{ "ticker": { "uuid": "f6b88525-65e3-46c9-92d2-535d37d47b73", "symbol": "WEC", "name": "WEC Energy Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/f6b88525-65e3-46c9-92d2-535d37d47b73/", "api_url": "https://sharemaestro.com/factors/api/tickers/f6b88525-65e3-46c9-92d2-535d37d47b73/" }, "latest_snapshot": { "ticker": { "uuid": "f6b88525-65e3-46c9-92d2-535d37d47b73", "symbol": "WEC", "name": "WEC Energy Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/f6b88525-65e3-46c9-92d2-535d37d47b73/", "api_url": "https://sharemaestro.com/factors/api/tickers/f6b88525-65e3-46c9-92d2-535d37d47b73/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.35, "value": 0.31, "quality": 0.78, "momentum": 0.29, "coverage": 1, "confidence": 1, "delta": 0.04 }, "headline_factors": { "price": 107.63, "market_cap": 35071169092.29, "pe_ratio": 20.7227, "earnings_yield": 0.0444, "ebitda_to_ev": 0.0703, "shareholder_yield": 0.0233, "roe": 0.1197, "piotroski_f_score": 6, "momentum_12_1": 0.0766, "volatility_252d": 0.1784 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 20.7227, "ev_ebitda": 14.2153, "earnings_yield": 0.0444, "fcf_yield": 0.1454, "shareholder_yield": 0.0233 }, "quality": { "roe": 0.1197, "roic": 0.0655, "gross_margin": 0.62, "fcf_margin": 0.838, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0893, "eps_growth_1y": 0.0168, "fcf_growth_1y": 0.3069 }, "momentum": { "price_return_12m": 0.008, "momentum_12_1": 0.0766, "relative_strength": 0.9422 }, "scores": { "value_percentile": 0.31, "quality_percentile": 0.78, "momentum_percentile": 0.29, "growth_composite": 77, "yield_composite": 31, "overall_composite": 65, "os_score": 0.35, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 112.95, "os": 0.35, "value": 0.28, "quality": 0.78, "momentum": 0.33, "confidence": 1, "coverage": 1, "pe_ratio": 22.4525, "earnings_yield": 0.0445, "shareholder_yield": 0.0148, "roe": 0.1157, "momentum_12_1": 0.0835 }, { "week_end_date": "2026-06-14", "price": 113.44, "os": 0.54, "value": 0.28, "quality": 0.78, "momentum": 0.66, "confidence": 1, "coverage": 1, "pe_ratio": 22.5499, "earnings_yield": 0.0444, "shareholder_yield": 0.0148, "roe": 0.1157, "momentum_12_1": 0.0733 }, { "week_end_date": "2026-06-21", "price": 112.17, "os": 0.33, "value": 0.28, "quality": 0.77, "momentum": 0.31, "confidence": 1, "coverage": 1, "pe_ratio": 22.2975, "earnings_yield": 0.0447, "shareholder_yield": 0.015, "roe": 0.1157, "momentum_12_1": 0.1249 }, { "week_end_date": "2026-06-28", "price": 118.85, "os": 0.56, "value": 0.28, "quality": 0.78, "momentum": 0.71, "confidence": 1, "coverage": 1, "pe_ratio": 23.6253, "earnings_yield": 0.0431, "shareholder_yield": 0.0141, "roe": 0.1157, "momentum_12_1": 0.1128 }, { "week_end_date": "2026-07-05", "price": 118.83, "os": 0.54, "value": 0.28, "quality": 0.78, "momentum": 0.67, "confidence": 0.991, "coverage": 1, "pe_ratio": 23.6214, "earnings_yield": 0.0431, "shareholder_yield": 0.0141, "roe": 0.1157, "momentum_12_1": 0.1187 }, { "week_end_date": "2026-07-12", "price": 114.96, "os": 0.34, "value": 0.29, "quality": 0.8, "momentum": 0.29, "confidence": 0.98, "coverage": 1, "pe_ratio": 22.8521, "earnings_yield": 0.044, "shareholder_yield": 0.0146, "roe": 0.1157, "momentum_12_1": 0.1111 }, { "week_end_date": "2026-07-19", "price": 113.35, "os": 0.34, "value": 0.29, "quality": 0.77, "momentum": 0.31, "confidence": 0.969, "coverage": 1, "pe_ratio": 22.532, "earnings_yield": 0.0444, "shareholder_yield": 0.0148, "roe": 0.1157, "momentum_12_1": 0.0752 }, { "week_end_date": "2026-07-26", "price": 115.77, "os": 0.32, "value": 0.28, "quality": 0.76, "momentum": 0.33, "confidence": 0.958, "coverage": 1, "pe_ratio": 23.0131, "earnings_yield": 0.0438, "shareholder_yield": 0.0145, "roe": 0.1157, "momentum_12_1": 0.1215 }, { "week_end_date": "2026-08-02", "price": 109.42, "os": 0.31, "value": 0.31, "quality": 0.79, "momentum": 0.2, "confidence": 1, "coverage": 1, "pe_ratio": 21.0674, "earnings_yield": 0.044, "shareholder_yield": 0.0124, "roe": 0.1197, "momentum_12_1": 0.114 }, { "week_end_date": "2026-08-09", "price": 107.63, "os": 0.35, "value": 0.31, "quality": 0.78, "momentum": 0.29, "confidence": 1, "coverage": 1, "pe_ratio": 20.7227, "earnings_yield": 0.0444, "shareholder_yield": 0.0233, "roe": 0.1197, "momentum_12_1": 0.0766 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9800100000, "cost_of_revenue": 4846300000, "gross_profit": 4953800000, "ebit": 2568600000, "ebitda": 4047100000, "pretax_income": 1673500000, "tax_provision": 118000000, "net_income": 1558400000, "net_income_to_common": 1558400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27600000, "total_current_assets": 2893700000, "total_assets": 51518300000, "short_term_debt": 3444100000, "long_term_debt": 18498100000, "total_debt": 22314200000, "total_liabilities": 37465500000, "total_equity": 13644000000, "shares_outstanding": 327900000, "goodwill_and_intangibles": 3633100000 }, "cash_flow": { "operating_cash_flow": 3379400000, "capital_expenditure": 4398100000, "free_cash_flow": 7777500000, "dividends_paid": 1147800000, "share_repurchases": -1300000, "shares_issued": 761900000, "net_debt_issued": 1115600000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9800100000, "cost_of_revenue": 4846300000, "gross_profit": 4953800000, "ebit": 2568600000, "ebitda": 4047100000, "pretax_income": 1673500000, "tax_provision": 118000000, "net_income": 1558400000, "net_income_to_common": 1558400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27600000, "total_current_assets": 2893700000, "total_assets": 51518300000, "short_term_debt": 3444100000, "long_term_debt": 18498100000, "total_debt": 22314200000, "total_liabilities": 37465500000, "total_equity": 13644000000, "shares_outstanding": 327900000, "goodwill_and_intangibles": 3633100000 }, "cash_flow": { "operating_cash_flow": 3379400000, "capital_expenditure": 4398100000, "free_cash_flow": 7777500000, "dividends_paid": 1147800000, "share_repurchases": -1300000, "shares_issued": 761900000, "net_debt_issued": 1115600000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9800100000, "cost_of_revenue": 4846300000, "gross_profit": 4953800000, "ebit": 2568600000, "ebitda": 4047100000, "pretax_income": 1673500000, "tax_provision": 118000000, "net_income": 1558400000, "net_income_to_common": 1558400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27600000, "total_current_assets": 2893700000, "total_assets": 51518300000, "short_term_debt": 3444100000, "long_term_debt": 18498100000, "total_debt": 22314200000, "total_liabilities": 37465500000, "total_equity": 13644000000, "shares_outstanding": 327900000, "goodwill_and_intangibles": 3633100000 }, "cash_flow": { "operating_cash_flow": 3379400000, "capital_expenditure": 4398100000, "free_cash_flow": 7777500000, "dividends_paid": 1147800000, "share_repurchases": -1300000, "shares_issued": 761900000, "net_debt_issued": 1115600000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9800100000, "cost_of_revenue": 4846300000, "gross_profit": 4953800000, "ebit": 2568600000, "ebitda": 4047100000, "pretax_income": 1673500000, "tax_provision": 118000000, "net_income": 1558400000, "net_income_to_common": 1558400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27600000, "total_current_assets": 2893700000, "total_assets": 51518300000, "short_term_debt": 3444100000, "long_term_debt": 18498100000, "total_debt": 22314200000, "total_liabilities": 37465500000, "total_equity": 13644000000, "shares_outstanding": 327900000, "goodwill_and_intangibles": 3633100000 }, "cash_flow": { "operating_cash_flow": 3379400000, "capital_expenditure": 4398100000, "free_cash_flow": 7777500000, "dividends_paid": 1147800000, "share_repurchases": -1300000, "shares_issued": 761900000, "net_debt_issued": 1115600000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9800100000, "cost_of_revenue": 4846300000, "gross_profit": 4953800000, "ebit": 2568600000, "ebitda": 4047100000, "pretax_income": 1673500000, "tax_provision": 118000000, "net_income": 1558400000, "net_income_to_common": 1558400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27600000, "total_current_assets": 2893700000, "total_assets": 51518300000, "short_term_debt": 3444100000, "long_term_debt": 18498100000, "total_debt": 22314200000, "total_liabilities": 37465500000, "total_equity": 13644000000, "shares_outstanding": 327900000, "goodwill_and_intangibles": 3633100000 }, "cash_flow": { "operating_cash_flow": 3379400000, "capital_expenditure": 4398100000, "free_cash_flow": 7777500000, "dividends_paid": 1147800000, "share_repurchases": -1300000, "shares_issued": 761900000, "net_debt_issued": 1115600000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9800100000, "cost_of_revenue": 4846300000, "gross_profit": 4953800000, "ebit": 2568600000, "ebitda": 4047100000, "pretax_income": 1673500000, "tax_provision": 118000000, "net_income": 1558400000, "net_income_to_common": 1558400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27600000, "total_current_assets": 2893700000, "total_assets": 51518300000, "short_term_debt": 3444100000, "long_term_debt": 18498100000, "total_debt": 22314200000, "total_liabilities": 37465500000, "total_equity": 13644000000, "shares_outstanding": 327900000, "goodwill_and_intangibles": 3633100000 }, "cash_flow": { "operating_cash_flow": 3379400000, "capital_expenditure": 4398100000, "free_cash_flow": 7777500000, "dividends_paid": 1147800000, "share_repurchases": -1300000, "shares_issued": 761900000, "net_debt_issued": 1115600000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9800100000, "cost_of_revenue": 4846300000, "gross_profit": 4953800000, "ebit": 2568600000, "ebitda": 4047100000, "pretax_income": 1673500000, "tax_provision": 118000000, "net_income": 1558400000, "net_income_to_common": 1558400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27600000, "total_current_assets": 2893700000, "total_assets": 51518300000, "short_term_debt": 3444100000, "long_term_debt": 18498100000, "total_debt": 22314200000, "total_liabilities": 37465500000, "total_equity": 13644000000, "shares_outstanding": 327900000, "goodwill_and_intangibles": 3633100000 }, "cash_flow": { "operating_cash_flow": 3379400000, "capital_expenditure": 4398100000, "free_cash_flow": 7777500000, "dividends_paid": 1147800000, "share_repurchases": -1300000, "shares_issued": 761900000, "net_debt_issued": 1115600000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9800100000, "cost_of_revenue": 4846300000, "gross_profit": 4953800000, "ebit": 2568600000, "ebitda": 4047100000, "pretax_income": 1673500000, "tax_provision": 118000000, "net_income": 1558400000, "net_income_to_common": 1558400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27600000, "total_current_assets": 2893700000, "total_assets": 51518300000, "short_term_debt": 3444100000, "long_term_debt": 18498100000, "total_debt": 22314200000, "total_liabilities": 37465500000, "total_equity": 13644000000, "shares_outstanding": 327900000, "goodwill_and_intangibles": 3633100000 }, "cash_flow": { "operating_cash_flow": 3379400000, "capital_expenditure": 4398100000, "free_cash_flow": 7777500000, "dividends_paid": 1147800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2062100000, "cost_of_revenue": 555600000, "gross_profit": 1506500000, "ebit": 432800000, "ebitda": 817700000, "pretax_income": 328000000, "tax_provision": 27000000, "net_income": 299500000, "net_income_to_common": 299500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50000000, "total_current_assets": 2323800000, "total_assets": 52750400000, "short_term_debt": 3347600000, "long_term_debt": 19216300000, "total_debt": 22979700000, "total_liabilities": 38177400000, "total_equity": 14134900000, "shares_outstanding": 328900000, "goodwill_and_intangibles": 3603100000 }, "cash_flow": { "operating_cash_flow": 992300000, "capital_expenditure": 1262000000, "free_cash_flow": 2254300000, "dividends_paid": 310200000, "share_repurchases": null, "shares_issued": 11000000, "net_debt_issued": 728800000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2062100000, "cost_of_revenue": 555600000, "gross_profit": 1506500000, "ebit": 432800000, "ebitda": 817700000, "pretax_income": 328000000, "tax_provision": 27000000, "net_income": 299500000, "net_income_to_common": 299500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50000000, "total_current_assets": 2323800000, "total_assets": 52750400000, "short_term_debt": 3347600000, "long_term_debt": null, "total_debt": 22979700000, "total_liabilities": 38177400000, "total_equity": 14134900000, "shares_outstanding": 328900000, "goodwill_and_intangibles": 3603100000 }, "cash_flow": { "operating_cash_flow": 992300000, "capital_expenditure": 1262000000, "free_cash_flow": 2254300000, "dividends_paid": 310200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3434200000, "cost_of_revenue": 1391000000, "gross_profit": 2043200000, "ebit": 1087700000, "ebitda": 1467500000, "pretax_income": 859200000, "tax_provision": 53100000, "net_income": 804700000, "net_income_to_common": 804700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45600000, "total_current_assets": 2981000000, "total_assets": 51734000000, "short_term_debt": 2565600000, "long_term_debt": 19381800000, "total_debt": 22317800000, "total_liabilities": 37164700000, "total_equity": 14161400000, "shares_outstanding": 328300000, "goodwill_and_intangibles": 3052800000 }, "cash_flow": { "operating_cash_flow": 1218400000, "capital_expenditure": 817900000, "free_cash_flow": 2036300000, "dividends_paid": 310100000, "share_repurchases": null, "shares_issued": 12800000, "net_debt_issued": -113700000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3434200000, "cost_of_revenue": 1391000000, "gross_profit": 2043200000, "ebit": 1087700000, "ebitda": 1467500000, "pretax_income": 859200000, "tax_provision": 53100000, "net_income": 804700000, "net_income_to_common": 804700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45600000, "total_current_assets": 2981000000, "total_assets": 51734000000, "short_term_debt": 2565600000, "long_term_debt": 19381800000, "total_debt": 22317800000, "total_liabilities": 37164700000, "total_equity": 14161400000, "shares_outstanding": 328300000, "goodwill_and_intangibles": 3052800000 }, "cash_flow": { "operating_cash_flow": 1218400000, "capital_expenditure": 817900000, "free_cash_flow": 2036300000, "dividends_paid": 310100000, "share_repurchases": null, "shares_issued": 12800000, "net_debt_issued": -113700000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3434200000, "cost_of_revenue": 1391000000, "gross_profit": 2043200000, "ebit": 1087700000, "ebitda": 1467500000, "pretax_income": 859200000, "tax_provision": 53100000, "net_income": 804700000, "net_income_to_common": 804700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45600000, "total_current_assets": 2981000000, "total_assets": 51734000000, "short_term_debt": 2565600000, "long_term_debt": 19381800000, "total_debt": 22317800000, "total_liabilities": 37164700000, "total_equity": 14161400000, "shares_outstanding": 328300000, "goodwill_and_intangibles": 3052800000 }, "cash_flow": { "operating_cash_flow": 1218400000, "capital_expenditure": 817900000, "free_cash_flow": 2036300000, "dividends_paid": 310100000, "share_repurchases": null, "shares_issued": 12800000, "net_debt_issued": -113700000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3434200000, "cost_of_revenue": 1391000000, "gross_profit": 2043200000, "ebit": 1087700000, "ebitda": 1467500000, "pretax_income": 859200000, "tax_provision": 53100000, "net_income": 804700000, "net_income_to_common": 804700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45600000, "total_current_assets": 2981000000, "total_assets": 51734000000, "short_term_debt": 2565600000, "long_term_debt": 19381800000, "total_debt": 22317800000, "total_liabilities": 37164700000, "total_equity": 14161400000, "shares_outstanding": 328300000, "goodwill_and_intangibles": 3052800000 }, "cash_flow": { "operating_cash_flow": 1218400000, "capital_expenditure": 817900000, "free_cash_flow": 2036300000, "dividends_paid": 310100000, "share_repurchases": null, "shares_issued": 12800000, "net_debt_issued": -113700000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3434200000, "cost_of_revenue": 1391000000, "gross_profit": 2043200000, "ebit": 1087700000, "ebitda": 1467500000, "pretax_income": 859200000, "tax_provision": 53100000, "net_income": 804700000, "net_income_to_common": 804700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45600000, "total_current_assets": 2981000000, "total_assets": 51734000000, "short_term_debt": 2565600000, "long_term_debt": 19381800000, "total_debt": 22317800000, "total_liabilities": 37164700000, "total_equity": 14161400000, "shares_outstanding": 328300000, "goodwill_and_intangibles": 3052800000 }, "cash_flow": { "operating_cash_flow": 1218400000, "capital_expenditure": 817900000, "free_cash_flow": 2036300000, "dividends_paid": 310100000, "share_repurchases": null, "shares_issued": 12800000, "net_debt_issued": -113700000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3434200000, "cost_of_revenue": 1391000000, "gross_profit": 2043200000, "ebit": 1087700000, "ebitda": 1467500000, "pretax_income": 859200000, "tax_provision": 53100000, "net_income": 804700000, "net_income_to_common": 804700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45600000, "total_current_assets": 2981000000, "total_assets": 51734000000, "short_term_debt": 2565600000, "long_term_debt": 19381800000, "total_debt": 22317800000, "total_liabilities": 37164700000, "total_equity": 14161400000, "shares_outstanding": 328300000, "goodwill_and_intangibles": 3052800000 }, "cash_flow": { "operating_cash_flow": 1218400000, "capital_expenditure": 817900000, "free_cash_flow": 2036300000, "dividends_paid": 310100000, "share_repurchases": null, "shares_issued": 12800000, "net_debt_issued": -113700000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3434200000, "cost_of_revenue": 1391000000, "gross_profit": 2043200000, "ebit": 1087700000, "ebitda": 1467500000, "pretax_income": 859200000, "tax_provision": 53100000, "net_income": 804700000, "net_income_to_common": 804700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45600000, "total_current_assets": 2981000000, "total_assets": 51734000000, "short_term_debt": 2565600000, "long_term_debt": 19381800000, "total_debt": 22317800000, "total_liabilities": 37164700000, "total_equity": 14161400000, "shares_outstanding": 328300000, "goodwill_and_intangibles": 3052800000 }, "cash_flow": { "operating_cash_flow": 1218400000, "capital_expenditure": 817900000, "free_cash_flow": 2036300000, "dividends_paid": 310100000, "share_repurchases": null, "shares_issued": 12800000, "net_debt_issued": -113700000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3434200000, "cost_of_revenue": 1391000000, "gross_profit": 2043200000, "ebit": 1087700000, "ebitda": 1467500000, "pretax_income": 859200000, "tax_provision": 53100000, "net_income": 804700000, "net_income_to_common": 804700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45600000, "total_current_assets": 2981000000, "total_assets": 51734000000, "short_term_debt": 2565600000, "long_term_debt": 19381800000, "total_debt": 22317800000, "total_liabilities": 37164700000, "total_equity": 14161400000, "shares_outstanding": 328300000, "goodwill_and_intangibles": 3052800000 }, "cash_flow": { "operating_cash_flow": 1218400000, "capital_expenditure": 817900000, "free_cash_flow": 2036300000, "dividends_paid": 310100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3434200000, "cost_of_revenue": 1391000000, "gross_profit": 2043200000, "ebit": 980000000, "ebitda": 1359800000, "pretax_income": 859200000, "tax_provision": 53100000, "net_income": 804700000, "net_income_to_common": 804700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45600000, "total_current_assets": 2981000000, "total_assets": 51734000000, "short_term_debt": 2565600000, "long_term_debt": 19381800000, "total_debt": 22317800000, "total_liabilities": 37164700000, "total_equity": 14161400000, "shares_outstanding": 328300000, "goodwill_and_intangibles": 3052800000 }, "cash_flow": { "operating_cash_flow": 1218400000, "capital_expenditure": 817900000, "free_cash_flow": 2036300000, "dividends_paid": 310100000, "share_repurchases": null, "shares_issued": 12800000, "net_debt_issued": -113700000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2537100000, "cost_of_revenue": 1297800000, "gross_profit": 1239300000, "ebit": 547900000, "ebitda": 924200000, "pretax_income": 320200000, "tax_provision": 3400000, "net_income": 316900000, "net_income_to_common": 316900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27600000, "total_current_assets": 2893700000, "total_assets": 51518300000, "short_term_debt": 3444100000, "long_term_debt": 18498100000, "total_debt": 22314200000, "total_liabilities": 37465500000, "total_equity": 13644000000, "shares_outstanding": 327900000, "goodwill_and_intangibles": 3633100000 }, "cash_flow": { "operating_cash_flow": 397600000, "capital_expenditure": 1303000000, "free_cash_flow": 1700600000, "dividends_paid": 290400000, "share_repurchases": 0, "shares_issued": 15300000, "net_debt_issued": 456900000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }