{ "ticker": { "uuid": "f6d3d51a-0be4-4f4c-a0b3-efb7df8ab5ad", "symbol": "MIMI", "name": "Mint Incorporation Limited Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/f6d3d51a-0be4-4f4c-a0b3-efb7df8ab5ad/", "api_url": "https://sharemaestro.com/factors/api/tickers/f6d3d51a-0be4-4f4c-a0b3-efb7df8ab5ad/" }, "ticker_metadata": { "id": 7138, "uuid": "f6d3d51a-0be4-4f4c-a0b3-efb7df8ab5ad", "symbol": "MIMI", "name": "Mint Incorporation Limited Class A Ordinary Shares", "asset_type": "equity", "market_cap": 9498300, "stock_exchange_id": 2, "industry": "Engineering & Construction", "sector": "Industrials", "description": "Mint Incorporation Limited (MIMI) is a leading player in the digital technology sector, recognized for its innovative solutions that enhance user engagement and streamline operational efficiencies. The company offers a comprehensive suite of services, including software development, digital marketing, and advanced data analytics, reflecting its commitment to driving growth within the ever-evolving tech landscape. With a strategic emphasis on adopting next-generation technologies, MIMI is poised to capitalize on emerging opportunities while meeting the diverse needs of its clients. This positions Mint as a compelling investment opportunity for institutional investors looking to leverage the potential of a high-growth technology enterprise.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f6d3d51a-0be4-4f4c-a0b3-efb7df8ab5ad", "symbol": "MIMI", "name": "Mint Incorporation Limited Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/f6d3d51a-0be4-4f4c-a0b3-efb7df8ab5ad/", "api_url": "https://sharemaestro.com/factors/api/tickers/f6d3d51a-0be4-4f4c-a0b3-efb7df8ab5ad/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.44, "value": 0.46, "quality": 0.45, "momentum": 0.45, "coverage": 0.818, "confidence": 0.614, "delta": null }, "headline_factors": { "price": 2.78, "market_cap": 6953475, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -2.2587, "piotroski_f_score": 2, "momentum_12_1": -0.9524, "volatility_252d": 1.4835 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:12.685331+00:00", "batch_id": "" }, "size": { "price_close": 2.78, "market_cap": 6953475, "market_cap_usd": 6953475, "enterprise_value": 6455814, "shares_outstanding": 2501250, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 10.7493, "ptbv_ratio": 10.7493, "ps_ratio": 2.1288, "pcf_ratio": null, "pfcf_ratio": -2.1386, "ev_ebitda": null, "ev_ebit": -4.0312, "ev_sales": 1.9764, "ev_fcf": -1.9856, "earnings_yield": null, "fcf_yield": -0.5036, "price_to_sales": 2.1288, "price_to_book": 10.7493, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.506 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2223, "operating_margin": -0.4903, "net_margin": -0.4473, "ebitda_margin": -0.4709, "fcf_margin": -0.9954, "roe": -2.2587, "roa": -1.7132, "roic": -8.0496, "roc_greenblatt": null, "asset_turnover": 3.83, "cash_conversion": 2.2253, "accruals_ratio": 2.1076, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": 16.9783, "earnings_stability_5y": 2.0777, "revenue_stability_5y": 0.3117, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.8515, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3184, "net_debt_to_ebitda": 0.3236, "debt_to_assets": 0.0329, "interest_coverage": -46.7364, "current_ratio": 9.0263, "quick_ratio": 9.0263, "net_debt": -497661, "local_beta": 0.0011, "volatility_252d": 1.4835, "volatility_60d": 3.3039, "max_drawdown_12m": -0.9741, "risk_adjusted_momentum": -0.642 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.1553, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 3.8421, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0414, "price_return_3m": -0.1296, "price_return_6m": -0.4576, "price_return_9m": -0.9577, "price_return_12m": -0.9544, "price_return_12m_ex1m": -0.9524, "momentum_6m": -0.4576, "momentum_12m": -0.9544, "momentum_12_1": -0.9524, "distance_from_52w_high": -0.972, "distance_from_52w_low": 0.0817, "relative_strength": -1.1123 }, "raw_ttm": { "revenue_ttm": 3266390, "gross_profit_ttm": 726172, "ebit_ttm": -1601470, "ebitda_ttm": -1538093, "net_income_ttm": -1461116, "eps_diluted_ttm": -0.5842, "operating_cash_flow_ttm": -3258596, "capital_expenditure_ttm": 7227, "fcf_ttm": -3251369, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 34266, "cash_and_equivalents": 525701, "total_current_assets": 764705, "total_current_liabilities": 84720, "net_ppe": null, "total_assets": 852844, "total_debt": 28040, "total_equity": 646874, "net_working_capital": 182324, "book_value_per_share": 0.2586, "retained_earnings": -1137715, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.2586 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 54, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 56, "quality_value_composite": 0.455, "os_score": 0.44, "value_percentile": 0.46, "quality_percentile": 0.45, "momentum_percentile": 0.45, "factor_coverage": 0.818, "signal_confidence": 0.614, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1978, "ticker_id": 7138, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:12.685331+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.78, "market_cap": 6953475, "market_cap_usd": 6953475, "enterprise_value": 6455814, "shares_outstanding": 2501250, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 10.74934995, "ptbv_ratio": 10.74934995, "ps_ratio": 2.12879509, "pcf_ratio": null, "pfcf_ratio": -2.13862991, "ev_ebitda": null, "ev_ebit": -4.0311801, "ev_sales": 1.97643698, "ev_fcf": -1.98556793, "earnings_yield": null, "fcf_yield": -0.50363424, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.22231638, "operating_margin": -0.49028744, "net_margin": -0.44731829, "ebitda_margin": -0.47088468, "fcf_margin": -0.99540135, "roe": -2.25873354, "roa": -1.71322774, "roic": -8.04958348, "roc_greenblatt": null, "asset_turnover": 3.82999705, "cash_conversion": 2.22526411, "accruals_ratio": 2.10763047, "sbc_to_revenue": null, "debt_to_equity": 0.31840668, "net_debt_to_ebitda": 0.32355716, "debt_to_assets": 0.03287823, "interest_coverage": -46.73641511, "current_ratio": 9.02626298, "quick_ratio": 9.02626298, "net_debt": -497661, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.15531704, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 3.84208997, "piotroski_f_score": 2, "altman_z_score": 16.97828977, "earnings_stability_5y": 2.07773, "revenue_stability_5y": 0.311678, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04137931, "price_return_3m": -0.12961803, "price_return_6m": -0.45756098, "price_return_9m": -0.95768645, "price_return_12m": -0.9543514, "price_return_12m_ex1m": -0.95238095, "distance_from_52w_high": -0.97203219, "distance_from_52w_low": 0.08171206, "relative_strength": -1.11229245, "local_beta": 0.0011, "volatility_252d": 1.483505, "volatility_60d": 3.303915, "max_drawdown_12m": -0.97414487, "revenue_ttm": 3266390, "gross_profit_ttm": 726172, "ebit_ttm": -1601470, "ebitda_ttm": -1538093, "net_income_ttm": -1461116, "eps_diluted_ttm": -0.58415432, "operating_cash_flow_ttm": -3258596, "capital_expenditure_ttm": 7227, "fcf_ttm": -3251369, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 34266, "cash_and_equivalents": 525701, "total_current_assets": 764705, "total_current_liabilities": 84720, "net_ppe": null, "total_assets": 852844, "total_debt": 28040, "total_equity": 646874, "net_working_capital": 182324, "book_value_per_share": 0.25862029, "retained_earnings": -1137715, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.25862029, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.818, "signal_confidence": 0.614, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.78, "os": 0.44, "value": 0.46, "quality": 0.45, "momentum": 0.45, "confidence": 0.614, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.2587, "momentum_12_1": -0.9524, "complete_fields": { "id": 1978, "ticker_id": 7138, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:12.685331+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.78, "market_cap": 6953475, "market_cap_usd": 6953475, "enterprise_value": 6455814, "shares_outstanding": 2501250, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 10.74934995, "ptbv_ratio": 10.74934995, "ps_ratio": 2.12879509, "pcf_ratio": null, "pfcf_ratio": -2.13862991, "ev_ebitda": null, "ev_ebit": -4.0311801, "ev_sales": 1.97643698, "ev_fcf": -1.98556793, "earnings_yield": null, "fcf_yield": -0.50363424, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.22231638, "operating_margin": -0.49028744, "net_margin": -0.44731829, "ebitda_margin": -0.47088468, "fcf_margin": -0.99540135, "roe": -2.25873354, "roa": -1.71322774, "roic": -8.04958348, "roc_greenblatt": null, "asset_turnover": 3.82999705, "cash_conversion": 2.22526411, "accruals_ratio": 2.10763047, "sbc_to_revenue": null, "debt_to_equity": 0.31840668, "net_debt_to_ebitda": 0.32355716, "debt_to_assets": 0.03287823, "interest_coverage": -46.73641511, "current_ratio": 9.02626298, "quick_ratio": 9.02626298, "net_debt": -497661, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.15531704, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 3.84208997, "piotroski_f_score": 2, "altman_z_score": 16.97828977, "earnings_stability_5y": 2.07773, "revenue_stability_5y": 0.311678, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04137931, "price_return_3m": -0.12961803, "price_return_6m": -0.45756098, "price_return_9m": -0.95768645, "price_return_12m": -0.9543514, "price_return_12m_ex1m": -0.95238095, "distance_from_52w_high": -0.97203219, "distance_from_52w_low": 0.08171206, "relative_strength": -1.11229245, "local_beta": 0.0011, "volatility_252d": 1.483505, "volatility_60d": 3.303915, "max_drawdown_12m": -0.97414487, "revenue_ttm": 3266390, "gross_profit_ttm": 726172, "ebit_ttm": -1601470, "ebitda_ttm": -1538093, "net_income_ttm": -1461116, "eps_diluted_ttm": -0.58415432, "operating_cash_flow_ttm": -3258596, "capital_expenditure_ttm": 7227, "fcf_ttm": -3251369, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 34266, "cash_and_equivalents": 525701, "total_current_assets": 764705, "total_current_liabilities": 84720, "net_ppe": null, "total_assets": 852844, "total_debt": 28040, "total_equity": 646874, "net_working_capital": 182324, "book_value_per_share": 0.25862029, "retained_earnings": -1137715, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.25862029, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.818, "signal_confidence": 0.614, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:35.802713+00:00", "is_restated": false, "income_statement": { "revenue": 3266390, "cost_of_revenue": 2540218, "gross_profit": 726172, "ebit": -1601470, "ebitda": -1538093, "pretax_income": -1635736, "tax_provision": -174620, "net_income": -1461116, "net_income_to_common": -1461116, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4520241, "total_current_assets": 6931000, "total_assets": 7575555, "short_term_debt": 198822, "long_term_debt": null, "total_debt": 198822, "total_liabilities": 1776087, "total_equity": 5799468, "shares_outstanding": 2275000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3258596, "capital_expenditure": 7227, "free_cash_flow": -3251369, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120710, "ticker_id": 7138, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:35.802713+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1601470", "ebitda": "-1538093", "netIncome": "-1461116", "grossProfit": "726172", "depreciation": "None", "totalRevenue": "3266390", "costOfRevenue": "2540218", "interestIncome": "24884", "incomeBeforeTax": "-1635736", "interestExpense": "34266", "operatingIncome": "-1627509", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-174620", "reportedCurrency": "USD", "netInterestIncome": "-9382", "nonInterestIncome": "None", "operatingExpenses": "2353681", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2540218", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63377", "sellingGeneralAndAdministrative": "2296037", "netIncomeFromContinuingOperations": "-1461116" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "7575555", "longTermDebt": "None", "shortTermDebt": "198822", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-269143", "totalLiabilities": "1776087", "otherCurrentAssets": "845431", "totalCurrentAssets": "6931000", "currentLongTermDebt": "103692", "longTermInvestments": "None", "shortTermInvestments": "82627", "currentNetReceivables": "1565328", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "644554", "currentAccountsPayable": "345614", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1252458", "totalShareholderEquity": "5799468", "capitalLeaseObligations": "95130", "otherCurrentLiabilities": "173516", "totalCurrentLiabilities": "722451", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1053636", "cashAndShortTermInvestments": "4520241", "commonStockSharesOutstanding": "2275000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4520241", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1461116", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3258596", "capitalExpenditures": "7227", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7588111", "cashflowFromInvestment": "-135547", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4855", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63377", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3266390, "cost_of_revenue": 2540218, "gross_profit": 726172, "research_and_development": null, "selling_general_admin": 2296037, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1601470, "depreciation_amortisation": 63377, "ebitda": -1538093, "interest_expense": 34266, "interest_income": null, "other_non_operating": null, "pretax_income": -1635736, "tax_provision": -174620, "effective_tax_rate": null, "net_income": -1461116, "net_income_continuing_ops": -1461116, "net_income_to_common": -1461116, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4520241, "short_term_investments": 82627, "net_receivables": 1565328, "inventory": null, "other_current_assets": null, "total_current_assets": 6931000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 644554, "total_assets": 7575555, "short_term_debt": 198822, "accounts_payable": 345614, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 722451, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1053636, "total_liabilities": 1776087, "total_debt": 198822, "preferred_stock": null, "minority_interest": null, "retained_earnings": -269143, "total_equity": 5799468, "shares_outstanding": 2275000, "operating_cash_flow": -3258596, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7227, "acquisitions": null, "other_investing": null, "investing_cash_flow": -135547, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7588111, "free_cash_flow": -3251369, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1601470", "ebitda": "-1538093", "netIncome": "-1461116", "grossProfit": "726172", "depreciation": "None", "totalRevenue": "3266390", "costOfRevenue": "2540218", "interestIncome": "24884", "incomeBeforeTax": "-1635736", "interestExpense": "34266", "operatingIncome": "-1627509", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-174620", "reportedCurrency": "USD", "netInterestIncome": "-9382", "nonInterestIncome": "None", "operatingExpenses": "2353681", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2540218", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63377", "sellingGeneralAndAdministrative": "2296037", "netIncomeFromContinuingOperations": "-1461116" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "7575555", "longTermDebt": "None", "shortTermDebt": "198822", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-269143", "totalLiabilities": "1776087", "otherCurrentAssets": "845431", "totalCurrentAssets": "6931000", "currentLongTermDebt": "103692", "longTermInvestments": "None", "shortTermInvestments": "82627", "currentNetReceivables": "1565328", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "644554", "currentAccountsPayable": "345614", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1252458", "totalShareholderEquity": "5799468", "capitalLeaseObligations": "95130", "otherCurrentLiabilities": "173516", "totalCurrentLiabilities": "722451", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1053636", "cashAndShortTermInvestments": "4520241", "commonStockSharesOutstanding": "2275000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4520241", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1461116", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3258596", "capitalExpenditures": "7227", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7588111", "cashflowFromInvestment": "-135547", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4855", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63377", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:35.802713+00:00", "is_restated": false, "income_statement": { "revenue": 4382996, "cost_of_revenue": 2821615, "gross_profit": 1561381, "ebit": 890789, "ebitda": 935361, "pretax_income": 912370, "tax_provision": 128932, "net_income": 783438, "net_income_to_common": 783438, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 317322, "total_current_assets": 2060660, "total_assets": 2111469, "short_term_debt": 47569, "long_term_debt": null, "total_debt": 47569, "total_liabilities": 913749, "total_equity": 1197720, "shares_outstanding": 2275000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 756471, "capital_expenditure": 8225, "free_cash_flow": 764696, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120715, "ticker_id": 7138, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:35.802713+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "890789", "ebitda": "935361", "netIncome": "783438", "grossProfit": "1561381", "depreciation": "None", "totalRevenue": "4382996", "costOfRevenue": "2821615", "interestIncome": "110", "incomeBeforeTax": "912370", "interestExpense": "0", "operatingIncome": "890789", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "128932", "reportedCurrency": "USD", "netInterestIncome": "110", "nonInterestIncome": "None", "operatingExpenses": "670592", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2821615", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44572", "sellingGeneralAndAdministrative": "669825", "netIncomeFromContinuingOperations": "783438" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "2111469", "longTermDebt": "None", "shortTermDebt": "47569", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1191973", "totalLiabilities": "913749", "otherCurrentAssets": "496590", "totalCurrentAssets": "2060660", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18554", "currentNetReceivables": "1228193", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50809", "currentAccountsPayable": "363355", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42180", "totalShareholderEquity": "1197720", "capitalLeaseObligations": "42180", "otherCurrentLiabilities": "239638", "totalCurrentLiabilities": "913749", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "317322", "commonStockSharesOutstanding": "2275000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "317322", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "783438", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "756471", "capitalExpenditures": "8225", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-724815", "cashflowFromInvestment": "-8225", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250392", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44572", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4382996, "cost_of_revenue": 2821615, "gross_profit": 1561381, "research_and_development": null, "selling_general_admin": 669825, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 890789, "depreciation_amortisation": 44572, "ebitda": 935361, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 912370, "tax_provision": 128932, "effective_tax_rate": null, "net_income": 783438, "net_income_continuing_ops": 783438, "net_income_to_common": 783438, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 317322, "short_term_investments": 18554, "net_receivables": 1228193, "inventory": null, "other_current_assets": null, "total_current_assets": 2060660, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50809, "total_assets": 2111469, "short_term_debt": 47569, "accounts_payable": 363355, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 913749, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 913749, "total_debt": 47569, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1191973, "total_equity": 1197720, "shares_outstanding": 2275000, "operating_cash_flow": 756471, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8225, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8225, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -724815, "free_cash_flow": 764696, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "890789", "ebitda": "935361", "netIncome": "783438", "grossProfit": "1561381", "depreciation": "None", "totalRevenue": "4382996", "costOfRevenue": "2821615", "interestIncome": "110", "incomeBeforeTax": "912370", "interestExpense": "0", "operatingIncome": "890789", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "128932", "reportedCurrency": "USD", "netInterestIncome": "110", "nonInterestIncome": "None", "operatingExpenses": "670592", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2821615", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44572", "sellingGeneralAndAdministrative": "669825", "netIncomeFromContinuingOperations": "783438" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "2111469", "longTermDebt": "None", "shortTermDebt": "47569", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1191973", "totalLiabilities": "913749", "otherCurrentAssets": "496590", "totalCurrentAssets": "2060660", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18554", "currentNetReceivables": "1228193", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50809", "currentAccountsPayable": "363355", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42180", "totalShareholderEquity": "1197720", "capitalLeaseObligations": "42180", "otherCurrentLiabilities": "239638", "totalCurrentLiabilities": "913749", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "317322", "commonStockSharesOutstanding": "2275000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "317322", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "783438", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "756471", "capitalExpenditures": "8225", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-724815", "cashflowFromInvestment": "-8225", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250392", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44572", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:35.802713+00:00", "is_restated": false, "income_statement": { "revenue": 2673478, "cost_of_revenue": 1409697, "gross_profit": 1263781, "ebit": 121151, "ebitda": 123595, "pretax_income": 949649, "tax_provision": 130225, "net_income": 819424, "net_income_to_common": 819424, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 292935, "total_current_assets": 952934, "total_assets": 958000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 548899, "total_equity": 409102, "shares_outstanding": 2275000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 722516, "capital_expenditure": 652, "free_cash_flow": 723168, "dividends_paid": 548383, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120718, "ticker_id": 7138, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:35.802713+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "121151", "ebitda": "123595", "netIncome": "819424", "grossProfit": "1263781", "depreciation": "None", "totalRevenue": "2673478", "costOfRevenue": "1409697", "interestIncome": "38", "incomeBeforeTax": "949649", "interestExpense": "0", "operatingIncome": "118012", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "130225", "reportedCurrency": "USD", "netInterestIncome": "38", "nonInterestIncome": "None", "operatingExpenses": "338710", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1409697", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2444", "sellingGeneralAndAdministrative": "336626", "netIncomeFromContinuingOperations": "819424" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "958000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "408535", "totalLiabilities": "548899", "otherCurrentAssets": "33760", "totalCurrentAssets": "952934", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "626239", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5067", "currentAccountsPayable": "60153", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "409102", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "321313", "totalCurrentLiabilities": "548899", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "292935", "commonStockSharesOutstanding": "2275000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "292935", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "819424", "profitLoss": "None", "dividendPayout": "548383", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "722516", "capitalExpenditures": "652", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-516665", "cashflowFromInvestment": "-5144", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "548383", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2444", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2673478, "cost_of_revenue": 1409697, "gross_profit": 1263781, "research_and_development": null, "selling_general_admin": 336626, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 121151, "depreciation_amortisation": 2444, "ebitda": 123595, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 949649, "tax_provision": 130225, "effective_tax_rate": null, "net_income": 819424, "net_income_continuing_ops": 819424, "net_income_to_common": 819424, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 292935, "short_term_investments": null, "net_receivables": 626239, "inventory": null, "other_current_assets": null, "total_current_assets": 952934, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5067, "total_assets": 958000, "short_term_debt": null, "accounts_payable": 60153, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 548899, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 548899, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 408535, "total_equity": 409102, "shares_outstanding": 2275000, "operating_cash_flow": 722516, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 652, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5144, "dividends_paid": 548383, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -516665, "free_cash_flow": 723168, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "121151", "ebitda": "123595", "netIncome": "819424", "grossProfit": "1263781", "depreciation": "None", "totalRevenue": "2673478", "costOfRevenue": "1409697", "interestIncome": "38", "incomeBeforeTax": "949649", "interestExpense": "0", "operatingIncome": "118012", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "130225", "reportedCurrency": "USD", "netInterestIncome": "38", "nonInterestIncome": "None", "operatingExpenses": "338710", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1409697", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2444", "sellingGeneralAndAdministrative": "336626", "netIncomeFromContinuingOperations": "819424" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "958000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "408535", "totalLiabilities": "548899", "otherCurrentAssets": "33760", "totalCurrentAssets": "952934", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "626239", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5067", "currentAccountsPayable": "60153", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "409102", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "321313", "totalCurrentLiabilities": "548899", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "292935", "commonStockSharesOutstanding": "2275000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "292935", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "819424", "profitLoss": "None", "dividendPayout": "548383", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "722516", "capitalExpenditures": "652", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-516665", "cashflowFromInvestment": "-5144", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "548383", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2444", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:35.802713+00:00", "is_restated": false, "income_statement": { "revenue": 2118188, "cost_of_revenue": 1499196, "gross_profit": 618992, "ebit": 265406, "ebitda": 316903, "pretax_income": 265058, "tax_provision": 8481, "net_income": 256577, "net_income_to_common": 256577, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92652, "total_current_assets": 414134, "total_assets": 416517, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 277844, "total_equity": 138673, "shares_outstanding": 2275000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -184108, "capital_expenditure": 1540, "free_cash_flow": -182568, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120719, "ticker_id": 7138, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:35.802713+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "265406", "ebitda": "316903", "netIncome": "256577", "grossProfit": "618992", "depreciation": "None", "totalRevenue": "2118188", "costOfRevenue": "1499196", "interestIncome": "1", "incomeBeforeTax": "265058", "interestExpense": "348", "operatingIncome": "262899", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "8481", "reportedCurrency": "USD", "netInterestIncome": "-347", "nonInterestIncome": "None", "operatingExpenses": "356093", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1499196", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51497", "sellingGeneralAndAdministrative": "316066", "netIncomeFromContinuingOperations": "256577" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "416517", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "137494", "totalLiabilities": "277844", "otherCurrentAssets": "34260", "totalCurrentAssets": "414134", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27488", "currentNetReceivables": "287222", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2383", "currentAccountsPayable": "31137", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "138673", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "233303", "totalCurrentLiabilities": "277845", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-1", "cashAndShortTermInvestments": "92652", "commonStockSharesOutstanding": "2275000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "92652", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "256577", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-184108", "capitalExpenditures": "1540", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45120", "cashflowFromInvestment": "-1540", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51497", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2118188, "cost_of_revenue": 1499196, "gross_profit": 618992, "research_and_development": null, "selling_general_admin": 316066, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 265406, "depreciation_amortisation": 51497, "ebitda": 316903, "interest_expense": 348, "interest_income": null, "other_non_operating": null, "pretax_income": 265058, "tax_provision": 8481, "effective_tax_rate": null, "net_income": 256577, "net_income_continuing_ops": 256577, "net_income_to_common": 256577, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92652, "short_term_investments": 27488, "net_receivables": 287222, "inventory": null, "other_current_assets": null, "total_current_assets": 414134, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2383, "total_assets": 416517, "short_term_debt": null, "accounts_payable": 31137, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 277845, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -1, "total_liabilities": 277844, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 137494, "total_equity": 138673, "shares_outstanding": 2275000, "operating_cash_flow": -184108, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1540, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1540, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45120, "free_cash_flow": -182568, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "265406", "ebitda": "316903", "netIncome": "256577", "grossProfit": "618992", "depreciation": "None", "totalRevenue": "2118188", "costOfRevenue": "1499196", "interestIncome": "1", "incomeBeforeTax": "265058", "interestExpense": "348", "operatingIncome": "262899", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "8481", "reportedCurrency": "USD", "netInterestIncome": "-347", "nonInterestIncome": "None", "operatingExpenses": "356093", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1499196", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51497", "sellingGeneralAndAdministrative": "316066", "netIncomeFromContinuingOperations": "256577" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "416517", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "137494", "totalLiabilities": "277844", "otherCurrentAssets": "34260", "totalCurrentAssets": "414134", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27488", "currentNetReceivables": "287222", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2383", "currentAccountsPayable": "31137", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "138673", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "233303", "totalCurrentLiabilities": "277845", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-1", "cashAndShortTermInvestments": "92652", "commonStockSharesOutstanding": "2275000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "92652", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "256577", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-184108", "capitalExpenditures": "1540", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45120", "cashflowFromInvestment": "-1540", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51497", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:35.802713+00:00", "is_restated": false, "income_statement": { "revenue": 126511, "cost_of_revenue": 120995, "gross_profit": 5516, "ebit": -1115034, "ebitda": -1115034, "pretax_income": -1110332, "tax_provision": -11769, "net_income": -1098562, "net_income_to_common": -1098562, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 525701, "total_current_assets": 764705, "total_assets": 852844, "short_term_debt": 28040, "long_term_debt": null, "total_debt": 28040, "total_liabilities": 205969, "total_equity": 646874, "shares_outstanding": 2501250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120707, "ticker_id": 7138, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:35.802713+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1115034", "netIncome": "-1098562", "grossProfit": "5516", "depreciation": "None", "totalRevenue": "126511", "costOfRevenue": "120995", "interestIncome": "None", "incomeBeforeTax": "-1110332", "interestExpense": "2013", "operatingIncome": "-1115034", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-11769", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1120551", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120995", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "514.11", "currentDebt": "None", "investments": "None", "totalAssets": "852844", "longTermDebt": "None", "shortTermDebt": "28040", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1137715", "totalLiabilities": "205969", "otherCurrentAssets": "100617", "totalCurrentAssets": "764705", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "138387", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88138", "currentAccountsPayable": "37720", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149289", "totalShareholderEquity": "646874", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16711", "totalCurrentLiabilities": "84720", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "121249", "cashAndShortTermInvestments": "525701", "commonStockSharesOutstanding": "2501250", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "525701", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 126511, "cost_of_revenue": 120995, "gross_profit": 5516, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1115034, "depreciation_amortisation": null, "ebitda": -1115034, "interest_expense": 2013, "interest_income": null, "other_non_operating": null, "pretax_income": -1110332, "tax_provision": -11769, "effective_tax_rate": null, "net_income": -1098562, "net_income_continuing_ops": null, "net_income_to_common": -1098562, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 525701, "short_term_investments": null, "net_receivables": 138387, "inventory": null, "other_current_assets": null, "total_current_assets": 764705, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88138, "total_assets": 852844, "short_term_debt": 28040, "accounts_payable": 37720, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84720, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 121249, "total_liabilities": 205969, "total_debt": 28040, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1137715, "total_equity": 646874, "shares_outstanding": 2501250, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1115034", "netIncome": "-1098562", "grossProfit": "5516", "depreciation": "None", "totalRevenue": "126511", "costOfRevenue": "120995", "interestIncome": "None", "incomeBeforeTax": "-1110332", "interestExpense": "2013", "operatingIncome": "-1115034", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-11769", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1120551", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120995", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "514.11", "currentDebt": "None", "investments": "None", "totalAssets": "852844", "longTermDebt": "None", "shortTermDebt": "28040", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1137715", "totalLiabilities": "205969", "otherCurrentAssets": "100617", "totalCurrentAssets": "764705", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "138387", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88138", "currentAccountsPayable": "37720", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149289", "totalShareholderEquity": "646874", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16711", "totalCurrentLiabilities": "84720", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "121249", "cashAndShortTermInvestments": "525701", "commonStockSharesOutstanding": "2501250", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "525701", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:35.802713+00:00", "is_restated": false, "income_statement": { "revenue": 963447, "cost_of_revenue": 831666, "gross_profit": 131781, "ebit": -894638, "ebitda": -893296, "pretax_income": -895120, "tax_provision": -25357, "net_income": -796514, "net_income_to_common": -796514, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4520241, "total_current_assets": 6931000, "total_assets": 7575555, "short_term_debt": 198822, "long_term_debt": null, "total_debt": 198822, "total_liabilities": 1776087, "total_equity": 5799468, "shares_outstanding": 2184911, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120708, "ticker_id": 7138, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:35.802713+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-894638", "ebitda": "-893296", "netIncome": "-796514", "grossProfit": "131781", "depreciation": "None", "totalRevenue": "963447", "costOfRevenue": "831666", "interestIncome": "None", "incomeBeforeTax": "-895120", "interestExpense": "2187", "operatingIncome": "-894638", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-25357", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1026419", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "831666", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1342", "sellingGeneralAndAdministrative": "968884", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "7575555", "longTermDebt": "None", "shortTermDebt": "198822", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-269143", "totalLiabilities": "1776087", "otherCurrentAssets": "845432", "totalCurrentAssets": "6931000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "82627", "currentNetReceivables": "1565328", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "644554", "currentAccountsPayable": "345614", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "198822", "totalShareholderEquity": "5799468", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "173516", "totalCurrentLiabilities": "722451", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1053636", "cashAndShortTermInvestments": "4520241", "commonStockSharesOutstanding": "2184911", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4520241", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-796514", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 963447, "cost_of_revenue": 831666, "gross_profit": 131781, "research_and_development": null, "selling_general_admin": 968884, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -894638, "depreciation_amortisation": 1342, "ebitda": -893296, "interest_expense": 2187, "interest_income": null, "other_non_operating": null, "pretax_income": -895120, "tax_provision": -25357, "effective_tax_rate": null, "net_income": -796514, "net_income_continuing_ops": null, "net_income_to_common": -796514, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4520241, "short_term_investments": 82627, "net_receivables": 1565328, "inventory": null, "other_current_assets": null, "total_current_assets": 6931000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 644554, "total_assets": 7575555, "short_term_debt": 198822, "accounts_payable": 345614, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 722451, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1053636, "total_liabilities": 1776087, "total_debt": 198822, "preferred_stock": null, "minority_interest": null, "retained_earnings": -269143, "total_equity": 5799468, "shares_outstanding": 2184911, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-894638", "ebitda": "-893296", "netIncome": "-796514", "grossProfit": "131781", "depreciation": "None", "totalRevenue": "963447", "costOfRevenue": "831666", "interestIncome": "None", "incomeBeforeTax": "-895120", "interestExpense": "2187", "operatingIncome": "-894638", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-25357", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1026419", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "831666", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1342", "sellingGeneralAndAdministrative": "968884", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "7575555", "longTermDebt": "None", "shortTermDebt": "198822", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-269143", "totalLiabilities": "1776087", "otherCurrentAssets": "845432", "totalCurrentAssets": "6931000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "82627", "currentNetReceivables": "1565328", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "644554", "currentAccountsPayable": "345614", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "198822", "totalShareholderEquity": "5799468", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "173516", "totalCurrentLiabilities": "722451", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1053636", "cashAndShortTermInvestments": "4520241", "commonStockSharesOutstanding": "2184911", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4520241", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-796514", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:35.802713+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4520241, "total_current_assets": 6931001, "total_assets": 7575555, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1776087, "total_equity": 5799468, "shares_outstanding": 23012500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120709, "ticker_id": 7138, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:35.802713+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7575555", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-269143", "totalLiabilities": "1776087", "otherCurrentAssets": "1110", "totalCurrentAssets": "6931001", "currentLongTermDebt": "103692", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "840742", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "644554", "currentAccountsPayable": "345614", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5799468", "capitalLeaseObligations": "95130", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "722451", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1053636", "cashAndShortTermInvestments": "4520241", "commonStockSharesOutstanding": "23012500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4520241", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4520241, "short_term_investments": null, "net_receivables": 840742, "inventory": null, "other_current_assets": null, "total_current_assets": 6931001, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 644554, "total_assets": 7575555, "short_term_debt": null, "accounts_payable": 345614, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 722451, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1053636, "total_liabilities": 1776087, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -269143, "total_equity": 5799468, "shares_outstanding": 23012500, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7575555", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-269143", "totalLiabilities": "1776087", "otherCurrentAssets": "1110", "totalCurrentAssets": "6931001", "currentLongTermDebt": "103692", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "840742", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "644554", "currentAccountsPayable": "345614", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5799468", "capitalLeaseObligations": "95130", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "722451", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1053636", "cashAndShortTermInvestments": "4520241", "commonStockSharesOutstanding": "23012500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4520241", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:35.802713+00:00", "is_restated": false, "income_statement": { "revenue": 963447, "cost_of_revenue": 831666, "gross_profit": 131781, "ebit": -894638, "ebitda": -893468, "pretax_income": -895120, "tax_provision": 98607, "net_income": -796514, "net_income_to_common": -796514, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4520241, "total_current_assets": 6931000, "total_assets": 7575555, "short_term_debt": 198822, "long_term_debt": null, "total_debt": 198822, "total_liabilities": 1776087, "total_equity": 5799468, "shares_outstanding": 2184911, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120711, "ticker_id": 7138, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:35.802713+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-894638", "ebitda": "-893468", "netIncome": "-796514", "grossProfit": "131781", "depreciation": "None", "totalRevenue": "963447", "costOfRevenue": "831666", "interestIncome": "None", "incomeBeforeTax": "-895120", "interestExpense": "484", "operatingIncome": "-894638", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "98607", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1026419", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "831666", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1170", "sellingGeneralAndAdministrative": "968884", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "7575555", "longTermDebt": "None", "shortTermDebt": "198822", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-269143", "totalLiabilities": "1776087", "otherCurrentAssets": "891521", "totalCurrentAssets": "6931000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "82627", "currentNetReceivables": "1436612", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "644554", "currentAccountsPayable": "345614", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1252458", "totalShareholderEquity": "5799468", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "178015", "totalCurrentLiabilities": "722451", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1053636", "cashAndShortTermInvestments": "4520241", "commonStockSharesOutstanding": "2184911", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4520241", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-796514", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 963447, "cost_of_revenue": 831666, "gross_profit": 131781, "research_and_development": null, "selling_general_admin": 968884, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -894638, "depreciation_amortisation": 1170, "ebitda": -893468, "interest_expense": 484, "interest_income": null, "other_non_operating": null, "pretax_income": -895120, "tax_provision": 98607, "effective_tax_rate": null, "net_income": -796514, "net_income_continuing_ops": null, "net_income_to_common": -796514, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4520241, "short_term_investments": 82627, "net_receivables": 1436612, "inventory": null, "other_current_assets": null, "total_current_assets": 6931000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 644554, "total_assets": 7575555, "short_term_debt": 198822, "accounts_payable": 345614, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 722451, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1053636, "total_liabilities": 1776087, "total_debt": 198822, "preferred_stock": null, "minority_interest": null, "retained_earnings": -269143, "total_equity": 5799468, "shares_outstanding": 2184911, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-894638", "ebitda": "-893468", "netIncome": "-796514", "grossProfit": "131781", "depreciation": "None", "totalRevenue": "963447", "costOfRevenue": "831666", "interestIncome": "None", "incomeBeforeTax": "-895120", "interestExpense": "484", "operatingIncome": "-894638", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "98607", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1026419", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "831666", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1170", "sellingGeneralAndAdministrative": "968884", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "7575555", "longTermDebt": "None", "shortTermDebt": "198822", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-269143", "totalLiabilities": "1776087", "otherCurrentAssets": "891521", "totalCurrentAssets": "6931000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "82627", "currentNetReceivables": "1436612", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "644554", "currentAccountsPayable": "345614", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1252458", "totalShareholderEquity": "5799468", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "178015", "totalCurrentLiabilities": "722451", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1053636", "cashAndShortTermInvestments": "4520241", "commonStockSharesOutstanding": "2184911", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4520241", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-796514", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:35.802713+00:00", "is_restated": false, "income_statement": { "revenue": 171541, "cost_of_revenue": 112297, "gross_profit": 59243, "ebit": 21998, "ebitda": 23168, "pretax_income": 19786, "tax_provision": 2893, "net_income": 16893, "net_income_to_common": 16893, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129196, "total_current_assets": 312482, "total_assets": 405762, "short_term_debt": 168279, "long_term_debt": null, "total_debt": 168279, "total_liabilities": 233331, "total_equity": 172430, "shares_outstanding": 2275000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120712, "ticker_id": 7138, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:35.802713+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21998", "ebitda": "23168", "netIncome": "16893", "grossProfit": "59243", "depreciation": "None", "totalRevenue": "171541", "costOfRevenue": "112297", "interestIncome": "None", "incomeBeforeTax": "19786", "interestExpense": "2209", "operatingIncome": "20716", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2893", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "38527", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112297", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1170", "sellingGeneralAndAdministrative": "148886", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "514.97", "currentDebt": "None", "investments": "None", "totalAssets": "405762", "longTermDebt": "None", "shortTermDebt": "168279", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "170438", "totalLiabilities": "233331", "otherCurrentAssets": "6302", "totalCurrentAssets": "312482", "currentLongTermDebt": "1118262", "longTermInvestments": "None", "shortTermInvestments": "18689", "currentNetReceivables": "176983", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93279", "currentAccountsPayable": "46038", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146739", "totalShareholderEquity": "172430", "capitalLeaseObligations": "21540", "otherCurrentLiabilities": "522", "totalCurrentLiabilities": "233331", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "129196", "commonStockSharesOutstanding": "2275000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "129196", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65956", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 171541, "cost_of_revenue": 112297, "gross_profit": 59243, "research_and_development": null, "selling_general_admin": 148886, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21998, "depreciation_amortisation": 1170, "ebitda": 23168, "interest_expense": 2209, "interest_income": null, "other_non_operating": null, "pretax_income": 19786, "tax_provision": 2893, "effective_tax_rate": null, "net_income": 16893, "net_income_continuing_ops": null, "net_income_to_common": 16893, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129196, "short_term_investments": 18689, "net_receivables": 176983, "inventory": null, "other_current_assets": null, "total_current_assets": 312482, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93279, "total_assets": 405762, "short_term_debt": 168279, "accounts_payable": 46038, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 233331, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 233331, "total_debt": 168279, "preferred_stock": null, "minority_interest": null, "retained_earnings": 170438, "total_equity": 172430, "shares_outstanding": 2275000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21998", "ebitda": "23168", "netIncome": "16893", "grossProfit": "59243", "depreciation": "None", "totalRevenue": "171541", "costOfRevenue": "112297", "interestIncome": "None", "incomeBeforeTax": "19786", "interestExpense": "2209", "operatingIncome": "20716", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2893", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "38527", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112297", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1170", "sellingGeneralAndAdministrative": "148886", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "514.97", "currentDebt": "None", "investments": "None", "totalAssets": "405762", "longTermDebt": "None", "shortTermDebt": "168279", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "170438", "totalLiabilities": "233331", "otherCurrentAssets": "6302", "totalCurrentAssets": "312482", "currentLongTermDebt": "1118262", "longTermInvestments": "None", "shortTermInvestments": "18689", "currentNetReceivables": "176983", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93279", "currentAccountsPayable": "46038", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146739", "totalShareholderEquity": "172430", "capitalLeaseObligations": "21540", "otherCurrentLiabilities": "522", "totalCurrentLiabilities": "233331", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "129196", "commonStockSharesOutstanding": "2275000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "129196", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65956", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:35.802713+00:00", "is_restated": false, "income_statement": { "revenue": 669748, "cost_of_revenue": 438443, "gross_profit": 231305, "ebit": 80883, "ebitda": 82053, "pretax_income": 77252, "tax_provision": 11297, "net_income": 65956, "net_income_to_common": 65956, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1003533, "total_current_assets": 3123210, "total_assets": 3151759, "short_term_debt": 1139802, "long_term_debt": null, "total_debt": 1139802, "total_liabilities": 1812404, "total_equity": 1339355, "shares_outstanding": 2100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120713, "ticker_id": 7138, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:35.802713+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80883", "ebitda": "82053", "netIncome": "65956", "grossProfit": "231305", "depreciation": "None", "totalRevenue": "669748", "costOfRevenue": "438443", "interestIncome": "None", "incomeBeforeTax": "77252", "interestExpense": "4207", "operatingIncome": "80883", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "11297", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "150422", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "438443", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1170", "sellingGeneralAndAdministrative": "148886", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "3151759", "longTermDebt": "None", "shortTermDebt": "1139802", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1323884", "totalLiabilities": "1812404", "otherCurrentAssets": "726271", "totalCurrentAssets": "3123210", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18689", "currentNetReceivables": "1374716", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28549", "currentAccountsPayable": "357602", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1139802", "totalShareholderEquity": "1339355", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "315000", "totalCurrentLiabilities": "1812404", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1003533", "commonStockSharesOutstanding": "2100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1003533", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65956", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 669748, "cost_of_revenue": 438443, "gross_profit": 231305, "research_and_development": null, "selling_general_admin": 148886, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80883, "depreciation_amortisation": 1170, "ebitda": 82053, "interest_expense": 4207, "interest_income": null, "other_non_operating": null, "pretax_income": 77252, "tax_provision": 11297, "effective_tax_rate": null, "net_income": 65956, "net_income_continuing_ops": null, "net_income_to_common": 65956, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1003533, "short_term_investments": 18689, "net_receivables": 1374716, "inventory": null, "other_current_assets": null, "total_current_assets": 3123210, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28549, "total_assets": 3151759, "short_term_debt": 1139802, "accounts_payable": 357602, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1812404, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 1812404, "total_debt": 1139802, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1323884, "total_equity": 1339355, "shares_outstanding": 2100000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "80883", "ebitda": "82053", "netIncome": "65956", "grossProfit": "231305", "depreciation": "None", "totalRevenue": "669748", "costOfRevenue": "438443", "interestIncome": "None", "incomeBeforeTax": "77252", "interestExpense": "4207", "operatingIncome": "80883", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "11297", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "150422", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "438443", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1170", "sellingGeneralAndAdministrative": "148886", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "3151759", "longTermDebt": "None", "shortTermDebt": "1139802", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1323884", "totalLiabilities": "1812404", "otherCurrentAssets": "726271", "totalCurrentAssets": "3123210", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18689", "currentNetReceivables": "1374716", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28549", "currentAccountsPayable": "357602", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1139802", "totalShareholderEquity": "1339355", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "315000", "totalCurrentLiabilities": "1812404", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1003533", "commonStockSharesOutstanding": "2100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1003533", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65956", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:35.802713+00:00", "is_restated": false, "income_statement": { "revenue": 1454526, "cost_of_revenue": 901913, "gross_profit": 552613, "ebit": 353998, "ebitda": 355168, "pretax_income": 364503, "tax_provision": 57061, "net_income": 307442, "net_income_to_common": 307442, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 317322, "total_current_assets": 2060660, "total_assets": 2111469, "short_term_debt": 47569, "long_term_debt": null, "total_debt": 47569, "total_liabilities": 913749, "total_equity": 1197720, "shares_outstanding": 2100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120714, "ticker_id": 7138, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:35.802713+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "353998", "ebitda": "355168", "netIncome": "307442", "grossProfit": "552613", "depreciation": "None", "totalRevenue": "1454526", "costOfRevenue": "901913", "interestIncome": "None", "incomeBeforeTax": "364503", "interestExpense": "230", "operatingIncome": "353998", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "57061", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "198615", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "901913", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1170", "sellingGeneralAndAdministrative": "177322", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "2111469", "longTermDebt": "None", "shortTermDebt": "47569", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1191973", "totalLiabilities": "913749", "otherCurrentAssets": "515145", "totalCurrentAssets": "2060660", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18554", "currentNetReceivables": "1228193", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50809", "currentAccountsPayable": "363355", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42180", "totalShareholderEquity": "1197720", "capitalLeaseObligations": "42180", "otherCurrentLiabilities": "239639", "totalCurrentLiabilities": "913749", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "317322", "commonStockSharesOutstanding": "2100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "317322", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "307442", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1454526, "cost_of_revenue": 901913, "gross_profit": 552613, "research_and_development": null, "selling_general_admin": 177322, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 353998, "depreciation_amortisation": 1170, "ebitda": 355168, "interest_expense": 230, "interest_income": null, "other_non_operating": null, "pretax_income": 364503, "tax_provision": 57061, "effective_tax_rate": null, "net_income": 307442, "net_income_continuing_ops": null, "net_income_to_common": 307442, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 317322, "short_term_investments": 18554, "net_receivables": 1228193, "inventory": null, "other_current_assets": null, "total_current_assets": 2060660, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50809, "total_assets": 2111469, "short_term_debt": 47569, "accounts_payable": 363355, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 913749, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 913749, "total_debt": 47569, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1191973, "total_equity": 1197720, "shares_outstanding": 2100000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "353998", "ebitda": "355168", "netIncome": "307442", "grossProfit": "552613", "depreciation": "None", "totalRevenue": "1454526", "costOfRevenue": "901913", "interestIncome": "None", "incomeBeforeTax": "364503", "interestExpense": "230", "operatingIncome": "353998", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "57061", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "198615", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "901913", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1170", "sellingGeneralAndAdministrative": "177322", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "2111469", "longTermDebt": "None", "shortTermDebt": "47569", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1191973", "totalLiabilities": "913749", "otherCurrentAssets": "515145", "totalCurrentAssets": "2060660", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18554", "currentNetReceivables": "1228193", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50809", "currentAccountsPayable": "363355", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42180", "totalShareholderEquity": "1197720", "capitalLeaseObligations": "42180", "otherCurrentLiabilities": "239639", "totalCurrentLiabilities": "913749", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "317322", "commonStockSharesOutstanding": "2100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "317322", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "307442", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:35.802713+00:00", "is_restated": false, "income_statement": { "revenue": 1454526, "cost_of_revenue": 901913, "gross_profit": 552613, "ebit": 353998, "ebitda": 354609, "pretax_income": 364503, "tax_provision": 57061, "net_income": 307442, "net_income_to_common": 307442, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 317322, "total_current_assets": 2060660, "total_assets": 2111469, "short_term_debt": 42180, "long_term_debt": null, "total_debt": 42180, "total_liabilities": 913749, "total_equity": 1197720, "shares_outstanding": 2100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120716, "ticker_id": 7138, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:35.802713+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "353998", "ebitda": "354609", "netIncome": "307442", "grossProfit": "552613", "depreciation": "None", "totalRevenue": "1454526", "costOfRevenue": "901913", "interestIncome": "None", "incomeBeforeTax": "364503", "interestExpense": "230", "operatingIncome": "353998", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "57061", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "198615", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "901913", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "611", "sellingGeneralAndAdministrative": "177322", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "2111469", "longTermDebt": "None", "shortTermDebt": "42180", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1191973", "totalLiabilities": "913749", "otherCurrentAssets": "496591", "totalCurrentAssets": "2060660", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18554", "currentNetReceivables": "1228193", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50809", "currentAccountsPayable": "363355", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42180", "totalShareholderEquity": "1197720", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "508214", "totalCurrentLiabilities": "913749", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "317322", "commonStockSharesOutstanding": "2100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "317322", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "307442", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1454526, "cost_of_revenue": 901913, "gross_profit": 552613, "research_and_development": null, "selling_general_admin": 177322, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 353998, "depreciation_amortisation": 611, "ebitda": 354609, "interest_expense": 230, "interest_income": null, "other_non_operating": null, "pretax_income": 364503, "tax_provision": 57061, "effective_tax_rate": null, "net_income": 307442, "net_income_continuing_ops": null, "net_income_to_common": 307442, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 317322, "short_term_investments": 18554, "net_receivables": 1228193, "inventory": null, "other_current_assets": null, "total_current_assets": 2060660, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50809, "total_assets": 2111469, "short_term_debt": 42180, "accounts_payable": 363355, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 913749, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 913749, "total_debt": 42180, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1191973, "total_equity": 1197720, "shares_outstanding": 2100000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "353998", "ebitda": "354609", "netIncome": "307442", "grossProfit": "552613", "depreciation": "None", "totalRevenue": "1454526", "costOfRevenue": "901913", "interestIncome": "None", "incomeBeforeTax": "364503", "interestExpense": "230", "operatingIncome": "353998", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "57061", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "198615", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "901913", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "611", "sellingGeneralAndAdministrative": "177322", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "2111469", "longTermDebt": "None", "shortTermDebt": "42180", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1191973", "totalLiabilities": "913749", "otherCurrentAssets": "496591", "totalCurrentAssets": "2060660", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18554", "currentNetReceivables": "1228193", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50809", "currentAccountsPayable": "363355", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42180", "totalShareholderEquity": "1197720", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "508214", "totalCurrentLiabilities": "913749", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "317322", "commonStockSharesOutstanding": "2100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "317322", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "307442", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:35.802713+00:00", "is_restated": false, "income_statement": { "revenue": 188205, "cost_of_revenue": 129959, "gross_profit": 58245, "ebit": 23340, "ebitda": 23413, "pretax_income": 23413, "tax_provision": 1890.94, "net_income": 21522, "net_income_to_common": 21522, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 2275000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120717, "ticker_id": 7138, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:35.802713+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23340", "ebitda": "23413", "netIncome": "21522", "grossProfit": "58245", "depreciation": "None", "totalRevenue": "188205", "costOfRevenue": "129959", "interestIncome": "None", "incomeBeforeTax": "23413", "interestExpense": "None", "operatingIncome": "23340", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1890.94", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "34905", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129959", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "2275000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84277", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 188205, "cost_of_revenue": 129959, "gross_profit": 58245, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23340, "depreciation_amortisation": null, "ebitda": 23413, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 23413, "tax_provision": 1890.94, "effective_tax_rate": null, "net_income": 21522, "net_income_continuing_ops": null, "net_income_to_common": 21522, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 2275000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23340", "ebitda": "23413", "netIncome": "21522", "grossProfit": "58245", "depreciation": "None", "totalRevenue": "188205", "costOfRevenue": "129959", "interestIncome": "None", "incomeBeforeTax": "23413", "interestExpense": "None", "operatingIncome": "23340", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1890.94", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "34905", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129959", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "2275000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84277", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 9, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }