{ "ticker": { "uuid": "f68a65db-d486-40b3-9ff0-f81363d90bf4", "symbol": "ABV", "name": "Advanced Braking Technology Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/f68a65db-d486-40b3-9ff0-f81363d90bf4/", "api_url": "https://sharemaestro.com/factors/api/tickers/f68a65db-d486-40b3-9ff0-f81363d90bf4/" }, "ticker_metadata": { "id": 21960, "uuid": "f68a65db-d486-40b3-9ff0-f81363d90bf4", "symbol": "ABV", "name": "Advanced Braking Technology Limited", "asset_type": "equity", "market_cap": 43776840, "stock_exchange_id": 9, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Advanced Braking Technology Limited engages in the research, design, development, manufacture, distribution, and sale of braking solutions worldwide. The company offers brakes for light, medium, and heavy vehicles; and ABT failsafe brakes, ABT failsafe emergency driveline brakes, and associated braking systems. It also provides BrakeSAFE Wheel End SIBS Brakes, a sealed wet brakes with spring applied hydraulic release mechanism and optional interlocks that eliminates the risk of unintended vehicle movement; BrakeSAFE Driveline SIBS Brakes which act as a supplementary system for critical situations that provides rapid intervention, and preventing unintended vehicle movements during service break failure; and BRAKEiQ, an auto braking system designed to integrate with collision avoidance systems. The company serves mining, defense, civil construction, and waste management industries. Advanced Braking Technology Limited was founded in 1992 and is headquartered in Wangara, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f68a65db-d486-40b3-9ff0-f81363d90bf4", "symbol": "ABV", "name": "Advanced Braking Technology Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/f68a65db-d486-40b3-9ff0-f81363d90bf4/", "api_url": "https://sharemaestro.com/factors/api/tickers/f68a65db-d486-40b3-9ff0-f81363d90bf4/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.44, "value": 0.04, "quality": 0.86, "momentum": 0.91, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 0.12, "market_cap": 44789762.31, "pe_ratio": 25.1628, "earnings_yield": 0.0271, "ebitda_to_ev": 0.0545, "shareholder_yield": -0.0074, "roe": 0.166, "piotroski_f_score": 4, "momentum_12_1": 0.4368, "volatility_252d": 0.5084 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:37.417301+00:00", "batch_id": "" }, "size": { "price_close": 0.115, "market_cap": 44789762.31, "market_cap_usd": 44789762.31, "enterprise_value": 43316762.31, "shares_outstanding": 389476194, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 25.1628, "pb_ratio": 4.1762, "ptbv_ratio": 4.1762, "ps_ratio": 2.3412, "pcf_ratio": null, "pfcf_ratio": 315.4209, "ev_ebitda": 18.3546, "ev_ebit": 36.8967, "ev_sales": 2.2642, "ev_fcf": 305.0476, "earnings_yield": 0.0271, "fcf_yield": 0.0033, "price_to_sales": 2.3412, "price_to_book": 4.1762, "price_to_cashflow": null, "ebitda_to_ev": 0.0545, "sales_yield": 0.4417 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0074, "shareholder_yield": -0.0074, "debt_paydown_yield": 0, "total_yield": -0.0074 }, "quality": { "gross_margin": 0.468, "operating_margin": 0.0614, "net_margin": 0.093, "ebitda_margin": 0.1234, "fcf_margin": 0.0074, "roe": 0.166, "roa": 0.1202, "roic": 0.0952, "roc_greenblatt": null, "asset_turnover": 1.2924, "cash_conversion": 0.0798, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2229, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6048, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.6242, "debt_to_assets": 0.0947, "interest_coverage": 8.5693, "current_ratio": 3.8604, "quick_ratio": 3.8604, "net_debt": -1473000, "local_beta": 0.4427, "volatility_252d": 0.5084, "volatility_60d": 1.0845, "max_drawdown_12m": -0.2143, "risk_adjusted_momentum": 0.8592 }, "growth": { "revenue_growth_1y": 0.2515, "revenue_growth_3y_cagr": 0.1994, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0266, "eps_growth_3y_cagr": 0.4034, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.9444, "book_value_growth_1y": 0.1887, "revenue_growth": 0.2515, "earnings_growth": 0.0266 }, "momentum": { "price_return_1m": -0.08, "price_return_3m": -0.0417, "price_return_6m": 0.0455, "price_return_9m": -0.0417, "price_return_12m": 0.3218, "price_return_12m_ex1m": 0.4368, "momentum_6m": 0.0455, "momentum_12m": 0.3218, "momentum_12_1": 0.4368, "distance_from_52w_high": -0.1786, "distance_from_52w_low": 0.4557, "relative_strength": 0.309 }, "raw_ttm": { "revenue_ttm": 19131000, "gross_profit_ttm": 8953000, "ebit_ttm": 1174000, "ebitda_ttm": 2360000, "net_income_ttm": 1780000, "eps_diluted_ttm": 0.0046, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -478000, "fcf_ttm": 142000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 331000, "interest_expense_ttm": 137000, "cash_and_equivalents": 2875000, "total_current_assets": 11724000, "total_current_liabilities": 3037000, "net_ppe": null, "total_assets": 14803000, "total_debt": 1402000, "total_equity": 10725000, "net_working_capital": 6122000, "book_value_per_share": 0.0275, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0275 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 64, "rank_pb": 76, "rank_ptbv": 76, "rank_ps": 49, "rank_pcf": 50, "rank_ev_ebitda": 79, "rank_ev_ebit": 81, "rank_earnings_yield": 81, "rank_fcf_yield": 71, "rank_dividend_yield": 68, "rank_shareholder_yield": 82, "rank_total_yield": 83, "rank_roe": 19, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 67, "rank_fcf_margin": 71, "rank_piotroski": 28, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 28 }, "composites": { "value_composite": 96, "quality_composite": 14, "momentum_composite": 9, "growth_composite": 12, "yield_composite": 92, "svqf_composite": 96, "vc1_composite": 92, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 56, "quality_value_composite": 0.1855, "os_score": 0.44, "value_percentile": 0.04, "quality_percentile": 0.86, "momentum_percentile": 0.91, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9472, "ticker_id": 21960, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:37.417301+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.115, "market_cap": 44789762.31, "market_cap_usd": 44789762.31, "enterprise_value": 43316762.31, "shares_outstanding": 389476194, "fx_rate_to_usd": null, "pe_ratio": 25.16278781, "pb_ratio": 4.17620161, "ptbv_ratio": 4.17620161, "ps_ratio": 2.34121386, "pcf_ratio": null, "pfcf_ratio": 315.42086134, "ev_ebitda": 18.3545603, "ev_ebit": 36.8967311, "ev_sales": 2.26421841, "ev_fcf": 305.0476219, "earnings_yield": 0.02710267, "fcf_yield": 0.00327818, "dividend_yield": 0, "buyback_yield": -0.00739008, "shareholder_yield": -0.00739008, "debt_paydown_yield": 0, "total_yield": -0.00739008, "gross_margin": 0.4679839, "operating_margin": 0.06136637, "net_margin": 0.09304271, "ebitda_margin": 0.12335999, "fcf_margin": 0.00742251, "roe": 0.16596737, "roa": 0.1202459, "roic": 0.09516861, "roc_greenblatt": null, "asset_turnover": 1.29237317, "cash_conversion": 0.07977528, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.62415254, "debt_to_assets": 0.09471053, "interest_coverage": 8.56934307, "current_ratio": 3.86038854, "quick_ratio": 3.86038854, "net_debt": -1473000, "revenue_growth_1y": 0.25145549, "revenue_growth_3y_cagr": 0.19939293, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.02660757, "eps_growth_3y_cagr": 0.40338893, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.94444444, "book_value_growth_1y": 0.18870652, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.222869, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08, "price_return_3m": -0.04166667, "price_return_6m": 0.04545455, "price_return_9m": -0.04166667, "price_return_12m": 0.32183908, "price_return_12m_ex1m": 0.43678161, "distance_from_52w_high": -0.17857143, "distance_from_52w_low": 0.4556962, "relative_strength": 0.30899229, "local_beta": 0.4427, "volatility_252d": 0.508377, "volatility_60d": 1.084526, "max_drawdown_12m": -0.21428571, "revenue_ttm": 19131000, "gross_profit_ttm": 8953000, "ebit_ttm": 1174000, "ebitda_ttm": 2360000, "net_income_ttm": 1780000, "eps_diluted_ttm": 0.00457024, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -478000, "fcf_ttm": 142000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 331000, "interest_expense_ttm": 137000, "cash_and_equivalents": 2875000, "total_current_assets": 11724000, "total_current_liabilities": 3037000, "net_ppe": null, "total_assets": 14803000, "total_debt": 1402000, "total_equity": 10725000, "net_working_capital": 6122000, "book_value_per_share": 0.02753698, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.02753698, "universe_ticker_count": 570, "sector": "Consumer Cyclical", "rank_pe": 64, "rank_pb": 76, "rank_ptbv": 76, "rank_ps": 49, "rank_pcf": 50, "rank_ev_ebitda": 79, "rank_ev_ebit": 81, "rank_earnings_yield": 81, "rank_fcf_yield": 71, "rank_dividend_yield": 68, "rank_shareholder_yield": 82, "rank_total_yield": 83, "rank_roe": 19, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 67, "rank_fcf_margin": 71, "rank_piotroski": 28, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 28, "value_composite": 96, "quality_composite": 14, "momentum_composite": 9, "growth_composite": 12, "yield_composite": 92, "svqf_composite": 96, "vc1_composite": 92, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.12, "os": 0.44, "value": 0.04, "quality": 0.86, "momentum": 0.91, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 25.1628, "earnings_yield": 0.0271, "shareholder_yield": -0.0074, "roe": 0.166, "momentum_12_1": 0.4368, "complete_fields": { "id": 9472, "ticker_id": 21960, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:37.417301+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.115, "market_cap": 44789762.31, "market_cap_usd": 44789762.31, "enterprise_value": 43316762.31, "shares_outstanding": 389476194, "fx_rate_to_usd": null, "pe_ratio": 25.16278781, "pb_ratio": 4.17620161, "ptbv_ratio": 4.17620161, "ps_ratio": 2.34121386, "pcf_ratio": null, "pfcf_ratio": 315.42086134, "ev_ebitda": 18.3545603, "ev_ebit": 36.8967311, "ev_sales": 2.26421841, "ev_fcf": 305.0476219, "earnings_yield": 0.02710267, "fcf_yield": 0.00327818, "dividend_yield": 0, "buyback_yield": -0.00739008, "shareholder_yield": -0.00739008, "debt_paydown_yield": 0, "total_yield": -0.00739008, "gross_margin": 0.4679839, "operating_margin": 0.06136637, "net_margin": 0.09304271, "ebitda_margin": 0.12335999, "fcf_margin": 0.00742251, "roe": 0.16596737, "roa": 0.1202459, "roic": 0.09516861, "roc_greenblatt": null, "asset_turnover": 1.29237317, "cash_conversion": 0.07977528, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.62415254, "debt_to_assets": 0.09471053, "interest_coverage": 8.56934307, "current_ratio": 3.86038854, "quick_ratio": 3.86038854, "net_debt": -1473000, "revenue_growth_1y": 0.25145549, "revenue_growth_3y_cagr": 0.19939293, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.02660757, "eps_growth_3y_cagr": 0.40338893, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.94444444, "book_value_growth_1y": 0.18870652, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.222869, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08, "price_return_3m": -0.04166667, "price_return_6m": 0.04545455, "price_return_9m": -0.04166667, "price_return_12m": 0.32183908, "price_return_12m_ex1m": 0.43678161, "distance_from_52w_high": -0.17857143, "distance_from_52w_low": 0.4556962, "relative_strength": 0.30899229, "local_beta": 0.4427, "volatility_252d": 0.508377, "volatility_60d": 1.084526, "max_drawdown_12m": -0.21428571, "revenue_ttm": 19131000, "gross_profit_ttm": 8953000, "ebit_ttm": 1174000, "ebitda_ttm": 2360000, "net_income_ttm": 1780000, "eps_diluted_ttm": 0.00457024, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -478000, "fcf_ttm": 142000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 331000, "interest_expense_ttm": 137000, "cash_and_equivalents": 2875000, "total_current_assets": 11724000, "total_current_liabilities": 3037000, "net_ppe": null, "total_assets": 14803000, "total_debt": 1402000, "total_equity": 10725000, "net_working_capital": 6122000, "book_value_per_share": 0.02753698, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.02753698, "universe_ticker_count": 570, "sector": "Consumer Cyclical", "rank_pe": 64, "rank_pb": 76, "rank_ptbv": 76, "rank_ps": 49, "rank_pcf": 50, "rank_ev_ebitda": 79, "rank_ev_ebit": 81, "rank_earnings_yield": 81, "rank_fcf_yield": 71, "rank_dividend_yield": 68, "rank_shareholder_yield": 82, "rank_total_yield": 83, "rank_roe": 19, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 67, "rank_fcf_margin": 71, "rank_piotroski": 28, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 28, "value_composite": 96, "quality_composite": 14, "momentum_composite": 9, "growth_composite": 12, "yield_composite": 92, "svqf_composite": 96, "vc1_composite": 92, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:43:47.819969+00:00", "is_restated": false, "income_statement": { "revenue": 19131000, "cost_of_revenue": 10178000, "gross_profit": 8953000, "ebit": 1174000, "ebitda": 2360000, "pretax_income": null, "tax_provision": null, "net_income": 1780000, "net_income_to_common": 1780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2875000, "total_current_assets": 11724000, "total_assets": 14803000, "short_term_debt": 310000, "long_term_debt": 1016000, "total_debt": 1402000, "total_liabilities": null, "total_equity": 10725000, "shares_outstanding": 389476194, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -478000, "free_cash_flow": 142000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 331000, "net_debt_issued": 24000 }, "complete_fields": { "id": 408932, "ticker_id": 21960, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:43:47.819969+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2360000", "netIncome": "1780000", "grossProfit": "8953000", "totalRevenue": "19131000", "costOfRevenue": "10178000", "interestExpense": "137000", "operatingIncome": "1174000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "443000" }, "balance": { "totalDebt": "1402000", "totalAssets": "14803000", "longTermDebt": "1016000", "shortTermDebt": "310000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "389476194", "totalCurrentAssets": "11724000", "totalShareholderEquity": "10725000", "totalCurrentLiabilities": "3037000", "propertyPlantEquipmentNet": "1882000", "cashAndShortTermInvestments": "2875000" }, "cashflow": { "freeCashFlow": "142000", "dividendsPaid": null, "issuanceOfDebt": "388000", "issuanceOfStock": "331000", "repaymentOfDebt": "-364000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-478000" } }, "revenue": 19131000, "cost_of_revenue": 10178000, "gross_profit": 8953000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1174000, "depreciation_amortisation": 443000, "ebitda": 2360000, "interest_expense": 137000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1780000, "net_income_continuing_ops": null, "net_income_to_common": 1780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2875000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11724000, "net_ppe": 1882000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14803000, "short_term_debt": 310000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3037000, "long_term_debt": 1016000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1402000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10725000, "shares_outstanding": 389476194, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -478000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 331000, "net_debt_issued": 24000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 142000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2360000", "netIncome": "1780000", "grossProfit": "8953000", "totalRevenue": "19131000", "costOfRevenue": "10178000", "interestExpense": "137000", "operatingIncome": "1174000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "443000" }, "balance": { "totalDebt": "1402000", "totalAssets": "14803000", "longTermDebt": "1016000", "shortTermDebt": "310000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "389476194", "totalCurrentAssets": "11724000", "totalShareholderEquity": "10725000", "totalCurrentLiabilities": "3037000", "propertyPlantEquipmentNet": "1882000", "cashAndShortTermInvestments": "2875000" }, "cashflow": { "freeCashFlow": "142000", "dividendsPaid": null, "issuanceOfDebt": "388000", "issuanceOfStock": "331000", "repaymentOfDebt": "-364000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-478000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:43:47.819969+00:00", "is_restated": false, "income_statement": { "revenue": 15287000, "cost_of_revenue": 7898000, "gross_profit": 7389000, "ebit": 983000, "ebitda": 2230000, "pretax_income": null, "tax_provision": null, "net_income": 1704000, "net_income_to_common": 1704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2408000, "total_current_assets": 10553000, "total_assets": 12829000, "short_term_debt": 286000, "long_term_debt": 1029000, "total_debt": 1431000, "total_liabilities": null, "total_equity": 8867000, "shares_outstanding": 382767424, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -299000, "free_cash_flow": 36000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 137000, "net_debt_issued": 63000 }, "complete_fields": { "id": 408933, "ticker_id": 21960, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:43:47.819969+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2230000", "netIncome": "1704000", "grossProfit": "7389000", "totalRevenue": "15287000", "costOfRevenue": "7898000", "interestExpense": "139000", "operatingIncome": "983000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "387000" }, "balance": { "totalDebt": "1431000", "totalAssets": "12829000", "longTermDebt": "1029000", "shortTermDebt": "286000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "382767424", "totalCurrentAssets": "10553000", "totalShareholderEquity": "8867000", "totalCurrentLiabilities": "2901000", "propertyPlantEquipmentNet": "1860000", "cashAndShortTermInvestments": "2408000" }, "cashflow": { "freeCashFlow": "36000", "dividendsPaid": null, "issuanceOfDebt": "315000", "issuanceOfStock": "137000", "repaymentOfDebt": "-252000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-299000" } }, "revenue": 15287000, "cost_of_revenue": 7898000, "gross_profit": 7389000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 983000, "depreciation_amortisation": 387000, "ebitda": 2230000, "interest_expense": 139000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1704000, "net_income_continuing_ops": null, "net_income_to_common": 1704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2408000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10553000, "net_ppe": 1860000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12829000, "short_term_debt": 286000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2901000, "long_term_debt": 1029000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1431000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8867000, "shares_outstanding": 382767424, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -299000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 137000, "net_debt_issued": 63000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 36000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2230000", "netIncome": "1704000", "grossProfit": "7389000", "totalRevenue": "15287000", "costOfRevenue": "7898000", "interestExpense": "139000", "operatingIncome": "983000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "387000" }, "balance": { "totalDebt": "1431000", "totalAssets": "12829000", "longTermDebt": "1029000", "shortTermDebt": "286000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "382767424", "totalCurrentAssets": "10553000", "totalShareholderEquity": "8867000", "totalCurrentLiabilities": "2901000", "propertyPlantEquipmentNet": "1860000", "cashAndShortTermInvestments": "2408000" }, "cashflow": { "freeCashFlow": "36000", "dividendsPaid": null, "issuanceOfDebt": "315000", "issuanceOfStock": "137000", "repaymentOfDebt": "-252000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-299000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:43:47.819969+00:00", "is_restated": false, "income_statement": { "revenue": 14150000, "cost_of_revenue": 7099000, "gross_profit": 7051000, "ebit": 1004000, "ebitda": 1803000, "pretax_income": null, "tax_provision": null, "net_income": 1474000, "net_income_to_common": 1474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2048000, "total_current_assets": 8469000, "total_assets": 10959000, "short_term_debt": 223000, "long_term_debt": 1116000, "total_debt": 1380000, "total_liabilities": null, "total_equity": 6947000, "shares_outstanding": 379466944, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -665000, "free_cash_flow": 315000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 33000 }, "complete_fields": { "id": 408934, "ticker_id": 21960, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:43:47.819969+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1803000", "netIncome": "1474000", "grossProfit": "7051000", "totalRevenue": "14150000", "costOfRevenue": "7099000", "interestExpense": "70000", "operatingIncome": "1004000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "259000" }, "balance": { "totalDebt": "1380000", "totalAssets": "10959000", "longTermDebt": "1116000", "shortTermDebt": "223000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "379466944", "totalCurrentAssets": "8469000", "totalShareholderEquity": "6947000", "totalCurrentLiabilities": "2862000", "propertyPlantEquipmentNet": "2010000", "cashAndShortTermInvestments": "2048000" }, "cashflow": { "freeCashFlow": "315000", "dividendsPaid": null, "issuanceOfDebt": "246000", "issuanceOfStock": null, "repaymentOfDebt": "-213000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-665000" } }, "revenue": 14150000, "cost_of_revenue": 7099000, "gross_profit": 7051000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1004000, "depreciation_amortisation": 259000, "ebitda": 1803000, "interest_expense": 70000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1474000, "net_income_continuing_ops": null, "net_income_to_common": 1474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2048000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8469000, "net_ppe": 2010000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10959000, "short_term_debt": 223000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2862000, "long_term_debt": 1116000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1380000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6947000, "shares_outstanding": 379466944, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -665000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 33000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 315000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1803000", "netIncome": "1474000", "grossProfit": "7051000", "totalRevenue": "14150000", "costOfRevenue": "7099000", "interestExpense": "70000", "operatingIncome": "1004000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "259000" }, "balance": { "totalDebt": "1380000", "totalAssets": "10959000", "longTermDebt": "1116000", "shortTermDebt": "223000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "379466944", "totalCurrentAssets": "8469000", "totalShareholderEquity": "6947000", "totalCurrentLiabilities": "2862000", "propertyPlantEquipmentNet": "2010000", "cashAndShortTermInvestments": "2048000" }, "cashflow": { "freeCashFlow": "315000", "dividendsPaid": null, "issuanceOfDebt": "246000", "issuanceOfStock": null, "repaymentOfDebt": "-213000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-665000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:43:47.819969+00:00", "is_restated": false, "income_statement": { "revenue": 11088000, "cost_of_revenue": 6284000, "gross_profit": 4804000, "ebit": 76000, "ebitda": 996000, "pretax_income": null, "tax_provision": null, "net_income": 644000, "net_income_to_common": 644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1739000, "total_current_assets": 9363000, "total_assets": 7658000, "short_term_debt": 191000, "long_term_debt": null, "total_debt": 191000, "total_liabilities": null, "total_equity": 5325000, "shares_outstanding": 379148766, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -54000, "free_cash_flow": 344000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -42000 }, "complete_fields": { "id": 408935, "ticker_id": 21960, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:43:47.819969+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "996000", "netIncome": "644000", "grossProfit": "4804000", "totalRevenue": "11088000", "costOfRevenue": "6284000", "interestExpense": "85000", "operatingIncome": "76000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "267000" }, "balance": { "totalDebt": "191000", "totalAssets": "7658000", "longTermDebt": null, "shortTermDebt": "191000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "379148766", "totalCurrentAssets": "9363000", "totalShareholderEquity": "5325000", "totalCurrentLiabilities": "2327000", "propertyPlantEquipmentNet": "383000", "cashAndShortTermInvestments": "1739000" }, "cashflow": { "freeCashFlow": "344000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-42000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-54000" } }, "revenue": 11088000, "cost_of_revenue": 6284000, "gross_profit": 4804000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76000, "depreciation_amortisation": 267000, "ebitda": 996000, "interest_expense": 85000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 644000, "net_income_continuing_ops": null, "net_income_to_common": 644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1739000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9363000, "net_ppe": 383000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7658000, "short_term_debt": 191000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2327000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 191000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5325000, "shares_outstanding": 379148766, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -54000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -42000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 344000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "996000", "netIncome": "644000", "grossProfit": "4804000", "totalRevenue": "11088000", "costOfRevenue": "6284000", "interestExpense": "85000", "operatingIncome": "76000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "267000" }, "balance": { "totalDebt": "191000", "totalAssets": "7658000", "longTermDebt": null, "shortTermDebt": "191000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "379148766", "totalCurrentAssets": "9363000", "totalShareholderEquity": "5325000", "totalCurrentLiabilities": "2327000", "propertyPlantEquipmentNet": "383000", "cashAndShortTermInvestments": "1739000" }, "cashflow": { "freeCashFlow": "344000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-42000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-54000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:43:47.819969+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 406000, "total_debt": 406000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 408936, "ticker_id": 21960, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:43:47.819969+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "406000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 406000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 406000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "406000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:43:47.819969+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2875000, "total_current_assets": 11724000, "total_assets": 14803000, "short_term_debt": 310000, "long_term_debt": 1016000, "total_debt": 1402000, "total_liabilities": null, "total_equity": 10725000, "shares_outstanding": 389476194, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 408931, "ticker_id": 21960, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:43:47.819969+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1402000", "totalAssets": "14803000", "longTermDebt": "1016000", "shortTermDebt": "310000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "389476194", "totalCurrentAssets": "11724000", "totalShareholderEquity": "10725000", "totalCurrentLiabilities": "3037000", "propertyPlantEquipmentNet": "1882000", "cashAndShortTermInvestments": "2875000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2875000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11724000, "net_ppe": 1882000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14803000, "short_term_debt": 310000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3037000, "long_term_debt": 1016000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1402000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10725000, "shares_outstanding": 389476194, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1402000", "totalAssets": "14803000", "longTermDebt": "1016000", "shortTermDebt": "310000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "389476194", "totalCurrentAssets": "11724000", "totalShareholderEquity": "10725000", "totalCurrentLiabilities": "3037000", "propertyPlantEquipmentNet": "1882000", "cashAndShortTermInvestments": "2875000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }