebitda": 295400000, "interest_expense": 31200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 139100000, "net_income_continuing_ops": null, "net_income_to_common": 139100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "295400000", "netIncome": "139100000", "grossProfit": "575900000", "totalRevenue": "2474200000", "costOfRevenue": "1898300000", "interestExpense": "31200000", "operatingIncome": "211800000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "49800000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:47.384369+00:00", "is_restated": false, "income_statement": { "revenue": 2337000000, "cost_of_revenue": 1956000000, "gross_profit": 381000000, "ebit": 165100000, "ebitda": 282800000, "pretax_income": null, "tax_provision": null, "net_income": 154200000, "net_income_to_common": 154200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1621900000, "total_current_assets": 7074400000, "total_assets": 9880700000, "short_term_debt": 889700000, "long_term_debt": 93300000, "total_debt": 1167800000, "total_liabilities": null, "total_equity": 6087000000, "shares_outstanding": 56427803, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360067, "ticker_id": 12870, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:47.384369+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "282800000", "netIncome": "154200000", "grossProfit": "381000000", "totalRevenue": "2337000000", "costOfRevenue": "1956000000", "interestExpense": "29100000", "operatingIncome": "165100000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "48100000" }, "balance": { "totalDebt": "1167800000", "totalAssets": "9880700000", "longTermDebt": "93300000", "shortTermDebt": "889700000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "56427803", "totalCurrentAssets": "7074400000", "totalShareholderEquity": "6087000000", "totalCurrentLiabilities": "2778300000", "cashAndShortTermInvestments": "1621900000" } }, "revenue": 2337000000, "cost_of_revenue": 1956000000, "gross_profit": 381000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 165100000, "depreciation_amortisation": 48100000, "ebitda": 282800000, "interest_expense": 29100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 154200000, "net_income_continuing_ops": null, "net_income_to_common": 154200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1621900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7074400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9880700000, "short_term_debt": 889700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2778300000, "long_term_debt": 93300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1167800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6087000000, "shares_outstanding": 56427803, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "282800000", "netIncome": "154200000", "grossProfit": "381000000", "totalRevenue": "2337000000", "costOfRevenue": "1956000000", "interestExpense": "29100000", "operatingIncome": "165100000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "48100000" }, "balance": { "totalDebt": "1167800000", "totalAssets": "9880700000", "longTermDebt": "93300000", "shortTermDebt": "889700000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "56427803", "totalCurrentAssets": "7074400000", "totalShareholderEquity": "6087000000", "totalCurrentLiabilities": "2778300000", "cashAndShortTermInvestments": "1621900000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:47.384369+00:00", "is_restated": false, "income_statement": { "revenue": 2190200000, "cost_of_revenue": 1797200000, "gross_profit": 393000000, "ebit": 137700000, "ebitda": 215200000, "pretax_income": null, "tax_provision": null, "net_income": 144400000, "net_income_to_common": 144400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360068, "ticker_id": 12870, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:47.384369+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "215200000", "netIncome": "144400000", "grossProfit": "393000000", "totalRevenue": "2190200000", "costOfRevenue": "1797200000", "interestExpense": "23000000", "operatingIncome": "137700000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "50600000" } }, "revenue": 2190200000, "cost_of_revenue": 1797200000, "gross_profit": 393000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 137700000, "depreciation_amortisation": 50600000, "ebitda": 215200000, "interest_expense": 23000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 144400000, "net_income_continuing_ops": null, "net_income_to_common": 144400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "215200000", "netIncome": "144400000", "grossProfit": "393000000", "totalRevenue": "2190200000", "costOfRevenue": "1797200000", "interestExpense": "23000000", "operatingIncome": "137700000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "50600000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:47.384369+00:00", "is_restated": false, "income_statement": { "revenue": 2043500000, "cost_of_revenue": 1381400000, "gross_profit": 662100000, "ebit": -246000000, "ebitda": 282300000, "pretax_income": null, "tax_provision": null, "net_income": -76100000, "net_income_to_common": -76100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1881300000, "total_current_assets": 6350700000, "total_assets": 9253500000, "short_term_debt": 485700000, "long_term_debt": 235600000, "total_debt": 949000000, "total_liabilities": null, "total_equity": 6017600000, "shares_outstanding": 56382253, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360069, "ticker_id": 12870, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:47.384369+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "282300000", "netIncome": "-76100000", "grossProfit": "662100000", "totalRevenue": "2043500000", "costOfRevenue": "1381400000", "interestExpense": "19500000", "operatingIncome": "-246000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "153000000" }, "balance": { "totalDebt": "949000000", "totalAssets": "9253500000", "longTermDebt": "235600000", "shortTermDebt": "485700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "56382253", "totalCurrentAssets": "6350700000", "totalShareholderEquity": "6017600000", "totalCurrentLiabilities": "2104600000", "cashAndShortTermInvestments": "1881300000" } }, "revenue": 2043500000, "cost_of_revenue": 1381400000, "gross_profit": 662100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -246000000, "depreciation_amortisation": 153000000, "ebitda": 282300000, "interest_expense": 19500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -76100000, "net_income_continuing_ops": null, "net_income_to_common": -76100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1881300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6350700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9253500000, "short_term_debt": 485700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2104600000, "long_term_debt": 235600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 949000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6017600000, "shares_outstanding": 56382253, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "282300000", "netIncome": "-76100000", "grossProfit": "662100000", "totalRevenue": "2043500000", "costOfRevenue": "1381400000", "interestExpense": "19500000", "operatingIncome": "-246000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "153000000" }, "balance": { "totalDebt": "949000000", "totalAssets": "9253500000", "longTermDebt": "235600000", "shortTermDebt": "485700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "56382253", "totalCurrentAssets": "6350700000", "totalShareholderEquity": "6017600000", "totalCurrentLiabilities": "2104600000", "cashAndShortTermInvestments": "1881300000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:47.384369+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360071, "ticker_id": 12870, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:47.384369+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:47.384369+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1582700000, "total_current_assets": 5198100000, "total_assets": 8340700000, "short_term_debt": 465000000, "long_term_debt": 83700000, "total_debt": 774400000, "total_liabilities": null, "total_equity": 5923400000, "shares_outstanding": 55822853, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360072, "ticker_id": 12870, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:47.384369+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "774400000", "totalAssets": "8340700000", "longTermDebt": "83700000", "shortTermDebt": "465000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "55822853", "totalCurrentAssets": "5198100000", "totalShareholderEquity": "5923400000", "totalCurrentLiabilities": "1505200000", "cashAndShortTermInvestments": "1582700000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1582700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5198100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8340700000, "short_term_debt": 465000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1505200000, "long_term_debt": 83700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 774400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5923400000, "shares_outstanding": 55822853, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "774400000", "totalAssets": "8340700000", "longTermDebt": "83700000", "shortTermDebt": "465000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "55822853", "totalCurrentAssets": "5198100000", "totalShareholderEquity": "5923400000", "totalCurrentLiabilities": "1505200000", "cashAndShortTermInvestments": "1582700000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }