{ "ticker": { "uuid": "f6c3cbc1-e327-4aa9-882e-410bcdd0241f", "symbol": "SB", "name": "Safe Bulkers Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/f6c3cbc1-e327-4aa9-882e-410bcdd0241f/", "api_url": "https://sharemaestro.com/factors/api/tickers/f6c3cbc1-e327-4aa9-882e-410bcdd0241f/" }, "ticker_metadata": { "id": 3505, "uuid": "f6c3cbc1-e327-4aa9-882e-410bcdd0241f", "symbol": "SB", "name": "Safe Bulkers Inc", "asset_type": "equity", "market_cap": 668204000, "stock_exchange_id": 3, "industry": "Marine Shipping", "sector": "Industrials", "description": "Safe Bulkers, Inc. provides dry bulk shipping services. The company is headquartered in Monaco.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f6c3cbc1-e327-4aa9-882e-410bcdd0241f", "symbol": "SB", "name": "Safe Bulkers Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/f6c3cbc1-e327-4aa9-882e-410bcdd0241f/", "api_url": "https://sharemaestro.com/factors/api/tickers/f6c3cbc1-e327-4aa9-882e-410bcdd0241f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.97, "value": 0.93, "quality": 0.69, "momentum": 0.91, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 6.5, "market_cap": 665127528, "pe_ratio": 15.4122, "earnings_yield": 0.0649, "ebitda_to_ev": 0.2472, "shareholder_yield": 0.043, "roe": 0.052, "piotroski_f_score": 5, "momentum_12_1": 0.9089, "volatility_252d": 0.3105 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:29.929041+00:00", "batch_id": "" }, "size": { "price_close": 6.5, "market_cap": 665127528, "market_cap_usd": 665127528, "enterprise_value": 554350528, "shares_outstanding": 102327312, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.4122, "pb_ratio": 0.8007, "ptbv_ratio": 0.8007, "ps_ratio": 2.3424, "pcf_ratio": 6.2971, "pfcf_ratio": 3.8659, "ev_ebitda": 4.045, "ev_ebit": 7.2112, "ev_sales": 1.9522, "ev_fcf": 3.222, "earnings_yield": 0.0649, "fcf_yield": 0.3104, "price_to_sales": 2.3424, "price_to_book": 0.8007, "price_to_cashflow": 6.2971, "ebitda_to_ev": 0.2472, "sales_yield": 0.5122 }, "yield": { "dividend_yield": 0.043, "buyback_yield": 0, "shareholder_yield": 0.043, "debt_paydown_yield": null, "total_yield": 0.043 }, "quality": { "gross_margin": 0.3803, "operating_margin": 0.2707, "net_margin": 0.152, "ebitda_margin": 0.4826, "fcf_margin": 0.6059, "roe": 0.052, "roa": 0.0308, "roic": 0.0801, "roc_greenblatt": null, "asset_turnover": 0.2024, "cash_conversion": 3.9867, "accruals_ratio": -0.0445, "sbc_to_revenue": 0.0005, "piotroski_f_score": 5, "altman_z_score": 1.7089, "earnings_stability_5y": 0.5759, "revenue_stability_5y": 0.2156, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.077, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6891, "net_debt_to_ebitda": -0.8083, "debt_to_assets": 0.0302, "interest_coverage": 2.2799, "current_ratio": 2.9048, "quick_ratio": 2.6296, "net_debt": -110777000, "local_beta": 0.0005, "volatility_252d": 0.3105, "volatility_60d": 0.6902, "max_drawdown_12m": -0.1122, "risk_adjusted_momentum": 2.9278 }, "growth": { "revenue_growth_1y": -0.0219, "revenue_growth_3y_cagr": -0.0762, "revenue_growth_5y_cagr": 0.0683, "eps_growth_1y": -0.4559, "eps_growth_3y_cagr": -0.3931, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.3976, "book_value_growth_1y": 0.0429, "revenue_growth": -0.0219, "earnings_growth": -0.4559 }, "momentum": { "price_return_1m": -0.0754, "price_return_3m": 0.0656, "price_return_6m": 0.245, "price_return_9m": 0.4856, "price_return_12m": 0.765, "price_return_12m_ex1m": 0.9089, "momentum_6m": 0.245, "momentum_12m": 0.765, "momentum_12_1": 0.9089, "distance_from_52w_high": -0.0767, "distance_from_52w_low": 0.8129, "relative_strength": 0.665 }, "raw_ttm": { "revenue_ttm": 283956998, "gross_profit_ttm": 107997998, "ebit_ttm": 76873998, "ebitda_ttm": 137045998, "net_income_ttm": 43156000, "eps_diluted_ttm": 0.4217, "operating_cash_flow_ttm": 105624764, "capital_expenditure_ttm": 66424764, "fcf_ttm": 172049528, "dividends_paid_ttm": 28610000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 33717998, "cash_and_equivalents": 153148000, "total_current_assets": 200601000, "total_current_liabilities": 69058000, "net_ppe": null, "total_assets": 1403182000, "total_debt": 42371000, "total_equity": 830707000, "net_working_capital": 20766000, "book_value_per_share": 8.1181, "retained_earnings": 517289000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.1181 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 41, "rank_pb": 14, "rank_ptbv": 11, "rank_ps": 54, "rank_pcf": 24, "rank_ev_ebitda": 9, "rank_ev_ebit": 33, "rank_earnings_yield": 41, "rank_fcf_yield": 8, "rank_dividend_yield": 17, "rank_shareholder_yield": 18, "rank_total_yield": 18, "rank_roe": 60, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 59, "rank_fcf_margin": 12, "rank_piotroski": 62, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 90, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 15 }, "composites": { "value_composite": 7, "quality_composite": 31, "momentum_composite": 9, "growth_composite": 95, "yield_composite": 12, "svqf_composite": 21, "vc1_composite": 10, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 19, "overall_composite": 3, "quality_value_composite": 0.8011, "os_score": 0.97, "value_percentile": 0.93, "quality_percentile": 0.69, "momentum_percentile": 0.91, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 19, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4894, "ticker_id": 3505, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:29.929041+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.5, "market_cap": 665127528, "market_cap_usd": 665127528, "enterprise_value": 554350528, "shares_outstanding": 102327312, "fx_rate_to_usd": null, "pe_ratio": 15.41216813, "pb_ratio": 0.80067645, "ptbv_ratio": 0.80067645, "ps_ratio": 2.34235301, "pcf_ratio": 6.29707942, "pfcf_ratio": 3.86590731, "ev_ebitda": 4.0449961, "ev_ebit": 7.21115777, "ev_sales": 1.95223408, "ev_fcf": 3.22204039, "earnings_yield": 0.0648838, "fcf_yield": 0.31036234, "dividend_yield": 0.04301431, "buyback_yield": 0, "shareholder_yield": 0.04301431, "debt_paydown_yield": null, "total_yield": 0.04301431, "gross_margin": 0.38033223, "operating_margin": 0.27072408, "net_margin": 0.15198076, "ebitda_margin": 0.48262941, "fcf_margin": 0.60589994, "roe": 0.05195093, "roa": 0.03075581, "roic": 0.08008487, "roc_greenblatt": null, "asset_turnover": 0.20236648, "cash_conversion": 3.98668848, "accruals_ratio": -0.04451936, "sbc_to_revenue": 0.00052825, "debt_to_equity": 0.6891419, "net_debt_to_ebitda": -0.80831985, "debt_to_assets": 0.03019637, "interest_coverage": 2.27990992, "current_ratio": 2.90481914, "quick_ratio": 2.62961569, "net_debt": -110777000, "revenue_growth_1y": -0.02188688, "revenue_growth_3y_cagr": -0.07616938, "revenue_growth_5y_cagr": 0.06830851, "eps_growth_1y": -0.45594594, "eps_growth_3y_cagr": -0.3931492, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.3975518, "book_value_growth_1y": 0.04289639, "piotroski_f_score": 5, "altman_z_score": 1.70887728, "earnings_stability_5y": 0.575912, "revenue_stability_5y": 0.215637, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07539118, "price_return_3m": 0.06557377, "price_return_6m": 0.24501992, "price_return_9m": 0.48561242, "price_return_12m": 0.76500937, "price_return_12m_ex1m": 0.90892552, "distance_from_52w_high": -0.07670455, "distance_from_52w_low": 0.81285734, "relative_strength": 0.66504579, "local_beta": 0.0005, "volatility_252d": 0.31045, "volatility_60d": 0.690173, "max_drawdown_12m": -0.11221591, "revenue_ttm": 283956998, "gross_profit_ttm": 107997998, "ebit_ttm": 76873998, "ebitda_ttm": 137045998, "net_income_ttm": 43156000, "eps_diluted_ttm": 0.42174469, "operating_cash_flow_ttm": 105624764, "capital_expenditure_ttm": 66424764, "fcf_ttm": 172049528, "dividends_paid_ttm": 28610000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 33717998, "cash_and_equivalents": 153148000, "total_current_assets": 200601000, "total_current_liabilities": 69058000, "net_ppe": null, "total_assets": 1403182000, "total_debt": 42371000, "total_equity": 830707000, "net_working_capital": 20766000, "book_value_per_share": 8.11813565, "retained_earnings": 517289000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.11813565, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 41, "rank_pb": 14, "rank_ptbv": 11, "rank_ps": 54, "rank_pcf": 24, "rank_ev_ebitda": 9, "rank_ev_ebit": 33, "rank_earnings_yield": 41, "rank_fcf_yield": 8, "rank_dividend_yield": 17, "rank_shareholder_yield": 18, "rank_total_yield": 18, "rank_roe": 60, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 59, "rank_fcf_margin": 12, "rank_piotroski": 62, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 90, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 15, "value_composite": 7, "quality_composite": 31, "momentum_composite": 9, "growth_composite": 95, "yield_composite": 12, "svqf_composite": 21, "vc1_composite": 10, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 19, "overall_composite": 3, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.5, "os": 0.97, "value": 0.93, "quality": 0.69, "momentum": 0.91, "confidence": 1, "coverage": 1, "pe_ratio": 15.4122, "earnings_yield": 0.0649, "shareholder_yield": 0.043, "roe": 0.052, "momentum_12_1": 0.9089, "complete_fields": { "id": 4894, "ticker_id": 3505, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:29.929041+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.5, "market_cap": 665127528, "market_cap_usd": 665127528, "enterprise_value": 554350528, "shares_outstanding": 102327312, "fx_rate_to_usd": null, "pe_ratio": 15.41216813, "pb_ratio": 0.80067645, "ptbv_ratio": 0.80067645, "ps_ratio": 2.34235301, "pcf_ratio": 6.29707942, "pfcf_ratio": 3.86590731, "ev_ebitda": 4.0449961, "ev_ebit": 7.21115777, "ev_sales": 1.95223408, "ev_fcf": 3.22204039, "earnings_yield": 0.0648838, "fcf_yield": 0.31036234, "dividend_yield": 0.04301431, "buyback_yield": 0, "shareholder_yield": 0.04301431, "debt_paydown_yield": null, "total_yield": 0.04301431, "gross_margin": 0.38033223, "operating_margin": 0.27072408, "net_margin": 0.15198076, "ebitda_margin": 0.48262941, "fcf_margin": 0.60589994, "roe": 0.05195093, "roa": 0.03075581, "roic": 0.08008487, "roc_greenblatt": null, "asset_turnover": 0.20236648, "cash_conversion": 3.98668848, "accruals_ratio": -0.04451936, "sbc_to_revenue": 0.00052825, "debt_to_equity": 0.6891419, "net_debt_to_ebitda": -0.80831985, "debt_to_assets": 0.03019637, "interest_coverage": 2.27990992, "current_ratio": 2.90481914, "quick_ratio": 2.62961569, "net_debt": -110777000, "revenue_growth_1y": -0.02188688, "revenue_growth_3y_cagr": -0.07616938, "revenue_growth_5y_cagr": 0.06830851, "eps_growth_1y": -0.45594594, "eps_growth_3y_cagr": -0.3931492, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.3975518, "book_value_growth_1y": 0.04289639, "piotroski_f_score": 5, "altman_z_score": 1.70887728, "earnings_stability_5y": 0.575912, "revenue_stability_5y": 0.215637, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07539118, "price_return_3m": 0.06557377, "price_return_6m": 0.24501992, "price_return_9m": 0.48561242, "price_return_12m": 0.76500937, "price_return_12m_ex1m": 0.90892552, "distance_from_52w_high": -0.07670455, "distance_from_52w_low": 0.81285734, "relative_strength": 0.66504579, "local_beta": 0.0005, "volatility_252d": 0.31045, "volatility_60d": 0.690173, "max_drawdown_12m": -0.11221591, "revenue_ttm": 283956998, "gross_profit_ttm": 107997998, "ebit_ttm": 76873998, "ebitda_ttm": 137045998, "net_income_ttm": 43156000, "eps_diluted_ttm": 0.42174469, "operating_cash_flow_ttm": 105624764, "capital_expenditure_ttm": 66424764, "fcf_ttm": 172049528, "dividends_paid_ttm": 28610000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 33717998, "cash_and_equivalents": 153148000, "total_current_assets": 200601000, "total_current_liabilities": 69058000, "net_ppe": null, "total_assets": 1403182000, "total_debt": 42371000, "total_equity": 830707000, "net_working_capital": 20766000, "book_value_per_share": 8.11813565, "retained_earnings": 517289000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.11813565, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 41, "rank_pb": 14, "rank_ptbv": 11, "rank_ps": 54, "rank_pcf": 24, "rank_ev_ebitda": 9, "rank_ev_ebit": 33, "rank_earnings_yield": 41, "rank_fcf_yield": 8, "rank_dividend_yield": 17, "rank_shareholder_yield": 18, "rank_total_yield": 18, "rank_roe": 60, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 59, "rank_fcf_margin": 12, "rank_piotroski": 62, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 90, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 15, "value_composite": 7, "quality_composite": 31, "momentum_composite": 9, "growth_composite": 95, "yield_composite": 12, "svqf_composite": 21, "vc1_composite": 10, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 19, "overall_composite": 3, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:12.015365+00:00", "is_restated": false, "income_statement": { "revenue": 275737000, "cost_of_revenue": 176676000, "gross_profit": 99061000, "ebit": 69207999, "ebitda": 129085998, "pretax_income": 38563000, "tax_provision": null, "net_income": 38563000, "net_income_to_common": 38563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153148000, "total_current_assets": 200601000, "total_assets": 1403182000, "short_term_debt": 42371000, "long_term_debt": 497772000, "total_debt": 540143000, "total_liabilities": 572475000, "total_equity": 830707000, "shares_outstanding": 103038189, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 102292000, "capital_expenditure": 41992000, "free_cash_flow": 144284000, "dividends_paid": 28610000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326049, "ticker_id": 3505, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:12.015365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "69207999", "ebitda": "129085998", "netIncome": "38563000", "grossProfit": "99061000", "depreciation": "None", "totalRevenue": "275737000", "costOfRevenue": "176676000", "interestIncome": "5120000", "incomeBeforeTax": "38563000", "interestExpense": "33805000", "operatingIncome": "69207999", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-28685000", "nonInterestIncome": "None", "operatingExpenses": "29853000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176676000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59877999", "sellingGeneralAndAdministrative": "29853000", "netIncomeFromContinuingOperations": "38563000" }, "balance": { "goodwill": "None", "inventory": "19005000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1403182000", "longTermDebt": "497772000", "shortTermDebt": "42371000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "517289000", "totalLiabilities": "572475000", "otherCurrentAssets": "47453000", "totalCurrentAssets": "200601000", "currentLongTermDebt": "42371000", "longTermInvestments": "None", "shortTermInvestments": "16380000", "currentNetReceivables": "8854000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1202581000", "currentAccountsPayable": "13370000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "540143000", "totalShareholderEquity": "830707000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26687000", "totalCurrentLiabilities": "69058000", "otherNonCurrentLiabilities": "3305000", "totalNonCurrentLiabilities": "503417000", "cashAndShortTermInvestments": "153148000", "commonStockSharesOutstanding": "103038189", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "153148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38563000", "profitLoss": "None", "dividendPayout": "28610000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-7959000", "operatingCashflow": "102292000", "capitalExpenditures": "41992000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52371000", "cashflowFromInvestment": "9700000", "stockBasedCompensation": "150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28610000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11014000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 275737000, "cost_of_revenue": 176676000, "gross_profit": 99061000, "research_and_development": null, "selling_general_admin": 29853000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69207999, "depreciation_amortisation": 59877999, "ebitda": 129085998, "interest_expense": 33805000, "interest_income": null, "other_non_operating": null, "pretax_income": 38563000, "tax_provision": null, "effective_tax_rate": null, "net_income": 38563000, "net_income_continuing_ops": 38563000, "net_income_to_common": 38563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153148000, "short_term_investments": 16380000, "net_receivables": 8854000, "inventory": 19005000, "other_current_assets": null, "total_current_assets": 200601000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1202581000, "total_assets": 1403182000, "short_term_debt": 42371000, "accounts_payable": 13370000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69058000, "long_term_debt": 497772000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 503417000, "total_liabilities": 572475000, "total_debt": 540143000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 517289000, "total_equity": 830707000, "shares_outstanding": 103038189, "operating_cash_flow": 102292000, "stock_based_compensation": 150000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41992000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9700000, "dividends_paid": 28610000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52371000, "free_cash_flow": 144284000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "69207999", "ebitda": "129085998", "netIncome": "38563000", "grossProfit": "99061000", "depreciation": "None", "totalRevenue": "275737000", "costOfRevenue": "176676000", "interestIncome": "5120000", "incomeBeforeTax": "38563000", "interestExpense": "33805000", "operatingIncome": "69207999", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-28685000", "nonInterestIncome": "None", "operatingExpenses": "29853000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176676000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59877999", "sellingGeneralAndAdministrative": "29853000", "netIncomeFromContinuingOperations": "38563000" }, "balance": { "goodwill": "None", "inventory": "19005000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1403182000", "longTermDebt": "497772000", "shortTermDebt": "42371000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "517289000", "totalLiabilities": "572475000", "otherCurrentAssets": "47453000", "totalCurrentAssets": "200601000", "currentLongTermDebt": "42371000", "longTermInvestments": "None", "shortTermInvestments": "16380000", "currentNetReceivables": "8854000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1202581000", "currentAccountsPayable": "13370000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "540143000", "totalShareholderEquity": "830707000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26687000", "totalCurrentLiabilities": "69058000", "otherNonCurrentLiabilities": "3305000", "totalNonCurrentLiabilities": "503417000", "cashAndShortTermInvestments": "153148000", "commonStockSharesOutstanding": "103038189", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "153148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38563000", "profitLoss": "None", "dividendPayout": "28610000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-7959000", "operatingCashflow": "102292000", "capitalExpenditures": "41992000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52371000", "cashflowFromInvestment": "9700000", "stockBasedCompensation": "150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28610000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11014000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:12.015365+00:00", "is_restated": false, "income_statement": { "revenue": 307633000, "cost_of_revenue": 167464000, "gross_profit": 140169000, "ebit": 132325000, "ebitda": 190460000, "pretax_income": 97376000, "tax_provision": null, "net_income": 97376000, "net_income_to_common": 97376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84083000, "total_current_assets": 165391000, "total_assets": 1403096000, "short_term_debt": 58191000, "long_term_debt": 478450000, "total_debt": 536641000, "total_liabilities": 571478000, "total_equity": 831618000, "shares_outstanding": 107576000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 130458000, "capital_expenditure": 144775000, "free_cash_flow": 275233000, "dividends_paid": 29502000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326054, "ticker_id": 3505, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:12.015365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "132325000", "ebitda": "190460000", "netIncome": "97376000", "grossProfit": "140169000", "depreciation": "None", "totalRevenue": "307633000", "costOfRevenue": "167464000", "interestIncome": "3396000", "incomeBeforeTax": "97376000", "interestExpense": "34949000", "operatingIncome": "111872000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-31553000", "nonInterestIncome": "None", "operatingExpenses": "28297000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "167464000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58135000", "sellingGeneralAndAdministrative": "27035000", "netIncomeFromContinuingOperations": "97376000" }, "balance": { "goodwill": "None", "inventory": "14883000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "1403096000", "longTermDebt": "478450000", "shortTermDebt": "58191000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "507336000", "totalLiabilities": "571478000", "otherCurrentAssets": "7008000", "totalCurrentAssets": "165391000", "currentLongTermDebt": "58191000", "longTermInvestments": "None", "shortTermInvestments": "44339000", "currentNetReceivables": "15078000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1237705000", "currentAccountsPayable": "9903000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1229522000", "shortLongTermDebtTotal": "536641000", "totalShareholderEquity": "831618000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11840000", "totalCurrentLiabilities": "86472000", "otherNonCurrentLiabilities": "2513000", "totalNonCurrentLiabilities": "485006000", "cashAndShortTermInvestments": "84083000", "commonStockSharesOutstanding": "107576000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97376000", "profitLoss": "None", "dividendPayout": "29502000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "928000", "operatingCashflow": "130458000", "capitalExpenditures": "144775000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25858000", "cashflowFromInvestment": "-71732000", "stockBasedCompensation": "150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29502000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28917000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58135000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 307633000, "cost_of_revenue": 167464000, "gross_profit": 140169000, "research_and_development": null, "selling_general_admin": 27035000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 132325000, "depreciation_amortisation": 58135000, "ebitda": 190460000, "interest_expense": 34949000, "interest_income": null, "other_non_operating": null, "pretax_income": 97376000, "tax_provision": null, "effective_tax_rate": null, "net_income": 97376000, "net_income_continuing_ops": 97376000, "net_income_to_common": 97376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84083000, "short_term_investments": 44339000, "net_receivables": 15078000, "inventory": 14883000, "other_current_assets": null, "total_current_assets": 165391000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1237705000, "total_assets": 1403096000, "short_term_debt": 58191000, "accounts_payable": 9903000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86472000, "long_term_debt": 478450000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 485006000, "total_liabilities": 571478000, "total_debt": 536641000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 507336000, "total_equity": 831618000, "shares_outstanding": 107576000, "operating_cash_flow": 130458000, "stock_based_compensation": 150000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 144775000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71732000, "dividends_paid": 29502000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25858000, "free_cash_flow": 275233000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "132325000", "ebitda": "190460000", "netIncome": "97376000", "grossProfit": "140169000", "depreciation": "None", "totalRevenue": "307633000", "costOfRevenue": "167464000", "interestIncome": "3396000", "incomeBeforeTax": "97376000", "interestExpense": "34949000", "operatingIncome": "111872000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-31553000", "nonInterestIncome": "None", "operatingExpenses": "28297000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "167464000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58135000", "sellingGeneralAndAdministrative": "27035000", "netIncomeFromContinuingOperations": "97376000" }, "balance": { "goodwill": "None", "inventory": "14883000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "1403096000", "longTermDebt": "478450000", "shortTermDebt": "58191000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "507336000", "totalLiabilities": "571478000", "otherCurrentAssets": "7008000", "totalCurrentAssets": "165391000", "currentLongTermDebt": "58191000", "longTermInvestments": "None", "shortTermInvestments": "44339000", "currentNetReceivables": "15078000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1237705000", "currentAccountsPayable": "9903000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1229522000", "shortLongTermDebtTotal": "536641000", "totalShareholderEquity": "831618000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11840000", "totalCurrentLiabilities": "86472000", "otherNonCurrentLiabilities": "2513000", "totalNonCurrentLiabilities": "485006000", "cashAndShortTermInvestments": "84083000", "commonStockSharesOutstanding": "107576000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97376000", "profitLoss": "None", "dividendPayout": "29502000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "928000", "operatingCashflow": "130458000", "capitalExpenditures": "144775000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25858000", "cashflowFromInvestment": "-71732000", "stockBasedCompensation": "150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29502000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28917000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58135000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:12.015365+00:00", "is_restated": false, "income_statement": { "revenue": 284401000, "cost_of_revenue": 164996000, "gross_profit": 119405000, "ebit": 105295000, "ebitda": 159424000, "pretax_income": 77351000, "tax_provision": 1, "net_income": 77351000, "net_income_to_common": 77351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50211000, "total_current_assets": 146721000, "total_assets": 1339816000, "short_term_debt": 25529000, "long_term_debt": 482391000, "total_debt": 507920000, "total_liabilities": 547305000, "total_equity": 792511000, "shares_outstanding": 113619092, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 122207000, "capital_expenditure": 209103000, "free_cash_flow": 331310000, "dividends_paid": 30678000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326059, "ticker_id": 3505, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:12.015365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "105295000", "ebitda": "159424000", "netIncome": "77351000", "grossProfit": "119405000", "depreciation": "None", "totalRevenue": "284401000", "costOfRevenue": "164996000", "interestIncome": "2154000", "incomeBeforeTax": "77351000", "interestExpense": "27944000", "operatingIncome": "93773000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-24779000", "nonInterestIncome": "None", "operatingExpenses": "25632000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164996000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54129000", "sellingGeneralAndAdministrative": "23763000", "netIncomeFromContinuingOperations": "84614000" }, "balance": { "goodwill": "None", "inventory": "16652000", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "1339816000", "longTermDebt": "482391000", "shortTermDebt": "25529000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "439462000", "totalLiabilities": "547305000", "otherCurrentAssets": "30850000", "totalCurrentAssets": "146721000", "currentLongTermDebt": "24781000", "longTermInvestments": "None", "shortTermInvestments": "39731000", "currentNetReceivables": "9277000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1193095000", "currentAccountsPayable": "10442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1181221000", "shortLongTermDebtTotal": "507920000", "totalShareholderEquity": "792511000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8909000", "totalCurrentLiabilities": "55733000", "otherNonCurrentLiabilities": "5933000", "totalNonCurrentLiabilities": "491572000", "cashAndShortTermInvestments": "50211000", "commonStockSharesOutstanding": "113619092", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50211000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77351000", "profitLoss": "None", "dividendPayout": "30678000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-683000", "operatingCashflow": "122207000", "capitalExpenditures": "209103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29141000", "cashflowFromInvestment": "-151726000", "stockBasedCompensation": "144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30678000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26222000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 284401000, "cost_of_revenue": 164996000, "gross_profit": 119405000, "research_and_development": null, "selling_general_admin": 23763000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 105295000, "depreciation_amortisation": 54129000, "ebitda": 159424000, "interest_expense": 27944000, "interest_income": null, "other_non_operating": null, "pretax_income": 77351000, "tax_provision": 1, "effective_tax_rate": null, "net_income": 77351000, "net_income_continuing_ops": 84614000, "net_income_to_common": 77351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50211000, "short_term_investments": 39731000, "net_receivables": 9277000, "inventory": 16652000, "other_current_assets": null, "total_current_assets": 146721000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1193095000, "total_assets": 1339816000, "short_term_debt": 25529000, "accounts_payable": 10442000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55733000, "long_term_debt": 482391000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 491572000, "total_liabilities": 547305000, "total_debt": 507920000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 439462000, "total_equity": 792511000, "shares_outstanding": 113619092, "operating_cash_flow": 122207000, "stock_based_compensation": 144000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 209103000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -151726000, "dividends_paid": 30678000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29141000, "free_cash_flow": 331310000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "105295000", "ebitda": "159424000", "netIncome": "77351000", "grossProfit": "119405000", "depreciation": "None", "totalRevenue": "284401000", "costOfRevenue": "164996000", "interestIncome": "2154000", "incomeBeforeTax": "77351000", "interestExpense": "27944000", "operatingIncome": "93773000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-24779000", "nonInterestIncome": "None", "operatingExpenses": "25632000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164996000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54129000", "sellingGeneralAndAdministrative": "23763000", "netIncomeFromContinuingOperations": "84614000" }, "balance": { "goodwill": "None", "inventory": "16652000", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "1339816000", "longTermDebt": "482391000", "shortTermDebt": "25529000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "439462000", "totalLiabilities": "547305000", "otherCurrentAssets": "30850000", "totalCurrentAssets": "146721000", "currentLongTermDebt": "24781000", "longTermInvestments": "None", "shortTermInvestments": "39731000", "currentNetReceivables": "9277000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1193095000", "currentAccountsPayable": "10442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1181221000", "shortLongTermDebtTotal": "507920000", "totalShareholderEquity": "792511000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8909000", "totalCurrentLiabilities": "55733000", "otherNonCurrentLiabilities": "5933000", "totalNonCurrentLiabilities": "491572000", "cashAndShortTermInvestments": "50211000", "commonStockSharesOutstanding": "113619092", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50211000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77351000", "profitLoss": "None", "dividendPayout": "30678000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-683000", "operatingCashflow": "122207000", "capitalExpenditures": "209103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29141000", "cashflowFromInvestment": "-151726000", "stockBasedCompensation": "144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30678000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26222000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:12.015365+00:00", "is_restated": false, "income_statement": { "revenue": 349718000, "cost_of_revenue": 139698000, "gross_profit": 210020000, "ebit": 193053000, "ebitda": 242571000, "pretax_income": 172554000, "tax_provision": -49518000, "net_income": 172554000, "net_income_to_common": 172554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50186000, "total_current_assets": 157701000, "total_assets": 1245918000, "short_term_debt": 43556000, "long_term_debt": 370806000, "total_debt": 414362000, "total_liabilities": 474002000, "total_equity": 771916000, "shares_outstanding": 120653507, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 218000000, "capital_expenditure": 183276000, "free_cash_flow": 401276000, "dividends_paid": 33626000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326064, "ticker_id": 3505, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:12.015365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "193053000", "ebitda": "242571000", "netIncome": "172554000", "grossProfit": "210020000", "depreciation": "None", "totalRevenue": "349718000", "costOfRevenue": "139698000", "interestIncome": "10741000", "incomeBeforeTax": "172554000", "interestExpense": "20499000", "operatingIncome": "184648000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-49518000", "reportedCurrency": "USD", "netInterestIncome": "-19716000", "nonInterestIncome": "None", "operatingExpenses": "25372000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139698000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49518000", "sellingGeneralAndAdministrative": "21802000", "netIncomeFromContinuingOperations": "172554000" }, "balance": { "goodwill": "None", "inventory": "17323000", "commonStock": "119000", "currentDebt": "None", "investments": "None", "totalAssets": "1245918000", "longTermDebt": "370806000", "shortTermDebt": "43556000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "392789000", "totalLiabilities": "474002000", "otherCurrentAssets": "18842000", "totalCurrentAssets": "157701000", "currentLongTermDebt": "43556000", "longTermInvestments": "None", "shortTermInvestments": "64191000", "currentNetReceivables": "7159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1088217000", "currentAccountsPayable": "10487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1077400000", "shortLongTermDebtTotal": "414362000", "totalShareholderEquity": "771916000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "27754000", "totalCurrentLiabilities": "91317000", "otherNonCurrentLiabilities": "11879000", "totalNonCurrentLiabilities": "382685000", "cashAndShortTermInvestments": "50186000", "commonStockSharesOutstanding": "120653507", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50186000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "172554000", "profitLoss": "None", "dividendPayout": "33626000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-13176000", "operatingCashflow": "218000000", "capitalExpenditures": "183276000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40100000", "cashflowFromInvestment": "-229400000", "stockBasedCompensation": "120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33626000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46372000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49518000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 349718000, "cost_of_revenue": 139698000, "gross_profit": 210020000, "research_and_development": null, "selling_general_admin": 21802000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 193053000, "depreciation_amortisation": 49518000, "ebitda": 242571000, "interest_expense": 20499000, "interest_income": null, "other_non_operating": null, "pretax_income": 172554000, "tax_provision": -49518000, "effective_tax_rate": null, "net_income": 172554000, "net_income_continuing_ops": 172554000, "net_income_to_common": 172554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50186000, "short_term_investments": 64191000, "net_receivables": 7159000, "inventory": 17323000, "other_current_assets": null, "total_current_assets": 157701000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1088217000, "total_assets": 1245918000, "short_term_debt": 43556000, "accounts_payable": 10487000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91317000, "long_term_debt": 370806000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 382685000, "total_liabilities": 474002000, "total_debt": 414362000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 392789000, "total_equity": 771916000, "shares_outstanding": 120653507, "operating_cash_flow": 218000000, "stock_based_compensation": 120000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 183276000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -229400000, "dividends_paid": 33626000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40100000, "free_cash_flow": 401276000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "193053000", "ebitda": "242571000", "netIncome": "172554000", "grossProfit": "210020000", "depreciation": "None", "totalRevenue": "349718000", "costOfRevenue": "139698000", "interestIncome": "10741000", "incomeBeforeTax": "172554000", "interestExpense": "20499000", "operatingIncome": "184648000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-49518000", "reportedCurrency": "USD", "netInterestIncome": "-19716000", "nonInterestIncome": "None", "operatingExpenses": "25372000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139698000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49518000", "sellingGeneralAndAdministrative": "21802000", "netIncomeFromContinuingOperations": "172554000" }, "balance": { "goodwill": "None", "inventory": "17323000", "commonStock": "119000", "currentDebt": "None", "investments": "None", "totalAssets": "1245918000", "longTermDebt": "370806000", "shortTermDebt": "43556000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "392789000", "totalLiabilities": "474002000", "otherCurrentAssets": "18842000", "totalCurrentAssets": "157701000", "currentLongTermDebt": "43556000", "longTermInvestments": "None", "shortTermInvestments": "64191000", "currentNetReceivables": "7159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1088217000", "currentAccountsPayable": "10487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1077400000", "shortLongTermDebtTotal": "414362000", "totalShareholderEquity": "771916000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "27754000", "totalCurrentLiabilities": "91317000", "otherNonCurrentLiabilities": "11879000", "totalNonCurrentLiabilities": "382685000", "cashAndShortTermInvestments": "50186000", "commonStockSharesOutstanding": "120653507", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50186000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "172554000", "profitLoss": "None", "dividendPayout": "33626000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-13176000", "operatingCashflow": "218000000", "capitalExpenditures": "183276000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40100000", "cashflowFromInvestment": "-229400000", "stockBasedCompensation": "120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33626000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46372000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49518000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:12.015365+00:00", "is_restated": false, "income_statement": { "revenue": 329031000, "cost_of_revenue": 134166000, "gross_profit": 194865000, "ebit": 192763000, "ebitda": 245127000, "pretax_income": 174348000, "tax_provision": -37645000, "net_income": 174348000, "net_income_to_common": 174348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101004000, "total_current_assets": 124116000, "total_assets": 1094320000, "short_term_debt": 61857000, "long_term_debt": 315796000, "total_debt": 377653000, "total_liabilities": 415080000, "total_equity": 679240000, "shares_outstanding": 113716354, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 217200000, "capital_expenditure": 109230000, "free_cash_flow": 326430000, "dividends_paid": 11198000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326069, "ticker_id": 3505, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:12.015365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "192763000", "ebitda": "245127000", "netIncome": "174348000", "grossProfit": "194865000", "depreciation": "None", "totalRevenue": "329031000", "costOfRevenue": "134166000", "interestIncome": "16270000", "incomeBeforeTax": "174348000", "interestExpense": "18415000", "operatingIncome": "172367000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-37645000", "reportedCurrency": "USD", "netInterestIncome": "-18346000", "nonInterestIncome": "None", "operatingExpenses": "22498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134166000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52364000", "sellingGeneralAndAdministrative": "22498000", "netIncomeFromContinuingOperations": "174348000" }, "balance": { "goodwill": "None", "inventory": "8653000", "commonStock": "122000", "currentDebt": "None", "investments": "None", "totalAssets": "1094320000", "longTermDebt": "315796000", "shortTermDebt": "61857000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "253861000", "totalLiabilities": "415080000", "otherCurrentAssets": "4632000", "totalCurrentAssets": "124116000", "currentLongTermDebt": "39912000", "longTermInvestments": "None", "shortTermInvestments": "1080000", "currentNetReceivables": "8747000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "970204000", "currentAccountsPayable": "9985000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "896329000", "shortLongTermDebtTotal": "377653000", "totalShareholderEquity": "679240000", "capitalLeaseObligations": "21945000", "otherCurrentLiabilities": "5836000", "totalCurrentLiabilities": "88692000", "otherNonCurrentLiabilities": "10592000", "totalNonCurrentLiabilities": "326388000", "cashAndShortTermInvestments": "101004000", "commonStockSharesOutstanding": "113716354", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101004000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "174348000", "profitLoss": "None", "dividendPayout": "11198000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "3902000", "operatingCashflow": "217200000", "capitalExpenditures": "109230000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-225900000", "cashflowFromInvestment": "8554000", "stockBasedCompensation": "120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11198000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17707000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 329031000, "cost_of_revenue": 134166000, "gross_profit": 194865000, "research_and_development": null, "selling_general_admin": 22498000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 192763000, "depreciation_amortisation": 52364000, "ebitda": 245127000, "interest_expense": 18415000, "interest_income": null, "other_non_operating": null, "pretax_income": 174348000, "tax_provision": -37645000, "effective_tax_rate": null, "net_income": 174348000, "net_income_continuing_ops": 174348000, "net_income_to_common": 174348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101004000, "short_term_investments": 1080000, "net_receivables": 8747000, "inventory": 8653000, "other_current_assets": null, "total_current_assets": 124116000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 970204000, "total_assets": 1094320000, "short_term_debt": 61857000, "accounts_payable": 9985000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88692000, "long_term_debt": 315796000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 326388000, "total_liabilities": 415080000, "total_debt": 377653000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 253861000, "total_equity": 679240000, "shares_outstanding": 113716354, "operating_cash_flow": 217200000, "stock_based_compensation": 120000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 109230000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8554000, "dividends_paid": 11198000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -225900000, "free_cash_flow": 326430000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "192763000", "ebitda": "245127000", "netIncome": "174348000", "grossProfit": "194865000", "depreciation": "None", "totalRevenue": "329031000", "costOfRevenue": "134166000", "interestIncome": "16270000", "incomeBeforeTax": "174348000", "interestExpense": "18415000", "operatingIncome": "172367000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-37645000", "reportedCurrency": "USD", "netInterestIncome": "-18346000", "nonInterestIncome": "None", "operatingExpenses": "22498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134166000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52364000", "sellingGeneralAndAdministrative": "22498000", "netIncomeFromContinuingOperations": "174348000" }, "balance": { "goodwill": "None", "inventory": "8653000", "commonStock": "122000", "currentDebt": "None", "investments": "None", "totalAssets": "1094320000", "longTermDebt": "315796000", "shortTermDebt": "61857000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "253861000", "totalLiabilities": "415080000", "otherCurrentAssets": "4632000", "totalCurrentAssets": "124116000", "currentLongTermDebt": "39912000", "longTermInvestments": "None", "shortTermInvestments": "1080000", "currentNetReceivables": "8747000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "970204000", "currentAccountsPayable": "9985000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "896329000", "shortLongTermDebtTotal": "377653000", "totalShareholderEquity": "679240000", "capitalLeaseObligations": "21945000", "otherCurrentLiabilities": "5836000", "totalCurrentLiabilities": "88692000", "otherNonCurrentLiabilities": "10592000", "totalNonCurrentLiabilities": "326388000", "cashAndShortTermInvestments": "101004000", "commonStockSharesOutstanding": "113716354", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101004000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "174348000", "profitLoss": "None", "dividendPayout": "11198000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "3902000", "operatingCashflow": "217200000", "capitalExpenditures": "109230000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-225900000", "cashflowFromInvestment": "8554000", "stockBasedCompensation": "120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11198000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17707000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:12.015365+00:00", "is_restated": false, "income_statement": { "revenue": 198158000, "cost_of_revenue": 165937000, "gross_profit": 32221000, "ebit": 10695000, "ebitda": 64964000, "pretax_income": -12905000, "tax_provision": -33277000, "net_income": -12905000, "net_income_to_common": -12905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90038000, "total_current_assets": 134734000, "total_assets": 1105629000, "short_term_debt": 75784000, "long_term_debt": 531883000, "total_debt": 607667000, "total_liabilities": 660882000, "total_equity": 444747000, "shares_outstanding": 102617944, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 63376000, "capital_expenditure": 50444000, "free_cash_flow": 113820000, "dividends_paid": 11497000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326074, "ticker_id": 3505, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:12.015365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10695000", "ebitda": "64964000", "netIncome": "-12905000", "grossProfit": "32221000", "depreciation": "None", "totalRevenue": "198158000", "costOfRevenue": "165937000", "interestIncome": "604000", "incomeBeforeTax": "-12905000", "interestExpense": "23600000", "operatingIncome": "10719000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-33277000", "reportedCurrency": "USD", "netInterestIncome": "-22996000", "nonInterestIncome": "None", "operatingExpenses": "21502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165937000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54269000", "sellingGeneralAndAdministrative": "21502000", "netIncomeFromContinuingOperations": "-12905000" }, "balance": { "goodwill": "None", "inventory": "12036000", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "1105629000", "longTermDebt": "531883000", "shortTermDebt": "75784000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "90306000", "totalLiabilities": "660882000", "otherCurrentAssets": "21459000", "totalCurrentAssets": "134734000", "currentLongTermDebt": "75784000", "longTermInvestments": "None", "shortTermInvestments": "11780000", "currentNetReceivables": "5489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "970895000", "currentAccountsPayable": "13480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "942164000", "shortLongTermDebtTotal": "625779000", "totalShareholderEquity": "444747000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "9228000", "totalCurrentLiabilities": "104715000", "otherNonCurrentLiabilities": "6172000", "totalNonCurrentLiabilities": "556167000", "cashAndShortTermInvestments": "90038000", "commonStockSharesOutstanding": "102617944", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90038000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12905000", "profitLoss": "None", "dividendPayout": "11497000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-3531000", "operatingCashflow": "63376000", "capitalExpenditures": "50444000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9293000", "cashflowFromInvestment": "-34784000", "stockBasedCompensation": "120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11497000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6101000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 198158000, "cost_of_revenue": 165937000, "gross_profit": 32221000, "research_and_development": null, "selling_general_admin": 21502000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10695000, "depreciation_amortisation": 54269000, "ebitda": 64964000, "interest_expense": 23600000, "interest_income": null, "other_non_operating": null, "pretax_income": -12905000, "tax_provision": -33277000, "effective_tax_rate": null, "net_income": -12905000, "net_income_continuing_ops": -12905000, "net_income_to_common": -12905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90038000, "short_term_investments": 11780000, "net_receivables": 5489000, "inventory": 12036000, "other_current_assets": null, "total_current_assets": 134734000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 970895000, "total_assets": 1105629000, "short_term_debt": 75784000, "accounts_payable": 13480000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104715000, "long_term_debt": 531883000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 556167000, "total_liabilities": 660882000, "total_debt": 607667000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 90306000, "total_equity": 444747000, "shares_outstanding": 102617944, "operating_cash_flow": 63376000, "stock_based_compensation": 120000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50444000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34784000, "dividends_paid": 11497000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9293000, "free_cash_flow": 113820000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10695000", "ebitda": "64964000", "netIncome": "-12905000", "grossProfit": "32221000", "depreciation": "None", "totalRevenue": "198158000", "costOfRevenue": "165937000", "interestIncome": "604000", "incomeBeforeTax": "-12905000", "interestExpense": "23600000", "operatingIncome": "10719000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-33277000", "reportedCurrency": "USD", "netInterestIncome": "-22996000", "nonInterestIncome": "None", "operatingExpenses": "21502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165937000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54269000", "sellingGeneralAndAdministrative": "21502000", "netIncomeFromContinuingOperations": "-12905000" }, "balance": { "goodwill": "None", "inventory": "12036000", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "1105629000", "longTermDebt": "531883000", "shortTermDebt": "75784000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "90306000", "totalLiabilities": "660882000", "otherCurrentAssets": "21459000", "totalCurrentAssets": "134734000", "currentLongTermDebt": "75784000", "longTermInvestments": "None", "shortTermInvestments": "11780000", "currentNetReceivables": "5489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "970895000", "currentAccountsPayable": "13480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "942164000", "shortLongTermDebtTotal": "625779000", "totalShareholderEquity": "444747000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "9228000", "totalCurrentLiabilities": "104715000", "otherNonCurrentLiabilities": "6172000", "totalNonCurrentLiabilities": "556167000", "cashAndShortTermInvestments": "90038000", "commonStockSharesOutstanding": "102617944", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90038000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12905000", "profitLoss": "None", "dividendPayout": "11497000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-3531000", "operatingCashflow": "63376000", "capitalExpenditures": "50444000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9293000", "cashflowFromInvestment": "-34784000", "stockBasedCompensation": "120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11497000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6101000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:12.015365+00:00", "is_restated": false, "income_statement": { "revenue": 197761000, "cost_of_revenue": 132594000, "gross_profit": 65167000, "ebit": 45412000, "ebitda": 95722000, "pretax_income": 16038000, "tax_provision": 26815000, "net_income": 16038000, "net_income_to_common": 16038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78938000, "total_current_assets": 135989000, "total_assets": 1114643000, "short_term_debt": 64054000, "long_term_debt": 554195000, "total_debt": 618249000, "total_liabilities": 624701000, "total_equity": 489942000, "shares_outstanding": 101686312, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 58284000, "capital_expenditure": 39240000, "free_cash_flow": 97524000, "dividends_paid": 11495000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326079, "ticker_id": 3505, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:12.015365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45412000", "ebitda": "95722000", "netIncome": "16038000", "grossProfit": "65167000", "depreciation": "None", "totalRevenue": "197761000", "costOfRevenue": "132594000", "interestIncome": "27299000", "incomeBeforeTax": "16038000", "interestExpense": "29374000", "operatingIncome": "44528000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "26815000", "reportedCurrency": "USD", "netInterestIncome": "-27913000", "nonInterestIncome": "None", "operatingExpenses": "20639000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132594000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50310000", "sellingGeneralAndAdministrative": "20639000", "netIncomeFromContinuingOperations": "16038000" }, "balance": { "goodwill": "None", "inventory": "9265000", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "1114643000", "longTermDebt": "554195000", "shortTermDebt": "64054000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "115620000", "totalLiabilities": "624701000", "otherCurrentAssets": "29611000", "totalCurrentAssets": "135989000", "currentLongTermDebt": "64054000", "longTermInvestments": "None", "shortTermInvestments": "27440000", "currentNetReceivables": "16075000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "978654000", "currentAccountsPayable": "12965000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "944706000", "shortLongTermDebtTotal": "618249000", "totalShareholderEquity": "489942000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6725000", "totalCurrentLiabilities": "86784000", "otherNonCurrentLiabilities": "274000", "totalNonCurrentLiabilities": "537917000", "cashAndShortTermInvestments": "78938000", "commonStockSharesOutstanding": "101686312", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78938000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16038000", "profitLoss": "None", "dividendPayout": "11495000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-5540000", "operatingCashflow": "58284000", "capitalExpenditures": "39240000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8540000", "cashflowFromInvestment": "-36785000", "stockBasedCompensation": "120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11495000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4153000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50310000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 197761000, "cost_of_revenue": 132594000, "gross_profit": 65167000, "research_and_development": null, "selling_general_admin": 20639000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45412000, "depreciation_amortisation": 50310000, "ebitda": 95722000, "interest_expense": 29374000, "interest_income": null, "other_non_operating": null, "pretax_income": 16038000, "tax_provision": 26815000, "effective_tax_rate": null, "net_income": 16038000, "net_income_continuing_ops": 16038000, "net_income_to_common": 16038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78938000, "short_term_investments": 27440000, "net_receivables": 16075000, "inventory": 9265000, "other_current_assets": null, "total_current_assets": 135989000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 978654000, "total_assets": 1114643000, "short_term_debt": 64054000, "accounts_payable": 12965000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86784000, "long_term_debt": 554195000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 537917000, "total_liabilities": 624701000, "total_debt": 618249000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 115620000, "total_equity": 489942000, "shares_outstanding": 101686312, "operating_cash_flow": 58284000, "stock_based_compensation": 120000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39240000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36785000, "dividends_paid": 11495000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8540000, "free_cash_flow": 97524000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45412000", "ebitda": "95722000", "netIncome": "16038000", "grossProfit": "65167000", "depreciation": "None", "totalRevenue": "197761000", "costOfRevenue": "132594000", "interestIncome": "27299000", "incomeBeforeTax": "16038000", "interestExpense": "29374000", "operatingIncome": "44528000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "26815000", "reportedCurrency": "USD", "netInterestIncome": "-27913000", "nonInterestIncome": "None", "operatingExpenses": "20639000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132594000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50310000", "sellingGeneralAndAdministrative": "20639000", "netIncomeFromContinuingOperations": "16038000" }, "balance": { "goodwill": "None", "inventory": "9265000", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "1114643000", "longTermDebt": "554195000", "shortTermDebt": "64054000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "115620000", "totalLiabilities": "624701000", "otherCurrentAssets": "29611000", "totalCurrentAssets": "135989000", "currentLongTermDebt": "64054000", "longTermInvestments": "None", "shortTermInvestments": "27440000", "currentNetReceivables": "16075000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "978654000", "currentAccountsPayable": "12965000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "944706000", "shortLongTermDebtTotal": "618249000", "totalShareholderEquity": "489942000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6725000", "totalCurrentLiabilities": "86784000", "otherNonCurrentLiabilities": "274000", "totalNonCurrentLiabilities": "537917000", "cashAndShortTermInvestments": "78938000", "commonStockSharesOutstanding": "101686312", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78938000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16038000", "profitLoss": "None", "dividendPayout": "11495000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-5540000", "operatingCashflow": "58284000", "capitalExpenditures": "39240000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8540000", "cashflowFromInvestment": "-36785000", "stockBasedCompensation": "120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11495000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4153000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50310000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:12.015365+00:00", "is_restated": false, "income_statement": { "revenue": 193191000, "cost_of_revenue": 117957000, "gross_profit": 75234000, "ebit": 56164000, "ebitda": 104231000, "pretax_income": 27684000, "tax_provision": 28203000, "net_income": 27684000, "net_income_to_common": 27684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51879000, "total_current_assets": 101262000, "total_assets": 1076199000, "short_term_debt": 36185000, "long_term_debt": 555506000, "total_debt": 591691000, "total_liabilities": 593367000, "total_equity": 482832000, "shares_outstanding": 101604339, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 85449000, "capital_expenditure": 45932000, "free_cash_flow": 131381000, "dividends_paid": 11387000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326084, "ticker_id": 3505, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:12.015365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56164000", "ebitda": "104231000", "netIncome": "27684000", "grossProfit": "75234000", "depreciation": "None", "totalRevenue": "193191000", "costOfRevenue": "117957000", "interestIncome": "27230000", "incomeBeforeTax": "27684000", "interestExpense": "28480000", "operatingIncome": "55992000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "28203000", "reportedCurrency": "USD", "netInterestIncome": "-27666000", "nonInterestIncome": "None", "operatingExpenses": "19242000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117957000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48067000", "sellingGeneralAndAdministrative": "19242000", "netIncomeFromContinuingOperations": "27684000" }, "balance": { "goodwill": "None", "inventory": "4139000", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "1076199000", "longTermDebt": "555506000", "shortTermDebt": "36185000", "treasuryStock": "-737000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "111279000", "totalLiabilities": "593367000", "otherCurrentAssets": "19178000", "totalCurrentAssets": "101262000", "currentLongTermDebt": "36185000", "longTermInvestments": "None", "shortTermInvestments": "29895000", "currentNetReceivables": "12216000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "974937000", "currentAccountsPayable": "6106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "955291000", "shortLongTermDebtTotal": "591691000", "totalShareholderEquity": "482832000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6906000", "totalCurrentLiabilities": "54606000", "otherNonCurrentLiabilities": "17251000", "totalNonCurrentLiabilities": "538761000", "cashAndShortTermInvestments": "51879000", "commonStockSharesOutstanding": "101604339", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51879000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27684000", "profitLoss": "None", "dividendPayout": "11387000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "88000", "operatingCashflow": "85449000", "capitalExpenditures": "45932000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15580000", "cashflowFromInvestment": "-63670000", "stockBasedCompensation": "120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11387000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10105000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48067000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 193191000, "cost_of_revenue": 117957000, "gross_profit": 75234000, "research_and_development": null, "selling_general_admin": 19242000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56164000, "depreciation_amortisation": 48067000, "ebitda": 104231000, "interest_expense": 28480000, "interest_income": null, "other_non_operating": null, "pretax_income": 27684000, "tax_provision": 28203000, "effective_tax_rate": null, "net_income": 27684000, "net_income_continuing_ops": 27684000, "net_income_to_common": 27684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51879000, "short_term_investments": 29895000, "net_receivables": 12216000, "inventory": 4139000, "other_current_assets": null, "total_current_assets": 101262000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 974937000, "total_assets": 1076199000, "short_term_debt": 36185000, "accounts_payable": 6106000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54606000, "long_term_debt": 555506000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 538761000, "total_liabilities": 593367000, "total_debt": 591691000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 111279000, "total_equity": 482832000, "shares_outstanding": 101604339, "operating_cash_flow": 85449000, "stock_based_compensation": 120000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45932000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63670000, "dividends_paid": 11387000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15580000, "free_cash_flow": 131381000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56164000", "ebitda": "104231000", "netIncome": "27684000", "grossProfit": "75234000", "depreciation": "None", "totalRevenue": "193191000", "costOfRevenue": "117957000", "interestIncome": "27230000", "incomeBeforeTax": "27684000", "interestExpense": "28480000", "operatingIncome": "55992000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "28203000", "reportedCurrency": "USD", "netInterestIncome": "-27666000", "nonInterestIncome": "None", "operatingExpenses": "19242000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117957000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48067000", "sellingGeneralAndAdministrative": "19242000", "netIncomeFromContinuingOperations": "27684000" }, "balance": { "goodwill": "None", "inventory": "4139000", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "1076199000", "longTermDebt": "555506000", "shortTermDebt": "36185000", "treasuryStock": "-737000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "111279000", "totalLiabilities": "593367000", "otherCurrentAssets": "19178000", "totalCurrentAssets": "101262000", "currentLongTermDebt": "36185000", "longTermInvestments": "None", "shortTermInvestments": "29895000", "currentNetReceivables": "12216000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "974937000", "currentAccountsPayable": "6106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "955291000", "shortLongTermDebtTotal": "591691000", "totalShareholderEquity": "482832000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6906000", "totalCurrentLiabilities": "54606000", "otherNonCurrentLiabilities": "17251000", "totalNonCurrentLiabilities": "538761000", "cashAndShortTermInvestments": "51879000", "commonStockSharesOutstanding": "101604339", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51879000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27684000", "profitLoss": "None", "dividendPayout": "11387000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "88000", "operatingCashflow": "85449000", "capitalExpenditures": "45932000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15580000", "cashflowFromInvestment": "-63670000", "stockBasedCompensation": "120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11387000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10105000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48067000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:12.015365+00:00", "is_restated": false, "income_statement": { "revenue": 72567999, "cost_of_revenue": 42058999, "gross_profit": 30508999, "ebit": 20116999, "ebitda": 35098999, "pretax_income": 11837000, "tax_provision": null, "net_income": 11837000, "net_income_to_common": 11837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153148000, "total_current_assets": 200601000, "total_assets": 1403182000, "short_term_debt": 42371000, "long_term_debt": null, "total_debt": 42371000, "total_liabilities": 572475000, "total_equity": 830707000, "shares_outstanding": 102327312, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33212382, "capital_expenditure": 33212382, "free_cash_flow": 66424764, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326047, "ticker_id": 3505, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:12.015365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20116999", "ebitda": "35098999", "netIncome": "11837000", "grossProfit": "30508999", "depreciation": "None", "totalRevenue": "72567999", "costOfRevenue": "42058999", "interestIncome": "None", "incomeBeforeTax": "11837000", "interestExpense": "8279999", "operatingIncome": "22551999", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7956999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42058999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14982000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1403182000", "longTermDebt": "None", "shortTermDebt": "42371000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "572475000", "otherCurrentAssets": "47453000", "totalCurrentAssets": "200601000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1202581000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "540143000", "totalShareholderEquity": "830707000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26687000", "totalCurrentLiabilities": "69058000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "503417000", "cashAndShortTermInvestments": "153148000", "commonStockSharesOutstanding": "102327312", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "153148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11837000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "33212382", "capitalExpenditures": "33212382", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17226379", "cashflowFromInvestment": "-4536630", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11359028", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14982000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72567999, "cost_of_revenue": 42058999, "gross_profit": 30508999, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20116999, "depreciation_amortisation": 14982000, "ebitda": 35098999, "interest_expense": 8279999, "interest_income": null, "other_non_operating": null, "pretax_income": 11837000, "tax_provision": null, "effective_tax_rate": null, "net_income": 11837000, "net_income_continuing_ops": null, "net_income_to_common": 11837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153148000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 200601000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1202581000, "total_assets": 1403182000, "short_term_debt": 42371000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69058000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 503417000, "total_liabilities": 572475000, "total_debt": 42371000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 830707000, "shares_outstanding": 102327312, "operating_cash_flow": 33212382, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33212382, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4536630, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17226379, "free_cash_flow": 66424764, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20116999", "ebitda": "35098999", "netIncome": "11837000", "grossProfit": "30508999", "depreciation": "None", "totalRevenue": "72567999", "costOfRevenue": "42058999", "interestIncome": "None", "incomeBeforeTax": "11837000", "interestExpense": "8279999", "operatingIncome": "22551999", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7956999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42058999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14982000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1403182000", "longTermDebt": "None", "shortTermDebt": "42371000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "572475000", "otherCurrentAssets": "47453000", "totalCurrentAssets": "200601000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1202581000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "540143000", "totalShareholderEquity": "830707000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26687000", "totalCurrentLiabilities": "69058000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "503417000", "cashAndShortTermInvestments": "153148000", "commonStockSharesOutstanding": "102327312", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "153148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11837000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "33212382", "capitalExpenditures": "33212382", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17226379", "cashflowFromInvestment": "-4536630", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11359028", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14982000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:12.015365+00:00", "is_restated": false, "income_statement": { "revenue": 72567999, "cost_of_revenue": 42058999, "gross_profit": 30508999, "ebit": 20116999, "ebitda": 35098999, "pretax_income": 11837000, "tax_provision": null, "net_income": 11837000, "net_income_to_common": 11837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153148000, "total_current_assets": 200601000, "total_assets": 1403182000, "short_term_debt": 42371000, "long_term_debt": 497772000, "total_debt": 540143000, "total_liabilities": 572475000, "total_equity": 830707000, "shares_outstanding": 102327312, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33212382, "capital_expenditure": 33212382, "free_cash_flow": 66424764, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326048, "ticker_id": 3505, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:12.015365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20116999", "ebitda": "35098999", "netIncome": "11837000", "grossProfit": "30508999", "depreciation": "None", "totalRevenue": "72567999", "costOfRevenue": "42058999", "interestIncome": "1638000", "incomeBeforeTax": "11837000", "interestExpense": "8279999", "operatingIncome": "22551999", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6641000", "nonInterestIncome": "None", "operatingExpenses": "7956999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42058999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14982000", "sellingGeneralAndAdministrative": "7957000", "netIncomeFromContinuingOperations": "11837000" }, "balance": { "goodwill": "None", "inventory": "19005000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1403182000", "longTermDebt": "497772000", "shortTermDebt": "42371000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "517289000", "totalLiabilities": "572475000", "otherCurrentAssets": "47453000", "totalCurrentAssets": "200601000", "currentLongTermDebt": "42371000", "longTermInvestments": "None", "shortTermInvestments": "16380000", "currentNetReceivables": "8854000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1202581000", "currentAccountsPayable": "13370000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "540143000", "totalShareholderEquity": "830707000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26687000", "totalCurrentLiabilities": "69058000", "otherNonCurrentLiabilities": "3305000", "totalNonCurrentLiabilities": "503417000", "cashAndShortTermInvestments": "153148000", "commonStockSharesOutstanding": "102327312", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "153148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11837000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33212382", "capitalExpenditures": "33212382", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17226379", "cashflowFromInvestment": "-4536630", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11359028", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14982000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72567999, "cost_of_revenue": 42058999, "gross_profit": 30508999, "research_and_development": null, "selling_general_admin": 7957000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20116999, "depreciation_amortisation": 14982000, "ebitda": 35098999, "interest_expense": 8279999, "interest_income": null, "other_non_operating": null, "pretax_income": 11837000, "tax_provision": null, "effective_tax_rate": null, "net_income": 11837000, "net_income_continuing_ops": 11837000, "net_income_to_common": 11837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153148000, "short_term_investments": 16380000, "net_receivables": 8854000, "inventory": 19005000, "other_current_assets": null, "total_current_assets": 200601000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1202581000, "total_assets": 1403182000, "short_term_debt": 42371000, "accounts_payable": 13370000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69058000, "long_term_debt": 497772000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 503417000, "total_liabilities": 572475000, "total_debt": 540143000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 517289000, "total_equity": 830707000, "shares_outstanding": 102327312, "operating_cash_flow": 33212382, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33212382, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4536630, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17226379, "free_cash_flow": 66424764, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20116999", "ebitda": "35098999", "netIncome": "11837000", "grossProfit": "30508999", "depreciation": "None", "totalRevenue": "72567999", "costOfRevenue": "42058999", "interestIncome": "1638000", "incomeBeforeTax": "11837000", "interestExpense": "8279999", "operatingIncome": "22551999", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6641000", "nonInterestIncome": "None", "operatingExpenses": "7956999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42058999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14982000", "sellingGeneralAndAdministrative": "7957000", "netIncomeFromContinuingOperations": "11837000" }, "balance": { "goodwill": "None", "inventory": "19005000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1403182000", "longTermDebt": "497772000", "shortTermDebt": "42371000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "517289000", "totalLiabilities": "572475000", "otherCurrentAssets": "47453000", "totalCurrentAssets": "200601000", "currentLongTermDebt": "42371000", "longTermInvestments": "None", "shortTermInvestments": "16380000", "currentNetReceivables": "8854000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1202581000", "currentAccountsPayable": "13370000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "540143000", "totalShareholderEquity": "830707000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26687000", "totalCurrentLiabilities": "69058000", "otherNonCurrentLiabilities": "3305000", "totalNonCurrentLiabilities": "503417000", "cashAndShortTermInvestments": "153148000", "commonStockSharesOutstanding": "102327312", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "153148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11837000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33212382", "capitalExpenditures": "33212382", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17226379", "cashflowFromInvestment": "-4536630", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11359028", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14982000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:12.015365+00:00", "is_restated": false, "income_statement": { "revenue": 73076000, "cost_of_revenue": 44284000, "gross_profit": 28792000, "ebit": 26310000, "ebitda": 41410000, "pretax_income": 17784000, "tax_provision": null, "net_income": 17784000, "net_income_to_common": 17784000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115246000, "total_current_assets": 158954000, "total_assets": 1372612000, "short_term_debt": 34500000, "long_term_debt": 481776000, "total_debt": 516276000, "total_liabilities": 546331000, "total_equity": 826281000, "shares_outstanding": 102324247, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20100000, "capital_expenditure": 0, "free_cash_flow": 20100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326050, "ticker_id": 3505, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:12.015365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26310000", "ebitda": "41410000", "netIncome": "17784000", "grossProfit": "28792000", "depreciation": "None", "totalRevenue": "73076000", "costOfRevenue": "44284000", "interestIncome": "1151000", "incomeBeforeTax": "17784000", "interestExpense": "8526000", "operatingIncome": "21249000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7375000", "nonInterestIncome": "None", "operatingExpenses": "7543000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15100000", "sellingGeneralAndAdministrative": "7543000", "netIncomeFromContinuingOperations": "17784000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "826281000", "currentDebt": "None", "investments": "None", "totalAssets": "1372612000", "longTermDebt": "481776000", "shortTermDebt": "34500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "546331000", "otherCurrentAssets": "43708000", "totalCurrentAssets": "158954000", "currentLongTermDebt": "34500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1213658000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "516276000", "totalShareholderEquity": "826281000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24026000", "totalCurrentLiabilities": "58526000", "otherNonCurrentLiabilities": "6029000", "totalNonCurrentLiabilities": "487805000", "cashAndShortTermInvestments": "115246000", "commonStockSharesOutstanding": "102324247", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "115246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17784000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20100000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43800000", "cashflowFromInvestment": "37800000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73076000, "cost_of_revenue": 44284000, "gross_profit": 28792000, "research_and_development": null, "selling_general_admin": 7543000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26310000, "depreciation_amortisation": 15100000, "ebitda": 41410000, "interest_expense": 8526000, "interest_income": null, "other_non_operating": null, "pretax_income": 17784000, "tax_provision": null, "effective_tax_rate": null, "net_income": 17784000, "net_income_continuing_ops": 17784000, "net_income_to_common": 17784000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115246000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 158954000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1213658000, "total_assets": 1372612000, "short_term_debt": 34500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58526000, "long_term_debt": 481776000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 487805000, "total_liabilities": 546331000, "total_debt": 516276000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 826281000, "shares_outstanding": 102324247, "operating_cash_flow": 20100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 37800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43800000, "free_cash_flow": 20100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26310000", "ebitda": "41410000", "netIncome": "17784000", "grossProfit": "28792000", "depreciation": "None", "totalRevenue": "73076000", "costOfRevenue": "44284000", "interestIncome": "1151000", "incomeBeforeTax": "17784000", "interestExpense": "8526000", "operatingIncome": "21249000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7375000", "nonInterestIncome": "None", "operatingExpenses": "7543000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15100000", "sellingGeneralAndAdministrative": "7543000", "netIncomeFromContinuingOperations": "17784000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "826281000", "currentDebt": "None", "investments": "None", "totalAssets": "1372612000", "longTermDebt": "481776000", "shortTermDebt": "34500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "546331000", "otherCurrentAssets": "43708000", "totalCurrentAssets": "158954000", "currentLongTermDebt": "34500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1213658000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "516276000", "totalShareholderEquity": "826281000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24026000", "totalCurrentLiabilities": "58526000", "otherNonCurrentLiabilities": "6029000", "totalNonCurrentLiabilities": "487805000", "cashAndShortTermInvestments": "115246000", "commonStockSharesOutstanding": "102324247", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "115246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17784000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20100000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43800000", "cashflowFromInvestment": "37800000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:12.015365+00:00", "is_restated": false, "income_statement": { "revenue": 65745000, "cost_of_revenue": 47557000, "gross_profit": 18188000, "ebit": 10330000, "ebitda": 25438000, "pretax_income": 1698000, "tax_provision": null, "net_income": 1698000, "net_income_to_common": 1698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117428000, "total_current_assets": 161342000, "total_assets": 1409251000, "short_term_debt": 61948000, "long_term_debt": 490638000, "total_debt": 552586000, "total_liabilities": 593675000, "total_equity": 815576000, "shares_outstanding": 102483778, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19100000, "capital_expenditure": 0, "free_cash_flow": 19100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326051, "ticker_id": 3505, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:12.015365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10330000", "ebitda": "25438000", "netIncome": "1698000", "grossProfit": "18188000", "depreciation": "None", "totalRevenue": "65745000", "costOfRevenue": "47557000", "interestIncome": "1106000", "incomeBeforeTax": "1698000", "interestExpense": "8632000", "operatingIncome": "10492000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7526000", "nonInterestIncome": "None", "operatingExpenses": "7696000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47557000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15108000", "sellingGeneralAndAdministrative": "7696000", "netIncomeFromContinuingOperations": "1698000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1409251000", "longTermDebt": "490638000", "shortTermDebt": "61948000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "593675000", "otherCurrentAssets": "43914000", "totalCurrentAssets": "161342000", "currentLongTermDebt": "61948000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1247909000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1231244000", "shortLongTermDebtTotal": "552586000", "totalShareholderEquity": "815576000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "32892000", "totalCurrentLiabilities": "94840000", "otherNonCurrentLiabilities": "8197000", "totalNonCurrentLiabilities": "498835000", "cashAndShortTermInvestments": "117428000", "commonStockSharesOutstanding": "102483778", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "117428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1698000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19100000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9800000", "cashflowFromInvestment": "20300000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15108000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65745000, "cost_of_revenue": 47557000, "gross_profit": 18188000, "research_and_development": null, "selling_general_admin": 7696000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10330000, "depreciation_amortisation": 15108000, "ebitda": 25438000, "interest_expense": 8632000, "interest_income": null, "other_non_operating": null, "pretax_income": 1698000, "tax_provision": null, "effective_tax_rate": null, "net_income": 1698000, "net_income_continuing_ops": 1698000, "net_income_to_common": 1698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117428000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 161342000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1247909000, "total_assets": 1409251000, "short_term_debt": 61948000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94840000, "long_term_debt": 490638000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 498835000, "total_liabilities": 593675000, "total_debt": 552586000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 815576000, "shares_outstanding": 102483778, "operating_cash_flow": 19100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9800000, "free_cash_flow": 19100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10330000", "ebitda": "25438000", "netIncome": "1698000", "grossProfit": "18188000", "depreciation": "None", "totalRevenue": "65745000", "costOfRevenue": "47557000", "interestIncome": "1106000", "incomeBeforeTax": "1698000", "interestExpense": "8632000", "operatingIncome": "10492000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7526000", "nonInterestIncome": "None", "operatingExpenses": "7696000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47557000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15108000", "sellingGeneralAndAdministrative": "7696000", "netIncomeFromContinuingOperations": "1698000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1409251000", "longTermDebt": "490638000", "shortTermDebt": "61948000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "593675000", "otherCurrentAssets": "43914000", "totalCurrentAssets": "161342000", "currentLongTermDebt": "61948000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1247909000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1231244000", "shortLongTermDebtTotal": "552586000", "totalShareholderEquity": "815576000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "32892000", "totalCurrentLiabilities": "94840000", "otherNonCurrentLiabilities": "8197000", "totalNonCurrentLiabilities": "498835000", "cashAndShortTermInvestments": "117428000", "commonStockSharesOutstanding": "102483778", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "117428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1698000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19100000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9800000", "cashflowFromInvestment": "20300000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15108000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:12.015365+00:00", "is_restated": false, "income_statement": { "revenue": 64348000, "cost_of_revenue": 42775000, "gross_profit": 21573000, "ebit": 15613000, "ebitda": 30301000, "pretax_income": 7245000, "tax_provision": null, "net_income": 7245000, "net_income_to_common": 7245000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120214000, "total_current_assets": 152379000, "total_assets": 1381338000, "short_term_debt": 59510000, "long_term_debt": 460210000, "total_debt": 519720000, "total_liabilities": 554526000, "total_equity": 826812000, "shares_outstanding": 105058628, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29900000, "capital_expenditure": 0, "free_cash_flow": 29900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326052, "ticker_id": 3505, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:12.015365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15613000", "ebitda": "30301000", "netIncome": "7245000", "grossProfit": "21573000", "depreciation": "None", "totalRevenue": "64348000", "costOfRevenue": "42775000", "interestIncome": "1226000", "incomeBeforeTax": "7245000", "interestExpense": "8368000", "operatingIncome": "14916000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7142000", "nonInterestIncome": "None", "operatingExpenses": "6657000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14688000", "sellingGeneralAndAdministrative": "6657000", "netIncomeFromContinuingOperations": "7245000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1381338000", "longTermDebt": "460210000", "shortTermDebt": "59510000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "554526000", "otherCurrentAssets": "32165000", "totalCurrentAssets": "152379000", "currentLongTermDebt": "59510000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1228959000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1219322000", "shortLongTermDebtTotal": "519720000", "totalShareholderEquity": "826812000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27991000", "totalCurrentLiabilities": "87501000", "otherNonCurrentLiabilities": "6815000", "totalNonCurrentLiabilities": "467025000", "cashAndShortTermInvestments": "120214000", "commonStockSharesOutstanding": "105058628", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "120214000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7245000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29900000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34100000", "cashflowFromInvestment": "-44200000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14688000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64348000, "cost_of_revenue": 42775000, "gross_profit": 21573000, "research_and_development": null, "selling_general_admin": 6657000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15613000, "depreciation_amortisation": 14688000, "ebitda": 30301000, "interest_expense": 8368000, "interest_income": null, "other_non_operating": null, "pretax_income": 7245000, "tax_provision": null, "effective_tax_rate": null, "net_income": 7245000, "net_income_continuing_ops": 7245000, "net_income_to_common": 7245000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120214000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 152379000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1228959000, "total_assets": 1381338000, "short_term_debt": 59510000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87501000, "long_term_debt": 460210000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 467025000, "total_liabilities": 554526000, "total_debt": 519720000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 826812000, "shares_outstanding": 105058628, "operating_cash_flow": 29900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34100000, "free_cash_flow": 29900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15613000", "ebitda": "30301000", "netIncome": "7245000", "grossProfit": "21573000", "depreciation": "None", "totalRevenue": "64348000", "costOfRevenue": "42775000", "interestIncome": "1226000", "incomeBeforeTax": "7245000", "interestExpense": "8368000", "operatingIncome": "14916000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7142000", "nonInterestIncome": "None", "operatingExpenses": "6657000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14688000", "sellingGeneralAndAdministrative": "6657000", "netIncomeFromContinuingOperations": "7245000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1381338000", "longTermDebt": "460210000", "shortTermDebt": "59510000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "554526000", "otherCurrentAssets": "32165000", "totalCurrentAssets": "152379000", "currentLongTermDebt": "59510000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1228959000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1219322000", "shortLongTermDebtTotal": "519720000", "totalShareholderEquity": "826812000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27991000", "totalCurrentLiabilities": "87501000", "otherNonCurrentLiabilities": "6815000", "totalNonCurrentLiabilities": "467025000", "cashAndShortTermInvestments": "120214000", "commonStockSharesOutstanding": "105058628", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "120214000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7245000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29900000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34100000", "cashflowFromInvestment": "-44200000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14688000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:12.015365+00:00", "is_restated": false, "income_statement": { "revenue": 71492000, "cost_of_revenue": 38624000, "gross_profit": 32868000, "ebit": 28157000, "ebitda": 43132000, "pretax_income": 19360000, "tax_provision": null, "net_income": 19360000, "net_income_to_common": 19360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84083000, "total_current_assets": 165391000, "total_assets": 1403096000, "short_term_debt": 58191000, "long_term_debt": 478450000, "total_debt": 536641000, "total_liabilities": 571478000, "total_equity": 831618000, "shares_outstanding": 106353000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26594000, "capital_expenditure": 26594000, "free_cash_flow": 53188000, "dividends_paid": 29502000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326053, "ticker_id": 3505, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:12.015365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28157000", "ebitda": "43132000", "netIncome": "19360000", "grossProfit": "32868000", "depreciation": "None", "totalRevenue": "71492000", "costOfRevenue": "38624000", "interestIncome": "1027000", "incomeBeforeTax": "19360000", "interestExpense": "8797000", "operatingIncome": "24640000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7768000", "nonInterestIncome": "None", "operatingExpenses": "8228000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38624000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14975000", "sellingGeneralAndAdministrative": "6966000", "netIncomeFromContinuingOperations": "19361000" }, "balance": { "goodwill": "None", "inventory": "14883000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "1403096000", "longTermDebt": "478450000", "shortTermDebt": "58191000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "507336000", "totalLiabilities": "571478000", "otherCurrentAssets": "7008000", "totalCurrentAssets": "165391000", "currentLongTermDebt": "58191000", "longTermInvestments": "None", "shortTermInvestments": "44339000", "currentNetReceivables": "15078000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1237705000", "currentAccountsPayable": "9903000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1229522000", "shortLongTermDebtTotal": "536641000", "totalShareholderEquity": "831618000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11840000", "totalCurrentLiabilities": "86472000", "otherNonCurrentLiabilities": "2513000", "totalNonCurrentLiabilities": "485006000", "cashAndShortTermInvestments": "84083000", "commonStockSharesOutstanding": "106353000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19361000", "profitLoss": "None", "dividendPayout": "29502000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "928000", "operatingCashflow": "26594000", "capitalExpenditures": "26594000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41695366", "cashflowFromInvestment": "-42849008", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29502000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28516046", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14975000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71492000, "cost_of_revenue": 38624000, "gross_profit": 32868000, "research_and_development": null, "selling_general_admin": 6966000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28157000, "depreciation_amortisation": 14975000, "ebitda": 43132000, "interest_expense": 8797000, "interest_income": null, "other_non_operating": null, "pretax_income": 19360000, "tax_provision": null, "effective_tax_rate": null, "net_income": 19360000, "net_income_continuing_ops": 19361000, "net_income_to_common": 19360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84083000, "short_term_investments": 44339000, "net_receivables": 15078000, "inventory": 14883000, "other_current_assets": null, "total_current_assets": 165391000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1237705000, "total_assets": 1403096000, "short_term_debt": 58191000, "accounts_payable": 9903000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86472000, "long_term_debt": 478450000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 485006000, "total_liabilities": 571478000, "total_debt": 536641000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 507336000, "total_equity": 831618000, "shares_outstanding": 106353000, "operating_cash_flow": 26594000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26594000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42849008, "dividends_paid": 29502000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41695366, "free_cash_flow": 53188000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28157000", "ebitda": "43132000", "netIncome": "19360000", "grossProfit": "32868000", "depreciation": "None", "totalRevenue": "71492000", "costOfRevenue": "38624000", "interestIncome": "1027000", "incomeBeforeTax": "19360000", "interestExpense": "8797000", "operatingIncome": "24640000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7768000", "nonInterestIncome": "None", "operatingExpenses": "8228000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38624000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14975000", "sellingGeneralAndAdministrative": "6966000", "netIncomeFromContinuingOperations": "19361000" }, "balance": { "goodwill": "None", "inventory": "14883000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "1403096000", "longTermDebt": "478450000", "shortTermDebt": "58191000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "507336000", "totalLiabilities": "571478000", "otherCurrentAssets": "7008000", "totalCurrentAssets": "165391000", "currentLongTermDebt": "58191000", "longTermInvestments": "None", "shortTermInvestments": "44339000", "currentNetReceivables": "15078000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1237705000", "currentAccountsPayable": "9903000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1229522000", "shortLongTermDebtTotal": "536641000", "totalShareholderEquity": "831618000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11840000", "totalCurrentLiabilities": "86472000", "otherNonCurrentLiabilities": "2513000", "totalNonCurrentLiabilities": "485006000", "cashAndShortTermInvestments": "84083000", "commonStockSharesOutstanding": "106353000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19361000", "profitLoss": "None", "dividendPayout": "29502000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "928000", "operatingCashflow": "26594000", "capitalExpenditures": "26594000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41695366", "cashflowFromInvestment": "-42849008", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29502000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28516046", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14975000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:12.015365+00:00", "is_restated": false, "income_statement": { "revenue": 75923000, "cost_of_revenue": 42209000, "gross_profit": 33714000, "ebit": 33583000, "ebitda": 48252000, "pretax_income": 25123000, "tax_provision": null, "net_income": 25123000, "net_income_to_common": 25123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85292000, "total_current_assets": 119517000, "total_assets": 1347991000, "short_term_debt": 60213000, "long_term_debt": 429561000, "total_debt": 489774000, "total_liabilities": 522629000, "total_equity": 825362000, "shares_outstanding": 106774000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24800, "capital_expenditure": 0, "free_cash_flow": 24800, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326055, "ticker_id": 3505, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:12.015365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33583000", "ebitda": "48252000", "netIncome": "25123000", "grossProfit": "33714000", "depreciation": "None", "totalRevenue": "75923000", "costOfRevenue": "42209000", "interestIncome": "725000", "incomeBeforeTax": "25123000", "interestExpense": "8460000", "operatingIncome": "26718000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7735000", "nonInterestIncome": "None", "operatingExpenses": "6996000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14669000", "sellingGeneralAndAdministrative": "6996000", "netIncomeFromContinuingOperations": "25123000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "825362000", "currentDebt": "None", "investments": "None", "totalAssets": "1347991000", "longTermDebt": "429561000", "shortTermDebt": "60213000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "522629000", "otherCurrentAssets": "34225000", "totalCurrentAssets": "119517000", "currentLongTermDebt": "60213000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1228474000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1218695000", "shortLongTermDebtTotal": "489774000", "totalShareholderEquity": "825362000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28806000", "totalCurrentLiabilities": "89019000", "otherNonCurrentLiabilities": "4049000", "totalNonCurrentLiabilities": "433610000", "cashAndShortTermInvestments": "85292000", "commonStockSharesOutstanding": "106774000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "85292000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25123000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24800", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13800", "cashflowFromInvestment": "7200", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75923000, "cost_of_revenue": 42209000, "gross_profit": 33714000, "research_and_development": null, "selling_general_admin": 6996000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33583000, "depreciation_amortisation": 14669000, "ebitda": 48252000, "interest_expense": 8460000, "interest_income": null, "other_non_operating": null, "pretax_income": 25123000, "tax_provision": null, "effective_tax_rate": null, "net_income": 25123000, "net_income_continuing_ops": 25123000, "net_income_to_common": 25123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85292000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 119517000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1228474000, "total_assets": 1347991000, "short_term_debt": 60213000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89019000, "long_term_debt": 429561000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 433610000, "total_liabilities": 522629000, "total_debt": 489774000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 825362000, "shares_outstanding": 106774000, "operating_cash_flow": 24800, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7200, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13800, "free_cash_flow": 24800, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33583000", "ebitda": "48252000", "netIncome": "25123000", "grossProfit": "33714000", "depreciation": "None", "totalRevenue": "75923000", "costOfRevenue": "42209000", "interestIncome": "725000", "incomeBeforeTax": "25123000", "interestExpense": "8460000", "operatingIncome": "26718000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7735000", "nonInterestIncome": "None", "operatingExpenses": "6996000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14669000", "sellingGeneralAndAdministrative": "6996000", "netIncomeFromContinuingOperations": "25123000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "825362000", "currentDebt": "None", "investments": "None", "totalAssets": "1347991000", "longTermDebt": "429561000", "shortTermDebt": "60213000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "522629000", "otherCurrentAssets": "34225000", "totalCurrentAssets": "119517000", "currentLongTermDebt": "60213000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1228474000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1218695000", "shortLongTermDebtTotal": "489774000", "totalShareholderEquity": "825362000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28806000", "totalCurrentLiabilities": "89019000", "otherNonCurrentLiabilities": "4049000", "totalNonCurrentLiabilities": "433610000", "cashAndShortTermInvestments": "85292000", "commonStockSharesOutstanding": "106774000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "85292000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25123000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24800", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13800", "cashflowFromInvestment": "7200", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:12.015365+00:00", "is_restated": false, "income_statement": { "revenue": 78548000, "cost_of_revenue": 44105000, "gross_profit": 34443000, "ebit": 35977000, "ebitda": 50115000, "pretax_income": 27595000, "tax_provision": 1, "net_income": 27595000, "net_income_to_common": 27595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72281000, "total_current_assets": 101824000, "total_assets": 1337874000, "short_term_debt": 24370000, "long_term_debt": 466778000, "total_debt": 491148000, "total_liabilities": 530334000, "total_equity": 807540000, "shares_outstanding": 106768000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 39995000, "capital_expenditure": 0, "free_cash_flow": 39995000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326056, "ticker_id": 3505, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:12.015365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35977000", "ebitda": "50115000", "netIncome": "27595000", "grossProfit": "34443000", "depreciation": "None", "totalRevenue": "78548000", "costOfRevenue": "44105000", "interestIncome": "782000", "incomeBeforeTax": "27595000", "interestExpense": "8382000", "operatingIncome": "27851000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-7600000", "nonInterestIncome": "None", "operatingExpenses": "6592000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14138000", "sellingGeneralAndAdministrative": "6592000", "netIncomeFromContinuingOperations": "27595000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "807540000", "currentDebt": "None", "investments": "None", "totalAssets": "1337874000", "longTermDebt": "466778000", "shortTermDebt": "24370000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "530334000", "otherCurrentAssets": "29543000", "totalCurrentAssets": "101824000", "currentLongTermDebt": "24370000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1236050000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1212111000", "shortLongTermDebtTotal": "491148000", "totalShareholderEquity": "807540000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29934000", "totalCurrentLiabilities": "54304000", "otherNonCurrentLiabilities": "9252000", "totalNonCurrentLiabilities": "476030000", "cashAndShortTermInvestments": "72281000", "commonStockSharesOutstanding": "106768000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "72281000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27595000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39995000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42689000", "cashflowFromInvestment": "-4061000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14138000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78548000, "cost_of_revenue": 44105000, "gross_profit": 34443000, "research_and_development": null, "selling_general_admin": 6592000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35977000, "depreciation_amortisation": 14138000, "ebitda": 50115000, "interest_expense": 8382000, "interest_income": null, "other_non_operating": null, "pretax_income": 27595000, "tax_provision": 1, "effective_tax_rate": null, "net_income": 27595000, "net_income_continuing_ops": 27595000, "net_income_to_common": 27595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72281000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 101824000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1236050000, "total_assets": 1337874000, "short_term_debt": 24370000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54304000, "long_term_debt": 466778000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 476030000, "total_liabilities": 530334000, "total_debt": 491148000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 807540000, "shares_outstanding": 106768000, "operating_cash_flow": 39995000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4061000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42689000, "free_cash_flow": 39995000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35977000", "ebitda": "50115000", "netIncome": "27595000", "grossProfit": "34443000", "depreciation": "None", "totalRevenue": "78548000", "costOfRevenue": "44105000", "interestIncome": "782000", "incomeBeforeTax": "27595000", "interestExpense": "8382000", "operatingIncome": "27851000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-7600000", "nonInterestIncome": "None", "operatingExpenses": "6592000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14138000", "sellingGeneralAndAdministrative": "6592000", "netIncomeFromContinuingOperations": "27595000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "807540000", "currentDebt": "None", "investments": "None", "totalAssets": "1337874000", "longTermDebt": "466778000", "shortTermDebt": "24370000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "530334000", "otherCurrentAssets": "29543000", "totalCurrentAssets": "101824000", "currentLongTermDebt": "24370000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1236050000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1212111000", "shortLongTermDebtTotal": "491148000", "totalShareholderEquity": "807540000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29934000", "totalCurrentLiabilities": "54304000", "otherNonCurrentLiabilities": "9252000", "totalNonCurrentLiabilities": "476030000", "cashAndShortTermInvestments": "72281000", "commonStockSharesOutstanding": "106768000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "72281000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27595000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39995000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42689000", "cashflowFromInvestment": "-4061000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14138000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:12.015365+00:00", "is_restated": false, "income_statement": { "revenue": 81669000, "cost_of_revenue": 42525000, "gross_profit": 39144000, "ebit": 34608000, "ebitda": 48961000, "pretax_income": 25298000, "tax_provision": 2, "net_income": 25298000, "net_income_to_common": 25298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78705000, "total_current_assets": 109214000, "total_assets": 1351100000, "short_term_debt": 30172000, "long_term_debt": 495092000, "total_debt": 525264000, "total_liabilities": 562517000, "total_equity": 788583000, "shares_outstanding": 110394226, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35900000, "capital_expenditure": 0, "free_cash_flow": 35900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326057, "ticker_id": 3505, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:12.015365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34608000", "ebitda": "48961000", "netIncome": "25298000", "grossProfit": "39144000", "depreciation": "None", "totalRevenue": "81669000", "costOfRevenue": "42525000", "interestIncome": "861", "incomeBeforeTax": "25298000", "interestExpense": "9310000", "operatingIncome": "32664000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2", "reportedCurrency": "USD", "netInterestIncome": "-8449", "nonInterestIncome": "None", "operatingExpenses": "6480000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42525000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14353000", "sellingGeneralAndAdministrative": "6480", "netIncomeFromContinuingOperations": "25298" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "788583000", "currentDebt": "None", "investments": "None", "totalAssets": "1351100000", "longTermDebt": "495092000", "shortTermDebt": "30172000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "562517000", "otherCurrentAssets": "30509000", "totalCurrentAssets": "109214000", "currentLongTermDebt": "30172000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1241886000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "525264000", "totalShareholderEquity": "788583000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27835000", "totalCurrentLiabilities": "58007000", "otherNonCurrentLiabilities": "9207000", "totalNonCurrentLiabilities": "504510000", "cashAndShortTermInvestments": "78705000", "commonStockSharesOutstanding": "110394226", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78705000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25298000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35900000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9800000", "cashflowFromInvestment": "-30600000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81669000, "cost_of_revenue": 42525000, "gross_profit": 39144000, "research_and_development": null, "selling_general_admin": 6480, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34608000, "depreciation_amortisation": 14353000, "ebitda": 48961000, "interest_expense": 9310000, "interest_income": null, "other_non_operating": null, "pretax_income": 25298000, "tax_provision": 2, "effective_tax_rate": null, "net_income": 25298000, "net_income_continuing_ops": 25298, "net_income_to_common": 25298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78705000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 109214000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1241886000, "total_assets": 1351100000, "short_term_debt": 30172000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58007000, "long_term_debt": 495092000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 504510000, "total_liabilities": 562517000, "total_debt": 525264000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 788583000, "shares_outstanding": 110394226, "operating_cash_flow": 35900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9800000, "free_cash_flow": 35900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34608000", "ebitda": "48961000", "netIncome": "25298000", "grossProfit": "39144000", "depreciation": "None", "totalRevenue": "81669000", "costOfRevenue": "42525000", "interestIncome": "861", "incomeBeforeTax": "25298000", "interestExpense": "9310000", "operatingIncome": "32664000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2", "reportedCurrency": "USD", "netInterestIncome": "-8449", "nonInterestIncome": "None", "operatingExpenses": "6480000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42525000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14353000", "sellingGeneralAndAdministrative": "6480", "netIncomeFromContinuingOperations": "25298" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "788583000", "currentDebt": "None", "investments": "None", "totalAssets": "1351100000", "longTermDebt": "495092000", "shortTermDebt": "30172000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "562517000", "otherCurrentAssets": "30509000", "totalCurrentAssets": "109214000", "currentLongTermDebt": "30172000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1241886000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "525264000", "totalShareholderEquity": "788583000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27835000", "totalCurrentLiabilities": "58007000", "otherNonCurrentLiabilities": "9207000", "totalNonCurrentLiabilities": "504510000", "cashAndShortTermInvestments": "78705000", "commonStockSharesOutstanding": "110394226", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78705000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25298000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35900000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9800000", "cashflowFromInvestment": "-30600000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:12.015365+00:00", "is_restated": false, "income_statement": { "revenue": 82289000, "cost_of_revenue": 39395000, "gross_profit": 42894000, "ebit": 35588000, "ebitda": 49804000, "pretax_income": 27611000, "tax_provision": 1, "net_income": 27611000, "net_income_to_common": 27611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50211000, "total_current_assets": 146721000, "total_assets": 1339816000, "short_term_debt": 25529000, "long_term_debt": 482391000, "total_debt": 507920000, "total_liabilities": 547305000, "total_equity": 792511000, "shares_outstanding": 111612599, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 37803536, "capital_expenditure": 209103000, "free_cash_flow": 246906536, "dividends_paid": 30678000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326058, "ticker_id": 3505, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:12.015365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35588000", "ebitda": "49804000", "netIncome": "27611000", "grossProfit": "42894000", "depreciation": "None", "totalRevenue": "82289000", "costOfRevenue": "39395000", "interestIncome": "830000", "incomeBeforeTax": "27611000", "interestExpense": "7977000", "operatingIncome": "36667000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-7148000", "nonInterestIncome": "None", "operatingExpenses": "6227000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14216000", "sellingGeneralAndAdministrative": "6227000", "netIncomeFromContinuingOperations": "27610000" }, "balance": { "goodwill": "None", "inventory": "16652000", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "1339816000", "longTermDebt": "482391000", "shortTermDebt": "25529000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "439462000", "totalLiabilities": "547305000", "otherCurrentAssets": "30850000", "totalCurrentAssets": "146721000", "currentLongTermDebt": "24781000", "longTermInvestments": "None", "shortTermInvestments": "39731000", "currentNetReceivables": "9277000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1193095000", "currentAccountsPayable": "10442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "507920000", "totalShareholderEquity": "792511000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8909000", "totalCurrentLiabilities": "55733000", "otherNonCurrentLiabilities": "5933000", "totalNonCurrentLiabilities": "491572000", "cashAndShortTermInvestments": "50211000", "commonStockSharesOutstanding": "111612599", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50211000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27611000", "profitLoss": "None", "dividendPayout": "30678000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-683000", "operatingCashflow": "37803536", "capitalExpenditures": "209103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53048219", "cashflowFromInvestment": "-64851542", "stockBasedCompensation": "144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30678000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26222000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82289000, "cost_of_revenue": 39395000, "gross_profit": 42894000, "research_and_development": null, "selling_general_admin": 6227000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35588000, "depreciation_amortisation": 14216000, "ebitda": 49804000, "interest_expense": 7977000, "interest_income": null, "other_non_operating": null, "pretax_income": 27611000, "tax_provision": 1, "effective_tax_rate": null, "net_income": 27611000, "net_income_continuing_ops": 27610000, "net_income_to_common": 27611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50211000, "short_term_investments": 39731000, "net_receivables": 9277000, "inventory": 16652000, "other_current_assets": null, "total_current_assets": 146721000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1193095000, "total_assets": 1339816000, "short_term_debt": 25529000, "accounts_payable": 10442000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55733000, "long_term_debt": 482391000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 491572000, "total_liabilities": 547305000, "total_debt": 507920000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 439462000, "total_equity": 792511000, "shares_outstanding": 111612599, "operating_cash_flow": 37803536, "stock_based_compensation": 144000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 209103000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64851542, "dividends_paid": 30678000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53048219, "free_cash_flow": 246906536, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35588000", "ebitda": "49804000", "netIncome": "27611000", "grossProfit": "42894000", "depreciation": "None", "totalRevenue": "82289000", "costOfRevenue": "39395000", "interestIncome": "830000", "incomeBeforeTax": "27611000", "interestExpense": "7977000", "operatingIncome": "36667000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-7148000", "nonInterestIncome": "None", "operatingExpenses": "6227000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14216000", "sellingGeneralAndAdministrative": "6227000", "netIncomeFromContinuingOperations": "27610000" }, "balance": { "goodwill": "None", "inventory": "16652000", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "1339816000", "longTermDebt": "482391000", "shortTermDebt": "25529000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "439462000", "totalLiabilities": "547305000", "otherCurrentAssets": "30850000", "totalCurrentAssets": "146721000", "currentLongTermDebt": "24781000", "longTermInvestments": "None", "shortTermInvestments": "39731000", "currentNetReceivables": "9277000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1193095000", "currentAccountsPayable": "10442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "507920000", "totalShareholderEquity": "792511000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8909000", "totalCurrentLiabilities": "55733000", "otherNonCurrentLiabilities": "5933000", "totalNonCurrentLiabilities": "491572000", "cashAndShortTermInvestments": "50211000", "commonStockSharesOutstanding": "111612599", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50211000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27611000", "profitLoss": "None", "dividendPayout": "30678000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-683000", "operatingCashflow": "37803536", "capitalExpenditures": "209103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53048219", "cashflowFromInvestment": "-64851542", "stockBasedCompensation": "144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30678000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26222000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:12.015365+00:00", "is_restated": false, "income_statement": { "revenue": 64650000, "cost_of_revenue": 41433000, "gross_profit": 23217000, "ebit": 22066000, "ebitda": 35801000, "pretax_income": 15045000, "tax_provision": 9496000, "net_income": 15045000, "net_income_to_common": 15045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74061000, "total_current_assets": 105923000, "total_assets": 1254728000, "short_term_debt": 21063000, "long_term_debt": 419606000, "total_debt": 440669000, "total_liabilities": 482285000, "total_equity": 772443000, "shares_outstanding": 111603616, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 83138700, "capital_expenditure": 0, "free_cash_flow": 83138700, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326060, "ticker_id": 3505, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:12.015365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22066000", "ebitda": "35801000", "netIncome": "15045000", "grossProfit": "23217000", "depreciation": "None", "totalRevenue": "64650000", "costOfRevenue": "41433000", "interestIncome": "841000", "incomeBeforeTax": "15045000", "interestExpense": "7021000", "operatingIncome": "17318000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "9496000", "reportedCurrency": "USD", "netInterestIncome": "-6180000", "nonInterestIncome": "None", "operatingExpenses": "5899000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41433000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13735000", "sellingGeneralAndAdministrative": "5899000", "netIncomeFromContinuingOperations": "15045000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "772443000", "currentDebt": "None", "investments": "None", "totalAssets": "1254728000", "longTermDebt": "419606000", "shortTermDebt": "21063000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "482285000", "otherCurrentAssets": "31862000", "totalCurrentAssets": "105923000", "currentLongTermDebt": "21063000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1148805000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1063071000", "shortLongTermDebtTotal": "440669000", "totalShareholderEquity": "772443000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30114000", "totalCurrentLiabilities": "51177000", "otherNonCurrentLiabilities": "10225000", "totalNonCurrentLiabilities": "431108000", "cashAndShortTermInvestments": "74061000", "commonStockSharesOutstanding": "111603616", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74061000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15045000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "83138700", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23885700", "cashflowFromInvestment": "-85429300", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13735000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64650000, "cost_of_revenue": 41433000, "gross_profit": 23217000, "research_and_development": null, "selling_general_admin": 5899000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22066000, "depreciation_amortisation": 13735000, "ebitda": 35801000, "interest_expense": 7021000, "interest_income": null, "other_non_operating": null, "pretax_income": 15045000, "tax_provision": 9496000, "effective_tax_rate": null, "net_income": 15045000, "net_income_continuing_ops": 15045000, "net_income_to_common": 15045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74061000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 105923000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1148805000, "total_assets": 1254728000, "short_term_debt": 21063000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51177000, "long_term_debt": 419606000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 431108000, "total_liabilities": 482285000, "total_debt": 440669000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 772443000, "shares_outstanding": 111603616, "operating_cash_flow": 83138700, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -85429300, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23885700, "free_cash_flow": 83138700, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22066000", "ebitda": "35801000", "netIncome": "15045000", "grossProfit": "23217000", "depreciation": "None", "totalRevenue": "64650000", "costOfRevenue": "41433000", "interestIncome": "841000", "incomeBeforeTax": "15045000", "interestExpense": "7021000", "operatingIncome": "17318000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "9496000", "reportedCurrency": "USD", "netInterestIncome": "-6180000", "nonInterestIncome": "None", "operatingExpenses": "5899000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41433000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13735000", "sellingGeneralAndAdministrative": "5899000", "netIncomeFromContinuingOperations": "15045000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "772443000", "currentDebt": "None", "investments": "None", "totalAssets": "1254728000", "longTermDebt": "419606000", "shortTermDebt": "21063000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "482285000", "otherCurrentAssets": "31862000", "totalCurrentAssets": "105923000", "currentLongTermDebt": "21063000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1148805000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1063071000", "shortLongTermDebtTotal": "440669000", "totalShareholderEquity": "772443000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30114000", "totalCurrentLiabilities": "51177000", "otherNonCurrentLiabilities": "10225000", "totalNonCurrentLiabilities": "431108000", "cashAndShortTermInvestments": "74061000", "commonStockSharesOutstanding": "111603616", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74061000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15045000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "83138700", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23885700", "cashflowFromInvestment": "-85429300", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13735000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:12.015365+00:00", "is_restated": false, "income_statement": { "revenue": 70617000, "cost_of_revenue": 43333000, "gross_profit": 27284000, "ebit": 22047000, "ebitda": 35214000, "pretax_income": 15384000, "tax_provision": 6208000, "net_income": 15384000, "net_income_to_common": 15384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79236000, "total_current_assets": 124382000, "total_assets": 1254435000, "short_term_debt": 45224000, "long_term_debt": 400483000, "total_debt": 445707000, "total_liabilities": 489440000, "total_equity": 764995000, "shares_outstanding": 112949196, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28600, "capital_expenditure": 0, "free_cash_flow": 28600, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326061, "ticker_id": 3505, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:12.015365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22047000", "ebitda": "35214000", "netIncome": "15384000", "grossProfit": "27284000", "depreciation": "None", "totalRevenue": "70617000", "costOfRevenue": "43333000", "interestIncome": "5750000", "incomeBeforeTax": "15384000", "interestExpense": "6663000", "operatingIncome": "21536000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6208000", "reportedCurrency": "USD", "netInterestIncome": "-6208000", "nonInterestIncome": "None", "operatingExpenses": "5748000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43333000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13167000", "sellingGeneralAndAdministrative": "5748000", "netIncomeFromContinuingOperations": "15384000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "764995000", "currentDebt": "None", "investments": "None", "totalAssets": "1254435000", "longTermDebt": "400483000", "shortTermDebt": "45224000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "489440000", "otherCurrentAssets": "45146000", "totalCurrentAssets": "124382000", "currentLongTermDebt": "45224000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1130053000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "445707000", "totalShareholderEquity": "764995000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33245000", "totalCurrentLiabilities": "78469000", "otherNonCurrentLiabilities": "10488000", "totalNonCurrentLiabilities": "410971000", "cashAndShortTermInvestments": "79236000", "commonStockSharesOutstanding": "112949196", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79236000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15384000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28600", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000", "cashflowFromInvestment": "-26700", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13167000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70617000, "cost_of_revenue": 43333000, "gross_profit": 27284000, "research_and_development": null, "selling_general_admin": 5748000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22047000, "depreciation_amortisation": 13167000, "ebitda": 35214000, "interest_expense": 6663000, "interest_income": null, "other_non_operating": null, "pretax_income": 15384000, "tax_provision": 6208000, "effective_tax_rate": null, "net_income": 15384000, "net_income_continuing_ops": 15384000, "net_income_to_common": 15384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79236000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 124382000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1130053000, "total_assets": 1254435000, "short_term_debt": 45224000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78469000, "long_term_debt": 400483000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 410971000, "total_liabilities": 489440000, "total_debt": 445707000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 764995000, "shares_outstanding": 112949196, "operating_cash_flow": 28600, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26700, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1000, "free_cash_flow": 28600, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22047000", "ebitda": "35214000", "netIncome": "15384000", "grossProfit": "27284000", "depreciation": "None", "totalRevenue": "70617000", "costOfRevenue": "43333000", "interestIncome": "5750000", "incomeBeforeTax": "15384000", "interestExpense": "6663000", "operatingIncome": "21536000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6208000", "reportedCurrency": "USD", "netInterestIncome": "-6208000", "nonInterestIncome": "None", "operatingExpenses": "5748000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43333000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13167000", "sellingGeneralAndAdministrative": "5748000", "netIncomeFromContinuingOperations": "15384000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "764995000", "currentDebt": "None", "investments": "None", "totalAssets": "1254435000", "longTermDebt": "400483000", "shortTermDebt": "45224000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "489440000", "otherCurrentAssets": "45146000", "totalCurrentAssets": "124382000", "currentLongTermDebt": "45224000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1130053000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "445707000", "totalShareholderEquity": "764995000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33245000", "totalCurrentLiabilities": "78469000", "otherNonCurrentLiabilities": "10488000", "totalNonCurrentLiabilities": "410971000", "cashAndShortTermInvestments": "79236000", "commonStockSharesOutstanding": "112949196", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79236000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15384000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28600", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000", "cashflowFromInvestment": "-26700", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13167000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }