{ "ticker": { "uuid": "f69f8ec8-6190-4420-96c1-1a0d5ce5bd4f", "symbol": "SANWARIA", "name": "Sanwaria Consumer Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Farm Products", "page_url": "https://sharemaestro.com/factors/ticker/f69f8ec8-6190-4420-96c1-1a0d5ce5bd4f/", "api_url": "https://sharemaestro.com/factors/api/tickers/f69f8ec8-6190-4420-96c1-1a0d5ce5bd4f/" }, "ticker_metadata": { "id": 16758, "uuid": "f69f8ec8-6190-4420-96c1-1a0d5ce5bd4f", "symbol": "SANWARIA", "name": "Sanwaria Consumer Limited", "asset_type": "equity", "market_cap": 319071040, "stock_exchange_id": 7, "industry": "Farm Products", "sector": "Consumer Defensive", "description": "Sanwaria Consumer Limited engages in the manufacturing and selling of rice, edible oil, and staple food products, such as pulses, sugar, soya chunks, wheat flour, rice flour, Paddy, salt, suji, maida, besan, daliya, soya meal, etc. The company was incorporated in 1991 and is based in Bhopal, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f69f8ec8-6190-4420-96c1-1a0d5ce5bd4f", "symbol": "SANWARIA", "name": "Sanwaria Consumer Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Farm Products", "page_url": "https://sharemaestro.com/factors/ticker/f69f8ec8-6190-4420-96c1-1a0d5ce5bd4f/", "api_url": "https://sharemaestro.com/factors/api/tickers/f69f8ec8-6190-4420-96c1-1a0d5ce5bd4f/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.35, "value": 0.44, "quality": 0.44, "momentum": 0.43, "coverage": 0.667, "confidence": 0.596, "delta": null }, "headline_factors": { "price": 0.22, "market_cap": 161942000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0006, "shareholder_yield": 0, "roe": 0.0059, "piotroski_f_score": 5, "momentum_12_1": -0.3143, "volatility_252d": 0.4974 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.3571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:44.479284+00:00", "batch_id": "" }, "size": { "price_close": 0.22, "market_cap": 161942000, "market_cap_usd": 161942000, "enterprise_value": 9150111000, "shares_outstanding": 736100000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": 21.7134, "pfcf_ratio": 21.8854, "ev_ebitda": 1559.8135, "ev_ebit": -170.8718, "ev_sales": null, "ev_fcf": 1236.5753, "earnings_yield": null, "fcf_yield": 0.0008, "price_to_sales": null, "price_to_book": null, "price_to_cashflow": 21.7134, "ebitda_to_ev": 0.0006, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0451, "total_yield": 0.0451 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.0059, "roa": -0.0108, "roic": -0.0134, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.2076, "accruals_ratio": -0.013, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.2713, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1532.2074, "debt_to_assets": 2.7122, "interest_coverage": 53549.569, "current_ratio": 0.2751, "quick_ratio": 0.2751, "net_debt": 8988169000, "local_beta": -0.1508, "volatility_252d": 0.4974, "volatility_60d": 1.2219, "max_drawdown_12m": -0.4872, "risk_adjusted_momentum": -0.6318 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0833, "price_return_3m": 0.1, "price_return_6m": -0.1538, "price_return_9m": -0.4211, "price_return_12m": -0.3714, "price_return_12m_ex1m": -0.3143, "momentum_6m": -0.1538, "momentum_12m": -0.3714, "momentum_12_1": -0.3143, "distance_from_52w_high": -0.4359, "distance_from_52w_low": 0.1, "relative_strength": -0.2637 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": 0, "ebit_ttm": -53549569, "ebitda_ttm": 5866157, "net_income_ttm": -35644910, "eps_diluted_ttm": -0.0484, "operating_cash_flow_ttm": 7458158, "capital_expenditure_ttm": null, "fcf_ttm": 7399558, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": -1000, "cash_and_equivalents": 2619000, "total_current_assets": 2510316000, "total_current_liabilities": 9124044000, "net_ppe": null, "total_assets": 3314968000, "total_debt": 8990788000, "total_equity": -5993288000, "net_working_capital": 2288692000, "book_value_per_share": -8.1419, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 56, "quality_composite": 56, "momentum_composite": 57, "growth_composite": 55, "yield_composite": 53, "svqf_composite": 57, "vc1_composite": 56, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 65, "quality_value_composite": 0.44, "os_score": 0.35, "value_percentile": 0.44, "quality_percentile": 0.44, "momentum_percentile": 0.43, "factor_coverage": 0.667, "signal_confidence": 0.596, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7067, "ticker_id": 16758, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:44.479284+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.22, "market_cap": 161942000, "market_cap_usd": 161942000, "enterprise_value": 9150111000, "shares_outstanding": 736100000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": 21.7134043, "pfcf_ratio": 21.88536126, "ev_ebitda": 1559.81352016, "ev_ebit": -170.87179544, "ev_sales": null, "ev_fcf": 1236.5753468, "earnings_yield": null, "fcf_yield": 0.00080869, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.04505773, "total_yield": 0.04505773, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.00594747, "roa": -0.01075272, "roic": -0.01341027, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.20759087, "accruals_ratio": -0.01300256, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1532.20737188, "debt_to_assets": 2.71217942, "interest_coverage": 53549.569, "current_ratio": 0.27513195, "quick_ratio": 0.27513195, "net_debt": 8988169000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.271271, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08333333, "price_return_3m": 0.1, "price_return_6m": -0.15384615, "price_return_9m": -0.42105263, "price_return_12m": -0.37142857, "price_return_12m_ex1m": -0.31428571, "distance_from_52w_high": -0.43589744, "distance_from_52w_low": 0.1, "relative_strength": -0.26374883, "local_beta": -0.1508, "volatility_252d": 0.497413, "volatility_60d": 1.221928, "max_drawdown_12m": -0.48717949, "revenue_ttm": 0, "gross_profit_ttm": 0, "ebit_ttm": -53549569, "ebitda_ttm": 5866157, "net_income_ttm": -35644910, "eps_diluted_ttm": -0.048424, "operating_cash_flow_ttm": 7458158, "capital_expenditure_ttm": null, "fcf_ttm": 7399558, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": -1000, "cash_and_equivalents": 2619000, "total_current_assets": 2510316000, "total_current_liabilities": 9124044000, "net_ppe": null, "total_assets": 3314968000, "total_debt": 8990788000, "total_equity": -5993288000, "net_working_capital": 2288692000, "book_value_per_share": -8.1419481, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 56, "momentum_composite": 57, "growth_composite": 55, "yield_composite": 53, "svqf_composite": 57, "vc1_composite": 56, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.667, "signal_confidence": 0.596, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.22, "os": 0.35, "value": 0.44, "quality": 0.44, "momentum": 0.43, "confidence": 0.596, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.0059, "momentum_12_1": -0.3143, "complete_fields": { "id": 7067, "ticker_id": 16758, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:44.479284+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.22, "market_cap": 161942000, "market_cap_usd": 161942000, "enterprise_value": 9150111000, "shares_outstanding": 736100000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": 21.7134043, "pfcf_ratio": 21.88536126, "ev_ebitda": 1559.81352016, "ev_ebit": -170.87179544, "ev_sales": null, "ev_fcf": 1236.5753468, "earnings_yield": null, "fcf_yield": 0.00080869, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.04505773, "total_yield": 0.04505773, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.00594747, "roa": -0.01075272, "roic": -0.01341027, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.20759087, "accruals_ratio": -0.01300256, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1532.20737188, "debt_to_assets": 2.71217942, "interest_coverage": 53549.569, "current_ratio": 0.27513195, "quick_ratio": 0.27513195, "net_debt": 8988169000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.271271, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08333333, "price_return_3m": 0.1, "price_return_6m": -0.15384615, "price_return_9m": -0.42105263, "price_return_12m": -0.37142857, "price_return_12m_ex1m": -0.31428571, "distance_from_52w_high": -0.43589744, "distance_from_52w_low": 0.1, "relative_strength": -0.26374883, "local_beta": -0.1508, "volatility_252d": 0.497413, "volatility_60d": 1.221928, "max_drawdown_12m": -0.48717949, "revenue_ttm": 0, "gross_profit_ttm": 0, "ebit_ttm": -53549569, "ebitda_ttm": 5866157, "net_income_ttm": -35644910, "eps_diluted_ttm": -0.048424, "operating_cash_flow_ttm": 7458158, "capital_expenditure_ttm": null, "fcf_ttm": 7399558, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": -1000, "cash_and_equivalents": 2619000, "total_current_assets": 2510316000, "total_current_liabilities": 9124044000, "net_ppe": null, "total_assets": 3314968000, "total_debt": 8990788000, "total_equity": -5993288000, "net_working_capital": 2288692000, "book_value_per_share": -8.1419481, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 56, "momentum_composite": 57, "growth_composite": 55, "yield_composite": 53, "svqf_composite": 57, "vc1_composite": 56, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.667, "signal_confidence": 0.596, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:20.281663+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -60973569, "ebitda": 676157, "pretax_income": null, "tax_provision": null, "net_income": -43072910, "net_income_to_common": -43072910, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1669756, "total_current_assets": 2504710051, "total_assets": 3345403755, "short_term_debt": 8905039163, "long_term_debt": 85749140, "total_debt": 8990788303, "total_liabilities": null, "total_equity": -5963337189, "shares_outstanding": 736100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5752657, "capital_expenditure": null, "free_cash_flow": 5752657, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7296739 }, "complete_fields": { "id": 378058, "ticker_id": 16758, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:20.281663+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "676157", "netIncome": "-43072910", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "-60973569", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "51045806" }, "balance": { "totalDebt": "8990788303", "totalAssets": "3345403755", "longTermDebt": "85749140", "shortTermDebt": "8905039163", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "736100000", "totalCurrentAssets": "2504710051", "totalShareholderEquity": "-5963337189", "totalCurrentLiabilities": "9124529369", "cashAndShortTermInvestments": "1669756" }, "cashflow": { "freeCashFlow": "5752657", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-7296739", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "5752657", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -60973569, "depreciation_amortisation": 51045806, "ebitda": 676157, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -43072910, "net_income_continuing_ops": null, "net_income_to_common": -43072910, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1669756, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2504710051, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3345403755, "short_term_debt": 8905039163, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9124529369, "long_term_debt": 85749140, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8990788303, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -5963337189, "shares_outstanding": 736100000, "operating_cash_flow": 5752657, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7296739, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5752657, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "676157", "netIncome": "-43072910", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "-60973569", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "51045806" }, "balance": { "totalDebt": "8990788303", "totalAssets": "3345403755", "longTermDebt": "85749140", "shortTermDebt": "8905039163", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "736100000", "totalCurrentAssets": "2504710051", "totalShareholderEquity": "-5963337189", "totalCurrentLiabilities": "9124529369", "cashAndShortTermInvestments": "1669756" }, "cashflow": { "freeCashFlow": "5752657", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-7296739", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "5752657", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:20.281663+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -75155350, "ebitda": -7552361, "pretax_income": null, "tax_provision": null, "net_income": -57950776, "net_income_to_common": -57950776, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2688684, "total_current_assets": 2504306194, "total_assets": 3396347824, "short_term_debt": 8905039163, "long_term_debt": 85749140, "total_debt": 8990788303, "total_liabilities": null, "total_equity": -5920264279, "shares_outstanding": 736100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9695175, "capital_expenditure": null, "free_cash_flow": -9695175, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6551309 }, "complete_fields": { "id": 378061, "ticker_id": 16758, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:20.281663+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-7552361", "netIncome": "-57950776", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "-75155350", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "56949724" }, "balance": { "totalDebt": "8990788303", "totalAssets": "3396347824", "longTermDebt": "85749140", "shortTermDebt": "8905039163", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "736100000", "totalCurrentAssets": "2504306194", "totalShareholderEquity": "-5920264279", "totalCurrentLiabilities": "9125103789", "cashAndShortTermInvestments": "2688684" }, "cashflow": { "freeCashFlow": "-9695175", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-6551309", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-9695175", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -75155350, "depreciation_amortisation": 56949724, "ebitda": -7552361, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -57950776, "net_income_continuing_ops": null, "net_income_to_common": -57950776, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2688684, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2504306194, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3396347824, "short_term_debt": 8905039163, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9125103789, "long_term_debt": 85749140, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8990788303, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -5920264279, "shares_outstanding": 736100000, "operating_cash_flow": -9695175, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6551309, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -9695175, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-7552361", "netIncome": "-57950776", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "-75155350", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "56949724" }, "balance": { "totalDebt": "8990788303", "totalAssets": "3396347824", "longTermDebt": "85749140", "shortTermDebt": "8905039163", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "736100000", "totalCurrentAssets": "2504306194", "totalShareholderEquity": "-5920264279", "totalCurrentLiabilities": "9125103789", "cashAndShortTermInvestments": "2688684" }, "cashflow": { "freeCashFlow": "-9695175", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-6551309", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-9695175", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:20.281663+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -74890610, "ebitda": 889520, "pretax_income": null, "tax_provision": null, "net_income": -56113060, "net_income_to_common": -56113060, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12870900, "total_current_assets": 2518653350, "total_assets": 3467644710, "short_term_debt": 8905039170, "long_term_debt": 85749140, "total_debt": 8990788310, "total_liabilities": null, "total_equity": -5862313500, "shares_outstanding": 736100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11973140, "capital_expenditure": null, "free_cash_flow": 11973140, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -7939080 }, "complete_fields": { "id": 378062, "ticker_id": 16758, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:20.281663+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "889520", "netIncome": "-56113060", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "-74890610", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "64941660" }, "balance": { "totalDebt": "8990788310", "totalAssets": "3467644710", "longTermDebt": "85749140", "shortTermDebt": "8905039170", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "736100000", "totalCurrentAssets": "2518653350", "totalShareholderEquity": "-5862313500", "totalCurrentLiabilities": "9131897590", "cashAndShortTermInvestments": "12870900" }, "cashflow": { "freeCashFlow": "11973140", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-7939080", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "11973140", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -74890610, "depreciation_amortisation": 64941660, "ebitda": 889520, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -56113060, "net_income_continuing_ops": null, "net_income_to_common": -56113060, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12870900, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2518653350, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3467644710, "short_term_debt": 8905039170, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9131897590, "long_term_debt": 85749140, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8990788310, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -5862313500, "shares_outstanding": 736100000, "operating_cash_flow": 11973140, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -7939080, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 11973140, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "889520", "netIncome": "-56113060", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "-74890610", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "64941660" }, "balance": { "totalDebt": "8990788310", "totalAssets": "3467644710", "longTermDebt": "85749140", "shortTermDebt": "8905039170", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "736100000", "totalCurrentAssets": "2518653350", "totalShareholderEquity": "-5862313500", "totalCurrentLiabilities": "9131897590", "cashAndShortTermInvestments": "12870900" }, "cashflow": { "freeCashFlow": "11973140", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-7939080", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "11973140", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:20.281663+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -90995040, "ebitda": -1471480, "pretax_income": null, "tax_provision": null, "net_income": -67341990, "net_income_to_common": -67341990, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8595080, "total_current_assets": 2518600650, "total_assets": 3532542350, "short_term_debt": 8905039170, "long_term_debt": 85749140, "total_debt": 8990788310, "total_liabilities": null, "total_equity": -5806200440, "shares_outstanding": 736100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11377940, "capital_expenditure": null, "free_cash_flow": -11377940, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -12714130 }, "complete_fields": { "id": 378063, "ticker_id": 16758, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:20.281663+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1471480", "netIncome": "-67341990", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "-90995040", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "78584650" }, "balance": { "totalDebt": "8990788310", "totalAssets": "3532542350", "longTermDebt": "85749140", "shortTermDebt": "8905039170", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "736100000", "totalCurrentAssets": "2518600650", "totalShareholderEquity": "-5806200440", "totalCurrentLiabilities": "9132744090", "cashAndShortTermInvestments": "8595080" }, "cashflow": { "freeCashFlow": "-11377940", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-12714130", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-11377940", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -90995040, "depreciation_amortisation": 78584650, "ebitda": -1471480, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -67341990, "net_income_continuing_ops": null, "net_income_to_common": -67341990, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8595080, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2518600650, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3532542350, "short_term_debt": 8905039170, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9132744090, "long_term_debt": 85749140, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8990788310, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -5806200440, "shares_outstanding": 736100000, "operating_cash_flow": -11377940, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -12714130, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -11377940, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1471480", "netIncome": "-67341990", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "-90995040", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "78584650" }, "balance": { "totalDebt": "8990788310", "totalAssets": "3532542350", "longTermDebt": "85749140", "shortTermDebt": "8905039170", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "736100000", "totalCurrentAssets": "2518600650", "totalShareholderEquity": "-5806200440", "totalCurrentLiabilities": "9132744090", "cashAndShortTermInvestments": "8595080" }, "cashflow": { "freeCashFlow": "-11377940", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-12714130", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-11377940", "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:20.281663+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -9405000, "ebitda": 2612000, "pretax_income": null, "tax_provision": null, "net_income": -9405000, "net_income_to_common": -9405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2619000, "total_current_assets": 2510316000, "total_assets": 3314968000, "short_term_debt": 8905039000, "long_term_debt": 85749000, "total_debt": 8990788000, "total_liabilities": null, "total_equity": -5993288000, "shares_outstanding": 736100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -457758, "capital_expenditure": null, "free_cash_flow": -516358, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378054, "ticker_id": 16758, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:20.281663+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2612000", "netIncome": "-9405000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "-9405000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12013990" }, "balance": { "totalDebt": "8990788000", "totalAssets": "3314968000", "longTermDebt": "85749000", "shortTermDebt": "8905039000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "736100000", "totalCurrentAssets": "2510316000", "totalShareholderEquity": "-5993288000", "totalCurrentLiabilities": "9124044000", "cashAndShortTermInvestments": "2619000" }, "cashflow": { "freeCashFlow": "-516358", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-457758", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9405000, "depreciation_amortisation": 12013990, "ebitda": 2612000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9405000, "net_income_continuing_ops": null, "net_income_to_common": -9405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2619000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2510316000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3314968000, "short_term_debt": 8905039000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9124044000, "long_term_debt": 85749000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8990788000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -5993288000, "shares_outstanding": 736100000, "operating_cash_flow": -457758, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -516358, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2612000", "netIncome": "-9405000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "-9405000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12013990" }, "balance": { "totalDebt": "8990788000", "totalAssets": "3314968000", "longTermDebt": "85749000", "shortTermDebt": "8905039000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "736100000", "totalCurrentAssets": "2510316000", "totalShareholderEquity": "-5993288000", "totalCurrentLiabilities": "9124044000", "cashAndShortTermInvestments": "2619000" }, "cashflow": { "freeCashFlow": "-516358", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-457758", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:20.281663+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -9454000, "ebitda": 2560000, "pretax_income": null, "tax_provision": null, "net_income": -9454000, "net_income_to_common": -9454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2929000, "total_current_assets": 2507868000, "total_assets": 3324533000, "short_term_debt": 8905039000, "long_term_debt": 85749000, "total_debt": 8990788000, "total_liabilities": null, "total_equity": -5983884000, "shares_outstanding": 736100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1099495, "capital_expenditure": null, "free_cash_flow": 1147231, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378055, "ticker_id": 16758, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:20.281663+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2560000", "netIncome": "-9454000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "-9454000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "12013989" }, "balance": { "totalDebt": "8990788000", "totalAssets": "3324533000", "longTermDebt": "85749000", "shortTermDebt": "8905039000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "736100000", "totalCurrentAssets": "2507868000", "totalShareholderEquity": "-5983884000", "totalCurrentLiabilities": "9124207000", "cashAndShortTermInvestments": "2929000" }, "cashflow": { "freeCashFlow": "1147231", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1099495", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9454000, "depreciation_amortisation": 12013989, "ebitda": 2560000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9454000, "net_income_continuing_ops": null, "net_income_to_common": -9454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2929000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2507868000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3324533000, "short_term_debt": 8905039000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9124207000, "long_term_debt": 85749000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8990788000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -5983884000, "shares_outstanding": 736100000, "operating_cash_flow": 1099495, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1147231, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2560000", "netIncome": "-9454000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "-9454000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "12013989" }, "balance": { "totalDebt": "8990788000", "totalAssets": "3324533000", "longTermDebt": "85749000", "shortTermDebt": "8905039000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "736100000", "totalCurrentAssets": "2507868000", "totalShareholderEquity": "-5983884000", "totalCurrentLiabilities": "9124207000", "cashAndShortTermInvestments": "2929000" }, "cashflow": { "freeCashFlow": "1147231", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1099495", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:20.281663+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -11093000, "ebitda": 921000, "pretax_income": null, "tax_provision": null, "net_income": -11093000, "net_income_to_common": -11093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -109156, "capital_expenditure": -47736, "free_cash_flow": -156892, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378056, "ticker_id": 16758, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:20.281663+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "921000", "netIncome": "-11093000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "-11093000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "12013990" }, "cashflow": { "freeCashFlow": "-156892", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-109156", "repurchaseOfStock": null, "capitalExpenditures": "-47736" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11093000, "depreciation_amortisation": 12013990, "ebitda": 921000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -11093000, "net_income_continuing_ops": null, "net_income_to_common": -11093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -109156, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -47736, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -156892, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "921000", "netIncome": "-11093000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "-11093000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "12013990" }, "cashflow": { "freeCashFlow": "-156892", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-109156", "repurchaseOfStock": null, "capitalExpenditures": "-47736" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:20.281663+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -23597569, "ebitda": -226843, "pretax_income": null, "tax_provision": null, "net_income": -5692910, "net_income_to_common": -5692910, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1669756, "total_current_assets": 2504710051, "total_assets": 3345403755, "short_term_debt": 8905039163, "long_term_debt": 85749140, "total_debt": 8990788303, "total_liabilities": null, "total_equity": -5963337189, "shares_outstanding": 736100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6925577, "capital_expenditure": null, "free_cash_flow": 6925577, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7296739 }, "complete_fields": { "id": 378057, "ticker_id": 16758, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:20.281663+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-226843", "netIncome": "-5692910", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "-1000", "operatingIncome": "-23597569", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12761451" }, "balance": { "totalDebt": "8990788303", "totalAssets": "3345403755", "longTermDebt": "85749140", "shortTermDebt": "8905039163", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "736100000", "totalCurrentAssets": "2504710051", "totalShareholderEquity": "-5963337189", "totalCurrentLiabilities": "9124529369", "cashAndShortTermInvestments": "1669756" }, "cashflow": { "freeCashFlow": "6925577", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-7296739", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "6925577", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23597569, "depreciation_amortisation": 12761451, "ebitda": -226843, "interest_expense": -1000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5692910, "net_income_continuing_ops": null, "net_income_to_common": -5692910, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1669756, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2504710051, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3345403755, "short_term_debt": 8905039163, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9124529369, "long_term_debt": 85749140, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8990788303, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -5963337189, "shares_outstanding": 736100000, "operating_cash_flow": 6925577, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7296739, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6925577, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-226843", "netIncome": "-5692910", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "-1000", "operatingIncome": "-23597569", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12761451" }, "balance": { "totalDebt": "8990788303", "totalAssets": "3345403755", "longTermDebt": "85749140", "shortTermDebt": "8905039163", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "736100000", "totalCurrentAssets": "2504710051", "totalShareholderEquity": "-5963337189", "totalCurrentLiabilities": "9124529369", "cashAndShortTermInvestments": "1669756" }, "cashflow": { "freeCashFlow": "6925577", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-7296739", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "6925577", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:20.281663+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -12774000, "ebitda": 6903704, "pretax_income": null, "tax_provision": null, "net_income": -12776000, "net_income_to_common": -12776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1917000, "total_current_assets": 2504793000, "total_assets": 3358555000, "short_term_debt": 8905039000, "long_term_debt": 85749000, "total_debt": 8990788000, "total_liabilities": null, "total_equity": -5957644000, "shares_outstanding": 736100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -503012, "capital_expenditure": null, "free_cash_flow": -503012, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378059, "ticker_id": 16758, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:20.281663+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6903704", "netIncome": "-12776000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "1000", "operatingIncome": "-12774000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19678704" }, "balance": { "totalDebt": "8990788000", "totalAssets": "3358555000", "longTermDebt": "85749000", "shortTermDebt": "8905039000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "736100000", "totalCurrentAssets": "2504793000", "totalShareholderEquity": "-5957644000", "totalCurrentLiabilities": "9124691000", "cashAndShortTermInvestments": "1917000" }, "cashflow": { "freeCashFlow": "-503012", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-503012", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12774000, "depreciation_amortisation": 19678704, "ebitda": 6903704, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -12776000, "net_income_continuing_ops": null, "net_income_to_common": -12776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1917000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2504793000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3358555000, "short_term_debt": 8905039000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9124691000, "long_term_debt": 85749000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8990788000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -5957644000, "shares_outstanding": 736100000, "operating_cash_flow": -503012, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -503012, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6903704", "netIncome": "-12776000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "1000", "operatingIncome": "-12774000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19678704" }, "balance": { "totalDebt": "8990788000", "totalAssets": "3358555000", "longTermDebt": "85749000", "shortTermDebt": "8905039000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "736100000", "totalCurrentAssets": "2504793000", "totalShareholderEquity": "-5957644000", "totalCurrentLiabilities": "9124691000", "cashAndShortTermInvestments": "1917000" }, "cashflow": { "freeCashFlow": "-503012", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-503012", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:20.281663+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2293000, "total_current_assets": 2504659000, "total_assets": 3371368000, "short_term_debt": 8905039000, "long_term_debt": 85749000, "total_debt": 8990788000, "total_liabilities": null, "total_equity": -5944869000, "shares_outstanding": 736100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378060, "ticker_id": 16758, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:20.281663+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "8990788000", "totalAssets": "3371368000", "longTermDebt": "85749000", "shortTermDebt": "8905039000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "736100000", "totalCurrentAssets": "2504659000", "totalShareholderEquity": "-5944869000", "totalCurrentLiabilities": "9124728000", "cashAndShortTermInvestments": "2293000" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2293000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2504659000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3371368000, "short_term_debt": 8905039000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9124728000, "long_term_debt": 85749000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8990788000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -5944869000, "shares_outstanding": 736100000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "8990788000", "totalAssets": "3371368000", "longTermDebt": "85749000", "shortTermDebt": "8905039000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "736100000", "totalCurrentAssets": "2504659000", "totalShareholderEquity": "-5944869000", "totalCurrentLiabilities": "9124728000", "cashAndShortTermInvestments": "2293000" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }