{ "ticker": { "uuid": "f6c3cbc1-e327-4aa9-882e-410bcdd0241f", "symbol": "SB", "name": "Safe Bulkers Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/f6c3cbc1-e327-4aa9-882e-410bcdd0241f/", "api_url": "https://sharemaestro.com/factors/api/tickers/f6c3cbc1-e327-4aa9-882e-410bcdd0241f/" }, "latest_snapshot": { "ticker": { "uuid": "f6c3cbc1-e327-4aa9-882e-410bcdd0241f", "symbol": "SB", "name": "Safe Bulkers Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/f6c3cbc1-e327-4aa9-882e-410bcdd0241f/", "api_url": "https://sharemaestro.com/factors/api/tickers/f6c3cbc1-e327-4aa9-882e-410bcdd0241f/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.89, "value": 0.89, "quality": 0.31, "momentum": 0.9, "coverage": 1, "confidence": 0.958, "delta": 1 }, "headline_factors": { "price": 7.67, "market_cap": 784217477.94, "pe_ratio": 14.6514, "earnings_yield": 0.072, "ebitda_to_ev": 0.1235, "shareholder_yield": 0.0349, "roe": 0.0635, "piotroski_f_score": 5, "momentum_12_1": 0.5364, "volatility_252d": 0.3233 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 14.6514, "ev_ebitda": 8.0981, "earnings_yield": 0.072, "fcf_yield": 0.1505, "shareholder_yield": 0.0349 }, "quality": { "roe": 0.0635, "roic": 0.0514, "gross_margin": 0.389, "fcf_margin": 0.609, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.0156, "eps_growth_1y": -0.3252, "fcf_growth_1y": 0.4137 }, "momentum": { "price_return_12m": 0.8617, "momentum_12_1": 0.5364, "relative_strength": 0.6934 }, "scores": { "value_percentile": 0.89, "quality_percentile": 0.31, "momentum_percentile": 0.9, "growth_composite": 94, "yield_composite": 28, "overall_composite": 11, "os_score": 0.89, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.44, "os": 0.9, "value": 0.91, "quality": 0.34, "momentum": 0.9, "confidence": 1, "coverage": 1, "pe_ratio": 12.2492, "earnings_yield": 0.081, "shareholder_yield": 0.0323, "roe": 0.0635, "momentum_12_1": 0.8909 }, { "week_end_date": "2026-06-14", "price": 6.83, "os": 0.95, "value": 0.9, "quality": 0.63, "momentum": 0.92, "confidence": 1, "coverage": 1, "pe_ratio": 13.003, "earnings_yield": 0.0779, "shareholder_yield": 0.0305, "roe": 0.0635, "momentum_12_1": 0.8497 }, { "week_end_date": "2026-06-21", "price": 6.64, "os": 0.95, "value": 0.91, "quality": 0.63, "momentum": 0.89, "confidence": 1, "coverage": 1, "pe_ratio": 12.6261, "earnings_yield": 0.0794, "shareholder_yield": 0.0314, "roe": 0.0635, "momentum_12_1": 0.7908 }, { "week_end_date": "2026-06-28", "price": 6.33, "os": 0.92, "value": 0.92, "quality": 0.35, "momentum": 0.95, "confidence": 1, "coverage": 1, "pe_ratio": 12.0419, "earnings_yield": 0.0819, "shareholder_yield": 0.0329, "roe": 0.0635, "momentum_12_1": 0.7267 }, { "week_end_date": "2026-07-05", "price": 6.4, "os": 0.96, "value": 0.92, "quality": 0.63, "momentum": 0.9, "confidence": 0.991, "coverage": 1, "pe_ratio": 12.1754, "earnings_yield": 0.0813, "shareholder_yield": 0.0419, "roe": 0.0635, "momentum_12_1": 0.753 }, { "week_end_date": "2026-07-12", "price": 6.9, "os": 0.94, "value": 0.91, "quality": 0.63, "momentum": 0.84, "confidence": 0.98, "coverage": 1, "pe_ratio": 13.1266, "earnings_yield": 0.0774, "shareholder_yield": 0.0389, "roe": 0.0635, "momentum_12_1": 0.7115 }, { "week_end_date": "2026-07-19", "price": 6.82, "os": 0.9, "value": 0.91, "quality": 0.31, "momentum": 0.89, "confidence": 0.969, "coverage": 1, "pe_ratio": 13.0277, "earnings_yield": 0.0778, "shareholder_yield": 0.0393, "roe": 0.0635, "momentum_12_1": 0.6578 }, { "week_end_date": "2026-07-26", "price": 7.67, "os": 0.89, "value": 0.89, "quality": 0.31, "momentum": 0.9, "confidence": 0.958, "coverage": 1, "pe_ratio": 14.6514, "earnings_yield": 0.072, "shareholder_yield": 0.0349, "roe": 0.0635, "momentum_12_1": 0.5364 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 275737000, "cost_of_revenue": 176676000, "gross_profit": 99061000, "ebit": 72368000, "ebitda": 132245999, "pretax_income": 38563000, "tax_provision": null, "net_income": 38563000, "net_income_to_common": 38563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153148000, "total_current_assets": 200601000, "total_assets": 1403182000, "short_term_debt": 42371000, "long_term_debt": 497772000, "total_debt": 540143000, "total_liabilities": 572475000, "total_equity": 830707000, "shares_outstanding": 103038189, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 102292000, "capital_expenditure": 41992000, "free_cash_flow": 144284000, "dividends_paid": 28610000, "share_repurchases": -11014000, "shares_issued": null, "net_debt_issued": -10536000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 275737000, "cost_of_revenue": 176676000, "gross_profit": 99061000, "ebit": 72368000, "ebitda": 132245999, "pretax_income": 38563000, "tax_provision": null, "net_income": 38563000, "net_income_to_common": 38563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153148000, "total_current_assets": 200601000, "total_assets": 1403182000, "short_term_debt": 42371000, "long_term_debt": 497772000, "total_debt": 540143000, "total_liabilities": 572475000, "total_equity": 830707000, "shares_outstanding": 103038189, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 102292000, "capital_expenditure": 41992000, "free_cash_flow": 144284000, "dividends_paid": 28610000, "share_repurchases": -11014000, "shares_issued": null, "net_debt_issued": -10536000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 275737000, "cost_of_revenue": 176676000, "gross_profit": 99061000, "ebit": 72368000, "ebitda": 132245999, "pretax_income": 38563000, "tax_provision": null, "net_income": 38563000, "net_income_to_common": 38563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153148000, "total_current_assets": 200601000, "total_assets": 1403182000, "short_term_debt": 42371000, "long_term_debt": 497772000, "total_debt": 540143000, "total_liabilities": 572475000, "total_equity": 830707000, "shares_outstanding": 103038189, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 102292000, "capital_expenditure": 41992000, "free_cash_flow": 144284000, "dividends_paid": 28610000, "share_repurchases": -11014000, "shares_issued": null, "net_debt_issued": -10536000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 275737000, "cost_of_revenue": 176676000, "gross_profit": 99061000, "ebit": 72368000, "ebitda": 132245999, "pretax_income": 38563000, "tax_provision": null, "net_income": 38563000, "net_income_to_common": 38563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153148000, "total_current_assets": 200601000, "total_assets": 1403182000, "short_term_debt": 42371000, "long_term_debt": 497772000, "total_debt": 540143000, "total_liabilities": 572475000, "total_equity": 830707000, "shares_outstanding": 103038189, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 102292000, "capital_expenditure": 41992000, "free_cash_flow": 144284000, "dividends_paid": 28610000, "share_repurchases": -11014000, "shares_issued": null, "net_debt_issued": -10536000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 275737000, "cost_of_revenue": 176676000, "gross_profit": 99061000, "ebit": 72368000, "ebitda": 132245999, "pretax_income": 38563000, "tax_provision": null, "net_income": 38563000, "net_income_to_common": 38563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153148000, "total_current_assets": 200601000, "total_assets": 1403182000, "short_term_debt": 42371000, "long_term_debt": 497772000, "total_debt": 540143000, "total_liabilities": 572475000, "total_equity": 830707000, "shares_outstanding": 103038189, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 102292000, "capital_expenditure": 41992000, "free_cash_flow": 144284000, "dividends_paid": 28610000, "share_repurchases": -11014000, "shares_issued": null, "net_debt_issued": -10536000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 275737000, "cost_of_revenue": 176676000, "gross_profit": 99061000, "ebit": 72368000, "ebitda": 132245999, "pretax_income": 38563000, "tax_provision": null, "net_income": 38563000, "net_income_to_common": 38563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153148000, "total_current_assets": 200601000, "total_assets": 1403182000, "short_term_debt": 42371000, "long_term_debt": 497772000, "total_debt": 540143000, "total_liabilities": 572475000, "total_equity": 830707000, "shares_outstanding": 103038189, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 102292000, "capital_expenditure": 41992000, "free_cash_flow": 144284000, "dividends_paid": 28610000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 275737000, "cost_of_revenue": 176676000, "gross_profit": 99061000, "ebit": 69207999, "ebitda": 129085998, "pretax_income": 38563000, "tax_provision": null, "net_income": 38563000, "net_income_to_common": 38563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153148000, "total_current_assets": 200601000, "total_assets": 1403182000, "short_term_debt": 42371000, "long_term_debt": 497772000, "total_debt": 540143000, "total_liabilities": 572475000, "total_equity": 830707000, "shares_outstanding": 103038189, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 102292000, "capital_expenditure": 41992000, "free_cash_flow": 144284000, "dividends_paid": 28610000, "share_repurchases": -11014000, "shares_issued": null, "net_debt_issued": -10536000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 307633000, "cost_of_revenue": 167464000, "gross_profit": 140169000, "ebit": 132325000, "ebitda": 190460000, "pretax_income": 97376000, "tax_provision": null, "net_income": 97376000, "net_income_to_common": 97376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84083000, "total_current_assets": 165391000, "total_assets": 1403096000, "short_term_debt": 58191000, "long_term_debt": 478450000, "total_debt": 536641000, "total_liabilities": 571478000, "total_equity": 831618000, "shares_outstanding": 107576000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 130458000, "capital_expenditure": 144775000, "free_cash_flow": 275233000, "dividends_paid": 29502000, "share_repurchases": -28917000, "shares_issued": null, "net_debt_issued": 36160000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 74389999, "cost_of_revenue": 40696999, "gross_profit": 33692999, "ebit": 26472999, "ebitda": 40860999, "pretax_income": 22205999, "tax_provision": null, "net_income": 22205999, "net_income_to_common": 22205999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171775000, "total_current_assets": 249406000, "total_assets": 1420405000, "short_term_debt": 155063000, "long_term_debt": 388935000, "total_debt": 543998000, "total_liabilities": 577213000, "total_equity": 843192000, "shares_outstanding": 102166336, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35200000, "capital_expenditure": 33212382, "free_cash_flow": 68412382, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 74389999, "cost_of_revenue": 40696999, "gross_profit": 33692999, "ebit": 26472999, "ebitda": 40860999, "pretax_income": 22205999, "tax_provision": null, "net_income": 22205999, "net_income_to_common": 22205999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171775000, "total_current_assets": 249406000, "total_assets": 1420405000, "short_term_debt": 155063000, "long_term_debt": 388935000, "total_debt": 543998000, "total_liabilities": 577213000, "total_equity": 843192000, "shares_outstanding": 102166336, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35200000, "capital_expenditure": 33212382, "free_cash_flow": 68412382, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 74389999, "cost_of_revenue": 40696999, "gross_profit": 33692999, "ebit": 26472999, "ebitda": 40860999, "pretax_income": 22205999, "tax_provision": null, "net_income": 22205999, "net_income_to_common": 22205999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171775000, "total_current_assets": 249406000, "total_assets": 1420405000, "short_term_debt": 155063000, "long_term_debt": 388935000, "total_debt": 543998000, "total_liabilities": 577213000, "total_equity": 843192000, "shares_outstanding": 102166336, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35200000, "capital_expenditure": 33212382, "free_cash_flow": 68412382, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 74389999, "cost_of_revenue": 40696999, "gross_profit": 33692999, "ebit": 26472999, "ebitda": 40860999, "pretax_income": 22205999, "tax_provision": null, "net_income": 22205999, "net_income_to_common": 22205999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171775000, "total_current_assets": 249406000, "total_assets": 1420405000, "short_term_debt": 155063000, "long_term_debt": 388935000, "total_debt": 543998000, "total_liabilities": 577213000, "total_equity": 843192000, "shares_outstanding": 102166336, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33212382, "capital_expenditure": 33212382, "free_cash_flow": 66424764, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 74389999, "cost_of_revenue": 40696999, "gross_profit": 33692999, "ebit": 26472999, "ebitda": 40860999, "pretax_income": 22205999, "tax_provision": null, "net_income": 22205999, "net_income_to_common": 22205999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171775000, "total_current_assets": 249406000, "total_assets": 1420405000, "short_term_debt": 155063000, "long_term_debt": 388935000, "total_debt": 543998000, "total_liabilities": 577213000, "total_equity": 843192000, "shares_outstanding": 102166336, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33212382, "capital_expenditure": 33212382, "free_cash_flow": 66424764, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 74389999, "cost_of_revenue": 40696999, "gross_profit": 33692999, "ebit": 26472999, "ebitda": 40860999, "pretax_income": 22205999, "tax_provision": null, "net_income": 22205999, "net_income_to_common": 22205999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171775000, "total_current_assets": 249406000, "total_assets": 1420405000, "short_term_debt": 155063000, "long_term_debt": 388935000, "total_debt": 543998000, "total_liabilities": 577213000, "total_equity": 843192000, "shares_outstanding": 102166336, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33212382, "capital_expenditure": 33212382, "free_cash_flow": 66424764, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 72567999, "cost_of_revenue": 42058999, "gross_profit": 30508999, "ebit": 20116999, "ebitda": 35098999, "pretax_income": 11837000, "tax_provision": null, "net_income": 11837000, "net_income_to_common": 11837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153148000, "total_current_assets": 200601000, "total_assets": 1403182000, "short_term_debt": 42371000, "long_term_debt": null, "total_debt": 540143000, "total_liabilities": 572475000, "total_equity": 830707000, "shares_outstanding": 102327312, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33212382, "capital_expenditure": 33212382, "free_cash_flow": 66424764, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 72567999, "cost_of_revenue": 42058999, "gross_profit": 30508999, "ebit": 20116999, "ebitda": 35098999, "pretax_income": 11837000, "tax_provision": null, "net_income": 11837000, "net_income_to_common": 11837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153148000, "total_current_assets": 200601000, "total_assets": 1403182000, "short_term_debt": 42371000, "long_term_debt": 497772000, "total_debt": 540143000, "total_liabilities": 572475000, "total_equity": 830707000, "shares_outstanding": 102327312, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33212382, "capital_expenditure": 33212382, "free_cash_flow": 66424764, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 72567999, "cost_of_revenue": 42058999, "gross_profit": 30508999, "ebit": 20116999, "ebitda": 35098999, "pretax_income": 11837000, "tax_provision": null, "net_income": 11837000, "net_income_to_common": 11837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153148000, "total_current_assets": 200601000, "total_assets": 1403182000, "short_term_debt": 42371000, "long_term_debt": 497772000, "total_debt": 540143000, "total_liabilities": 572475000, "total_equity": 830707000, "shares_outstanding": 102327312, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33212382, "capital_expenditure": 33212382, "free_cash_flow": 66424764, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 72567999, "cost_of_revenue": 42058999, "gross_profit": 30508999, "ebit": 20116999, "ebitda": 35098999, "pretax_income": 11837000, "tax_provision": null, "net_income": 11837000, "net_income_to_common": 11837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153148000, "total_current_assets": 200601000, "total_assets": 1403182000, "short_term_debt": 42371000, "long_term_debt": 497772000, "total_debt": 540143000, "total_liabilities": 572475000, "total_equity": 830707000, "shares_outstanding": 102327312, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33212382, "capital_expenditure": 33212382, "free_cash_flow": 66424764, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 72567999, "cost_of_revenue": 42058999, "gross_profit": 30508999, "ebit": 20116999, "ebitda": 35098999, "pretax_income": 11837000, "tax_provision": null, "net_income": 11837000, "net_income_to_common": 11837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153148000, "total_current_assets": 200601000, "total_assets": 1403182000, "short_term_debt": 42371000, "long_term_debt": 497772000, "total_debt": 540143000, "total_liabilities": 572475000, "total_equity": 830707000, "shares_outstanding": 102327312, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33212382, "capital_expenditure": 33212382, "free_cash_flow": 66424764, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 72567999, "cost_of_revenue": 42058999, "gross_profit": 30508999, "ebit": 20116999, "ebitda": 35098999, "pretax_income": 11837000, "tax_provision": null, "net_income": 11837000, "net_income_to_common": 11837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153148000, "total_current_assets": 200601000, "total_assets": 1403182000, "short_term_debt": 42371000, "long_term_debt": 497772000, "total_debt": 540143000, "total_liabilities": 572475000, "total_equity": 830707000, "shares_outstanding": 102327312, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33212382, "capital_expenditure": 33212382, "free_cash_flow": 66424764, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }