{ "ticker": { "uuid": "f6bef5e4-dc09-453c-b4bd-0671d7c68276", "symbol": "MLP", "name": "MLP SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/f6bef5e4-dc09-453c-b4bd-0671d7c68276/", "api_url": "https://sharemaestro.com/factors/api/tickers/f6bef5e4-dc09-453c-b4bd-0671d7c68276/" }, "latest_snapshot": { "ticker": { "uuid": "f6bef5e4-dc09-453c-b4bd-0671d7c68276", "symbol": "MLP", "name": "MLP SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/f6bef5e4-dc09-453c-b4bd-0671d7c68276/", "api_url": "https://sharemaestro.com/factors/api/tickers/f6bef5e4-dc09-453c-b4bd-0671d7c68276/" }, "week_end_date": "2026-07-26", "universe": "EUR_DE", "score": { "os": 0.02, "value": 0.28, "quality": 0.02, "momentum": 0.22, "coverage": 0.909, "confidence": 0.871, "delta": 1 }, "headline_factors": { "price": 7.41, "market_cap": 806302625.7, "pe_ratio": 13.9284, "earnings_yield": 0.025, "ebitda_to_ev": 0.0319, "shareholder_yield": 0.0486, "roe": 0.094, "piotroski_f_score": 4, "momentum_12_1": -0.1614, "volatility_252d": 0.258 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 13.9284, "ev_ebitda": 31.3085, "earnings_yield": 0.025, "fcf_yield": -0.0157, "shareholder_yield": 0.0486 }, "quality": { "roe": 0.094, "roic": 0.0197, "gross_margin": 0.3147, "fcf_margin": -0.0565, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.0101, "eps_growth_1y": -0.1965, "fcf_growth_1y": -1.1208 }, "momentum": { "price_return_12m": -0.1637, "momentum_12_1": -0.1614, "relative_strength": -0.1997 }, "scores": { "value_percentile": 0.28, "quality_percentile": 0.02, "momentum_percentile": 0.22, "growth_composite": 84, "yield_composite": 17, "overall_composite": 98, "os_score": 0.02, "factor_coverage": 0.909, "signal_confidence": 0.871 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.56, "os": 0.03, "value": 0.29, "quality": 0.02, "momentum": 0.29, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 14.2161, "earnings_yield": 0.0249, "shareholder_yield": 0.0476, "roe": 0.094, "momentum_12_1": -0.0898 }, { "week_end_date": "2026-06-14", "price": 7.65, "os": 0.03, "value": 0.28, "quality": 0.02, "momentum": 0.3, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 14.3775, "earnings_yield": 0.0248, "shareholder_yield": 0.0471, "roe": 0.094, "momentum_12_1": -0.0654 }, { "week_end_date": "2026-06-21", "price": 7.6, "os": 0.02, "value": 0.28, "quality": 0.02, "momentum": 0.22, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 14.2878, "earnings_yield": 0.0248, "shareholder_yield": 0.0474, "roe": 0.094, "momentum_12_1": -0.1046 }, { "week_end_date": "2026-06-28", "price": 7.43, "os": 0.03, "value": 0.29, "quality": 0.02, "momentum": 0.25, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 13.966, "earnings_yield": 0.025, "shareholder_yield": 0.0485, "roe": 0.094, "momentum_12_1": -0.0623 }, { "week_end_date": "2026-07-05", "price": 7.54, "os": 0.03, "value": 0.29, "quality": 0.02, "momentum": 0.24, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 14.1728, "earnings_yield": 0.0249, "shareholder_yield": 0.0477, "roe": 0.094, "momentum_12_1": -0.0942 }, { "week_end_date": "2026-07-12", "price": 7.51, "os": 0.03, "value": 0.29, "quality": 0.02, "momentum": 0.23, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 14.1164, "earnings_yield": 0.0249, "shareholder_yield": 0.0479, "roe": 0.094, "momentum_12_1": -0.1228 }, { "week_end_date": "2026-07-19", "price": 7.55, "os": 0.03, "value": 0.28, "quality": 0.02, "momentum": 0.22, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 14.1916, "earnings_yield": 0.0249, "shareholder_yield": 0.0477, "roe": 0.094, "momentum_12_1": -0.1372 }, { "week_end_date": "2026-07-26", "price": 7.41, "os": 0.02, "value": 0.28, "quality": 0.02, "momentum": 0.22, "confidence": 0.871, "coverage": 0.909, "pe_ratio": 13.9284, "earnings_yield": 0.025, "shareholder_yield": 0.0486, "roe": 0.094, "momentum_12_1": -0.1614 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1072774000, "cost_of_revenue": 733785000, "gross_profit": 338989000, "ebit": 95542000, "ebitda": 133268000, "pretax_income": null, "tax_provision": null, "net_income": 55630000, "net_income_to_common": 55630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78863000, "total_current_assets": 2201441000, "total_assets": 4269416000, "short_term_debt": 2918042000, "long_term_debt": 307081000, "total_debt": 3281842000, "total_liabilities": null, "total_equity": 585706000, "shares_outstanding": 109250272, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10637000, "capital_expenditure": -27274000, "free_cash_flow": -16637000, "dividends_paid": -39330000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3319000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1072774000, "cost_of_revenue": 733785000, "gross_profit": 338989000, "ebit": 95542000, "ebitda": 133268000, "pretax_income": null, "tax_provision": null, "net_income": 55630000, "net_income_to_common": 55630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78863000, "total_current_assets": 2201441000, "total_assets": 4269416000, "short_term_debt": 2918042000, "long_term_debt": 307081000, "total_debt": 3281842000, "total_liabilities": null, "total_equity": 585706000, "shares_outstanding": 109250272, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10637000, "capital_expenditure": -27274000, "free_cash_flow": -16637000, "dividends_paid": -39330000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3319000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1072774000, "cost_of_revenue": 733785000, "gross_profit": 338989000, "ebit": 95542000, "ebitda": 133268000, "pretax_income": null, "tax_provision": null, "net_income": 55630000, "net_income_to_common": 55630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78863000, "total_current_assets": 2201441000, "total_assets": 4269416000, "short_term_debt": 2918042000, "long_term_debt": 307081000, "total_debt": 3281842000, "total_liabilities": null, "total_equity": 585706000, "shares_outstanding": 109250272, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10637000, "capital_expenditure": -27274000, "free_cash_flow": -16637000, "dividends_paid": -39330000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3319000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1072774000, "cost_of_revenue": 733785000, "gross_profit": 338989000, "ebit": 95542000, "ebitda": 133268000, "pretax_income": null, "tax_provision": null, "net_income": 55630000, "net_income_to_common": 55630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78863000, "total_current_assets": 2201441000, "total_assets": 4269416000, "short_term_debt": 2918042000, "long_term_debt": 307081000, "total_debt": 3281842000, "total_liabilities": null, "total_equity": 585706000, "shares_outstanding": 109250272, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10637000, "capital_expenditure": -27274000, "free_cash_flow": -16637000, "dividends_paid": -39330000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3319000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1072774000, "cost_of_revenue": 733785000, "gross_profit": 338989000, "ebit": 95542000, "ebitda": 133268000, "pretax_income": null, "tax_provision": null, "net_income": 55630000, "net_income_to_common": 55630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78863000, "total_current_assets": 2201441000, "total_assets": 4269416000, "short_term_debt": 2918042000, "long_term_debt": 307081000, "total_debt": 3281842000, "total_liabilities": null, "total_equity": 585706000, "shares_outstanding": 109250272, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10637000, "capital_expenditure": -27274000, "free_cash_flow": -16637000, "dividends_paid": -39330000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3319000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1072774000, "cost_of_revenue": 733785000, "gross_profit": 338989000, "ebit": 95542000, "ebitda": 133268000, "pretax_income": null, "tax_provision": null, "net_income": 55630000, "net_income_to_common": 55630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78863000, "total_current_assets": 2201441000, "total_assets": 4269416000, "short_term_debt": 2918042000, "long_term_debt": 307081000, "total_debt": 3281842000, "total_liabilities": null, "total_equity": 585706000, "shares_outstanding": 109250272, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10637000, "capital_expenditure": -27274000, "free_cash_flow": -16637000, "dividends_paid": -39330000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3319000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1072774000, "cost_of_revenue": 733785000, "gross_profit": 338989000, "ebit": 95542000, "ebitda": 133268000, "pretax_income": null, "tax_provision": null, "net_income": 55630000, "net_income_to_common": 55630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78863000, "total_current_assets": 2201441000, "total_assets": 4269416000, "short_term_debt": 2918042000, "long_term_debt": 307081000, "total_debt": 3281842000, "total_liabilities": null, "total_equity": 585706000, "shares_outstanding": 109250272, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10637000, "capital_expenditure": -27274000, "free_cash_flow": -16637000, "dividends_paid": -39330000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3319000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1062079000, "cost_of_revenue": 722098000, "gross_profit": 339981000, "ebit": 93071000, "ebitda": 137511000, "pretax_income": null, "tax_provision": null, "net_income": 69265000, "net_income_to_common": 69265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1150327000, "total_current_assets": 2355592000, "total_assets": 4152283000, "short_term_debt": 2716366000, "long_term_debt": 414568000, "total_debt": 3189064000, "total_liabilities": null, "total_equity": 570459000, "shares_outstanding": 109297624, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 164974000, "capital_expenditure": -27234000, "free_cash_flow": 137740000, "dividends_paid": -32789000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 6626000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 314798000, "cost_of_revenue": 211083000, "gross_profit": 103715000, "ebit": 47192000, "ebitda": 55045000, "pretax_income": null, "tax_provision": null, "net_income": 29842000, "net_income_to_common": 29842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66588000, "total_current_assets": 3725624000, "total_assets": 4351013000, "short_term_debt": null, "long_term_debt": 3172145000, "total_debt": 3172145000, "total_liabilities": null, "total_equity": 615531000, "shares_outstanding": 108812770, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33361000, "capital_expenditure": null, "free_cash_flow": 33361000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 314798000, "cost_of_revenue": 211083000, "gross_profit": 103715000, "ebit": 47192000, "ebitda": 55045000, "pretax_income": null, "tax_provision": null, "net_income": 29842000, "net_income_to_common": 29842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66588000, "total_current_assets": 3725624000, "total_assets": 4351013000, "short_term_debt": null, "long_term_debt": 3172145000, "total_debt": 3172145000, "total_liabilities": null, "total_equity": 615531000, "shares_outstanding": 108812770, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33361000, "capital_expenditure": null, "free_cash_flow": 33361000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 314798000, "cost_of_revenue": 211083000, "gross_profit": 103715000, "ebit": 47192000, "ebitda": 55045000, "pretax_income": null, "tax_provision": null, "net_income": 29842000, "net_income_to_common": 29842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66588000, "total_current_assets": 3725624000, "total_assets": 4351013000, "short_term_debt": null, "long_term_debt": 3172145000, "total_debt": 3172145000, "total_liabilities": null, "total_equity": 615531000, "shares_outstanding": 108812770, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33361000, "capital_expenditure": null, "free_cash_flow": 33361000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 314798000, "cost_of_revenue": 211083000, "gross_profit": 103715000, "ebit": 47192000, "ebitda": 55045000, "pretax_income": null, "tax_provision": null, "net_income": 29842000, "net_income_to_common": 29842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66588000, "total_current_assets": 3725624000, "total_assets": 4351013000, "short_term_debt": null, "long_term_debt": 3172145000, "total_debt": 3172145000, "total_liabilities": null, "total_equity": 615531000, "shares_outstanding": 108812770, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33361000, "capital_expenditure": null, "free_cash_flow": 33361000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 314798000, "cost_of_revenue": 211083000, "gross_profit": 103715000, "ebit": 47192000, "ebitda": 55045000, "pretax_income": null, "tax_provision": null, "net_income": 29842000, "net_income_to_common": 29842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66588000, "total_current_assets": 3725624000, "total_assets": 4351013000, "short_term_debt": null, "long_term_debt": 3172145000, "total_debt": 3172145000, "total_liabilities": null, "total_equity": 615531000, "shares_outstanding": 108812770, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33361000, "capital_expenditure": null, "free_cash_flow": 33361000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 314798000, "cost_of_revenue": 211083000, "gross_profit": 103715000, "ebit": 47192000, "ebitda": 55045000, "pretax_income": null, "tax_provision": null, "net_income": 29842000, "net_income_to_common": 29842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66588000, "total_current_assets": 3725624000, "total_assets": 4351013000, "short_term_debt": null, "long_term_debt": 3172145000, "total_debt": 3172145000, "total_liabilities": null, "total_equity": 615531000, "shares_outstanding": 108812770, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33361000, "capital_expenditure": null, "free_cash_flow": 33361000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 314798000, "cost_of_revenue": 211083000, "gross_profit": 103715000, "ebit": 47192000, "ebitda": 55045000, "pretax_income": null, "tax_provision": null, "net_income": 29842000, "net_income_to_common": 29842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66588000, "total_current_assets": 3725624000, "total_assets": 4351013000, "short_term_debt": null, "long_term_debt": 3172145000, "total_debt": 3172145000, "total_liabilities": null, "total_equity": 615531000, "shares_outstanding": 108812770, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33361000, "capital_expenditure": null, "free_cash_flow": 33361000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 299659000, "cost_of_revenue": 193160000, "gross_profit": 106499000, "ebit": 19389000, "ebitda": 18864000, "pretax_income": null, "tax_provision": null, "net_income": 11080000, "net_income_to_common": 11080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78863000, "total_current_assets": 2201441000, "total_assets": 4269416000, "short_term_debt": 2918042000, "long_term_debt": 307081000, "total_debt": 3281842000, "total_liabilities": null, "total_equity": 585706000, "shares_outstanding": 109250272, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15939000, "capital_expenditure": null, "free_cash_flow": -11335000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 299659000, "cost_of_revenue": 193160000, "gross_profit": 106499000, "ebit": 19389000, "ebitda": 18864000, "pretax_income": null, "tax_provision": null, "net_income": 11080000, "net_income_to_common": 11080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78863000, "total_current_assets": 2201441000, "total_assets": 4269416000, "short_term_debt": 2918042000, "long_term_debt": 307081000, "total_debt": 3281842000, "total_liabilities": null, "total_equity": 585706000, "shares_outstanding": 109250272, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15939000, "capital_expenditure": null, "free_cash_flow": -11335000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 299659000, "cost_of_revenue": 193160000, "gross_profit": 106499000, "ebit": 19389000, "ebitda": 18864000, "pretax_income": null, "tax_provision": null, "net_income": 11080000, "net_income_to_common": 11080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78863000, "total_current_assets": 2201441000, "total_assets": 4269416000, "short_term_debt": 2918042000, "long_term_debt": 307081000, "total_debt": 3281842000, "total_liabilities": null, "total_equity": 585706000, "shares_outstanding": 109250272, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15939000, "capital_expenditure": null, "free_cash_flow": -11335000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 299659000, "cost_of_revenue": 193160000, "gross_profit": 106499000, "ebit": 19389000, "ebitda": 18864000, "pretax_income": null, "tax_provision": null, "net_income": 11080000, "net_income_to_common": 11080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78863000, "total_current_assets": 2201441000, "total_assets": 4269416000, "short_term_debt": 2918042000, "long_term_debt": 307081000, "total_debt": 3281842000, "total_liabilities": null, "total_equity": 585706000, "shares_outstanding": 109250272, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15939000, "capital_expenditure": null, "free_cash_flow": -11335000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 299659000, "cost_of_revenue": 193160000, "gross_profit": 106499000, "ebit": 19389000, "ebitda": 18864000, "pretax_income": null, "tax_provision": null, "net_income": 11080000, "net_income_to_common": 11080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78863000, "total_current_assets": 2201441000, "total_assets": 4269416000, "short_term_debt": 2918042000, "long_term_debt": 307081000, "total_debt": 3281842000, "total_liabilities": null, "total_equity": 585706000, "shares_outstanding": 109250272, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15939000, "capital_expenditure": null, "free_cash_flow": -11335000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }